{ "ticker": { "uuid": "c5e5ef57-1ca1-4845-b50d-e43b70b5d49a", "symbol": "AME", "name": "Ametek Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c5e5ef57-1ca1-4845-b50d-e43b70b5d49a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5e5ef57-1ca1-4845-b50d-e43b70b5d49a/" }, "ticker_metadata": { "id": 183, "uuid": "c5e5ef57-1ca1-4845-b50d-e43b70b5d49a", "symbol": "AME", "name": "Ametek Inc", "asset_type": "equity", "market_cap": 51765502000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "AMETEK, Inc. is an American global manufacturer of electronic instruments and electromechanical devices with a headquarters in the United States and over 220 manufacturing sites worldwide.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c5e5ef57-1ca1-4845-b50d-e43b70b5d49a", "symbol": "AME", "name": "Ametek Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c5e5ef57-1ca1-4845-b50d-e43b70b5d49a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5e5ef57-1ca1-4845-b50d-e43b70b5d49a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.06, "quality": 0.77, "momentum": 0.76, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 226.55, "market_cap": 52069119250, "pe_ratio": 34.0824, "earnings_yield": 0.0293, "ebitda_to_ev": 0.042, "shareholder_yield": 0.0056, "roe": 0.1399, "piotroski_f_score": 6, "momentum_12_1": 0.3116, "volatility_252d": 0.1816 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.145582+00:00", "batch_id": "" }, "size": { "price_close": 226.55, "market_cap": 52069119250, "market_cap_usd": 52069119250, "enterprise_value": 53765418250, "shares_outstanding": 229835000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.0824, "pb_ratio": 4.7685, "ptbv_ratio": null, "ps_ratio": 6.8534, "pcf_ratio": 28.3642, "pfcf_ratio": 26.4528, "ev_ebitda": 23.8155, "ev_ebit": 27.3271, "ev_sales": 7.0766, "ev_fcf": 27.3145, "earnings_yield": 0.0293, "fcf_yield": 0.0366, "price_to_sales": 6.8534, "price_to_book": 4.7685, "price_to_cashflow": 28.3642, "ebitda_to_ev": 0.042, "sales_yield": 0.1413 }, "yield": { "dividend_yield": 0.0056, "buyback_yield": 0, "shareholder_yield": 0.0056, "debt_paydown_yield": null, "total_yield": 0.0056 }, "quality": { "gross_margin": 0.3656, "operating_margin": 0.259, "net_margin": 0.2011, "ebitda_margin": 0.2971, "fcf_margin": 0.2591, "roe": 0.1399, "roa": 0.0937, "roic": 0.1283, "roc_greenblatt": null, "asset_turnover": 0.4658, "cash_conversion": 1.2884, "accruals_ratio": -0.0189, "sbc_to_revenue": 0.0063, "piotroski_f_score": 6, "altman_z_score": 7.7673, "earnings_stability_5y": 0.0677, "revenue_stability_5y": 0.1689, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1703, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4936, "net_debt_to_ebitda": 0.7514, "debt_to_assets": 0.1335, "interest_coverage": 23.6561, "current_ratio": 1.1384, "quick_ratio": 0.7235, "net_debt": 1696299000, "local_beta": -0.0001, "volatility_252d": 0.1816, "volatility_60d": 0.4446, "max_drawdown_12m": -0.1239, "risk_adjusted_momentum": 1.7156 }, "growth": { "revenue_growth_1y": 0.0952, "revenue_growth_3y_cagr": 0.0636, "revenue_growth_5y_cagr": 0.1027, "eps_growth_1y": 0.0782, "eps_growth_3y_cagr": 0.0848, "eps_growth_5y_cagr": 0.1115, "fcf_growth_1y": 0.005, "book_value_growth_1y": 0.1052, "revenue_growth": 0.0952, "earnings_growth": 0.0782 }, "momentum": { "price_return_1m": -0.0252, "price_return_3m": 0.0222, "price_return_6m": 0.1357, "price_return_9m": 0.2144, "price_return_12m": 0.2786, "price_return_12m_ex1m": 0.3116, "momentum_6m": 0.1357, "momentum_12m": 0.2786, "momentum_12_1": 0.3116, "distance_from_52w_high": -0.0515, "distance_from_52w_low": 0.2883, "relative_strength": 0.1786 }, "raw_ttm": { "revenue_ttm": 7597582000, "gross_profit_ttm": 2777549000, "ebit_ttm": 1967474000, "ebitda_ttm": 2257583000, "net_income_ttm": 1527741000, "eps_diluted_ttm": 6.6471, "operating_cash_flow_ttm": 1835734000, "capital_expenditure_ttm": 132647000, "fcf_ttm": 1968381000, "dividends_paid_ttm": 291686000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83170000, "cash_and_equivalents": 481250000, "total_current_assets": 3137508000, "total_current_liabilities": 2756136000, "net_ppe": null, "total_assets": 16309535000, "total_debt": 2177549000, "total_equity": 10919297000, "net_working_capital": 1015068000, "book_value_per_share": 47.5093, "retained_earnings": 12574041000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -512142000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 77, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 86, "rank_ev_ebitda": 81, "rank_ev_ebit": 80, "rank_earnings_yield": 74, "rank_fcf_yield": 74, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 30, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 61, "rank_fcf_margin": 36, "rank_piotroski": 33, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 36 }, "composites": { "value_composite": 94, "quality_composite": 23, "momentum_composite": 24, "growth_composite": 31, "yield_composite": 67, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2149, "os_score": 0.34, "value_percentile": 0.06, "quality_percentile": 0.77, "momentum_percentile": 0.76, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3502, "ticker_id": 183, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.145582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 226.55, "market_cap": 52069119250, "market_cap_usd": 52069119250, "enterprise_value": 53765418250, "shares_outstanding": 229835000, "fx_rate_to_usd": null, "pe_ratio": 34.08242578, "pb_ratio": 4.76854135, "ptbv_ratio": null, "ps_ratio": 6.85338036, "pcf_ratio": 28.36419615, "pfcf_ratio": 26.45276461, "ev_ebitda": 23.81547799, "ev_ebit": 27.32713024, "ev_sales": 7.07664863, "ev_fcf": 27.31453832, "earnings_yield": 0.02934063, "fcf_yield": 0.03661054, "dividend_yield": 0.0056019, "buyback_yield": 0, "shareholder_yield": 0.0056019, "debt_paydown_yield": null, "total_yield": 0.0056019, "gross_margin": 0.36558329, "operating_margin": 0.25896055, "net_margin": 0.20108253, "ebitda_margin": 0.29714493, "fcf_margin": 0.25907993, "roe": 0.13991203, "roa": 0.09367165, "roic": 0.12829696, "roc_greenblatt": null, "asset_turnover": 0.46583682, "cash_conversion": 1.28842585, "accruals_ratio": -0.01888423, "sbc_to_revenue": 0.00631925, "debt_to_equity": 0.49364332, "net_debt_to_ebitda": 0.75137835, "debt_to_assets": 0.13351386, "interest_coverage": 23.65605387, "current_ratio": 1.13837198, "quick_ratio": 0.72350929, "net_debt": 1696299000, "revenue_growth_1y": 0.09523047, "revenue_growth_3y_cagr": 0.06364056, "revenue_growth_5y_cagr": 0.10267548, "eps_growth_1y": 0.07819814, "eps_growth_3y_cagr": 0.08477325, "eps_growth_5y_cagr": 0.11151074, "fcf_growth_1y": 0.00496411, "book_value_growth_1y": 0.10515051, "piotroski_f_score": 6, "altman_z_score": 7.76727002, "earnings_stability_5y": 0.067712, "revenue_stability_5y": 0.168854, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02517212, "price_return_3m": 0.02220516, "price_return_6m": 0.13568119, "price_return_9m": 0.2143657, "price_return_12m": 0.27856237, "price_return_12m_ex1m": 0.31157755, "distance_from_52w_high": -0.0514626, "distance_from_52w_low": 0.28831757, "relative_strength": 0.17859879, "local_beta": -0.0001, "volatility_252d": 0.181614, "volatility_60d": 0.444584, "max_drawdown_12m": -0.12393747, "revenue_ttm": 7597582000, "gross_profit_ttm": 2777549000, "ebit_ttm": 1967474000, "ebitda_ttm": 2257583000, "net_income_ttm": 1527741000, "eps_diluted_ttm": 6.64712076, "operating_cash_flow_ttm": 1835734000, "capital_expenditure_ttm": 132647000, "fcf_ttm": 1968381000, "dividends_paid_ttm": 291686000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83170000, "cash_and_equivalents": 481250000, "total_current_assets": 3137508000, "total_current_liabilities": 2756136000, "net_ppe": null, "total_assets": 16309535000, "total_debt": 2177549000, "total_equity": 10919297000, "net_working_capital": 1015068000, "book_value_per_share": 47.5092871, "retained_earnings": 12574041000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -512142000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 77, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 86, "rank_ev_ebitda": 81, "rank_ev_ebit": 80, "rank_earnings_yield": 74, "rank_fcf_yield": 74, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 30, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 61, "rank_fcf_margin": 36, "rank_piotroski": 33, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 36, "value_composite": 94, "quality_composite": 23, "momentum_composite": 24, "growth_composite": 31, "yield_composite": 67, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 226.55, "os": 0.34, "value": 0.06, "quality": 0.77, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.0824, "earnings_yield": 0.0293, "shareholder_yield": 0.0056, "roe": 0.1399, "momentum_12_1": 0.3116, "complete_fields": { "id": 3502, "ticker_id": 183, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.145582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 226.55, "market_cap": 52069119250, "market_cap_usd": 52069119250, "enterprise_value": 53765418250, "shares_outstanding": 229835000, "fx_rate_to_usd": null, "pe_ratio": 34.08242578, "pb_ratio": 4.76854135, "ptbv_ratio": null, "ps_ratio": 6.85338036, "pcf_ratio": 28.36419615, "pfcf_ratio": 26.45276461, "ev_ebitda": 23.81547799, "ev_ebit": 27.32713024, "ev_sales": 7.07664863, "ev_fcf": 27.31453832, "earnings_yield": 0.02934063, "fcf_yield": 0.03661054, "dividend_yield": 0.0056019, "buyback_yield": 0, "shareholder_yield": 0.0056019, "debt_paydown_yield": null, "total_yield": 0.0056019, "gross_margin": 0.36558329, "operating_margin": 0.25896055, "net_margin": 0.20108253, "ebitda_margin": 0.29714493, "fcf_margin": 0.25907993, "roe": 0.13991203, "roa": 0.09367165, "roic": 0.12829696, "roc_greenblatt": null, "asset_turnover": 0.46583682, "cash_conversion": 1.28842585, "accruals_ratio": -0.01888423, "sbc_to_revenue": 0.00631925, "debt_to_equity": 0.49364332, "net_debt_to_ebitda": 0.75137835, "debt_to_assets": 0.13351386, "interest_coverage": 23.65605387, "current_ratio": 1.13837198, "quick_ratio": 0.72350929, "net_debt": 1696299000, "revenue_growth_1y": 0.09523047, "revenue_growth_3y_cagr": 0.06364056, "revenue_growth_5y_cagr": 0.10267548, "eps_growth_1y": 0.07819814, "eps_growth_3y_cagr": 0.08477325, "eps_growth_5y_cagr": 0.11151074, "fcf_growth_1y": 0.00496411, "book_value_growth_1y": 0.10515051, "piotroski_f_score": 6, "altman_z_score": 7.76727002, "earnings_stability_5y": 0.067712, "revenue_stability_5y": 0.168854, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02517212, "price_return_3m": 0.02220516, "price_return_6m": 0.13568119, "price_return_9m": 0.2143657, "price_return_12m": 0.27856237, "price_return_12m_ex1m": 0.31157755, "distance_from_52w_high": -0.0514626, "distance_from_52w_low": 0.28831757, "relative_strength": 0.17859879, "local_beta": -0.0001, "volatility_252d": 0.181614, "volatility_60d": 0.444584, "max_drawdown_12m": -0.12393747, "revenue_ttm": 7597582000, "gross_profit_ttm": 2777549000, "ebit_ttm": 1967474000, "ebitda_ttm": 2257583000, "net_income_ttm": 1527741000, "eps_diluted_ttm": 6.64712076, "operating_cash_flow_ttm": 1835734000, "capital_expenditure_ttm": 132647000, "fcf_ttm": 1968381000, "dividends_paid_ttm": 291686000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83170000, "cash_and_equivalents": 481250000, "total_current_assets": 3137508000, "total_current_liabilities": 2756136000, "net_ppe": null, "total_assets": 16309535000, "total_debt": 2177549000, "total_equity": 10919297000, "net_working_capital": 1015068000, "book_value_per_share": 47.5092871, "retained_earnings": 12574041000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -512142000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 77, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 86, "rank_ev_ebitda": 81, "rank_ev_ebit": 80, "rank_earnings_yield": 74, "rank_fcf_yield": 74, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 30, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 61, "rank_fcf_margin": 36, "rank_piotroski": 33, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 36, "value_composite": 94, "quality_composite": 23, "momentum_composite": 24, "growth_composite": 31, "yield_composite": 67, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 7401116000, "cost_of_revenue": 4708376000, "gross_profit": 2692740000, "ebit": 1935618000, "ebitda": 1879593000, "pretax_income": 1798339000, "tax_provision": 318197000, "net_income": 1480142000, "net_income_to_common": 1480142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2283309000, "total_liabilities": 5438757000, "total_equity": 10628786000, "shares_outstanding": 231259000, "goodwill_and_intangibles": 11919344000 }, "cash_flow": { "operating_cash_flow": 1801763000, "capital_expenditure": 130248000, "free_cash_flow": 1932011000, "dividends_paid": 285345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214388, "ticker_id": 183, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1879593000", "netIncome": "1480142000", "grossProfit": "2692740000", "depreciation": "None", "totalRevenue": "7401116000", "costOfRevenue": "4708376000", "interestIncome": "81254000", "incomeBeforeTax": "1798339000", "interestExpense": "81254000", "operatingIncome": "1935618000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "318197000", "reportedCurrency": "USD", "netInterestIncome": "-81254000", "nonInterestIncome": "None", "operatingExpenses": "757122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4708376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "757122000", "netIncomeFromContinuingOperations": "1480142000" }, "balance": { "goodwill": "7170770000", "inventory": "1106405000", "commonStock": "2725000", "currentDebt": "None", "investments": "None", "totalAssets": "16067543000", "longTermDebt": "1074334000", "shortTermDebt": "1208975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4748574000", "reportedCurrency": "USD", "retainedEarnings": "12252480000", "totalLiabilities": "5438757000", "otherCurrentAssets": "336229000", "totalCurrentAssets": "3019842000", "currentLongTermDebt": "1208975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1119257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13047701000", "currentAccountsPayable": "1633777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1128357000", "shortLongTermDebtTotal": "2283309000", "totalShareholderEquity": "10628786000", "capitalLeaseObligations": "61133000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2842752000", "otherNonCurrentLiabilities": "732756000", "totalNonCurrentLiabilities": "2596005000", "cashAndShortTermInvestments": "457951000", "commonStockSharesOutstanding": "231259000", "intangibleAssetsExcludingGoodwill": "4748574000", "cashAndCashEquivalentsAtCarryingValue": "457951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1480142000", "profitLoss": "None", "dividendPayout": "285345000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26779000", "operatingCashflow": "1801763000", "capitalExpenditures": "130248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686322000", "cashflowFromInvestment": "-1062770000", "stockBasedCompensation": "47767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7401116000, "cost_of_revenue": 4708376000, "gross_profit": 2692740000, "research_and_development": null, "selling_general_admin": 757122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1935618000, "depreciation_amortisation": null, "ebitda": 1879593000, "interest_expense": 81254000, "interest_income": null, "other_non_operating": null, "pretax_income": 1798339000, "tax_provision": 318197000, "effective_tax_rate": null, "net_income": 1480142000, "net_income_continuing_ops": 1480142000, "net_income_to_common": 1480142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457951000, "short_term_investments": null, "net_receivables": 1119257000, "inventory": 1106405000, "other_current_assets": null, "total_current_assets": 3019842000, "net_ppe": null, "goodwill": 7170770000, "intangible_assets": 4748574000, "goodwill_and_intangibles": 11919344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13047701000, "total_assets": 16067543000, "short_term_debt": 1208975000, "accounts_payable": 1633777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2842752000, "long_term_debt": 1074334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2596005000, "total_liabilities": 5438757000, "total_debt": 2283309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12252480000, "total_equity": 10628786000, "shares_outstanding": 231259000, "operating_cash_flow": 1801763000, "stock_based_compensation": 47767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1062770000, "dividends_paid": 285345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -686322000, "free_cash_flow": 1932011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1879593000", "netIncome": "1480142000", "grossProfit": "2692740000", "depreciation": "None", "totalRevenue": "7401116000", "costOfRevenue": "4708376000", "interestIncome": "81254000", "incomeBeforeTax": "1798339000", "interestExpense": "81254000", "operatingIncome": "1935618000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "318197000", "reportedCurrency": "USD", "netInterestIncome": "-81254000", "nonInterestIncome": "None", "operatingExpenses": "757122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4708376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "757122000", "netIncomeFromContinuingOperations": "1480142000" }, "balance": { "goodwill": "7170770000", "inventory": "1106405000", "commonStock": "2725000", "currentDebt": "None", "investments": "None", "totalAssets": "16067543000", "longTermDebt": "1074334000", "shortTermDebt": "1208975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4748574000", "reportedCurrency": "USD", "retainedEarnings": "12252480000", "totalLiabilities": "5438757000", "otherCurrentAssets": "336229000", "totalCurrentAssets": "3019842000", "currentLongTermDebt": "1208975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1119257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13047701000", "currentAccountsPayable": "1633777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1128357000", "shortLongTermDebtTotal": "2283309000", "totalShareholderEquity": "10628786000", "capitalLeaseObligations": "61133000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2842752000", "otherNonCurrentLiabilities": "732756000", "totalNonCurrentLiabilities": "2596005000", "cashAndShortTermInvestments": "457951000", "commonStockSharesOutstanding": "231259000", "intangibleAssetsExcludingGoodwill": "4748574000", "cashAndCashEquivalentsAtCarryingValue": "457951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1480142000", "profitLoss": "None", "dividendPayout": "285345000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26779000", "operatingCashflow": "1801763000", "capitalExpenditures": "130248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686322000", "cashflowFromInvestment": "-1062770000", "stockBasedCompensation": "47767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 6941180000, "cost_of_revenue": 4464713000, "gross_profit": 2476467000, "ebit": 1774501000, "ebitda": 2157428000, "pretax_income": 1661539000, "tax_provision": 285415000, "net_income": 1376124000, "net_income_to_common": 1376124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373999000, "total_current_assets": 2603032000, "total_assets": 14631169000, "short_term_debt": 709082000, "long_term_debt": 1425375000, "total_debt": 2134457000, "total_liabilities": 4975865000, "total_equity": 9655304000, "shares_outstanding": 232168000, "goodwill_and_intangibles": 10471050000 }, "cash_flow": { "operating_cash_flow": 1828848000, "capital_expenditure": 127075000, "free_cash_flow": 1955923000, "dividends_paid": 258782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214393, "ticker_id": 183, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1774501000", "ebitda": "2157428000", "netIncome": "1376124000", "grossProfit": "2476467000", "depreciation": "None", "totalRevenue": "6941180000", "costOfRevenue": "4464713000", "interestIncome": "112962000", "incomeBeforeTax": "1661539000", "interestExpense": "112962000", "operatingIncome": "1779562000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "285415000", "reportedCurrency": "USD", "netInterestIncome": "-112962000", "nonInterestIncome": "None", "operatingExpenses": "696905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4464713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382927000", "sellingGeneralAndAdministrative": "696905000", "netIncomeFromContinuingOperations": "1376124000" }, "balance": { "goodwill": "6555877000", "inventory": "1021713000", "commonStock": "2720000", "currentDebt": "None", "investments": "None", "totalAssets": "14631169000", "longTermDebt": "1425375000", "shortTermDebt": "709082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3915173000", "reportedCurrency": "USD", "retainedEarnings": "11057684000", "totalLiabilities": "4975865000", "otherCurrentAssets": "258490000", "totalCurrentAssets": "2603032000", "currentLongTermDebt": "654346000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "948830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12028137000", "currentAccountsPayable": "523332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1054277000", "shortLongTermDebtTotal": "2324474000", "totalShareholderEquity": "9655304000", "capitalLeaseObligations": "54736000", "otherCurrentLiabilities": "418190000", "totalCurrentLiabilities": "2098587000", "otherNonCurrentLiabilities": "620873000", "totalNonCurrentLiabilities": "2877278000", "cashAndShortTermInvestments": "373999000", "commonStockSharesOutstanding": "232168000", "intangibleAssetsExcludingGoodwill": "3915173000", "cashAndCashEquivalentsAtCarryingValue": "373999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1376124000", "profitLoss": "None", "dividendPayout": "258782000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "72997000", "operatingCashflow": "1828848000", "capitalExpenditures": "127075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1602454000", "cashflowFromInvestment": "-244808000", "stockBasedCompensation": "47863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6941180000, "cost_of_revenue": 4464713000, "gross_profit": 2476467000, "research_and_development": 236600000, "selling_general_admin": 696905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1774501000, "depreciation_amortisation": 382927000, "ebitda": 2157428000, "interest_expense": 112962000, "interest_income": null, "other_non_operating": null, "pretax_income": 1661539000, "tax_provision": 285415000, "effective_tax_rate": null, "net_income": 1376124000, "net_income_continuing_ops": 1376124000, "net_income_to_common": 1376124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373999000, "short_term_investments": null, "net_receivables": 948830000, "inventory": 1021713000, "other_current_assets": null, "total_current_assets": 2603032000, "net_ppe": null, "goodwill": 6555877000, "intangible_assets": 3915173000, "goodwill_and_intangibles": 10471050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12028137000, "total_assets": 14631169000, "short_term_debt": 709082000, "accounts_payable": 523332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2098587000, "long_term_debt": 1425375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2877278000, "total_liabilities": 4975865000, "total_debt": 2134457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11057684000, "total_equity": 9655304000, "shares_outstanding": 232168000, "operating_cash_flow": 1828848000, "stock_based_compensation": 47863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244808000, "dividends_paid": 258782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1602454000, "free_cash_flow": 1955923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1774501000", "ebitda": "2157428000", "netIncome": "1376124000", "grossProfit": "2476467000", "depreciation": "None", "totalRevenue": "6941180000", "costOfRevenue": "4464713000", "interestIncome": "112962000", "incomeBeforeTax": "1661539000", "interestExpense": "112962000", "operatingIncome": "1779562000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "285415000", "reportedCurrency": "USD", "netInterestIncome": "-112962000", "nonInterestIncome": "None", "operatingExpenses": "696905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4464713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382927000", "sellingGeneralAndAdministrative": "696905000", "netIncomeFromContinuingOperations": "1376124000" }, "balance": { "goodwill": "6555877000", "inventory": "1021713000", "commonStock": "2720000", "currentDebt": "None", "investments": "None", "totalAssets": "14631169000", "longTermDebt": "1425375000", "shortTermDebt": "709082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3915173000", "reportedCurrency": "USD", "retainedEarnings": "11057684000", "totalLiabilities": "4975865000", "otherCurrentAssets": "258490000", "totalCurrentAssets": "2603032000", "currentLongTermDebt": "654346000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "948830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12028137000", "currentAccountsPayable": "523332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1054277000", "shortLongTermDebtTotal": "2324474000", "totalShareholderEquity": "9655304000", "capitalLeaseObligations": "54736000", "otherCurrentLiabilities": "418190000", "totalCurrentLiabilities": "2098587000", "otherNonCurrentLiabilities": "620873000", "totalNonCurrentLiabilities": "2877278000", "cashAndShortTermInvestments": "373999000", "commonStockSharesOutstanding": "232168000", "intangibleAssetsExcludingGoodwill": "3915173000", "cashAndCashEquivalentsAtCarryingValue": "373999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1376124000", "profitLoss": "None", "dividendPayout": "258782000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "72997000", "operatingCashflow": "1828848000", "capitalExpenditures": "127075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1602454000", "cashflowFromInvestment": "-244808000", "stockBasedCompensation": "47863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 6596950000, "cost_of_revenue": 4160292000, "gross_profit": 6596950000, "ebit": 1707459000, "ebitda": 2041631000, "pretax_income": 1606412000, "tax_provision": 293224000, "net_income": 1313188000, "net_income_to_common": 1313188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409804000, "total_current_assets": 2824668000, "total_assets": 15023533000, "short_term_debt": 1478970000, "long_term_debt": 1895432000, "total_debt": 3374402000, "total_liabilities": 6293342000, "total_equity": 8730191000, "shares_outstanding": 231509000, "goodwill_and_intangibles": 10612946000 }, "cash_flow": { "operating_cash_flow": 1735296000, "capital_expenditure": 136249000, "free_cash_flow": 1871545000, "dividends_paid": 230329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214398, "ticker_id": 183, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1707459000", "ebitda": "2041631000", "netIncome": "1313188000", "grossProfit": "6596950000", "depreciation": "None", "totalRevenue": "6596950000", "costOfRevenue": "4160292000", "interestIncome": "81795000", "incomeBeforeTax": "1606412000", "interestExpense": "81795000", "operatingIncome": "1707459000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "293224000", "reportedCurrency": "USD", "netInterestIncome": "-80699000", "nonInterestIncome": "None", "operatingExpenses": "4889491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4160292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334172000", "sellingGeneralAndAdministrative": "670883000", "netIncomeFromContinuingOperations": "1277405000" }, "balance": { "goodwill": "6447629000", "inventory": "1132471000", "commonStock": "2709000", "currentDebt": "None", "investments": "None", "totalAssets": "15023533000", "longTermDebt": "1895432000", "shortTermDebt": "1478970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4165317000", "reportedCurrency": "USD", "retainedEarnings": "9940343000", "totalLiabilities": "6293342000", "otherCurrentAssets": "269461000", "totalCurrentAssets": "2824668000", "currentLongTermDebt": "1417915000", "longTermInvestments": "None", "shortTermInvestments": "452981000", "currentNetReceivables": "1012932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12198865000", "currentAccountsPayable": "516588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1121016000", "shortLongTermDebtTotal": "3374402000", "totalShareholderEquity": "8730191000", "capitalLeaseObligations": "61055000", "otherCurrentLiabilities": "441935000", "totalCurrentLiabilities": "2882573000", "otherNonCurrentLiabilities": "678642000", "totalNonCurrentLiabilities": "3410769000", "cashAndShortTermInvestments": "409804000", "commonStockSharesOutstanding": "231509000", "intangibleAssetsExcludingGoodwill": "4165317000", "cashAndCashEquivalentsAtCarryingValue": "409804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313188000", "profitLoss": "None", "dividendPayout": "230329000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "56619000", "operatingCashflow": "1735296000", "capitalExpenditures": "136249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "697283000", "cashflowFromInvestment": "-2376430000", "stockBasedCompensation": "46199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6596950000, "cost_of_revenue": 4160292000, "gross_profit": 6596950000, "research_and_development": 220800000, "selling_general_admin": 670883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1707459000, "depreciation_amortisation": 334172000, "ebitda": 2041631000, "interest_expense": 81795000, "interest_income": null, "other_non_operating": null, "pretax_income": 1606412000, "tax_provision": 293224000, "effective_tax_rate": null, "net_income": 1313188000, "net_income_continuing_ops": 1277405000, "net_income_to_common": 1313188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409804000, "short_term_investments": 452981000, "net_receivables": 1012932000, "inventory": 1132471000, "other_current_assets": null, "total_current_assets": 2824668000, "net_ppe": null, "goodwill": 6447629000, "intangible_assets": 4165317000, "goodwill_and_intangibles": 10612946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12198865000, "total_assets": 15023533000, "short_term_debt": 1478970000, "accounts_payable": 516588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2882573000, "long_term_debt": 1895432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3410769000, "total_liabilities": 6293342000, "total_debt": 3374402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9940343000, "total_equity": 8730191000, "shares_outstanding": 231509000, "operating_cash_flow": 1735296000, "stock_based_compensation": 46199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2376430000, "dividends_paid": 230329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 697283000, "free_cash_flow": 1871545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1707459000", "ebitda": "2041631000", "netIncome": "1313188000", "grossProfit": "6596950000", "depreciation": "None", "totalRevenue": "6596950000", "costOfRevenue": "4160292000", "interestIncome": "81795000", "incomeBeforeTax": "1606412000", "interestExpense": "81795000", "operatingIncome": "1707459000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "293224000", "reportedCurrency": "USD", "netInterestIncome": "-80699000", "nonInterestIncome": "None", "operatingExpenses": "4889491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4160292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334172000", "sellingGeneralAndAdministrative": "670883000", "netIncomeFromContinuingOperations": "1277405000" }, "balance": { "goodwill": "6447629000", "inventory": "1132471000", "commonStock": "2709000", "currentDebt": "None", "investments": "None", "totalAssets": "15023533000", "longTermDebt": "1895432000", "shortTermDebt": "1478970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4165317000", "reportedCurrency": "USD", "retainedEarnings": "9940343000", "totalLiabilities": "6293342000", "otherCurrentAssets": "269461000", "totalCurrentAssets": "2824668000", "currentLongTermDebt": "1417915000", "longTermInvestments": "None", "shortTermInvestments": "452981000", "currentNetReceivables": "1012932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12198865000", "currentAccountsPayable": "516588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1121016000", "shortLongTermDebtTotal": "3374402000", "totalShareholderEquity": "8730191000", "capitalLeaseObligations": "61055000", "otherCurrentLiabilities": "441935000", "totalCurrentLiabilities": "2882573000", "otherNonCurrentLiabilities": "678642000", "totalNonCurrentLiabilities": "3410769000", "cashAndShortTermInvestments": "409804000", "commonStockSharesOutstanding": "231509000", "intangibleAssetsExcludingGoodwill": "4165317000", "cashAndCashEquivalentsAtCarryingValue": "409804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313188000", "profitLoss": "None", "dividendPayout": "230329000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "56619000", "operatingCashflow": "1735296000", "capitalExpenditures": "136249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "697283000", "cashflowFromInvestment": "-2376430000", "stockBasedCompensation": "46199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 6150530000, "cost_of_revenue": 4005261000, "gross_profit": 2145269000, "ebit": 1511878000, "ebitda": 1831305000, "pretax_income": 1428692000, "tax_provision": 269150000, "net_income": 1159542000, "net_income_to_common": 1159542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345386000, "total_current_assets": 2528058000, "total_assets": 12431120000, "short_term_debt": 272445000, "long_term_debt": 2158928000, "total_debt": 2431373000, "total_liabilities": 4954608000, "total_equity": 7476512000, "shares_outstanding": 231536000, "goodwill_and_intangibles": 8714647000 }, "cash_flow": { "operating_cash_flow": 1149373000, "capital_expenditure": 139005000, "free_cash_flow": 1288378000, "dividends_paid": 202169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214403, "ticker_id": 183, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1511878000", "ebitda": "1831305000", "netIncome": "1159542000", "grossProfit": "2145269000", "depreciation": "None", "totalRevenue": "6150530000", "costOfRevenue": "4005261000", "interestIncome": "83186000", "incomeBeforeTax": "1428692000", "interestExpense": "83186000", "operatingIncome": "1500692000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "269150000", "reportedCurrency": "USD", "netInterestIncome": "-83186000", "nonInterestIncome": "None", "operatingExpenses": "644577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198800000", "otherNonOperatingIncome": "11186000", "costofGoodsAndServicesSold": "4005261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319427000", "sellingGeneralAndAdministrative": "644577000", "netIncomeFromContinuingOperations": "1159542000" }, "balance": { "goodwill": "5372562000", "inventory": "1044284000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "12431120000", "longTermDebt": "2158928000", "shortTermDebt": "272445000", "treasuryStock": "-1902964000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3342085000", "reportedCurrency": "USD", "retainedEarnings": "8857485000", "totalLiabilities": "4954608000", "otherCurrentAssets": "219053000", "totalCurrentAssets": "2528058000", "currentLongTermDebt": "226079000", "longTermInvestments": "382479000", "shortTermInvestments": "None", "currentNetReceivables": "919335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9903062000", "currentAccountsPayable": "497134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805936000", "shortLongTermDebtTotal": "2560600000", "totalShareholderEquity": "7476512000", "capitalLeaseObligations": "175593000", "otherCurrentLiabilities": "388778000", "totalCurrentLiabilities": "1564202000", "otherNonCurrentLiabilities": "537211000", "totalNonCurrentLiabilities": "3390406000", "cashAndShortTermInvestments": "345386000", "commonStockSharesOutstanding": "231536000", "intangibleAssetsExcludingGoodwill": "3342085000", "cashAndCashEquivalentsAtCarryingValue": "345386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1159542000", "profitLoss": "None", "dividendPayout": "202169000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-322467000", "operatingCashflow": "1149373000", "capitalExpenditures": "139005000", "changeInReceivables": "-86713000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-575699000", "cashflowFromInvestment": "-552760000", "stockBasedCompensation": "47375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20914000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6150530000, "cost_of_revenue": 4005261000, "gross_profit": 2145269000, "research_and_development": 198800000, "selling_general_admin": 644577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1511878000, "depreciation_amortisation": 319427000, "ebitda": 1831305000, "interest_expense": 83186000, "interest_income": null, "other_non_operating": null, "pretax_income": 1428692000, "tax_provision": 269150000, "effective_tax_rate": null, "net_income": 1159542000, "net_income_continuing_ops": 1159542000, "net_income_to_common": 1159542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345386000, "short_term_investments": null, "net_receivables": 919335000, "inventory": 1044284000, "other_current_assets": null, "total_current_assets": 2528058000, "net_ppe": null, "goodwill": 5372562000, "intangible_assets": 3342085000, "goodwill_and_intangibles": 8714647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9903062000, "total_assets": 12431120000, "short_term_debt": 272445000, "accounts_payable": 497134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1564202000, "long_term_debt": 2158928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3390406000, "total_liabilities": 4954608000, "total_debt": 2431373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8857485000, "total_equity": 7476512000, "shares_outstanding": 231536000, "operating_cash_flow": 1149373000, "stock_based_compensation": 47375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552760000, "dividends_paid": 202169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -575699000, "free_cash_flow": 1288378000, "net_change_in_cash": 20914000 }, "raw_data": { "income": { "ebit": "1511878000", "ebitda": "1831305000", "netIncome": "1159542000", "grossProfit": "2145269000", "depreciation": "None", "totalRevenue": "6150530000", "costOfRevenue": "4005261000", "interestIncome": "83186000", "incomeBeforeTax": "1428692000", "interestExpense": "83186000", "operatingIncome": "1500692000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "269150000", "reportedCurrency": "USD", "netInterestIncome": "-83186000", "nonInterestIncome": "None", "operatingExpenses": "644577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198800000", "otherNonOperatingIncome": "11186000", "costofGoodsAndServicesSold": "4005261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319427000", "sellingGeneralAndAdministrative": "644577000", "netIncomeFromContinuingOperations": "1159542000" }, "balance": { "goodwill": "5372562000", "inventory": "1044284000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "12431120000", "longTermDebt": "2158928000", "shortTermDebt": "272445000", "treasuryStock": "-1902964000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3342085000", "reportedCurrency": "USD", "retainedEarnings": "8857485000", "totalLiabilities": "4954608000", "otherCurrentAssets": "219053000", "totalCurrentAssets": "2528058000", "currentLongTermDebt": "226079000", "longTermInvestments": "382479000", "shortTermInvestments": "None", "currentNetReceivables": "919335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9903062000", "currentAccountsPayable": "497134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805936000", "shortLongTermDebtTotal": "2560600000", "totalShareholderEquity": "7476512000", "capitalLeaseObligations": "175593000", "otherCurrentLiabilities": "388778000", "totalCurrentLiabilities": "1564202000", "otherNonCurrentLiabilities": "537211000", "totalNonCurrentLiabilities": "3390406000", "cashAndShortTermInvestments": "345386000", "commonStockSharesOutstanding": "231536000", "intangibleAssetsExcludingGoodwill": "3342085000", "cashAndCashEquivalentsAtCarryingValue": "345386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1159542000", "profitLoss": "None", "dividendPayout": "202169000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-322467000", "operatingCashflow": "1149373000", "capitalExpenditures": "139005000", "changeInReceivables": "-86713000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-575699000", "cashflowFromInvestment": "-552760000", "stockBasedCompensation": "47375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20914000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 5546514000, "cost_of_revenue": 3633900000, "gross_profit": 1912614000, "ebit": 1303551000, "ebitda": 1595663000, "pretax_income": 1223170000, "tax_provision": 233117000, "net_income": 990053000, "net_income_to_common": 990053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346772000, "total_current_assets": 2128765000, "total_assets": 11898187000, "short_term_debt": 362446000, "long_term_debt": 2229148000, "total_debt": 2591594000, "total_liabilities": 5026303000, "total_equity": 6871884000, "shares_outstanding": 232813000, "goodwill_and_intangibles": 8607355000 }, "cash_flow": { "operating_cash_flow": 1160457000, "capital_expenditure": 110671000, "free_cash_flow": 1271128000, "dividends_paid": 184595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214408, "ticker_id": 183, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1303551000", "ebitda": "1595663000", "netIncome": "990053000", "grossProfit": "1912614000", "depreciation": "None", "totalRevenue": "5546514000", "costOfRevenue": "3633900000", "interestIncome": "80381000", "incomeBeforeTax": "1223170000", "interestExpense": "80381000", "operatingIncome": "1308670000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "233117000", "reportedCurrency": "USD", "netInterestIncome": "-80381000", "nonInterestIncome": "None", "operatingExpenses": "603944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194200000", "otherNonOperatingIncome": "-5119000", "costofGoodsAndServicesSold": "3633900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292112000", "sellingGeneralAndAdministrative": "603944000", "netIncomeFromContinuingOperations": "990053000" }, "balance": { "goodwill": "5238726000", "inventory": "769175000", "commonStock": "2689000", "currentDebt": "None", "investments": "None", "totalAssets": "11898187000", "longTermDebt": "2229148000", "shortTermDebt": "362446000", "treasuryStock": "-1573000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3368629000", "reportedCurrency": "USD", "retainedEarnings": "7900113000", "totalLiabilities": "5026303000", "otherCurrentAssets": "183605000", "totalCurrentAssets": "2128765000", "currentLongTermDebt": "315093000", "longTermInvestments": "375005000", "shortTermInvestments": "None", "currentNetReceivables": "829213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9769422000", "currentAccountsPayable": "470252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787062000", "shortLongTermDebtTotal": "2720695000", "totalShareholderEquity": "6871884000", "capitalLeaseObligations": "47353000", "otherCurrentLiabilities": "395984000", "totalCurrentLiabilities": "1563314000", "otherNonCurrentLiabilities": "514166000", "totalNonCurrentLiabilities": "3462989000", "cashAndShortTermInvestments": "346772000", "commonStockSharesOutstanding": "232813000", "intangibleAssetsExcludingGoodwill": "3368629000", "cashAndCashEquivalentsAtCarryingValue": "346772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "990053000", "profitLoss": "None", "dividendPayout": "184595000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-129593000", "operatingCashflow": "1160457000", "capitalExpenditures": "110671000", "changeInReceivables": "-172791000", "changeInExchangeRate": "-10002000", "cashflowFromFinancing": "39337000", "cashflowFromInvestment": "-2055842000", "stockBasedCompensation": "46103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-866050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5546514000, "cost_of_revenue": 3633900000, "gross_profit": 1912614000, "research_and_development": 194200000, "selling_general_admin": 603944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1303551000, "depreciation_amortisation": 292112000, "ebitda": 1595663000, "interest_expense": 80381000, "interest_income": null, "other_non_operating": null, "pretax_income": 1223170000, "tax_provision": 233117000, "effective_tax_rate": null, "net_income": 990053000, "net_income_continuing_ops": 990053000, "net_income_to_common": 990053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346772000, "short_term_investments": null, "net_receivables": 829213000, "inventory": 769175000, "other_current_assets": null, "total_current_assets": 2128765000, "net_ppe": null, "goodwill": 5238726000, "intangible_assets": 3368629000, "goodwill_and_intangibles": 8607355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9769422000, "total_assets": 11898187000, "short_term_debt": 362446000, "accounts_payable": 470252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1563314000, "long_term_debt": 2229148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3462989000, "total_liabilities": 5026303000, "total_debt": 2591594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7900113000, "total_equity": 6871884000, "shares_outstanding": 232813000, "operating_cash_flow": 1160457000, "stock_based_compensation": 46103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2055842000, "dividends_paid": 184595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39337000, "free_cash_flow": 1271128000, "net_change_in_cash": -866050000 }, "raw_data": { "income": { "ebit": "1303551000", "ebitda": "1595663000", "netIncome": "990053000", "grossProfit": "1912614000", "depreciation": "None", "totalRevenue": "5546514000", "costOfRevenue": "3633900000", "interestIncome": "80381000", "incomeBeforeTax": "1223170000", "interestExpense": "80381000", "operatingIncome": "1308670000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "233117000", "reportedCurrency": "USD", "netInterestIncome": "-80381000", "nonInterestIncome": "None", "operatingExpenses": "603944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194200000", "otherNonOperatingIncome": "-5119000", "costofGoodsAndServicesSold": "3633900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292112000", "sellingGeneralAndAdministrative": "603944000", "netIncomeFromContinuingOperations": "990053000" }, "balance": { "goodwill": "5238726000", "inventory": "769175000", "commonStock": "2689000", "currentDebt": "None", "investments": "None", "totalAssets": "11898187000", "longTermDebt": "2229148000", "shortTermDebt": "362446000", "treasuryStock": "-1573000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3368629000", "reportedCurrency": "USD", "retainedEarnings": "7900113000", "totalLiabilities": "5026303000", "otherCurrentAssets": "183605000", "totalCurrentAssets": "2128765000", "currentLongTermDebt": "315093000", "longTermInvestments": "375005000", "shortTermInvestments": "None", "currentNetReceivables": "829213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9769422000", "currentAccountsPayable": "470252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787062000", "shortLongTermDebtTotal": "2720695000", "totalShareholderEquity": "6871884000", "capitalLeaseObligations": "47353000", "otherCurrentLiabilities": "395984000", "totalCurrentLiabilities": "1563314000", "otherNonCurrentLiabilities": "514166000", "totalNonCurrentLiabilities": "3462989000", "cashAndShortTermInvestments": "346772000", "commonStockSharesOutstanding": "232813000", "intangibleAssetsExcludingGoodwill": "3368629000", "cashAndCashEquivalentsAtCarryingValue": "346772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "990053000", "profitLoss": "None", "dividendPayout": "184595000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-129593000", "operatingCashflow": "1160457000", "capitalExpenditures": "110671000", "changeInReceivables": "-172791000", "changeInExchangeRate": "-10002000", "cashflowFromFinancing": "39337000", "cashflowFromInvestment": "-2055842000", "stockBasedCompensation": "46103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-866050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 4540029000, "cost_of_revenue": 2996515000, "gross_profit": 1543514000, "ebit": 1168371000, "ebitda": 1423646000, "pretax_income": 1082309000, "tax_provision": 209870000, "net_income": 872439000, "net_income_to_common": 872439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1212822000, "total_current_assets": 2522470000, "total_assets": 10357483000, "short_term_debt": 177232000, "long_term_debt": 2281441000, "total_debt": 2458673000, "total_liabilities": 4408137000, "total_equity": 5949346000, "shares_outstanding": 231150000, "goodwill_and_intangibles": 6848625000 }, "cash_flow": { "operating_cash_flow": 1280980000, "capital_expenditure": 74199000, "free_cash_flow": 1355179000, "dividends_paid": 165035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214413, "ticker_id": 183, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1168371000", "ebitda": "1423646000", "netIncome": "872439000", "grossProfit": "1543514000", "depreciation": "None", "totalRevenue": "4540029000", "costOfRevenue": "2996515000", "interestIncome": "86062000", "incomeBeforeTax": "1082309000", "interestExpense": "86062000", "operatingIncome": "1027884000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "209870000", "reportedCurrency": "USD", "netInterestIncome": "-86062000", "nonInterestIncome": "None", "operatingExpenses": "515630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158900000", "otherNonOperatingIncome": "140487000", "costofGoodsAndServicesSold": "2996515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255275000", "sellingGeneralAndAdministrative": "515630000", "netIncomeFromContinuingOperations": "872439000" }, "balance": { "goodwill": "4224906000", "inventory": "559171000", "commonStock": "2676000", "currentDebt": "None", "investments": "None", "totalAssets": "10357483000", "longTermDebt": "2281441000", "shortTermDebt": "177232000", "treasuryStock": "-1565270000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2623719000", "reportedCurrency": "USD", "retainedEarnings": "7094656000", "totalLiabilities": "4408137000", "otherCurrentAssets": "153005000", "totalCurrentAssets": "2522470000", "currentLongTermDebt": "132284000", "longTermInvestments": "292625000", "shortTermInvestments": "292625000", "currentNetReceivables": "597472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7835013000", "currentAccountsPayable": "360370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "526530000", "shortLongTermDebtTotal": "2458673000", "totalShareholderEquity": "5949346000", "capitalLeaseObligations": "44948000", "otherCurrentLiabilities": "304784000", "totalCurrentLiabilities": "1075915000", "otherNonCurrentLiabilities": "517303000", "totalNonCurrentLiabilities": "3332222000", "cashAndShortTermInvestments": "1212822000", "commonStockSharesOutstanding": "231150000", "intangibleAssetsExcludingGoodwill": "2623719000", "cashAndCashEquivalentsAtCarryingValue": "1212822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "872439000", "profitLoss": "None", "dividendPayout": "165035000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "77448000", "operatingCashflow": "1280980000", "capitalExpenditures": "74199000", "changeInReceivables": "163471000", "changeInExchangeRate": "16618000", "cashflowFromFinancing": "-539436000", "cashflowFromInvestment": "61630000", "stockBasedCompensation": "41565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "819792000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4540029000, "cost_of_revenue": 2996515000, "gross_profit": 1543514000, "research_and_development": 158900000, "selling_general_admin": 515630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1168371000, "depreciation_amortisation": 255275000, "ebitda": 1423646000, "interest_expense": 86062000, "interest_income": null, "other_non_operating": null, "pretax_income": 1082309000, "tax_provision": 209870000, "effective_tax_rate": null, "net_income": 872439000, "net_income_continuing_ops": 872439000, "net_income_to_common": 872439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1212822000, "short_term_investments": 292625000, "net_receivables": 597472000, "inventory": 559171000, "other_current_assets": null, "total_current_assets": 2522470000, "net_ppe": null, "goodwill": 4224906000, "intangible_assets": 2623719000, "goodwill_and_intangibles": 6848625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7835013000, "total_assets": 10357483000, "short_term_debt": 177232000, "accounts_payable": 360370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1075915000, "long_term_debt": 2281441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3332222000, "total_liabilities": 4408137000, "total_debt": 2458673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7094656000, "total_equity": 5949346000, "shares_outstanding": 231150000, "operating_cash_flow": 1280980000, "stock_based_compensation": 41565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61630000, "dividends_paid": 165035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -539436000, "free_cash_flow": 1355179000, "net_change_in_cash": 819792000 }, "raw_data": { "income": { "ebit": "1168371000", "ebitda": "1423646000", "netIncome": "872439000", "grossProfit": "1543514000", "depreciation": "None", "totalRevenue": "4540029000", "costOfRevenue": "2996515000", "interestIncome": "86062000", "incomeBeforeTax": "1082309000", "interestExpense": "86062000", "operatingIncome": "1027884000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "209870000", "reportedCurrency": "USD", "netInterestIncome": "-86062000", "nonInterestIncome": "None", "operatingExpenses": "515630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158900000", "otherNonOperatingIncome": "140487000", "costofGoodsAndServicesSold": "2996515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255275000", "sellingGeneralAndAdministrative": "515630000", "netIncomeFromContinuingOperations": "872439000" }, "balance": { "goodwill": "4224906000", "inventory": "559171000", "commonStock": "2676000", "currentDebt": "None", "investments": "None", "totalAssets": "10357483000", "longTermDebt": "2281441000", "shortTermDebt": "177232000", "treasuryStock": "-1565270000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2623719000", "reportedCurrency": "USD", "retainedEarnings": "7094656000", "totalLiabilities": "4408137000", "otherCurrentAssets": "153005000", "totalCurrentAssets": "2522470000", "currentLongTermDebt": "132284000", "longTermInvestments": "292625000", "shortTermInvestments": "292625000", "currentNetReceivables": "597472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7835013000", "currentAccountsPayable": "360370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "526530000", "shortLongTermDebtTotal": "2458673000", "totalShareholderEquity": "5949346000", "capitalLeaseObligations": "44948000", "otherCurrentLiabilities": "304784000", "totalCurrentLiabilities": "1075915000", "otherNonCurrentLiabilities": "517303000", "totalNonCurrentLiabilities": "3332222000", "cashAndShortTermInvestments": "1212822000", "commonStockSharesOutstanding": "231150000", "intangibleAssetsExcludingGoodwill": "2623719000", "cashAndCashEquivalentsAtCarryingValue": "1212822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "872439000", "profitLoss": "None", "dividendPayout": "165035000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "77448000", "operatingCashflow": "1280980000", "capitalExpenditures": "74199000", "changeInReceivables": "163471000", "changeInExchangeRate": "16618000", "cashflowFromFinancing": "-539436000", "cashflowFromInvestment": "61630000", "stockBasedCompensation": "41565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "819792000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 5158557000, "cost_of_revenue": 3370897000, "gross_profit": 1787660000, "ebit": 1158229000, "ebitda": 1392271000, "pretax_income": 1069748000, "tax_provision": 208451000, "net_income": 861297000, "net_income_to_common": 861297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393030000, "total_current_assets": 2025771000, "total_assets": 9844559000, "short_term_debt": 540474000, "long_term_debt": 2271292000, "total_debt": 2811766000, "total_liabilities": 4729067000, "total_equity": 5115492000, "shares_outstanding": 229395000, "goodwill_and_intangibles": 6810411000 }, "cash_flow": { "operating_cash_flow": 1114422000, "capital_expenditure": 102346000, "free_cash_flow": 1216768000, "dividends_paid": 127496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214418, "ticker_id": 183, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1158229000", "ebitda": "1392271000", "netIncome": "861297000", "grossProfit": "1787660000", "depreciation": "None", "totalRevenue": "5158557000", "costOfRevenue": "3370897000", "interestIncome": "88481000", "incomeBeforeTax": "1069748000", "interestExpense": "88481000", "operatingIncome": "1177380000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "208451000", "reportedCurrency": "USD", "netInterestIncome": "-88481000", "nonInterestIncome": "None", "operatingExpenses": "610280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161900000", "otherNonOperatingIncome": "-19151000", "costofGoodsAndServicesSold": "3370897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234042000", "sellingGeneralAndAdministrative": "610280000", "netIncomeFromContinuingOperations": "861297000" }, "balance": { "goodwill": "4047539000", "inventory": "624567000", "commonStock": "2662000", "currentDebt": "None", "investments": "None", "totalAssets": "9844559000", "longTermDebt": "2271292000", "shortTermDebt": "540474000", "treasuryStock": "-1574464000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2762872000", "reportedCurrency": "USD", "retainedEarnings": "6387612000", "totalLiabilities": "4729067000", "otherCurrentAssets": "263414000", "totalCurrentAssets": "2025771000", "currentLongTermDebt": "497449000", "longTermInvestments": "279790000", "shortTermInvestments": "None", "currentNetReceivables": "744760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7818788000", "currentAccountsPayable": "377219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548908000", "shortLongTermDebtTotal": "2811766000", "totalShareholderEquity": "5115492000", "capitalLeaseObligations": "43025000", "otherCurrentLiabilities": "321055000", "totalCurrentLiabilities": "1425858000", "otherNonCurrentLiabilities": "495777000", "totalNonCurrentLiabilities": "3303209000", "cashAndShortTermInvestments": "393030000", "commonStockSharesOutstanding": "229395000", "intangibleAssetsExcludingGoodwill": "2762872000", "cashAndCashEquivalentsAtCarryingValue": "393030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "861297000", "profitLoss": "None", "dividendPayout": "127496000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "16410000", "operatingCashflow": "1114422000", "capitalExpenditures": "102346000", "changeInReceivables": "14398000", "changeInExchangeRate": "2645000", "cashflowFromFinancing": "72913000", "cashflowFromInvestment": "-1150925000", "stockBasedCompensation": "40394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5158557000, "cost_of_revenue": 3370897000, "gross_profit": 1787660000, "research_and_development": 161900000, "selling_general_admin": 610280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1158229000, "depreciation_amortisation": 234042000, "ebitda": 1392271000, "interest_expense": 88481000, "interest_income": null, "other_non_operating": null, "pretax_income": 1069748000, "tax_provision": 208451000, "effective_tax_rate": null, "net_income": 861297000, "net_income_continuing_ops": 861297000, "net_income_to_common": 861297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393030000, "short_term_investments": null, "net_receivables": 744760000, "inventory": 624567000, "other_current_assets": null, "total_current_assets": 2025771000, "net_ppe": null, "goodwill": 4047539000, "intangible_assets": 2762872000, "goodwill_and_intangibles": 6810411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7818788000, "total_assets": 9844559000, "short_term_debt": 540474000, "accounts_payable": 377219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1425858000, "long_term_debt": 2271292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3303209000, "total_liabilities": 4729067000, "total_debt": 2811766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6387612000, "total_equity": 5115492000, "shares_outstanding": 229395000, "operating_cash_flow": 1114422000, "stock_based_compensation": 40394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1150925000, "dividends_paid": 127496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72913000, "free_cash_flow": 1216768000, "net_change_in_cash": 39055000 }, "raw_data": { "income": { "ebit": "1158229000", "ebitda": "1392271000", "netIncome": "861297000", "grossProfit": "1787660000", "depreciation": "None", "totalRevenue": "5158557000", "costOfRevenue": "3370897000", "interestIncome": "88481000", "incomeBeforeTax": "1069748000", "interestExpense": "88481000", "operatingIncome": "1177380000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "208451000", "reportedCurrency": "USD", "netInterestIncome": "-88481000", "nonInterestIncome": "None", "operatingExpenses": "610280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161900000", "otherNonOperatingIncome": "-19151000", "costofGoodsAndServicesSold": "3370897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234042000", "sellingGeneralAndAdministrative": "610280000", "netIncomeFromContinuingOperations": "861297000" }, "balance": { "goodwill": "4047539000", "inventory": "624567000", "commonStock": "2662000", "currentDebt": "None", "investments": "None", "totalAssets": "9844559000", "longTermDebt": "2271292000", "shortTermDebt": "540474000", "treasuryStock": "-1574464000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2762872000", "reportedCurrency": "USD", "retainedEarnings": "6387612000", "totalLiabilities": "4729067000", "otherCurrentAssets": "263414000", "totalCurrentAssets": "2025771000", "currentLongTermDebt": "497449000", "longTermInvestments": "279790000", "shortTermInvestments": "None", "currentNetReceivables": "744760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7818788000", "currentAccountsPayable": "377219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548908000", "shortLongTermDebtTotal": "2811766000", "totalShareholderEquity": "5115492000", "capitalLeaseObligations": "43025000", "otherCurrentLiabilities": "321055000", "totalCurrentLiabilities": "1425858000", "otherNonCurrentLiabilities": "495777000", "totalNonCurrentLiabilities": "3303209000", "cashAndShortTermInvestments": "393030000", "commonStockSharesOutstanding": "229395000", "intangibleAssetsExcludingGoodwill": "2762872000", "cashAndCashEquivalentsAtCarryingValue": "393030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "861297000", "profitLoss": "None", "dividendPayout": "127496000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "16410000", "operatingCashflow": "1114422000", "capitalExpenditures": "102346000", "changeInReceivables": "14398000", "changeInExchangeRate": "2645000", "cashflowFromFinancing": "72913000", "cashflowFromInvestment": "-1150925000", "stockBasedCompensation": "40394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 4845872000, "cost_of_revenue": 3186310000, "gross_profit": 1659562000, "ebit": 1069925000, "ebitda": 1269415000, "pretax_income": 987745000, "tax_provision": 209812000, "net_income": 777933000, "net_income_to_common": 777933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353975000, "total_current_assets": 1836144000, "total_assets": 8662288000, "short_term_debt": 358876000, "long_term_debt": 2273837000, "total_debt": 2632713000, "total_liabilities": 4420366000, "total_equity": 4241922000, "shares_outstanding": 232712000, "goodwill_and_intangibles": 6015804000 }, "cash_flow": { "operating_cash_flow": 925518000, "capital_expenditure": 82076000, "free_cash_flow": 1007594000, "dividends_paid": 128911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214423, "ticker_id": 183, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1069925000", "ebitda": "1269415000", "netIncome": "777933000", "grossProfit": "1659562000", "depreciation": "None", "totalRevenue": "4845872000", "costOfRevenue": "3186310000", "interestIncome": "82180000", "incomeBeforeTax": "987745000", "interestExpense": "82180000", "operatingIncome": "1075540000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "209812000", "reportedCurrency": "USD", "netInterestIncome": "-82180000", "nonInterestIncome": "None", "operatingExpenses": "584022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141000000", "otherNonOperatingIncome": "-5615000", "costofGoodsAndServicesSold": "3186310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199490000", "sellingGeneralAndAdministrative": "584022000", "netIncomeFromContinuingOperations": "777933000" }, "balance": { "goodwill": "3612033000", "inventory": "624744000", "commonStock": "2640000", "currentDebt": "None", "investments": "None", "totalAssets": "8662288000", "longTermDebt": "2273837000", "shortTermDebt": "358876000", "treasuryStock": "-1570184000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2403771000", "reportedCurrency": "USD", "retainedEarnings": "5653811000", "totalLiabilities": "4420366000", "otherCurrentAssets": "124586000", "totalCurrentAssets": "1836144000", "currentLongTermDebt": "358876000", "longTermInvestments": "256210000", "shortTermInvestments": "None", "currentNetReceivables": "732839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6826144000", "currentAccountsPayable": "399571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554130000", "shortLongTermDebtTotal": "2632713000", "totalShareholderEquity": "4241922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "314431000", "totalCurrentLiabilities": "1258704000", "otherNonCurrentLiabilities": "359489000", "totalNonCurrentLiabilities": "3161662000", "cashAndShortTermInvestments": "353975000", "commonStockSharesOutstanding": "232712000", "intangibleAssetsExcludingGoodwill": "2403771000", "cashAndCashEquivalentsAtCarryingValue": "353975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "777933000", "profitLoss": "None", "dividendPayout": "128911000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-59472000", "operatingCashflow": "925518000", "capitalExpenditures": "82076000", "changeInReceivables": "-13383000", "changeInExchangeRate": "-20839000", "cashflowFromFinancing": "13040000", "cashflowFromInvestment": "-1210044000", "stockBasedCompensation": "27315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-292325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4845872000, "cost_of_revenue": 3186310000, "gross_profit": 1659562000, "research_and_development": 141000000, "selling_general_admin": 584022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1069925000, "depreciation_amortisation": 199490000, "ebitda": 1269415000, "interest_expense": 82180000, "interest_income": null, "other_non_operating": null, "pretax_income": 987745000, "tax_provision": 209812000, "effective_tax_rate": null, "net_income": 777933000, "net_income_continuing_ops": 777933000, "net_income_to_common": 777933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353975000, "short_term_investments": null, "net_receivables": 732839000, "inventory": 624744000, "other_current_assets": null, "total_current_assets": 1836144000, "net_ppe": null, "goodwill": 3612033000, "intangible_assets": 2403771000, "goodwill_and_intangibles": 6015804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6826144000, "total_assets": 8662288000, "short_term_debt": 358876000, "accounts_payable": 399571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258704000, "long_term_debt": 2273837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3161662000, "total_liabilities": 4420366000, "total_debt": 2632713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5653811000, "total_equity": 4241922000, "shares_outstanding": 232712000, "operating_cash_flow": 925518000, "stock_based_compensation": 27315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1210044000, "dividends_paid": 128911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13040000, "free_cash_flow": 1007594000, "net_change_in_cash": -292325000 }, "raw_data": { "income": { "ebit": "1069925000", "ebitda": "1269415000", "netIncome": "777933000", "grossProfit": "1659562000", "depreciation": "None", "totalRevenue": "4845872000", "costOfRevenue": "3186310000", "interestIncome": "82180000", "incomeBeforeTax": "987745000", "interestExpense": "82180000", "operatingIncome": "1075540000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "209812000", "reportedCurrency": "USD", "netInterestIncome": "-82180000", "nonInterestIncome": "None", "operatingExpenses": "584022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141000000", "otherNonOperatingIncome": "-5615000", "costofGoodsAndServicesSold": "3186310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199490000", "sellingGeneralAndAdministrative": "584022000", "netIncomeFromContinuingOperations": "777933000" }, "balance": { "goodwill": "3612033000", "inventory": "624744000", "commonStock": "2640000", "currentDebt": "None", "investments": "None", "totalAssets": "8662288000", "longTermDebt": "2273837000", "shortTermDebt": "358876000", "treasuryStock": "-1570184000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2403771000", "reportedCurrency": "USD", "retainedEarnings": "5653811000", "totalLiabilities": "4420366000", "otherCurrentAssets": "124586000", "totalCurrentAssets": "1836144000", "currentLongTermDebt": "358876000", "longTermInvestments": "256210000", "shortTermInvestments": "None", "currentNetReceivables": "732839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6826144000", "currentAccountsPayable": "399571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554130000", "shortLongTermDebtTotal": "2632713000", "totalShareholderEquity": "4241922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "314431000", "totalCurrentLiabilities": "1258704000", "otherNonCurrentLiabilities": "359489000", "totalNonCurrentLiabilities": "3161662000", "cashAndShortTermInvestments": "353975000", "commonStockSharesOutstanding": "232712000", "intangibleAssetsExcludingGoodwill": "2403771000", "cashAndCashEquivalentsAtCarryingValue": "353975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "777933000", "profitLoss": "None", "dividendPayout": "128911000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-59472000", "operatingCashflow": "925518000", "capitalExpenditures": "82076000", "changeInReceivables": "-13383000", "changeInExchangeRate": "-20839000", "cashflowFromFinancing": "13040000", "cashflowFromInvestment": "-1210044000", "stockBasedCompensation": "27315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-292325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 1928437000, "cost_of_revenue": 1210878000, "gross_profit": 717559000, "ebit": 514936000, "ebitda": 620426000, "pretax_income": 492980000, "tax_provision": 93623000, "net_income": 399357000, "net_income_to_common": 399357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481250000, "total_current_assets": 3137508000, "total_assets": 16309535000, "short_term_debt": 1114946000, "long_term_debt": 1062603000, "total_debt": 2177549000, "total_liabilities": 5390238000, "total_equity": 10919297000, "shares_outstanding": 229835000, "goodwill_and_intangibles": 11431439000 }, "cash_flow": { "operating_cash_flow": 451516000, "capital_expenditure": 25468000, "free_cash_flow": 476984000, "dividends_paid": 77796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214386, "ticker_id": 183, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "514936000", "ebitda": "620426000", "netIncome": "399357000", "grossProfit": "717559000", "depreciation": "None", "totalRevenue": "1928437000", "costOfRevenue": "1210878000", "interestIncome": "None", "incomeBeforeTax": "492980000", "interestExpense": "20909000", "operatingIncome": "514936000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93623000", "reportedCurrency": "USD", "netInterestIncome": "-20909000", "nonInterestIncome": "None", "operatingExpenses": "202623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105490000", "sellingGeneralAndAdministrative": "202623000", "netIncomeFromContinuingOperations": "399357000" }, "balance": { "goodwill": "7266351000", "inventory": "1143418000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16309535000", "longTermDebt": "1062603000", "shortTermDebt": "1114946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4165088000", "reportedCurrency": "USD", "retainedEarnings": "12574041000", "totalLiabilities": "5390238000", "otherCurrentAssets": "358889000", "totalCurrentAssets": "3137508000", "currentLongTermDebt": "1114946000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1153951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13172027000", "currentAccountsPayable": "1641190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177549000", "totalShareholderEquity": "10919297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2756136000", "otherNonCurrentLiabilities": "731751000", "totalNonCurrentLiabilities": "2634102000", "cashAndShortTermInvestments": "481250000", "commonStockSharesOutstanding": "229835000", "intangibleAssetsExcludingGoodwill": "4165088000", "cashAndCashEquivalentsAtCarryingValue": "481250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399357000", "profitLoss": "None", "dividendPayout": "77796000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "451516000", "capitalExpenditures": "25468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187964000", "cashflowFromInvestment": "-234553000", "stockBasedCompensation": "9708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1928437000, "cost_of_revenue": 1210878000, "gross_profit": 717559000, "research_and_development": null, "selling_general_admin": 202623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514936000, "depreciation_amortisation": 105490000, "ebitda": 620426000, "interest_expense": 20909000, "interest_income": null, "other_non_operating": null, "pretax_income": 492980000, "tax_provision": 93623000, "effective_tax_rate": null, "net_income": 399357000, "net_income_continuing_ops": 399357000, "net_income_to_common": 399357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481250000, "short_term_investments": null, "net_receivables": 1153951000, "inventory": 1143418000, "other_current_assets": null, "total_current_assets": 3137508000, "net_ppe": null, "goodwill": 7266351000, "intangible_assets": 4165088000, "goodwill_and_intangibles": 11431439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13172027000, "total_assets": 16309535000, "short_term_debt": 1114946000, "accounts_payable": 1641190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2756136000, "long_term_debt": 1062603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2634102000, "total_liabilities": 5390238000, "total_debt": 2177549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12574041000, "total_equity": 10919297000, "shares_outstanding": 229835000, "operating_cash_flow": 451516000, "stock_based_compensation": 9708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234553000, "dividends_paid": 77796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187964000, "free_cash_flow": 476984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "514936000", "ebitda": "620426000", "netIncome": "399357000", "grossProfit": "717559000", "depreciation": "None", "totalRevenue": "1928437000", "costOfRevenue": "1210878000", "interestIncome": "None", "incomeBeforeTax": "492980000", "interestExpense": "20909000", "operatingIncome": "514936000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93623000", "reportedCurrency": "USD", "netInterestIncome": "-20909000", "nonInterestIncome": "None", "operatingExpenses": "202623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105490000", "sellingGeneralAndAdministrative": "202623000", "netIncomeFromContinuingOperations": "399357000" }, "balance": { "goodwill": "7266351000", "inventory": "1143418000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16309535000", "longTermDebt": "1062603000", "shortTermDebt": "1114946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4165088000", "reportedCurrency": "USD", "retainedEarnings": "12574041000", "totalLiabilities": "5390238000", "otherCurrentAssets": "358889000", "totalCurrentAssets": "3137508000", "currentLongTermDebt": "1114946000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1153951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13172027000", "currentAccountsPayable": "1641190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177549000", "totalShareholderEquity": "10919297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2756136000", "otherNonCurrentLiabilities": "731751000", "totalNonCurrentLiabilities": "2634102000", "cashAndShortTermInvestments": "481250000", "commonStockSharesOutstanding": "229835000", "intangibleAssetsExcludingGoodwill": "4165088000", "cashAndCashEquivalentsAtCarryingValue": "481250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399357000", "profitLoss": "None", "dividendPayout": "77796000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "451516000", "capitalExpenditures": "25468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187964000", "cashflowFromInvestment": "-234553000", "stockBasedCompensation": "9708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 1998448000, "cost_of_revenue": 1260483000, "gross_profit": 737965000, "ebit": 523033000, "ebitda": 496873000, "pretax_income": 473983000, "tax_provision": 75382000, "net_income": 398601000, "net_income_to_common": 398601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2283309000, "total_liabilities": 5438757000, "total_equity": 10628786000, "shares_outstanding": 230351000, "goodwill_and_intangibles": 11919344000 }, "cash_flow": { "operating_cash_flow": 584264000, "capital_expenditure": 56997000, "free_cash_flow": 641261000, "dividends_paid": 70975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214387, "ticker_id": 183, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "496873000", "netIncome": "398601000", "grossProfit": "737965000", "depreciation": "None", "totalRevenue": "1998448000", "costOfRevenue": "1260483000", "interestIncome": "22890000", "incomeBeforeTax": "473983000", "interestExpense": "22890000", "operatingIncome": "523033000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75382000", "reportedCurrency": "USD", "netInterestIncome": "-22890000", "nonInterestIncome": "None", "operatingExpenses": "214932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "214932000", "netIncomeFromContinuingOperations": "398601000" }, "balance": { "goodwill": "7170770000", "inventory": "1106405000", "commonStock": "2725000", "currentDebt": "None", "investments": "None", "totalAssets": "16067543000", "longTermDebt": "1074334000", "shortTermDebt": "1208975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4748574000", "reportedCurrency": "USD", "retainedEarnings": "12252480000", "totalLiabilities": "5438757000", "otherCurrentAssets": "336229000", "totalCurrentAssets": "3019842000", "currentLongTermDebt": "1208975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1119257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13047701000", "currentAccountsPayable": "1633777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1128357000", "shortLongTermDebtTotal": "2283309000", "totalShareholderEquity": "10628786000", "capitalLeaseObligations": "61133000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2842752000", "otherNonCurrentLiabilities": "732756000", "totalNonCurrentLiabilities": "2596005000", "cashAndShortTermInvestments": "457951000", "commonStockSharesOutstanding": "230351000", "intangibleAssetsExcludingGoodwill": "4748574000", "cashAndCashEquivalentsAtCarryingValue": "457951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398601000", "profitLoss": "None", "dividendPayout": "70975000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "584264000", "capitalExpenditures": "56997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509656000", "cashflowFromInvestment": "-56998000", "stockBasedCompensation": "12538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1998448000, "cost_of_revenue": 1260483000, "gross_profit": 737965000, "research_and_development": null, "selling_general_admin": 214932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523033000, "depreciation_amortisation": null, "ebitda": 496873000, "interest_expense": 22890000, "interest_income": null, "other_non_operating": null, "pretax_income": 473983000, "tax_provision": 75382000, "effective_tax_rate": null, "net_income": 398601000, "net_income_continuing_ops": 398601000, "net_income_to_common": 398601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457951000, "short_term_investments": null, "net_receivables": 1119257000, "inventory": 1106405000, "other_current_assets": null, "total_current_assets": 3019842000, "net_ppe": null, "goodwill": 7170770000, "intangible_assets": 4748574000, "goodwill_and_intangibles": 11919344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13047701000, "total_assets": 16067543000, "short_term_debt": 1208975000, "accounts_payable": 1633777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2842752000, "long_term_debt": 1074334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2596005000, "total_liabilities": 5438757000, "total_debt": 2283309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12252480000, "total_equity": 10628786000, "shares_outstanding": 230351000, "operating_cash_flow": 584264000, "stock_based_compensation": 12538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56998000, "dividends_paid": 70975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -509656000, "free_cash_flow": 641261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "496873000", "netIncome": "398601000", "grossProfit": "737965000", "depreciation": "None", "totalRevenue": "1998448000", "costOfRevenue": "1260483000", "interestIncome": "22890000", "incomeBeforeTax": "473983000", "interestExpense": "22890000", "operatingIncome": "523033000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75382000", "reportedCurrency": "USD", "netInterestIncome": "-22890000", "nonInterestIncome": "None", "operatingExpenses": "214932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "214932000", "netIncomeFromContinuingOperations": "398601000" }, "balance": { "goodwill": "7170770000", "inventory": "1106405000", "commonStock": "2725000", "currentDebt": "None", "investments": "None", "totalAssets": "16067543000", "longTermDebt": "1074334000", "shortTermDebt": "1208975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4748574000", "reportedCurrency": "USD", "retainedEarnings": "12252480000", "totalLiabilities": "5438757000", "otherCurrentAssets": "336229000", "totalCurrentAssets": "3019842000", "currentLongTermDebt": "1208975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1119257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13047701000", "currentAccountsPayable": "1633777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1128357000", "shortLongTermDebtTotal": "2283309000", "totalShareholderEquity": "10628786000", "capitalLeaseObligations": "61133000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2842752000", "otherNonCurrentLiabilities": "732756000", "totalNonCurrentLiabilities": "2596005000", "cashAndShortTermInvestments": "457951000", "commonStockSharesOutstanding": "230351000", "intangibleAssetsExcludingGoodwill": "4748574000", "cashAndCashEquivalentsAtCarryingValue": "457951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398601000", "profitLoss": "None", "dividendPayout": "70975000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "584264000", "capitalExpenditures": "56997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509656000", "cashflowFromInvestment": "-56998000", "stockBasedCompensation": "12538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 1892641000, "cost_of_revenue": 1206505000, "gross_profit": 686136000, "ebit": 470479000, "ebitda": 573557000, "pretax_income": 447965000, "tax_provision": 76549000, "net_income": 371416000, "net_income_to_common": 371416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439237000, "total_current_assets": 3061545000, "total_assets": 16182257000, "short_term_debt": 1099366000, "long_term_debt": 1426072000, "total_debt": 2525438000, "total_liabilities": 5655381000, "total_equity": 10526876000, "shares_outstanding": 231670000, "goodwill_and_intangibles": 12007520000 }, "cash_flow": { "operating_cash_flow": 440865000, "capital_expenditure": 20913000, "free_cash_flow": 461778000, "dividends_paid": 71410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214389, "ticker_id": 183, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470479000", "ebitda": "573557000", "netIncome": "371416000", "grossProfit": "686136000", "depreciation": "None", "totalRevenue": "1892641000", "costOfRevenue": "1206505000", "interestIncome": "22514000", "incomeBeforeTax": "447965000", "interestExpense": "22514000", "operatingIncome": "488380000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "76549000", "reportedCurrency": "USD", "netInterestIncome": "-22514000", "nonInterestIncome": "None", "operatingExpenses": "197756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103078000", "sellingGeneralAndAdministrative": "197756000", "netIncomeFromContinuingOperations": "371416000" }, "balance": { "goodwill": "7185294000", "inventory": "1153074000", "commonStock": "2723000", "currentDebt": "None", "investments": "None", "totalAssets": "16182257000", "longTermDebt": "1426072000", "shortTermDebt": "1099366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4822226000", "reportedCurrency": "USD", "retainedEarnings": "11924855000", "totalLiabilities": "5655381000", "otherCurrentAssets": "159904000", "totalCurrentAssets": "3061545000", "currentLongTermDebt": "1038143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1309330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13120712000", "currentAccountsPayable": "582010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1113192000", "shortLongTermDebtTotal": "2746410000", "totalShareholderEquity": "10526876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552193000", "totalCurrentLiabilities": "2649803000", "otherNonCurrentLiabilities": "728360000", "totalNonCurrentLiabilities": "3005578000", "cashAndShortTermInvestments": "439237000", "commonStockSharesOutstanding": "231670000", "intangibleAssetsExcludingGoodwill": "4822226000", "cashAndCashEquivalentsAtCarryingValue": "439237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371416000", "profitLoss": "None", "dividendPayout": "71410000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "440865000", "capitalExpenditures": "20913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232742000", "cashflowFromInvestment": "-850045000", "stockBasedCompensation": "12916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1892641000, "cost_of_revenue": 1206505000, "gross_profit": 686136000, "research_and_development": 94681000, "selling_general_admin": 197756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470479000, "depreciation_amortisation": 103078000, "ebitda": 573557000, "interest_expense": 22514000, "interest_income": null, "other_non_operating": null, "pretax_income": 447965000, "tax_provision": 76549000, "effective_tax_rate": null, "net_income": 371416000, "net_income_continuing_ops": 371416000, "net_income_to_common": 371416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439237000, "short_term_investments": null, "net_receivables": 1309330000, "inventory": 1153074000, "other_current_assets": null, "total_current_assets": 3061545000, "net_ppe": null, "goodwill": 7185294000, "intangible_assets": 4822226000, "goodwill_and_intangibles": 12007520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13120712000, "total_assets": 16182257000, "short_term_debt": 1099366000, "accounts_payable": 582010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2649803000, "long_term_debt": 1426072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3005578000, "total_liabilities": 5655381000, "total_debt": 2525438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11924855000, "total_equity": 10526876000, "shares_outstanding": 231670000, "operating_cash_flow": 440865000, "stock_based_compensation": 12916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -850045000, "dividends_paid": 71410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232742000, "free_cash_flow": 461778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "470479000", "ebitda": "573557000", "netIncome": "371416000", "grossProfit": "686136000", "depreciation": "None", "totalRevenue": "1892641000", "costOfRevenue": "1206505000", "interestIncome": "22514000", "incomeBeforeTax": "447965000", "interestExpense": "22514000", "operatingIncome": "488380000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "76549000", "reportedCurrency": "USD", "netInterestIncome": "-22514000", "nonInterestIncome": "None", "operatingExpenses": "197756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103078000", "sellingGeneralAndAdministrative": "197756000", "netIncomeFromContinuingOperations": "371416000" }, "balance": { "goodwill": "7185294000", "inventory": "1153074000", "commonStock": "2723000", "currentDebt": "None", "investments": "None", "totalAssets": "16182257000", "longTermDebt": "1426072000", "shortTermDebt": "1099366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4822226000", "reportedCurrency": "USD", "retainedEarnings": "11924855000", "totalLiabilities": "5655381000", "otherCurrentAssets": "159904000", "totalCurrentAssets": "3061545000", "currentLongTermDebt": "1038143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1309330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13120712000", "currentAccountsPayable": "582010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1113192000", "shortLongTermDebtTotal": "2746410000", "totalShareholderEquity": "10526876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552193000", "totalCurrentLiabilities": "2649803000", "otherNonCurrentLiabilities": "728360000", "totalNonCurrentLiabilities": "3005578000", "cashAndShortTermInvestments": "439237000", "commonStockSharesOutstanding": "231670000", "intangibleAssetsExcludingGoodwill": "4822226000", "cashAndCashEquivalentsAtCarryingValue": "439237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371416000", "profitLoss": "None", "dividendPayout": "71410000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "440865000", "capitalExpenditures": "20913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232742000", "cashflowFromInvestment": "-850045000", "stockBasedCompensation": "12916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 1778056000, "cost_of_revenue": 1142167000, "gross_profit": 635889000, "ebit": 459026000, "ebitda": 566727000, "pretax_income": 442169000, "tax_provision": 83802000, "net_income": 358367000, "net_income_to_common": 358367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619712000, "total_current_assets": 3051837000, "total_assets": 15266546000, "short_term_debt": 463606000, "long_term_debt": 1534347000, "total_debt": 1997953000, "total_liabilities": 4877874000, "total_equity": 10388672000, "shares_outstanding": 231472000, "goodwill_and_intangibles": 10604344000 }, "cash_flow": { "operating_cash_flow": 359089000, "capital_expenditure": 29269000, "free_cash_flow": 388358000, "dividends_paid": 71505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214390, "ticker_id": 183, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "459026000", "ebitda": "566727000", "netIncome": "358367000", "grossProfit": "635889000", "depreciation": "None", "totalRevenue": "1778056000", "costOfRevenue": "1142167000", "interestIncome": "16857000", "incomeBeforeTax": "442169000", "interestExpense": "16857000", "operatingIncome": "461626000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "83802000", "reportedCurrency": "USD", "netInterestIncome": "-16857000", "nonInterestIncome": "None", "operatingExpenses": "174263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1142167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107701000", "sellingGeneralAndAdministrative": "174263000", "netIncomeFromContinuingOperations": "358367000" }, "balance": { "goodwill": "6723879000", "inventory": "1110502000", "commonStock": "2723000", "currentDebt": "None", "investments": "None", "totalAssets": "15266546000", "longTermDebt": "1534347000", "shortTermDebt": "463606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3880465000", "reportedCurrency": "USD", "retainedEarnings": "11624849000", "totalLiabilities": "4877874000", "otherCurrentAssets": "300656000", "totalCurrentAssets": "3051837000", "currentLongTermDebt": "407651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1020967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12214709000", "currentAccountsPayable": "549291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1082064000", "shortLongTermDebtTotal": "2198699000", "totalShareholderEquity": "10388672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "397557000", "totalCurrentLiabilities": "1868435000", "otherNonCurrentLiabilities": "666948000", "totalNonCurrentLiabilities": "3009439000", "cashAndShortTermInvestments": "619712000", "commonStockSharesOutstanding": "231472000", "intangibleAssetsExcludingGoodwill": "3880465000", "cashAndCashEquivalentsAtCarryingValue": "619712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358367000", "profitLoss": "None", "dividendPayout": "71505000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "359089000", "capitalExpenditures": "29269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131715000", "cashflowFromInvestment": "-30014000", "stockBasedCompensation": "12849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1778056000, "cost_of_revenue": 1142167000, "gross_profit": 635889000, "research_and_development": 94227000, "selling_general_admin": 174263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 459026000, "depreciation_amortisation": 107701000, "ebitda": 566727000, "interest_expense": 16857000, "interest_income": null, "other_non_operating": null, "pretax_income": 442169000, "tax_provision": 83802000, "effective_tax_rate": null, "net_income": 358367000, "net_income_continuing_ops": 358367000, "net_income_to_common": 358367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619712000, "short_term_investments": null, "net_receivables": 1020967000, "inventory": 1110502000, "other_current_assets": null, "total_current_assets": 3051837000, "net_ppe": null, "goodwill": 6723879000, "intangible_assets": 3880465000, "goodwill_and_intangibles": 10604344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12214709000, "total_assets": 15266546000, "short_term_debt": 463606000, "accounts_payable": 549291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1868435000, "long_term_debt": 1534347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3009439000, "total_liabilities": 4877874000, "total_debt": 1997953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11624849000, "total_equity": 10388672000, "shares_outstanding": 231472000, "operating_cash_flow": 359089000, "stock_based_compensation": 12849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30014000, "dividends_paid": 71505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131715000, "free_cash_flow": 388358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "459026000", "ebitda": "566727000", "netIncome": "358367000", "grossProfit": "635889000", "depreciation": "None", "totalRevenue": "1778056000", "costOfRevenue": "1142167000", "interestIncome": "16857000", "incomeBeforeTax": "442169000", "interestExpense": "16857000", "operatingIncome": "461626000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "83802000", "reportedCurrency": "USD", "netInterestIncome": "-16857000", "nonInterestIncome": "None", "operatingExpenses": "174263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1142167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107701000", "sellingGeneralAndAdministrative": "174263000", "netIncomeFromContinuingOperations": "358367000" }, "balance": { "goodwill": "6723879000", "inventory": "1110502000", "commonStock": "2723000", "currentDebt": "None", "investments": "None", "totalAssets": "15266546000", "longTermDebt": "1534347000", "shortTermDebt": "463606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3880465000", "reportedCurrency": "USD", "retainedEarnings": "11624849000", "totalLiabilities": "4877874000", "otherCurrentAssets": "300656000", "totalCurrentAssets": "3051837000", "currentLongTermDebt": "407651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1020967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12214709000", "currentAccountsPayable": "549291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1082064000", "shortLongTermDebtTotal": "2198699000", "totalShareholderEquity": "10388672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "397557000", "totalCurrentLiabilities": "1868435000", "otherNonCurrentLiabilities": "666948000", "totalNonCurrentLiabilities": "3009439000", "cashAndShortTermInvestments": "619712000", "commonStockSharesOutstanding": "231472000", "intangibleAssetsExcludingGoodwill": "3880465000", "cashAndCashEquivalentsAtCarryingValue": "619712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358367000", "profitLoss": "None", "dividendPayout": "71505000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "359089000", "capitalExpenditures": "29269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131715000", "cashflowFromInvestment": "-30014000", "stockBasedCompensation": "12849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 1731971000, "cost_of_revenue": 1106971000, "gross_profit": 625000000, "ebit": 453215000, "ebitda": 454829000, "pretax_income": 434222000, "tax_provision": 82464000, "net_income": 351758000, "net_income_to_common": 351758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399001000, "total_current_assets": 2760796000, "total_assets": 14877096000, "short_term_debt": 527936000, "long_term_debt": 1459445000, "total_debt": 1987381000, "total_liabilities": 4907150000, "total_equity": 9969946000, "shares_outstanding": 231542000, "goodwill_and_intangibles": 10548037000 }, "cash_flow": { "operating_cash_flow": 417545000, "capital_expenditure": 23069000, "free_cash_flow": 440614000, "dividends_paid": 71455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214391, "ticker_id": 183, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453215000", "ebitda": "454829000", "netIncome": "351758000", "grossProfit": "625000000", "depreciation": "None", "totalRevenue": "1731971000", "costOfRevenue": "1106971000", "interestIncome": "18993000", "incomeBeforeTax": "434222000", "interestExpense": "18993000", "operatingIncome": "454829000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "82464000", "reportedCurrency": "USD", "netInterestIncome": "-18993000", "nonInterestIncome": "None", "operatingExpenses": "170171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1614000", "sellingGeneralAndAdministrative": "170171000", "netIncomeFromContinuingOperations": "351758000" }, "balance": { "goodwill": "6631335000", "inventory": "1069527000", "commonStock": "2722000", "currentDebt": "None", "investments": "None", "totalAssets": "14877096000", "longTermDebt": "1459445000", "shortTermDebt": "527936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3916702000", "reportedCurrency": "USD", "retainedEarnings": "11337987000", "totalLiabilities": "4907150000", "otherCurrentAssets": "295732000", "totalCurrentAssets": "2760796000", "currentLongTermDebt": "471521000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "996536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12116300000", "currentAccountsPayable": "534447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1059020000", "shortLongTermDebtTotal": "2169607000", "totalShareholderEquity": "9969946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "390428000", "totalCurrentLiabilities": "1962559000", "otherNonCurrentLiabilities": "640555000", "totalNonCurrentLiabilities": "2944591000", "cashAndShortTermInvestments": "399001000", "commonStockSharesOutstanding": "231542000", "intangibleAssetsExcludingGoodwill": "3916702000", "cashAndCashEquivalentsAtCarryingValue": "399001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351758000", "profitLoss": "None", "dividendPayout": "71455000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "417545000", "capitalExpenditures": "23069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277693000", "cashflowFromInvestment": "-125713000", "stockBasedCompensation": "9464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1731971000, "cost_of_revenue": 1106971000, "gross_profit": 625000000, "research_and_development": 94865000, "selling_general_admin": 170171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453215000, "depreciation_amortisation": 1614000, "ebitda": 454829000, "interest_expense": 18993000, "interest_income": null, "other_non_operating": null, "pretax_income": 434222000, "tax_provision": 82464000, "effective_tax_rate": null, "net_income": 351758000, "net_income_continuing_ops": 351758000, "net_income_to_common": 351758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399001000, "short_term_investments": null, "net_receivables": 996536000, "inventory": 1069527000, "other_current_assets": null, "total_current_assets": 2760796000, "net_ppe": null, "goodwill": 6631335000, "intangible_assets": 3916702000, "goodwill_and_intangibles": 10548037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12116300000, "total_assets": 14877096000, "short_term_debt": 527936000, "accounts_payable": 534447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1962559000, "long_term_debt": 1459445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2944591000, "total_liabilities": 4907150000, "total_debt": 1987381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11337987000, "total_equity": 9969946000, "shares_outstanding": 231542000, "operating_cash_flow": 417545000, "stock_based_compensation": 9464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125713000, "dividends_paid": 71455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -277693000, "free_cash_flow": 440614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "453215000", "ebitda": "454829000", "netIncome": "351758000", "grossProfit": "625000000", "depreciation": "None", "totalRevenue": "1731971000", "costOfRevenue": "1106971000", "interestIncome": "18993000", "incomeBeforeTax": "434222000", "interestExpense": "18993000", "operatingIncome": "454829000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "82464000", "reportedCurrency": "USD", "netInterestIncome": "-18993000", "nonInterestIncome": "None", "operatingExpenses": "170171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1614000", "sellingGeneralAndAdministrative": "170171000", "netIncomeFromContinuingOperations": "351758000" }, "balance": { "goodwill": "6631335000", "inventory": "1069527000", "commonStock": "2722000", "currentDebt": "None", "investments": "None", "totalAssets": "14877096000", "longTermDebt": "1459445000", "shortTermDebt": "527936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3916702000", "reportedCurrency": "USD", "retainedEarnings": "11337987000", "totalLiabilities": "4907150000", "otherCurrentAssets": "295732000", "totalCurrentAssets": "2760796000", "currentLongTermDebt": "471521000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "996536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12116300000", "currentAccountsPayable": "534447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1059020000", "shortLongTermDebtTotal": "2169607000", "totalShareholderEquity": "9969946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "390428000", "totalCurrentLiabilities": "1962559000", "otherNonCurrentLiabilities": "640555000", "totalNonCurrentLiabilities": "2944591000", "cashAndShortTermInvestments": "399001000", "commonStockSharesOutstanding": "231542000", "intangibleAssetsExcludingGoodwill": "3916702000", "cashAndCashEquivalentsAtCarryingValue": "399001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351758000", "profitLoss": "None", "dividendPayout": "71455000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "417545000", "capitalExpenditures": "23069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277693000", "cashflowFromInvestment": "-125713000", "stockBasedCompensation": "9464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 1761602000, "cost_of_revenue": 1116853000, "gross_profit": 644749000, "ebit": 466355000, "ebitda": 562233000, "pretax_income": 444355000, "tax_provision": 57098000, "net_income": 387257000, "net_income_to_common": 387257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373999000, "total_current_assets": 2603032000, "total_assets": 14631169000, "short_term_debt": 709082000, "long_term_debt": 1425375000, "total_debt": 2134457000, "total_liabilities": 4975865000, "total_equity": 9655304000, "shares_outstanding": 232107000, "goodwill_and_intangibles": 10471050000 }, "cash_flow": { "operating_cash_flow": 550016000, "capital_expenditure": 51725000, "free_cash_flow": 601741000, "dividends_paid": 64714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214392, "ticker_id": 183, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "466355000", "ebitda": "562233000", "netIncome": "387257000", "grossProfit": "644749000", "depreciation": "None", "totalRevenue": "1761602000", "costOfRevenue": "1116853000", "interestIncome": "22000000", "incomeBeforeTax": "444355000", "interestExpense": "22000000", "operatingIncome": "468981000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57098000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "175768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1116853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95878000", "sellingGeneralAndAdministrative": "175768000", "netIncomeFromContinuingOperations": "387257000" }, "balance": { "goodwill": "6555877000", "inventory": "1021713000", "commonStock": "2720000", "currentDebt": "None", "investments": "None", "totalAssets": "14631169000", "longTermDebt": "1425375000", "shortTermDebt": "709082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3915173000", "reportedCurrency": "USD", "retainedEarnings": "11057684000", "totalLiabilities": "4975865000", "otherCurrentAssets": "258490000", "totalCurrentAssets": "2603032000", "currentLongTermDebt": "654346000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "948830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12028137000", "currentAccountsPayable": "523332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1054277000", "shortLongTermDebtTotal": "2324474000", "totalShareholderEquity": "9655304000", "capitalLeaseObligations": "54736000", "otherCurrentLiabilities": "418190000", "totalCurrentLiabilities": "2098587000", "otherNonCurrentLiabilities": "620873000", "totalNonCurrentLiabilities": "2877278000", "cashAndShortTermInvestments": "373999000", "commonStockSharesOutstanding": "232107000", "intangibleAssetsExcludingGoodwill": "3915173000", "cashAndCashEquivalentsAtCarryingValue": "373999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387257000", "profitLoss": "None", "dividendPayout": "64714000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "550016000", "capitalExpenditures": "51725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374044000", "cashflowFromInvestment": "-175284000", "stockBasedCompensation": "12956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1761602000, "cost_of_revenue": 1116853000, "gross_profit": 644749000, "research_and_development": 371900000, "selling_general_admin": 175768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466355000, "depreciation_amortisation": 95878000, "ebitda": 562233000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 444355000, "tax_provision": 57098000, "effective_tax_rate": null, "net_income": 387257000, "net_income_continuing_ops": 387257000, "net_income_to_common": 387257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373999000, "short_term_investments": null, "net_receivables": 948830000, "inventory": 1021713000, "other_current_assets": null, "total_current_assets": 2603032000, "net_ppe": null, "goodwill": 6555877000, "intangible_assets": 3915173000, "goodwill_and_intangibles": 10471050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12028137000, "total_assets": 14631169000, "short_term_debt": 709082000, "accounts_payable": 523332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2098587000, "long_term_debt": 1425375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2877278000, "total_liabilities": 4975865000, "total_debt": 2134457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11057684000, "total_equity": 9655304000, "shares_outstanding": 232107000, "operating_cash_flow": 550016000, "stock_based_compensation": 12956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175284000, "dividends_paid": 64714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -374044000, "free_cash_flow": 601741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "466355000", "ebitda": "562233000", "netIncome": "387257000", "grossProfit": "644749000", "depreciation": "None", "totalRevenue": "1761602000", "costOfRevenue": "1116853000", "interestIncome": "22000000", "incomeBeforeTax": "444355000", "interestExpense": "22000000", "operatingIncome": "468981000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57098000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "175768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1116853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95878000", "sellingGeneralAndAdministrative": "175768000", "netIncomeFromContinuingOperations": "387257000" }, "balance": { "goodwill": "6555877000", "inventory": "1021713000", "commonStock": "2720000", "currentDebt": "None", "investments": "None", "totalAssets": "14631169000", "longTermDebt": "1425375000", "shortTermDebt": "709082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3915173000", "reportedCurrency": "USD", "retainedEarnings": "11057684000", "totalLiabilities": "4975865000", "otherCurrentAssets": "258490000", "totalCurrentAssets": "2603032000", "currentLongTermDebt": "654346000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "948830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12028137000", "currentAccountsPayable": "523332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1054277000", "shortLongTermDebtTotal": "2324474000", "totalShareholderEquity": "9655304000", "capitalLeaseObligations": "54736000", "otherCurrentLiabilities": "418190000", "totalCurrentLiabilities": "2098587000", "otherNonCurrentLiabilities": "620873000", "totalNonCurrentLiabilities": "2877278000", "cashAndShortTermInvestments": "373999000", "commonStockSharesOutstanding": "232107000", "intangibleAssetsExcludingGoodwill": "3915173000", "cashAndCashEquivalentsAtCarryingValue": "373999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387257000", "profitLoss": "None", "dividendPayout": "64714000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "550016000", "capitalExpenditures": "51725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374044000", "cashflowFromInvestment": "-175284000", "stockBasedCompensation": "12956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 1708564000, "cost_of_revenue": 1092754000, "gross_profit": 615810000, "ebit": 443963000, "ebitda": 534331000, "pretax_income": 418845000, "tax_provision": 78604000, "net_income": 340241000, "net_income_to_common": 340241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396266000, "total_current_assets": 2733690000, "total_assets": 14767639000, "short_term_debt": 625384000, "long_term_debt": 1765473000, "total_debt": 2390857000, "total_liabilities": 5217416000, "total_equity": 9550223000, "shares_outstanding": 232224000, "goodwill_and_intangibles": 10501256000 }, "cash_flow": { "operating_cash_flow": 487170000, "capital_expenditure": 26282000, "free_cash_flow": 513452000, "dividends_paid": 64657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214394, "ticker_id": 183, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443963000", "ebitda": "534331000", "netIncome": "340241000", "grossProfit": "615810000", "depreciation": "None", "totalRevenue": "1708564000", "costOfRevenue": "1092754000", "interestIncome": "25118000", "incomeBeforeTax": "418845000", "interestExpense": "25118000", "operatingIncome": "445851000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "78604000", "reportedCurrency": "USD", "netInterestIncome": "-25118000", "nonInterestIncome": "None", "operatingExpenses": "169959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1092754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90368000", "sellingGeneralAndAdministrative": "169959000", "netIncomeFromContinuingOperations": "340241000" }, "balance": { "goodwill": "6550267000", "inventory": "1084622000", "commonStock": "2717000", "currentDebt": "None", "investments": "None", "totalAssets": "14767639000", "longTermDebt": "1765473000", "shortTermDebt": "625384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3950989000", "reportedCurrency": "USD", "retainedEarnings": "10735140000", "totalLiabilities": "5217416000", "otherCurrentAssets": "284562000", "totalCurrentAssets": "2733690000", "currentLongTermDebt": "571061000", "longTermInvestments": "None", "shortTermInvestments": "487793000", "currentNetReceivables": "968240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12033949000", "currentAccountsPayable": "511680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1033990000", "shortLongTermDebtTotal": "2557329000", "totalShareholderEquity": "9550223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "414233000", "totalCurrentLiabilities": "1966925000", "otherNonCurrentLiabilities": "692478000", "totalNonCurrentLiabilities": "3250491000", "cashAndShortTermInvestments": "396266000", "commonStockSharesOutstanding": "232224000", "intangibleAssetsExcludingGoodwill": "3950989000", "cashAndCashEquivalentsAtCarryingValue": "396266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340241000", "profitLoss": "None", "dividendPayout": "64657000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "487170000", "capitalExpenditures": "26282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476760000", "cashflowFromInvestment": "-25975000", "stockBasedCompensation": "12743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1708564000, "cost_of_revenue": 1092754000, "gross_profit": 615810000, "research_and_development": null, "selling_general_admin": 169959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443963000, "depreciation_amortisation": 90368000, "ebitda": 534331000, "interest_expense": 25118000, "interest_income": null, "other_non_operating": null, "pretax_income": 418845000, "tax_provision": 78604000, "effective_tax_rate": null, "net_income": 340241000, "net_income_continuing_ops": 340241000, "net_income_to_common": 340241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396266000, "short_term_investments": 487793000, "net_receivables": 968240000, "inventory": 1084622000, "other_current_assets": null, "total_current_assets": 2733690000, "net_ppe": null, "goodwill": 6550267000, "intangible_assets": 3950989000, "goodwill_and_intangibles": 10501256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12033949000, "total_assets": 14767639000, "short_term_debt": 625384000, "accounts_payable": 511680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966925000, "long_term_debt": 1765473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3250491000, "total_liabilities": 5217416000, "total_debt": 2390857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10735140000, "total_equity": 9550223000, "shares_outstanding": 232224000, "operating_cash_flow": 487170000, "stock_based_compensation": 12743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25975000, "dividends_paid": 64657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -476760000, "free_cash_flow": 513452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "443963000", "ebitda": "534331000", "netIncome": "340241000", "grossProfit": "615810000", "depreciation": "None", "totalRevenue": "1708564000", "costOfRevenue": "1092754000", "interestIncome": "25118000", "incomeBeforeTax": "418845000", "interestExpense": "25118000", "operatingIncome": "445851000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "78604000", "reportedCurrency": "USD", "netInterestIncome": "-25118000", "nonInterestIncome": "None", "operatingExpenses": "169959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1092754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90368000", "sellingGeneralAndAdministrative": "169959000", "netIncomeFromContinuingOperations": "340241000" }, "balance": { "goodwill": "6550267000", "inventory": "1084622000", "commonStock": "2717000", "currentDebt": "None", "investments": "None", "totalAssets": "14767639000", "longTermDebt": "1765473000", "shortTermDebt": "625384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3950989000", "reportedCurrency": "USD", "retainedEarnings": "10735140000", "totalLiabilities": "5217416000", "otherCurrentAssets": "284562000", "totalCurrentAssets": "2733690000", "currentLongTermDebt": "571061000", "longTermInvestments": "None", "shortTermInvestments": "487793000", "currentNetReceivables": "968240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12033949000", "currentAccountsPayable": "511680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1033990000", "shortLongTermDebtTotal": "2557329000", "totalShareholderEquity": "9550223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "414233000", "totalCurrentLiabilities": "1966925000", "otherNonCurrentLiabilities": "692478000", "totalNonCurrentLiabilities": "3250491000", "cashAndShortTermInvestments": "396266000", "commonStockSharesOutstanding": "232224000", "intangibleAssetsExcludingGoodwill": "3950989000", "cashAndCashEquivalentsAtCarryingValue": "396266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340241000", "profitLoss": "None", "dividendPayout": "64657000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "487170000", "capitalExpenditures": "26282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476760000", "cashflowFromInvestment": "-25975000", "stockBasedCompensation": "12743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 1734834000, "cost_of_revenue": 1110425000, "gross_profit": 624409000, "ebit": 447600000, "ebitda": 546281000, "pretax_income": 417010000, "tax_provision": 79327000, "net_income": 337683000, "net_income_to_common": 337683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396573000, "total_current_assets": 2767244000, "total_assets": 14795866000, "short_term_debt": 886680000, "long_term_debt": 1823410000, "total_debt": 2710090000, "total_liabilities": 5543462000, "total_equity": 9252404000, "shares_outstanding": 232304000, "goodwill_and_intangibles": 10466609000 }, "cash_flow": { "operating_cash_flow": 381435000, "capital_expenditure": 21416000, "free_cash_flow": 402851000, "dividends_paid": 64747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214395, "ticker_id": 183, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447600000", "ebitda": "546281000", "netIncome": "337683000", "grossProfit": "624409000", "depreciation": "None", "totalRevenue": "1734834000", "costOfRevenue": "1110425000", "interestIncome": "None", "incomeBeforeTax": "417010000", "interestExpense": "30590000", "operatingIncome": "447514000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "79327000", "reportedCurrency": "USD", "netInterestIncome": "-30590000", "nonInterestIncome": "None", "operatingExpenses": "176895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1110425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98681000", "sellingGeneralAndAdministrative": "176895000", "netIncomeFromContinuingOperations": "337683000" }, "balance": { "goodwill": "6453513000", "inventory": "1101719000", "commonStock": "2716000", "currentDebt": "None", "investments": "None", "totalAssets": "14795866000", "longTermDebt": "1823410000", "shortTermDebt": "886680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4013096000", "reportedCurrency": "USD", "retainedEarnings": "10459556000", "totalLiabilities": "5543462000", "otherCurrentAssets": "292510000", "totalCurrentAssets": "2767244000", "currentLongTermDebt": "827967000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "976442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12028622000", "currentAccountsPayable": "510457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2882636000", "totalShareholderEquity": "9252404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381001000", "totalCurrentLiabilities": "2203047000", "otherNonCurrentLiabilities": "697772000", "totalNonCurrentLiabilities": "3340415000", "cashAndShortTermInvestments": "396573000", "commonStockSharesOutstanding": "232304000", "intangibleAssetsExcludingGoodwill": "4013096000", "cashAndCashEquivalentsAtCarryingValue": "396573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337683000", "profitLoss": "None", "dividendPayout": "64747000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "381435000", "capitalExpenditures": "21416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334101000", "cashflowFromInvestment": "-22137000", "stockBasedCompensation": "13223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1734834000, "cost_of_revenue": 1110425000, "gross_profit": 624409000, "research_and_development": null, "selling_general_admin": 176895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447600000, "depreciation_amortisation": 98681000, "ebitda": 546281000, "interest_expense": 30590000, "interest_income": null, "other_non_operating": null, "pretax_income": 417010000, "tax_provision": 79327000, "effective_tax_rate": null, "net_income": 337683000, "net_income_continuing_ops": 337683000, "net_income_to_common": 337683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396573000, "short_term_investments": null, "net_receivables": 976442000, "inventory": 1101719000, "other_current_assets": null, "total_current_assets": 2767244000, "net_ppe": null, "goodwill": 6453513000, "intangible_assets": 4013096000, "goodwill_and_intangibles": 10466609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12028622000, "total_assets": 14795866000, "short_term_debt": 886680000, "accounts_payable": 510457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2203047000, "long_term_debt": 1823410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3340415000, "total_liabilities": 5543462000, "total_debt": 2710090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10459556000, "total_equity": 9252404000, "shares_outstanding": 232304000, "operating_cash_flow": 381435000, "stock_based_compensation": 13223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22137000, "dividends_paid": 64747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334101000, "free_cash_flow": 402851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "447600000", "ebitda": "546281000", "netIncome": "337683000", "grossProfit": "624409000", "depreciation": "None", "totalRevenue": "1734834000", "costOfRevenue": "1110425000", "interestIncome": "None", "incomeBeforeTax": "417010000", "interestExpense": "30590000", "operatingIncome": "447514000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "79327000", "reportedCurrency": "USD", "netInterestIncome": "-30590000", "nonInterestIncome": "None", "operatingExpenses": "176895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1110425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98681000", "sellingGeneralAndAdministrative": "176895000", "netIncomeFromContinuingOperations": "337683000" }, "balance": { "goodwill": "6453513000", "inventory": "1101719000", "commonStock": "2716000", "currentDebt": "None", "investments": "None", "totalAssets": "14795866000", "longTermDebt": "1823410000", "shortTermDebt": "886680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4013096000", "reportedCurrency": "USD", "retainedEarnings": "10459556000", "totalLiabilities": "5543462000", "otherCurrentAssets": "292510000", "totalCurrentAssets": "2767244000", "currentLongTermDebt": "827967000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "976442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12028622000", "currentAccountsPayable": "510457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2882636000", "totalShareholderEquity": "9252404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381001000", "totalCurrentLiabilities": "2203047000", "otherNonCurrentLiabilities": "697772000", "totalNonCurrentLiabilities": "3340415000", "cashAndShortTermInvestments": "396573000", "commonStockSharesOutstanding": "232304000", "intangibleAssetsExcludingGoodwill": "4013096000", "cashAndCashEquivalentsAtCarryingValue": "396573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337683000", "profitLoss": "None", "dividendPayout": "64747000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "381435000", "capitalExpenditures": "21416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334101000", "cashflowFromInvestment": "-22137000", "stockBasedCompensation": "13223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 1736180000, "cost_of_revenue": 1144681000, "gross_profit": 591499000, "ebit": 416583000, "ebitda": 514583000, "pretax_income": 381329000, "tax_provision": 70386000, "net_income": 310943000, "net_income_to_common": 310943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373765000, "total_current_assets": 2775502000, "total_assets": 14864981000, "short_term_debt": 1115464000, "long_term_debt": 1877772000, "total_debt": 2993236000, "total_liabilities": 5896766000, "total_equity": 8968215000, "shares_outstanding": 232035000, "goodwill_and_intangibles": 10519278000 }, "cash_flow": { "operating_cash_flow": 410227000, "capital_expenditure": 27652000, "free_cash_flow": 437879000, "dividends_paid": 64664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214396, "ticker_id": 183, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "416583000", "ebitda": "514583000", "netIncome": "310943000", "grossProfit": "591499000", "depreciation": "None", "totalRevenue": "1736180000", "costOfRevenue": "1144681000", "interestIncome": "None", "incomeBeforeTax": "381329000", "interestExpense": "35254000", "operatingIncome": "417216000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "70386000", "reportedCurrency": "USD", "netInterestIncome": "-35254000", "nonInterestIncome": "None", "operatingExpenses": "174283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1144681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "174283000", "netIncomeFromContinuingOperations": "310943000" }, "balance": { "goodwill": "6438675000", "inventory": "1127328000", "commonStock": "2715000", "currentDebt": "None", "investments": "None", "totalAssets": "14864981000", "longTermDebt": "1877772000", "shortTermDebt": "1115464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4080603000", "reportedCurrency": "USD", "retainedEarnings": "10186621000", "totalLiabilities": "5896766000", "otherCurrentAssets": "290516000", "totalCurrentAssets": "2775502000", "currentLongTermDebt": "1055406000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "983893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12089479000", "currentAccountsPayable": "517352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3167047000", "totalShareholderEquity": "8968215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391976000", "totalCurrentLiabilities": "2502508000", "otherNonCurrentLiabilities": "679915000", "totalNonCurrentLiabilities": "3394258000", "cashAndShortTermInvestments": "373765000", "commonStockSharesOutstanding": "232035000", "intangibleAssetsExcludingGoodwill": "4080603000", "cashAndCashEquivalentsAtCarryingValue": "373765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310943000", "profitLoss": "None", "dividendPayout": "64664000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "410227000", "capitalExpenditures": "27652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417549000", "cashflowFromInvestment": "-21412000", "stockBasedCompensation": "8941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1736180000, "cost_of_revenue": 1144681000, "gross_profit": 591499000, "research_and_development": null, "selling_general_admin": 174283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416583000, "depreciation_amortisation": 98000000, "ebitda": 514583000, "interest_expense": 35254000, "interest_income": null, "other_non_operating": null, "pretax_income": 381329000, "tax_provision": 70386000, "effective_tax_rate": null, "net_income": 310943000, "net_income_continuing_ops": 310943000, "net_income_to_common": 310943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373765000, "short_term_investments": null, "net_receivables": 983893000, "inventory": 1127328000, "other_current_assets": null, "total_current_assets": 2775502000, "net_ppe": null, "goodwill": 6438675000, "intangible_assets": 4080603000, "goodwill_and_intangibles": 10519278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12089479000, "total_assets": 14864981000, "short_term_debt": 1115464000, "accounts_payable": 517352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2502508000, "long_term_debt": 1877772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3394258000, "total_liabilities": 5896766000, "total_debt": 2993236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10186621000, "total_equity": 8968215000, "shares_outstanding": 232035000, "operating_cash_flow": 410227000, "stock_based_compensation": 8941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21412000, "dividends_paid": 64664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417549000, "free_cash_flow": 437879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "416583000", "ebitda": "514583000", "netIncome": "310943000", "grossProfit": "591499000", "depreciation": "None", "totalRevenue": "1736180000", "costOfRevenue": "1144681000", "interestIncome": "None", "incomeBeforeTax": "381329000", "interestExpense": "35254000", "operatingIncome": "417216000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "70386000", "reportedCurrency": "USD", "netInterestIncome": "-35254000", "nonInterestIncome": "None", "operatingExpenses": "174283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1144681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "174283000", "netIncomeFromContinuingOperations": "310943000" }, "balance": { "goodwill": "6438675000", "inventory": "1127328000", "commonStock": "2715000", "currentDebt": "None", "investments": "None", "totalAssets": "14864981000", "longTermDebt": "1877772000", "shortTermDebt": "1115464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4080603000", "reportedCurrency": "USD", "retainedEarnings": "10186621000", "totalLiabilities": "5896766000", "otherCurrentAssets": "290516000", "totalCurrentAssets": "2775502000", "currentLongTermDebt": "1055406000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "983893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12089479000", "currentAccountsPayable": "517352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3167047000", "totalShareholderEquity": "8968215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391976000", "totalCurrentLiabilities": "2502508000", "otherNonCurrentLiabilities": "679915000", "totalNonCurrentLiabilities": "3394258000", "cashAndShortTermInvestments": "373765000", "commonStockSharesOutstanding": "232035000", "intangibleAssetsExcludingGoodwill": "4080603000", "cashAndCashEquivalentsAtCarryingValue": "373765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310943000", "profitLoss": "None", "dividendPayout": "64664000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "410227000", "capitalExpenditures": "27652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417549000", "cashflowFromInvestment": "-21412000", "stockBasedCompensation": "8941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 1730885000, "cost_of_revenue": 1115850000, "gross_profit": 615035000, "ebit": 441053000, "ebitda": 532976000, "pretax_income": 416936000, "tax_provision": 74072000, "net_income": 342864000, "net_income_to_common": 342864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409804000, "total_current_assets": 2824668000, "total_assets": 15023533000, "short_term_debt": 1478970000, "long_term_debt": 1895432000, "total_debt": 3374402000, "total_liabilities": 6293342000, "total_equity": 8730191000, "shares_outstanding": 231794000, "goodwill_and_intangibles": 10612946000 }, "cash_flow": { "operating_cash_flow": 540657000, "capital_expenditure": 59743000, "free_cash_flow": 600400000, "dividends_paid": 57636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214397, "ticker_id": 183, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441053000", "ebitda": "532976000", "netIncome": "342864000", "grossProfit": "615035000", "depreciation": "None", "totalRevenue": "1730885000", "costOfRevenue": "1115850000", "interestIncome": "None", "incomeBeforeTax": "416936000", "interestExpense": "24117000", "operatingIncome": "444992000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74072000", "reportedCurrency": "USD", "netInterestIncome": "-24117000", "nonInterestIncome": "None", "operatingExpenses": "170043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91923000", "sellingGeneralAndAdministrative": "170043000", "netIncomeFromContinuingOperations": "342864000" }, "balance": { "goodwill": "6447629000", "inventory": "1132471000", "commonStock": "2709000", "currentDebt": "None", "investments": "None", "totalAssets": "15023533000", "longTermDebt": "1895432000", "shortTermDebt": "1478970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4165317000", "reportedCurrency": "USD", "retainedEarnings": "9940343000", "totalLiabilities": "6293342000", "otherCurrentAssets": "269461000", "totalCurrentAssets": "2824668000", "currentLongTermDebt": "1417915000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1012932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12198865000", "currentAccountsPayable": "516588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3556838000", "totalShareholderEquity": "8730191000", "capitalLeaseObligations": "61055000", "otherCurrentLiabilities": "441935000", "totalCurrentLiabilities": "2882573000", "otherNonCurrentLiabilities": "678642000", "totalNonCurrentLiabilities": "3410769000", "cashAndShortTermInvestments": "409804000", "commonStockSharesOutstanding": "231794000", "intangibleAssetsExcludingGoodwill": "4165317000", "cashAndCashEquivalentsAtCarryingValue": "409804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342864000", "profitLoss": "None", "dividendPayout": "57636000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "56619000", "operatingCashflow": "540657000", "capitalExpenditures": "59743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1062057000", "cashflowFromInvestment": "-2050119000", "stockBasedCompensation": "10426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1730885000, "cost_of_revenue": 1115850000, "gross_profit": 615035000, "research_and_development": 351700000, "selling_general_admin": 170043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441053000, "depreciation_amortisation": 91923000, "ebitda": 532976000, "interest_expense": 24117000, "interest_income": null, "other_non_operating": null, "pretax_income": 416936000, "tax_provision": 74072000, "effective_tax_rate": null, "net_income": 342864000, "net_income_continuing_ops": 342864000, "net_income_to_common": 342864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409804000, "short_term_investments": null, "net_receivables": 1012932000, "inventory": 1132471000, "other_current_assets": null, "total_current_assets": 2824668000, "net_ppe": null, "goodwill": 6447629000, "intangible_assets": 4165317000, "goodwill_and_intangibles": 10612946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12198865000, "total_assets": 15023533000, "short_term_debt": 1478970000, "accounts_payable": 516588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2882573000, "long_term_debt": 1895432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3410769000, "total_liabilities": 6293342000, "total_debt": 3374402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9940343000, "total_equity": 8730191000, "shares_outstanding": 231794000, "operating_cash_flow": 540657000, "stock_based_compensation": 10426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2050119000, "dividends_paid": 57636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1062057000, "free_cash_flow": 600400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "441053000", "ebitda": "532976000", "netIncome": "342864000", "grossProfit": "615035000", "depreciation": "None", "totalRevenue": "1730885000", "costOfRevenue": "1115850000", "interestIncome": "None", "incomeBeforeTax": "416936000", "interestExpense": "24117000", "operatingIncome": "444992000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74072000", "reportedCurrency": "USD", "netInterestIncome": "-24117000", "nonInterestIncome": "None", "operatingExpenses": "170043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91923000", "sellingGeneralAndAdministrative": "170043000", "netIncomeFromContinuingOperations": "342864000" }, "balance": { "goodwill": "6447629000", "inventory": "1132471000", "commonStock": "2709000", "currentDebt": "None", "investments": "None", "totalAssets": "15023533000", "longTermDebt": "1895432000", "shortTermDebt": "1478970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4165317000", "reportedCurrency": "USD", "retainedEarnings": "9940343000", "totalLiabilities": "6293342000", "otherCurrentAssets": "269461000", "totalCurrentAssets": "2824668000", "currentLongTermDebt": "1417915000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1012932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12198865000", "currentAccountsPayable": "516588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3556838000", "totalShareholderEquity": "8730191000", "capitalLeaseObligations": "61055000", "otherCurrentLiabilities": "441935000", "totalCurrentLiabilities": "2882573000", "otherNonCurrentLiabilities": "678642000", "totalNonCurrentLiabilities": "3410769000", "cashAndShortTermInvestments": "409804000", "commonStockSharesOutstanding": "231794000", "intangibleAssetsExcludingGoodwill": "4165317000", "cashAndCashEquivalentsAtCarryingValue": "409804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342864000", "profitLoss": "None", "dividendPayout": "57636000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "56619000", "operatingCashflow": "540657000", "capitalExpenditures": "59743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1062057000", "cashflowFromInvestment": "-2050119000", "stockBasedCompensation": "10426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 1622837000, "cost_of_revenue": 1020920000, "gross_profit": 601917000, "ebit": 431879000, "ebitda": 513657000, "pretax_income": 413493000, "tax_provision": 73123000, "net_income": 340370000, "net_income_to_common": 340370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841901000, "total_current_assets": 3118695000, "total_assets": 13093376000, "short_term_debt": 304480000, "long_term_debt": 1856129000, "total_debt": 2160609000, "total_liabilities": 4750867000, "total_equity": 8342509000, "shares_outstanding": 231751000, "goodwill_and_intangibles": 8762871000 }, "cash_flow": { "operating_cash_flow": 354875000, "capital_expenditure": 28671000, "free_cash_flow": 383546000, "dividends_paid": 57622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214399, "ticker_id": 183, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "431879000", "ebitda": "513657000", "netIncome": "340370000", "grossProfit": "601917000", "depreciation": "None", "totalRevenue": "1622837000", "costOfRevenue": "1020920000", "interestIncome": "18386000", "incomeBeforeTax": "413493000", "interestExpense": "18386000", "operatingIncome": "438135000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "73123000", "reportedCurrency": "USD", "netInterestIncome": "-18386000", "nonInterestIncome": "None", "operatingExpenses": "163782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1020920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81778000", "sellingGeneralAndAdministrative": "163782000", "netIncomeFromContinuingOperations": "340370000" }, "balance": { "goodwill": "5479025000", "inventory": "1087584000", "commonStock": "2708000", "currentDebt": "None", "investments": "None", "totalAssets": "13093376000", "longTermDebt": "1856129000", "shortTermDebt": "304480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3283846000", "reportedCurrency": "USD", "retainedEarnings": "9655114000", "totalLiabilities": "4750867000", "otherCurrentAssets": "252407000", "totalCurrentAssets": "3118695000", "currentLongTermDebt": "304480000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "936803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9974681000", "currentAccountsPayable": "486581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "797142000", "shortLongTermDebtTotal": "2160609000", "totalShareholderEquity": "8342509000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "457874000", "totalCurrentLiabilities": "1673720000", "otherNonCurrentLiabilities": "591428000", "totalNonCurrentLiabilities": "3077147000", "cashAndShortTermInvestments": "841901000", "commonStockSharesOutstanding": "231751000", "intangibleAssetsExcludingGoodwill": "3283846000", "cashAndCashEquivalentsAtCarryingValue": "841901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340370000", "profitLoss": "None", "dividendPayout": "57622000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "354875000", "capitalExpenditures": "28671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46348000", "cashflowFromInvestment": "-326311000", "stockBasedCompensation": "12913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1622837000, "cost_of_revenue": 1020920000, "gross_profit": 601917000, "research_and_development": null, "selling_general_admin": 163782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 431879000, "depreciation_amortisation": 81778000, "ebitda": 513657000, "interest_expense": 18386000, "interest_income": null, "other_non_operating": null, "pretax_income": 413493000, "tax_provision": 73123000, "effective_tax_rate": null, "net_income": 340370000, "net_income_continuing_ops": 340370000, "net_income_to_common": 340370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 841901000, "short_term_investments": null, "net_receivables": 936803000, "inventory": 1087584000, "other_current_assets": null, "total_current_assets": 3118695000, "net_ppe": null, "goodwill": 5479025000, "intangible_assets": 3283846000, "goodwill_and_intangibles": 8762871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9974681000, "total_assets": 13093376000, "short_term_debt": 304480000, "accounts_payable": 486581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1673720000, "long_term_debt": 1856129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3077147000, "total_liabilities": 4750867000, "total_debt": 2160609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9655114000, "total_equity": 8342509000, "shares_outstanding": 231751000, "operating_cash_flow": 354875000, "stock_based_compensation": 12913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326311000, "dividends_paid": 57622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46348000, "free_cash_flow": 383546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "431879000", "ebitda": "513657000", "netIncome": "340370000", "grossProfit": "601917000", "depreciation": "None", "totalRevenue": "1622837000", "costOfRevenue": "1020920000", "interestIncome": "18386000", "incomeBeforeTax": "413493000", "interestExpense": "18386000", "operatingIncome": "438135000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "73123000", "reportedCurrency": "USD", "netInterestIncome": "-18386000", "nonInterestIncome": "None", "operatingExpenses": "163782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1020920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81778000", "sellingGeneralAndAdministrative": "163782000", "netIncomeFromContinuingOperations": "340370000" }, "balance": { "goodwill": "5479025000", "inventory": "1087584000", "commonStock": "2708000", "currentDebt": "None", "investments": "None", "totalAssets": "13093376000", "longTermDebt": "1856129000", "shortTermDebt": "304480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3283846000", "reportedCurrency": "USD", "retainedEarnings": "9655114000", "totalLiabilities": "4750867000", "otherCurrentAssets": "252407000", "totalCurrentAssets": "3118695000", "currentLongTermDebt": "304480000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "936803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9974681000", "currentAccountsPayable": "486581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "797142000", "shortLongTermDebtTotal": "2160609000", "totalShareholderEquity": "8342509000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "457874000", "totalCurrentLiabilities": "1673720000", "otherNonCurrentLiabilities": "591428000", "totalNonCurrentLiabilities": "3077147000", "cashAndShortTermInvestments": "841901000", "commonStockSharesOutstanding": "231751000", "intangibleAssetsExcludingGoodwill": "3283846000", "cashAndCashEquivalentsAtCarryingValue": "841901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340370000", "profitLoss": "None", "dividendPayout": "57622000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "354875000", "capitalExpenditures": "28671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46348000", "cashflowFromInvestment": "-326311000", "stockBasedCompensation": "12913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "income_statement": { "revenue": 1646111000, "cost_of_revenue": 1053190000, "gross_profit": 592921000, "ebit": 415107000, "ebitda": 496663000, "pretax_income": 396384000, "tax_provision": 72142000, "net_income": 324242000, "net_income_to_common": 324242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605587000, "total_current_assets": 2899555000, "total_assets": 12839851000, "short_term_debt": 5401000, "long_term_debt": 2186299000, "total_debt": 2191700000, "total_liabilities": 4758480000, "total_equity": 8081371000, "shares_outstanding": 231261000, "goodwill_and_intangibles": 8728859000 }, "cash_flow": { "operating_cash_flow": 335247000, "capital_expenditure": 27829000, "free_cash_flow": 363076000, "dividends_paid": 57579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214400, "ticker_id": 183, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:41.563058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "415107000", "ebitda": "496663000", "netIncome": "324242000", "grossProfit": "592921000", "depreciation": "None", "totalRevenue": "1646111000", "costOfRevenue": "1053190000", "interestIncome": "18723000", "incomeBeforeTax": "396384000", "interestExpense": "18723000", "operatingIncome": "418791000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "72142000", "reportedCurrency": "USD", "netInterestIncome": "-18723000", "nonInterestIncome": "None", "operatingExpenses": "174130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3684000", "costofGoodsAndServicesSold": "1053190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81556000", "sellingGeneralAndAdministrative": "174130000", "netIncomeFromContinuingOperations": "324242000" }, "balance": { "goodwill": "5449590000", "inventory": "1107824000", "commonStock": "2707000", "currentDebt": "None", "investments": "None", "totalAssets": "12839851000", "longTermDebt": "2186299000", "shortTermDebt": "5401000", "treasuryStock": "-1895628000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3279269000", "reportedCurrency": "USD", "retainedEarnings": "9372368000", "totalLiabilities": "4758480000", "otherCurrentAssets": "249235000", "totalCurrentAssets": "2899555000", "currentLongTermDebt": "5401000", "longTermInvestments": "402281000", "shortTermInvestments": "None", "currentNetReceivables": "936909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9940296000", "currentAccountsPayable": "487663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "809156000", "shortLongTermDebtTotal": "2191700000", "totalShareholderEquity": "8081371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417337000", "totalCurrentLiabilities": "1341190000", "otherNonCurrentLiabilities": "578296000", "totalNonCurrentLiabilities": "3417290000", "cashAndShortTermInvestments": "605587000", "commonStockSharesOutstanding": "231261000", "intangibleAssetsExcludingGoodwill": "3279269000", "cashAndCashEquivalentsAtCarryingValue": "605587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324242000", "profitLoss": "None", "dividendPayout": "57579000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335247000", "capitalExpenditures": "27829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102125000", "cashflowFromInvestment": "-27827000", "stockBasedCompensation": "12581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "205295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1646111000, "cost_of_revenue": 1053190000, "gross_profit": 592921000, "research_and_development": null, "selling_general_admin": 174130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415107000, "depreciation_amortisation": 81556000, "ebitda": 496663000, "interest_expense": 18723000, "interest_income": null, "other_non_operating": null, "pretax_income": 396384000, "tax_provision": 72142000, "effective_tax_rate": null, "net_income": 324242000, "net_income_continuing_ops": 324242000, "net_income_to_common": 324242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605587000, "short_term_investments": null, "net_receivables": 936909000, "inventory": 1107824000, "other_current_assets": null, "total_current_assets": 2899555000, "net_ppe": null, "goodwill": 5449590000, "intangible_assets": 3279269000, "goodwill_and_intangibles": 8728859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9940296000, "total_assets": 12839851000, "short_term_debt": 5401000, "accounts_payable": 487663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1341190000, "long_term_debt": 2186299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3417290000, "total_liabilities": 4758480000, "total_debt": 2191700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9372368000, "total_equity": 8081371000, "shares_outstanding": 231261000, "operating_cash_flow": 335247000, "stock_based_compensation": 12581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27827000, "dividends_paid": 57579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102125000, "free_cash_flow": 363076000, "net_change_in_cash": 205295000 }, "raw_data": { "income": { "ebit": "415107000", "ebitda": "496663000", "netIncome": "324242000", "grossProfit": "592921000", "depreciation": "None", "totalRevenue": "1646111000", "costOfRevenue": "1053190000", "interestIncome": "18723000", "incomeBeforeTax": "396384000", "interestExpense": "18723000", "operatingIncome": "418791000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "72142000", "reportedCurrency": "USD", "netInterestIncome": "-18723000", "nonInterestIncome": "None", "operatingExpenses": "174130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3684000", "costofGoodsAndServicesSold": "1053190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81556000", "sellingGeneralAndAdministrative": "174130000", "netIncomeFromContinuingOperations": "324242000" }, "balance": { "goodwill": "5449590000", "inventory": "1107824000", "commonStock": "2707000", "currentDebt": "None", "investments": "None", "totalAssets": "12839851000", "longTermDebt": "2186299000", "shortTermDebt": "5401000", "treasuryStock": "-1895628000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3279269000", "reportedCurrency": "USD", "retainedEarnings": "9372368000", "totalLiabilities": "4758480000", "otherCurrentAssets": "249235000", "totalCurrentAssets": "2899555000", "currentLongTermDebt": "5401000", "longTermInvestments": "402281000", "shortTermInvestments": "None", "currentNetReceivables": "936909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9940296000", "currentAccountsPayable": "487663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "809156000", "shortLongTermDebtTotal": "2191700000", "totalShareholderEquity": "8081371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417337000", "totalCurrentLiabilities": "1341190000", "otherNonCurrentLiabilities": "578296000", "totalNonCurrentLiabilities": "3417290000", "cashAndShortTermInvestments": "605587000", "commonStockSharesOutstanding": "231261000", "intangibleAssetsExcludingGoodwill": "3279269000", "cashAndCashEquivalentsAtCarryingValue": "605587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324242000", "profitLoss": "None", "dividendPayout": "57579000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335247000", "capitalExpenditures": "27829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102125000", "cashflowFromInvestment": "-27827000", "stockBasedCompensation": "12581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "205295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }