{ "ticker": { "uuid": "c61de170-7d03-4eec-a369-6b80767d1537", "symbol": "VICR", "name": "Vicor Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/c61de170-7d03-4eec-a369-6b80767d1537/", "api_url": "https://sharemaestro.com/factors/api/tickers/c61de170-7d03-4eec-a369-6b80767d1537/" }, "ticker_metadata": { "id": 8814, "uuid": "c61de170-7d03-4eec-a369-6b80767d1537", "symbol": "VICR", "name": "Vicor Corporation", "asset_type": "equity", "market_cap": 15763874000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Vicor Corporation designs, develops, manufactures, and markets modular power components and power systems to convert electrical power in the United States, Europe, Asia Pacific, and internationally. The company is headquartered in Andover, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c61de170-7d03-4eec-a369-6b80767d1537", "symbol": "VICR", "name": "Vicor Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/c61de170-7d03-4eec-a369-6b80767d1537/", "api_url": "https://sharemaestro.com/factors/api/tickers/c61de170-7d03-4eec-a369-6b80767d1537/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0, "quality": 0.87, "momentum": 0.98, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 271.04, "market_cap": 12807724160, "pe_ratio": 93.6984, "earnings_yield": 0.0107, "ebitda_to_ev": 0.0105, "shareholder_yield": 0, "roe": 0.1813, "piotroski_f_score": 7, "momentum_12_1": 4.6666, "volatility_252d": 0.8565 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.878021+00:00", "batch_id": "" }, "size": { "price_close": 271.04, "market_cap": 12807724160, "market_cap_usd": 12807724160, "enterprise_value": 12404912160, "shares_outstanding": 47254000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 93.6984, "pb_ratio": 16.9895, "ptbv_ratio": 16.9922, "ps_ratio": 27.1522, "pcf_ratio": 110.9105, "pfcf_ratio": 89.1698, "ev_ebitda": 95.1399, "ev_ebit": 108.0671, "ev_sales": 26.2982, "ev_fcf": 86.3653, "earnings_yield": 0.0107, "fcf_yield": 0.0116, "price_to_sales": 27.1522, "price_to_book": 16.9895, "price_to_cashflow": 110.9105, "ebitda_to_ev": 0.0105, "sales_yield": 0.038 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5881, "operating_margin": 0.2434, "net_margin": 0.2898, "ebitda_margin": 0.2764, "fcf_margin": 0.3045, "roe": 0.1813, "roa": 0.1698, "roic": 0.2452, "roc_greenblatt": null, "asset_turnover": 0.5861, "cash_conversion": 1.0508, "accruals_ratio": 0.0264, "sbc_to_revenue": 0.0345, "piotroski_f_score": 7, "altman_z_score": 154.0602, "earnings_stability_5y": 0.8758, "revenue_stability_5y": 0.1588, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3447, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0673, "net_debt_to_ebitda": -3.0894, "debt_to_assets": 0.0018, "interest_coverage": null, "current_ratio": 14.2955, "quick_ratio": 12.0341, "net_debt": -402812000, "local_beta": 0.0009, "volatility_252d": 0.8565, "volatility_60d": 2.1412, "max_drawdown_12m": -0.2402, "risk_adjusted_momentum": 5.4485 }, "growth": { "revenue_growth_1y": 0.2778, "revenue_growth_3y_cagr": 0.0072, "revenue_growth_5y_cagr": 0.0657, "eps_growth_1y": 4.9069, "eps_growth_3y_cagr": 0.6702, "eps_growth_5y_cagr": 0.4594, "fcf_growth_1y": 0.609, "book_value_growth_1y": 0.2548, "revenue_growth": 0.2778, "earnings_growth": 4.9069 }, "momentum": { "price_return_1m": 0.0568, "price_return_3m": 0.6662, "price_return_6m": 1.7991, "price_return_9m": 4.2324, "price_return_12m": 4.9885, "price_return_12m_ex1m": 4.6666, "momentum_6m": 1.7991, "momentum_12m": 4.9885, "momentum_12_1": 4.6666, "distance_from_52w_high": -0.1905, "distance_from_52w_low": 5.2094, "relative_strength": 4.8306 }, "raw_ttm": { "revenue_ttm": 471702000, "gross_profit_ttm": 277430000, "ebit_ttm": 114788999, "ebitda_ttm": 130385999, "net_income_ttm": 136691000, "eps_diluted_ttm": 2.8927, "operating_cash_flow_ttm": 115478000, "capital_expenditure_ttm": 28155000, "fcf_ttm": 143633000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 404245000, "total_current_assets": 599469000, "total_current_liabilities": 41934000, "net_ppe": null, "total_assets": 804881000, "total_debt": 1433000, "total_equity": 753860000, "net_working_capital": 154723000, "book_value_per_share": 15.9534, "retained_earnings": 442023000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 753741000, "tangible_book_per_share": 15.9508 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 93, "rank_pb": 94, "rank_ptbv": 89, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 83, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 22, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 34, "rank_fcf_margin": 29, "rank_piotroski": 24, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 100, "quality_composite": 13, "momentum_composite": 2, "growth_composite": 1, "yield_composite": 99, "svqf_composite": 97, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0, "os_score": 0.45, "value_percentile": 0, "quality_percentile": 0.87, "momentum_percentile": 0.98, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3172, "ticker_id": 8814, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.878021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 271.04, "market_cap": 12807724160, "market_cap_usd": 12807724160, "enterprise_value": 12404912160, "shares_outstanding": 47254000, "fx_rate_to_usd": null, "pe_ratio": 93.69837195, "pb_ratio": 16.98952612, "ptbv_ratio": 16.99220841, "ps_ratio": 27.15215149, "pcf_ratio": 110.91051248, "pfcf_ratio": 89.169788, "ev_ebitda": 95.13990962, "ev_ebit": 108.06708193, "ev_sales": 26.29819708, "ev_fcf": 86.36533499, "earnings_yield": 0.01067254, "fcf_yield": 0.01157872, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58814675, "operating_margin": 0.24335067, "net_margin": 0.28978253, "ebitda_margin": 0.27641604, "fcf_margin": 0.30449945, "roe": 0.18132147, "roa": 0.16982759, "roic": 0.2452421, "roc_greenblatt": null, "asset_turnover": 0.58605185, "cash_conversion": 1.05078608, "accruals_ratio": 0.02635545, "sbc_to_revenue": 0.03453452, "debt_to_equity": 0.06732815, "net_debt_to_ebitda": -3.08938079, "debt_to_assets": 0.00178039, "interest_coverage": null, "current_ratio": 14.29553584, "quick_ratio": 12.03412505, "net_debt": -402812000, "revenue_growth_1y": 0.27779192, "revenue_growth_3y_cagr": 0.00715033, "revenue_growth_5y_cagr": 0.06571519, "eps_growth_1y": 4.90687524, "eps_growth_3y_cagr": 0.67019818, "eps_growth_5y_cagr": 0.45937059, "fcf_growth_1y": 0.60897278, "book_value_growth_1y": 0.25480196, "piotroski_f_score": 7, "altman_z_score": 154.06023474, "earnings_stability_5y": 0.875793, "revenue_stability_5y": 0.158791, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05680976, "price_return_3m": 0.66619536, "price_return_6m": 1.7991325, "price_return_9m": 4.23243243, "price_return_12m": 4.98851083, "price_return_12m_ex1m": 4.66659302, "distance_from_52w_high": -0.19053876, "distance_from_52w_low": 5.2093929, "relative_strength": 4.83056978, "local_beta": 0.0009, "volatility_252d": 0.856493, "volatility_60d": 2.141226, "max_drawdown_12m": -0.24021847, "revenue_ttm": 471702000, "gross_profit_ttm": 277430000, "ebit_ttm": 114788999, "ebitda_ttm": 130385999, "net_income_ttm": 136691000, "eps_diluted_ttm": 2.89268633, "operating_cash_flow_ttm": 115478000, "capital_expenditure_ttm": 28155000, "fcf_ttm": 143633000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 404245000, "total_current_assets": 599469000, "total_current_liabilities": 41934000, "net_ppe": null, "total_assets": 804881000, "total_debt": 1433000, "total_equity": 753860000, "net_working_capital": 154723000, "book_value_per_share": 15.95335845, "retained_earnings": 442023000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 753741000, "tangible_book_per_share": 15.95084014, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 93, "rank_pb": 94, "rank_ptbv": 89, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 83, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 22, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 34, "rank_fcf_margin": 29, "rank_piotroski": 24, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 100, "quality_composite": 13, "momentum_composite": 2, "growth_composite": 1, "yield_composite": 99, "svqf_composite": 97, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 271.04, "os": 0.45, "value": 0, "quality": 0.87, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 93.6984, "earnings_yield": 0.0107, "shareholder_yield": 0, "roe": 0.1813, "momentum_12_1": 4.6666, "complete_fields": { "id": 3172, "ticker_id": 8814, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.878021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 271.04, "market_cap": 12807724160, "market_cap_usd": 12807724160, "enterprise_value": 12404912160, "shares_outstanding": 47254000, "fx_rate_to_usd": null, "pe_ratio": 93.69837195, "pb_ratio": 16.98952612, "ptbv_ratio": 16.99220841, "ps_ratio": 27.15215149, "pcf_ratio": 110.91051248, "pfcf_ratio": 89.169788, "ev_ebitda": 95.13990962, "ev_ebit": 108.06708193, "ev_sales": 26.29819708, "ev_fcf": 86.36533499, "earnings_yield": 0.01067254, "fcf_yield": 0.01157872, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58814675, "operating_margin": 0.24335067, "net_margin": 0.28978253, "ebitda_margin": 0.27641604, "fcf_margin": 0.30449945, "roe": 0.18132147, "roa": 0.16982759, "roic": 0.2452421, "roc_greenblatt": null, "asset_turnover": 0.58605185, "cash_conversion": 1.05078608, "accruals_ratio": 0.02635545, "sbc_to_revenue": 0.03453452, "debt_to_equity": 0.06732815, "net_debt_to_ebitda": -3.08938079, "debt_to_assets": 0.00178039, "interest_coverage": null, "current_ratio": 14.29553584, "quick_ratio": 12.03412505, "net_debt": -402812000, "revenue_growth_1y": 0.27779192, "revenue_growth_3y_cagr": 0.00715033, "revenue_growth_5y_cagr": 0.06571519, "eps_growth_1y": 4.90687524, "eps_growth_3y_cagr": 0.67019818, "eps_growth_5y_cagr": 0.45937059, "fcf_growth_1y": 0.60897278, "book_value_growth_1y": 0.25480196, "piotroski_f_score": 7, "altman_z_score": 154.06023474, "earnings_stability_5y": 0.875793, "revenue_stability_5y": 0.158791, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05680976, "price_return_3m": 0.66619536, "price_return_6m": 1.7991325, "price_return_9m": 4.23243243, "price_return_12m": 4.98851083, "price_return_12m_ex1m": 4.66659302, "distance_from_52w_high": -0.19053876, "distance_from_52w_low": 5.2093929, "relative_strength": 4.83056978, "local_beta": 0.0009, "volatility_252d": 0.856493, "volatility_60d": 2.141226, "max_drawdown_12m": -0.24021847, "revenue_ttm": 471702000, "gross_profit_ttm": 277430000, "ebit_ttm": 114788999, "ebitda_ttm": 130385999, "net_income_ttm": 136691000, "eps_diluted_ttm": 2.89268633, "operating_cash_flow_ttm": 115478000, "capital_expenditure_ttm": 28155000, "fcf_ttm": 143633000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 404245000, "total_current_assets": 599469000, "total_current_liabilities": 41934000, "net_ppe": null, "total_assets": 804881000, "total_debt": 1433000, "total_equity": 753860000, "net_working_capital": 154723000, "book_value_per_share": 15.95335845, "retained_earnings": 442023000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 753741000, "tangible_book_per_share": 15.95084014, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 93, "rank_pb": 94, "rank_ptbv": 89, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 83, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 22, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 34, "rank_fcf_margin": 29, "rank_piotroski": 24, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 100, "quality_composite": 13, "momentum_composite": 2, "growth_composite": 1, "yield_composite": 99, "svqf_composite": 97, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 407701000, "cost_of_revenue": 193272000, "gross_profit": 214429000, "ebit": 94571000, "ebitda": 115357000, "pretax_income": 94571000, "tax_provision": -24025000, "net_income": 118556000, "net_income_to_common": 118556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402805000, "total_current_assets": 587363000, "total_assets": 785831000, "short_term_debt": 1568000, "long_term_debt": null, "total_debt": 1568000, "total_liabilities": 74015000, "total_equity": 711557000, "shares_outstanding": 44930000, "goodwill_and_intangibles": 119000 }, "cash_flow": { "operating_cash_flow": 139548000, "capital_expenditure": 20318000, "free_cash_flow": 159866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195369, "ticker_id": 8814, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94571000", "ebitda": "115357000", "netIncome": "118556000", "grossProfit": "214429000", "depreciation": "None", "totalRevenue": "407701000", "costOfRevenue": "193272000", "interestIncome": "12130000", "incomeBeforeTax": "94571000", "interestExpense": "None", "operatingIncome": "36828000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-24025000", "reportedCurrency": "USD", "netInterestIncome": "12130000", "nonInterestIncome": "None", "operatingExpenses": "177601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20786000", "sellingGeneralAndAdministrative": "99031000", "netIncomeFromContinuingOperations": "118596000" }, "balance": { "goodwill": "None", "inventory": "91340000", "commonStock": "462805000", "currentDebt": "None", "investments": "None", "totalAssets": "785831000", "longTermDebt": "None", "shortTermDebt": "1568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119000", "reportedCurrency": "USD", "retainedEarnings": "421359000", "totalLiabilities": "74015000", "otherCurrentAssets": "32502000", "totalCurrentAssets": "587363000", "currentLongTermDebt": "None", "longTermInvestments": "2462000", "shortTermInvestments": "None", "currentNetReceivables": "60716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198467999", "currentAccountsPayable": "12290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12784000", "totalShareholderEquity": "711557000", "capitalLeaseObligations": "7176000", "otherCurrentLiabilities": "48037000", "totalCurrentLiabilities": "65321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8694000", "cashAndShortTermInvestments": "402805000", "commonStockSharesOutstanding": "44930000", "intangibleAssetsExcludingGoodwill": "119000", "cashAndCashEquivalentsAtCarryingValue": "402805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14712000", "operatingCashflow": "139548000", "capitalExpenditures": "20318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6320000", "cashflowFromInvestment": "-20318000", "stockBasedCompensation": "16787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407701000, "cost_of_revenue": 193272000, "gross_profit": 214429000, "research_and_development": 78570000, "selling_general_admin": 99031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94571000, "depreciation_amortisation": 20786000, "ebitda": 115357000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 94571000, "tax_provision": -24025000, "effective_tax_rate": null, "net_income": 118556000, "net_income_continuing_ops": 118596000, "net_income_to_common": 118556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402805000, "short_term_investments": null, "net_receivables": 60716000, "inventory": 91340000, "other_current_assets": null, "total_current_assets": 587363000, "net_ppe": null, "goodwill": null, "intangible_assets": 119000, "goodwill_and_intangibles": 119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198467999, "total_assets": 785831000, "short_term_debt": 1568000, "accounts_payable": 12290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65321000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8694000, "total_liabilities": 74015000, "total_debt": 1568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421359000, "total_equity": 711557000, "shares_outstanding": 44930000, "operating_cash_flow": 139548000, "stock_based_compensation": 16787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6320000, "free_cash_flow": 159866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94571000", "ebitda": "115357000", "netIncome": "118556000", "grossProfit": "214429000", "depreciation": "None", "totalRevenue": "407701000", "costOfRevenue": "193272000", "interestIncome": "12130000", "incomeBeforeTax": "94571000", "interestExpense": "None", "operatingIncome": "36828000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-24025000", "reportedCurrency": "USD", "netInterestIncome": "12130000", "nonInterestIncome": "None", "operatingExpenses": "177601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20786000", "sellingGeneralAndAdministrative": "99031000", "netIncomeFromContinuingOperations": "118596000" }, "balance": { "goodwill": "None", "inventory": "91340000", "commonStock": "462805000", "currentDebt": "None", "investments": "None", "totalAssets": "785831000", "longTermDebt": "None", "shortTermDebt": "1568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119000", "reportedCurrency": "USD", "retainedEarnings": "421359000", "totalLiabilities": "74015000", "otherCurrentAssets": "32502000", "totalCurrentAssets": "587363000", "currentLongTermDebt": "None", "longTermInvestments": "2462000", "shortTermInvestments": "None", "currentNetReceivables": "60716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198467999", "currentAccountsPayable": "12290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12784000", "totalShareholderEquity": "711557000", "capitalLeaseObligations": "7176000", "otherCurrentLiabilities": "48037000", "totalCurrentLiabilities": "65321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8694000", "cashAndShortTermInvestments": "402805000", "commonStockSharesOutstanding": "44930000", "intangibleAssetsExcludingGoodwill": "119000", "cashAndCashEquivalentsAtCarryingValue": "402805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14712000", "operatingCashflow": "139548000", "capitalExpenditures": "20318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6320000", "cashflowFromInvestment": "-20318000", "stockBasedCompensation": "16787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 359058000, "cost_of_revenue": 175060000, "gross_profit": 183998000, "ebit": 18190000, "ebitda": 36816000, "pretax_income": 10487000, "tax_provision": 4348000, "net_income": 6129000, "net_income_to_common": 6129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277273000, "total_current_assets": 463034000, "total_assets": 641118000, "short_term_debt": 1716000, "long_term_debt": null, "total_debt": 1716000, "total_liabilities": 70827000, "total_equity": 570071000, "shares_outstanding": 45168000, "goodwill_and_intangibles": 149000 }, "cash_flow": { "operating_cash_flow": 50842000, "capital_expenditure": 23602000, "free_cash_flow": 74444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195374, "ticker_id": 8814, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18190000", "ebitda": "36816000", "netIncome": "6129000", "grossProfit": "183998000", "depreciation": "None", "totalRevenue": "359058000", "costOfRevenue": "175060000", "interestIncome": "11468000", "incomeBeforeTax": "10487000", "interestExpense": "None", "operatingIncome": "-1310000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4348000", "reportedCurrency": "USD", "netInterestIncome": "11468000", "nonInterestIncome": "None", "operatingExpenses": "185308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18626000", "sellingGeneralAndAdministrative": "92404000", "netIncomeFromContinuingOperations": "6139000" }, "balance": { "goodwill": "None", "inventory": "106032000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "641118000", "longTermDebt": "None", "shortTermDebt": "1716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "149000", "reportedCurrency": "USD", "retainedEarnings": "302803000", "totalLiabilities": "70827000", "otherCurrentAssets": "26781000", "totalCurrentAssets": "463034000", "currentLongTermDebt": "None", "longTermInvestments": "2641000", "shortTermInvestments": "None", "currentNetReceivables": "52948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178084000", "currentAccountsPayable": "8737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7336000", "totalShareholderEquity": "570071000", "capitalLeaseObligations": "7336000", "otherCurrentLiabilities": "45996000", "totalCurrentLiabilities": "61820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9007000", "cashAndShortTermInvestments": "277273000", "commonStockSharesOutstanding": "45168000", "intangibleAssetsExcludingGoodwill": "149000", "cashAndCashEquivalentsAtCarryingValue": "277273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "457000", "operatingCashflow": "50842000", "capitalExpenditures": "23602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7993000", "cashflowFromInvestment": "-23602000", "stockBasedCompensation": "15302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359058000, "cost_of_revenue": 175060000, "gross_profit": 183998000, "research_and_development": 68922000, "selling_general_admin": 92404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18190000, "depreciation_amortisation": 18626000, "ebitda": 36816000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10487000, "tax_provision": 4348000, "effective_tax_rate": null, "net_income": 6129000, "net_income_continuing_ops": 6139000, "net_income_to_common": 6129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277273000, "short_term_investments": null, "net_receivables": 52948000, "inventory": 106032000, "other_current_assets": null, "total_current_assets": 463034000, "net_ppe": null, "goodwill": null, "intangible_assets": 149000, "goodwill_and_intangibles": 149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178084000, "total_assets": 641118000, "short_term_debt": 1716000, "accounts_payable": 8737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9007000, "total_liabilities": 70827000, "total_debt": 1716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302803000, "total_equity": 570071000, "shares_outstanding": 45168000, "operating_cash_flow": 50842000, "stock_based_compensation": 15302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7993000, "free_cash_flow": 74444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18190000", "ebitda": "36816000", "netIncome": "6129000", "grossProfit": "183998000", "depreciation": "None", "totalRevenue": "359058000", "costOfRevenue": "175060000", "interestIncome": "11468000", "incomeBeforeTax": "10487000", "interestExpense": "None", "operatingIncome": "-1310000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4348000", "reportedCurrency": "USD", "netInterestIncome": "11468000", "nonInterestIncome": "None", "operatingExpenses": "185308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18626000", "sellingGeneralAndAdministrative": "92404000", "netIncomeFromContinuingOperations": "6139000" }, "balance": { "goodwill": "None", "inventory": "106032000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "641118000", "longTermDebt": "None", "shortTermDebt": "1716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "149000", "reportedCurrency": "USD", "retainedEarnings": "302803000", "totalLiabilities": "70827000", "otherCurrentAssets": "26781000", "totalCurrentAssets": "463034000", "currentLongTermDebt": "None", "longTermInvestments": "2641000", "shortTermInvestments": "None", "currentNetReceivables": "52948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178084000", "currentAccountsPayable": "8737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7336000", "totalShareholderEquity": "570071000", "capitalLeaseObligations": "7336000", "otherCurrentLiabilities": "45996000", "totalCurrentLiabilities": "61820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9007000", "cashAndShortTermInvestments": "277273000", "commonStockSharesOutstanding": "45168000", "intangibleAssetsExcludingGoodwill": "149000", "cashAndCashEquivalentsAtCarryingValue": "277273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "457000", "operatingCashflow": "50842000", "capitalExpenditures": "23602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7993000", "cashflowFromInvestment": "-23602000", "stockBasedCompensation": "15302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 405059000, "cost_of_revenue": 200130000, "gross_profit": 204929000, "ebit": 51358000, "ebitda": 68598000, "pretax_income": 60244000, "tax_provision": 6644000, "net_income": 53595000, "net_income_to_common": 53595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242219000, "total_current_assets": 420366000, "total_assets": 594887000, "short_term_debt": 1864000, "long_term_debt": null, "total_debt": 1864000, "total_liabilities": 53781000, "total_equity": 540869000, "shares_outstanding": 45004000, "goodwill_and_intangibles": 192000 }, "cash_flow": { "operating_cash_flow": 74528000, "capital_expenditure": 33452000, "free_cash_flow": 107980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195379, "ticker_id": 8814, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51358000", "ebitda": "68598000", "netIncome": "53595000", "grossProfit": "204929000", "depreciation": "None", "totalRevenue": "405059000", "costOfRevenue": "200130000", "interestIncome": "8217000", "incomeBeforeTax": "60244000", "interestExpense": "None", "operatingIncome": "51358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6644000", "reportedCurrency": "USD", "netInterestIncome": "8217000", "nonInterestIncome": "None", "operatingExpenses": "153571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17240000", "sellingGeneralAndAdministrative": "81984000", "netIncomeFromContinuingOperations": "53600000" }, "balance": { "goodwill": "None", "inventory": "106579000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "594887000", "longTermDebt": "None", "shortTermDebt": "1864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "192000", "reportedCurrency": "USD", "retainedEarnings": "296674000", "totalLiabilities": "53781000", "otherCurrentAssets": "18937000", "totalCurrentAssets": "420366000", "currentLongTermDebt": "None", "longTermInvestments": "2530000", "shortTermInvestments": "None", "currentNetReceivables": "52631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174521000", "currentAccountsPayable": "12100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8228000", "totalShareholderEquity": "540869000", "capitalLeaseObligations": "8228000", "otherCurrentLiabilities": "26302000", "totalCurrentLiabilities": "44169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9612000", "cashAndShortTermInvestments": "242219000", "commonStockSharesOutstanding": "45004000", "intangibleAssetsExcludingGoodwill": "192000", "cashAndCashEquivalentsAtCarryingValue": "242219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5236000", "operatingCashflow": "74528000", "capitalExpenditures": "33452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10602000", "cashflowFromInvestment": "-33452000", "stockBasedCompensation": "12869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405059000, "cost_of_revenue": 200130000, "gross_profit": 204929000, "research_and_development": 67857000, "selling_general_admin": 81984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51358000, "depreciation_amortisation": 17240000, "ebitda": 68598000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 60244000, "tax_provision": 6644000, "effective_tax_rate": null, "net_income": 53595000, "net_income_continuing_ops": 53600000, "net_income_to_common": 53595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242219000, "short_term_investments": null, "net_receivables": 52631000, "inventory": 106579000, "other_current_assets": null, "total_current_assets": 420366000, "net_ppe": null, "goodwill": null, "intangible_assets": 192000, "goodwill_and_intangibles": 192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174521000, "total_assets": 594887000, "short_term_debt": 1864000, "accounts_payable": 12100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9612000, "total_liabilities": 53781000, "total_debt": 1864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296674000, "total_equity": 540869000, "shares_outstanding": 45004000, "operating_cash_flow": 74528000, "stock_based_compensation": 12869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10602000, "free_cash_flow": 107980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51358000", "ebitda": "68598000", "netIncome": "53595000", "grossProfit": "204929000", "depreciation": "None", "totalRevenue": "405059000", "costOfRevenue": "200130000", "interestIncome": "8217000", "incomeBeforeTax": "60244000", "interestExpense": "None", "operatingIncome": "51358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6644000", "reportedCurrency": "USD", "netInterestIncome": "8217000", "nonInterestIncome": "None", "operatingExpenses": "153571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17240000", "sellingGeneralAndAdministrative": "81984000", "netIncomeFromContinuingOperations": "53600000" }, "balance": { "goodwill": "None", "inventory": "106579000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "594887000", "longTermDebt": "None", "shortTermDebt": "1864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "192000", "reportedCurrency": "USD", "retainedEarnings": "296674000", "totalLiabilities": "53781000", "otherCurrentAssets": "18937000", "totalCurrentAssets": "420366000", "currentLongTermDebt": "None", "longTermInvestments": "2530000", "shortTermInvestments": "None", "currentNetReceivables": "52631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174521000", "currentAccountsPayable": "12100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8228000", "totalShareholderEquity": "540869000", "capitalLeaseObligations": "8228000", "otherCurrentLiabilities": "26302000", "totalCurrentLiabilities": "44169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9612000", "cashAndShortTermInvestments": "242219000", "commonStockSharesOutstanding": "45004000", "intangibleAssetsExcludingGoodwill": "192000", "cashAndCashEquivalentsAtCarryingValue": "242219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5236000", "operatingCashflow": "74528000", "capitalExpenditures": "33452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10602000", "cashflowFromInvestment": "-33452000", "stockBasedCompensation": "12869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 399079000, "cost_of_revenue": 218520000, "gross_profit": 180559000, "ebit": 33701000, "ebitda": 47477000, "pretax_income": 28687000, "tax_provision": 3261000, "net_income": 25446000, "net_income_to_common": 25446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190611000, "total_current_assets": 362604000, "total_assets": 536901000, "short_term_debt": 1450000, "long_term_debt": null, "total_debt": 1450000, "total_liabilities": 72565000, "total_equity": 464088000, "shares_outstanding": 44894000, "goodwill_and_intangibles": 258000 }, "cash_flow": { "operating_cash_flow": 22939000, "capital_expenditure": 63966000, "free_cash_flow": 86905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195384, "ticker_id": 8814, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33701000", "ebitda": "47477000", "netIncome": "25446000", "grossProfit": "180559000", "depreciation": "None", "totalRevenue": "399079000", "costOfRevenue": "218520000", "interestIncome": "1313000", "incomeBeforeTax": "28687000", "interestExpense": "1506000", "operatingIncome": "27201000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3261000", "reportedCurrency": "USD", "netInterestIncome": "1313000", "nonInterestIncome": "None", "operatingExpenses": "153358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13776000", "sellingGeneralAndAdministrative": "82478000", "netIncomeFromContinuingOperations": "25426000" }, "balance": { "goodwill": "None", "inventory": "101410000", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "536901000", "longTermDebt": "None", "shortTermDebt": "1450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "258000", "reportedCurrency": "USD", "retainedEarnings": "243079000", "totalLiabilities": "72565000", "otherCurrentAssets": "5154000", "totalCurrentAssets": "362604000", "currentLongTermDebt": "None", "longTermInvestments": "2622000", "shortTermInvestments": "19949", "currentNetReceivables": "65429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174297000", "currentAccountsPayable": "22207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166009000", "shortLongTermDebtTotal": "8459000", "totalShareholderEquity": "464088000", "capitalLeaseObligations": "8459000", "otherCurrentLiabilities": "27623000", "totalCurrentLiabilities": "64549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8016000", "cashAndShortTermInvestments": "190611000", "commonStockSharesOutstanding": "44894000", "intangibleAssetsExcludingGoodwill": "258000", "cashAndCashEquivalentsAtCarryingValue": "190611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-34204000", "operatingCashflow": "22939000", "capitalExpenditures": "63966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4439000", "cashflowFromInvestment": "-18966000", "stockBasedCompensation": "10264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399079000, "cost_of_revenue": 218520000, "gross_profit": 180559000, "research_and_development": 60594000, "selling_general_admin": 82478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33701000, "depreciation_amortisation": 13776000, "ebitda": 47477000, "interest_expense": 1506000, "interest_income": null, "other_non_operating": null, "pretax_income": 28687000, "tax_provision": 3261000, "effective_tax_rate": null, "net_income": 25446000, "net_income_continuing_ops": 25426000, "net_income_to_common": 25446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190611000, "short_term_investments": 19949, "net_receivables": 65429000, "inventory": 101410000, "other_current_assets": null, "total_current_assets": 362604000, "net_ppe": null, "goodwill": null, "intangible_assets": 258000, "goodwill_and_intangibles": 258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174297000, "total_assets": 536901000, "short_term_debt": 1450000, "accounts_payable": 22207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8016000, "total_liabilities": 72565000, "total_debt": 1450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243079000, "total_equity": 464088000, "shares_outstanding": 44894000, "operating_cash_flow": 22939000, "stock_based_compensation": 10264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4439000, "free_cash_flow": 86905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33701000", "ebitda": "47477000", "netIncome": "25446000", "grossProfit": "180559000", "depreciation": "None", "totalRevenue": "399079000", "costOfRevenue": "218520000", "interestIncome": "1313000", "incomeBeforeTax": "28687000", "interestExpense": "1506000", "operatingIncome": "27201000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3261000", "reportedCurrency": "USD", "netInterestIncome": "1313000", "nonInterestIncome": "None", "operatingExpenses": "153358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13776000", "sellingGeneralAndAdministrative": "82478000", "netIncomeFromContinuingOperations": "25426000" }, "balance": { "goodwill": "None", "inventory": "101410000", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "536901000", "longTermDebt": "None", "shortTermDebt": "1450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "258000", "reportedCurrency": "USD", "retainedEarnings": "243079000", "totalLiabilities": "72565000", "otherCurrentAssets": "5154000", "totalCurrentAssets": "362604000", "currentLongTermDebt": "None", "longTermInvestments": "2622000", "shortTermInvestments": "19949", "currentNetReceivables": "65429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174297000", "currentAccountsPayable": "22207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166009000", "shortLongTermDebtTotal": "8459000", "totalShareholderEquity": "464088000", "capitalLeaseObligations": "8459000", "otherCurrentLiabilities": "27623000", "totalCurrentLiabilities": "64549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8016000", "cashAndShortTermInvestments": "190611000", "commonStockSharesOutstanding": "44894000", "intangibleAssetsExcludingGoodwill": "258000", "cashAndCashEquivalentsAtCarryingValue": "190611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-34204000", "operatingCashflow": "22939000", "capitalExpenditures": "63966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4439000", "cashflowFromInvestment": "-18966000", "stockBasedCompensation": "10264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 359364000, "cost_of_revenue": 181164000, "gross_profit": 178200000, "ebit": 55602000, "ebitda": 67307000, "pretax_income": 56805000, "tax_provision": 176000, "net_income": 56625000, "net_income_to_common": 56625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182418000, "total_current_assets": 356760000, "total_assets": 477205000, "short_term_debt": 1551000, "long_term_debt": null, "total_debt": 1551000, "total_liabilities": 53300000, "total_equity": 423599000, "shares_outstanding": 44966000, "goodwill_and_intangibles": 332000 }, "cash_flow": { "operating_cash_flow": 54881000, "capital_expenditure": 47761000, "free_cash_flow": 102642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195389, "ticker_id": 8814, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55602000", "ebitda": "67307000", "netIncome": "56625000", "grossProfit": "178200000", "depreciation": "None", "totalRevenue": "359364000", "costOfRevenue": "181164000", "interestIncome": "930000", "incomeBeforeTax": "56805000", "interestExpense": "12904000", "operatingIncome": "55602000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "930000", "nonInterestIncome": "None", "operatingExpenses": "122598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53114000", "otherNonOperatingIncome": "1203000", "costofGoodsAndServicesSold": "181164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11705000", "sellingGeneralAndAdministrative": "66490000", "netIncomeFromContinuingOperations": "56629000" }, "balance": { "goodwill": "None", "inventory": "67322000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "477205000", "longTermDebt": "None", "shortTermDebt": "1551000", "treasuryStock": "-138927000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "332000", "reportedCurrency": "USD", "retainedEarnings": "217633000", "totalLiabilities": "53300000", "otherCurrentAssets": "6708000", "totalCurrentAssets": "356760000", "currentLongTermDebt": "None", "longTermInvestments": "2639000", "shortTermInvestments": "45215000", "currentNetReceivables": "55097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120445000", "currentAccountsPayable": "21189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115975000", "shortLongTermDebtTotal": "4776000", "totalShareholderEquity": "423599000", "capitalLeaseObligations": "4776000", "otherCurrentLiabilities": "18375000", "totalCurrentLiabilities": "49093000", "otherNonCurrentLiabilities": "3794000", "totalNonCurrentLiabilities": "4207000", "cashAndShortTermInvestments": "182418000", "commonStockSharesOutstanding": "44966000", "intangibleAssetsExcludingGoodwill": "332000", "cashAndCashEquivalentsAtCarryingValue": "182418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10134000", "operatingCashflow": "54881000", "capitalExpenditures": "47761000", "changeInReceivables": "None", "changeInExchangeRate": "-197000", "cashflowFromFinancing": "10090000", "cashflowFromInvestment": "-43661000", "stockBasedCompensation": "7035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20676000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359364000, "cost_of_revenue": 181164000, "gross_profit": 178200000, "research_and_development": 53114000, "selling_general_admin": 66490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55602000, "depreciation_amortisation": 11705000, "ebitda": 67307000, "interest_expense": 12904000, "interest_income": null, "other_non_operating": null, "pretax_income": 56805000, "tax_provision": 176000, "effective_tax_rate": null, "net_income": 56625000, "net_income_continuing_ops": 56629000, "net_income_to_common": 56625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182418000, "short_term_investments": 45215000, "net_receivables": 55097000, "inventory": 67322000, "other_current_assets": null, "total_current_assets": 356760000, "net_ppe": null, "goodwill": null, "intangible_assets": 332000, "goodwill_and_intangibles": 332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120445000, "total_assets": 477205000, "short_term_debt": 1551000, "accounts_payable": 21189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4207000, "total_liabilities": 53300000, "total_debt": 1551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217633000, "total_equity": 423599000, "shares_outstanding": 44966000, "operating_cash_flow": 54881000, "stock_based_compensation": 7035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10090000, "free_cash_flow": 102642000, "net_change_in_cash": 20676000 }, "raw_data": { "income": { "ebit": "55602000", "ebitda": "67307000", "netIncome": "56625000", "grossProfit": "178200000", "depreciation": "None", "totalRevenue": "359364000", "costOfRevenue": "181164000", "interestIncome": "930000", "incomeBeforeTax": "56805000", "interestExpense": "12904000", "operatingIncome": "55602000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "930000", "nonInterestIncome": "None", "operatingExpenses": "122598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53114000", "otherNonOperatingIncome": "1203000", "costofGoodsAndServicesSold": "181164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11705000", "sellingGeneralAndAdministrative": "66490000", "netIncomeFromContinuingOperations": "56629000" }, "balance": { "goodwill": "None", "inventory": "67322000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "477205000", "longTermDebt": "None", "shortTermDebt": "1551000", "treasuryStock": "-138927000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "332000", "reportedCurrency": "USD", "retainedEarnings": "217633000", "totalLiabilities": "53300000", "otherCurrentAssets": "6708000", "totalCurrentAssets": "356760000", "currentLongTermDebt": "None", "longTermInvestments": "2639000", "shortTermInvestments": "45215000", "currentNetReceivables": "55097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120445000", "currentAccountsPayable": "21189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115975000", "shortLongTermDebtTotal": "4776000", "totalShareholderEquity": "423599000", "capitalLeaseObligations": "4776000", "otherCurrentLiabilities": "18375000", "totalCurrentLiabilities": "49093000", "otherNonCurrentLiabilities": "3794000", "totalNonCurrentLiabilities": "4207000", "cashAndShortTermInvestments": "182418000", "commonStockSharesOutstanding": "44966000", "intangibleAssetsExcludingGoodwill": "332000", "cashAndCashEquivalentsAtCarryingValue": "182418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10134000", "operatingCashflow": "54881000", "capitalExpenditures": "47761000", "changeInReceivables": "None", "changeInExchangeRate": "-197000", "cashflowFromFinancing": "10090000", "cashflowFromInvestment": "-43661000", "stockBasedCompensation": "7035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20676000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 296576000, "cost_of_revenue": 165129000, "gross_profit": 131447000, "ebit": 17368000, "ebitda": 28424000, "pretax_income": 18461000, "tax_provision": 539000, "net_income": 17910000, "net_income_to_common": 17910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161742000, "total_current_assets": 316932000, "total_assets": 396239000, "short_term_debt": 1629000, "long_term_debt": null, "total_debt": 1629000, "total_liabilities": 45084000, "total_equity": 350820000, "shares_outstanding": 43869000, "goodwill_and_intangibles": 425000 }, "cash_flow": { "operating_cash_flow": 34742000, "capital_expenditure": 28653000, "free_cash_flow": 63395000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195394, "ticker_id": 8814, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17368000", "ebitda": "28424000", "netIncome": "17910000", "grossProfit": "131447000", "depreciation": "None", "totalRevenue": "296576000", "costOfRevenue": "165129000", "interestIncome": "95000", "incomeBeforeTax": "18461000", "interestExpense": "12137000", "operatingIncome": "17368000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "539000", "reportedCurrency": "USD", "netInterestIncome": "95000", "nonInterestIncome": "None", "operatingExpenses": "114079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50916000", "otherNonOperatingIncome": "1093000", "costofGoodsAndServicesSold": "165129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11056000", "sellingGeneralAndAdministrative": "60526000", "netIncomeFromContinuingOperations": "17922000" }, "balance": { "goodwill": "None", "inventory": "57269000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "396239000", "longTermDebt": "None", "shortTermDebt": "1629000", "treasuryStock": "-138927000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "425000", "reportedCurrency": "USD", "retainedEarnings": "161008000", "totalLiabilities": "45084000", "otherCurrentAssets": "6756000", "totalCurrentAssets": "316932000", "currentLongTermDebt": "None", "longTermInvestments": "2517000", "shortTermInvestments": "50166000", "currentNetReceivables": "40999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79307000", "currentAccountsPayable": "14121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74843000", "shortLongTermDebtTotal": "4597000", "totalShareholderEquity": "350820000", "capitalLeaseObligations": "4597000", "otherCurrentLiabilities": "17315000", "totalCurrentLiabilities": "40513000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "4571000", "cashAndShortTermInvestments": "161742000", "commonStockSharesOutstanding": "43869000", "intangibleAssetsExcludingGoodwill": "425000", "cashAndCashEquivalentsAtCarryingValue": "161742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17922000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8049000", "operatingCashflow": "34742000", "capitalExpenditures": "28653000", "changeInReceivables": "None", "changeInExchangeRate": "109000", "cashflowFromFinancing": "121042000", "cashflowFromInvestment": "-78819000", "stockBasedCompensation": "5883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296576000, "cost_of_revenue": 165129000, "gross_profit": 131447000, "research_and_development": 50916000, "selling_general_admin": 60526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17368000, "depreciation_amortisation": 11056000, "ebitda": 28424000, "interest_expense": 12137000, "interest_income": null, "other_non_operating": null, "pretax_income": 18461000, "tax_provision": 539000, "effective_tax_rate": null, "net_income": 17910000, "net_income_continuing_ops": 17922000, "net_income_to_common": 17910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161742000, "short_term_investments": 50166000, "net_receivables": 40999000, "inventory": 57269000, "other_current_assets": null, "total_current_assets": 316932000, "net_ppe": null, "goodwill": null, "intangible_assets": 425000, "goodwill_and_intangibles": 425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79307000, "total_assets": 396239000, "short_term_debt": 1629000, "accounts_payable": 14121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40513000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4571000, "total_liabilities": 45084000, "total_debt": 1629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161008000, "total_equity": 350820000, "shares_outstanding": 43869000, "operating_cash_flow": 34742000, "stock_based_compensation": 5883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78819000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121042000, "free_cash_flow": 63395000, "net_change_in_cash": 77074000 }, "raw_data": { "income": { "ebit": "17368000", "ebitda": "28424000", "netIncome": "17910000", "grossProfit": "131447000", "depreciation": "None", "totalRevenue": "296576000", "costOfRevenue": "165129000", "interestIncome": "95000", "incomeBeforeTax": "18461000", "interestExpense": "12137000", "operatingIncome": "17368000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "539000", "reportedCurrency": "USD", "netInterestIncome": "95000", "nonInterestIncome": "None", "operatingExpenses": "114079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50916000", "otherNonOperatingIncome": "1093000", "costofGoodsAndServicesSold": "165129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11056000", "sellingGeneralAndAdministrative": "60526000", "netIncomeFromContinuingOperations": "17922000" }, "balance": { "goodwill": "None", "inventory": "57269000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "396239000", "longTermDebt": "None", "shortTermDebt": "1629000", "treasuryStock": "-138927000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "425000", "reportedCurrency": "USD", "retainedEarnings": "161008000", "totalLiabilities": "45084000", "otherCurrentAssets": "6756000", "totalCurrentAssets": "316932000", "currentLongTermDebt": "None", "longTermInvestments": "2517000", "shortTermInvestments": "50166000", "currentNetReceivables": "40999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79307000", "currentAccountsPayable": "14121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74843000", "shortLongTermDebtTotal": "4597000", "totalShareholderEquity": "350820000", "capitalLeaseObligations": "4597000", "otherCurrentLiabilities": "17315000", "totalCurrentLiabilities": "40513000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "4571000", "cashAndShortTermInvestments": "161742000", "commonStockSharesOutstanding": "43869000", "intangibleAssetsExcludingGoodwill": "425000", "cashAndCashEquivalentsAtCarryingValue": "161742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17922000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8049000", "operatingCashflow": "34742000", "capitalExpenditures": "28653000", "changeInReceivables": "None", "changeInExchangeRate": "109000", "cashflowFromFinancing": "121042000", "cashflowFromInvestment": "-78819000", "stockBasedCompensation": "5883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 262976999, "cost_of_revenue": 140011000, "gross_profit": 122966000, "ebit": 13821000, "ebitda": 24155000, "pretax_income": 14887000, "tax_provision": 778000, "net_income": 14098000, "net_income_to_common": 14098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84668000, "total_current_assets": 179066000, "total_assets": 240727000, "short_term_debt": 1520000, "long_term_debt": null, "total_debt": 1520000, "total_liabilities": 34857000, "total_equity": 205562000, "shares_outstanding": 41677000, "goodwill_and_intangibles": 509000 }, "cash_flow": { "operating_cash_flow": 22208000, "capital_expenditure": 12485000, "free_cash_flow": 34693000, "dividends_paid": 139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195399, "ticker_id": 8814, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13821000", "ebitda": "24155000", "netIncome": "14098000", "grossProfit": "122966000", "depreciation": "None", "totalRevenue": "262976999", "costOfRevenue": "140011000", "interestIncome": "300000", "incomeBeforeTax": "14887000", "interestExpense": "11389000", "operatingIncome": "13821000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "778000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "109144999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46588000", "otherNonOperatingIncome": "1066000", "costofGoodsAndServicesSold": "140011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10334000", "sellingGeneralAndAdministrative": "59808000", "netIncomeFromContinuingOperations": "14109000" }, "balance": { "goodwill": "None", "inventory": "49187000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "240727000", "longTermDebt": "None", "shortTermDebt": "1520000", "treasuryStock": "-138927000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "509000", "reportedCurrency": "USD", "retainedEarnings": "143098000", "totalLiabilities": "34857000", "otherCurrentAssets": "7096000", "totalCurrentAssets": "179066000", "currentLongTermDebt": "None", "longTermInvestments": "2510000", "shortTermInvestments": "0", "currentNetReceivables": "38115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61661000", "currentAccountsPayable": "9005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56952000", "shortLongTermDebtTotal": "4375000", "totalShareholderEquity": "205562000", "capitalLeaseObligations": "4375000", "otherCurrentLiabilities": "13841000", "totalCurrentLiabilities": "29930000", "otherNonCurrentLiabilities": "451000", "totalNonCurrentLiabilities": "4927000", "cashAndShortTermInvestments": "84668000", "commonStockSharesOutstanding": "41677000", "intangibleAssetsExcludingGoodwill": "509000", "cashAndCashEquivalentsAtCarryingValue": "84668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14109000", "profitLoss": "None", "dividendPayout": "139000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1812000", "operatingCashflow": "22208000", "capitalExpenditures": "12485000", "changeInReceivables": "None", "changeInExchangeRate": "19000", "cashflowFromFinancing": "4366000", "cashflowFromInvestment": "-12482000", "stockBasedCompensation": "3036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14111000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262976999, "cost_of_revenue": 140011000, "gross_profit": 122966000, "research_and_development": 46588000, "selling_general_admin": 59808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13821000, "depreciation_amortisation": 10334000, "ebitda": 24155000, "interest_expense": 11389000, "interest_income": null, "other_non_operating": null, "pretax_income": 14887000, "tax_provision": 778000, "effective_tax_rate": null, "net_income": 14098000, "net_income_continuing_ops": 14109000, "net_income_to_common": 14098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84668000, "short_term_investments": 0, "net_receivables": 38115000, "inventory": 49187000, "other_current_assets": null, "total_current_assets": 179066000, "net_ppe": null, "goodwill": null, "intangible_assets": 509000, "goodwill_and_intangibles": 509000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61661000, "total_assets": 240727000, "short_term_debt": 1520000, "accounts_payable": 9005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4927000, "total_liabilities": 34857000, "total_debt": 1520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143098000, "total_equity": 205562000, "shares_outstanding": 41677000, "operating_cash_flow": 22208000, "stock_based_compensation": 3036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12482000, "dividends_paid": 139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4366000, "free_cash_flow": 34693000, "net_change_in_cash": 14111000 }, "raw_data": { "income": { "ebit": "13821000", "ebitda": "24155000", "netIncome": "14098000", "grossProfit": "122966000", "depreciation": "None", "totalRevenue": "262976999", "costOfRevenue": "140011000", "interestIncome": "300000", "incomeBeforeTax": "14887000", "interestExpense": "11389000", "operatingIncome": "13821000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "778000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "109144999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46588000", "otherNonOperatingIncome": "1066000", "costofGoodsAndServicesSold": "140011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10334000", "sellingGeneralAndAdministrative": "59808000", "netIncomeFromContinuingOperations": "14109000" }, "balance": { "goodwill": "None", "inventory": "49187000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "240727000", "longTermDebt": "None", "shortTermDebt": "1520000", "treasuryStock": "-138927000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "509000", "reportedCurrency": "USD", "retainedEarnings": "143098000", "totalLiabilities": "34857000", "otherCurrentAssets": "7096000", "totalCurrentAssets": "179066000", "currentLongTermDebt": "None", "longTermInvestments": "2510000", "shortTermInvestments": "0", "currentNetReceivables": "38115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61661000", "currentAccountsPayable": "9005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56952000", "shortLongTermDebtTotal": "4375000", "totalShareholderEquity": "205562000", "capitalLeaseObligations": "4375000", "otherCurrentLiabilities": "13841000", "totalCurrentLiabilities": "29930000", "otherNonCurrentLiabilities": "451000", "totalNonCurrentLiabilities": "4927000", "cashAndShortTermInvestments": "84668000", "commonStockSharesOutstanding": "41677000", "intangibleAssetsExcludingGoodwill": "509000", "cashAndCashEquivalentsAtCarryingValue": "84668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14109000", "profitLoss": "None", "dividendPayout": "139000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1812000", "operatingCashflow": "22208000", "capitalExpenditures": "12485000", "changeInReceivables": "None", "changeInExchangeRate": "19000", "cashflowFromFinancing": "4366000", "cashflowFromInvestment": "-12482000", "stockBasedCompensation": "3036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14111000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 291220000, "cost_of_revenue": 152249000, "gross_profit": 138971000, "ebit": 32461000, "ebitda": 41715000, "pretax_income": 32933000, "tax_provision": 1087000, "net_income": 31725000, "net_income_to_common": 31725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70557000, "total_current_assets": 165060000, "total_assets": 221068000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 36978000, "total_equity": 183656000, "shares_outstanding": 40729000, "goodwill_and_intangibles": 599000 }, "cash_flow": { "operating_cash_flow": 36171000, "capital_expenditure": 18211000, "free_cash_flow": 54382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195404, "ticker_id": 8814, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32461000", "ebitda": "41715000", "netIncome": "31725000", "grossProfit": "138971000", "depreciation": "None", "totalRevenue": "291220000", "costOfRevenue": "152249000", "interestIncome": "257000", "incomeBeforeTax": "32933000", "interestExpense": "0", "operatingIncome": "32058999", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1087000", "reportedCurrency": "USD", "netInterestIncome": "257000", "nonInterestIncome": "None", "operatingExpenses": "106912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44286000", "otherNonOperatingIncome": "874000", "costofGoodsAndServicesSold": "152249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9254000", "sellingGeneralAndAdministrative": "59614000", "netIncomeFromContinuingOperations": "31846000" }, "balance": { "goodwill": "None", "inventory": "47370000", "commonStock": "520000", "currentDebt": "None", "investments": "None", "totalAssets": "221068000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-138927000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "599000", "reportedCurrency": "USD", "retainedEarnings": "129000000", "totalLiabilities": "36978000", "otherCurrentAssets": "3460000", "totalCurrentAssets": "165060000", "currentLongTermDebt": "None", "longTermInvestments": "2526000", "shortTermInvestments": "None", "currentNetReceivables": "43673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56008000", "currentAccountsPayable": "16149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50432000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "183656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14070000", "totalCurrentLiabilities": "35998000", "otherNonCurrentLiabilities": "510000", "totalNonCurrentLiabilities": "980000", "cashAndShortTermInvestments": "70557000", "commonStockSharesOutstanding": "40729000", "intangibleAssetsExcludingGoodwill": "599000", "cashAndCashEquivalentsAtCarryingValue": "70557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10827000", "operatingCashflow": "36171000", "capitalExpenditures": "18211000", "changeInReceivables": "8834000", "changeInExchangeRate": "9000", "cashflowFromFinancing": "8386000", "cashflowFromInvestment": "-18239000", "stockBasedCompensation": "3396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26327000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291220000, "cost_of_revenue": 152249000, "gross_profit": 138971000, "research_and_development": 44286000, "selling_general_admin": 59614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32461000, "depreciation_amortisation": 9254000, "ebitda": 41715000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 32933000, "tax_provision": 1087000, "effective_tax_rate": null, "net_income": 31725000, "net_income_continuing_ops": 31846000, "net_income_to_common": 31725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70557000, "short_term_investments": null, "net_receivables": 43673000, "inventory": 47370000, "other_current_assets": null, "total_current_assets": 165060000, "net_ppe": null, "goodwill": null, "intangible_assets": 599000, "goodwill_and_intangibles": 599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56008000, "total_assets": 221068000, "short_term_debt": null, "accounts_payable": 16149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 980000, "total_liabilities": 36978000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129000000, "total_equity": 183656000, "shares_outstanding": 40729000, "operating_cash_flow": 36171000, "stock_based_compensation": 3396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8386000, "free_cash_flow": 54382000, "net_change_in_cash": 26327000 }, "raw_data": { "income": { "ebit": "32461000", "ebitda": "41715000", "netIncome": "31725000", "grossProfit": "138971000", "depreciation": "None", "totalRevenue": "291220000", "costOfRevenue": "152249000", "interestIncome": "257000", "incomeBeforeTax": "32933000", "interestExpense": "0", "operatingIncome": "32058999", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1087000", "reportedCurrency": "USD", "netInterestIncome": "257000", "nonInterestIncome": "None", "operatingExpenses": "106912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44286000", "otherNonOperatingIncome": "874000", "costofGoodsAndServicesSold": "152249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9254000", "sellingGeneralAndAdministrative": "59614000", "netIncomeFromContinuingOperations": "31846000" }, "balance": { "goodwill": "None", "inventory": "47370000", "commonStock": "520000", "currentDebt": "None", "investments": "None", "totalAssets": "221068000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-138927000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "599000", "reportedCurrency": "USD", "retainedEarnings": "129000000", "totalLiabilities": "36978000", "otherCurrentAssets": "3460000", "totalCurrentAssets": "165060000", "currentLongTermDebt": "None", "longTermInvestments": "2526000", "shortTermInvestments": "None", "currentNetReceivables": "43673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56008000", "currentAccountsPayable": "16149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50432000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "183656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14070000", "totalCurrentLiabilities": "35998000", "otherNonCurrentLiabilities": "510000", "totalNonCurrentLiabilities": "980000", "cashAndShortTermInvestments": "70557000", "commonStockSharesOutstanding": "40729000", "intangibleAssetsExcludingGoodwill": "599000", "cashAndCashEquivalentsAtCarryingValue": "70557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10827000", "operatingCashflow": "36171000", "capitalExpenditures": "18211000", "changeInReceivables": "8834000", "changeInExchangeRate": "9000", "cashflowFromFinancing": "8386000", "cashflowFromInvestment": "-18239000", "stockBasedCompensation": "3396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26327000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 112969000, "cost_of_revenue": 50603000, "gross_profit": 62366000, "ebit": 16884000, "ebitda": 16884000, "pretax_income": 20403000, "tax_provision": -273000, "net_income": 20664000, "net_income_to_common": 20664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404245000, "total_current_assets": 599469000, "total_assets": 804881000, "short_term_debt": 1433000, "long_term_debt": null, "total_debt": 1433000, "total_liabilities": 50756000, "total_equity": 753860000, "shares_outstanding": 47254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3942000, "capital_expenditure": 12387000, "free_cash_flow": 8445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195367, "ticker_id": 8814, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16884000", "netIncome": "20664000", "grossProfit": "62366000", "depreciation": "None", "totalRevenue": "112969000", "costOfRevenue": "50603000", "interestIncome": "3272000", "incomeBeforeTax": "20403000", "interestExpense": "None", "operatingIncome": "16884000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-273000", "reportedCurrency": "USD", "netInterestIncome": "3272000", "nonInterestIncome": "None", "operatingExpenses": "45482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23192000", "netIncomeFromContinuingOperations": "20676000" }, "balance": { "goodwill": "None", "inventory": "94830000", "commonStock": "468216000", "currentDebt": "None", "investments": "None", "totalAssets": "804881000", "longTermDebt": "None", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "442023000", "totalLiabilities": "50756000", "otherCurrentAssets": "32992000", "totalCurrentAssets": "599469000", "currentLongTermDebt": "None", "longTermInvestments": "2508000", "shortTermInvestments": "None", "currentNetReceivables": "67402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205411999", "currentAccountsPayable": "16733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7146000", "totalShareholderEquity": "753860000", "capitalLeaseObligations": "7146000", "otherCurrentLiabilities": "21613000", "totalCurrentLiabilities": "41934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8822000", "cashAndShortTermInvestments": "404245000", "commonStockSharesOutstanding": "47254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "404245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3942000", "capitalExpenditures": "12387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17812000", "cashflowFromInvestment": "-12387000", "stockBasedCompensation": "3852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112969000, "cost_of_revenue": 50603000, "gross_profit": 62366000, "research_and_development": 22290000, "selling_general_admin": 23192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16884000, "depreciation_amortisation": null, "ebitda": 16884000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20403000, "tax_provision": -273000, "effective_tax_rate": null, "net_income": 20664000, "net_income_continuing_ops": 20676000, "net_income_to_common": 20664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404245000, "short_term_investments": null, "net_receivables": 67402000, "inventory": 94830000, "other_current_assets": null, "total_current_assets": 599469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205411999, "total_assets": 804881000, "short_term_debt": 1433000, "accounts_payable": 16733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41934000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8822000, "total_liabilities": 50756000, "total_debt": 1433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442023000, "total_equity": 753860000, "shares_outstanding": 47254000, "operating_cash_flow": -3942000, "stock_based_compensation": 3852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17812000, "free_cash_flow": 8445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16884000", "netIncome": "20664000", "grossProfit": "62366000", "depreciation": "None", "totalRevenue": "112969000", "costOfRevenue": "50603000", "interestIncome": "3272000", "incomeBeforeTax": "20403000", "interestExpense": "None", "operatingIncome": "16884000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-273000", "reportedCurrency": "USD", "netInterestIncome": "3272000", "nonInterestIncome": "None", "operatingExpenses": "45482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23192000", "netIncomeFromContinuingOperations": "20676000" }, "balance": { "goodwill": "None", "inventory": "94830000", "commonStock": "468216000", "currentDebt": "None", "investments": "None", "totalAssets": "804881000", "longTermDebt": "None", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "442023000", "totalLiabilities": "50756000", "otherCurrentAssets": "32992000", "totalCurrentAssets": "599469000", "currentLongTermDebt": "None", "longTermInvestments": "2508000", "shortTermInvestments": "None", "currentNetReceivables": "67402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205411999", "currentAccountsPayable": "16733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7146000", "totalShareholderEquity": "753860000", "capitalLeaseObligations": "7146000", "otherCurrentLiabilities": "21613000", "totalCurrentLiabilities": "41934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8822000", "cashAndShortTermInvestments": "404245000", "commonStockSharesOutstanding": "47254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "404245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3942000", "capitalExpenditures": "12387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17812000", "cashflowFromInvestment": "-12387000", "stockBasedCompensation": "3852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 107264000, "cost_of_revenue": 47841000, "gross_profit": 59423000, "ebit": 19230000, "ebitda": 24401000, "pretax_income": 19230000, "tax_provision": -27303000, "net_income": 46533000, "net_income_to_common": 46533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402805000, "total_current_assets": 587363000, "total_assets": 785831000, "short_term_debt": 1568000, "long_term_debt": null, "total_debt": 1568000, "total_liabilities": 74015000, "total_equity": 711557000, "shares_outstanding": 46297000, "goodwill_and_intangibles": 119000 }, "cash_flow": { "operating_cash_flow": 15708000, "capital_expenditure": 5543000, "free_cash_flow": 21251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195368, "ticker_id": 8814, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19230000", "ebitda": "24401000", "netIncome": "46533000", "grossProfit": "59423000", "depreciation": "None", "totalRevenue": "107264000", "costOfRevenue": "47841000", "interestIncome": "3351000", "incomeBeforeTax": "19230000", "interestExpense": "None", "operatingIncome": "15685000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-27303000", "reportedCurrency": "USD", "netInterestIncome": "3351000", "nonInterestIncome": "None", "operatingExpenses": "43738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5171000", "sellingGeneralAndAdministrative": "23195000", "netIncomeFromContinuingOperations": "46533000" }, "balance": { "goodwill": "None", "inventory": "91340000", "commonStock": "462805000", "currentDebt": "None", "investments": "None", "totalAssets": "785831000", "longTermDebt": "None", "shortTermDebt": "1568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119000", "reportedCurrency": "USD", "retainedEarnings": "421359000", "totalLiabilities": "74015000", "otherCurrentAssets": "32502000", "totalCurrentAssets": "587363000", "currentLongTermDebt": "None", "longTermInvestments": "2462000", "shortTermInvestments": "None", "currentNetReceivables": "60716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198467999", "currentAccountsPayable": "12290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12784000", "totalShareholderEquity": "711557000", "capitalLeaseObligations": "7176000", "otherCurrentLiabilities": "48036096", "totalCurrentLiabilities": "65321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8694000", "cashAndShortTermInvestments": "402805000", "commonStockSharesOutstanding": "46297000", "intangibleAssetsExcludingGoodwill": "119000", "cashAndCashEquivalentsAtCarryingValue": "402805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14712000", "operatingCashflow": "15708000", "capitalExpenditures": "5543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30363000", "cashflowFromInvestment": "-5543000", "stockBasedCompensation": "4367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107264000, "cost_of_revenue": 47841000, "gross_profit": 59423000, "research_and_development": 20543000, "selling_general_admin": 23195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19230000, "depreciation_amortisation": 5171000, "ebitda": 24401000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19230000, "tax_provision": -27303000, "effective_tax_rate": null, "net_income": 46533000, "net_income_continuing_ops": 46533000, "net_income_to_common": 46533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402805000, "short_term_investments": null, "net_receivables": 60716000, "inventory": 91340000, "other_current_assets": null, "total_current_assets": 587363000, "net_ppe": null, "goodwill": null, "intangible_assets": 119000, "goodwill_and_intangibles": 119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198467999, "total_assets": 785831000, "short_term_debt": 1568000, "accounts_payable": 12290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65321000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8694000, "total_liabilities": 74015000, "total_debt": 1568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421359000, "total_equity": 711557000, "shares_outstanding": 46297000, "operating_cash_flow": 15708000, "stock_based_compensation": 4367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30363000, "free_cash_flow": 21251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19230000", "ebitda": "24401000", "netIncome": "46533000", "grossProfit": "59423000", "depreciation": "None", "totalRevenue": "107264000", "costOfRevenue": "47841000", "interestIncome": "3351000", "incomeBeforeTax": "19230000", "interestExpense": "None", "operatingIncome": "15685000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-27303000", "reportedCurrency": "USD", "netInterestIncome": "3351000", "nonInterestIncome": "None", "operatingExpenses": "43738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5171000", "sellingGeneralAndAdministrative": "23195000", "netIncomeFromContinuingOperations": "46533000" }, "balance": { "goodwill": "None", "inventory": "91340000", "commonStock": "462805000", "currentDebt": "None", "investments": "None", "totalAssets": "785831000", "longTermDebt": "None", "shortTermDebt": "1568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119000", "reportedCurrency": "USD", "retainedEarnings": "421359000", "totalLiabilities": "74015000", "otherCurrentAssets": "32502000", "totalCurrentAssets": "587363000", "currentLongTermDebt": "None", "longTermInvestments": "2462000", "shortTermInvestments": "None", "currentNetReceivables": "60716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198467999", "currentAccountsPayable": "12290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12784000", "totalShareholderEquity": "711557000", "capitalLeaseObligations": "7176000", "otherCurrentLiabilities": "48036096", "totalCurrentLiabilities": "65321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8694000", "cashAndShortTermInvestments": "402805000", "commonStockSharesOutstanding": "46297000", "intangibleAssetsExcludingGoodwill": "119000", "cashAndCashEquivalentsAtCarryingValue": "402805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14712000", "operatingCashflow": "15708000", "capitalExpenditures": "5543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30363000", "cashflowFromInvestment": "-5543000", "stockBasedCompensation": "4367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 110423000, "cost_of_revenue": 46910000, "gross_profit": 63513000, "ebit": 33289999, "ebitda": 38525999, "pretax_income": 33289999, "tax_provision": 4987999, "net_income": 28302000, "net_income_to_common": 28302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362382000, "total_current_assets": 533913000, "total_assets": 710247000, "short_term_debt": 1584000, "long_term_debt": null, "total_debt": 1584000, "total_liabilities": 79894000, "total_equity": 630079000, "shares_outstanding": 44930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38487000, "capital_expenditure": 4021000, "free_cash_flow": 42508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195370, "ticker_id": 8814, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33289999", "ebitda": "38525999", "netIncome": "28302000", "grossProfit": "63513000", "depreciation": "None", "totalRevenue": "110423000", "costOfRevenue": "46910000", "interestIncome": "3113000", "incomeBeforeTax": "33289999", "interestExpense": "None", "operatingIncome": "20907000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4987999", "reportedCurrency": "USD", "netInterestIncome": "3113000", "nonInterestIncome": "None", "operatingExpenses": "42606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5236000", "sellingGeneralAndAdministrative": "22747000", "netIncomeFromContinuingOperations": "28302000" }, "balance": { "goodwill": "None", "inventory": "92294000", "commonStock": "573000", "currentDebt": "None", "investments": "None", "totalAssets": "710247000", "longTermDebt": "None", "shortTermDebt": "1584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "374826000", "totalLiabilities": "79894000", "otherCurrentAssets": "25985000", "totalCurrentAssets": "533913000", "currentLongTermDebt": "None", "longTermInvestments": "2406000", "shortTermInvestments": "None", "currentNetReceivables": "53252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176334000", "currentAccountsPayable": "15391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7359000", "totalShareholderEquity": "630079000", "capitalLeaseObligations": "7359000", "otherCurrentLiabilities": "49363000", "totalCurrentLiabilities": "70689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9205000", "cashAndShortTermInvestments": "362382000", "commonStockSharesOutstanding": "44930000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38487000", "capitalExpenditures": "4021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10574000", "cashflowFromInvestment": "-4021000", "stockBasedCompensation": "4362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110423000, "cost_of_revenue": 46910000, "gross_profit": 63513000, "research_and_development": 19859000, "selling_general_admin": 22747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33289999, "depreciation_amortisation": 5236000, "ebitda": 38525999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33289999, "tax_provision": 4987999, "effective_tax_rate": null, "net_income": 28302000, "net_income_continuing_ops": 28302000, "net_income_to_common": 28302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362382000, "short_term_investments": null, "net_receivables": 53252000, "inventory": 92294000, "other_current_assets": null, "total_current_assets": 533913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176334000, "total_assets": 710247000, "short_term_debt": 1584000, "accounts_payable": 15391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9205000, "total_liabilities": 79894000, "total_debt": 1584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 374826000, "total_equity": 630079000, "shares_outstanding": 44930000, "operating_cash_flow": 38487000, "stock_based_compensation": 4362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10574000, "free_cash_flow": 42508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33289999", "ebitda": "38525999", "netIncome": "28302000", "grossProfit": "63513000", "depreciation": "None", "totalRevenue": "110423000", "costOfRevenue": "46910000", "interestIncome": "3113000", "incomeBeforeTax": "33289999", "interestExpense": "None", "operatingIncome": "20907000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4987999", "reportedCurrency": "USD", "netInterestIncome": "3113000", "nonInterestIncome": "None", "operatingExpenses": "42606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5236000", "sellingGeneralAndAdministrative": "22747000", "netIncomeFromContinuingOperations": "28302000" }, "balance": { "goodwill": "None", "inventory": "92294000", "commonStock": "573000", "currentDebt": "None", "investments": "None", "totalAssets": "710247000", "longTermDebt": "None", "shortTermDebt": "1584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "374826000", "totalLiabilities": "79894000", "otherCurrentAssets": "25985000", "totalCurrentAssets": "533913000", "currentLongTermDebt": "None", "longTermInvestments": "2406000", "shortTermInvestments": "None", "currentNetReceivables": "53252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176334000", "currentAccountsPayable": "15391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7359000", "totalShareholderEquity": "630079000", "capitalLeaseObligations": "7359000", "otherCurrentLiabilities": "49363000", "totalCurrentLiabilities": "70689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9205000", "cashAndShortTermInvestments": "362382000", "commonStockSharesOutstanding": "44930000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38487000", "capitalExpenditures": "4021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10574000", "cashflowFromInvestment": "-4021000", "stockBasedCompensation": "4362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 141046000, "cost_of_revenue": 48918000, "gross_profit": 92128000, "ebit": 45385000, "ebitda": 50575000, "pretax_income": 49042000, "tax_provision": 7842000, "net_income": 41192000, "net_income_to_common": 41192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338541000, "total_current_assets": 514781000, "total_assets": 693509000, "short_term_debt": 1699000, "long_term_debt": null, "total_debt": 1699000, "total_liabilities": 84643000, "total_equity": 608595000, "shares_outstanding": 45077000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65225000, "capital_expenditure": 6204000, "free_cash_flow": 71429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195371, "ticker_id": 8814, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45385000", "ebitda": "50575000", "netIncome": "41192000", "grossProfit": "92128000", "depreciation": "None", "totalRevenue": "141046000", "costOfRevenue": "48918000", "interestIncome": "2952000", "incomeBeforeTax": "49042000", "interestExpense": "None", "operatingIncome": "45385000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7842000", "reportedCurrency": "USD", "netInterestIncome": "2952000", "nonInterestIncome": "None", "operatingExpenses": "46743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5190000", "sellingGeneralAndAdministrative": "27952000", "netIncomeFromContinuingOperations": "41200000" }, "balance": { "goodwill": "None", "inventory": "95493000", "commonStock": "571000", "currentDebt": "None", "investments": "None", "totalAssets": "693509000", "longTermDebt": "None", "shortTermDebt": "1699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346534000", "totalLiabilities": "84643000", "otherCurrentAssets": "25662000", "totalCurrentAssets": "514781000", "currentLongTermDebt": "None", "longTermInvestments": "2584000", "shortTermInvestments": "None", "currentNetReceivables": "55085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178244000", "currentAccountsPayable": "16805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7693000", "totalShareholderEquity": "608595000", "capitalLeaseObligations": "7693000", "otherCurrentLiabilities": "46904000", "totalCurrentLiabilities": "73840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10803000", "cashAndShortTermInvestments": "338541000", "commonStockSharesOutstanding": "45077000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65225000", "capitalExpenditures": "6204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16635000", "cashflowFromInvestment": "-6204000", "stockBasedCompensation": "3709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141046000, "cost_of_revenue": 48918000, "gross_profit": 92128000, "research_and_development": 18791000, "selling_general_admin": 27952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45385000, "depreciation_amortisation": 5190000, "ebitda": 50575000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 49042000, "tax_provision": 7842000, "effective_tax_rate": null, "net_income": 41192000, "net_income_continuing_ops": 41200000, "net_income_to_common": 41192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338541000, "short_term_investments": null, "net_receivables": 55085000, "inventory": 95493000, "other_current_assets": null, "total_current_assets": 514781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178244000, "total_assets": 693509000, "short_term_debt": 1699000, "accounts_payable": 16805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10803000, "total_liabilities": 84643000, "total_debt": 1699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346534000, "total_equity": 608595000, "shares_outstanding": 45077000, "operating_cash_flow": 65225000, "stock_based_compensation": 3709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16635000, "free_cash_flow": 71429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45385000", "ebitda": "50575000", "netIncome": "41192000", "grossProfit": "92128000", "depreciation": "None", "totalRevenue": "141046000", "costOfRevenue": "48918000", "interestIncome": "2952000", "incomeBeforeTax": "49042000", "interestExpense": "None", "operatingIncome": "45385000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7842000", "reportedCurrency": "USD", "netInterestIncome": "2952000", "nonInterestIncome": "None", "operatingExpenses": "46743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5190000", "sellingGeneralAndAdministrative": "27952000", "netIncomeFromContinuingOperations": "41200000" }, "balance": { "goodwill": "None", "inventory": "95493000", "commonStock": "571000", "currentDebt": "None", "investments": "None", "totalAssets": "693509000", "longTermDebt": "None", "shortTermDebt": "1699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346534000", "totalLiabilities": "84643000", "otherCurrentAssets": "25662000", "totalCurrentAssets": "514781000", "currentLongTermDebt": "None", "longTermInvestments": "2584000", "shortTermInvestments": "None", "currentNetReceivables": "55085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178244000", "currentAccountsPayable": "16805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7693000", "totalShareholderEquity": "608595000", "capitalLeaseObligations": "7693000", "otherCurrentLiabilities": "46904000", "totalCurrentLiabilities": "73840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10803000", "cashAndShortTermInvestments": "338541000", "commonStockSharesOutstanding": "45077000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65225000", "capitalExpenditures": "6204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16635000", "cashflowFromInvestment": "-6204000", "stockBasedCompensation": "3709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 93968000, "cost_of_revenue": 49603000, "gross_profit": 44365000, "ebit": -149000, "ebitda": 5040000, "pretax_income": 2985000, "tax_provision": 424000, "net_income": 2539000, "net_income_to_common": 2539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296099000, "total_current_assets": 486964000, "total_assets": 665038000, "short_term_debt": 1675000, "long_term_debt": null, "total_debt": 1675000, "total_liabilities": 84475000, "total_equity": 580308000, "shares_outstanding": 45495000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20128000, "capital_expenditure": 4550000, "free_cash_flow": 24678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195372, "ticker_id": 8814, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149000", "ebitda": "5040000", "netIncome": "2539000", "grossProfit": "44365000", "depreciation": "None", "totalRevenue": "93968000", "costOfRevenue": "49603000", "interestIncome": "2714000", "incomeBeforeTax": "2985000", "interestExpense": "None", "operatingIncome": "-149000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "2714000", "nonInterestIncome": "None", "operatingExpenses": "44514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5189000", "sellingGeneralAndAdministrative": "25137000", "netIncomeFromContinuingOperations": "2561000" }, "balance": { "goodwill": "None", "inventory": "98515000", "commonStock": "571000", "currentDebt": "None", "investments": "None", "totalAssets": "665038000", "longTermDebt": "None", "shortTermDebt": "1675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "305342000", "totalLiabilities": "84475000", "otherCurrentAssets": "26486000", "totalCurrentAssets": "486964000", "currentLongTermDebt": "None", "longTermInvestments": "2664000", "shortTermInvestments": "None", "currentNetReceivables": "65864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178074000", "currentAccountsPayable": "16866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7028000", "totalShareholderEquity": "580308000", "capitalLeaseObligations": "7028000", "otherCurrentLiabilities": "50439000", "totalCurrentLiabilities": "75661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8814000", "cashAndShortTermInvestments": "296099000", "commonStockSharesOutstanding": "45495000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20128000", "capitalExpenditures": "4550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3166000", "cashflowFromInvestment": "-4550000", "stockBasedCompensation": "4349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93968000, "cost_of_revenue": 49603000, "gross_profit": 44365000, "research_and_development": 19377000, "selling_general_admin": 25137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149000, "depreciation_amortisation": 5189000, "ebitda": 5040000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2985000, "tax_provision": 424000, "effective_tax_rate": null, "net_income": 2539000, "net_income_continuing_ops": 2561000, "net_income_to_common": 2539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296099000, "short_term_investments": null, "net_receivables": 65864000, "inventory": 98515000, "other_current_assets": null, "total_current_assets": 486964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178074000, "total_assets": 665038000, "short_term_debt": 1675000, "accounts_payable": 16866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8814000, "total_liabilities": 84475000, "total_debt": 1675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 305342000, "total_equity": 580308000, "shares_outstanding": 45495000, "operating_cash_flow": 20128000, "stock_based_compensation": 4349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3166000, "free_cash_flow": 24678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149000", "ebitda": "5040000", "netIncome": "2539000", "grossProfit": "44365000", "depreciation": "None", "totalRevenue": "93968000", "costOfRevenue": "49603000", "interestIncome": "2714000", "incomeBeforeTax": "2985000", "interestExpense": "None", "operatingIncome": "-149000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "2714000", "nonInterestIncome": "None", "operatingExpenses": "44514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5189000", "sellingGeneralAndAdministrative": "25137000", "netIncomeFromContinuingOperations": "2561000" }, "balance": { "goodwill": "None", "inventory": "98515000", "commonStock": "571000", "currentDebt": "None", "investments": "None", "totalAssets": "665038000", "longTermDebt": "None", "shortTermDebt": "1675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "305342000", "totalLiabilities": "84475000", "otherCurrentAssets": "26486000", "totalCurrentAssets": "486964000", "currentLongTermDebt": "None", "longTermInvestments": "2664000", "shortTermInvestments": "None", "currentNetReceivables": "65864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178074000", "currentAccountsPayable": "16866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7028000", "totalShareholderEquity": "580308000", "capitalLeaseObligations": "7028000", "otherCurrentLiabilities": "50439000", "totalCurrentLiabilities": "75661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8814000", "cashAndShortTermInvestments": "296099000", "commonStockSharesOutstanding": "45495000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20128000", "capitalExpenditures": "4550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3166000", "cashflowFromInvestment": "-4550000", "stockBasedCompensation": "4349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 96166000, "cost_of_revenue": 45806000, "gross_profit": 50360000, "ebit": 9205000, "ebitda": 13815000, "pretax_income": 11758000, "tax_provision": 1516000, "net_income": 10246000, "net_income_to_common": 10246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277273000, "total_current_assets": 463034000, "total_assets": 641118000, "short_term_debt": 1716000, "long_term_debt": null, "total_debt": 1716000, "total_liabilities": 70827000, "total_equity": 570071000, "shares_outstanding": 45296000, "goodwill_and_intangibles": 149000 }, "cash_flow": { "operating_cash_flow": 10117000, "capital_expenditure": 1736000, "free_cash_flow": 11853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195373, "ticker_id": 8814, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9205000", "ebitda": "13815000", "netIncome": "10246000", "grossProfit": "50360000", "depreciation": "None", "totalRevenue": "96166000", "costOfRevenue": "45806000", "interestIncome": "2843000", "incomeBeforeTax": "11758000", "interestExpense": "None", "operatingIncome": "9205000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1516000", "reportedCurrency": "USD", "netInterestIncome": "2843000", "nonInterestIncome": "None", "operatingExpenses": "41155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4610000", "sellingGeneralAndAdministrative": "20239000", "netIncomeFromContinuingOperations": "10242000" }, "balance": { "goodwill": "None", "inventory": "106032000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "641118000", "longTermDebt": "None", "shortTermDebt": "1716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "149000", "reportedCurrency": "USD", "retainedEarnings": "302803000", "totalLiabilities": "70827000", "otherCurrentAssets": "26781000", "totalCurrentAssets": "463034000", "currentLongTermDebt": "None", "longTermInvestments": "2641000", "shortTermInvestments": "None", "currentNetReceivables": "52948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178084000", "currentAccountsPayable": "8737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7336000", "totalShareholderEquity": "570071000", "capitalLeaseObligations": "7336000", "otherCurrentLiabilities": "45996000", "totalCurrentLiabilities": "61820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9007000", "cashAndShortTermInvestments": "277273000", "commonStockSharesOutstanding": "45296000", "intangibleAssetsExcludingGoodwill": "149000", "cashAndCashEquivalentsAtCarryingValue": "277273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "457000", "operatingCashflow": "10117000", "capitalExpenditures": "1736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1443000", "cashflowFromInvestment": "-1736000", "stockBasedCompensation": "4057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96166000, "cost_of_revenue": 45806000, "gross_profit": 50360000, "research_and_development": 16984000, "selling_general_admin": 20239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9205000, "depreciation_amortisation": 4610000, "ebitda": 13815000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11758000, "tax_provision": 1516000, "effective_tax_rate": null, "net_income": 10246000, "net_income_continuing_ops": 10242000, "net_income_to_common": 10246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277273000, "short_term_investments": null, "net_receivables": 52948000, "inventory": 106032000, "other_current_assets": null, "total_current_assets": 463034000, "net_ppe": null, "goodwill": null, "intangible_assets": 149000, "goodwill_and_intangibles": 149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178084000, "total_assets": 641118000, "short_term_debt": 1716000, "accounts_payable": 8737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9007000, "total_liabilities": 70827000, "total_debt": 1716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302803000, "total_equity": 570071000, "shares_outstanding": 45296000, "operating_cash_flow": 10117000, "stock_based_compensation": 4057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1443000, "free_cash_flow": 11853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9205000", "ebitda": "13815000", "netIncome": "10246000", "grossProfit": "50360000", "depreciation": "None", "totalRevenue": "96166000", "costOfRevenue": "45806000", "interestIncome": "2843000", "incomeBeforeTax": "11758000", "interestExpense": "None", "operatingIncome": "9205000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1516000", "reportedCurrency": "USD", "netInterestIncome": "2843000", "nonInterestIncome": "None", "operatingExpenses": "41155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4610000", "sellingGeneralAndAdministrative": "20239000", "netIncomeFromContinuingOperations": "10242000" }, "balance": { "goodwill": "None", "inventory": "106032000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "641118000", "longTermDebt": "None", "shortTermDebt": "1716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "149000", "reportedCurrency": "USD", "retainedEarnings": "302803000", "totalLiabilities": "70827000", "otherCurrentAssets": "26781000", "totalCurrentAssets": "463034000", "currentLongTermDebt": "None", "longTermInvestments": "2641000", "shortTermInvestments": "None", "currentNetReceivables": "52948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178084000", "currentAccountsPayable": "8737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7336000", "totalShareholderEquity": "570071000", "capitalLeaseObligations": "7336000", "otherCurrentLiabilities": "45996000", "totalCurrentLiabilities": "61820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9007000", "cashAndShortTermInvestments": "277273000", "commonStockSharesOutstanding": "45296000", "intangibleAssetsExcludingGoodwill": "149000", "cashAndCashEquivalentsAtCarryingValue": "277273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "457000", "operatingCashflow": "10117000", "capitalExpenditures": "1736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1443000", "cashflowFromInvestment": "-1736000", "stockBasedCompensation": "4057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 93166000, "cost_of_revenue": 47422000, "gross_profit": 45744000, "ebit": 5386000, "ebitda": 10127000, "pretax_income": 9099000, "tax_provision": -2455000, "net_income": 11552000, "net_income_to_common": 11552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267605000, "total_current_assets": 450824000, "total_assets": 632762000, "short_term_debt": 1739000, "long_term_debt": null, "total_debt": 1739000, "total_liabilities": 77892000, "total_equity": 554622000, "shares_outstanding": 45174000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22577000, "capital_expenditure": 8455000, "free_cash_flow": 31032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195375, "ticker_id": 8814, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5386000", "ebitda": "10127000", "netIncome": "11552000", "grossProfit": "45744000", "depreciation": "None", "totalRevenue": "93166000", "costOfRevenue": "47422000", "interestIncome": "3032000", "incomeBeforeTax": "9099000", "interestExpense": "None", "operatingIncome": "5386000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2455000", "reportedCurrency": "USD", "netInterestIncome": "3032000", "nonInterestIncome": "None", "operatingExpenses": "40358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4741000", "sellingGeneralAndAdministrative": "23398000", "netIncomeFromContinuingOperations": "11554000" }, "balance": { "goodwill": "None", "inventory": "105761000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "632762000", "longTermDebt": "None", "shortTermDebt": "1739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "292557000", "totalLiabilities": "77892000", "otherCurrentAssets": "18933000", "totalCurrentAssets": "450824000", "currentLongTermDebt": "None", "longTermInvestments": "2640000", "shortTermInvestments": "None", "currentNetReceivables": "58525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181938000", "currentAccountsPayable": "15724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7344000", "totalShareholderEquity": "554622000", "capitalLeaseObligations": "7344000", "otherCurrentLiabilities": "48068000", "totalCurrentLiabilities": "70371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7521000", "cashAndShortTermInvestments": "267605000", "commonStockSharesOutstanding": "45174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "267605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22577000", "capitalExpenditures": "8455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1412000", "cashflowFromInvestment": "-8455000", "stockBasedCompensation": "4034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93166000, "cost_of_revenue": 47422000, "gross_profit": 45744000, "research_and_development": 16960000, "selling_general_admin": 23398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5386000, "depreciation_amortisation": 4741000, "ebitda": 10127000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9099000, "tax_provision": -2455000, "effective_tax_rate": null, "net_income": 11552000, "net_income_continuing_ops": 11554000, "net_income_to_common": 11552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267605000, "short_term_investments": null, "net_receivables": 58525000, "inventory": 105761000, "other_current_assets": null, "total_current_assets": 450824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181938000, "total_assets": 632762000, "short_term_debt": 1739000, "accounts_payable": 15724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7521000, "total_liabilities": 77892000, "total_debt": 1739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292557000, "total_equity": 554622000, "shares_outstanding": 45174000, "operating_cash_flow": 22577000, "stock_based_compensation": 4034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1412000, "free_cash_flow": 31032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5386000", "ebitda": "10127000", "netIncome": "11552000", "grossProfit": "45744000", "depreciation": "None", "totalRevenue": "93166000", "costOfRevenue": "47422000", "interestIncome": "3032000", "incomeBeforeTax": "9099000", "interestExpense": "None", "operatingIncome": "5386000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2455000", "reportedCurrency": "USD", "netInterestIncome": "3032000", "nonInterestIncome": "None", "operatingExpenses": "40358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4741000", "sellingGeneralAndAdministrative": "23398000", "netIncomeFromContinuingOperations": "11554000" }, "balance": { "goodwill": "None", "inventory": "105761000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "632762000", "longTermDebt": "None", "shortTermDebt": "1739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "292557000", "totalLiabilities": "77892000", "otherCurrentAssets": "18933000", "totalCurrentAssets": "450824000", "currentLongTermDebt": "None", "longTermInvestments": "2640000", "shortTermInvestments": "None", "currentNetReceivables": "58525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181938000", "currentAccountsPayable": "15724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7344000", "totalShareholderEquity": "554622000", "capitalLeaseObligations": "7344000", "otherCurrentLiabilities": "48068000", "totalCurrentLiabilities": "70371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7521000", "cashAndShortTermInvestments": "267605000", "commonStockSharesOutstanding": "45174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "267605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22577000", "capitalExpenditures": "8455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1412000", "cashflowFromInvestment": "-8455000", "stockBasedCompensation": "4034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 85854000, "cost_of_revenue": 43083000, "gross_profit": 42771000, "ebit": 2514000, "ebitda": 7175000, "pretax_income": 3021000, "tax_provision": 4216000, "net_income": -1196000, "net_income_to_common": -1196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251884000, "total_current_assets": 435335000, "total_assets": 613234000, "short_term_debt": 1757000, "long_term_debt": null, "total_debt": 1757000, "total_liabilities": 75777000, "total_equity": 537239000, "shares_outstanding": 44855000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15566000, "capital_expenditure": 6141000, "free_cash_flow": 21707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195376, "ticker_id": 8814, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2514000", "ebitda": "7175000", "netIncome": "-1196000", "grossProfit": "42771000", "depreciation": "None", "totalRevenue": "85854000", "costOfRevenue": "43083000", "interestIncome": "2810000", "incomeBeforeTax": "3021000", "interestExpense": "None", "operatingIncome": "214000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4216000", "reportedCurrency": "USD", "netInterestIncome": "2810000", "nonInterestIncome": "None", "operatingExpenses": "42557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4661000", "sellingGeneralAndAdministrative": "23318000", "netIncomeFromContinuingOperations": "-1195000" }, "balance": { "goodwill": "None", "inventory": "109084000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "613234000", "longTermDebt": "None", "shortTermDebt": "1757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281005000", "totalLiabilities": "75777000", "otherCurrentAssets": "19510000", "totalCurrentAssets": "435335000", "currentLongTermDebt": "None", "longTermInvestments": "2600000", "shortTermInvestments": "None", "currentNetReceivables": "54857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177899000", "currentAccountsPayable": "12269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7481000", "totalShareholderEquity": "537239000", "capitalLeaseObligations": "7481000", "otherCurrentLiabilities": "51150326", "totalCurrentLiabilities": "67836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7941000", "cashAndShortTermInvestments": "251884000", "commonStockSharesOutstanding": "44855000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15566000", "capitalExpenditures": "6141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3382000", "cashflowFromInvestment": "-6141000", "stockBasedCompensation": "3431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85854000, "cost_of_revenue": 43083000, "gross_profit": 42771000, "research_and_development": 16939000, "selling_general_admin": 23318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2514000, "depreciation_amortisation": 4661000, "ebitda": 7175000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3021000, "tax_provision": 4216000, "effective_tax_rate": null, "net_income": -1196000, "net_income_continuing_ops": -1195000, "net_income_to_common": -1196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251884000, "short_term_investments": null, "net_receivables": 54857000, "inventory": 109084000, "other_current_assets": null, "total_current_assets": 435335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177899000, "total_assets": 613234000, "short_term_debt": 1757000, "accounts_payable": 12269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7941000, "total_liabilities": 75777000, "total_debt": 1757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281005000, "total_equity": 537239000, "shares_outstanding": 44855000, "operating_cash_flow": 15566000, "stock_based_compensation": 3431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3382000, "free_cash_flow": 21707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2514000", "ebitda": "7175000", "netIncome": "-1196000", "grossProfit": "42771000", "depreciation": "None", "totalRevenue": "85854000", "costOfRevenue": "43083000", "interestIncome": "2810000", "incomeBeforeTax": "3021000", "interestExpense": "None", "operatingIncome": "214000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4216000", "reportedCurrency": "USD", "netInterestIncome": "2810000", "nonInterestIncome": "None", "operatingExpenses": "42557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4661000", "sellingGeneralAndAdministrative": "23318000", "netIncomeFromContinuingOperations": "-1195000" }, "balance": { "goodwill": "None", "inventory": "109084000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "613234000", "longTermDebt": "None", "shortTermDebt": "1757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281005000", "totalLiabilities": "75777000", "otherCurrentAssets": "19510000", "totalCurrentAssets": "435335000", "currentLongTermDebt": "None", "longTermInvestments": "2600000", "shortTermInvestments": "None", "currentNetReceivables": "54857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177899000", "currentAccountsPayable": "12269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7481000", "totalShareholderEquity": "537239000", "capitalLeaseObligations": "7481000", "otherCurrentLiabilities": "51150326", "totalCurrentLiabilities": "67836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7941000", "cashAndShortTermInvestments": "251884000", "commonStockSharesOutstanding": "44855000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15566000", "capitalExpenditures": "6141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3382000", "cashflowFromInvestment": "-6141000", "stockBasedCompensation": "3431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 83872000, "cost_of_revenue": 38749000, "gross_profit": 45123000, "ebit": 1085000, "ebitda": 5699000, "pretax_income": -13391000, "tax_provision": 1071000, "net_income": -14473000, "net_income_to_common": -14473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239172000, "total_current_assets": 428265000, "total_assets": 605117000, "short_term_debt": 1812000, "long_term_debt": null, "total_debt": 1812000, "total_liabilities": 73071000, "total_equity": 531815000, "shares_outstanding": 44516000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2582000, "capital_expenditure": 7270000, "free_cash_flow": 9852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195377, "ticker_id": 8814, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1085000", "ebitda": "5699000", "netIncome": "-14473000", "grossProfit": "45123000", "depreciation": "None", "totalRevenue": "83872000", "costOfRevenue": "38749000", "interestIncome": "2787000", "incomeBeforeTax": "-13391000", "interestExpense": "None", "operatingIncome": "1085000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "2787000", "nonInterestIncome": "None", "operatingExpenses": "44038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4614000", "sellingGeneralAndAdministrative": "25999000", "netIncomeFromContinuingOperations": "-14462000" }, "balance": { "goodwill": "None", "inventory": "112316000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "605117000", "longTermDebt": "None", "shortTermDebt": "1812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "282201000", "totalLiabilities": "73071000", "otherCurrentAssets": "19173000", "totalCurrentAssets": "428265000", "currentLongTermDebt": "None", "longTermInvestments": "2622000", "shortTermInvestments": "None", "currentNetReceivables": "57604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176852000", "currentAccountsPayable": "12439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7906000", "totalShareholderEquity": "531815000", "capitalLeaseObligations": "7906000", "otherCurrentLiabilities": "45544000", "totalCurrentLiabilities": "64081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8990000", "cashAndShortTermInvestments": "239172000", "commonStockSharesOutstanding": "44516000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2582000", "capitalExpenditures": "7270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1756000", "cashflowFromInvestment": "-7270000", "stockBasedCompensation": "3780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83872000, "cost_of_revenue": 38749000, "gross_profit": 45123000, "research_and_development": 18039000, "selling_general_admin": 25999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1085000, "depreciation_amortisation": 4614000, "ebitda": 5699000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13391000, "tax_provision": 1071000, "effective_tax_rate": null, "net_income": -14473000, "net_income_continuing_ops": -14462000, "net_income_to_common": -14473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239172000, "short_term_investments": null, "net_receivables": 57604000, "inventory": 112316000, "other_current_assets": null, "total_current_assets": 428265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176852000, "total_assets": 605117000, "short_term_debt": 1812000, "accounts_payable": 12439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64081000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8990000, "total_liabilities": 73071000, "total_debt": 1812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282201000, "total_equity": 531815000, "shares_outstanding": 44516000, "operating_cash_flow": 2582000, "stock_based_compensation": 3780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1756000, "free_cash_flow": 9852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1085000", "ebitda": "5699000", "netIncome": "-14473000", "grossProfit": "45123000", "depreciation": "None", "totalRevenue": "83872000", "costOfRevenue": "38749000", "interestIncome": "2787000", "incomeBeforeTax": "-13391000", "interestExpense": "None", "operatingIncome": "1085000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "2787000", "nonInterestIncome": "None", "operatingExpenses": "44038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4614000", "sellingGeneralAndAdministrative": "25999000", "netIncomeFromContinuingOperations": "-14462000" }, "balance": { "goodwill": "None", "inventory": "112316000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "605117000", "longTermDebt": "None", "shortTermDebt": "1812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "282201000", "totalLiabilities": "73071000", "otherCurrentAssets": "19173000", "totalCurrentAssets": "428265000", "currentLongTermDebt": "None", "longTermInvestments": "2622000", "shortTermInvestments": "None", "currentNetReceivables": "57604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176852000", "currentAccountsPayable": "12439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7906000", "totalShareholderEquity": "531815000", "capitalLeaseObligations": "7906000", "otherCurrentLiabilities": "45544000", "totalCurrentLiabilities": "64081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8990000", "cashAndShortTermInvestments": "239172000", "commonStockSharesOutstanding": "44516000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2582000", "capitalExpenditures": "7270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1756000", "cashflowFromInvestment": "-7270000", "stockBasedCompensation": "3780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 92652000, "cost_of_revenue": 45308000, "gross_profit": 47344000, "ebit": 7349000, "ebitda": 11387000, "pretax_income": 10592000, "tax_provision": 1928000, "net_income": 8668000, "net_income_to_common": 8668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242219000, "total_current_assets": 420366000, "total_assets": 594887000, "short_term_debt": 1864000, "long_term_debt": null, "total_debt": 1864000, "total_liabilities": 53781000, "total_equity": 540869000, "shares_outstanding": 45017000, "goodwill_and_intangibles": 192000 }, "cash_flow": { "operating_cash_flow": 21534000, "capital_expenditure": 7163000, "free_cash_flow": 28697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195378, "ticker_id": 8814, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7349000", "ebitda": "11387000", "netIncome": "8668000", "grossProfit": "47344000", "depreciation": "None", "totalRevenue": "92652000", "costOfRevenue": "45308000", "interestIncome": "2717000", "incomeBeforeTax": "10592000", "interestExpense": "1943000", "operatingIncome": "7349000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1928000", "reportedCurrency": "USD", "netInterestIncome": "2717000", "nonInterestIncome": "None", "operatingExpenses": "39995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4038000", "sellingGeneralAndAdministrative": "18964000", "netIncomeFromContinuingOperations": "8664000" }, "balance": { "goodwill": "None", "inventory": "106579000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "594887000", "longTermDebt": "None", "shortTermDebt": "1864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "192000", "reportedCurrency": "USD", "retainedEarnings": "296674000", "totalLiabilities": "53781000", "otherCurrentAssets": "18937000", "totalCurrentAssets": "420366000", "currentLongTermDebt": "None", "longTermInvestments": "2530000", "shortTermInvestments": "None", "currentNetReceivables": "52631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174521000", "currentAccountsPayable": "12100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8228000", "totalShareholderEquity": "540869000", "capitalLeaseObligations": "8228000", "otherCurrentLiabilities": "26302000", "totalCurrentLiabilities": "44169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9612000", "cashAndShortTermInvestments": "242219000", "commonStockSharesOutstanding": "45017000", "intangibleAssetsExcludingGoodwill": "192000", "cashAndCashEquivalentsAtCarryingValue": "242219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5236000", "operatingCashflow": "21534000", "capitalExpenditures": "7163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000", "cashflowFromInvestment": "-7163000", "stockBasedCompensation": "3582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92652000, "cost_of_revenue": 45308000, "gross_profit": 47344000, "research_and_development": 17301000, "selling_general_admin": 18964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7349000, "depreciation_amortisation": 4038000, "ebitda": 11387000, "interest_expense": 1943000, "interest_income": null, "other_non_operating": null, "pretax_income": 10592000, "tax_provision": 1928000, "effective_tax_rate": null, "net_income": 8668000, "net_income_continuing_ops": 8664000, "net_income_to_common": 8668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242219000, "short_term_investments": null, "net_receivables": 52631000, "inventory": 106579000, "other_current_assets": null, "total_current_assets": 420366000, "net_ppe": null, "goodwill": null, "intangible_assets": 192000, "goodwill_and_intangibles": 192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174521000, "total_assets": 594887000, "short_term_debt": 1864000, "accounts_payable": 12100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9612000, "total_liabilities": 53781000, "total_debt": 1864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296674000, "total_equity": 540869000, "shares_outstanding": 45017000, "operating_cash_flow": 21534000, "stock_based_compensation": 3582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99000, "free_cash_flow": 28697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7349000", "ebitda": "11387000", "netIncome": "8668000", "grossProfit": "47344000", "depreciation": "None", "totalRevenue": "92652000", "costOfRevenue": "45308000", "interestIncome": "2717000", "incomeBeforeTax": "10592000", "interestExpense": "1943000", "operatingIncome": "7349000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1928000", "reportedCurrency": "USD", "netInterestIncome": "2717000", "nonInterestIncome": "None", "operatingExpenses": "39995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4038000", "sellingGeneralAndAdministrative": "18964000", "netIncomeFromContinuingOperations": "8664000" }, "balance": { "goodwill": "None", "inventory": "106579000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "594887000", "longTermDebt": "None", "shortTermDebt": "1864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "192000", "reportedCurrency": "USD", "retainedEarnings": "296674000", "totalLiabilities": "53781000", "otherCurrentAssets": "18937000", "totalCurrentAssets": "420366000", "currentLongTermDebt": "None", "longTermInvestments": "2530000", "shortTermInvestments": "None", "currentNetReceivables": "52631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174521000", "currentAccountsPayable": "12100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8228000", "totalShareholderEquity": "540869000", "capitalLeaseObligations": "8228000", "otherCurrentLiabilities": "26302000", "totalCurrentLiabilities": "44169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9612000", "cashAndShortTermInvestments": "242219000", "commonStockSharesOutstanding": "45017000", "intangibleAssetsExcludingGoodwill": "192000", "cashAndCashEquivalentsAtCarryingValue": "242219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5236000", "operatingCashflow": "21534000", "capitalExpenditures": "7163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000", "cashflowFromInvestment": "-7163000", "stockBasedCompensation": "3582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 107844000, "cost_of_revenue": 51966000, "gross_profit": 55878000, "ebit": 15704000, "ebitda": 20258000, "pretax_income": 17621000, "tax_provision": 1038999, "net_income": 16582000, "net_income_to_common": 16582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227784000, "total_current_assets": 398967000, "total_assets": 584135000, "short_term_debt": 1698000, "long_term_debt": null, "total_debt": 1698000, "total_liabilities": 55351000, "total_equity": 528548000, "shares_outstanding": 45187000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23841000, "capital_expenditure": 7662000, "free_cash_flow": 31503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195380, "ticker_id": 8814, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15704000", "ebitda": "20258000", "netIncome": "16582000", "grossProfit": "55878000", "depreciation": "None", "totalRevenue": "107844000", "costOfRevenue": "51966000", "interestIncome": "1989000", "incomeBeforeTax": "17621000", "interestExpense": "None", "operatingIncome": "15704000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1038999", "reportedCurrency": "USD", "netInterestIncome": "1989000", "nonInterestIncome": "None", "operatingExpenses": "40174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4554000", "sellingGeneralAndAdministrative": "22422000", "netIncomeFromContinuingOperations": "16583000" }, "balance": { "goodwill": "None", "inventory": "104570000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "584135000", "longTermDebt": "None", "shortTermDebt": "1698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "288006000", "totalLiabilities": "55351000", "otherCurrentAssets": "3975000", "totalCurrentAssets": "398967000", "currentLongTermDebt": "None", "longTermInvestments": "2611000", "shortTermInvestments": "None", "currentNetReceivables": "62638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185168000", "currentAccountsPayable": "14146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8288000", "totalShareholderEquity": "528548000", "capitalLeaseObligations": "8288000", "otherCurrentLiabilities": "26025000", "totalCurrentLiabilities": "46533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8818000", "cashAndShortTermInvestments": "227784000", "commonStockSharesOutstanding": "45187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "227784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23841000", "capitalExpenditures": "7662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7781000", "cashflowFromInvestment": "-7662000", "stockBasedCompensation": "3458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107844000, "cost_of_revenue": 51966000, "gross_profit": 55878000, "research_and_development": 17752000, "selling_general_admin": 22422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15704000, "depreciation_amortisation": 4554000, "ebitda": 20258000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17621000, "tax_provision": 1038999, "effective_tax_rate": null, "net_income": 16582000, "net_income_continuing_ops": 16583000, "net_income_to_common": 16582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227784000, "short_term_investments": null, "net_receivables": 62638000, "inventory": 104570000, "other_current_assets": null, "total_current_assets": 398967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185168000, "total_assets": 584135000, "short_term_debt": 1698000, "accounts_payable": 14146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8818000, "total_liabilities": 55351000, "total_debt": 1698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288006000, "total_equity": 528548000, "shares_outstanding": 45187000, "operating_cash_flow": 23841000, "stock_based_compensation": 3458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7781000, "free_cash_flow": 31503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15704000", "ebitda": "20258000", "netIncome": "16582000", "grossProfit": "55878000", "depreciation": "None", "totalRevenue": "107844000", "costOfRevenue": "51966000", "interestIncome": "1989000", "incomeBeforeTax": "17621000", "interestExpense": "None", "operatingIncome": "15704000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1038999", "reportedCurrency": "USD", "netInterestIncome": "1989000", "nonInterestIncome": "None", "operatingExpenses": "40174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4554000", "sellingGeneralAndAdministrative": "22422000", "netIncomeFromContinuingOperations": "16583000" }, "balance": { "goodwill": "None", "inventory": "104570000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "584135000", "longTermDebt": "None", "shortTermDebt": "1698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "288006000", "totalLiabilities": "55351000", "otherCurrentAssets": "3975000", "totalCurrentAssets": "398967000", "currentLongTermDebt": "None", "longTermInvestments": "2611000", "shortTermInvestments": "None", "currentNetReceivables": "62638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185168000", "currentAccountsPayable": "14146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8288000", "totalShareholderEquity": "528548000", "capitalLeaseObligations": "8288000", "otherCurrentLiabilities": "26025000", "totalCurrentLiabilities": "46533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8818000", "cashAndShortTermInvestments": "227784000", "commonStockSharesOutstanding": "45187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "227784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23841000", "capitalExpenditures": "7662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7781000", "cashflowFromInvestment": "-7662000", "stockBasedCompensation": "3458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "income_statement": { "revenue": 106747000, "cost_of_revenue": 51574000, "gross_profit": 55173000, "ebit": 17863000, "ebitda": 22312000, "pretax_income": 19639000, "tax_provision": 2537000, "net_income": 17101000, "net_income_to_common": 17101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203829000, "total_current_assets": 378786000, "total_assets": 560661000, "short_term_debt": 1749000, "long_term_debt": null, "total_debt": 1749000, "total_liabilities": 59642000, "total_equity": 500777000, "shares_outstanding": 44906000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19040000, "capital_expenditure": 8538000, "free_cash_flow": 27578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195381, "ticker_id": 8814, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:35.547437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17863000", "ebitda": "22312000", "netIncome": "17101000", "grossProfit": "55173000", "depreciation": "None", "totalRevenue": "106747000", "costOfRevenue": "51574000", "interestIncome": "None", "incomeBeforeTax": "19639000", "interestExpense": "None", "operatingIncome": "17863000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2537000", "reportedCurrency": "USD", "netInterestIncome": "1785000", "nonInterestIncome": "None", "operatingExpenses": "37310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4449000", "sellingGeneralAndAdministrative": "20375000", "netIncomeFromContinuingOperations": "17102000" }, "balance": { "goodwill": "None", "inventory": "106606000", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "560661000", "longTermDebt": "None", "shortTermDebt": "1749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "271424000", "totalLiabilities": "59642000", "otherCurrentAssets": "4533000", "totalCurrentAssets": "378786000", "currentLongTermDebt": "None", "longTermInvestments": "2591000", "shortTermInvestments": "None", "currentNetReceivables": "63818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181875000", "currentAccountsPayable": "15325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8779000", "totalShareholderEquity": "500777000", "capitalLeaseObligations": "8779000", "otherCurrentLiabilities": "25458000", "totalCurrentLiabilities": "49976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9666000", "cashAndShortTermInvestments": "203829000", "commonStockSharesOutstanding": "44906000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19040000", "capitalExpenditures": "8538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461000", "cashflowFromInvestment": "-8538000", "stockBasedCompensation": "3012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106747000, "cost_of_revenue": 51574000, "gross_profit": 55173000, "research_and_development": 16935000, "selling_general_admin": 20375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17863000, "depreciation_amortisation": 4449000, "ebitda": 22312000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19639000, "tax_provision": 2537000, "effective_tax_rate": null, "net_income": 17101000, "net_income_continuing_ops": 17102000, "net_income_to_common": 17101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203829000, "short_term_investments": null, "net_receivables": 63818000, "inventory": 106606000, "other_current_assets": null, "total_current_assets": 378786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181875000, "total_assets": 560661000, "short_term_debt": 1749000, "accounts_payable": 15325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9666000, "total_liabilities": 59642000, "total_debt": 1749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271424000, "total_equity": 500777000, "shares_outstanding": 44906000, "operating_cash_flow": 19040000, "stock_based_compensation": 3012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 461000, "free_cash_flow": 27578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17863000", "ebitda": "22312000", "netIncome": "17101000", "grossProfit": "55173000", "depreciation": "None", "totalRevenue": "106747000", "costOfRevenue": "51574000", "interestIncome": "None", "incomeBeforeTax": "19639000", "interestExpense": "None", "operatingIncome": "17863000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2537000", "reportedCurrency": "USD", "netInterestIncome": "1785000", "nonInterestIncome": "None", "operatingExpenses": "37310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4449000", "sellingGeneralAndAdministrative": "20375000", "netIncomeFromContinuingOperations": "17102000" }, "balance": { "goodwill": "None", "inventory": "106606000", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "560661000", "longTermDebt": "None", "shortTermDebt": "1749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "271424000", "totalLiabilities": "59642000", "otherCurrentAssets": "4533000", "totalCurrentAssets": "378786000", "currentLongTermDebt": "None", "longTermInvestments": "2591000", "shortTermInvestments": "None", "currentNetReceivables": "63818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181875000", "currentAccountsPayable": "15325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8779000", "totalShareholderEquity": "500777000", "capitalLeaseObligations": "8779000", "otherCurrentLiabilities": "25458000", "totalCurrentLiabilities": "49976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9666000", "cashAndShortTermInvestments": "203829000", "commonStockSharesOutstanding": "44906000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19040000", "capitalExpenditures": "8538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461000", "cashflowFromInvestment": "-8538000", "stockBasedCompensation": "3012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }