{ "ticker": { "uuid": "c6386806-5d83-43da-bdfb-da356b05c11a", "symbol": "SYSTMTXC", "name": "Systematix Corporate Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/c6386806-5d83-43da-bdfb-da356b05c11a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6386806-5d83-43da-bdfb-da356b05c11a/" }, "latest_snapshot": { "ticker": { "uuid": "c6386806-5d83-43da-bdfb-da356b05c11a", "symbol": "SYSTMTXC", "name": "Systematix Corporate Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/c6386806-5d83-43da-bdfb-da356b05c11a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6386806-5d83-43da-bdfb-da356b05c11a/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.3, "quality": 0.15, "momentum": 0.38, "coverage": 0.848, "confidence": 0.675, "delta": 0 }, "headline_factors": { "price": 60.5, "market_cap": 8273180432, "pe_ratio": 28.8884, "earnings_yield": 0.0313, "ebitda_to_ev": 0.0579, "shareholder_yield": -0.123, "roe": 0.0885, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.4995 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 28.8884, "ev_ebitda": 17.2669, "earnings_yield": 0.0313, "fcf_yield": -0.0289, "shareholder_yield": -0.123 }, "quality": { "roe": 0.0885, "roic": 0.0645, "gross_margin": 0.5357, "fcf_margin": -0.176, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1068, "eps_growth_1y": -0.1845, "fcf_growth_1y": -1.3044 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.15, "momentum_percentile": 0.38, "growth_composite": 77, "yield_composite": 99, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.848, "signal_confidence": 0.675 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.34, "os": 0.08, "value": 0.22, "quality": 0.13, "momentum": 0.41, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 31.677, "earnings_yield": 0.024, "shareholder_yield": -0.1122, "roe": 0.0885, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 66.62, "os": 0.08, "value": 0.22, "quality": 0.13, "momentum": 0.41, "confidence": 0.749, "coverage": 0.848, "pe_ratio": 31.8107, "earnings_yield": 0.0239, "shareholder_yield": -0.1117, "roe": 0.0885, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 66.65, "os": 0.08, "value": 0.23, "quality": 0.13, "momentum": 0.41, "confidence": 0.739, "coverage": 0.848, "pe_ratio": 31.825, "earnings_yield": 0.0238, "shareholder_yield": -0.1117, "roe": 0.0885, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 62.98, "os": 0.09, "value": 0.25, "quality": 0.13, "momentum": 0.4, "confidence": 0.731, "coverage": 0.848, "pe_ratio": 30.0726, "earnings_yield": 0.0253, "shareholder_yield": -0.1182, "roe": 0.0885, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 64.99, "os": 0.09, "value": 0.25, "quality": 0.13, "momentum": 0.4, "confidence": 0.722, "coverage": 0.848, "pe_ratio": 31.0324, "earnings_yield": 0.0245, "shareholder_yield": -0.1145, "roe": 0.0885, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 64.97, "os": 0.09, "value": 0.25, "quality": 0.13, "momentum": 0.39, "confidence": 0.712, "coverage": 0.848, "pe_ratio": 31.0228, "earnings_yield": 0.0245, "shareholder_yield": -0.1145, "roe": 0.0885, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 63.85, "os": 0.09, "value": 0.27, "quality": 0.14, "momentum": 0.39, "confidence": 0.703, "coverage": 0.848, "pe_ratio": 30.488, "earnings_yield": 0.0296, "shareholder_yield": -0.1166, "roe": 0.0885, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 60.07, "os": 0.15, "value": 0.29, "quality": 0.14, "momentum": 0.56, "confidence": 0.694, "coverage": 0.848, "pe_ratio": 28.6831, "earnings_yield": 0.0316, "shareholder_yield": -0.1239, "roe": 0.0885, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 61.9, "os": 0.1, "value": 0.29, "quality": 0.14, "momentum": 0.38, "confidence": 0.684, "coverage": 0.848, "pe_ratio": 29.5569, "earnings_yield": 0.0306, "shareholder_yield": -0.1202, "roe": 0.0885, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 60.5, "os": 0.1, "value": 0.3, "quality": 0.15, "momentum": 0.38, "confidence": 0.675, "coverage": 0.848, "pe_ratio": 28.8884, "earnings_yield": 0.0313, "shareholder_yield": -0.123, "roe": 0.0885, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1241137000, "cost_of_revenue": 476657000, "gross_profit": 764480000, "ebit": 379946000, "ebitda": 639253000, "pretax_income": null, "tax_provision": null, "net_income": 457613000, "net_income_to_common": 457613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427463000, "total_current_assets": 3638252000, "total_assets": 4283307000, "short_term_debt": 8872000, "long_term_debt": 94665000, "total_debt": 103537000, "total_liabilities": null, "total_equity": 2998411000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -201295000, "capital_expenditure": -27731000, "free_cash_flow": -229026000, "dividends_paid": -12980000, "share_repurchases": null, "shares_issued": 1030634000, "net_debt_issued": -11846000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1241137000, "cost_of_revenue": 476657000, "gross_profit": 764480000, "ebit": 379946000, "ebitda": 639253000, "pretax_income": null, "tax_provision": null, "net_income": 457613000, "net_income_to_common": 457613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427463000, "total_current_assets": 3638252000, "total_assets": 4283307000, "short_term_debt": 8872000, "long_term_debt": 94665000, "total_debt": 103537000, "total_liabilities": null, "total_equity": 2998411000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -201295000, "capital_expenditure": -27731000, "free_cash_flow": -229026000, "dividends_paid": -12980000, "share_repurchases": null, "shares_issued": 1030634000, "net_debt_issued": -11846000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1241137000, "cost_of_revenue": 476657000, "gross_profit": 764480000, "ebit": 379946000, "ebitda": 639253000, "pretax_income": null, "tax_provision": null, "net_income": 457613000, "net_income_to_common": 457613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427463000, "total_current_assets": 3638252000, "total_assets": 4283307000, "short_term_debt": 8872000, "long_term_debt": 94665000, "total_debt": 103537000, "total_liabilities": null, "total_equity": 2998411000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -201295000, "capital_expenditure": -27731000, "free_cash_flow": -229026000, "dividends_paid": -12980000, "share_repurchases": null, "shares_issued": 1030634000, "net_debt_issued": -11846000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1241137000, "cost_of_revenue": 476657000, "gross_profit": 764480000, "ebit": 379946000, "ebitda": 639253000, "pretax_income": null, "tax_provision": null, "net_income": 457613000, "net_income_to_common": 457613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427463000, "total_current_assets": 3638252000, "total_assets": 4283307000, "short_term_debt": 8872000, "long_term_debt": 94665000, "total_debt": 103537000, "total_liabilities": null, "total_equity": 2998411000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -201295000, "capital_expenditure": -27731000, "free_cash_flow": -229026000, "dividends_paid": -12980000, "share_repurchases": null, "shares_issued": 1030634000, "net_debt_issued": -11846000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1250749000, "cost_of_revenue": 480641000, "gross_profit": 764480000, "ebit": 379946000, "ebitda": 644437000, "pretax_income": null, "tax_provision": null, "net_income": 457613000, "net_income_to_common": 457613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427463000, "total_current_assets": 3638252000, "total_assets": 4283307000, "short_term_debt": null, "long_term_debt": 94665000, "total_debt": 103537000, "total_liabilities": null, "total_equity": 2998411000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -201294000, "capital_expenditure": -27731000, "free_cash_flow": -229025000, "dividends_paid": -12980000, "share_repurchases": null, "shares_issued": 1030634000, "net_debt_issued": -11846000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1250749000, "cost_of_revenue": 480641000, "gross_profit": 764480000, "ebit": 379946000, "ebitda": 644437000, "pretax_income": null, "tax_provision": null, "net_income": 457613000, "net_income_to_common": 457613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427463000, "total_current_assets": 3638252000, "total_assets": 4283307000, "short_term_debt": null, "long_term_debt": 94665000, "total_debt": 103537000, "total_liabilities": null, "total_equity": 2998411000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -201294000, "capital_expenditure": -27731000, "free_cash_flow": -229025000, "dividends_paid": -12980000, "share_repurchases": null, "shares_issued": 1030634000, "net_debt_issued": -11846000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1250749000, "cost_of_revenue": 480641000, "gross_profit": 764480000, "ebit": 379946000, "ebitda": 644437000, "pretax_income": null, "tax_provision": null, "net_income": 457613000, "net_income_to_common": 457613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427463000, "total_current_assets": 3638252000, "total_assets": 4283307000, "short_term_debt": null, "long_term_debt": 94665000, "total_debt": 103537000, "total_liabilities": null, "total_equity": 2998411000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -201294000, "capital_expenditure": -27731000, "free_cash_flow": -229025000, "dividends_paid": -12980000, "share_repurchases": null, "shares_issued": 1030634000, "net_debt_issued": -11846000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1250749000, "cost_of_revenue": 480641000, "gross_profit": 764480000, "ebit": 379946000, "ebitda": 644437000, "pretax_income": null, "tax_provision": null, "net_income": 457613000, "net_income_to_common": 457613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427463000, "total_current_assets": 3638252000, "total_assets": 4283307000, "short_term_debt": null, "long_term_debt": 94665000, "total_debt": 103537000, "total_liabilities": null, "total_equity": 2998411000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -201294000, "capital_expenditure": -27731000, "free_cash_flow": -229025000, "dividends_paid": -12980000, "share_repurchases": null, "shares_issued": 1030634000, "net_debt_issued": -11846000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 275221000, "cost_of_revenue": 158536000, "gross_profit": 116685000, "ebit": 4260000, "ebitda": 37694000, "pretax_income": null, "tax_provision": null, "net_income": 3990000, "net_income_to_common": 3990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 275221000, "cost_of_revenue": 158536000, "gross_profit": 116685000, "ebit": 4260000, "ebitda": 37694000, "pretax_income": null, "tax_provision": null, "net_income": 3990000, "net_income_to_common": 3990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 275221000, "cost_of_revenue": 158536000, "gross_profit": 116685000, "ebit": 4260000, "ebitda": 37694000, "pretax_income": null, "tax_provision": null, "net_income": 3990000, "net_income_to_common": 3990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 275221000, "cost_of_revenue": 158536000, "gross_profit": 116685000, "ebit": 4260000, "ebitda": 37694000, "pretax_income": null, "tax_provision": null, "net_income": 3990000, "net_income_to_common": 3990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 275221000, "cost_of_revenue": 158536000, "gross_profit": 116685000, "ebit": 4260000, "ebitda": 37694000, "pretax_income": null, "tax_provision": null, "net_income": 3990000, "net_income_to_common": 3990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 275221000, "cost_of_revenue": 158536000, "gross_profit": 116685000, "ebit": 4260000, "ebitda": 37694000, "pretax_income": null, "tax_provision": null, "net_income": 3990000, "net_income_to_common": 3990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 275221000, "cost_of_revenue": 158536000, "gross_profit": 116685000, "ebit": 4260000, "ebitda": 37694000, "pretax_income": null, "tax_provision": null, "net_income": 3990000, "net_income_to_common": 3990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 275221000, "cost_of_revenue": 158536000, "gross_profit": 116685000, "ebit": 4260000, "ebitda": 37694000, "pretax_income": null, "tax_provision": null, "net_income": 3990000, "net_income_to_common": 3990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 275221000, "cost_of_revenue": 158536000, "gross_profit": 116685000, "ebit": 4260000, "ebitda": 37694000, "pretax_income": null, "tax_provision": null, "net_income": 3990000, "net_income_to_common": 3990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 501838000, "cost_of_revenue": 151238000, "gross_profit": 350600000, "ebit": 199425000, "ebitda": 214110000, "pretax_income": null, "tax_provision": null, "net_income": 144813000, "net_income_to_common": 144813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443922000, "total_current_assets": 3176560000, "total_assets": 4472979000, "short_term_debt": null, "long_term_debt": 99226000, "total_debt": 99226000, "total_liabilities": null, "total_equity": 3234312000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 501838000, "cost_of_revenue": 151238000, "gross_profit": 350600000, "ebit": 199425000, "ebitda": 214110000, "pretax_income": null, "tax_provision": null, "net_income": 144813000, "net_income_to_common": 144813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443922000, "total_current_assets": 3176560000, "total_assets": 4472979000, "short_term_debt": null, "long_term_debt": 99226000, "total_debt": 99226000, "total_liabilities": null, "total_equity": 3234312000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 501838000, "cost_of_revenue": 151238000, "gross_profit": 350600000, "ebit": 199425000, "ebitda": 214110000, "pretax_income": null, "tax_provision": null, "net_income": 144813000, "net_income_to_common": 144813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443922000, "total_current_assets": 3176560000, "total_assets": 4472979000, "short_term_debt": null, "long_term_debt": 99226000, "total_debt": 99226000, "total_liabilities": null, "total_equity": 3234312000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }