{ "ticker": { "uuid": "c60d1949-6221-4f77-940a-1dc9e0003e0c", "symbol": "GTL", "name": "GTL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/c60d1949-6221-4f77-940a-1dc9e0003e0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c60d1949-6221-4f77-940a-1dc9e0003e0c/" }, "ticker_metadata": { "id": 13602, "uuid": "c60d1949-6221-4f77-940a-1dc9e0003e0c", "symbol": "GTL", "name": "GTL Limited", "asset_type": "equity", "market_cap": 1181298944, "stock_exchange_id": 7, "industry": "Telecom Services", "sector": "Communication Services", "description": "GTL Limited provides telecom network services. The company offers services and solutions to address the network life cycle requirements of telecom operators and tower companies. It also offers network operation and maintenance services; and energy management solutions. The company was formerly known as Global Telesystems Ltd. and changed its name to GTL Limited in October 2001. GTL Limited was incorporated in 1987 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c60d1949-6221-4f77-940a-1dc9e0003e0c", "symbol": "GTL", "name": "GTL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/c60d1949-6221-4f77-940a-1dc9e0003e0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c60d1949-6221-4f77-940a-1dc9e0003e0c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.53, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 8.14, "market_cap": 1280395797.34, "pe_ratio": 0.2198, "earnings_yield": 4.5497, "ebitda_to_ev": 0.1178, "shareholder_yield": 0, "roe": -0.107, "piotroski_f_score": 7, "momentum_12_1": -0.1038, "volatility_252d": 0.4806 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:55.531371+00:00", "batch_id": "" }, "size": { "price_close": 8.14, "market_cap": 1280395797.34, "market_cap_usd": 1280395797.34, "enterprise_value": 50147078797.34, "shares_outstanding": 157296781, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.2198, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.5707, "pcf_ratio": 0.7707, "pfcf_ratio": 0.7942, "ev_ebitda": 8.4901, "ev_ebit": 61.5287, "ev_sales": 22.35, "ev_fcf": 31.1058, "earnings_yield": 4.5497, "fcf_yield": 0.0321, "price_to_sales": 0.5707, "price_to_book": null, "price_to_cashflow": 0.7707, "ebitda_to_ev": 0.1178, "sales_yield": 0.0447 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.1792, "total_yield": 1.1792 }, "quality": { "gross_margin": 0.9332, "operating_margin": 0.3632, "net_margin": 2.5963, "ebitda_margin": 2.6325, "fcf_margin": 0.7185, "roe": -0.107, "roa": 4.4011, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.6951, "cash_conversion": 0.2767, "accruals_ratio": 3.146, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.3152, "revenue_stability_5y": 0.1354, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.582, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.2733, "debt_to_assets": 36.9416, "interest_coverage": 2.2619, "current_ratio": 0.0218, "quick_ratio": 0.0218, "net_debt": 48866683000, "local_beta": 2.2649, "volatility_252d": 0.4806, "volatility_60d": 1.0948, "max_drawdown_12m": -0.4815, "risk_adjusted_momentum": -0.2161 }, "growth": { "revenue_growth_1y": -0.1162, "revenue_growth_3y_cagr": 0.0639, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.1675, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1344, "book_value_growth_1y": null, "revenue_growth": -0.1162, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0252, "price_return_3m": 0.1797, "price_return_6m": 0.0213, "price_return_9m": -0.1313, "price_return_12m": -0.0813, "price_return_12m_ex1m": -0.1038, "momentum_6m": 0.0213, "momentum_12m": -0.0813, "momentum_12_1": -0.1038, "distance_from_52w_high": -0.2673, "distance_from_52w_low": 0.4132, "relative_strength": 0.0264 }, "raw_ttm": { "revenue_ttm": 2243720000, "gross_profit_ttm": 2093939000, "ebit_ttm": 815019000, "ebitda_ttm": 5906524000, "net_income_ttm": 5825474000, "eps_diluted_ttm": 37.0349, "operating_cash_flow_ttm": 1661357000, "capital_expenditure_ttm": -49209000, "fcf_ttm": 1612148000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 360318000, "cash_and_equivalents": 30532000, "total_current_assets": 1142451000, "total_current_liabilities": 52443616000, "net_ppe": null, "total_assets": 1323635000, "total_debt": 48897215000, "total_equity": -54460526000, "net_working_capital": -5797711000, "book_value_per_share": -346.2278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 29, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6009, "ticker_id": 13602, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:55.531371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.14, "market_cap": 1280395797.34, "market_cap_usd": 1280395797.34, "enterprise_value": 50147078797.34, "shares_outstanding": 157296781, "fx_rate_to_usd": null, "pe_ratio": 0.21979255, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.57065757, "pcf_ratio": 0.77069275, "pfcf_ratio": 0.79421728, "ev_ebitda": 8.49011683, "ev_ebit": 61.52872362, "ev_sales": 22.34997183, "ev_fcf": 31.10575381, "earnings_yield": 4.54974471, "fcf_yield": 0.03214839, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.17921349, "total_yield": 1.17921349, "gross_margin": 0.93324434, "operating_margin": 0.36324452, "net_margin": 2.59634625, "ebitda_margin": 2.63246929, "fcf_margin": 0.71851568, "roe": -0.10696691, "roa": 4.40111813, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.69511988, "cash_conversion": 0.27674109, "accruals_ratio": 3.14597075, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.27334029, "debt_to_assets": 36.94161532, "interest_coverage": 2.26194362, "current_ratio": 0.02178437, "quick_ratio": 0.02178437, "net_debt": 48866683000, "revenue_growth_1y": -0.11622605, "revenue_growth_3y_cagr": 0.06388648, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.16747006, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13444228, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.315247, "revenue_stability_5y": 0.135426, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02518892, "price_return_3m": 0.17971014, "price_return_6m": 0.02132999, "price_return_9m": -0.13127001, "price_return_12m": -0.08126411, "price_return_12m_ex1m": -0.10383747, "distance_from_52w_high": -0.26732673, "distance_from_52w_low": 0.41319444, "relative_strength": 0.02641563, "local_beta": 2.2649, "volatility_252d": 0.480582, "volatility_60d": 1.094754, "max_drawdown_12m": -0.48154815, "revenue_ttm": 2243720000, "gross_profit_ttm": 2093939000, "ebit_ttm": 815019000, "ebitda_ttm": 5906524000, "net_income_ttm": 5825474000, "eps_diluted_ttm": 37.0349219, "operating_cash_flow_ttm": 1661357000, "capital_expenditure_ttm": -49209000, "fcf_ttm": 1612148000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 360318000, "cash_and_equivalents": 30532000, "total_current_assets": 1142451000, "total_current_liabilities": 52443616000, "net_ppe": null, "total_assets": 1323635000, "total_debt": 48897215000, "total_equity": -54460526000, "net_working_capital": -5797711000, "book_value_per_share": -346.22784811, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 29, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.14, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.53, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 0.2198, "earnings_yield": 4.5497, "shareholder_yield": 0, "roe": -0.107, "momentum_12_1": -0.1038, "complete_fields": { "id": 6009, "ticker_id": 13602, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:55.531371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.14, "market_cap": 1280395797.34, "market_cap_usd": 1280395797.34, "enterprise_value": 50147078797.34, "shares_outstanding": 157296781, "fx_rate_to_usd": null, "pe_ratio": 0.21979255, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.57065757, "pcf_ratio": 0.77069275, "pfcf_ratio": 0.79421728, "ev_ebitda": 8.49011683, "ev_ebit": 61.52872362, "ev_sales": 22.34997183, "ev_fcf": 31.10575381, "earnings_yield": 4.54974471, "fcf_yield": 0.03214839, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.17921349, "total_yield": 1.17921349, "gross_margin": 0.93324434, "operating_margin": 0.36324452, "net_margin": 2.59634625, "ebitda_margin": 2.63246929, "fcf_margin": 0.71851568, "roe": -0.10696691, "roa": 4.40111813, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.69511988, "cash_conversion": 0.27674109, "accruals_ratio": 3.14597075, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.27334029, "debt_to_assets": 36.94161532, "interest_coverage": 2.26194362, "current_ratio": 0.02178437, "quick_ratio": 0.02178437, "net_debt": 48866683000, "revenue_growth_1y": -0.11622605, "revenue_growth_3y_cagr": 0.06388648, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.16747006, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13444228, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.315247, "revenue_stability_5y": 0.135426, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02518892, "price_return_3m": 0.17971014, "price_return_6m": 0.02132999, "price_return_9m": -0.13127001, "price_return_12m": -0.08126411, "price_return_12m_ex1m": -0.10383747, "distance_from_52w_high": -0.26732673, "distance_from_52w_low": 0.41319444, "relative_strength": 0.02641563, "local_beta": 2.2649, "volatility_252d": 0.480582, "volatility_60d": 1.094754, "max_drawdown_12m": -0.48154815, "revenue_ttm": 2243720000, "gross_profit_ttm": 2093939000, "ebit_ttm": 815019000, "ebitda_ttm": 5906524000, "net_income_ttm": 5825474000, "eps_diluted_ttm": 37.0349219, "operating_cash_flow_ttm": 1661357000, "capital_expenditure_ttm": -49209000, "fcf_ttm": 1612148000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 360318000, "cash_and_equivalents": 30532000, "total_current_assets": 1142451000, "total_current_liabilities": 52443616000, "net_ppe": null, "total_assets": 1323635000, "total_debt": 48897215000, "total_equity": -54460526000, "net_working_capital": -5797711000, "book_value_per_share": -346.22784811, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 29, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "income_statement": { "revenue": 2243720000, "cost_of_revenue": 149781000, "gross_profit": 2093939000, "ebit": 815019000, "ebitda": 5906524000, "pretax_income": null, "tax_provision": null, "net_income": 5825474000, "net_income_to_common": 5825474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30532000, "total_current_assets": 1142451000, "total_assets": 1323635000, "short_term_debt": 45533986000, "long_term_debt": 3279487000, "total_debt": 48897215000, "total_liabilities": null, "total_equity": -54460526000, "shares_outstanding": 157296781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1661357000, "capital_expenditure": -49209000, "free_cash_flow": 1612148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1509860000 }, "complete_fields": { "id": 367767, "ticker_id": 13602, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5906524000", "netIncome": "5825474000", "grossProfit": "2093939000", "totalRevenue": "2243720000", "costOfRevenue": "149781000", "interestExpense": "360318000", "operatingIncome": "815019000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74232000" }, "balance": { "totalDebt": "48897215000", "totalAssets": "1323635000", "longTermDebt": "3279487000", "shortTermDebt": "45533986000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "1142451000", "totalShareholderEquity": "-54460526000", "totalCurrentLiabilities": "52443616000", "cashAndShortTermInvestments": "30532000" }, "cashflow": { "freeCashFlow": "1612148000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1509860000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1661357000", "repurchaseOfStock": null, "capitalExpenditures": "-49209000" } }, "revenue": 2243720000, "cost_of_revenue": 149781000, "gross_profit": 2093939000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 815019000, "depreciation_amortisation": 74232000, "ebitda": 5906524000, "interest_expense": 360318000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5825474000, "net_income_continuing_ops": null, "net_income_to_common": 5825474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1142451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1323635000, "short_term_debt": 45533986000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52443616000, "long_term_debt": 3279487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48897215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -54460526000, "shares_outstanding": 157296781, "operating_cash_flow": 1661357000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1509860000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1612148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5906524000", "netIncome": "5825474000", "grossProfit": "2093939000", "totalRevenue": "2243720000", "costOfRevenue": "149781000", "interestExpense": "360318000", "operatingIncome": "815019000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74232000" }, "balance": { "totalDebt": "48897215000", "totalAssets": "1323635000", "longTermDebt": "3279487000", "shortTermDebt": "45533986000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "1142451000", "totalShareholderEquity": "-54460526000", "totalCurrentLiabilities": "52443616000", "cashAndShortTermInvestments": "30532000" }, "cashflow": { "freeCashFlow": "1612148000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1509860000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1661357000", "repurchaseOfStock": null, "capitalExpenditures": "-49209000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "income_statement": { "revenue": 2538794000, "cost_of_revenue": 258452000, "gross_profit": 2280342000, "ebit": 852844000, "ebitda": 723850000, "pretax_income": null, "tax_provision": null, "net_income": -83818000, "net_income_to_common": -83818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4200000, "total_current_assets": 870700000, "total_assets": 1052600000, "short_term_debt": 53330700000, "long_term_debt": 2951804000, "total_debt": 53438400000, "total_liabilities": null, "total_equity": -60293200000, "shares_outstanding": 157296781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1981238000, "capital_expenditure": -118684000, "free_cash_flow": 1862554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1908306000 }, "complete_fields": { "id": 367772, "ticker_id": 13602, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "723850000", "netIncome": "-83818000", "grossProfit": "2280342000", "totalRevenue": "2538794000", "costOfRevenue": "258452000", "interestExpense": "338460000", "operatingIncome": "852844000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115708000" }, "balance": { "totalDebt": "53438400000", "totalAssets": "1052600000", "longTermDebt": "2951804000", "shortTermDebt": "53330700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "870700000", "totalShareholderEquity": "-60293200000", "totalCurrentLiabilities": "57959400000", "cashAndShortTermInvestments": "4200000" }, "cashflow": { "freeCashFlow": "1862554000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1908306000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1981238000", "repurchaseOfStock": null, "capitalExpenditures": "-118684000" } }, "revenue": 2538794000, "cost_of_revenue": 258452000, "gross_profit": 2280342000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 852844000, "depreciation_amortisation": 115708000, "ebitda": 723850000, "interest_expense": 338460000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -83818000, "net_income_continuing_ops": null, "net_income_to_common": -83818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 870700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1052600000, "short_term_debt": 53330700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57959400000, "long_term_debt": 2951804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53438400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -60293200000, "shares_outstanding": 157296781, "operating_cash_flow": 1981238000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1908306000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1862554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "723850000", "netIncome": "-83818000", "grossProfit": "2280342000", "totalRevenue": "2538794000", "costOfRevenue": "258452000", "interestExpense": "338460000", "operatingIncome": "852844000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115708000" }, "balance": { "totalDebt": "53438400000", "totalAssets": "1052600000", "longTermDebt": "2951804000", "shortTermDebt": "53330700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "870700000", "totalShareholderEquity": "-60293200000", "totalCurrentLiabilities": "57959400000", "cashAndShortTermInvestments": "4200000" }, "cashflow": { "freeCashFlow": "1862554000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1908306000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1981238000", "repurchaseOfStock": null, "capitalExpenditures": "-118684000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "income_statement": { "revenue": 2019200000, "cost_of_revenue": 226700000, "gross_profit": 1792500000, "ebit": 790700000, "ebitda": 2430600000, "pretax_income": null, "tax_provision": null, "net_income": 2108000000, "net_income_to_common": 2108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 1748300000, "total_assets": 2054500000, "short_term_debt": 54915400000, "long_term_debt": 2656863000, "total_debt": 55185400000, "total_liabilities": null, "total_equity": -60213600000, "shares_outstanding": 157296781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1753000000, "capital_expenditure": -28100000, "free_cash_flow": 1724900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3504300000 }, "complete_fields": { "id": 367775, "ticker_id": 13602, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2430600000", "netIncome": "2108000000", "grossProfit": "1792500000", "totalRevenue": "2019200000", "costOfRevenue": "226700000", "interestExpense": "270300000", "operatingIncome": "790700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52300000" }, "balance": { "totalDebt": "55185400000", "totalAssets": "2054500000", "longTermDebt": "2656863000", "shortTermDebt": "54915400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "1748300000", "totalShareholderEquity": "-60213600000", "totalCurrentLiabilities": "59408900000", "cashAndShortTermInvestments": "4100000" }, "cashflow": { "freeCashFlow": "1724900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3504300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1753000000", "repurchaseOfStock": null, "capitalExpenditures": "-28100000" } }, "revenue": 2019200000, "cost_of_revenue": 226700000, "gross_profit": 1792500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 790700000, "depreciation_amortisation": 52300000, "ebitda": 2430600000, "interest_expense": 270300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2108000000, "net_income_continuing_ops": null, "net_income_to_common": 2108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1748300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2054500000, "short_term_debt": 54915400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59408900000, "long_term_debt": 2656863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55185400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -60213600000, "shares_outstanding": 157296781, "operating_cash_flow": 1753000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3504300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1724900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2430600000", "netIncome": "2108000000", "grossProfit": "1792500000", "totalRevenue": "2019200000", "costOfRevenue": "226700000", "interestExpense": "270300000", "operatingIncome": "790700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52300000" }, "balance": { "totalDebt": "55185400000", "totalAssets": "2054500000", "longTermDebt": "2656863000", "shortTermDebt": "54915400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "1748300000", "totalShareholderEquity": "-60213600000", "totalCurrentLiabilities": "59408900000", "cashAndShortTermInvestments": "4100000" }, "cashflow": { "freeCashFlow": "1724900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3504300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1753000000", "repurchaseOfStock": null, "capitalExpenditures": "-28100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "income_statement": { "revenue": 1863300000, "cost_of_revenue": 250600000, "gross_profit": 1612700000, "ebit": 644000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 572100000, "net_income_to_common": 572100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51100000, "total_current_assets": 2062400000, "total_assets": 2578600000, "short_term_debt": 58256600000, "long_term_debt": 2390711000, "total_debt": 58278300000, "total_liabilities": null, "total_equity": -62319900000, "shares_outstanding": 157296781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 180800000, "capital_expenditure": -24400000, "free_cash_flow": 156400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1351800000 }, "complete_fields": { "id": 367776, "ticker_id": 13602, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "857000000", "netIncome": "572100000", "grossProfit": "1612700000", "totalRevenue": "1863300000", "costOfRevenue": "250600000", "interestExpense": "241900000", "operatingIncome": "644000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42800000" }, "balance": { "totalDebt": "58278300000", "totalAssets": "2578600000", "longTermDebt": "2390711000", "shortTermDebt": "58256600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "2062400000", "totalShareholderEquity": "-62319900000", "totalCurrentLiabilities": "62492700000", "cashAndShortTermInvestments": "51100000" }, "cashflow": { "freeCashFlow": "156400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1351800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "180800000", "repurchaseOfStock": null, "capitalExpenditures": "-24400000" } }, "revenue": 1863300000, "cost_of_revenue": 250600000, "gross_profit": 1612700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 644000000, "depreciation_amortisation": 42800000, "ebitda": 857000000, "interest_expense": 241900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 572100000, "net_income_continuing_ops": null, "net_income_to_common": 572100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2062400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2578600000, "short_term_debt": 58256600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62492700000, "long_term_debt": 2390711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58278300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -62319900000, "shares_outstanding": 157296781, "operating_cash_flow": 180800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1351800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 156400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "857000000", "netIncome": "572100000", "grossProfit": "1612700000", "totalRevenue": "1863300000", "costOfRevenue": "250600000", "interestExpense": "241900000", "operatingIncome": "644000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42800000" }, "balance": { "totalDebt": "58278300000", "totalAssets": "2578600000", "longTermDebt": "2390711000", "shortTermDebt": "58256600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "2062400000", "totalShareholderEquity": "-62319900000", "totalCurrentLiabilities": "62492700000", "cashAndShortTermInvestments": "51100000" }, "cashflow": { "freeCashFlow": "156400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1351800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "180800000", "repurchaseOfStock": null, "capitalExpenditures": "-24400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367777, "ticker_id": 13602, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "income_statement": { "revenue": 582478000, "cost_of_revenue": 16290000, "gross_profit": 566188000, "ebit": 282933000, "ebitda": 5849651000, "pretax_income": null, "tax_provision": null, "net_income": 6090503000, "net_income_to_common": 6090503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30532000, "total_current_assets": 1142451000, "total_assets": 1323635000, "short_term_debt": 45533986000, "long_term_debt": 3279487000, "total_debt": 48897215000, "total_liabilities": null, "total_equity": -54460526000, "shares_outstanding": 157296781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367766, "ticker_id": 13602, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5849651000", "netIncome": "6090503000", "grossProfit": "566188000", "totalRevenue": "582478000", "costOfRevenue": "16290000", "interestExpense": "92136000", "operatingIncome": "282933000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20512000" }, "balance": { "totalDebt": "48897215000", "totalAssets": "1323635000", "longTermDebt": "3279487000", "shortTermDebt": "45533986000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "1142451000", "totalShareholderEquity": "-54460526000", "totalCurrentLiabilities": "52443616000", "cashAndShortTermInvestments": "30532000" } }, "revenue": 582478000, "cost_of_revenue": 16290000, "gross_profit": 566188000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282933000, "depreciation_amortisation": 20512000, "ebitda": 5849651000, "interest_expense": 92136000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6090503000, "net_income_continuing_ops": null, "net_income_to_common": 6090503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1142451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1323635000, "short_term_debt": 45533986000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52443616000, "long_term_debt": 3279487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48897215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -54460526000, "shares_outstanding": 157296781, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5849651000", "netIncome": "6090503000", "grossProfit": "566188000", "totalRevenue": "582478000", "costOfRevenue": "16290000", "interestExpense": "92136000", "operatingIncome": "282933000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20512000" }, "balance": { "totalDebt": "48897215000", "totalAssets": "1323635000", "longTermDebt": "3279487000", "shortTermDebt": "45533986000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "1142451000", "totalShareholderEquity": "-54460526000", "totalCurrentLiabilities": "52443616000", "cashAndShortTermInvestments": "30532000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "income_statement": { "revenue": 549984000, "cost_of_revenue": 14600000, "gross_profit": 535384000, "ebit": 215808000, "ebitda": 84452000, "pretax_income": null, "tax_provision": null, "net_income": -26292000, "net_income_to_common": -26292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367768, "ticker_id": 13602, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84452000", "netIncome": "-26292000", "grossProfit": "535384000", "totalRevenue": "549984000", "costOfRevenue": "14600000", "interestExpense": "91798000", "operatingIncome": "215808000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18946000" } }, "revenue": 549984000, "cost_of_revenue": 14600000, "gross_profit": 535384000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215808000, "depreciation_amortisation": 18946000, "ebitda": 84452000, "interest_expense": 91798000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26292000, "net_income_continuing_ops": null, "net_income_to_common": -26292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84452000", "netIncome": "-26292000", "grossProfit": "535384000", "totalRevenue": "549984000", "costOfRevenue": "14600000", "interestExpense": "91798000", "operatingIncome": "215808000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18946000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "income_statement": { "revenue": 553992000, "cost_of_revenue": 59866000, "gross_profit": 494126000, "ebit": 175486000, "ebitda": -325920000, "pretax_income": null, "tax_provision": null, "net_income": -394749000, "net_income_to_common": -394749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752347000, "total_current_assets": 1333941000, "total_assets": 1495515000, "short_term_debt": 51419422000, "long_term_debt": 3111777000, "total_debt": 54619047000, "total_liabilities": null, "total_equity": -60525609000, "shares_outstanding": 157296781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367769, "ticker_id": 13602, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-325920000", "netIncome": "-394749000", "grossProfit": "494126000", "totalRevenue": "553992000", "costOfRevenue": "59866000", "interestExpense": "84101000", "operatingIncome": "175486000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17728000" }, "balance": { "totalDebt": "54619047000", "totalAssets": "1495515000", "longTermDebt": "3111777000", "shortTermDebt": "51419422000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "1333941000", "totalShareholderEquity": "-60525609000", "totalCurrentLiabilities": "58486700000", "cashAndShortTermInvestments": "752347000" } }, "revenue": 553992000, "cost_of_revenue": 59866000, "gross_profit": 494126000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175486000, "depreciation_amortisation": 17728000, "ebitda": -325920000, "interest_expense": 84101000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -394749000, "net_income_continuing_ops": null, "net_income_to_common": -394749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752347000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1333941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1495515000, "short_term_debt": 51419422000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58486700000, "long_term_debt": 3111777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54619047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -60525609000, "shares_outstanding": 157296781, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-325920000", "netIncome": "-394749000", "grossProfit": "494126000", "totalRevenue": "553992000", "costOfRevenue": "59866000", "interestExpense": "84101000", "operatingIncome": "175486000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17728000" }, "balance": { "totalDebt": "54619047000", "totalAssets": "1495515000", "longTermDebt": "3111777000", "shortTermDebt": "51419422000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "1333941000", "totalShareholderEquity": "-60525609000", "totalCurrentLiabilities": "58486700000", "cashAndShortTermInvestments": "752347000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "income_statement": { "revenue": 557266000, "cost_of_revenue": 59025000, "gross_profit": 498241000, "ebit": 140792000, "ebitda": 298341000, "pretax_income": null, "tax_provision": null, "net_income": 156012000, "net_income_to_common": 156012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367770, "ticker_id": 13602, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "298341000", "netIncome": "156012000", "grossProfit": "498241000", "totalRevenue": "557266000", "costOfRevenue": "59025000", "interestExpense": "92283000", "operatingIncome": "140792000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17046000" } }, "revenue": 557266000, "cost_of_revenue": 59025000, "gross_profit": 498241000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140792000, "depreciation_amortisation": 17046000, "ebitda": 298341000, "interest_expense": 92283000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156012000, "net_income_continuing_ops": null, "net_income_to_common": 156012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "298341000", "netIncome": "156012000", "grossProfit": "498241000", "totalRevenue": "557266000", "costOfRevenue": "59025000", "interestExpense": "92283000", "operatingIncome": "140792000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17046000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "income_statement": { "revenue": 698997000, "cost_of_revenue": 61924000, "gross_profit": 637073000, "ebit": 333256000, "ebitda": 371659000, "pretax_income": null, "tax_provision": null, "net_income": 112109000, "net_income_to_common": 112109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4200000, "total_current_assets": 870700000, "total_assets": 1052600000, "short_term_debt": 53330700000, "long_term_debt": 2951804000, "total_debt": 53438400000, "total_liabilities": null, "total_equity": -60293200000, "shares_outstanding": 157296781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367771, "ticker_id": 13602, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "371659000", "netIncome": "112109000", "grossProfit": "637073000", "totalRevenue": "698997000", "costOfRevenue": "61924000", "interestExpense": "83690000", "operatingIncome": "333256000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27360000" }, "balance": { "totalDebt": "53438400000", "totalAssets": "1052600000", "longTermDebt": "2951804000", "shortTermDebt": "53330700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "870700000", "totalShareholderEquity": "-60293200000", "totalCurrentLiabilities": "57959400000", "cashAndShortTermInvestments": "4200000" } }, "revenue": 698997000, "cost_of_revenue": 61924000, "gross_profit": 637073000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333256000, "depreciation_amortisation": 27360000, "ebitda": 371659000, "interest_expense": 83690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112109000, "net_income_continuing_ops": null, "net_income_to_common": 112109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 870700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1052600000, "short_term_debt": 53330700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57959400000, "long_term_debt": 2951804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53438400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -60293200000, "shares_outstanding": 157296781, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "371659000", "netIncome": "112109000", "grossProfit": "637073000", "totalRevenue": "698997000", "costOfRevenue": "61924000", "interestExpense": "83690000", "operatingIncome": "333256000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27360000" }, "balance": { "totalDebt": "53438400000", "totalAssets": "1052600000", "longTermDebt": "2951804000", "shortTermDebt": "53330700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "870700000", "totalShareholderEquity": "-60293200000", "totalCurrentLiabilities": "57959400000", "cashAndShortTermInvestments": "4200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367773, "ticker_id": 13602, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42544000, "total_current_assets": 939469000, "total_assets": 1229325000, "short_term_debt": 53453509000, "long_term_debt": 2800852000, "total_debt": 56503152000, "total_liabilities": null, "total_equity": -59988166000, "shares_outstanding": 157296781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367774, "ticker_id": 13602, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:15.539965+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "56503152000", "totalAssets": "1229325000", "longTermDebt": "2800852000", "shortTermDebt": "53453509000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "939469000", "totalShareholderEquity": "-59988166000", "totalCurrentLiabilities": "58090406000", "cashAndShortTermInvestments": "42544000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42544000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 939469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1229325000, "short_term_debt": 53453509000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58090406000, "long_term_debt": 2800852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56503152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -59988166000, "shares_outstanding": 157296781, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "56503152000", "totalAssets": "1229325000", "longTermDebt": "2800852000", "shortTermDebt": "53453509000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "157296781", "totalCurrentAssets": "939469000", "totalShareholderEquity": "-59988166000", "totalCurrentLiabilities": "58090406000", "cashAndShortTermInvestments": "42544000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }