{ "ticker": { "uuid": "c61d0925-3401-453d-a48b-d27c7c158ccd", "symbol": "ISC", "name": "Information Services Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/c61d0925-3401-453d-a48b-d27c7c158ccd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c61d0925-3401-453d-a48b-d27c7c158ccd/" }, "ticker_metadata": { "id": 36079, "uuid": "c61d0925-3401-453d-a48b-d27c7c158ccd", "symbol": "ISC", "name": "Information Services Corporation", "asset_type": "equity", "market_cap": 946992320, "stock_exchange_id": 42, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Information Services Corporation provides registry and information management services for public data and records in Canada. It operates through three segments: Registry Operations, Services, and Technology Solutions. The company provides land titles registry services that issues titles to land and registers transactions affecting titles; land survey services, which registers land survey plans and creates a representation of Saskatchewan land parcels in the cadastral parcel mapping system; and geomatics services that manages geographic data in relation to the cadastral parcel mapping system. It also offers personal property registry services in which security interests and other interests in personal property are registered; corporate registry for registering business corporations, non-profit corporations, co-operatives, sole proprietorships, partnerships, and business names; and tax assessment services. In addition, the company provides nationwide search, business name registration, and corporate filing services; corporate minute books, corporate seals/embossers, by-laws and share certificates, and rubber and self-inking stamps; Know-Your-Customer, collateral management, and general due diligence services; and public records search services, such as corporate profiles, business name, NUANS, PPSA, security, and real estate searches. Further, it offers security searches for present and historical information relating to debts and liabilities, pending and potential lawsuits, bankruptcy, liens, judgments, and sales of assets; recovery solutions comprising asset recovery and accounts receivable management services; RegSys, a multi-register platform; and hosting, support, and maintenance services. The company was formerly known as Saskatchewan Land Information Services Corporation and changed its name to Information Services Corporation in November 2000. Information Services Corporation was founded in 1999 and is based in Regina, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c61d0925-3401-453d-a48b-d27c7c158ccd", "symbol": "ISC", "name": "Information Services Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/c61d0925-3401-453d-a48b-d27c7c158ccd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c61d0925-3401-453d-a48b-d27c7c158ccd/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.51, "value": 0.19, "quality": 0.87, "momentum": 0.76, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 50.82, "market_cap": 950358444.42, "pe_ratio": 34.6758, "earnings_yield": 0.0499, "ebitda_to_ev": 0.0737, "shareholder_yield": -0.0034, "roe": 0.1375, "piotroski_f_score": 7, "momentum_12_1": 0.4722, "volatility_252d": 0.2987 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.774462+00:00", "batch_id": "" }, "size": { "price_close": 50.82, "market_cap": 950358444.42, "market_cap_usd": 950358444.42, "enterprise_value": 1091029444.42, "shares_outstanding": 18700481, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.6758, "pb_ratio": 4.7696, "ptbv_ratio": 4.7696, "ps_ratio": 3.7424, "pcf_ratio": 13.8381, "pfcf_ratio": 15.9296, "ev_ebitda": 13.5599, "ev_ebit": 20.0428, "ev_sales": 4.2963, "ev_fcf": 18.2875, "earnings_yield": 0.0499, "fcf_yield": 0.0547, "price_to_sales": 3.7424, "price_to_book": 4.7696, "price_to_cashflow": 13.8381, "ebitda_to_ev": 0.0737, "sales_yield": 0.2328 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0034, "shareholder_yield": -0.0034, "debt_paydown_yield": 0.0349, "total_yield": 0.0315 }, "quality": { "gross_margin": 0.6938, "operating_margin": 0.2144, "net_margin": 0.1079, "ebitda_margin": 0.3168, "fcf_margin": 0.2349, "roe": 0.1375, "roa": 0.0532, "roic": 0.1201, "roc_greenblatt": -1.2549, "asset_turnover": 0.4926, "cash_conversion": 2.1768, "accruals_ratio": -0.08, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2706, "revenue_stability_5y": 0.1366, "eps_surprise_avg": 20.9725, "sue_score": 1.1536, "gross_profit_to_assets": 0.3417, "external_financing": 0.0063 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7483, "debt_to_assets": 0.3143, "interest_coverage": 3.2609, "current_ratio": 0.5685, "quick_ratio": 0.5685, "net_debt": 140671000, "local_beta": 0.7167, "volatility_252d": 0.2987, "volatility_60d": 0.6727, "max_drawdown_12m": -0.1093, "risk_adjusted_momentum": 1.581 }, "growth": { "revenue_growth_1y": 0.042, "revenue_growth_3y_cagr": 0.1072, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3087, "eps_growth_3y_cagr": -0.0455, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0809, "book_value_growth_1y": 0.0679, "revenue_growth": 0.042, "earnings_growth": 0.3087 }, "momentum": { "price_return_1m": 0.1397, "price_return_3m": 0.0641, "price_return_6m": 0.3716, "price_return_9m": 0.5736, "price_return_12m": 0.6779, "price_return_12m_ex1m": 0.4722, "momentum_6m": 0.3716, "momentum_12m": 0.6779, "momentum_12_1": 0.4722, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6768, "relative_strength": 0.3758 }, "raw_ttm": { "revenue_ttm": 253946000, "gross_profit_ttm": 176192000, "ebit_ttm": 54435000, "ebitda_ttm": 80460000, "net_income_ttm": 27407000, "eps_diluted_ttm": 1.4656, "operating_cash_flow_ttm": 68677000, "capital_expenditure_ttm": -9017000, "fcf_ttm": 59660000, "dividends_paid_ttm": null, "share_repurchases_ttm": -10000, "shares_issued_ttm": 3240000, "interest_expense_ttm": 16693000, "cash_and_equivalents": 21370000, "total_current_assets": 48645000, "total_current_liabilities": 85567000, "net_ppe": 12533000, "total_assets": 515572000, "total_debt": 162041000, "total_equity": 199252000, "net_working_capital": -55910000, "book_value_per_share": 10.6549, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.6549 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 76, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 66, "rank_pcf": 62, "rank_ev_ebitda": 60, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 32, "rank_dividend_yield": 54, "rank_shareholder_yield": 86, "rank_total_yield": 54, "rank_roe": 33, "rank_roc": 93, "rank_roic": 28, "rank_gross_margin": 15, "rank_fcf_margin": 22, "rank_piotroski": 23, "rank_accruals": 36, "rank_sue": 18, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 30 }, "composites": { "value_composite": 81, "quality_composite": 13, "momentum_composite": 24, "growth_composite": 33, "yield_composite": 79, "svqf_composite": 92, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.4066, "os_score": 0.51, "value_percentile": 0.19, "quality_percentile": 0.87, "momentum_percentile": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11408, "ticker_id": 36079, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.774462+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.82, "market_cap": 950358444.42, "market_cap_usd": 950358444.42, "enterprise_value": 1091029444.42, "shares_outstanding": 18700481, "fx_rate_to_usd": null, "pe_ratio": 34.67575599, "pb_ratio": 4.76963064, "ptbv_ratio": 4.76963064, "ps_ratio": 3.7423643, "pcf_ratio": 13.83808909, "pfcf_ratio": 15.929575, "ev_ebitda": 13.55989864, "ev_ebit": 20.04279314, "ev_sales": 4.2963049, "ev_fcf": 18.28745297, "earnings_yield": 0.04989325, "fcf_yield": 0.0546823, "dividend_yield": 0, "buyback_yield": -0.00339872, "shareholder_yield": -0.00339872, "debt_paydown_yield": 0.03494471, "total_yield": 0.03154599, "gross_margin": 0.6938168, "operating_margin": 0.2143566, "net_margin": 0.10792452, "ebitda_margin": 0.31683901, "fcf_margin": 0.23493184, "roe": 0.13754943, "roa": 0.05315843, "roic": 0.12010441, "roc_greenblatt": -1.25492773, "asset_turnover": 0.49255196, "cash_conversion": 2.17681614, "accruals_ratio": -0.08004702, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.74833458, "debt_to_assets": 0.31429364, "interest_coverage": 3.2609477, "current_ratio": 0.56850188, "quick_ratio": 0.56850188, "net_debt": 140671000, "revenue_growth_1y": 0.04204296, "revenue_growth_3y_cagr": 0.10722878, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30870623, "eps_growth_3y_cagr": -0.04553843, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08088504, "book_value_growth_1y": 0.06790028, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.270623, "revenue_stability_5y": 0.136574, "eps_surprise_avg": 20.9725, "sue_score": 1.1536, "price_return_1m": 0.13971743, "price_return_3m": 0.06407031, "price_return_6m": 0.37161842, "price_return_9m": 0.57364452, "price_return_12m": 0.67792553, "price_return_12m_ex1m": 0.47222942, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67684365, "relative_strength": 0.37581912, "local_beta": 0.7167, "volatility_252d": 0.298681, "volatility_60d": 0.672694, "max_drawdown_12m": -0.1092952, "revenue_ttm": 253946000, "gross_profit_ttm": 176192000, "ebit_ttm": 54435000, "ebitda_ttm": 80460000, "net_income_ttm": 27407000, "eps_diluted_ttm": 1.46557728, "operating_cash_flow_ttm": 68677000, "capital_expenditure_ttm": -9017000, "fcf_ttm": 59660000, "dividends_paid_ttm": null, "share_repurchases_ttm": -10000, "shares_issued_ttm": 3240000, "interest_expense_ttm": 16693000, "cash_and_equivalents": 21370000, "total_current_assets": 48645000, "total_current_liabilities": 85567000, "net_ppe": 12533000, "total_assets": 515572000, "total_debt": 162041000, "total_equity": 199252000, "net_working_capital": -55910000, "book_value_per_share": 10.6549131, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.6549131, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 76, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 66, "rank_pcf": 62, "rank_ev_ebitda": 60, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 32, "rank_dividend_yield": 54, "rank_shareholder_yield": 86, "rank_total_yield": 54, "rank_roe": 33, "rank_roc": 93, "rank_roic": 28, "rank_gross_margin": 15, "rank_fcf_margin": 22, "rank_piotroski": 23, "rank_accruals": 36, "rank_sue": 18, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 30, "value_composite": 81, "quality_composite": 13, "momentum_composite": 24, "growth_composite": 33, "yield_composite": 79, "svqf_composite": 92, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 50.82, "os": 0.51, "value": 0.19, "quality": 0.87, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.6758, "earnings_yield": 0.0499, "shareholder_yield": -0.0034, "roe": 0.1375, "momentum_12_1": 0.4722, "complete_fields": { "id": 11408, "ticker_id": 36079, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.774462+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.82, "market_cap": 950358444.42, "market_cap_usd": 950358444.42, "enterprise_value": 1091029444.42, "shares_outstanding": 18700481, "fx_rate_to_usd": null, "pe_ratio": 34.67575599, "pb_ratio": 4.76963064, "ptbv_ratio": 4.76963064, "ps_ratio": 3.7423643, "pcf_ratio": 13.83808909, "pfcf_ratio": 15.929575, "ev_ebitda": 13.55989864, "ev_ebit": 20.04279314, "ev_sales": 4.2963049, "ev_fcf": 18.28745297, "earnings_yield": 0.04989325, "fcf_yield": 0.0546823, "dividend_yield": 0, "buyback_yield": -0.00339872, "shareholder_yield": -0.00339872, "debt_paydown_yield": 0.03494471, "total_yield": 0.03154599, "gross_margin": 0.6938168, "operating_margin": 0.2143566, "net_margin": 0.10792452, "ebitda_margin": 0.31683901, "fcf_margin": 0.23493184, "roe": 0.13754943, "roa": 0.05315843, "roic": 0.12010441, "roc_greenblatt": -1.25492773, "asset_turnover": 0.49255196, "cash_conversion": 2.17681614, "accruals_ratio": -0.08004702, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.74833458, "debt_to_assets": 0.31429364, "interest_coverage": 3.2609477, "current_ratio": 0.56850188, "quick_ratio": 0.56850188, "net_debt": 140671000, "revenue_growth_1y": 0.04204296, "revenue_growth_3y_cagr": 0.10722878, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30870623, "eps_growth_3y_cagr": -0.04553843, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08088504, "book_value_growth_1y": 0.06790028, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.270623, "revenue_stability_5y": 0.136574, "eps_surprise_avg": 20.9725, "sue_score": 1.1536, "price_return_1m": 0.13971743, "price_return_3m": 0.06407031, "price_return_6m": 0.37161842, "price_return_9m": 0.57364452, "price_return_12m": 0.67792553, "price_return_12m_ex1m": 0.47222942, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67684365, "relative_strength": 0.37581912, "local_beta": 0.7167, "volatility_252d": 0.298681, "volatility_60d": 0.672694, "max_drawdown_12m": -0.1092952, "revenue_ttm": 253946000, "gross_profit_ttm": 176192000, "ebit_ttm": 54435000, "ebitda_ttm": 80460000, "net_income_ttm": 27407000, "eps_diluted_ttm": 1.46557728, "operating_cash_flow_ttm": 68677000, "capital_expenditure_ttm": -9017000, "fcf_ttm": 59660000, "dividends_paid_ttm": null, "share_repurchases_ttm": -10000, "shares_issued_ttm": 3240000, "interest_expense_ttm": 16693000, "cash_and_equivalents": 21370000, "total_current_assets": 48645000, "total_current_liabilities": 85567000, "net_ppe": 12533000, "total_assets": 515572000, "total_debt": 162041000, "total_equity": 199252000, "net_working_capital": -55910000, "book_value_per_share": 10.6549131, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.6549131, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 76, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 66, "rank_pcf": 62, "rank_ev_ebitda": 60, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 32, "rank_dividend_yield": 54, "rank_shareholder_yield": 86, "rank_total_yield": 54, "rank_roe": 33, "rank_roc": 93, "rank_roic": 28, "rank_gross_margin": 15, "rank_fcf_margin": 22, "rank_piotroski": 23, "rank_accruals": 36, "rank_sue": 18, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 30, "value_composite": 81, "quality_composite": 13, "momentum_composite": 24, "growth_composite": 33, "yield_composite": 79, "svqf_composite": 92, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "income_statement": { "revenue": 257766000, "cost_of_revenue": 78205000, "gross_profit": 179561000, "ebit": 53650000, "ebitda": 79904000, "pretax_income": null, "tax_provision": null, "net_income": 26754000, "net_income_to_common": 26754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19487000, "total_current_assets": 45725000, "total_assets": 516582000, "short_term_debt": 2367000, "long_term_debt": 153066000, "total_debt": 165563000, "total_liabilities": null, "total_equity": 194440000, "shares_outstanding": 18700481, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77570000, "capital_expenditure": -9618000, "free_cash_flow": 67952000, "dividends_paid": null, "share_repurchases": -10000, "shares_issued": 3240000, "net_debt_issued": -16162000 }, "complete_fields": { "id": 422160, "ticker_id": 36079, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79904000", "netIncome": "26754000", "grossProfit": "179561000", "totalRevenue": "257766000", "costOfRevenue": "78205000", "interestExpense": "17328000", "operatingIncome": "53650000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25723000" }, "balance": { "totalDebt": "165563000", "totalAssets": "516582000", "longTermDebt": "153066000", "shortTermDebt": "2367000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18700481", "totalCurrentAssets": "45725000", "totalShareholderEquity": "194440000", "totalCurrentLiabilities": "87809000", "propertyPlantEquipmentNet": "13243000", "cashAndShortTermInvestments": "19487000" }, "cashflow": { "freeCashFlow": "67952000", "dividendsPaid": null, "issuanceOfDebt": "33000000", "issuanceOfStock": "3240000", "repaymentOfDebt": "-49162000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "77570000", "repurchaseOfStock": "-10000", "capitalExpenditures": "-9618000" } }, "revenue": 257766000, "cost_of_revenue": 78205000, "gross_profit": 179561000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53650000, "depreciation_amortisation": 25723000, "ebitda": 79904000, "interest_expense": 17328000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26754000, "net_income_continuing_ops": null, "net_income_to_common": 26754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19487000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45725000, "net_ppe": 13243000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 516582000, "short_term_debt": 2367000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87809000, "long_term_debt": 153066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 165563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 194440000, "shares_outstanding": 18700481, "operating_cash_flow": 77570000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -10000, "shares_issued": 3240000, "net_debt_issued": -16162000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79904000", "netIncome": "26754000", "grossProfit": "179561000", "totalRevenue": "257766000", "costOfRevenue": "78205000", "interestExpense": "17328000", "operatingIncome": "53650000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25723000" }, "balance": { "totalDebt": "165563000", "totalAssets": "516582000", "longTermDebt": "153066000", "shortTermDebt": "2367000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18700481", "totalCurrentAssets": "45725000", "totalShareholderEquity": "194440000", "totalCurrentLiabilities": "87809000", "propertyPlantEquipmentNet": "13243000", "cashAndShortTermInvestments": "19487000" }, "cashflow": { "freeCashFlow": "67952000", "dividendsPaid": null, "issuanceOfDebt": "33000000", "issuanceOfStock": "3240000", "repaymentOfDebt": "-49162000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "77570000", "repurchaseOfStock": "-10000", "capitalExpenditures": "-9618000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "income_statement": { "revenue": 247366000, "cost_of_revenue": 82317000, "gross_profit": 165049000, "ebit": 50871000, "ebitda": 79350000, "pretax_income": null, "tax_provision": null, "net_income": 20241000, "net_income_to_common": 20241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20994000, "total_current_assets": 47568000, "total_assets": 520022000, "short_term_debt": 1688000, "long_term_debt": 167553000, "total_debt": 174648000, "total_liabilities": null, "total_equity": 180277000, "shares_outstanding": 18515617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71177000, "capital_expenditure": -8310000, "free_cash_flow": 62867000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7817000, "net_debt_issued": -12816000 }, "complete_fields": { "id": 422164, "ticker_id": 36079, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79350000", "netIncome": "20241000", "grossProfit": "165049000", "totalRevenue": "247366000", "costOfRevenue": "82317000", "interestExpense": "22852000", "operatingIncome": "50871000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27573000" }, "balance": { "totalDebt": "174648000", "totalAssets": "520022000", "longTermDebt": "167553000", "shortTermDebt": "1688000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18515617", "totalCurrentAssets": "47568000", "totalShareholderEquity": "180277000", "totalCurrentLiabilities": "71991000", "propertyPlantEquipmentNet": "8182000", "cashAndShortTermInvestments": "20994000" }, "cashflow": { "freeCashFlow": "62867000", "dividendsPaid": null, "issuanceOfDebt": "34000000", "issuanceOfStock": "7817000", "repaymentOfDebt": "-46816000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "71177000", "repurchaseOfStock": "0", "capitalExpenditures": "-8310000" } }, "revenue": 247366000, "cost_of_revenue": 82317000, "gross_profit": 165049000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50871000, "depreciation_amortisation": 27573000, "ebitda": 79350000, "interest_expense": 22852000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20241000, "net_income_continuing_ops": null, "net_income_to_common": 20241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20994000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47568000, "net_ppe": 8182000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 520022000, "short_term_debt": 1688000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71991000, "long_term_debt": 167553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 174648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 180277000, "shares_outstanding": 18515617, "operating_cash_flow": 71177000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7817000, "net_debt_issued": -12816000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 62867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79350000", "netIncome": "20241000", "grossProfit": "165049000", "totalRevenue": "247366000", "costOfRevenue": "82317000", "interestExpense": "22852000", "operatingIncome": "50871000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27573000" }, "balance": { "totalDebt": "174648000", "totalAssets": "520022000", "longTermDebt": "167553000", "shortTermDebt": "1688000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18515617", "totalCurrentAssets": "47568000", "totalShareholderEquity": "180277000", "totalCurrentLiabilities": "71991000", "propertyPlantEquipmentNet": "8182000", "cashAndShortTermInvestments": "20994000" }, "cashflow": { "freeCashFlow": "62867000", "dividendsPaid": null, "issuanceOfDebt": "34000000", "issuanceOfStock": "7817000", "repaymentOfDebt": "-46816000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "71177000", "repurchaseOfStock": "0", "capitalExpenditures": "-8310000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "income_statement": { "revenue": 214520000, "cost_of_revenue": 71744000, "gross_profit": 142776000, "ebit": 47973000, "ebitda": 69642000, "pretax_income": null, "tax_provision": null, "net_income": 25045000, "net_income_to_common": 25045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24193000, "total_current_assets": 48332000, "total_assets": 536323000, "short_term_debt": 2809000, "long_term_debt": 177302000, "total_debt": 187166000, "total_liabilities": null, "total_equity": 168779000, "shares_outstanding": 18004641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56771000, "capital_expenditure": -155824000, "free_cash_flow": -99053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4379000, "net_debt_issued": 109301000 }, "complete_fields": { "id": 422166, "ticker_id": 36079, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69642000", "netIncome": "25045000", "grossProfit": "142776000", "totalRevenue": "214520000", "costOfRevenue": "71744000", "interestExpense": "14346000", "operatingIncome": "47973000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20506000" }, "balance": { "totalDebt": "187166000", "totalAssets": "536323000", "longTermDebt": "177302000", "shortTermDebt": "2809000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18004641", "totalCurrentAssets": "48332000", "totalShareholderEquity": "168779000", "totalCurrentLiabilities": "63496000", "propertyPlantEquipmentNet": "10783000", "cashAndShortTermInvestments": "24193000" }, "cashflow": { "freeCashFlow": "-99053000", "dividendsPaid": null, "issuanceOfDebt": "150684000", "issuanceOfStock": "4379000", "repaymentOfDebt": "-41383000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "56771000", "repurchaseOfStock": null, "capitalExpenditures": "-155824000" } }, "revenue": 214520000, "cost_of_revenue": 71744000, "gross_profit": 142776000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47973000, "depreciation_amortisation": 20506000, "ebitda": 69642000, "interest_expense": 14346000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25045000, "net_income_continuing_ops": null, "net_income_to_common": 25045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24193000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48332000, "net_ppe": 10783000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 536323000, "short_term_debt": 2809000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63496000, "long_term_debt": 177302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 187166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 168779000, "shares_outstanding": 18004641, "operating_cash_flow": 56771000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -155824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4379000, "net_debt_issued": 109301000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -99053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69642000", "netIncome": "25045000", "grossProfit": "142776000", "totalRevenue": "214520000", "costOfRevenue": "71744000", "interestExpense": "14346000", "operatingIncome": "47973000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20506000" }, "balance": { "totalDebt": "187166000", "totalAssets": "536323000", "longTermDebt": "177302000", "shortTermDebt": "2809000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18004641", "totalCurrentAssets": "48332000", "totalShareholderEquity": "168779000", "totalCurrentLiabilities": "63496000", "propertyPlantEquipmentNet": "10783000", "cashAndShortTermInvestments": "24193000" }, "cashflow": { "freeCashFlow": "-99053000", "dividendsPaid": null, "issuanceOfDebt": "150684000", "issuanceOfStock": "4379000", "repaymentOfDebt": "-41383000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "56771000", "repurchaseOfStock": null, "capitalExpenditures": "-155824000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "income_statement": { "revenue": 189895000, "cost_of_revenue": 62468000, "gross_profit": 127427000, "ebit": 46195000, "ebitda": 61393000, "pretax_income": null, "tax_provision": null, "net_income": 30769000, "net_income_to_common": 30769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34479000, "total_current_assets": 57216000, "total_assets": 283454000, "short_term_debt": 2299000, "long_term_debt": 66047000, "total_debt": 74854000, "total_liabilities": null, "total_equity": 155588000, "shares_outstanding": 17701498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43536000, "capital_expenditure": -1464000, "free_cash_flow": 42072000, "dividends_paid": -16172000, "share_repurchases": null, "shares_issued": 3361000, "net_debt_issued": 22363000 }, "complete_fields": { "id": 422167, "ticker_id": 36079, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61393000", "netIncome": "30769000", "grossProfit": "127427000", "totalRevenue": "189895000", "costOfRevenue": "62468000", "interestExpense": "3640000", "operatingIncome": "46195000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14735000" }, "balance": { "totalDebt": "74854000", "totalAssets": "283454000", "longTermDebt": "66047000", "shortTermDebt": "2299000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17701498", "totalCurrentAssets": "57216000", "totalShareholderEquity": "155588000", "totalCurrentLiabilities": "39626000", "propertyPlantEquipmentNet": "9366000", "cashAndShortTermInvestments": "34479000" }, "cashflow": { "freeCashFlow": "42072000", "dividendsPaid": "-16172000", "issuanceOfDebt": "40000000", "issuanceOfStock": "3361000", "repaymentOfDebt": "-17637000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "43536000", "repurchaseOfStock": null, "capitalExpenditures": "-1464000" } }, "revenue": 189895000, "cost_of_revenue": 62468000, "gross_profit": 127427000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46195000, "depreciation_amortisation": 14735000, "ebitda": 61393000, "interest_expense": 3640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30769000, "net_income_continuing_ops": null, "net_income_to_common": 30769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34479000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57216000, "net_ppe": 9366000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 283454000, "short_term_debt": 2299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39626000, "long_term_debt": 66047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 155588000, "shares_outstanding": 17701498, "operating_cash_flow": 43536000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16172000, "share_repurchases": null, "shares_issued": 3361000, "net_debt_issued": 22363000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61393000", "netIncome": "30769000", "grossProfit": "127427000", "totalRevenue": "189895000", "costOfRevenue": "62468000", "interestExpense": "3640000", "operatingIncome": "46195000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14735000" }, "balance": { "totalDebt": "74854000", "totalAssets": "283454000", "longTermDebt": "66047000", "shortTermDebt": "2299000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17701498", "totalCurrentAssets": "57216000", "totalShareholderEquity": "155588000", "totalCurrentLiabilities": "39626000", "propertyPlantEquipmentNet": "9366000", "cashAndShortTermInvestments": "34479000" }, "cashflow": { "freeCashFlow": "42072000", "dividendsPaid": "-16172000", "issuanceOfDebt": "40000000", "issuanceOfStock": "3361000", "repaymentOfDebt": "-17637000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "43536000", "repurchaseOfStock": null, "capitalExpenditures": "-1464000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422168, "ticker_id": 36079, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-14000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-14000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "income_statement": { "revenue": 61809000, "cost_of_revenue": 19200000, "gross_profit": 42609000, "ebit": 16335000, "ebitda": 22279000, "pretax_income": null, "tax_provision": null, "net_income": 9162000, "net_income_to_common": 9162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21370000, "total_current_assets": 48645000, "total_assets": 515572000, "short_term_debt": 2382000, "long_term_debt": 150131000, "total_debt": 162041000, "total_liabilities": null, "total_equity": 199252000, "shares_outstanding": 18700481, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13719000, "capital_expenditure": -2131000, "free_cash_flow": 11588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3580000 }, "complete_fields": { "id": 422158, "ticker_id": 36079, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22279000", "netIncome": "9162000", "grossProfit": "42609000", "totalRevenue": "61809000", "costOfRevenue": "19200000", "interestExpense": "3638000", "operatingIncome": "16335000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5820000" }, "balance": { "totalDebt": "162041000", "totalAssets": "515572000", "longTermDebt": "150131000", "shortTermDebt": "2382000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18700481", "totalCurrentAssets": "48645000", "totalShareholderEquity": "199252000", "totalCurrentLiabilities": "85567000", "propertyPlantEquipmentNet": "12533000", "cashAndShortTermInvestments": "21370000" }, "cashflow": { "freeCashFlow": "11588000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3580000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "13719000", "repurchaseOfStock": null, "capitalExpenditures": "-2131000" } }, "revenue": 61809000, "cost_of_revenue": 19200000, "gross_profit": 42609000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16335000, "depreciation_amortisation": 5820000, "ebitda": 22279000, "interest_expense": 3638000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9162000, "net_income_continuing_ops": null, "net_income_to_common": 9162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48645000, "net_ppe": 12533000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 515572000, "short_term_debt": 2382000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85567000, "long_term_debt": 150131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 162041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 199252000, "shares_outstanding": 18700481, "operating_cash_flow": 13719000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3580000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22279000", "netIncome": "9162000", "grossProfit": "42609000", "totalRevenue": "61809000", "costOfRevenue": "19200000", "interestExpense": "3638000", "operatingIncome": "16335000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5820000" }, "balance": { "totalDebt": "162041000", "totalAssets": "515572000", "longTermDebt": "150131000", "shortTermDebt": "2382000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18700481", "totalCurrentAssets": "48645000", "totalShareholderEquity": "199252000", "totalCurrentLiabilities": "85567000", "propertyPlantEquipmentNet": "12533000", "cashAndShortTermInvestments": "21370000" }, "cashflow": { "freeCashFlow": "11588000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3580000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "13719000", "repurchaseOfStock": null, "capitalExpenditures": "-2131000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "income_statement": { "revenue": 65520000, "cost_of_revenue": 19239000, "gross_profit": 46281000, "ebit": 10919000, "ebitda": 18395000, "pretax_income": null, "tax_provision": null, "net_income": 4869000, "net_income_to_common": 4869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19487000, "total_current_assets": 45725000, "total_assets": 516582000, "short_term_debt": 2367000, "long_term_debt": 153066000, "total_debt": 165563000, "total_liabilities": null, "total_equity": 194440000, "shares_outstanding": 18700481, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26314000, "capital_expenditure": -2357000, "free_cash_flow": 23957000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -15562000 }, "complete_fields": { "id": 422159, "ticker_id": 36079, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18395000", "netIncome": "4869000", "grossProfit": "46281000", "totalRevenue": "65520000", "costOfRevenue": "19239000", "interestExpense": "3841000", "operatingIncome": "10919000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7363000" }, "balance": { "totalDebt": "165563000", "totalAssets": "516582000", "longTermDebt": "153066000", "shortTermDebt": "2367000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18700481", "totalCurrentAssets": "45725000", "totalShareholderEquity": "194440000", "totalCurrentLiabilities": "87809000", "propertyPlantEquipmentNet": "13243000", "cashAndShortTermInvestments": "19487000" }, "cashflow": { "freeCashFlow": "23957000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-15562000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "26314000", "repurchaseOfStock": "0", "capitalExpenditures": "-2357000" } }, "revenue": 65520000, "cost_of_revenue": 19239000, "gross_profit": 46281000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10919000, "depreciation_amortisation": 7363000, "ebitda": 18395000, "interest_expense": 3841000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4869000, "net_income_continuing_ops": null, "net_income_to_common": 4869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19487000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45725000, "net_ppe": 13243000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 516582000, "short_term_debt": 2367000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87809000, "long_term_debt": 153066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 165563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 194440000, "shares_outstanding": 18700481, "operating_cash_flow": 26314000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -15562000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18395000", "netIncome": "4869000", "grossProfit": "46281000", "totalRevenue": "65520000", "costOfRevenue": "19239000", "interestExpense": "3841000", "operatingIncome": "10919000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7363000" }, "balance": { "totalDebt": "165563000", "totalAssets": "516582000", "longTermDebt": "153066000", "shortTermDebt": "2367000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18700481", "totalCurrentAssets": "45725000", "totalShareholderEquity": "194440000", "totalCurrentLiabilities": "87809000", "propertyPlantEquipmentNet": "13243000", "cashAndShortTermInvestments": "19487000" }, "cashflow": { "freeCashFlow": "23957000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-15562000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "26314000", "repurchaseOfStock": "0", "capitalExpenditures": "-2357000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "income_statement": { "revenue": 67312000, "cost_of_revenue": 20900000, "gross_profit": 46412000, "ebit": 12411000, "ebitda": 18707000, "pretax_income": null, "tax_provision": null, "net_income": 5890000, "net_income_to_common": 5890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21344000, "total_current_assets": 50576000, "total_assets": 524122000, "short_term_debt": 2117000, "long_term_debt": 154685000, "total_debt": 167062000, "total_liabilities": null, "total_equity": 189494000, "shares_outstanding": 18689010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22870000, "capital_expenditure": -2584000, "free_cash_flow": 20286000, "dividends_paid": -4258000, "share_repurchases": null, "shares_issued": 3030000, "net_debt_issued": -12536000 }, "complete_fields": { "id": 422161, "ticker_id": 36079, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18707000", "netIncome": "5890000", "grossProfit": "46412000", "totalRevenue": "67312000", "costOfRevenue": "20900000", "interestExpense": "4540000", "operatingIncome": "12411000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6159000" }, "balance": { "totalDebt": "167062000", "totalAssets": "524122000", "longTermDebt": "154685000", "shortTermDebt": "2117000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18689010", "totalCurrentAssets": "50576000", "totalShareholderEquity": "189494000", "totalCurrentLiabilities": "72037000", "propertyPlantEquipmentNet": "13181000", "cashAndShortTermInvestments": "21344000" }, "cashflow": { "freeCashFlow": "20286000", "dividendsPaid": "-4258000", "issuanceOfDebt": "3000000", "issuanceOfStock": "3030000", "repaymentOfDebt": "-15536000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "22870000", "repurchaseOfStock": null, "capitalExpenditures": "-2584000" } }, "revenue": 67312000, "cost_of_revenue": 20900000, "gross_profit": 46412000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12411000, "depreciation_amortisation": 6159000, "ebitda": 18707000, "interest_expense": 4540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5890000, "net_income_continuing_ops": null, "net_income_to_common": 5890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21344000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50576000, "net_ppe": 13181000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 524122000, "short_term_debt": 2117000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72037000, "long_term_debt": 154685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 167062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 189494000, "shares_outstanding": 18689010, "operating_cash_flow": 22870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4258000, "share_repurchases": null, "shares_issued": 3030000, "net_debt_issued": -12536000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18707000", "netIncome": "5890000", "grossProfit": "46412000", "totalRevenue": "67312000", "costOfRevenue": "20900000", "interestExpense": "4540000", "operatingIncome": "12411000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6159000" }, "balance": { "totalDebt": "167062000", "totalAssets": "524122000", "longTermDebt": "154685000", "shortTermDebt": "2117000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18689010", "totalCurrentAssets": "50576000", "totalShareholderEquity": "189494000", "totalCurrentLiabilities": "72037000", "propertyPlantEquipmentNet": "13181000", "cashAndShortTermInvestments": "21344000" }, "cashflow": { "freeCashFlow": "20286000", "dividendsPaid": "-4258000", "issuanceOfDebt": "3000000", "issuanceOfStock": "3030000", "repaymentOfDebt": "-15536000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "22870000", "repurchaseOfStock": null, "capitalExpenditures": "-2584000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "income_statement": { "revenue": 59305000, "cost_of_revenue": 18415000, "gross_profit": 40890000, "ebit": 14770000, "ebitda": 21079000, "pretax_income": null, "tax_provision": null, "net_income": 7486000, "net_income_to_common": 7486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16824000, "total_current_assets": 47795000, "total_assets": 523344000, "short_term_debt": 2151000, "long_term_debt": 166619000, "total_debt": 179498000, "total_liabilities": null, "total_equity": 184315000, "shares_outstanding": 18515617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5774000, "capital_expenditure": -1945000, "free_cash_flow": 3829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1532000 }, "complete_fields": { "id": 422162, "ticker_id": 36079, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21079000", "netIncome": "7486000", "grossProfit": "40890000", "totalRevenue": "59305000", "costOfRevenue": "18415000", "interestExpense": "4674000", "operatingIncome": "14770000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6168000" }, "balance": { "totalDebt": "179498000", "totalAssets": "523344000", "longTermDebt": "166619000", "shortTermDebt": "2151000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18515617", "totalCurrentAssets": "47795000", "totalShareholderEquity": "184315000", "totalCurrentLiabilities": "65680000", "propertyPlantEquipmentNet": "13743000", "cashAndShortTermInvestments": "16824000" }, "cashflow": { "freeCashFlow": "3829000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-1532000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5774000", "repurchaseOfStock": null, "capitalExpenditures": "-1945000" } }, "revenue": 59305000, "cost_of_revenue": 18415000, "gross_profit": 40890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14770000, "depreciation_amortisation": 6168000, "ebitda": 21079000, "interest_expense": 4674000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7486000, "net_income_continuing_ops": null, "net_income_to_common": 7486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16824000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47795000, "net_ppe": 13743000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 523344000, "short_term_debt": 2151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65680000, "long_term_debt": 166619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 179498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 184315000, "shares_outstanding": 18515617, "operating_cash_flow": 5774000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1532000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21079000", "netIncome": "7486000", "grossProfit": "40890000", "totalRevenue": "59305000", "costOfRevenue": "18415000", "interestExpense": "4674000", "operatingIncome": "14770000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6168000" }, "balance": { "totalDebt": "179498000", "totalAssets": "523344000", "longTermDebt": "166619000", "shortTermDebt": "2151000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18515617", "totalCurrentAssets": "47795000", "totalShareholderEquity": "184315000", "totalCurrentLiabilities": "65680000", "propertyPlantEquipmentNet": "13743000", "cashAndShortTermInvestments": "16824000" }, "cashflow": { "freeCashFlow": "3829000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-1532000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5774000", "repurchaseOfStock": null, "capitalExpenditures": "-1945000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "income_statement": { "revenue": 62186000, "cost_of_revenue": 21672000, "gross_profit": 40514000, "ebit": 12848000, "ebitda": 20205000, "pretax_income": null, "tax_provision": null, "net_income": 5296000, "net_income_to_common": 5296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20994000, "total_current_assets": 47568000, "total_assets": 520022000, "short_term_debt": 1688000, "long_term_debt": 167553000, "total_debt": 174648000, "total_liabilities": null, "total_equity": 180277000, "shares_outstanding": 18515617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22349000, "capital_expenditure": -1578000, "free_cash_flow": 20771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5685000, "net_debt_issued": -10718000 }, "complete_fields": { "id": 422163, "ticker_id": 36079, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20205000", "netIncome": "5296000", "grossProfit": "40514000", "totalRevenue": "62186000", "costOfRevenue": "21672000", "interestExpense": "5053000", "operatingIncome": "12848000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7181000" }, "balance": { "totalDebt": "174648000", "totalAssets": "520022000", "longTermDebt": "167553000", "shortTermDebt": "1688000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18515617", "totalCurrentAssets": "47568000", "totalShareholderEquity": "180277000", "totalCurrentLiabilities": "71991000", "propertyPlantEquipmentNet": "8182000", "cashAndShortTermInvestments": "20994000" }, "cashflow": { "freeCashFlow": "20771000", "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": "5685000", "repaymentOfDebt": "-14718000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "22349000", "repurchaseOfStock": null, "capitalExpenditures": "-1578000" } }, "revenue": 62186000, "cost_of_revenue": 21672000, "gross_profit": 40514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12848000, "depreciation_amortisation": 7181000, "ebitda": 20205000, "interest_expense": 5053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5296000, "net_income_continuing_ops": null, "net_income_to_common": 5296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20994000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47568000, "net_ppe": 8182000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 520022000, "short_term_debt": 1688000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71991000, "long_term_debt": 167553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 174648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 180277000, "shares_outstanding": 18515617, "operating_cash_flow": 22349000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5685000, "net_debt_issued": -10718000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20205000", "netIncome": "5296000", "grossProfit": "40514000", "totalRevenue": "62186000", "costOfRevenue": "21672000", "interestExpense": "5053000", "operatingIncome": "12848000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7181000" }, "balance": { "totalDebt": "174648000", "totalAssets": "520022000", "longTermDebt": "167553000", "shortTermDebt": "1688000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18515617", "totalCurrentAssets": "47568000", "totalShareholderEquity": "180277000", "totalCurrentLiabilities": "71991000", "propertyPlantEquipmentNet": "8182000", "cashAndShortTermInvestments": "20994000" }, "cashflow": { "freeCashFlow": "20771000", "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": "5685000", "repaymentOfDebt": "-14718000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "22349000", "repurchaseOfStock": null, "capitalExpenditures": "-1578000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -4169000, "share_repurchases": null, "shares_issued": 1421000, "net_debt_issued": 30000000 }, "complete_fields": { "id": 422165, "ticker_id": 36079, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:54.388977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-4169000", "issuanceOfDebt": "30000000", "issuanceOfStock": "1421000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4169000, "share_repurchases": null, "shares_issued": 1421000, "net_debt_issued": 30000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-4169000", "issuanceOfDebt": "30000000", "issuanceOfStock": "1421000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }