{ "ticker": { "uuid": "c6386806-5d83-43da-bdfb-da356b05c11a", "symbol": "SYSTMTXC", "name": "Systematix Corporate Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/c6386806-5d83-43da-bdfb-da356b05c11a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6386806-5d83-43da-bdfb-da356b05c11a/" }, "ticker_metadata": { "id": 18041, "uuid": "c6386806-5d83-43da-bdfb-da356b05c11a", "symbol": "SYSTMTXC", "name": "Systematix Corporate Services Limited", "asset_type": "equity", "market_cap": 9178444800, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Systematix Corporate Services Limited, together with its subsidiaries, provides merchant banking services in India. The company offers merchant banking services, including open offers/delisting/buy-backs, IPOs/right issues, follow-on public offers, equity/debt placements, valuations, ESOP advisory, and other corporate advisory services. It also offers financing against shares and margin funding services. In addition, the company provides broking, wealth management, portfolio advisory and management services; commodities and currency trading services; and research services. Further, it distributes third party products, such as insurance, mutual funds, and IPO, as well as offers online marketing services. The company was incorporated in 1985 and is based in Mumbai, India. Systematix Corporate Services Limited is a subsidiary of Systematix Holdings Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c6386806-5d83-43da-bdfb-da356b05c11a", "symbol": "SYSTMTXC", "name": "Systematix Corporate Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/c6386806-5d83-43da-bdfb-da356b05c11a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6386806-5d83-43da-bdfb-da356b05c11a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.07, "value": 0.22, "quality": 0.13, "momentum": 0.4, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 66.34, "market_cap": 9057931037.25, "pe_ratio": 31.6286, "earnings_yield": 0.0316, "ebitda_to_ev": 0.0533, "shareholder_yield": -0.1123, "roe": 0.0885, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.5503 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:03.097814+00:00", "batch_id": "" }, "size": { "price_close": 66.34, "market_cap": 9057931037.248, "market_cap_usd": 9057931037.248, "enterprise_value": 8713235037.248, "shares_outstanding": 136538010, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.6286, "pb_ratio": 2.8006, "ptbv_ratio": 2.8006, "ps_ratio": 6.9103, "pcf_ratio": null, "pfcf_ratio": -39.55, "ev_ebitda": 18.7638, "ev_ebit": 41.6612, "ev_sales": 6.6473, "ev_fcf": -38.0449, "earnings_yield": 0.0316, "fcf_yield": -0.0263, "price_to_sales": 6.9103, "price_to_book": 2.8006, "price_to_cashflow": null, "ebitda_to_ev": 0.0533, "sales_yield": 0.1504 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": -0.1138, "shareholder_yield": -0.1123, "debt_paydown_yield": null, "total_yield": -0.1123 }, "quality": { "gross_margin": 0.5318, "operating_margin": 0.1596, "net_margin": 0.2185, "ebitda_margin": 0.3543, "fcf_margin": -0.1747, "roe": 0.0885, "roa": 0.064, "roic": 0.0543, "roc_greenblatt": null, "asset_turnover": 0.293, "cash_conversion": -0.7997, "accruals_ratio": 0.109, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.802, "revenue_stability_5y": 0.2746, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1558, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7423, "debt_to_assets": 0.0222, "interest_coverage": 5.6518, "current_ratio": 3.8648, "quick_ratio": 3.8648, "net_debt": -344696000, "local_beta": 2.4722, "volatility_252d": 0.5503, "volatility_60d": 1.2115, "max_drawdown_12m": -0.6542, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1154, "revenue_growth_3y_cagr": 0.1549, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1845, "eps_growth_3y_cagr": 0.3778, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3044, "book_value_growth_1y": 0.8715, "revenue_growth": 0.1154, "earnings_growth": -0.1845 }, "momentum": { "price_return_1m": -0.023, "price_return_3m": -0.0658, "price_return_6m": -0.5795, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.5795, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.5975, "distance_from_52w_low": 0.1641, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1310793000, "gross_profit_ttm": 697058000, "ebit_ttm": 209145000, "ebitda_ttm": 464363000, "net_income_ttm": 286384000, "eps_diluted_ttm": 2.0975, "operating_cash_flow_ttm": -201294000, "capital_expenditure_ttm": -27731000, "fcf_ttm": -229025000, "dividends_paid_ttm": -12980000, "share_repurchases_ttm": null, "shares_issued_ttm": 1030634000, "interest_expense_ttm": 37005000, "cash_and_equivalents": 443922000, "total_current_assets": 3176560000, "total_current_liabilities": 821931000, "net_ppe": null, "total_assets": 4472979000, "total_debt": 99226000, "total_equity": 3234312000, "net_working_capital": 1910707000, "book_value_per_share": 23.688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.688 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 58, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 61, "rank_ev_ebit": 80, "rank_earnings_yield": 58, "rank_fcf_yield": 74, "rank_dividend_yield": 44, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 62, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 29, "rank_fcf_margin": 85, "rank_piotroski": 71, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 78, "quality_composite": 87, "momentum_composite": 60, "growth_composite": 77, "yield_composite": 87, "svqf_composite": 69, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.1691, "os_score": 0.07, "value_percentile": 0.22, "quality_percentile": 0.13, "momentum_percentile": 0.4, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7248, "ticker_id": 18041, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:03.097814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.34, "market_cap": 9057931037.248, "market_cap_usd": 9057931037.248, "enterprise_value": 8713235037.248, "shares_outstanding": 136538010, "fx_rate_to_usd": null, "pe_ratio": 31.62862114, "pb_ratio": 2.80057429, "ptbv_ratio": 2.80057429, "ps_ratio": 6.91026809, "pcf_ratio": null, "pfcf_ratio": -39.54996632, "ev_ebitda": 18.76384431, "ev_ebit": 41.66121608, "ev_sales": 6.64730056, "ev_fcf": -38.04490792, "earnings_yield": 0.03161693, "fcf_yield": -0.02628473, "dividend_yield": 0.001433, "buyback_yield": -0.1137825, "shareholder_yield": -0.1123495, "debt_paydown_yield": null, "total_yield": -0.1123495, "gross_margin": 0.53178343, "operating_margin": 0.15955609, "net_margin": 0.21848148, "ebitda_margin": 0.35426112, "fcf_margin": -0.17472248, "roe": 0.08854557, "roa": 0.06402534, "roic": 0.0542836, "roc_greenblatt": null, "asset_turnover": 0.29304698, "cash_conversion": -0.79971297, "accruals_ratio": 0.10902756, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.74229859, "debt_to_assets": 0.02218343, "interest_coverage": 5.65180381, "current_ratio": 3.86475264, "quick_ratio": 3.86475264, "net_debt": -344696000, "revenue_growth_1y": 0.1154196, "revenue_growth_3y_cagr": 0.15488268, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1845003, "eps_growth_3y_cagr": 0.37777223, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.30438007, "book_value_growth_1y": 0.87145744, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.801982, "revenue_stability_5y": 0.274598, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02297505, "price_return_3m": -0.06576547, "price_return_6m": -0.57951452, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.5974759, "distance_from_52w_low": 0.16406376, "relative_strength": null, "local_beta": 2.4722, "volatility_252d": 0.550332, "volatility_60d": 1.211501, "max_drawdown_12m": -0.65420786, "revenue_ttm": 1310793000, "gross_profit_ttm": 697058000, "ebit_ttm": 209145000, "ebitda_ttm": 464363000, "net_income_ttm": 286384000, "eps_diluted_ttm": 2.09746722, "operating_cash_flow_ttm": -201294000, "capital_expenditure_ttm": -27731000, "fcf_ttm": -229025000, "dividends_paid_ttm": -12980000, "share_repurchases_ttm": null, "shares_issued_ttm": 1030634000, "interest_expense_ttm": 37005000, "cash_and_equivalents": 443922000, "total_current_assets": 3176560000, "total_current_liabilities": 821931000, "net_ppe": null, "total_assets": 4472979000, "total_debt": 99226000, "total_equity": 3234312000, "net_working_capital": 1910707000, "book_value_per_share": 23.68799721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.68799721, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 58, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 61, "rank_ev_ebit": 80, "rank_earnings_yield": 58, "rank_fcf_yield": 74, "rank_dividend_yield": 44, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 62, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 29, "rank_fcf_margin": 85, "rank_piotroski": 71, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 78, "quality_composite": 87, "momentum_composite": 60, "growth_composite": 77, "yield_composite": 87, "svqf_composite": 69, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.34, "os": 0.07, "value": 0.22, "quality": 0.13, "momentum": 0.4, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 31.6286, "earnings_yield": 0.0316, "shareholder_yield": -0.1123, "roe": 0.0885, "momentum_12_1": null, "complete_fields": { "id": 7248, "ticker_id": 18041, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:03.097814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.34, "market_cap": 9057931037.248, "market_cap_usd": 9057931037.248, "enterprise_value": 8713235037.248, "shares_outstanding": 136538010, "fx_rate_to_usd": null, "pe_ratio": 31.62862114, "pb_ratio": 2.80057429, "ptbv_ratio": 2.80057429, "ps_ratio": 6.91026809, "pcf_ratio": null, "pfcf_ratio": -39.54996632, "ev_ebitda": 18.76384431, "ev_ebit": 41.66121608, "ev_sales": 6.64730056, "ev_fcf": -38.04490792, "earnings_yield": 0.03161693, "fcf_yield": -0.02628473, "dividend_yield": 0.001433, "buyback_yield": -0.1137825, "shareholder_yield": -0.1123495, "debt_paydown_yield": null, "total_yield": -0.1123495, "gross_margin": 0.53178343, "operating_margin": 0.15955609, "net_margin": 0.21848148, "ebitda_margin": 0.35426112, "fcf_margin": -0.17472248, "roe": 0.08854557, "roa": 0.06402534, "roic": 0.0542836, "roc_greenblatt": null, "asset_turnover": 0.29304698, "cash_conversion": -0.79971297, "accruals_ratio": 0.10902756, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.74229859, "debt_to_assets": 0.02218343, "interest_coverage": 5.65180381, "current_ratio": 3.86475264, "quick_ratio": 3.86475264, "net_debt": -344696000, "revenue_growth_1y": 0.1154196, "revenue_growth_3y_cagr": 0.15488268, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1845003, "eps_growth_3y_cagr": 0.37777223, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.30438007, "book_value_growth_1y": 0.87145744, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.801982, "revenue_stability_5y": 0.274598, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02297505, "price_return_3m": -0.06576547, "price_return_6m": -0.57951452, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.5974759, "distance_from_52w_low": 0.16406376, "relative_strength": null, "local_beta": 2.4722, "volatility_252d": 0.550332, "volatility_60d": 1.211501, "max_drawdown_12m": -0.65420786, "revenue_ttm": 1310793000, "gross_profit_ttm": 697058000, "ebit_ttm": 209145000, "ebitda_ttm": 464363000, "net_income_ttm": 286384000, "eps_diluted_ttm": 2.09746722, "operating_cash_flow_ttm": -201294000, "capital_expenditure_ttm": -27731000, "fcf_ttm": -229025000, "dividends_paid_ttm": -12980000, "share_repurchases_ttm": null, "shares_issued_ttm": 1030634000, "interest_expense_ttm": 37005000, "cash_and_equivalents": 443922000, "total_current_assets": 3176560000, "total_current_liabilities": 821931000, "net_ppe": null, "total_assets": 4472979000, "total_debt": 99226000, "total_equity": 3234312000, "net_working_capital": 1910707000, "book_value_per_share": 23.68799721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.68799721, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 58, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 61, "rank_ev_ebit": 80, "rank_earnings_yield": 58, "rank_fcf_yield": 74, "rank_dividend_yield": 44, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 62, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 29, "rank_fcf_margin": 85, "rank_piotroski": 71, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 78, "quality_composite": 87, "momentum_composite": 60, "growth_composite": 77, "yield_composite": 87, "svqf_composite": 69, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "income_statement": { "revenue": 1250749000, "cost_of_revenue": 480641000, "gross_profit": 764480000, "ebit": 379946000, "ebitda": 644437000, "pretax_income": null, "tax_provision": null, "net_income": 457613000, "net_income_to_common": 457613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427463000, "total_current_assets": 3638252000, "total_assets": 4283307000, "short_term_debt": null, "long_term_debt": 94665000, "total_debt": 103537000, "total_liabilities": null, "total_equity": 2998411000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -201294000, "capital_expenditure": -27731000, "free_cash_flow": -229025000, "dividends_paid": -12980000, "share_repurchases": null, "shares_issued": 1030634000, "net_debt_issued": null }, "complete_fields": { "id": 380560, "ticker_id": 18041, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "644437000", "netIncome": "457613000", "grossProfit": "764480000", "totalRevenue": "1250749000", "costOfRevenue": "480641000", "interestExpense": "41728000", "operatingIncome": "379946000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31794000" }, "balance": { "totalDebt": "103537000", "totalAssets": "4283307000", "longTermDebt": "94665000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "136538010", "totalCurrentAssets": "3638252000", "totalShareholderEquity": "2998411000", "totalCurrentLiabilities": "1008975000", "cashAndShortTermInvestments": "427463000" }, "cashflow": { "freeCashFlow": "-229025000", "dividendsPaid": "-12980000", "issuanceOfDebt": null, "issuanceOfStock": "1030634000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-201294000", "repurchaseOfStock": null, "capitalExpenditures": "-27731000" } }, "revenue": 1250749000, "cost_of_revenue": 480641000, "gross_profit": 764480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379946000, "depreciation_amortisation": 31794000, "ebitda": 644437000, "interest_expense": 41728000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 457613000, "net_income_continuing_ops": null, "net_income_to_common": 457613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427463000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3638252000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4283307000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008975000, "long_term_debt": 94665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2998411000, "shares_outstanding": 136538010, "operating_cash_flow": -201294000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12980000, "share_repurchases": null, "shares_issued": 1030634000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -229025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "644437000", "netIncome": "457613000", "grossProfit": "764480000", "totalRevenue": "1250749000", "costOfRevenue": "480641000", "interestExpense": "41728000", "operatingIncome": "379946000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31794000" }, "balance": { "totalDebt": "103537000", "totalAssets": "4283307000", "longTermDebt": "94665000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "136538010", "totalCurrentAssets": "3638252000", "totalShareholderEquity": "2998411000", "totalCurrentLiabilities": "1008975000", "cashAndShortTermInvestments": "427463000" }, "cashflow": { "freeCashFlow": "-229025000", "dividendsPaid": "-12980000", "issuanceOfDebt": null, "issuanceOfStock": "1030634000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-201294000", "repurchaseOfStock": null, "capitalExpenditures": "-27731000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "income_statement": { "revenue": 1121326000, "cost_of_revenue": 447298000, "gross_profit": 674028000, "ebit": 408360000, "ebitda": 726161000, "pretax_income": null, "tax_provision": null, "net_income": 533463000, "net_income_to_common": 533463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624459000, "total_current_assets": 2493371000, "total_assets": 3080615000, "short_term_debt": 11886000, "long_term_debt": 103498000, "total_debt": 115384000, "total_liabilities": null, "total_equity": 1523144000, "shares_outstanding": 129802580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 878271000, "capital_expenditure": -125840000, "free_cash_flow": 752431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 380563, "ticker_id": 18041, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "726161000", "netIncome": "533463000", "grossProfit": "674028000", "totalRevenue": "1121326000", "costOfRevenue": "447298000", "interestExpense": "29643000", "operatingIncome": "408360000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19249000" }, "balance": { "totalDebt": "115384000", "totalAssets": "3080615000", "longTermDebt": "103498000", "shortTermDebt": "11886000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "129802580", "totalCurrentAssets": "2493371000", "totalShareholderEquity": "1523144000", "totalCurrentLiabilities": "1237024000", "cashAndShortTermInvestments": "624459000" }, "cashflow": { "freeCashFlow": "752431000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "878271000", "repurchaseOfStock": null, "capitalExpenditures": "-125840000" } }, "revenue": 1121326000, "cost_of_revenue": 447298000, "gross_profit": 674028000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408360000, "depreciation_amortisation": 19249000, "ebitda": 726161000, "interest_expense": 29643000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 533463000, "net_income_continuing_ops": null, "net_income_to_common": 533463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624459000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2493371000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3080615000, "short_term_debt": 11886000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237024000, "long_term_debt": 103498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 115384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1523144000, "shares_outstanding": 129802580, "operating_cash_flow": 878271000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -125840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 752431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "726161000", "netIncome": "533463000", "grossProfit": "674028000", "totalRevenue": "1121326000", "costOfRevenue": "447298000", "interestExpense": "29643000", "operatingIncome": "408360000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19249000" }, "balance": { "totalDebt": "115384000", "totalAssets": "3080615000", "longTermDebt": "103498000", "shortTermDebt": "11886000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "129802580", "totalCurrentAssets": "2493371000", "totalShareholderEquity": "1523144000", "totalCurrentLiabilities": "1237024000", "cashAndShortTermInvestments": "624459000" }, "cashflow": { "freeCashFlow": "752431000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "878271000", "repurchaseOfStock": null, "capitalExpenditures": "-125840000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "income_statement": { "revenue": 679444000, "cost_of_revenue": 356469000, "gross_profit": 322975000, "ebit": 61258000, "ebitda": 91418000, "pretax_income": null, "tax_provision": null, "net_income": 50823000, "net_income_to_common": 50823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76893000, "total_current_assets": 1494801000, "total_assets": 1812800000, "short_term_debt": 16215000, "long_term_debt": 111125000, "total_debt": 127340000, "total_liabilities": null, "total_equity": 990937000, "shares_outstanding": 129802580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -154132000, "capital_expenditure": -1554000, "free_cash_flow": -155686000, "dividends_paid": -12980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380564, "ticker_id": 18041, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91418000", "netIncome": "50823000", "grossProfit": "322975000", "totalRevenue": "679444000", "costOfRevenue": "356469000", "interestExpense": "27721000", "operatingIncome": "61258000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6078000" }, "balance": { "totalDebt": "127340000", "totalAssets": "1812800000", "longTermDebt": "111125000", "shortTermDebt": "16215000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "129802580", "totalCurrentAssets": "1494801000", "totalShareholderEquity": "990937000", "totalCurrentLiabilities": "600029000", "cashAndShortTermInvestments": "76893000" }, "cashflow": { "freeCashFlow": "-155686000", "dividendsPaid": "-12980000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-154132000", "repurchaseOfStock": null, "capitalExpenditures": "-1554000" } }, "revenue": 679444000, "cost_of_revenue": 356469000, "gross_profit": 322975000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61258000, "depreciation_amortisation": 6078000, "ebitda": 91418000, "interest_expense": 27721000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50823000, "net_income_continuing_ops": null, "net_income_to_common": 50823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76893000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1494801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1812800000, "short_term_debt": 16215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600029000, "long_term_debt": 111125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 127340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 990937000, "shares_outstanding": 129802580, "operating_cash_flow": -154132000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -155686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91418000", "netIncome": "50823000", "grossProfit": "322975000", "totalRevenue": "679444000", "costOfRevenue": "356469000", "interestExpense": "27721000", "operatingIncome": "61258000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6078000" }, "balance": { "totalDebt": "127340000", "totalAssets": "1812800000", "longTermDebt": "111125000", "shortTermDebt": "16215000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "129802580", "totalCurrentAssets": "1494801000", "totalShareholderEquity": "990937000", "totalCurrentLiabilities": "600029000", "cashAndShortTermInvestments": "76893000" }, "cashflow": { "freeCashFlow": "-155686000", "dividendsPaid": "-12980000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-154132000", "repurchaseOfStock": null, "capitalExpenditures": "-1554000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "income_statement": { "revenue": 812001000, "cost_of_revenue": 362701000, "gross_profit": 449300000, "ebit": 170608000, "ebitda": 268735000, "pretax_income": null, "tax_provision": null, "net_income": 174971000, "net_income_to_common": 174971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138427000, "total_current_assets": 1926921000, "total_assets": 2254046000, "short_term_debt": 101466000, "long_term_debt": 126875000, "total_debt": 228341000, "total_liabilities": null, "total_equity": 949861000, "shares_outstanding": 129802580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505820000, "capital_expenditure": -7119000, "free_cash_flow": 498701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380565, "ticker_id": 18041, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "268735000", "netIncome": "174971000", "grossProfit": "449300000", "totalRevenue": "812001000", "costOfRevenue": "362701000", "interestExpense": "28538000", "operatingIncome": "170608000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6619000" }, "balance": { "totalDebt": "228341000", "totalAssets": "2254046000", "longTermDebt": "126875000", "shortTermDebt": "101466000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "129802580", "totalCurrentAssets": "1926921000", "totalShareholderEquity": "949861000", "totalCurrentLiabilities": "1077229000", "cashAndShortTermInvestments": "138427000" }, "cashflow": { "freeCashFlow": "498701000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "505820000", "repurchaseOfStock": null, "capitalExpenditures": "-7119000" } }, "revenue": 812001000, "cost_of_revenue": 362701000, "gross_profit": 449300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170608000, "depreciation_amortisation": 6619000, "ebitda": 268735000, "interest_expense": 28538000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 174971000, "net_income_continuing_ops": null, "net_income_to_common": 174971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138427000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1926921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2254046000, "short_term_debt": 101466000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1077229000, "long_term_debt": 126875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 228341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 949861000, "shares_outstanding": 129802580, "operating_cash_flow": 505820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 498701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "268735000", "netIncome": "174971000", "grossProfit": "449300000", "totalRevenue": "812001000", "costOfRevenue": "362701000", "interestExpense": "28538000", "operatingIncome": "170608000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6619000" }, "balance": { "totalDebt": "228341000", "totalAssets": "2254046000", "longTermDebt": "126875000", "shortTermDebt": "101466000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "129802580", "totalCurrentAssets": "1926921000", "totalShareholderEquity": "949861000", "totalCurrentLiabilities": "1077229000", "cashAndShortTermInvestments": "138427000" }, "cashflow": { "freeCashFlow": "498701000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "505820000", "repurchaseOfStock": null, "capitalExpenditures": "-7119000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "income_statement": { "revenue": 275221000, "cost_of_revenue": 158536000, "gross_profit": 116685000, "ebit": 4260000, "ebitda": 37694000, "pretax_income": null, "tax_provision": null, "net_income": 3990000, "net_income_to_common": 3990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380556, "ticker_id": 18041, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37694000", "netIncome": "3990000", "grossProfit": "116685000", "totalRevenue": "275221000", "costOfRevenue": "158536000", "interestExpense": "11043000", "operatingIncome": "4260000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11912000" } }, "revenue": 275221000, "cost_of_revenue": 158536000, "gross_profit": 116685000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4260000, "depreciation_amortisation": 11912000, "ebitda": 37694000, "interest_expense": 11043000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3990000, "net_income_continuing_ops": null, "net_income_to_common": 3990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37694000", "netIncome": "3990000", "grossProfit": "116685000", "totalRevenue": "275221000", "costOfRevenue": "158536000", "interestExpense": "11043000", "operatingIncome": "4260000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11912000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "income_statement": { "revenue": 501838000, "cost_of_revenue": 151238000, "gross_profit": 350600000, "ebit": 199425000, "ebitda": 214110000, "pretax_income": null, "tax_provision": null, "net_income": 144813000, "net_income_to_common": 144813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443922000, "total_current_assets": 3176560000, "total_assets": 4472979000, "short_term_debt": null, "long_term_debt": 99226000, "total_debt": 99226000, "total_liabilities": null, "total_equity": 3234312000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380557, "ticker_id": 18041, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "214110000", "netIncome": "144813000", "grossProfit": "350600000", "totalRevenue": "501838000", "costOfRevenue": "151238000", "interestExpense": "10014000", "operatingIncome": "199425000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10387000" }, "balance": { "totalDebt": "99226000", "totalAssets": "4472979000", "longTermDebt": "99226000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "136538010", "totalCurrentAssets": "3176560000", "totalShareholderEquity": "3234312000", "totalCurrentLiabilities": "821931000", "cashAndShortTermInvestments": "443922000" } }, "revenue": 501838000, "cost_of_revenue": 151238000, "gross_profit": 350600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199425000, "depreciation_amortisation": 10387000, "ebitda": 214110000, "interest_expense": 10014000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 144813000, "net_income_continuing_ops": null, "net_income_to_common": 144813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3176560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4472979000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821931000, "long_term_debt": 99226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3234312000, "shares_outstanding": 136538010, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "214110000", "netIncome": "144813000", "grossProfit": "350600000", "totalRevenue": "501838000", "costOfRevenue": "151238000", "interestExpense": "10014000", "operatingIncome": "199425000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10387000" }, "balance": { "totalDebt": "99226000", "totalAssets": "4472979000", "longTermDebt": "99226000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "136538010", "totalCurrentAssets": "3176560000", "totalShareholderEquity": "3234312000", "totalCurrentLiabilities": "821931000", "cashAndShortTermInvestments": "443922000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "income_statement": { "revenue": 287876000, "cost_of_revenue": 123828000, "gross_profit": 164048000, "ebit": 50452000, "ebitda": 158021000, "pretax_income": null, "tax_provision": null, "net_income": 104596000, "net_income_to_common": 104596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380558, "ticker_id": 18041, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158021000", "netIncome": "104596000", "grossProfit": "164048000", "totalRevenue": "287876000", "costOfRevenue": "123828000", "interestExpense": "10191000", "operatingIncome": "50452000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9157000" } }, "revenue": 287876000, "cost_of_revenue": 123828000, "gross_profit": 164048000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50452000, "depreciation_amortisation": 9157000, "ebitda": 158021000, "interest_expense": 10191000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104596000, "net_income_continuing_ops": null, "net_income_to_common": 104596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158021000", "netIncome": "104596000", "grossProfit": "164048000", "totalRevenue": "287876000", "costOfRevenue": "123828000", "interestExpense": "10191000", "operatingIncome": "50452000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9157000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "income_statement": { "revenue": 245858000, "cost_of_revenue": 170521000, "gross_profit": 65725000, "ebit": -44992000, "ebitda": 54538000, "pretax_income": null, "tax_provision": null, "net_income": 32985000, "net_income_to_common": 32985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427463000, "total_current_assets": 3124093000, "total_assets": 4283307000, "short_term_debt": null, "long_term_debt": 103537000, "total_debt": 103537000, "total_liabilities": null, "total_equity": 2998411000, "shares_outstanding": 136538010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380559, "ticker_id": 18041, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54538000", "netIncome": "32985000", "grossProfit": "65725000", "totalRevenue": "245858000", "costOfRevenue": "170521000", "interestExpense": "5757000", "operatingIncome": "-44992000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8107000" }, "balance": { "totalDebt": "103537000", "totalAssets": "4283307000", "longTermDebt": "103537000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "136538010", "totalCurrentAssets": "3124093000", "totalShareholderEquity": "2998411000", "totalCurrentLiabilities": "920848000", "cashAndShortTermInvestments": "427463000" } }, "revenue": 245858000, "cost_of_revenue": 170521000, "gross_profit": 65725000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44992000, "depreciation_amortisation": 8107000, "ebitda": 54538000, "interest_expense": 5757000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32985000, "net_income_continuing_ops": null, "net_income_to_common": 32985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427463000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3124093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4283307000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 920848000, "long_term_debt": 103537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2998411000, "shares_outstanding": 136538010, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54538000", "netIncome": "32985000", "grossProfit": "65725000", "totalRevenue": "245858000", "costOfRevenue": "170521000", "interestExpense": "5757000", "operatingIncome": "-44992000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8107000" }, "balance": { "totalDebt": "103537000", "totalAssets": "4283307000", "longTermDebt": "103537000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "136538010", "totalCurrentAssets": "3124093000", "totalShareholderEquity": "2998411000", "totalCurrentLiabilities": "920848000", "cashAndShortTermInvestments": "427463000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "income_statement": { "revenue": 398248000, "cost_of_revenue": 107558000, "gross_profit": 290690000, "ebit": 176740000, "ebitda": 260800000, "pretax_income": null, "tax_provision": null, "net_income": 185788000, "net_income_to_common": 185788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380561, "ticker_id": 18041, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "260800000", "netIncome": "185788000", "grossProfit": "290690000", "totalRevenue": "398248000", "costOfRevenue": "107558000", "interestExpense": "11067000", "operatingIncome": "176740000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7937000" } }, "revenue": 398248000, "cost_of_revenue": 107558000, "gross_profit": 290690000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176740000, "depreciation_amortisation": 7937000, "ebitda": 260800000, "interest_expense": 11067000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185788000, "net_income_continuing_ops": null, "net_income_to_common": 185788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "260800000", "netIncome": "185788000", "grossProfit": "290690000", "totalRevenue": "398248000", "costOfRevenue": "107558000", "interestExpense": "11067000", "operatingIncome": "176740000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7937000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406224000, "total_current_assets": 2252251000, "total_assets": 3165115000, "short_term_debt": null, "long_term_debt": 197133000, "total_debt": 197133000, "total_liabilities": null, "total_equity": 1749003000, "shares_outstanding": 129802580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380562, "ticker_id": 18041, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:50.494332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "197133000", "totalAssets": "3165115000", "longTermDebt": "197133000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "129802580", "totalCurrentAssets": "2252251000", "totalShareholderEquity": "1749003000", "totalCurrentLiabilities": "997984000", "cashAndShortTermInvestments": "406224000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406224000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2252251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3165115000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 997984000, "long_term_debt": 197133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 197133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1749003000, "shares_outstanding": 129802580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "197133000", "totalAssets": "3165115000", "longTermDebt": "197133000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "129802580", "totalCurrentAssets": "2252251000", "totalShareholderEquity": "1749003000", "totalCurrentLiabilities": "997984000", "cashAndShortTermInvestments": "406224000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }