{ "ticker": { "uuid": "c5e755d3-163d-4ec1-a486-53a17774226f", "symbol": "RETO", "name": "ReTo Eco-Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/c5e755d3-163d-4ec1-a486-53a17774226f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5e755d3-163d-4ec1-a486-53a17774226f/" }, "ticker_metadata": { "id": 7994, "uuid": "c5e755d3-163d-4ec1-a486-53a17774226f", "symbol": "RETO", "name": "ReTo Eco-Solutions Inc", "asset_type": "equity", "market_cap": 7814300, "stock_exchange_id": 2, "industry": "Building Materials", "sector": "Basic Materials", "description": "ReTo Eco-Solutions, Inc. manufactures and distributes building materials primarily in China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c5e755d3-163d-4ec1-a486-53a17774226f", "symbol": "RETO", "name": "ReTo Eco-Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/c5e755d3-163d-4ec1-a486-53a17774226f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5e755d3-163d-4ec1-a486-53a17774226f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.36, "market_cap": 4453766.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5834, "piotroski_f_score": 2, "momentum_12_1": -0.9611, "volatility_252d": 1.3897 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.879365+00:00", "batch_id": "" }, "size": { "price_close": 2.36, "market_cap": 4453766.04, "market_cap_usd": 4453766.04, "enterprise_value": 6369890.04, "shares_outstanding": 1887189, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2106, "ptbv_ratio": 0.321, "ps_ratio": 1.3213, "pcf_ratio": null, "pfcf_ratio": -1.0534, "ev_ebitda": null, "ev_ebit": -2.151, "ev_sales": 1.8897, "ev_fcf": -1.5066, "earnings_yield": null, "fcf_yield": -0.6637, "price_to_sales": 1.3213, "price_to_book": 0.2106, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5292 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3529, "operating_margin": -0.8785, "net_margin": -3.6608, "ebitda_margin": -0.7558, "fcf_margin": -1.2543, "roe": -0.5834, "roa": -0.3876, "roic": -0.0963, "roc_greenblatt": null, "asset_turnover": 0.1059, "cash_conversion": 0.3426, "accruals_ratio": -0.2512, "sbc_to_revenue": 0, "piotroski_f_score": 2, "altman_z_score": -3.7175, "earnings_stability_5y": 0.7942, "revenue_stability_5y": 1.3257, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0374, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3357, "net_debt_to_ebitda": -0.7521, "debt_to_assets": 0.068, "interest_coverage": -3.0148, "current_ratio": 0.2053, "quick_ratio": 0.1931, "net_debt": 1916124, "local_beta": 0.0005, "volatility_252d": 1.3897, "volatility_60d": 3.3353, "max_drawdown_12m": -0.9682, "risk_adjusted_momentum": -0.6916 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1955, "revenue_growth_5y_cagr": -0.1657, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7572, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0484, "price_return_3m": -0.3471, "price_return_6m": -0.8436, "price_return_9m": -0.9359, "price_return_12m": -0.963, "price_return_12m_ex1m": -0.9611, "momentum_6m": -0.8436, "momentum_12m": -0.963, "momentum_12_1": -0.9611, "distance_from_52w_high": -0.9662, "distance_from_52w_low": 0.063, "relative_strength": -1.121 }, "raw_ttm": { "revenue_ttm": 3370789, "gross_profit_ttm": 1189605, "ebit_ttm": -2961367, "ebitda_ttm": -2547642, "net_income_ttm": -12339916, "eps_diluted_ttm": -6.5388, "operating_cash_flow_ttm": -4341056, "capital_expenditure_ttm": 113125, "fcf_ttm": -4227931, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 982277, "cash_and_equivalents": 250008, "total_current_assets": 1319578, "total_current_liabilities": 6428611, "net_ppe": null, "total_assets": 31839482, "total_debt": 2166132, "total_equity": 21152307, "net_working_capital": -3192909, "book_value_per_share": 11.2084, "retained_earnings": -84153850, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13874276, "tangible_book_per_share": 7.3518 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.4, "os_score": 0.31, "value_percentile": 0.4, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2519, "ticker_id": 7994, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.879365+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.36, "market_cap": 4453766.04, "market_cap_usd": 4453766.04, "enterprise_value": 6369890.04, "shares_outstanding": 1887189, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.21055699, "ptbv_ratio": 0.3210089, "ps_ratio": 1.32128295, "pcf_ratio": null, "pfcf_ratio": -1.05341502, "ev_ebitda": null, "ev_ebit": -2.1509965, "ev_sales": 1.88973265, "ev_fcf": -1.5066211, "earnings_yield": null, "fcf_yield": -0.66373689, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35291589, "operating_margin": -0.87853823, "net_margin": -3.66083905, "ebitda_margin": -0.7557999, "fcf_margin": -1.25428527, "roe": -0.58338393, "roa": -0.38756648, "roic": -0.09627986, "roc_greenblatt": null, "asset_turnover": 0.10586821, "cash_conversion": 0.34262235, "accruals_ratio": -0.25122456, "sbc_to_revenue": 0, "debt_to_equity": 0.335671, "net_debt_to_ebitda": -0.75211666, "debt_to_assets": 0.06803289, "interest_coverage": -3.01479827, "current_ratio": 0.20526643, "quick_ratio": 0.19314686, "net_debt": 1916124, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.19549835, "revenue_growth_5y_cagr": -0.16570185, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.75716426, "piotroski_f_score": 2, "altman_z_score": -3.71754616, "earnings_stability_5y": 0.794168, "revenue_stability_5y": 1.325672, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0483871, "price_return_3m": -0.34705622, "price_return_6m": -0.84360918, "price_return_9m": -0.93591832, "price_return_12m": -0.9630094, "price_return_12m_ex1m": -0.96112853, "distance_from_52w_high": -0.96623748, "distance_from_52w_low": 0.06301518, "relative_strength": -1.12095045, "local_beta": 0.0005, "volatility_252d": 1.389693, "volatility_60d": 3.335286, "max_drawdown_12m": -0.96823891, "revenue_ttm": 3370789, "gross_profit_ttm": 1189605, "ebit_ttm": -2961367, "ebitda_ttm": -2547642, "net_income_ttm": -12339916, "eps_diluted_ttm": -6.53878122, "operating_cash_flow_ttm": -4341056, "capital_expenditure_ttm": 113125, "fcf_ttm": -4227931, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 982277, "cash_and_equivalents": 250008, "total_current_assets": 1319578, "total_current_liabilities": 6428611, "net_ppe": null, "total_assets": 31839482, "total_debt": 2166132, "total_equity": 21152307, "net_working_capital": -3192909, "book_value_per_share": 11.20836705, "retained_earnings": -84153850, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13874276, "tangible_book_per_share": 7.35182115, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.36, "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5834, "momentum_12_1": -0.9611, "complete_fields": { "id": 2519, "ticker_id": 7994, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.879365+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.36, "market_cap": 4453766.04, "market_cap_usd": 4453766.04, "enterprise_value": 6369890.04, "shares_outstanding": 1887189, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.21055699, "ptbv_ratio": 0.3210089, "ps_ratio": 1.32128295, "pcf_ratio": null, "pfcf_ratio": -1.05341502, "ev_ebitda": null, "ev_ebit": -2.1509965, "ev_sales": 1.88973265, "ev_fcf": -1.5066211, "earnings_yield": null, "fcf_yield": -0.66373689, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35291589, "operating_margin": -0.87853823, "net_margin": -3.66083905, "ebitda_margin": -0.7557999, "fcf_margin": -1.25428527, "roe": -0.58338393, "roa": -0.38756648, "roic": -0.09627986, "roc_greenblatt": null, "asset_turnover": 0.10586821, "cash_conversion": 0.34262235, "accruals_ratio": -0.25122456, "sbc_to_revenue": 0, "debt_to_equity": 0.335671, "net_debt_to_ebitda": -0.75211666, "debt_to_assets": 0.06803289, "interest_coverage": -3.01479827, "current_ratio": 0.20526643, "quick_ratio": 0.19314686, "net_debt": 1916124, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.19549835, "revenue_growth_5y_cagr": -0.16570185, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.75716426, "piotroski_f_score": 2, "altman_z_score": -3.71754616, "earnings_stability_5y": 0.794168, "revenue_stability_5y": 1.325672, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0483871, "price_return_3m": -0.34705622, "price_return_6m": -0.84360918, "price_return_9m": -0.93591832, "price_return_12m": -0.9630094, "price_return_12m_ex1m": -0.96112853, "distance_from_52w_high": -0.96623748, "distance_from_52w_low": 0.06301518, "relative_strength": -1.12095045, "local_beta": 0.0005, "volatility_252d": 1.389693, "volatility_60d": 3.335286, "max_drawdown_12m": -0.96823891, "revenue_ttm": 3370789, "gross_profit_ttm": 1189605, "ebit_ttm": -2961367, "ebitda_ttm": -2547642, "net_income_ttm": -12339916, "eps_diluted_ttm": -6.53878122, "operating_cash_flow_ttm": -4341056, "capital_expenditure_ttm": 113125, "fcf_ttm": -4227931, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 982277, "cash_and_equivalents": 250008, "total_current_assets": 1319578, "total_current_liabilities": 6428611, "net_ppe": null, "total_assets": 31839482, "total_debt": 2166132, "total_equity": 21152307, "net_working_capital": -3192909, "book_value_per_share": 11.20836705, "retained_earnings": -84153850, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13874276, "tangible_book_per_share": 7.35182115, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 3370789, "cost_of_revenue": 2181184, "gross_profit": 1189605, "ebit": -2961367, "ebitda": -2547642, "pretax_income": -12613401, "tax_provision": null, "net_income": -12339916, "net_income_to_common": -12339916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250008, "total_current_assets": 1319578, "total_assets": 31839482, "short_term_debt": 2166132, "long_term_debt": 189758, "total_debt": 2355890, "total_liabilities": 7100216, "total_equity": 21152307, "shares_outstanding": 4774620, "goodwill_and_intangibles": 7278031 }, "cash_flow": { "operating_cash_flow": -4341056, "capital_expenditure": 113125, "free_cash_flow": -4227931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158583, "ticker_id": 7994, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2961367", "ebitda": "-2547642", "netIncome": "-12339916", "grossProfit": "1189605", "depreciation": "None", "totalRevenue": "3370789", "costOfRevenue": "2181184", "interestIncome": "516", "incomeBeforeTax": "-12613401", "interestExpense": "982277", "operatingIncome": "-2961367", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-981761", "nonInterestIncome": "None", "operatingExpenses": "4150972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2181184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413725", "sellingGeneralAndAdministrative": "2916360", "netIncomeFromContinuingOperations": "-12613401" }, "balance": { "goodwill": "None", "inventory": "77912", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "31839482", "longTermDebt": "189758", "shortTermDebt": "2166132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7278031", "reportedCurrency": "USD", "retainedEarnings": "-84153850", "totalLiabilities": "7100216", "otherCurrentAssets": "639118", "totalCurrentAssets": "1319578", "currentLongTermDebt": "2039813", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30519904", "currentAccountsPayable": "137050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2437342", "totalShareholderEquity": "21152307", "capitalLeaseObligations": "207771", "otherCurrentLiabilities": "3504877", "totalCurrentLiabilities": "6428611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671605", "cashAndShortTermInvestments": "250008", "commonStockSharesOutstanding": "4774620", "intangibleAssetsExcludingGoodwill": "7278031", "cashAndCashEquivalentsAtCarryingValue": "250008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12613401", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15815", "operatingCashflow": "-4341056", "capitalExpenditures": "113125", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6039573", "cashflowFromInvestment": "-2151465", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3370789, "cost_of_revenue": 2181184, "gross_profit": 1189605, "research_and_development": 361080, "selling_general_admin": 2916360, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2961367, "depreciation_amortisation": 413725, "ebitda": -2547642, "interest_expense": 982277, "interest_income": null, "other_non_operating": null, "pretax_income": -12613401, "tax_provision": null, "effective_tax_rate": null, "net_income": -12339916, "net_income_continuing_ops": -12613401, "net_income_to_common": -12339916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250008, "short_term_investments": null, "net_receivables": 352540, "inventory": 77912, "other_current_assets": null, "total_current_assets": 1319578, "net_ppe": null, "goodwill": null, "intangible_assets": 7278031, "goodwill_and_intangibles": 7278031, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30519904, "total_assets": 31839482, "short_term_debt": 2166132, "accounts_payable": 137050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6428611, "long_term_debt": 189758, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671605, "total_liabilities": 7100216, "total_debt": 2355890, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84153850, "total_equity": 21152307, "shares_outstanding": 4774620, "operating_cash_flow": -4341056, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113125, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2151465, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6039573, "free_cash_flow": -4227931, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2961367", "ebitda": "-2547642", "netIncome": "-12339916", "grossProfit": "1189605", "depreciation": "None", "totalRevenue": "3370789", "costOfRevenue": "2181184", "interestIncome": "516", "incomeBeforeTax": "-12613401", "interestExpense": "982277", "operatingIncome": "-2961367", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-981761", "nonInterestIncome": "None", "operatingExpenses": "4150972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2181184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413725", "sellingGeneralAndAdministrative": "2916360", "netIncomeFromContinuingOperations": "-12613401" }, "balance": { "goodwill": "None", "inventory": "77912", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "31839482", "longTermDebt": "189758", "shortTermDebt": "2166132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7278031", "reportedCurrency": "USD", "retainedEarnings": "-84153850", "totalLiabilities": "7100216", "otherCurrentAssets": "639118", "totalCurrentAssets": "1319578", "currentLongTermDebt": "2039813", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30519904", "currentAccountsPayable": "137050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2437342", "totalShareholderEquity": "21152307", "capitalLeaseObligations": "207771", "otherCurrentLiabilities": "3504877", "totalCurrentLiabilities": "6428611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671605", "cashAndShortTermInvestments": "250008", "commonStockSharesOutstanding": "4774620", "intangibleAssetsExcludingGoodwill": "7278031", "cashAndCashEquivalentsAtCarryingValue": "250008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12613401", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15815", "operatingCashflow": "-4341056", "capitalExpenditures": "113125", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6039573", "cashflowFromInvestment": "-2151465", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 1828976, "cost_of_revenue": 1003772, "gross_profit": 825204, "ebit": -8309393, "ebitda": -8268591, "pretax_income": -8312576, "tax_provision": null, "net_income": -8352652, "net_income_to_common": -8352652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671355, "total_current_assets": 1368648, "total_assets": 34256918, "short_term_debt": 109600, "long_term_debt": null, "total_debt": 109600, "total_liabilities": 4332232, "total_equity": 29924686, "shares_outstanding": 1640300, "goodwill_and_intangibles": 7654767 }, "cash_flow": { "operating_cash_flow": 3077282, "capital_expenditure": 7392915, "free_cash_flow": 10470197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158588, "ticker_id": 7994, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8309393", "ebitda": "-8268591", "netIncome": "-8352652", "grossProfit": "825204", "depreciation": "None", "totalRevenue": "1828976", "costOfRevenue": "1003772", "interestIncome": "1168", "incomeBeforeTax": "-8312576", "interestExpense": "3183", "operatingIncome": "-4131054", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2015", "nonInterestIncome": "None", "operatingExpenses": "4956258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "498168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40802", "sellingGeneralAndAdministrative": "3927450", "netIncomeFromContinuingOperations": "-8312576" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "34256918", "longTermDebt": "None", "shortTermDebt": "109600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7654767", "reportedCurrency": "USD", "retainedEarnings": "-71813934", "totalLiabilities": "4332232", "otherCurrentAssets": "527392", "totalCurrentAssets": "1368648", "currentLongTermDebt": "109600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32888270", "currentAccountsPayable": "37866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109600", "totalShareholderEquity": "29924686", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2338075", "totalCurrentLiabilities": "3948634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383598", "cashAndShortTermInvestments": "671355", "commonStockSharesOutstanding": "1640300", "intangibleAssetsExcludingGoodwill": "7654767", "cashAndCashEquivalentsAtCarryingValue": "671355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8312576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3077282", "capitalExpenditures": "7392915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29782506", "cashflowFromInvestment": "-33580289", "stockBasedCompensation": "2353655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1828976, "cost_of_revenue": 1003772, "gross_profit": 825204, "research_and_development": 498168, "selling_general_admin": 3927450, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8309393, "depreciation_amortisation": 40802, "ebitda": -8268591, "interest_expense": 3183, "interest_income": null, "other_non_operating": null, "pretax_income": -8312576, "tax_provision": null, "effective_tax_rate": null, "net_income": -8352652, "net_income_continuing_ops": -8312576, "net_income_to_common": -8352652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 671355, "short_term_investments": null, "net_receivables": 169901, "inventory": 0, "other_current_assets": null, "total_current_assets": 1368648, "net_ppe": null, "goodwill": null, "intangible_assets": 7654767, "goodwill_and_intangibles": 7654767, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32888270, "total_assets": 34256918, "short_term_debt": 109600, "accounts_payable": 37866, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3948634, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383598, "total_liabilities": 4332232, "total_debt": 109600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71813934, "total_equity": 29924686, "shares_outstanding": 1640300, "operating_cash_flow": 3077282, "stock_based_compensation": 2353655, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7392915, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33580289, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29782506, "free_cash_flow": 10470197, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8309393", "ebitda": "-8268591", "netIncome": "-8352652", "grossProfit": "825204", "depreciation": "None", "totalRevenue": "1828976", "costOfRevenue": "1003772", "interestIncome": "1168", "incomeBeforeTax": "-8312576", "interestExpense": "3183", "operatingIncome": "-4131054", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2015", "nonInterestIncome": "None", "operatingExpenses": "4956258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "498168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40802", "sellingGeneralAndAdministrative": "3927450", "netIncomeFromContinuingOperations": "-8312576" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "34256918", "longTermDebt": "None", "shortTermDebt": "109600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7654767", "reportedCurrency": "USD", "retainedEarnings": "-71813934", "totalLiabilities": "4332232", "otherCurrentAssets": "527392", "totalCurrentAssets": "1368648", "currentLongTermDebt": "109600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32888270", "currentAccountsPayable": "37866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109600", "totalShareholderEquity": "29924686", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2338075", "totalCurrentLiabilities": "3948634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383598", "cashAndShortTermInvestments": "671355", "commonStockSharesOutstanding": "1640300", "intangibleAssetsExcludingGoodwill": "7654767", "cashAndCashEquivalentsAtCarryingValue": "671355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8312576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3077282", "capitalExpenditures": "7392915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29782506", "cashflowFromInvestment": "-33580289", "stockBasedCompensation": "2353655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 10781, "cost_of_revenue": 9240, "gross_profit": 1541, "ebit": -6434178, "ebitda": -6425397, "pretax_income": -6526322, "tax_provision": -16639, "net_income": -15641735, "net_income_to_common": -15641735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152487, "total_current_assets": 10464678, "total_assets": 25245248, "short_term_debt": 6751566, "long_term_debt": 2977166, "total_debt": 9728732, "total_liabilities": 20394074, "total_equity": 4354827, "shares_outstanding": 160910, "goodwill_and_intangibles": 132 }, "cash_flow": { "operating_cash_flow": -11590745, "capital_expenditure": 47226, "free_cash_flow": -11543519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158593, "ticker_id": 7994, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6434178", "ebitda": "-6425397", "netIncome": "-15641735", "grossProfit": "1541", "depreciation": "None", "totalRevenue": "10781", "costOfRevenue": "9240", "interestIncome": "25182", "incomeBeforeTax": "-6526322", "interestExpense": "92144", "operatingIncome": "-6482032", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16639", "reportedCurrency": "USD", "netInterestIncome": "-395332", "nonInterestIncome": "None", "operatingExpenses": "6483573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1166044", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8781", "sellingGeneralAndAdministrative": "6499940", "netIncomeFromContinuingOperations": "-16069070" }, "balance": { "goodwill": "None", "inventory": "136191", "commonStock": "120519", "currentDebt": "None", "investments": "None", "totalAssets": "25245248", "longTermDebt": "2977166", "shortTermDebt": "6751566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132", "reportedCurrency": "USD", "retainedEarnings": "-63461282", "totalLiabilities": "20394074", "otherCurrentAssets": "9817341", "totalCurrentAssets": "10464678", "currentLongTermDebt": "6662066", "longTermInvestments": "2337451", "shortTermInvestments": "None", "currentNetReceivables": "358659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14780570", "currentAccountsPayable": "38291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6968074", "totalShareholderEquity": "4354827", "capitalLeaseObligations": "193330", "otherCurrentLiabilities": "10267802", "totalCurrentLiabilities": "17313078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3080996", "cashAndShortTermInvestments": "152487", "commonStockSharesOutstanding": "160910", "intangibleAssetsExcludingGoodwill": "132", "cashAndCashEquivalentsAtCarryingValue": "152487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6526322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "44588", "operatingCashflow": "-11590745", "capitalExpenditures": "47226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12465320", "cashflowFromInvestment": "351683", "stockBasedCompensation": "4911200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10781, "cost_of_revenue": 9240, "gross_profit": 1541, "research_and_development": 1166044, "selling_general_admin": 6499940, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6434178, "depreciation_amortisation": 8781, "ebitda": -6425397, "interest_expense": 92144, "interest_income": null, "other_non_operating": null, "pretax_income": -6526322, "tax_provision": -16639, "effective_tax_rate": null, "net_income": -15641735, "net_income_continuing_ops": -16069070, "net_income_to_common": -15641735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152487, "short_term_investments": null, "net_receivables": 358659, "inventory": 136191, "other_current_assets": null, "total_current_assets": 10464678, "net_ppe": null, "goodwill": null, "intangible_assets": 132, "goodwill_and_intangibles": 132, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14780570, "total_assets": 25245248, "short_term_debt": 6751566, "accounts_payable": 38291, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17313078, "long_term_debt": 2977166, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3080996, "total_liabilities": 20394074, "total_debt": 9728732, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63461282, "total_equity": 4354827, "shares_outstanding": 160910, "operating_cash_flow": -11590745, "stock_based_compensation": 4911200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47226, "acquisitions": null, "other_investing": null, "investing_cash_flow": 351683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12465320, "free_cash_flow": -11543519, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6434178", "ebitda": "-6425397", "netIncome": "-15641735", "grossProfit": "1541", "depreciation": "None", "totalRevenue": "10781", "costOfRevenue": "9240", "interestIncome": "25182", "incomeBeforeTax": "-6526322", "interestExpense": "92144", "operatingIncome": "-6482032", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16639", "reportedCurrency": "USD", "netInterestIncome": "-395332", "nonInterestIncome": "None", "operatingExpenses": "6483573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1166044", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8781", "sellingGeneralAndAdministrative": "6499940", "netIncomeFromContinuingOperations": "-16069070" }, "balance": { "goodwill": "None", "inventory": "136191", "commonStock": "120519", "currentDebt": "None", "investments": "None", "totalAssets": "25245248", "longTermDebt": "2977166", "shortTermDebt": "6751566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132", "reportedCurrency": "USD", "retainedEarnings": "-63461282", "totalLiabilities": "20394074", "otherCurrentAssets": "9817341", "totalCurrentAssets": "10464678", "currentLongTermDebt": "6662066", "longTermInvestments": "2337451", "shortTermInvestments": "None", "currentNetReceivables": "358659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14780570", "currentAccountsPayable": "38291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6968074", "totalShareholderEquity": "4354827", "capitalLeaseObligations": "193330", "otherCurrentLiabilities": "10267802", "totalCurrentLiabilities": "17313078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3080996", "cashAndShortTermInvestments": "152487", "commonStockSharesOutstanding": "160910", "intangibleAssetsExcludingGoodwill": "132", "cashAndCashEquivalentsAtCarryingValue": "152487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6526322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "44588", "operatingCashflow": "-11590745", "capitalExpenditures": "47226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12465320", "cashflowFromInvestment": "351683", "stockBasedCompensation": "4911200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 6473673, "cost_of_revenue": 5667008, "gross_profit": 806665, "ebit": -14232404, "ebitda": -13132450, "pretax_income": -15397220, "tax_provision": -17562, "net_income": -14629055, "net_income_to_common": -14629055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113895, "total_current_assets": 7537185, "total_assets": 24058217, "short_term_debt": 6625445, "long_term_debt": 1160000, "total_debt": 7785445, "total_liabilities": 18983688, "total_equity": 4238951, "shares_outstanding": 77600, "goodwill_and_intangibles": 4869654 }, "cash_flow": { "operating_cash_flow": -9961835, "capital_expenditure": 1453512, "free_cash_flow": -8508323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158597, "ticker_id": 7994, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14232404", "ebitda": "-13132450", "netIncome": "-14629055", "grossProfit": "806665", "depreciation": "None", "totalRevenue": "6473673", "costOfRevenue": "5667008", "interestIncome": "3234", "incomeBeforeTax": "-15397220", "interestExpense": "321686", "operatingIncome": "-14232404", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17562", "reportedCurrency": "USD", "netInterestIncome": "-318452", "nonInterestIncome": "None", "operatingExpenses": "15039069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "960598", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5667008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099954", "sellingGeneralAndAdministrative": "5845392", "netIncomeFromContinuingOperations": "-15379658" }, "balance": { "goodwill": "0", "inventory": "337798", "commonStock": "43400", "currentDebt": "None", "investments": "None", "totalAssets": "24058217", "longTermDebt": "1160000", "shortTermDebt": "6625445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4869654", "reportedCurrency": "USD", "retainedEarnings": "-47813206", "totalLiabilities": "18983688", "otherCurrentAssets": "4240930", "totalCurrentAssets": "7537185", "currentLongTermDebt": "6348409", "longTermInvestments": "2503944", "shortTermInvestments": "None", "currentNetReceivables": "2844562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16521032", "currentAccountsPayable": "2624701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9147434", "shortLongTermDebtTotal": "7944095", "totalShareholderEquity": "4238951", "capitalLeaseObligations": "435686", "otherCurrentLiabilities": "3768025", "totalCurrentLiabilities": "17665038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1318650", "cashAndShortTermInvestments": "113895", "commonStockSharesOutstanding": "77600", "intangibleAssetsExcludingGoodwill": "4869654", "cashAndCashEquivalentsAtCarryingValue": "113895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6470955", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "108188", "operatingCashflow": "-9961835", "capitalExpenditures": "1453512", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6687615", "cashflowFromInvestment": "2310903", "stockBasedCompensation": "4031475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6473673, "cost_of_revenue": 5667008, "gross_profit": 806665, "research_and_development": 960598, "selling_general_admin": 5845392, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14232404, "depreciation_amortisation": 1099954, "ebitda": -13132450, "interest_expense": 321686, "interest_income": null, "other_non_operating": null, "pretax_income": -15397220, "tax_provision": -17562, "effective_tax_rate": null, "net_income": -14629055, "net_income_continuing_ops": -15379658, "net_income_to_common": -14629055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113895, "short_term_investments": null, "net_receivables": 2844562, "inventory": 337798, "other_current_assets": null, "total_current_assets": 7537185, "net_ppe": null, "goodwill": 0, "intangible_assets": 4869654, "goodwill_and_intangibles": 4869654, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16521032, "total_assets": 24058217, "short_term_debt": 6625445, "accounts_payable": 2624701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17665038, "long_term_debt": 1160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1318650, "total_liabilities": 18983688, "total_debt": 7785445, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47813206, "total_equity": 4238951, "shares_outstanding": 77600, "operating_cash_flow": -9961835, "stock_based_compensation": 4031475, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1453512, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2310903, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6687615, "free_cash_flow": -8508323, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14232404", "ebitda": "-13132450", "netIncome": "-14629055", "grossProfit": "806665", "depreciation": "None", "totalRevenue": "6473673", "costOfRevenue": "5667008", "interestIncome": "3234", "incomeBeforeTax": "-15397220", "interestExpense": "321686", "operatingIncome": "-14232404", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17562", "reportedCurrency": "USD", "netInterestIncome": "-318452", "nonInterestIncome": "None", "operatingExpenses": "15039069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "960598", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5667008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099954", "sellingGeneralAndAdministrative": "5845392", "netIncomeFromContinuingOperations": "-15379658" }, "balance": { "goodwill": "0", "inventory": "337798", "commonStock": "43400", "currentDebt": "None", "investments": "None", "totalAssets": "24058217", "longTermDebt": "1160000", "shortTermDebt": "6625445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4869654", "reportedCurrency": "USD", "retainedEarnings": "-47813206", "totalLiabilities": "18983688", "otherCurrentAssets": "4240930", "totalCurrentAssets": "7537185", "currentLongTermDebt": "6348409", "longTermInvestments": "2503944", "shortTermInvestments": "None", "currentNetReceivables": "2844562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16521032", "currentAccountsPayable": "2624701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9147434", "shortLongTermDebtTotal": "7944095", "totalShareholderEquity": "4238951", "capitalLeaseObligations": "435686", "otherCurrentLiabilities": "3768025", "totalCurrentLiabilities": "17665038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1318650", "cashAndShortTermInvestments": "113895", "commonStockSharesOutstanding": "77600", "intangibleAssetsExcludingGoodwill": "4869654", "cashAndCashEquivalentsAtCarryingValue": "113895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6470955", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "108188", "operatingCashflow": "-9961835", "capitalExpenditures": "1453512", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6687615", "cashflowFromInvestment": "2310903", "stockBasedCompensation": "4031475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 3600078, "cost_of_revenue": 3214349, "gross_profit": 385729, "ebit": -7656856, "ebitda": -6605112, "pretax_income": -20474074, "tax_provision": 3469, "net_income": -21104826, "net_income_to_common": -21104826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457495, "total_current_assets": 13030161, "total_assets": 30961067, "short_term_debt": 5748334, "long_term_debt": null, "total_debt": 5748334, "total_liabilities": 16876789, "total_equity": 13552153, "shares_outstanding": 52320, "goodwill_and_intangibles": 5186807 }, "cash_flow": { "operating_cash_flow": -2764242, "capital_expenditure": 17688, "free_cash_flow": -2746554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158602, "ticker_id": 7994, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7656856", "ebitda": "-6605112", "netIncome": "-21104826", "grossProfit": "385729", "depreciation": "None", "totalRevenue": "3600078", "costOfRevenue": "3214349", "interestIncome": "1898", "incomeBeforeTax": "-20474074", "interestExpense": "103340", "operatingIncome": "-7656856", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3469", "reportedCurrency": "USD", "netInterestIncome": "-101442", "nonInterestIncome": "None", "operatingExpenses": "8042585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346951", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3214349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1051744", "sellingGeneralAndAdministrative": "4619058", "netIncomeFromContinuingOperations": "-20477543" }, "balance": { "goodwill": "1075778", "inventory": "4587951", "commonStock": "28966", "currentDebt": "None", "investments": "None", "totalAssets": "30961067", "longTermDebt": "None", "shortTermDebt": "5748334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4111029", "reportedCurrency": "USD", "retainedEarnings": "-33347983", "totalLiabilities": "16876789", "otherCurrentAssets": "4124220", "totalCurrentAssets": "13030161", "currentLongTermDebt": "5592477", "longTermInvestments": "2758228", "shortTermInvestments": "None", "currentNetReceivables": "7984715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17930906", "currentAccountsPayable": "2131512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5868892", "totalShareholderEquity": "13552153", "capitalLeaseObligations": "276415", "otherCurrentLiabilities": "6815182", "totalCurrentLiabilities": "16756231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120557", "cashAndShortTermInvestments": "457495", "commonStockSharesOutstanding": "52320", "intangibleAssetsExcludingGoodwill": "4111029", "cashAndCashEquivalentsAtCarryingValue": "457495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19508436", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1355867", "operatingCashflow": "-2764242", "capitalExpenditures": "17688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4048147", "cashflowFromInvestment": "-1743599", "stockBasedCompensation": "1906762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1051744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3600078, "cost_of_revenue": 3214349, "gross_profit": 385729, "research_and_development": 346951, "selling_general_admin": 4619058, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7656856, "depreciation_amortisation": 1051744, "ebitda": -6605112, "interest_expense": 103340, "interest_income": null, "other_non_operating": null, "pretax_income": -20474074, "tax_provision": 3469, "effective_tax_rate": null, "net_income": -21104826, "net_income_continuing_ops": -20477543, "net_income_to_common": -21104826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457495, "short_term_investments": null, "net_receivables": 7984715, "inventory": 4587951, "other_current_assets": null, "total_current_assets": 13030161, "net_ppe": null, "goodwill": 1075778, "intangible_assets": 4111029, "goodwill_and_intangibles": 5186807, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17930906, "total_assets": 30961067, "short_term_debt": 5748334, "accounts_payable": 2131512, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16756231, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120557, "total_liabilities": 16876789, "total_debt": 5748334, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33347983, "total_equity": 13552153, "shares_outstanding": 52320, "operating_cash_flow": -2764242, "stock_based_compensation": 1906762, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17688, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1743599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4048147, "free_cash_flow": -2746554, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7656856", "ebitda": "-6605112", "netIncome": "-21104826", "grossProfit": "385729", "depreciation": "None", "totalRevenue": "3600078", "costOfRevenue": "3214349", "interestIncome": "1898", "incomeBeforeTax": "-20474074", "interestExpense": "103340", "operatingIncome": "-7656856", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3469", "reportedCurrency": "USD", "netInterestIncome": "-101442", "nonInterestIncome": "None", "operatingExpenses": "8042585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346951", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3214349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1051744", "sellingGeneralAndAdministrative": "4619058", "netIncomeFromContinuingOperations": "-20477543" }, "balance": { "goodwill": "1075778", "inventory": "4587951", "commonStock": "28966", "currentDebt": "None", "investments": "None", "totalAssets": "30961067", "longTermDebt": "None", "shortTermDebt": "5748334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4111029", "reportedCurrency": "USD", "retainedEarnings": "-33347983", "totalLiabilities": "16876789", "otherCurrentAssets": "4124220", "totalCurrentAssets": "13030161", "currentLongTermDebt": "5592477", "longTermInvestments": "2758228", "shortTermInvestments": "None", "currentNetReceivables": "7984715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17930906", "currentAccountsPayable": "2131512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5868892", "totalShareholderEquity": "13552153", "capitalLeaseObligations": "276415", "otherCurrentLiabilities": "6815182", "totalCurrentLiabilities": "16756231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120557", "cashAndShortTermInvestments": "457495", "commonStockSharesOutstanding": "52320", "intangibleAssetsExcludingGoodwill": "4111029", "cashAndCashEquivalentsAtCarryingValue": "457495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19508436", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1355867", "operatingCashflow": "-2764242", "capitalExpenditures": "17688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4048147", "cashflowFromInvestment": "-1743599", "stockBasedCompensation": "1906762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1051744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 8339215, "cost_of_revenue": 6341539, "gross_profit": 1997676, "ebit": -4304257, "ebitda": -3434532, "pretax_income": -4718033, "tax_provision": 569974, "net_income": -11773763, "net_income_to_common": -11773763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1058138, "total_current_assets": 13279510, "total_assets": 57974073, "short_term_debt": 7971804, "long_term_debt": 6285300, "total_debt": 14257104, "total_liabilities": 29521692, "total_equity": 27275109, "shares_outstanding": 48240, "goodwill_and_intangibles": 1531512 }, "cash_flow": { "operating_cash_flow": 247948, "capital_expenditure": 64758, "free_cash_flow": 312706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158607, "ticker_id": 7994, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4304257", "ebitda": "-3434532", "netIncome": "-11773763", "grossProfit": "1997676", "depreciation": "None", "totalRevenue": "8339215", "costOfRevenue": "6341539", "interestIncome": "None", "incomeBeforeTax": "-4718033", "interestExpense": "857551", "operatingIncome": "-4304257", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "569974", "reportedCurrency": "USD", "netInterestIncome": "-1544540", "nonInterestIncome": "None", "operatingExpenses": "6301933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "334904", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6341539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869725", "sellingGeneralAndAdministrative": "4639879", "netIncomeFromContinuingOperations": "-15131878" }, "balance": { "goodwill": "0", "inventory": "5441897", "commonStock": "24135", "currentDebt": "None", "investments": "None", "totalAssets": "57974073", "longTermDebt": "6285300", "shortTermDebt": "7971804", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1531512", "reportedCurrency": "USD", "retainedEarnings": "-17245453", "totalLiabilities": "29521692", "otherCurrentAssets": "2918152", "totalCurrentAssets": "13279510", "currentLongTermDebt": "9574603", "longTermInvestments": "2836050", "shortTermInvestments": "None", "currentNetReceivables": "3861323", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44694562", "currentAccountsPayable": "655387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35453453", "shortLongTermDebtTotal": "8213410", "totalShareholderEquity": "27275109", "capitalLeaseObligations": "367491", "otherCurrentLiabilities": "11081231", "totalCurrentLiabilities": "22994786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6526906", "cashAndShortTermInvestments": "1058138", "commonStockSharesOutstanding": "48240", "intangibleAssetsExcludingGoodwill": "1531512", "cashAndCashEquivalentsAtCarryingValue": "1058138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4161162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1247557", "operatingCashflow": "247948", "capitalExpenditures": "64758", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1177839", "cashflowFromInvestment": "944401", "stockBasedCompensation": "772125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8339215, "cost_of_revenue": 6341539, "gross_profit": 1997676, "research_and_development": 334904, "selling_general_admin": 4639879, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4304257, "depreciation_amortisation": 869725, "ebitda": -3434532, "interest_expense": 857551, "interest_income": null, "other_non_operating": null, "pretax_income": -4718033, "tax_provision": 569974, "effective_tax_rate": null, "net_income": -11773763, "net_income_continuing_ops": -15131878, "net_income_to_common": -11773763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1058138, "short_term_investments": null, "net_receivables": 3861323, "inventory": 5441897, "other_current_assets": null, "total_current_assets": 13279510, "net_ppe": null, "goodwill": 0, "intangible_assets": 1531512, "goodwill_and_intangibles": 1531512, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44694562, "total_assets": 57974073, "short_term_debt": 7971804, "accounts_payable": 655387, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22994786, "long_term_debt": 6285300, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6526906, "total_liabilities": 29521692, "total_debt": 14257104, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17245453, "total_equity": 27275109, "shares_outstanding": 48240, "operating_cash_flow": 247948, "stock_based_compensation": 772125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64758, "acquisitions": null, "other_investing": null, "investing_cash_flow": 944401, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1177839, "free_cash_flow": 312706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4304257", "ebitda": "-3434532", "netIncome": "-11773763", "grossProfit": "1997676", "depreciation": "None", "totalRevenue": "8339215", "costOfRevenue": "6341539", "interestIncome": "None", "incomeBeforeTax": "-4718033", "interestExpense": "857551", "operatingIncome": "-4304257", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "569974", "reportedCurrency": "USD", "netInterestIncome": "-1544540", "nonInterestIncome": "None", "operatingExpenses": "6301933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "334904", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6341539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869725", "sellingGeneralAndAdministrative": "4639879", "netIncomeFromContinuingOperations": "-15131878" }, "balance": { "goodwill": "0", "inventory": "5441897", "commonStock": "24135", "currentDebt": "None", "investments": "None", "totalAssets": "57974073", "longTermDebt": "6285300", "shortTermDebt": "7971804", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1531512", "reportedCurrency": "USD", "retainedEarnings": "-17245453", "totalLiabilities": "29521692", "otherCurrentAssets": "2918152", "totalCurrentAssets": "13279510", "currentLongTermDebt": "9574603", "longTermInvestments": "2836050", "shortTermInvestments": "None", "currentNetReceivables": "3861323", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44694562", "currentAccountsPayable": "655387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35453453", "shortLongTermDebtTotal": "8213410", "totalShareholderEquity": "27275109", "capitalLeaseObligations": "367491", "otherCurrentLiabilities": "11081231", "totalCurrentLiabilities": "22994786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6526906", "cashAndShortTermInvestments": "1058138", "commonStockSharesOutstanding": "48240", "intangibleAssetsExcludingGoodwill": "1531512", "cashAndCashEquivalentsAtCarryingValue": "1058138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4161162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1247557", "operatingCashflow": "247948", "capitalExpenditures": "64758", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1177839", "cashflowFromInvestment": "944401", "stockBasedCompensation": "772125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 29551727, "cost_of_revenue": 22191157, "gross_profit": 7360570, "ebit": 1958284, "ebitda": 4331759, "pretax_income": -11289213, "tax_provision": 1006905, "net_income": -12296118, "net_income_to_common": -12296118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 897281, "total_current_assets": 25464247, "total_assets": 70795244, "short_term_debt": 9923001, "long_term_debt": 7323600, "total_debt": 17246601, "total_liabilities": 32840381, "total_equity": 37954863, "shares_outstanding": 2288821, "goodwill_and_intangibles": 6145179 }, "cash_flow": { "operating_cash_flow": 86834, "capital_expenditure": 1454975, "free_cash_flow": 1541809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158612, "ticker_id": 7994, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1958284", "ebitda": "4331759", "netIncome": "-12296118", "grossProfit": "7360570", "depreciation": "None", "totalRevenue": "29551727", "costOfRevenue": "22191157", "interestIncome": "4549", "incomeBeforeTax": "-11289213", "interestExpense": "1253855", "operatingIncome": "1958284", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1006905", "reportedCurrency": "USD", "netInterestIncome": "-1249306", "nonInterestIncome": "None", "operatingExpenses": "5700831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438371", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22191157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2373475", "sellingGeneralAndAdministrative": "3954024", "netIncomeFromContinuingOperations": "-12296118" }, "balance": { "goodwill": "None", "inventory": "888203", "commonStock": "23160", "currentDebt": "None", "investments": "None", "totalAssets": "70795244", "longTermDebt": "7323600", "shortTermDebt": "9923001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6145179", "reportedCurrency": "USD", "retainedEarnings": "-5718368", "totalLiabilities": "32840381", "otherCurrentAssets": "11802014", "totalCurrentAssets": "25464247", "currentLongTermDebt": "9745098", "longTermInvestments": "28720", "shortTermInvestments": "None", "currentNetReceivables": "11876749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45330997", "currentAccountsPayable": "2636619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37963273", "shortLongTermDebtTotal": "17547613", "totalShareholderEquity": "37954863", "capitalLeaseObligations": "478915", "otherCurrentLiabilities": "9097459", "totalCurrentLiabilities": "25215769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7624612", "cashAndShortTermInvestments": "897281", "commonStockSharesOutstanding": "2288821", "intangibleAssetsExcludingGoodwill": "6145179", "cashAndCashEquivalentsAtCarryingValue": "897281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12296118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "166240", "operatingCashflow": "86834", "capitalExpenditures": "1454975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547483", "cashflowFromInvestment": "-73635", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2373475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29551727, "cost_of_revenue": 22191157, "gross_profit": 7360570, "research_and_development": 438371, "selling_general_admin": 3954024, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1958284, "depreciation_amortisation": 2373475, "ebitda": 4331759, "interest_expense": 1253855, "interest_income": null, "other_non_operating": null, "pretax_income": -11289213, "tax_provision": 1006905, "effective_tax_rate": null, "net_income": -12296118, "net_income_continuing_ops": -12296118, "net_income_to_common": -12296118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 897281, "short_term_investments": null, "net_receivables": 11876749, "inventory": 888203, "other_current_assets": null, "total_current_assets": 25464247, "net_ppe": null, "goodwill": null, "intangible_assets": 6145179, "goodwill_and_intangibles": 6145179, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45330997, "total_assets": 70795244, "short_term_debt": 9923001, "accounts_payable": 2636619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25215769, "long_term_debt": 7323600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7624612, "total_liabilities": 32840381, "total_debt": 17246601, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5718368, "total_equity": 37954863, "shares_outstanding": 2288821, "operating_cash_flow": 86834, "stock_based_compensation": 168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1454975, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -547483, "free_cash_flow": 1541809, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1958284", "ebitda": "4331759", "netIncome": "-12296118", "grossProfit": "7360570", "depreciation": "None", "totalRevenue": "29551727", "costOfRevenue": "22191157", "interestIncome": "4549", "incomeBeforeTax": "-11289213", "interestExpense": "1253855", "operatingIncome": "1958284", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1006905", "reportedCurrency": "USD", "netInterestIncome": "-1249306", "nonInterestIncome": "None", "operatingExpenses": "5700831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438371", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22191157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2373475", "sellingGeneralAndAdministrative": "3954024", "netIncomeFromContinuingOperations": "-12296118" }, "balance": { "goodwill": "None", "inventory": "888203", "commonStock": "23160", "currentDebt": "None", "investments": "None", "totalAssets": "70795244", "longTermDebt": "7323600", "shortTermDebt": "9923001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6145179", "reportedCurrency": "USD", "retainedEarnings": "-5718368", "totalLiabilities": "32840381", "otherCurrentAssets": "11802014", "totalCurrentAssets": "25464247", "currentLongTermDebt": "9745098", "longTermInvestments": "28720", "shortTermInvestments": "None", "currentNetReceivables": "11876749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45330997", "currentAccountsPayable": "2636619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37963273", "shortLongTermDebtTotal": "17547613", "totalShareholderEquity": "37954863", "capitalLeaseObligations": "478915", "otherCurrentLiabilities": "9097459", "totalCurrentLiabilities": "25215769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7624612", "cashAndShortTermInvestments": "897281", "commonStockSharesOutstanding": "2288821", "intangibleAssetsExcludingGoodwill": "6145179", "cashAndCashEquivalentsAtCarryingValue": "897281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12296118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "166240", "operatingCashflow": "86834", "capitalExpenditures": "1454975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547483", "cashflowFromInvestment": "-73635", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2373475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 29294869, "cost_of_revenue": 15269448, "gross_profit": 14025421, "ebit": 4766284, "ebitda": 6373725, "pretax_income": 3695862, "tax_provision": 1042474, "net_income": 4480618, "net_income_to_common": 4480618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1543776, "total_current_assets": 29521952, "total_assets": 82004922, "short_term_debt": 9294657, "long_term_debt": 8142400, "total_debt": 17437057, "total_liabilities": 28824067, "total_equity": 50912870, "shares_outstanding": 45520, "goodwill_and_intangibles": 6395138 }, "cash_flow": { "operating_cash_flow": -903883, "capital_expenditure": 9269637, "free_cash_flow": 8365754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158617, "ticker_id": 7994, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4766284", "ebitda": "6373725", "netIncome": "4480618", "grossProfit": "14025421", "depreciation": "None", "totalRevenue": "29294869", "costOfRevenue": "15269448", "interestIncome": "1065290", "incomeBeforeTax": "3695862", "interestExpense": "1069758", "operatingIncome": "4766284", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1042474", "reportedCurrency": "USD", "netInterestIncome": "-1065287", "nonInterestIncome": "None", "operatingExpenses": "9259137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "656563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15269448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1607441", "sellingGeneralAndAdministrative": "5265599", "netIncomeFromContinuingOperations": "4567682" }, "balance": { "goodwill": "None", "inventory": "4046198", "commonStock": "22760", "currentDebt": "None", "investments": "None", "totalAssets": "82004922", "longTermDebt": "8142400", "shortTermDebt": "9294657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6395138", "reportedCurrency": "USD", "retainedEarnings": "9084246", "totalLiabilities": "28824067", "otherCurrentAssets": "8831215", "totalCurrentAssets": "29521952", "currentLongTermDebt": "9294657", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15100763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52482969", "currentAccountsPayable": "1360808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39973965", "shortLongTermDebtTotal": "17437057", "totalShareholderEquity": "50912870", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6029820", "totalCurrentLiabilities": "20681667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8142399", "cashAndShortTermInvestments": "1543776", "commonStockSharesOutstanding": "45520", "intangibleAssetsExcludingGoodwill": "6395138", "cashAndCashEquivalentsAtCarryingValue": "1543776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2566324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2111184", "operatingCashflow": "-903883", "capitalExpenditures": "9269637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3456116", "cashflowFromInvestment": "-11545185", "stockBasedCompensation": "1952646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29294869, "cost_of_revenue": 15269448, "gross_profit": 14025421, "research_and_development": 656563, "selling_general_admin": 5265599, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4766284, "depreciation_amortisation": 1607441, "ebitda": 6373725, "interest_expense": 1069758, "interest_income": null, "other_non_operating": null, "pretax_income": 3695862, "tax_provision": 1042474, "effective_tax_rate": null, "net_income": 4480618, "net_income_continuing_ops": 4567682, "net_income_to_common": 4480618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1543776, "short_term_investments": null, "net_receivables": 15100763, "inventory": 4046198, "other_current_assets": null, "total_current_assets": 29521952, "net_ppe": null, "goodwill": null, "intangible_assets": 6395138, "goodwill_and_intangibles": 6395138, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52482969, "total_assets": 82004922, "short_term_debt": 9294657, "accounts_payable": 1360808, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20681667, "long_term_debt": 8142400, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8142399, "total_liabilities": 28824067, "total_debt": 17437057, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9084246, "total_equity": 50912870, "shares_outstanding": 45520, "operating_cash_flow": -903883, "stock_based_compensation": 1952646, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9269637, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11545185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3456116, "free_cash_flow": 8365754, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4766284", "ebitda": "6373725", "netIncome": "4480618", "grossProfit": "14025421", "depreciation": "None", "totalRevenue": "29294869", "costOfRevenue": "15269448", "interestIncome": "1065290", "incomeBeforeTax": "3695862", "interestExpense": "1069758", "operatingIncome": "4766284", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1042474", "reportedCurrency": "USD", "netInterestIncome": "-1065287", "nonInterestIncome": "None", "operatingExpenses": "9259137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "656563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15269448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1607441", "sellingGeneralAndAdministrative": "5265599", "netIncomeFromContinuingOperations": "4567682" }, "balance": { "goodwill": "None", "inventory": "4046198", "commonStock": "22760", "currentDebt": "None", "investments": "None", "totalAssets": "82004922", "longTermDebt": "8142400", "shortTermDebt": "9294657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6395138", "reportedCurrency": "USD", "retainedEarnings": "9084246", "totalLiabilities": "28824067", "otherCurrentAssets": "8831215", "totalCurrentAssets": "29521952", "currentLongTermDebt": "9294657", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15100763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52482969", "currentAccountsPayable": "1360808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39973965", "shortLongTermDebtTotal": "17437057", "totalShareholderEquity": "50912870", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6029820", "totalCurrentLiabilities": "20681667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8142399", "cashAndShortTermInvestments": "1543776", "commonStockSharesOutstanding": "45520", "intangibleAssetsExcludingGoodwill": "6395138", "cashAndCashEquivalentsAtCarryingValue": "1543776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2566324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2111184", "operatingCashflow": "-903883", "capitalExpenditures": "9269637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3456116", "cashflowFromInvestment": "-11545185", "stockBasedCompensation": "1952646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 2321448, "cost_of_revenue": 1317178, "gross_profit": 1004270, "ebit": -1565670, "ebitda": -1328005, "pretax_income": -11204499, "tax_provision": null, "net_income": -10959035, "net_income_to_common": -10959035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250008, "total_current_assets": 1319578, "total_assets": 31839482, "short_term_debt": 2166132, "long_term_debt": null, "total_debt": 2166132, "total_liabilities": 7100216, "total_equity": 21152307, "shares_outstanding": 1887189, "goodwill_and_intangibles": 7278031 }, "cash_flow": { "operating_cash_flow": -2743725, "capital_expenditure": 59245, "free_cash_flow": -2684480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158581, "ticker_id": 7994, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1565670", "ebitda": "-1328005", "netIncome": "-10959035", "grossProfit": "1004270", "depreciation": "None", "totalRevenue": "2321448", "costOfRevenue": "1317178", "interestIncome": "None", "incomeBeforeTax": "-11204499", "interestExpense": "961438", "operatingIncome": "-1565670", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2569940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237665", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "77912", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "31839482", "longTermDebt": "None", "shortTermDebt": "2166132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7278031", "reportedCurrency": "None", "retainedEarnings": "-84153850", "totalLiabilities": "7100216", "otherCurrentAssets": "639118", "totalCurrentAssets": "1319578", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30519904", "currentAccountsPayable": "137050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2437342", "totalShareholderEquity": "21152307", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3504877", "totalCurrentLiabilities": "6428611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671605", "cashAndShortTermInvestments": "250008", "commonStockSharesOutstanding": "1887189", "intangibleAssetsExcludingGoodwill": "7278031", "cashAndCashEquivalentsAtCarryingValue": "250008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10959035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-27786", "operatingCashflow": "-2743725", "capitalExpenditures": "59245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2390330", "cashflowFromInvestment": "-2121629", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2321448, "cost_of_revenue": 1317178, "gross_profit": 1004270, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1565670, "depreciation_amortisation": 237665, "ebitda": -1328005, "interest_expense": 961438, "interest_income": null, "other_non_operating": null, "pretax_income": -11204499, "tax_provision": null, "effective_tax_rate": null, "net_income": -10959035, "net_income_continuing_ops": null, "net_income_to_common": -10959035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250008, "short_term_investments": null, "net_receivables": 352540, "inventory": 77912, "other_current_assets": null, "total_current_assets": 1319578, "net_ppe": null, "goodwill": null, "intangible_assets": 7278031, "goodwill_and_intangibles": 7278031, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30519904, "total_assets": 31839482, "short_term_debt": 2166132, "accounts_payable": 137050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6428611, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671605, "total_liabilities": 7100216, "total_debt": 2166132, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84153850, "total_equity": 21152307, "shares_outstanding": 1887189, "operating_cash_flow": -2743725, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59245, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2121629, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2390330, "free_cash_flow": -2684480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1565670", "ebitda": "-1328005", "netIncome": "-10959035", "grossProfit": "1004270", "depreciation": "None", "totalRevenue": "2321448", "costOfRevenue": "1317178", "interestIncome": "None", "incomeBeforeTax": "-11204499", "interestExpense": "961438", "operatingIncome": "-1565670", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2569940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237665", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "77912", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "31839482", "longTermDebt": "None", "shortTermDebt": "2166132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7278031", "reportedCurrency": "None", "retainedEarnings": "-84153850", "totalLiabilities": "7100216", "otherCurrentAssets": "639118", "totalCurrentAssets": "1319578", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30519904", "currentAccountsPayable": "137050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2437342", "totalShareholderEquity": "21152307", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3504877", "totalCurrentLiabilities": "6428611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671605", "cashAndShortTermInvestments": "250008", "commonStockSharesOutstanding": "1887189", "intangibleAssetsExcludingGoodwill": "7278031", "cashAndCashEquivalentsAtCarryingValue": "250008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10959035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-27786", "operatingCashflow": "-2743725", "capitalExpenditures": "59245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2390330", "cashflowFromInvestment": "-2121629", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 2321448, "cost_of_revenue": 1317178, "gross_profit": 1004270, "ebit": -1565670, "ebitda": -1328005, "pretax_income": -11204499, "tax_provision": null, "net_income": -10959035, "net_income_to_common": -10959035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250008, "total_current_assets": 1319578, "total_assets": 31839482, "short_term_debt": 2166132, "long_term_debt": 189758, "total_debt": 2355890, "total_liabilities": 7100216, "total_equity": 21152307, "shares_outstanding": 1887189, "goodwill_and_intangibles": 7278031 }, "cash_flow": { "operating_cash_flow": -2743725, "capital_expenditure": 59245, "free_cash_flow": -2684480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158582, "ticker_id": 7994, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1565670", "ebitda": "-1328005", "netIncome": "-10959035", "grossProfit": "1004270", "depreciation": "None", "totalRevenue": "2321448", "costOfRevenue": "1317178", "interestIncome": "None", "incomeBeforeTax": "-11204499", "interestExpense": "961438", "operatingIncome": "-1565670", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2569940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237665", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "77912", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "31839482", "longTermDebt": "189758", "shortTermDebt": "2166132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7278031", "reportedCurrency": "USD", "retainedEarnings": "-84153850", "totalLiabilities": "7100216", "otherCurrentAssets": "639118", "totalCurrentAssets": "1319578", "currentLongTermDebt": "2039813", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30519904", "currentAccountsPayable": "137050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2437342", "totalShareholderEquity": "21152307", "capitalLeaseObligations": "207771", "otherCurrentLiabilities": "3504877", "totalCurrentLiabilities": "6428611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671605", "cashAndShortTermInvestments": "250008", "commonStockSharesOutstanding": "1887189", "intangibleAssetsExcludingGoodwill": "7278031", "cashAndCashEquivalentsAtCarryingValue": "250008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10959035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-27786", "operatingCashflow": "-2743725", "capitalExpenditures": "59245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2390330", "cashflowFromInvestment": "-2121629", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2321448, "cost_of_revenue": 1317178, "gross_profit": 1004270, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1565670, "depreciation_amortisation": 237665, "ebitda": -1328005, "interest_expense": 961438, "interest_income": null, "other_non_operating": null, "pretax_income": -11204499, "tax_provision": null, "effective_tax_rate": null, "net_income": -10959035, "net_income_continuing_ops": null, "net_income_to_common": -10959035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250008, "short_term_investments": null, "net_receivables": 352540, "inventory": 77912, "other_current_assets": null, "total_current_assets": 1319578, "net_ppe": null, "goodwill": null, "intangible_assets": 7278031, "goodwill_and_intangibles": 7278031, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30519904, "total_assets": 31839482, "short_term_debt": 2166132, "accounts_payable": 137050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6428611, "long_term_debt": 189758, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671605, "total_liabilities": 7100216, "total_debt": 2355890, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84153850, "total_equity": 21152307, "shares_outstanding": 1887189, "operating_cash_flow": -2743725, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59245, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2121629, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2390330, "free_cash_flow": -2684480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1565670", "ebitda": "-1328005", "netIncome": "-10959035", "grossProfit": "1004270", "depreciation": "None", "totalRevenue": "2321448", "costOfRevenue": "1317178", "interestIncome": "None", "incomeBeforeTax": "-11204499", "interestExpense": "961438", "operatingIncome": "-1565670", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2569940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237665", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "77912", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "31839482", "longTermDebt": "189758", "shortTermDebt": "2166132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7278031", "reportedCurrency": "USD", "retainedEarnings": "-84153850", "totalLiabilities": "7100216", "otherCurrentAssets": "639118", "totalCurrentAssets": "1319578", "currentLongTermDebt": "2039813", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30519904", "currentAccountsPayable": "137050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2437342", "totalShareholderEquity": "21152307", "capitalLeaseObligations": "207771", "otherCurrentLiabilities": "3504877", "totalCurrentLiabilities": "6428611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671605", "cashAndShortTermInvestments": "250008", "commonStockSharesOutstanding": "1887189", "intangibleAssetsExcludingGoodwill": "7278031", "cashAndCashEquivalentsAtCarryingValue": "250008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10959035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-27786", "operatingCashflow": "-2743725", "capitalExpenditures": "59245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2390330", "cashflowFromInvestment": "-2121629", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 1049341, "cost_of_revenue": 864006, "gross_profit": 185335, "ebit": -1395697, "ebitda": -1219637, "pretax_income": -1408902, "tax_provision": null, "net_income": -1380881, "net_income_to_common": -1380881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2459943, "total_current_assets": 3812391, "total_assets": 41405048, "short_term_debt": 1288998, "long_term_debt": null, "total_debt": 1288998, "total_liabilities": 7192010, "total_equity": 30368014, "shares_outstanding": 3921430, "goodwill_and_intangibles": 15676877 }, "cash_flow": { "operating_cash_flow": -1597331, "capital_expenditure": 53889, "free_cash_flow": -1543442, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158584, "ticker_id": 7994, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1395697", "ebitda": "-1219637", "netIncome": "-1380881", "grossProfit": "185335", "depreciation": "None", "totalRevenue": "1049341", "costOfRevenue": "864006", "interestIncome": "None", "incomeBeforeTax": "-1408902", "interestExpense": "20839", "operatingIncome": "-1395697", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1581032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176060", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7982271", "inventory": "983899", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "41405048", "longTermDebt": "None", "shortTermDebt": "1288998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7694606", "reportedCurrency": "None", "retainedEarnings": "-73194815", "totalLiabilities": "7192010", "otherCurrentAssets": "60114", "totalCurrentAssets": "3812391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37592657", "currentAccountsPayable": "71555", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1590652", "totalShareholderEquity": "30368014", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3358082", "totalCurrentLiabilities": "6499491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "692518", "cashAndShortTermInvestments": "2459943", "commonStockSharesOutstanding": "3921430", "intangibleAssetsExcludingGoodwill": "7694606", "cashAndCashEquivalentsAtCarryingValue": "2459943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1380881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "43601", "operatingCashflow": "-1597331", "capitalExpenditures": "53889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3649243", "cashflowFromInvestment": "-29836", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049341, "cost_of_revenue": 864006, "gross_profit": 185335, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1395697, "depreciation_amortisation": 176060, "ebitda": -1219637, "interest_expense": 20839, "interest_income": null, "other_non_operating": null, "pretax_income": -1408902, "tax_provision": null, "effective_tax_rate": null, "net_income": -1380881, "net_income_continuing_ops": null, "net_income_to_common": -1380881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2459943, "short_term_investments": null, "net_receivables": 308435, "inventory": 983899, "other_current_assets": null, "total_current_assets": 3812391, "net_ppe": null, "goodwill": 7982271, "intangible_assets": 7694606, "goodwill_and_intangibles": 15676877, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37592657, "total_assets": 41405048, "short_term_debt": 1288998, "accounts_payable": 71555, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6499491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692518, "total_liabilities": 7192010, "total_debt": 1288998, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73194815, "total_equity": 30368014, "shares_outstanding": 3921430, "operating_cash_flow": -1597331, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53889, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3649243, "free_cash_flow": -1543442, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1395697", "ebitda": "-1219637", "netIncome": "-1380881", "grossProfit": "185335", "depreciation": "None", "totalRevenue": "1049341", "costOfRevenue": "864006", "interestIncome": "None", "incomeBeforeTax": "-1408902", "interestExpense": "20839", "operatingIncome": "-1395697", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1581032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176060", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7982271", "inventory": "983899", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "41405048", "longTermDebt": "None", "shortTermDebt": "1288998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7694606", "reportedCurrency": "None", "retainedEarnings": "-73194815", "totalLiabilities": "7192010", "otherCurrentAssets": "60114", "totalCurrentAssets": "3812391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37592657", "currentAccountsPayable": "71555", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1590652", "totalShareholderEquity": "30368014", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3358082", "totalCurrentLiabilities": "6499491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "692518", "cashAndShortTermInvestments": "2459943", "commonStockSharesOutstanding": "3921430", "intangibleAssetsExcludingGoodwill": "7694606", "cashAndCashEquivalentsAtCarryingValue": "2459943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1380881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "43601", "operatingCashflow": "-1597331", "capitalExpenditures": "53889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3649243", "cashflowFromInvestment": "-29836", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 416174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158585, "ticker_id": 7994, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "416174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 416174, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "416174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 1060615, "cost_of_revenue": 567966, "gross_profit": 492649, "ebit": -7786927, "ebitda": -7758091, "pretax_income": -7788916, "tax_provision": null, "net_income": -7674193, "net_income_to_common": -7674193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671355, "total_current_assets": 1368648, "total_assets": 34256918, "short_term_debt": 109600, "long_term_debt": null, "total_debt": 109600, "total_liabilities": 4332232, "total_equity": 29924686, "shares_outstanding": 1640300, "goodwill_and_intangibles": 7654767 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158586, "ticker_id": 7994, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7786927", "ebitda": "-7758091", "netIncome": "-7674193", "grossProfit": "492649", "depreciation": "None", "totalRevenue": "1060615", "costOfRevenue": "567966", "interestIncome": "None", "incomeBeforeTax": "-7788916", "interestExpense": "1555", "operatingIncome": "-3608588", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4101237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28836", "sellingGeneralAndAdministrative": "3927450", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "34256918", "longTermDebt": "None", "shortTermDebt": "109600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7654767", "reportedCurrency": "None", "retainedEarnings": "-71813934", "totalLiabilities": "4332232", "otherCurrentAssets": "527392", "totalCurrentAssets": "1368648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32888270", "currentAccountsPayable": "37866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109600", "totalShareholderEquity": "29924686", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2338075", "totalCurrentLiabilities": "3948634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383598", "cashAndShortTermInvestments": "671355", "commonStockSharesOutstanding": "1640300", "intangibleAssetsExcludingGoodwill": "7654767", "cashAndCashEquivalentsAtCarryingValue": "671355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1060615, "cost_of_revenue": 567966, "gross_profit": 492649, "research_and_development": 421911, "selling_general_admin": 3927450, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7786927, "depreciation_amortisation": 28836, "ebitda": -7758091, "interest_expense": 1555, "interest_income": null, "other_non_operating": null, "pretax_income": -7788916, "tax_provision": null, "effective_tax_rate": null, "net_income": -7674193, "net_income_continuing_ops": null, "net_income_to_common": -7674193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 671355, "short_term_investments": null, "net_receivables": 169901, "inventory": null, "other_current_assets": null, "total_current_assets": 1368648, "net_ppe": null, "goodwill": null, "intangible_assets": 7654767, "goodwill_and_intangibles": 7654767, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32888270, "total_assets": 34256918, "short_term_debt": 109600, "accounts_payable": 37866, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3948634, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383598, "total_liabilities": 4332232, "total_debt": 109600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71813934, "total_equity": 29924686, "shares_outstanding": 1640300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7786927", "ebitda": "-7758091", "netIncome": "-7674193", "grossProfit": "492649", "depreciation": "None", "totalRevenue": "1060615", "costOfRevenue": "567966", "interestIncome": "None", "incomeBeforeTax": "-7788916", "interestExpense": "1555", "operatingIncome": "-3608588", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4101237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28836", "sellingGeneralAndAdministrative": "3927450", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "34256918", "longTermDebt": "None", "shortTermDebt": "109600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7654767", "reportedCurrency": "None", "retainedEarnings": "-71813934", "totalLiabilities": "4332232", "otherCurrentAssets": "527392", "totalCurrentAssets": "1368648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32888270", "currentAccountsPayable": "37866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109600", "totalShareholderEquity": "29924686", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2338075", "totalCurrentLiabilities": "3948634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383598", "cashAndShortTermInvestments": "671355", "commonStockSharesOutstanding": "1640300", "intangibleAssetsExcludingGoodwill": "7654767", "cashAndCashEquivalentsAtCarryingValue": "671355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671355, "total_current_assets": 1368648, "total_assets": 34256918, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4332232, "total_equity": 29924686, "shares_outstanding": 101763, "goodwill_and_intangibles": 7654767 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158587, "ticker_id": 7994, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34256918", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7654767", "reportedCurrency": "USD", "retainedEarnings": "-71813934", "totalLiabilities": "4332232", "otherCurrentAssets": "5202", "totalCurrentAssets": "1368648", "currentLongTermDebt": "109600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32888270", "currentAccountsPayable": "37866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29924686", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3948634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383598", "cashAndShortTermInvestments": "671355", "commonStockSharesOutstanding": "101763", "intangibleAssetsExcludingGoodwill": "7654767", "cashAndCashEquivalentsAtCarryingValue": "671355", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 671355, "short_term_investments": null, "net_receivables": 145853, "inventory": 0, "other_current_assets": null, "total_current_assets": 1368648, "net_ppe": null, "goodwill": null, "intangible_assets": 7654767, "goodwill_and_intangibles": 7654767, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32888270, "total_assets": 34256918, "short_term_debt": null, "accounts_payable": 37866, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3948634, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383598, "total_liabilities": 4332232, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71813934, "total_equity": 29924686, "shares_outstanding": 101763, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34256918", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7654767", "reportedCurrency": "USD", "retainedEarnings": "-71813934", "totalLiabilities": "4332232", "otherCurrentAssets": "5202", "totalCurrentAssets": "1368648", "currentLongTermDebt": "109600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32888270", "currentAccountsPayable": "37866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29924686", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3948634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383598", "cashAndShortTermInvestments": "671355", "commonStockSharesOutstanding": "101763", "intangibleAssetsExcludingGoodwill": "7654767", "cashAndCashEquivalentsAtCarryingValue": "671355", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 768361, "cost_of_revenue": 435806, "gross_profit": 332555, "ebit": -522466, "ebitda": -510500, "pretax_income": -523660, "tax_provision": -16379, "net_income": -678459, "net_income_to_common": -678459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552455, "total_current_assets": 19604814, "total_assets": 33671537, "short_term_debt": 8506399, "long_term_debt": null, "total_debt": 8506399, "total_liabilities": 19894564, "total_equity": 13327371, "shares_outstanding": 549070, "goodwill_and_intangibles": 4156564 }, "cash_flow": { "operating_cash_flow": -4755332, "capital_expenditure": 2, "free_cash_flow": -4755330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158589, "ticker_id": 7994, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-522466", "ebitda": "-510500", "netIncome": "-678459", "grossProfit": "332555", "depreciation": "None", "totalRevenue": "768361", "costOfRevenue": "435806", "interestIncome": "None", "incomeBeforeTax": "-523660", "interestExpense": "1628", "operatingIncome": "-522466", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-16379", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "855021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11966", "sellingGeneralAndAdministrative": "1368407", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12650062", "commonStock": "382887", "currentDebt": "None", "investments": "None", "totalAssets": "33671537", "longTermDebt": "None", "shortTermDebt": "8506399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4156564", "reportedCurrency": "None", "retainedEarnings": "-64195520", "totalLiabilities": "19894564", "otherCurrentAssets": "4128000", "totalCurrentAssets": "19604814", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1274297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14066723", "currentAccountsPayable": "2956208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8638408", "totalShareholderEquity": "13327371", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5376276", "totalCurrentLiabilities": "19287009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607554", "cashAndShortTermInvestments": "1552455", "commonStockSharesOutstanding": "549070", "intangibleAssetsExcludingGoodwill": "4156564", "cashAndCashEquivalentsAtCarryingValue": "1552455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-485486", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-393", "operatingCashflow": "-4755332", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9322724", "cashflowFromInvestment": "-3951146", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 768361, "cost_of_revenue": 435806, "gross_profit": 332555, "research_and_development": 76257, "selling_general_admin": 1368407, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -522466, "depreciation_amortisation": 11966, "ebitda": -510500, "interest_expense": 1628, "interest_income": null, "other_non_operating": null, "pretax_income": -523660, "tax_provision": -16379, "effective_tax_rate": null, "net_income": -678459, "net_income_continuing_ops": null, "net_income_to_common": -678459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1552455, "short_term_investments": null, "net_receivables": 1274297, "inventory": 12650062, "other_current_assets": null, "total_current_assets": 19604814, "net_ppe": null, "goodwill": null, "intangible_assets": 4156564, "goodwill_and_intangibles": 4156564, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14066723, "total_assets": 33671537, "short_term_debt": 8506399, "accounts_payable": 2956208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19287009, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607554, "total_liabilities": 19894564, "total_debt": 8506399, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64195520, "total_equity": 13327371, "shares_outstanding": 549070, "operating_cash_flow": -4755332, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3951146, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9322724, "free_cash_flow": -4755330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-522466", "ebitda": "-510500", "netIncome": "-678459", "grossProfit": "332555", "depreciation": "None", "totalRevenue": "768361", "costOfRevenue": "435806", "interestIncome": "None", "incomeBeforeTax": "-523660", "interestExpense": "1628", "operatingIncome": "-522466", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-16379", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "855021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11966", "sellingGeneralAndAdministrative": "1368407", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12650062", "commonStock": "382887", "currentDebt": "None", "investments": "None", "totalAssets": "33671537", "longTermDebt": "None", "shortTermDebt": "8506399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4156564", "reportedCurrency": "None", "retainedEarnings": "-64195520", "totalLiabilities": "19894564", "otherCurrentAssets": "4128000", "totalCurrentAssets": "19604814", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1274297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14066723", "currentAccountsPayable": "2956208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8638408", "totalShareholderEquity": "13327371", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5376276", "totalCurrentLiabilities": "19287009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607554", "cashAndShortTermInvestments": "1552455", "commonStockSharesOutstanding": "549070", "intangibleAssetsExcludingGoodwill": "4156564", "cashAndCashEquivalentsAtCarryingValue": "1552455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-485486", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-393", "operatingCashflow": "-4755332", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9322724", "cashflowFromInvestment": "-3951146", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552455, "total_current_assets": 19604814, "total_assets": 33671537, "short_term_debt": null, "long_term_debt": 475546, "total_debt": 475546, "total_liabilities": 19894564, "total_equity": 13327371, "shares_outstanding": 382886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158590, "ticker_id": 7994, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "281653", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33671537", "longTermDebt": "475546", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64195520", "totalLiabilities": "19894564", "otherCurrentAssets": "44166", "totalCurrentAssets": "19604814", "currentLongTermDebt": "8379561", "longTermInvestments": "2226023", "shortTermInvestments": "None", "currentNetReceivables": "636733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14066723", "currentAccountsPayable": "2956208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13327371", "capitalLeaseObligations": "258847", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19287009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607555", "cashAndShortTermInvestments": "1552455", "commonStockSharesOutstanding": "382886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1552455", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1552455, "short_term_investments": null, "net_receivables": 636733, "inventory": 281653, "other_current_assets": null, "total_current_assets": 19604814, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14066723, "total_assets": 33671537, "short_term_debt": null, "accounts_payable": 2956208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19287009, "long_term_debt": 475546, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607555, "total_liabilities": 19894564, "total_debt": 475546, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64195520, "total_equity": 13327371, "shares_outstanding": 382886, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "281653", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33671537", "longTermDebt": "475546", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64195520", "totalLiabilities": "19894564", "otherCurrentAssets": "44166", "totalCurrentAssets": "19604814", "currentLongTermDebt": "8379561", "longTermInvestments": "2226023", "shortTermInvestments": "None", "currentNetReceivables": "636733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14066723", "currentAccountsPayable": "2956208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13327371", "capitalLeaseObligations": "258847", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19287009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607555", "cashAndShortTermInvestments": "1552455", "commonStockSharesOutstanding": "382886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1552455", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 2002503, "cost_of_revenue": 1886022, "gross_profit": 116481, "ebit": -4378994, "ebitda": -3939840, "pretax_income": -4441903, "tax_provision": -16691, "net_income": -4421992, "net_income_to_common": -4421992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413669, "total_current_assets": 10464678, "total_assets": 25245248, "short_term_debt": 6751566, "long_term_debt": null, "total_debt": 6751566, "total_liabilities": 20394074, "total_equity": 4354827, "shares_outstanding": 749030, "goodwill_and_intangibles": 4449989 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158591, "ticker_id": 7994, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4378994", "ebitda": "-3939840", "netIncome": "-4421992", "grossProfit": "116481", "depreciation": "None", "totalRevenue": "2002503", "costOfRevenue": "1886022", "interestIncome": "None", "incomeBeforeTax": "-4441903", "interestExpense": "239742", "operatingIncome": "-3939840", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-16691", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4056321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356065", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1886022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442374", "sellingGeneralAndAdministrative": "30152919", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7236270", "commonStock": "120518", "currentDebt": "None", "investments": "None", "totalAssets": "25245248", "longTermDebt": "None", "shortTermDebt": "6751566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4449989", "reportedCurrency": "None", "retainedEarnings": "-63461282", "totalLiabilities": "20394074", "otherCurrentAssets": "7100079", "totalCurrentAssets": "10464678", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1814739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14780570", "currentAccountsPayable": "2974650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6855396", "totalShareholderEquity": "4354827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5874542", "totalCurrentLiabilities": "17313078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3080995", "cashAndShortTermInvestments": "1413669", "commonStockSharesOutstanding": "749030", "intangibleAssetsExcludingGoodwill": "4449989", "cashAndCashEquivalentsAtCarryingValue": "1413669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29598008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4911200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2002503, "cost_of_revenue": 1886022, "gross_profit": 116481, "research_and_development": 356065, "selling_general_admin": 30152919, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4378994, "depreciation_amortisation": 442374, "ebitda": -3939840, "interest_expense": 239742, "interest_income": null, "other_non_operating": null, "pretax_income": -4441903, "tax_provision": -16691, "effective_tax_rate": null, "net_income": -4421992, "net_income_continuing_ops": null, "net_income_to_common": -4421992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1413669, "short_term_investments": null, "net_receivables": 1814739, "inventory": 7236270, "other_current_assets": null, "total_current_assets": 10464678, "net_ppe": null, "goodwill": null, "intangible_assets": 4449989, "goodwill_and_intangibles": 4449989, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14780570, "total_assets": 25245248, "short_term_debt": 6751566, "accounts_payable": 2974650, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17313078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3080995, "total_liabilities": 20394074, "total_debt": 6751566, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63461282, "total_equity": 4354827, "shares_outstanding": 749030, "operating_cash_flow": null, "stock_based_compensation": 4911200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4378994", "ebitda": "-3939840", "netIncome": "-4421992", "grossProfit": "116481", "depreciation": "None", "totalRevenue": "2002503", "costOfRevenue": "1886022", "interestIncome": "None", "incomeBeforeTax": "-4441903", "interestExpense": "239742", "operatingIncome": "-3939840", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-16691", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4056321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356065", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1886022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442374", "sellingGeneralAndAdministrative": "30152919", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7236270", "commonStock": "120518", "currentDebt": "None", "investments": "None", "totalAssets": "25245248", "longTermDebt": "None", "shortTermDebt": "6751566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4449989", "reportedCurrency": "None", "retainedEarnings": "-63461282", "totalLiabilities": "20394074", "otherCurrentAssets": "7100079", "totalCurrentAssets": "10464678", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1814739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14780570", "currentAccountsPayable": "2974650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6855396", "totalShareholderEquity": "4354827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5874542", "totalCurrentLiabilities": "17313078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3080995", "cashAndShortTermInvestments": "1413669", "commonStockSharesOutstanding": "749030", "intangibleAssetsExcludingGoodwill": "4449989", "cashAndCashEquivalentsAtCarryingValue": "1413669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29598008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4911200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152487, "total_current_assets": 10464678, "total_assets": 25245248, "short_term_debt": null, "long_term_debt": 112678, "total_debt": 112678, "total_liabilities": 20394074, "total_equity": 4354827, "shares_outstanding": 374518, "goodwill_and_intangibles": 132 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158592, "ticker_id": 7994, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "136191", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25245248", "longTermDebt": "112678", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132", "reportedCurrency": "USD", "retainedEarnings": "-63461282", "totalLiabilities": "20394074", "otherCurrentAssets": "105941", "totalCurrentAssets": "10464678", "currentLongTermDebt": "6662066", "longTermInvestments": "2337451", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14780570", "currentAccountsPayable": "35211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4354827", "capitalLeaseObligations": "193330", "otherCurrentLiabilities": "15204382", "totalCurrentLiabilities": "17313078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3080996", "cashAndShortTermInvestments": "152487", "commonStockSharesOutstanding": "374518", "intangibleAssetsExcludingGoodwill": "132", "cashAndCashEquivalentsAtCarryingValue": "152487", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152487, "short_term_investments": null, "net_receivables": 0, "inventory": 136191, "other_current_assets": null, "total_current_assets": 10464678, "net_ppe": null, "goodwill": null, "intangible_assets": 132, "goodwill_and_intangibles": 132, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14780570, "total_assets": 25245248, "short_term_debt": null, "accounts_payable": 35211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17313078, "long_term_debt": 112678, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3080996, "total_liabilities": 20394074, "total_debt": 112678, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63461282, "total_equity": 4354827, "shares_outstanding": 374518, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "136191", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25245248", "longTermDebt": "112678", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132", "reportedCurrency": "USD", "retainedEarnings": "-63461282", "totalLiabilities": "20394074", "otherCurrentAssets": "105941", "totalCurrentAssets": "10464678", "currentLongTermDebt": "6662066", "longTermInvestments": "2337451", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14780570", "currentAccountsPayable": "35211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4354827", "capitalLeaseObligations": "193330", "otherCurrentLiabilities": "15204382", "totalCurrentLiabilities": "17313078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3080996", "cashAndShortTermInvestments": "152487", "commonStockSharesOutstanding": "374518", "intangibleAssetsExcludingGoodwill": "132", "cashAndCashEquivalentsAtCarryingValue": "152487", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 1233783, "cost_of_revenue": 1140192, "gross_profit": 93591, "ebit": -11463034, "ebitda": -7005421, "pretax_income": -11643806, "tax_provision": 52, "net_income": -11219743, "net_income_to_common": -11219743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233839, "total_current_assets": 5192000, "total_assets": 26230729, "short_term_debt": 9785449, "long_term_debt": 1048088, "total_debt": 10833537, "total_liabilities": 21169944, "total_equity": 4560130, "shares_outstanding": 108750, "goodwill_and_intangibles": 4548402 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158594, "ticker_id": 7994, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11463034", "ebitda": "-7005421", "netIncome": "-11219743", "grossProfit": "93591", "depreciation": "None", "totalRevenue": "1233783", "costOfRevenue": "1140192", "interestIncome": "None", "incomeBeforeTax": "-11643806", "interestExpense": "180772", "operatingIncome": "-7005421", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "52", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7099012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "809979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310903", "sellingGeneralAndAdministrative": "39559187", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3127342", "commonStock": "77259", "currentDebt": "None", "investments": "None", "totalAssets": "26230729", "longTermDebt": "1048088", "shortTermDebt": "9785449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4548402", "reportedCurrency": "USD", "retainedEarnings": "-59036277", "totalLiabilities": "21169944", "otherCurrentAssets": "114287", "totalCurrentAssets": "5192000", "currentLongTermDebt": "9635029", "longTermInvestments": "2301850", "shortTermInvestments": "None", "currentNetReceivables": "1716534", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21038727", "currentAccountsPayable": "2934058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9868856", "totalShareholderEquity": "4560130", "capitalLeaseObligations": "233827", "otherCurrentLiabilities": "5079684", "totalCurrentLiabilities": "20038449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1131495", "cashAndShortTermInvestments": "233839", "commonStockSharesOutstanding": "108750", "intangibleAssetsExcludingGoodwill": "4548402", "cashAndCashEquivalentsAtCarryingValue": "233839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45239743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1233783, "cost_of_revenue": 1140192, "gross_profit": 93591, "research_and_development": 809979, "selling_general_admin": 39559187, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11463034, "depreciation_amortisation": 310903, "ebitda": -7005421, "interest_expense": 180772, "interest_income": null, "other_non_operating": null, "pretax_income": -11643806, "tax_provision": 52, "effective_tax_rate": null, "net_income": -11219743, "net_income_continuing_ops": null, "net_income_to_common": -11219743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233839, "short_term_investments": null, "net_receivables": 1716534, "inventory": 3127342, "other_current_assets": null, "total_current_assets": 5192000, "net_ppe": null, "goodwill": null, "intangible_assets": 4548402, "goodwill_and_intangibles": 4548402, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21038727, "total_assets": 26230729, "short_term_debt": 9785449, "accounts_payable": 2934058, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20038449, "long_term_debt": 1048088, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1131495, "total_liabilities": 21169944, "total_debt": 10833537, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59036277, "total_equity": 4560130, "shares_outstanding": 108750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11463034", "ebitda": "-7005421", "netIncome": "-11219743", "grossProfit": "93591", "depreciation": "None", "totalRevenue": "1233783", "costOfRevenue": "1140192", "interestIncome": "None", "incomeBeforeTax": "-11643806", "interestExpense": "180772", "operatingIncome": "-7005421", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "52", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7099012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "809979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310903", "sellingGeneralAndAdministrative": "39559187", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3127342", "commonStock": "77259", "currentDebt": "None", "investments": "None", "totalAssets": "26230729", "longTermDebt": "1048088", "shortTermDebt": "9785449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4548402", "reportedCurrency": "USD", "retainedEarnings": "-59036277", "totalLiabilities": "21169944", "otherCurrentAssets": "114287", "totalCurrentAssets": "5192000", "currentLongTermDebt": "9635029", "longTermInvestments": "2301850", "shortTermInvestments": "None", "currentNetReceivables": "1716534", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21038727", "currentAccountsPayable": "2934058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9868856", "totalShareholderEquity": "4560130", "capitalLeaseObligations": "233827", "otherCurrentLiabilities": "5079684", "totalCurrentLiabilities": "20038449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1131495", "cashAndShortTermInvestments": "233839", "commonStockSharesOutstanding": "108750", "intangibleAssetsExcludingGoodwill": "4548402", "cashAndCashEquivalentsAtCarryingValue": "233839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45239743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "income_statement": { "revenue": 3583894, "cost_of_revenue": 3152034, "gross_profit": 431860, "ebit": -8574737, "ebitda": -8143229, "pretax_income": -9657141, "tax_provision": -46329, "net_income": -8953075, "net_income_to_common": -8953075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113895, "total_current_assets": 7537185, "total_assets": 24058217, "short_term_debt": 6625445, "long_term_debt": null, "total_debt": 6625445, "total_liabilities": 18983688, "total_equity": 4238951, "shares_outstanding": 86790, "goodwill_and_intangibles": 4869654 }, "cash_flow": { "operating_cash_flow": -691426, "capital_expenditure": 1286674, "free_cash_flow": 595248, "dividends_paid": 76825, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158595, "ticker_id": 7994, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:03.018211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8574737", "ebitda": "-8143229", "netIncome": "-8953075", "grossProfit": "431860", "depreciation": "None", "totalRevenue": "3583894", "costOfRevenue": "3152034", "interestIncome": "None", "incomeBeforeTax": "-9657141", "interestExpense": "131931", "operatingIncome": "-8574737", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-46329", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9006602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454751", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3152034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431508", "sellingGeneralAndAdministrative": "2704117", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4578728", "commonStock": "43400", "currentDebt": "None", "investments": "None", "totalAssets": "24058217", "longTermDebt": "None", "shortTermDebt": "6625445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4869654", "reportedCurrency": "USD", "retainedEarnings": "-47813206", "totalLiabilities": "18983688", "otherCurrentAssets": "4240930", "totalCurrentAssets": "7537185", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2844562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16521031", "currentAccountsPayable": "2624701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6784095", "totalShareholderEquity": "4238951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5863676", "totalCurrentLiabilities": "17665038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1318650", "cashAndShortTermInvestments": "113895", "commonStockSharesOutstanding": "86790", "intangibleAssetsExcludingGoodwill": "4869654", "cashAndCashEquivalentsAtCarryingValue": "113895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8953075", "profitLoss": "None", "dividendPayout": "76825", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "4480766", "operatingCashflow": "-691426", "capitalExpenditures": "1286674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1427662", "cashflowFromInvestment": "-1534058", "stockBasedCompensation": "3190105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76825", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76826", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3583894, "cost_of_revenue": 3152034, "gross_profit": 431860, "research_and_development": 454751, "selling_general_admin": 2704117, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8574737, "depreciation_amortisation": 431508, "ebitda": -8143229, "interest_expense": 131931, "interest_income": null, "other_non_operating": null, "pretax_income": -9657141, "tax_provision": -46329, "effective_tax_rate": null, "net_income": -8953075, "net_income_continuing_ops": null, "net_income_to_common": -8953075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113895, "short_term_investments": null, "net_receivables": 2844562, "inventory": 4578728, "other_current_assets": null, "total_current_assets": 7537185, "net_ppe": null, "goodwill": null, "intangible_assets": 4869654, "goodwill_and_intangibles": 4869654, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16521031, "total_assets": 24058217, "short_term_debt": 6625445, "accounts_payable": 2624701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17665038, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1318650, "total_liabilities": 18983688, "total_debt": 6625445, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47813206, "total_equity": 4238951, "shares_outstanding": 86790, "operating_cash_flow": -691426, "stock_based_compensation": 3190105, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1286674, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1534058, "dividends_paid": 76825, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1427662, "free_cash_flow": 595248, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8574737", "ebitda": "-8143229", "netIncome": "-8953075", "grossProfit": "431860", "depreciation": "None", "totalRevenue": "3583894", "costOfRevenue": "3152034", "interestIncome": "None", "incomeBeforeTax": "-9657141", "interestExpense": "131931", "operatingIncome": "-8574737", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-46329", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9006602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454751", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3152034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431508", "sellingGeneralAndAdministrative": "2704117", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4578728", "commonStock": "43400", "currentDebt": "None", "investments": "None", "totalAssets": "24058217", "longTermDebt": "None", "shortTermDebt": "6625445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4869654", "reportedCurrency": "USD", "retainedEarnings": "-47813206", "totalLiabilities": "18983688", "otherCurrentAssets": "4240930", "totalCurrentAssets": "7537185", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2844562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16521031", "currentAccountsPayable": "2624701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6784095", "totalShareholderEquity": "4238951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5863676", "totalCurrentLiabilities": "17665038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1318650", "cashAndShortTermInvestments": "113895", "commonStockSharesOutstanding": "86790", "intangibleAssetsExcludingGoodwill": "4869654", "cashAndCashEquivalentsAtCarryingValue": "113895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8953075", "profitLoss": "None", "dividendPayout": "76825", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "4480766", "operatingCashflow": "-691426", "capitalExpenditures": "1286674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1427662", "cashflowFromInvestment": "-1534058", "stockBasedCompensation": "3190105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76825", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76826", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }