{ "ticker": { "uuid": "c5fc95b7-2edb-4c10-9b9d-a5f1f03ac295", "symbol": "ANGELONE", "name": "Angel One Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/c5fc95b7-2edb-4c10-9b9d-a5f1f03ac295/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5fc95b7-2edb-4c10-9b9d-a5f1f03ac295/" }, "ticker_metadata": { "id": 12946, "uuid": "c5fc95b7-2edb-4c10-9b9d-a5f1f03ac295", "symbol": "ANGELONE", "name": "Angel One Limited", "asset_type": "equity", "market_cap": 308072742912, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Angel One Limited provides broking and advisory services, margin funding, and financial products to its clients in India and internationally. The company provides equity, commodities, derivatives, and currency derivative products. It also manages client's securities in the electronic form; facilitates clients in applying for initial public offerings; and provides funds to investors for trading. In addition, the company offers insurance, mutual funds, sovereign gold bonds, and credit products; and investment insight and market research services; as well as educates clients on financial markets and investing strategies. Further, it provides portfolio management, trading accounts, and DEMAT account services. Additionally, the company engages in stock, currency and commodity broking, provides margin trading facility, depository services, and distribution of mutual funds; asset and wealth management services, software consultancy, annual maintenance services and other financial services. The company operates through Angel One Super App, Angel One Trade, and Smart API investing and trading platforms. It serves resident and non-resident individuals, salaried professionals, high net worth individuals, Hindu undivided Families, corporates and trusts, partnership firms and LLP, and co-operative societies. The company was formerly known as Angel Broking Limited and changed its name to Angel One Limited in September 2021. Angel One Limited was incorporated in 1996 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c5fc95b7-2edb-4c10-9b9d-a5f1f03ac295", "symbol": "ANGELONE", "name": "Angel One Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/c5fc95b7-2edb-4c10-9b9d-a5f1f03ac295/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5fc95b7-2edb-4c10-9b9d-a5f1f03ac295/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.13, "value": 0.15, "quality": 0.19, "momentum": 0.75, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 332.6, "market_cap": 302951785363.16, "pe_ratio": 33.1059, "earnings_yield": 0.0302, "ebitda_to_ev": 0.0473, "shareholder_yield": 0.0141, "roe": 0.1496, "piotroski_f_score": 4, "momentum_12_1": 0.0297, "volatility_252d": 0.434 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:57.660202+00:00", "batch_id": "" }, "size": { "price_close": 332.6, "market_cap": 302951785363.1554, "market_cap_usd": 302951785363.1554, "enterprise_value": 380842275363.1554, "shares_outstanding": 910859230, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.1059, "pb_ratio": 4.952, "ptbv_ratio": 4.952, "ps_ratio": 7.0365, "pcf_ratio": null, "pfcf_ratio": -7.1746, "ev_ebitda": 21.1583, "ev_ebit": 42.9206, "ev_sales": 8.8457, "ev_fcf": -9.0192, "earnings_yield": 0.0302, "fcf_yield": -0.1109, "price_to_sales": 7.0365, "price_to_book": 4.952, "price_to_cashflow": null, "ebitda_to_ev": 0.0473, "sales_yield": 0.113 }, "yield": { "dividend_yield": 0.0147, "buyback_yield": -0.0005, "shareholder_yield": 0.0141, "debt_paydown_yield": 0, "total_yield": 0.0141 }, "quality": { "gross_margin": 0.6406, "operating_margin": 0.2061, "net_margin": 0.2125, "ebitda_margin": 0.4181, "fcf_margin": -0.9808, "roe": 0.1496, "roa": 0.0383, "roic": 0.0479, "roc_greenblatt": null, "asset_turnover": 0.1801, "cash_conversion": -4.6143, "accruals_ratio": 0.2115, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3653, "revenue_stability_5y": 0.239, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1154, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3273, "debt_to_assets": 0.3326, "interest_coverage": 2.2006, "current_ratio": 1.2258, "quick_ratio": 1.2258, "net_debt": 77890490000, "local_beta": 2.0025, "volatility_252d": 0.434, "volatility_60d": 0.9975, "max_drawdown_12m": -0.2696, "risk_adjusted_momentum": 0.0685 }, "growth": { "revenue_growth_1y": 0.0136, "revenue_growth_3y_cagr": 0.203, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.226, "eps_growth_3y_cagr": 0.0093, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0788, "revenue_growth": 0.0136, "earnings_growth": -0.226 }, "momentum": { "price_return_1m": 0.0202, "price_return_3m": 0.5259, "price_return_6m": 0.2794, "price_return_9m": 0.4715, "price_return_12m": 0.0506, "price_return_12m_ex1m": 0.0297, "momentum_6m": 0.2794, "momentum_12m": 0.0506, "momentum_12_1": 0.0297, "distance_from_52w_high": -0.0199, "distance_from_52w_low": 0.582, "relative_strength": 0.1583 }, "raw_ttm": { "revenue_ttm": 43054080000, "gross_profit_ttm": 27579100000, "ebit_ttm": 8873190000, "ebitda_ttm": 17999660000, "net_income_ttm": 9150990000, "eps_diluted_ttm": 10.0465, "operating_cash_flow_ttm": -41417420000, "capital_expenditure_ttm": -808420000, "fcf_ttm": -42225840000, "dividends_paid_ttm": -4442090000, "share_repurchases_ttm": null, "shares_issued_ttm": 166590000, "interest_expense_ttm": 4032100000, "cash_and_equivalents": 1623600000, "total_current_assets": 216552910000, "total_current_liabilities": 176668280000, "net_ppe": null, "total_assets": 239037910000, "total_debt": 79514090000, "total_equity": 61177910000, "net_working_capital": 117047980000, "book_value_per_share": 67.1651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 67.1651 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 60, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 81, "rank_earnings_yield": 60, "rank_fcf_yield": 92, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 22, "rank_roe": 30, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 18, "rank_fcf_margin": 97, "rank_piotroski": 67, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 33 }, "composites": { "value_composite": 85, "quality_composite": 81, "momentum_composite": 25, "growth_composite": 91, "yield_composite": 11, "svqf_composite": 70, "vc1_composite": 79, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1688, "os_score": 0.13, "value_percentile": 0.15, "quality_percentile": 0.19, "momentum_percentile": 0.75, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5461, "ticker_id": 12946, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:57.660202+00:00", "batch_id": "", "os_score_delta": null, "price_close": 332.6, "market_cap": 302951785363.1554, "market_cap_usd": 302951785363.1554, "enterprise_value": 380842275363.1554, "shares_outstanding": 910859230, "fx_rate_to_usd": null, "pe_ratio": 33.10590279, "pb_ratio": 4.95197998, "ptbv_ratio": 4.95197998, "ps_ratio": 7.03654068, "pcf_ratio": null, "pfcf_ratio": -7.17455912, "ev_ebitda": 21.15830384, "ev_ebit": 42.92055905, "ev_sales": 8.84567213, "ev_fcf": -9.01917583, "earnings_yield": 0.03020609, "fcf_yield": -0.11087488, "dividend_yield": 0.0146627, "buyback_yield": -0.00054989, "shareholder_yield": 0.01411281, "debt_paydown_yield": 0, "total_yield": 0.01411281, "gross_margin": 0.64056879, "operating_margin": 0.20609406, "net_margin": 0.21254641, "ebitda_margin": 0.41807095, "fcf_margin": -0.9807628, "roe": 0.14957997, "roa": 0.03828259, "roic": 0.04785338, "roc_greenblatt": null, "asset_turnover": 0.18011402, "cash_conversion": -4.61434664, "accruals_ratio": 0.21154975, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.32733118, "debt_to_assets": 0.33264217, "interest_coverage": 2.20063738, "current_ratio": 1.22575999, "quick_ratio": 1.22575999, "net_debt": 77890490000, "revenue_growth_1y": 0.01360885, "revenue_growth_3y_cagr": 0.20296253, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.22604045, "eps_growth_3y_cagr": 0.00933076, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07884265, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.365277, "revenue_stability_5y": 0.238984, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02024542, "price_return_3m": 0.52589744, "price_return_6m": 0.27938516, "price_return_9m": 0.4715047, "price_return_12m": 0.05059123, "price_return_12m_ex1m": 0.02974364, "distance_from_52w_high": -0.01989097, "distance_from_52w_low": 0.58198475, "relative_strength": 0.15827097, "local_beta": 2.0025, "volatility_252d": 0.434049, "volatility_60d": 0.997533, "max_drawdown_12m": -0.26958188, "revenue_ttm": 43054080000, "gross_profit_ttm": 27579100000, "ebit_ttm": 8873190000, "ebitda_ttm": 17999660000, "net_income_ttm": 9150990000, "eps_diluted_ttm": 10.04654693, "operating_cash_flow_ttm": -41417420000, "capital_expenditure_ttm": -808420000, "fcf_ttm": -42225840000, "dividends_paid_ttm": -4442090000, "share_repurchases_ttm": null, "shares_issued_ttm": 166590000, "interest_expense_ttm": 4032100000, "cash_and_equivalents": 1623600000, "total_current_assets": 216552910000, "total_current_liabilities": 176668280000, "net_ppe": null, "total_assets": 239037910000, "total_debt": 79514090000, "total_equity": 61177910000, "net_working_capital": 117047980000, "book_value_per_share": 67.16505469, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 67.16505469, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 60, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 81, "rank_earnings_yield": 60, "rank_fcf_yield": 92, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 22, "rank_roe": 30, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 18, "rank_fcf_margin": 97, "rank_piotroski": 67, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 33, "value_composite": 85, "quality_composite": 81, "momentum_composite": 25, "growth_composite": 91, "yield_composite": 11, "svqf_composite": 70, "vc1_composite": 79, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 332.6, "os": 0.13, "value": 0.15, "quality": 0.19, "momentum": 0.75, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 33.1059, "earnings_yield": 0.0302, "shareholder_yield": 0.0141, "roe": 0.1496, "momentum_12_1": 0.0297, "complete_fields": { "id": 5461, "ticker_id": 12946, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:57.660202+00:00", "batch_id": "", "os_score_delta": null, "price_close": 332.6, "market_cap": 302951785363.1554, "market_cap_usd": 302951785363.1554, "enterprise_value": 380842275363.1554, "shares_outstanding": 910859230, "fx_rate_to_usd": null, "pe_ratio": 33.10590279, "pb_ratio": 4.95197998, "ptbv_ratio": 4.95197998, "ps_ratio": 7.03654068, "pcf_ratio": null, "pfcf_ratio": -7.17455912, "ev_ebitda": 21.15830384, "ev_ebit": 42.92055905, "ev_sales": 8.84567213, "ev_fcf": -9.01917583, "earnings_yield": 0.03020609, "fcf_yield": -0.11087488, "dividend_yield": 0.0146627, "buyback_yield": -0.00054989, "shareholder_yield": 0.01411281, "debt_paydown_yield": 0, "total_yield": 0.01411281, "gross_margin": 0.64056879, "operating_margin": 0.20609406, "net_margin": 0.21254641, "ebitda_margin": 0.41807095, "fcf_margin": -0.9807628, "roe": 0.14957997, "roa": 0.03828259, "roic": 0.04785338, "roc_greenblatt": null, "asset_turnover": 0.18011402, "cash_conversion": -4.61434664, "accruals_ratio": 0.21154975, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.32733118, "debt_to_assets": 0.33264217, "interest_coverage": 2.20063738, "current_ratio": 1.22575999, "quick_ratio": 1.22575999, "net_debt": 77890490000, "revenue_growth_1y": 0.01360885, "revenue_growth_3y_cagr": 0.20296253, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.22604045, "eps_growth_3y_cagr": 0.00933076, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07884265, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.365277, "revenue_stability_5y": 0.238984, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02024542, "price_return_3m": 0.52589744, "price_return_6m": 0.27938516, "price_return_9m": 0.4715047, "price_return_12m": 0.05059123, "price_return_12m_ex1m": 0.02974364, "distance_from_52w_high": -0.01989097, "distance_from_52w_low": 0.58198475, "relative_strength": 0.15827097, "local_beta": 2.0025, "volatility_252d": 0.434049, "volatility_60d": 0.997533, "max_drawdown_12m": -0.26958188, "revenue_ttm": 43054080000, "gross_profit_ttm": 27579100000, "ebit_ttm": 8873190000, "ebitda_ttm": 17999660000, "net_income_ttm": 9150990000, "eps_diluted_ttm": 10.04654693, "operating_cash_flow_ttm": -41417420000, "capital_expenditure_ttm": -808420000, "fcf_ttm": -42225840000, "dividends_paid_ttm": -4442090000, "share_repurchases_ttm": null, "shares_issued_ttm": 166590000, "interest_expense_ttm": 4032100000, "cash_and_equivalents": 1623600000, "total_current_assets": 216552910000, "total_current_liabilities": 176668280000, "net_ppe": null, "total_assets": 239037910000, "total_debt": 79514090000, "total_equity": 61177910000, "net_working_capital": 117047980000, "book_value_per_share": 67.16505469, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 67.16505469, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 60, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 81, "rank_earnings_yield": 60, "rank_fcf_yield": 92, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 22, "rank_roe": 30, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 18, "rank_fcf_margin": 97, "rank_piotroski": 67, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 33, "value_composite": 85, "quality_composite": 81, "momentum_composite": 25, "growth_composite": 91, "yield_composite": 11, "svqf_composite": 70, "vc1_composite": 79, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "income_statement": { "revenue": 43054080000, "cost_of_revenue": 15474980000, "gross_profit": 27579100000, "ebit": 8873190000, "ebitda": 17999660000, "pretax_income": null, "tax_provision": null, "net_income": 9150990000, "net_income_to_common": 9150990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1623600000, "total_current_assets": 216552910000, "total_assets": 239037910000, "short_term_debt": 78786950000, "long_term_debt": 3660000, "total_debt": 79514090000, "total_liabilities": null, "total_equity": 61177910000, "shares_outstanding": 910859230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41417420000, "capital_expenditure": -808420000, "free_cash_flow": -42225840000, "dividends_paid": -4442090000, "share_repurchases": null, "shares_issued": 166590000, "net_debt_issued": 21760140000 }, "complete_fields": { "id": 360857, "ticker_id": 12946, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17999660000", "netIncome": "9150990000", "grossProfit": "27579100000", "totalRevenue": "43054080000", "costOfRevenue": "15474980000", "interestExpense": "4032100000", "operatingIncome": "8873190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1249990000" }, "balance": { "totalDebt": "79514090000", "totalAssets": "239037910000", "longTermDebt": "3660000", "shortTermDebt": "78786950000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "910859230", "totalCurrentAssets": "216552910000", "totalShareholderEquity": "61177910000", "totalCurrentLiabilities": "176668280000", "cashAndShortTermInvestments": "1623600000" }, "cashflow": { "freeCashFlow": "-42225840000", "dividendsPaid": "-4442090000", "issuanceOfDebt": "89605000000", "issuanceOfStock": "166590000", "repaymentOfDebt": "-67844860000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-41417420000", "repurchaseOfStock": null, "capitalExpenditures": "-808420000" } }, "revenue": 43054080000, "cost_of_revenue": 15474980000, "gross_profit": 27579100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8873190000, "depreciation_amortisation": 1249990000, "ebitda": 17999660000, "interest_expense": 4032100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9150990000, "net_income_continuing_ops": null, "net_income_to_common": 9150990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1623600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 216552910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 239037910000, "short_term_debt": 78786950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176668280000, "long_term_debt": 3660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79514090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61177910000, "shares_outstanding": 910859230, "operating_cash_flow": -41417420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -808420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4442090000, "share_repurchases": null, "shares_issued": 166590000, "net_debt_issued": 21760140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -42225840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17999660000", "netIncome": "9150990000", "grossProfit": "27579100000", "totalRevenue": "43054080000", "costOfRevenue": "15474980000", "interestExpense": "4032100000", "operatingIncome": "8873190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1249990000" }, "balance": { "totalDebt": "79514090000", "totalAssets": "239037910000", "longTermDebt": "3660000", "shortTermDebt": "78786950000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "910859230", "totalCurrentAssets": "216552910000", "totalShareholderEquity": "61177910000", "totalCurrentLiabilities": "176668280000", "cashAndShortTermInvestments": "1623600000" }, "cashflow": { "freeCashFlow": "-42225840000", "dividendsPaid": "-4442090000", "issuanceOfDebt": "89605000000", "issuanceOfStock": "166590000", "repaymentOfDebt": "-67844860000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-41417420000", "repurchaseOfStock": null, "capitalExpenditures": "-808420000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "income_statement": { "revenue": 42476030000, "cost_of_revenue": 15430620000, "gross_profit": 27045410000, "ebit": 11239540000, "ebitda": 19442990000, "pretax_income": null, "tax_provision": null, "net_income": 11720810000, "net_income_to_common": 11720810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7592190000, "total_current_assets": 119585080000, "total_assets": 168886130000, "short_term_debt": 33820170000, "long_term_debt": 8130000, "total_debt": 34137370000, "total_liabilities": null, "total_equity": 56213980000, "shares_outstanding": 902940370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18598420000, "capital_expenditure": -1638740000, "free_cash_flow": -20237160000, "dividends_paid": -1985820000, "share_repurchases": null, "shares_issued": 15113340000, "net_debt_issued": 7968040000 }, "complete_fields": { "id": 360862, "ticker_id": 12946, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19442990000", "netIncome": "11720810000", "grossProfit": "27045410000", "totalRevenue": "42476030000", "costOfRevenue": "15430620000", "interestExpense": "2489280000", "operatingIncome": "11239540000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1034210000" }, "balance": { "totalDebt": "34137370000", "totalAssets": "168886130000", "longTermDebt": "8130000", "shortTermDebt": "33820170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "902940370", "totalCurrentAssets": "119585080000", "totalShareholderEquity": "56213980000", "totalCurrentLiabilities": "111736530000", "cashAndShortTermInvestments": "7592190000" }, "cashflow": { "freeCashFlow": "-20237160000", "dividendsPaid": "-1985820000", "issuanceOfDebt": "43774750000", "issuanceOfStock": "15113340000", "repaymentOfDebt": "-35806710000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-18598420000", "repurchaseOfStock": null, "capitalExpenditures": "-1638740000" } }, "revenue": 42476030000, "cost_of_revenue": 15430620000, "gross_profit": 27045410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11239540000, "depreciation_amortisation": 1034210000, "ebitda": 19442990000, "interest_expense": 2489280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11720810000, "net_income_continuing_ops": null, "net_income_to_common": 11720810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7592190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119585080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168886130000, "short_term_debt": 33820170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111736530000, "long_term_debt": 8130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34137370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56213980000, "shares_outstanding": 902940370, "operating_cash_flow": -18598420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1638740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1985820000, "share_repurchases": null, "shares_issued": 15113340000, "net_debt_issued": 7968040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20237160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19442990000", "netIncome": "11720810000", "grossProfit": "27045410000", "totalRevenue": "42476030000", "costOfRevenue": "15430620000", "interestExpense": "2489280000", "operatingIncome": "11239540000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1034210000" }, "balance": { "totalDebt": "34137370000", "totalAssets": "168886130000", "longTermDebt": "8130000", "shortTermDebt": "33820170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "902940370", "totalCurrentAssets": "119585080000", "totalShareholderEquity": "56213980000", "totalCurrentLiabilities": "111736530000", "cashAndShortTermInvestments": "7592190000" }, "cashflow": { "freeCashFlow": "-20237160000", "dividendsPaid": "-1985820000", "issuanceOfDebt": "43774750000", "issuanceOfStock": "15113340000", "repaymentOfDebt": "-35806710000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-18598420000", "repurchaseOfStock": null, "capitalExpenditures": "-1638740000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "income_statement": { "revenue": 33970390000, "cost_of_revenue": 13269430000, "gross_profit": 20700960000, "ebit": 11407570000, "ebitda": 16714380000, "pretax_income": null, "tax_provision": null, "net_income": 11255280000, "net_income_to_common": 11255280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10429850000, "total_current_assets": 127549620000, "total_assets": 132537330000, "short_term_debt": 25337880000, "long_term_debt": 15510000, "total_debt": 25411220000, "total_liabilities": null, "total_equity": 30386030000, "shares_outstanding": 840081880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3299040000, "capital_expenditure": -2075050000, "free_cash_flow": -5374090000, "dividends_paid": -3242200000, "share_repurchases": null, "shares_issued": 134000000, "net_debt_issued": 1089740000 }, "complete_fields": { "id": 360865, "ticker_id": 12946, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16714380000", "netIncome": "11255280000", "grossProfit": "20700960000", "totalRevenue": "33970390000", "costOfRevenue": "13269430000", "interestExpense": "1077780000", "operatingIncome": "11407570000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "499810000" }, "balance": { "totalDebt": "25411220000", "totalAssets": "132537330000", "longTermDebt": "15510000", "shortTermDebt": "25337880000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "840081880", "totalCurrentAssets": "127549620000", "totalShareholderEquity": "30386030000", "totalCurrentLiabilities": "101790220000", "cashAndShortTermInvestments": "10429850000" }, "cashflow": { "freeCashFlow": "-5374090000", "dividendsPaid": "-3242200000", "issuanceOfDebt": "10175450000", "issuanceOfStock": "134000000", "repaymentOfDebt": "-9085710000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-3299040000", "repurchaseOfStock": null, "capitalExpenditures": "-2075050000" } }, "revenue": 33970390000, "cost_of_revenue": 13269430000, "gross_profit": 20700960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11407570000, "depreciation_amortisation": 499810000, "ebitda": 16714380000, "interest_expense": 1077780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11255280000, "net_income_continuing_ops": null, "net_income_to_common": 11255280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10429850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127549620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132537330000, "short_term_debt": 25337880000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101790220000, "long_term_debt": 15510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25411220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30386030000, "shares_outstanding": 840081880, "operating_cash_flow": -3299040000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2075050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3242200000, "share_repurchases": null, "shares_issued": 134000000, "net_debt_issued": 1089740000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5374090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16714380000", "netIncome": "11255280000", "grossProfit": "20700960000", "totalRevenue": "33970390000", "costOfRevenue": "13269430000", "interestExpense": "1077780000", "operatingIncome": "11407570000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "499810000" }, "balance": { "totalDebt": "25411220000", "totalAssets": "132537330000", "longTermDebt": "15510000", "shortTermDebt": "25337880000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "840081880", "totalCurrentAssets": "127549620000", "totalShareholderEquity": "30386030000", "totalCurrentLiabilities": "101790220000", "cashAndShortTermInvestments": "10429850000" }, "cashflow": { "freeCashFlow": "-5374090000", "dividendsPaid": "-3242200000", "issuanceOfDebt": "10175450000", "issuanceOfStock": "134000000", "repaymentOfDebt": "-9085710000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-3299040000", "repurchaseOfStock": null, "capitalExpenditures": "-2075050000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "income_statement": { "revenue": 24731930000, "cost_of_revenue": 9861970000, "gross_profit": 14869960000, "ebit": 10025560000, "ebitda": 12918090000, "pretax_income": null, "tax_provision": null, "net_income": 8899540000, "net_income_to_common": 8899540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1330610000, "total_current_assets": 71685980000, "total_assets": 74776710000, "short_term_debt": 7837690000, "long_term_debt": 1830000, "total_debt": 7878520000, "total_liabilities": null, "total_equity": 21615580000, "shares_outstanding": 834197410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8042000000, "capital_expenditure": -1141610000, "free_cash_flow": 6900390000, "dividends_paid": -3755710000, "share_repurchases": null, "shares_issued": 114150000, "net_debt_issued": 26880000 }, "complete_fields": { "id": 360866, "ticker_id": 12946, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12918090000", "netIncome": "8899540000", "grossProfit": "14869960000", "totalRevenue": "24731930000", "costOfRevenue": "9861970000", "interestExpense": "694460000", "operatingIncome": "10025560000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "305450000" }, "balance": { "totalDebt": "7878520000", "totalAssets": "74776710000", "longTermDebt": "1830000", "shortTermDebt": "7837690000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "834197410", "totalCurrentAssets": "71685980000", "totalShareholderEquity": "21615580000", "totalCurrentLiabilities": "52972910000", "cashAndShortTermInvestments": "1330610000" }, "cashflow": { "freeCashFlow": "6900390000", "dividendsPaid": "-3755710000", "issuanceOfDebt": "10030000000", "issuanceOfStock": "114150000", "repaymentOfDebt": "-10003120000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8042000000", "repurchaseOfStock": null, "capitalExpenditures": "-1141610000" } }, "revenue": 24731930000, "cost_of_revenue": 9861970000, "gross_profit": 14869960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10025560000, "depreciation_amortisation": 305450000, "ebitda": 12918090000, "interest_expense": 694460000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8899540000, "net_income_continuing_ops": null, "net_income_to_common": 8899540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1330610000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71685980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74776710000, "short_term_debt": 7837690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52972910000, "long_term_debt": 1830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7878520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21615580000, "shares_outstanding": 834197410, "operating_cash_flow": 8042000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1141610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3755710000, "share_repurchases": null, "shares_issued": 114150000, "net_debt_issued": 26880000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6900390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12918090000", "netIncome": "8899540000", "grossProfit": "14869960000", "totalRevenue": "24731930000", "costOfRevenue": "9861970000", "interestExpense": "694460000", "operatingIncome": "10025560000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "305450000" }, "balance": { "totalDebt": "7878520000", "totalAssets": "74776710000", "longTermDebt": "1830000", "shortTermDebt": "7837690000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "834197410", "totalCurrentAssets": "71685980000", "totalShareholderEquity": "21615580000", "totalCurrentLiabilities": "52972910000", "cashAndShortTermInvestments": "1330610000" }, "cashflow": { "freeCashFlow": "6900390000", "dividendsPaid": "-3755710000", "issuanceOfDebt": "10030000000", "issuanceOfStock": "114150000", "repaymentOfDebt": "-10003120000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8042000000", "repurchaseOfStock": null, "capitalExpenditures": "-1141610000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360867, "ticker_id": 12946, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "income_statement": { "revenue": 14549650000, "cost_of_revenue": 4431760000, "gross_profit": 10117890000, "ebit": 5639160000, "ebitda": 6063960000, "pretax_income": null, "tax_provision": null, "net_income": 3202370000, "net_income_to_common": 3202370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1623600000, "total_current_assets": 216552910000, "total_assets": 239037910000, "short_term_debt": 78786950000, "long_term_debt": 3660000, "total_debt": 79514090000, "total_liabilities": null, "total_equity": 61177910000, "shares_outstanding": 910859230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360856, "ticker_id": 12946, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6063960000", "netIncome": "3202370000", "grossProfit": "10117890000", "totalRevenue": "14549650000", "costOfRevenue": "4431760000", "interestExpense": "1335770000", "operatingIncome": "5639160000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "329320000" }, "balance": { "totalDebt": "79514090000", "totalAssets": "239037910000", "longTermDebt": "3660000", "shortTermDebt": "78786950000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "910859230", "totalCurrentAssets": "216552910000", "totalShareholderEquity": "61177910000", "totalCurrentLiabilities": "176668280000", "cashAndShortTermInvestments": "1623600000" } }, "revenue": 14549650000, "cost_of_revenue": 4431760000, "gross_profit": 10117890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5639160000, "depreciation_amortisation": 329320000, "ebitda": 6063960000, "interest_expense": 1335770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3202370000, "net_income_continuing_ops": null, "net_income_to_common": 3202370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1623600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 216552910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 239037910000, "short_term_debt": 78786950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176668280000, "long_term_debt": 3660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79514090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61177910000, "shares_outstanding": 910859230, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6063960000", "netIncome": "3202370000", "grossProfit": "10117890000", "totalRevenue": "14549650000", "costOfRevenue": "4431760000", "interestExpense": "1335770000", "operatingIncome": "5639160000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "329320000" }, "balance": { "totalDebt": "79514090000", "totalAssets": "239037910000", "longTermDebt": "3660000", "shortTermDebt": "78786950000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "910859230", "totalCurrentAssets": "216552910000", "totalShareholderEquity": "61177910000", "totalCurrentLiabilities": "176668280000", "cashAndShortTermInvestments": "1623600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "income_statement": { "revenue": 13304460000, "cost_of_revenue": 4567790000, "gross_profit": 8736670000, "ebit": 4950970000, "ebitda": 5320310000, "pretax_income": null, "tax_provision": null, "net_income": 2686640000, "net_income_to_common": 2686640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360858, "ticker_id": 12946, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5320310000", "netIncome": "2686640000", "grossProfit": "8736670000", "totalRevenue": "13304460000", "costOfRevenue": "4567790000", "interestExpense": "1270960000", "operatingIncome": "4950970000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "314990000" } }, "revenue": 13304460000, "cost_of_revenue": 4567790000, "gross_profit": 8736670000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4950970000, "depreciation_amortisation": 314990000, "ebitda": 5320310000, "interest_expense": 1270960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2686640000, "net_income_continuing_ops": null, "net_income_to_common": 2686640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5320310000", "netIncome": "2686640000", "grossProfit": "8736670000", "totalRevenue": "13304460000", "costOfRevenue": "4567790000", "interestExpense": "1270960000", "operatingIncome": "4950970000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "314990000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 907169280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360859, "ticker_id": 12946, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "907169280", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 907169280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "907169280", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "income_statement": { "revenue": 11343500000, "cost_of_revenue": 4428430000, "gross_profit": 6915070000, "ebit": 2380780000, "ebitda": 2772340000, "pretax_income": null, "tax_provision": null, "net_income": 1144680000, "net_income_to_common": 1144680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360860, "ticker_id": 12946, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2772340000", "netIncome": "1144680000", "grossProfit": "6915070000", "totalRevenue": "11343500000", "costOfRevenue": "4428430000", "interestExpense": "828810000", "operatingIncome": "2380780000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "299170000" } }, "revenue": 11343500000, "cost_of_revenue": 4428430000, "gross_profit": 6915070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2380780000, "depreciation_amortisation": 299170000, "ebitda": 2772340000, "interest_expense": 828810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1144680000, "net_income_continuing_ops": null, "net_income_to_common": 1144680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2772340000", "netIncome": "1144680000", "grossProfit": "6915070000", "totalRevenue": "11343500000", "costOfRevenue": "4428430000", "interestExpense": "828810000", "operatingIncome": "2380780000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "299170000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "income_statement": { "revenue": 10487970000, "cost_of_revenue": 3334410000, "gross_profit": 7153560000, "ebit": 3070790000, "ebitda": 3445490000, "pretax_income": null, "tax_provision": null, "net_income": 1745210000, "net_income_to_common": 1745210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7592190000, "total_current_assets": 119585080000, "total_assets": 168886130000, "short_term_debt": 33820170000, "long_term_debt": 8130000, "total_debt": 34137370000, "total_liabilities": null, "total_equity": 56213980000, "shares_outstanding": 902940370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360861, "ticker_id": 12946, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3445490000", "netIncome": "1745210000", "grossProfit": "7153560000", "totalRevenue": "10487970000", "costOfRevenue": "3334410000", "interestExpense": "802980000", "operatingIncome": "3070790000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "285250000" }, "balance": { "totalDebt": "34137370000", "totalAssets": "168886130000", "longTermDebt": "8130000", "shortTermDebt": "33820170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "902940370", "totalCurrentAssets": "119585080000", "totalShareholderEquity": "56213980000", "totalCurrentLiabilities": "111736530000", "cashAndShortTermInvestments": "7592190000" } }, "revenue": 10487970000, "cost_of_revenue": 3334410000, "gross_profit": 7153560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3070790000, "depreciation_amortisation": 285250000, "ebitda": 3445490000, "interest_expense": 802980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1745210000, "net_income_continuing_ops": null, "net_income_to_common": 1745210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7592190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119585080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168886130000, "short_term_debt": 33820170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111736530000, "long_term_debt": 8130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34137370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56213980000, "shares_outstanding": 902940370, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3445490000", "netIncome": "1745210000", "grossProfit": "7153560000", "totalRevenue": "10487970000", "costOfRevenue": "3334410000", "interestExpense": "802980000", "operatingIncome": "3070790000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "285250000" }, "balance": { "totalDebt": "34137370000", "totalAssets": "168886130000", "longTermDebt": "8130000", "shortTermDebt": "33820170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "902940370", "totalCurrentAssets": "119585080000", "totalShareholderEquity": "56213980000", "totalCurrentLiabilities": "111736530000", "cashAndShortTermInvestments": "7592190000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "income_statement": { "revenue": 12546500000, "cost_of_revenue": 4318980000, "gross_profit": 8227520000, "ebit": 4616790000, "ebitda": 4975150000, "pretax_income": null, "tax_provision": null, "net_income": 2814660000, "net_income_to_common": 2814660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360863, "ticker_id": 12946, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4975150000", "netIncome": "2814660000", "grossProfit": "8227520000", "totalRevenue": "12546500000", "costOfRevenue": "4318980000", "interestExpense": "835240000", "operatingIncome": "4616790000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "266710000" } }, "revenue": 12546500000, "cost_of_revenue": 4318980000, "gross_profit": 8227520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4616790000, "depreciation_amortisation": 266710000, "ebitda": 4975150000, "interest_expense": 835240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2814660000, "net_income_continuing_ops": null, "net_income_to_common": 2814660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4975150000", "netIncome": "2814660000", "grossProfit": "8227520000", "totalRevenue": "12546500000", "costOfRevenue": "4318980000", "interestExpense": "835240000", "operatingIncome": "4616790000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "266710000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2937950000, "total_current_assets": 151171530000, "total_assets": 184064870000, "short_term_debt": null, "long_term_debt": 31136300000, "total_debt": 31352520000, "total_liabilities": null, "total_equity": 52779920000, "shares_outstanding": 901509940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360864, "ticker_id": 12946, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:06.066038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "31352520000", "totalAssets": "184064870000", "longTermDebt": "31136300000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "901509940", "totalCurrentAssets": "151171530000", "totalShareholderEquity": "52779920000", "totalCurrentLiabilities": "98629810000", "cashAndShortTermInvestments": "2937950000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2937950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 151171530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 184064870000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98629810000, "long_term_debt": 31136300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31352520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52779920000, "shares_outstanding": 901509940, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "31352520000", "totalAssets": "184064870000", "longTermDebt": "31136300000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "901509940", "totalCurrentAssets": "151171530000", "totalShareholderEquity": "52779920000", "totalCurrentLiabilities": "98629810000", "cashAndShortTermInvestments": "2937950000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }