{ "ticker": { "uuid": "c63efc4d-0c9d-48f7-b0ea-903875d7414d", "symbol": "STG", "name": "Sunlands Technology Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/c63efc4d-0c9d-48f7-b0ea-903875d7414d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c63efc4d-0c9d-48f7-b0ea-903875d7414d/" }, "ticker_metadata": { "id": 3806, "uuid": "c63efc4d-0c9d-48f7-b0ea-903875d7414d", "symbol": "STG", "name": "Sunlands Technology Group", "asset_type": "equity", "market_cap": 82433000, "stock_exchange_id": 3, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Sunlands Technology Group, provides online education services in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c63efc4d-0c9d-48f7-b0ea-903875d7414d", "symbol": "STG", "name": "Sunlands Technology Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/c63efc4d-0c9d-48f7-b0ea-903875d7414d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c63efc4d-0c9d-48f7-b0ea-903875d7414d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 3.47, "market_cap": 46473696.12, "pe_ratio": 0.1267, "earnings_yield": null, "ebitda_to_ev": 10.8438, "shareholder_yield": 0, "roe": 0.3641, "piotroski_f_score": 8, "momentum_12_1": -0.4572, "volatility_252d": 1.6571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.057378+00:00", "batch_id": "" }, "size": { "price_close": 3.47, "market_cap": 46473696.12, "market_cap_usd": 46473696.12, "enterprise_value": 46473696.12, "shares_outstanding": 13392996, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.1267, "pb_ratio": 0.0461, "ptbv_ratio": 0.0462, "ps_ratio": 0.0236, "pcf_ratio": 0.3254, "pfcf_ratio": 0.325, "ev_ebitda": 0.0922, "ev_ebit": 0.097, "ev_sales": 0.0236, "ev_fcf": 0.325, "earnings_yield": null, "fcf_yield": 3.0774, "price_to_sales": 0.0236, "price_to_book": 0.0461, "price_to_cashflow": 0.3254, "ebitda_to_ev": 10.8438, "sales_yield": 42.3127 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8725, "operating_margin": 0.2437, "net_margin": 0.1865, "ebitda_margin": 0.2563, "fcf_margin": 0.0727, "roe": 0.3641, "roa": 0.1835, "roic": 0.8392, "roc_greenblatt": null, "asset_turnover": 0.984, "cash_conversion": 0.3899, "accruals_ratio": 0.1121, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 1.0171, "earnings_stability_5y": 0.3635, "revenue_stability_5y": 0.0805, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8585, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9854, "net_debt_to_ebitda": -1.0646, "debt_to_assets": 0.0046, "interest_coverage": 1185.5804, "current_ratio": 1.4958, "quick_ratio": 1.4692, "net_debt": -536513000, "local_beta": -0.0032, "volatility_252d": 1.6571, "volatility_60d": 3.6494, "max_drawdown_12m": -0.7682, "risk_adjusted_momentum": -0.2759 }, "growth": { "revenue_growth_1y": 0.0061, "revenue_growth_3y_cagr": -0.0456, "revenue_growth_5y_cagr": -0.0173, "eps_growth_1y": 0.2044, "eps_growth_3y_cagr": -0.1719, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5941, "revenue_growth": 0.0061, "earnings_growth": 0.2044 }, "momentum": { "price_return_1m": 0.0771, "price_return_3m": -0.2334, "price_return_6m": -0.4148, "price_return_9m": -0.6019, "price_return_12m": -0.4153, "price_return_12m_ex1m": -0.4572, "momentum_6m": -0.4148, "momentum_12m": -0.4153, "momentum_12_1": -0.4572, "distance_from_52w_high": -0.7032, "distance_from_52w_low": 0.2804, "relative_strength": -0.5153 }, "raw_ttm": { "revenue_ttm": 1966426374, "gross_profit_ttm": 1715656934, "ebit_ttm": 479235314, "ebitda_ttm": 503951817, "net_income_ttm": 366772356, "eps_diluted_ttm": 27.3854, "operating_cash_flow_ttm": 142809212, "capital_expenditure_ttm": 207162, "fcf_ttm": 143016374, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 404220, "cash_and_equivalents": 545679000, "total_current_assets": 1009294000, "total_current_liabilities": 674768000, "net_ppe": null, "total_assets": 1998390000, "total_debt": 9166000, "total_equity": 1007271000, "net_working_capital": -201987000, "book_value_per_share": 75.2088, "retained_earnings": -1409164000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1006889847, "tangible_book_per_share": 75.1803 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.625, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 67, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5020, "ticker_id": 3806, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.057378+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.47, "market_cap": 46473696.12, "market_cap_usd": 46473696.12, "enterprise_value": 46473696.12, "shares_outstanding": 13392996, "fx_rate_to_usd": null, "pe_ratio": 0.12670992, "pb_ratio": 0.04613823, "ptbv_ratio": 0.04615569, "ps_ratio": 0.02363358, "pcf_ratio": 0.32542506, "pfcf_ratio": 0.32495367, "ev_ebitda": 0.09221853, "ev_ebit": 0.09697469, "ev_sales": 0.02363358, "ev_fcf": 0.32495367, "earnings_yield": null, "fcf_yield": 3.07736173, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87247453, "operating_margin": 0.24370875, "net_margin": 0.18651721, "ebitda_margin": 0.256278, "fcf_margin": 0.07272908, "roe": 0.3641248, "roa": 0.18353392, "roic": 0.83916272, "roc_greenblatt": null, "asset_turnover": 0.98400531, "cash_conversion": 0.38993226, "accruals_ratio": 0.11207179, "sbc_to_revenue": null, "debt_to_equity": 0.98544086, "net_debt_to_ebitda": -1.0646117, "debt_to_assets": 0.00458669, "interest_coverage": 1185.58041166, "current_ratio": 1.49576447, "quick_ratio": 1.46918052, "net_debt": -536513000, "revenue_growth_1y": 0.0060562, "revenue_growth_3y_cagr": -0.04555136, "revenue_growth_5y_cagr": -0.0172771, "eps_growth_1y": 0.20441594, "eps_growth_3y_cagr": -0.1719404, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.59410024, "piotroski_f_score": 8, "altman_z_score": 1.01714037, "earnings_stability_5y": 0.363483, "revenue_stability_5y": 0.080479, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07707111, "price_return_3m": -0.23342023, "price_return_6m": -0.4148398, "price_return_9m": -0.60187703, "price_return_12m": -0.41533277, "price_return_12m_ex1m": -0.45716933, "distance_from_52w_high": -0.7031651, "distance_from_52w_low": 0.2804428, "relative_strength": -0.51529635, "local_beta": -0.0032, "volatility_252d": 1.657131, "volatility_60d": 3.649379, "max_drawdown_12m": -0.76817793, "revenue_ttm": 1966426374, "gross_profit_ttm": 1715656934, "ebit_ttm": 479235314, "ebitda_ttm": 503951817, "net_income_ttm": 366772356, "eps_diluted_ttm": 27.38538532, "operating_cash_flow_ttm": 142809212, "capital_expenditure_ttm": 207162, "fcf_ttm": 143016374, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 404220, "cash_and_equivalents": 545679000, "total_current_assets": 1009294000, "total_current_liabilities": 674768000, "net_ppe": null, "total_assets": 1998390000, "total_debt": 9166000, "total_equity": 1007271000, "net_working_capital": -201987000, "book_value_per_share": 75.20878824, "retained_earnings": -1409164000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1006889847, "tangible_book_per_share": 75.18032911, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 67, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.47, "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 1, "coverage": 1, "pe_ratio": 0.1267, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.3641, "momentum_12_1": -0.4572, "complete_fields": { "id": 5020, "ticker_id": 3806, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.057378+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.47, "market_cap": 46473696.12, "market_cap_usd": 46473696.12, "enterprise_value": 46473696.12, "shares_outstanding": 13392996, "fx_rate_to_usd": null, "pe_ratio": 0.12670992, "pb_ratio": 0.04613823, "ptbv_ratio": 0.04615569, "ps_ratio": 0.02363358, "pcf_ratio": 0.32542506, "pfcf_ratio": 0.32495367, "ev_ebitda": 0.09221853, "ev_ebit": 0.09697469, "ev_sales": 0.02363358, "ev_fcf": 0.32495367, "earnings_yield": null, "fcf_yield": 3.07736173, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87247453, "operating_margin": 0.24370875, "net_margin": 0.18651721, "ebitda_margin": 0.256278, "fcf_margin": 0.07272908, "roe": 0.3641248, "roa": 0.18353392, "roic": 0.83916272, "roc_greenblatt": null, "asset_turnover": 0.98400531, "cash_conversion": 0.38993226, "accruals_ratio": 0.11207179, "sbc_to_revenue": null, "debt_to_equity": 0.98544086, "net_debt_to_ebitda": -1.0646117, "debt_to_assets": 0.00458669, "interest_coverage": 1185.58041166, "current_ratio": 1.49576447, "quick_ratio": 1.46918052, "net_debt": -536513000, "revenue_growth_1y": 0.0060562, "revenue_growth_3y_cagr": -0.04555136, "revenue_growth_5y_cagr": -0.0172771, "eps_growth_1y": 0.20441594, "eps_growth_3y_cagr": -0.1719404, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.59410024, "piotroski_f_score": 8, "altman_z_score": 1.01714037, "earnings_stability_5y": 0.363483, "revenue_stability_5y": 0.080479, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07707111, "price_return_3m": -0.23342023, "price_return_6m": -0.4148398, "price_return_9m": -0.60187703, "price_return_12m": -0.41533277, "price_return_12m_ex1m": -0.45716933, "distance_from_52w_high": -0.7031651, "distance_from_52w_low": 0.2804428, "relative_strength": -0.51529635, "local_beta": -0.0032, "volatility_252d": 1.657131, "volatility_60d": 3.649379, "max_drawdown_12m": -0.76817793, "revenue_ttm": 1966426374, "gross_profit_ttm": 1715656934, "ebit_ttm": 479235314, "ebitda_ttm": 503951817, "net_income_ttm": 366772356, "eps_diluted_ttm": 27.38538532, "operating_cash_flow_ttm": 142809212, "capital_expenditure_ttm": 207162, "fcf_ttm": 143016374, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 404220, "cash_and_equivalents": 545679000, "total_current_assets": 1009294000, "total_current_liabilities": 674768000, "net_ppe": null, "total_assets": 1998390000, "total_debt": 9166000, "total_equity": 1007271000, "net_working_capital": -201987000, "book_value_per_share": 75.20878824, "retained_earnings": -1409164000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1006889847, "tangible_book_per_share": 75.18032911, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 67, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 2019881000, "cost_of_revenue": 264424000, "gross_profit": 1755457000, "ebit": 430310000, "ebitda": 459102000, "pretax_income": 424928000, "tax_provision": 59297000, "net_income": 365631000, "net_income_to_common": 365631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 9109791, "long_term_debt": 0, "total_debt": 9109791, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13472746, "goodwill_and_intangibles": 500306 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334646, "ticker_id": 3806, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "430310000", "ebitda": "459102000", "netIncome": "365631000", "grossProfit": "1755457000", "depreciation": "None", "totalRevenue": "2019881000", "costOfRevenue": "264424000", "interestIncome": "22791000", "incomeBeforeTax": "424928000", "interestExpense": "852000", "operatingIncome": "444477000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "59297000", "reportedCurrency": "USD", "netInterestIncome": "22791000", "nonInterestIncome": "None", "operatingExpenses": "1310980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28792000", "sellingGeneralAndAdministrative": "678067000", "netIncomeFromContinuingOperations": "365631000" }, "balance": { "goodwill": "250153", "inventory": "17938000", "commonStock": "2001", "currentDebt": "None", "investments": "None", "totalAssets": "2048521650", "longTermDebt": "0", "shortTermDebt": "9109791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "250153", "reportedCurrency": "USD", "retainedEarnings": "-1486957279", "totalLiabilities": "1103853472", "otherCurrentAssets": "62103533", "totalCurrentAssets": "895836097", "currentLongTermDebt": "None", "longTermInvestments": "318791000", "shortTermInvestments": "236087237", "currentNetReceivables": "20515050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152685553", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761289000", "shortLongTermDebtTotal": "138756294", "totalShareholderEquity": "946156119", "capitalLeaseObligations": "138668000", "otherCurrentLiabilities": "366244082", "totalCurrentLiabilities": "759932608", "otherNonCurrentLiabilities": "7392000", "totalNonCurrentLiabilities": "343920863", "cashAndShortTermInvestments": "577130276", "commonStockSharesOutstanding": "13472746", "intangibleAssetsExcludingGoodwill": "250153", "cashAndCashEquivalentsAtCarryingValue": "577130276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355669438", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "142809212", "capitalExpenditures": "207162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46408200", "cashflowFromInvestment": "-12388034", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5999951", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28007565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2019881000, "cost_of_revenue": 264424000, "gross_profit": 1755457000, "research_and_development": 29553000, "selling_general_admin": 678067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430310000, "depreciation_amortisation": 28792000, "ebitda": 459102000, "interest_expense": 852000, "interest_income": null, "other_non_operating": null, "pretax_income": 424928000, "tax_provision": 59297000, "effective_tax_rate": null, "net_income": 365631000, "net_income_continuing_ops": 365631000, "net_income_to_common": 365631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577130276, "short_term_investments": 236087237, "net_receivables": 20515050, "inventory": 17938000, "other_current_assets": null, "total_current_assets": 895836097, "net_ppe": null, "goodwill": 250153, "intangible_assets": 250153, "goodwill_and_intangibles": 500306, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152685553, "total_assets": 2048521650, "short_term_debt": 9109791, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759932608, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343920863, "total_liabilities": 1103853472, "total_debt": 9109791, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1486957279, "total_equity": 946156119, "shares_outstanding": 13472746, "operating_cash_flow": 142809212, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207162, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12388034, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46408200, "free_cash_flow": 143016374, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "430310000", "ebitda": "459102000", "netIncome": "365631000", "grossProfit": "1755457000", "depreciation": "None", "totalRevenue": "2019881000", "costOfRevenue": "264424000", "interestIncome": "22791000", "incomeBeforeTax": "424928000", "interestExpense": "852000", "operatingIncome": "444477000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "59297000", "reportedCurrency": "USD", "netInterestIncome": "22791000", "nonInterestIncome": "None", "operatingExpenses": "1310980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28792000", "sellingGeneralAndAdministrative": "678067000", "netIncomeFromContinuingOperations": "365631000" }, "balance": { "goodwill": "250153", "inventory": "17938000", "commonStock": "2001", "currentDebt": "None", "investments": "None", "totalAssets": "2048521650", "longTermDebt": "0", "shortTermDebt": "9109791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "250153", "reportedCurrency": "USD", "retainedEarnings": "-1486957279", "totalLiabilities": "1103853472", "otherCurrentAssets": "62103533", "totalCurrentAssets": "895836097", "currentLongTermDebt": "None", "longTermInvestments": "318791000", "shortTermInvestments": "236087237", "currentNetReceivables": "20515050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152685553", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761289000", "shortLongTermDebtTotal": "138756294", "totalShareholderEquity": "946156119", "capitalLeaseObligations": "138668000", "otherCurrentLiabilities": "366244082", "totalCurrentLiabilities": "759932608", "otherNonCurrentLiabilities": "7392000", "totalNonCurrentLiabilities": "343920863", "cashAndShortTermInvestments": "577130276", "commonStockSharesOutstanding": "13472746", "intangibleAssetsExcludingGoodwill": "250153", "cashAndCashEquivalentsAtCarryingValue": "577130276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355669438", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "142809212", "capitalExpenditures": "207162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46408200", "cashflowFromInvestment": "-12388034", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5999951", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28007565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 1990204000, "cost_of_revenue": 317570000, "gross_profit": 1672634000, "ebit": 362187000, "ebitda": 391654000, "pretax_income": 343382000, "tax_provision": 1300000, "net_income": 342082000, "net_income_to_common": 342082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507229000, "total_current_assets": 884313000, "total_assets": 2121163000, "short_term_debt": 14471000, "long_term_debt": 35386000, "total_debt": 49857000, "total_liabilities": 1521305000, "total_equity": 601345000, "shares_outstanding": 13650000, "goodwill_and_intangibles": 723000 }, "cash_flow": { "operating_cash_flow": 195519000, "capital_expenditure": 406000, "free_cash_flow": 195925000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334651, "ticker_id": 3806, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "362187000", "ebitda": "391654000", "netIncome": "342082000", "grossProfit": "1672634000", "depreciation": "None", "totalRevenue": "1990204000", "costOfRevenue": "317570000", "interestIncome": "38824000", "incomeBeforeTax": "343382000", "interestExpense": "5293000", "operatingIncome": "297905000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1300000", "reportedCurrency": "CNY", "netInterestIncome": "33531000", "nonInterestIncome": "None", "operatingExpenses": "1374729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29467000", "sellingGeneralAndAdministrative": "695138000", "netIncomeFromContinuingOperations": "342082000" }, "balance": { "goodwill": "None", "inventory": "19678000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2121163000", "longTermDebt": "35386000", "shortTermDebt": "14471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "723000", "reportedCurrency": "CNY", "retainedEarnings": "-1840285000", "totalLiabilities": "1521305000", "otherCurrentAssets": "56851000", "totalCurrentAssets": "884313000", "currentLongTermDebt": "6154000", "longTermInvestments": "260083000", "shortTermInvestments": "276029000", "currentNetReceivables": "24526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236850000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868369000", "shortLongTermDebtTotal": "186897000", "totalShareholderEquity": "601345000", "capitalLeaseObligations": "145357000", "otherCurrentLiabilities": "339304000", "totalCurrentLiabilities": "801383000", "otherNonCurrentLiabilities": "7309000", "totalNonCurrentLiabilities": "719922000", "cashAndShortTermInvestments": "507229000", "commonStockSharesOutstanding": "13650000", "intangibleAssetsExcludingGoodwill": "723000", "cashAndCashEquivalentsAtCarryingValue": "507229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342082000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "195519000", "capitalExpenditures": "406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112728000", "cashflowFromInvestment": "-358860000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1990204000, "cost_of_revenue": 317570000, "gross_profit": 1672634000, "research_and_development": 25008000, "selling_general_admin": 695138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362187000, "depreciation_amortisation": 29467000, "ebitda": 391654000, "interest_expense": 5293000, "interest_income": null, "other_non_operating": null, "pretax_income": 343382000, "tax_provision": 1300000, "effective_tax_rate": null, "net_income": 342082000, "net_income_continuing_ops": 342082000, "net_income_to_common": 342082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507229000, "short_term_investments": 276029000, "net_receivables": 24526000, "inventory": 19678000, "other_current_assets": null, "total_current_assets": 884313000, "net_ppe": null, "goodwill": null, "intangible_assets": 723000, "goodwill_and_intangibles": 723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1236850000, "total_assets": 2121163000, "short_term_debt": 14471000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801383000, "long_term_debt": 35386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 719922000, "total_liabilities": 1521305000, "total_debt": 49857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1840285000, "total_equity": 601345000, "shares_outstanding": 13650000, "operating_cash_flow": 195519000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358860000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112728000, "free_cash_flow": 195925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "362187000", "ebitda": "391654000", "netIncome": "342082000", "grossProfit": "1672634000", "depreciation": "None", "totalRevenue": "1990204000", "costOfRevenue": "317570000", "interestIncome": "38824000", "incomeBeforeTax": "343382000", "interestExpense": "5293000", "operatingIncome": "297905000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1300000", "reportedCurrency": "CNY", "netInterestIncome": "33531000", "nonInterestIncome": "None", "operatingExpenses": "1374729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29467000", "sellingGeneralAndAdministrative": "695138000", "netIncomeFromContinuingOperations": "342082000" }, "balance": { "goodwill": "None", "inventory": "19678000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2121163000", "longTermDebt": "35386000", "shortTermDebt": "14471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "723000", "reportedCurrency": "CNY", "retainedEarnings": "-1840285000", "totalLiabilities": "1521305000", "otherCurrentAssets": "56851000", "totalCurrentAssets": "884313000", "currentLongTermDebt": "6154000", "longTermInvestments": "260083000", "shortTermInvestments": "276029000", "currentNetReceivables": "24526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236850000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868369000", "shortLongTermDebtTotal": "186897000", "totalShareholderEquity": "601345000", "capitalLeaseObligations": "145357000", "otherCurrentLiabilities": "339304000", "totalCurrentLiabilities": "801383000", "otherNonCurrentLiabilities": "7309000", "totalNonCurrentLiabilities": "719922000", "cashAndShortTermInvestments": "507229000", "commonStockSharesOutstanding": "13650000", "intangibleAssetsExcludingGoodwill": "723000", "cashAndCashEquivalentsAtCarryingValue": "507229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342082000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "195519000", "capitalExpenditures": "406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112728000", "cashflowFromInvestment": "-358860000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 2159584000, "cost_of_revenue": 265528000, "gross_profit": 1894056000, "ebit": 683738000, "ebitda": 714386000, "pretax_income": 665997000, "tax_provision": 25166000, "net_income": 640830000, "net_income_to_common": 640830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763800000, "total_current_assets": 1031754000, "total_assets": 2118506000, "short_term_debt": 46673000, "long_term_debt": 104665000, "total_debt": 151338000, "total_liabilities": 1842957000, "total_equity": 277036000, "shares_outstanding": 13798912, "goodwill_and_intangibles": 975000 }, "cash_flow": { "operating_cash_flow": 140798000, "capital_expenditure": 6358000, "free_cash_flow": 147156000, "dividends_paid": 31254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334656, "ticker_id": 3806, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "683738000", "ebitda": "714386000", "netIncome": "640830000", "grossProfit": "1894056000", "depreciation": "None", "totalRevenue": "2159584000", "costOfRevenue": "265528000", "interestIncome": "28787000", "incomeBeforeTax": "665997000", "interestExpense": "7657000", "operatingIncome": "574893000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25166000", "reportedCurrency": "CNY", "netInterestIncome": "20445000", "nonInterestIncome": "None", "operatingExpenses": "1319163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30648000", "sellingGeneralAndAdministrative": "666484000", "netIncomeFromContinuingOperations": "666584000" }, "balance": { "goodwill": "None", "inventory": "14240000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2118506000", "longTermDebt": "104665000", "shortTermDebt": "46673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "975000", "reportedCurrency": "CNY", "retainedEarnings": "-2171284000", "totalLiabilities": "1842957000", "otherCurrentAssets": "82289000", "totalCurrentAssets": "1031754000", "currentLongTermDebt": "38654000", "longTermInvestments": "61354000", "shortTermInvestments": "142084000", "currentNetReceivables": "29341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086752000", "currentAccountsPayable": "235257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "922490000", "shortLongTermDebtTotal": "308607000", "totalShareholderEquity": "277036000", "capitalLeaseObligations": "165288000", "otherCurrentLiabilities": "352032000", "totalCurrentLiabilities": "1010176000", "otherNonCurrentLiabilities": "6994000", "totalNonCurrentLiabilities": "832781000", "cashAndShortTermInvestments": "763800000", "commonStockSharesOutstanding": "13798912", "intangibleAssetsExcludingGoodwill": "975000", "cashAndCashEquivalentsAtCarryingValue": "763800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640830000", "profitLoss": "None", "dividendPayout": "31254000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "140798000", "capitalExpenditures": "6358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74658000", "cashflowFromInvestment": "-71818000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2159584000, "cost_of_revenue": 265528000, "gross_profit": 1894056000, "research_and_development": 33723000, "selling_general_admin": 666484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 683738000, "depreciation_amortisation": 30648000, "ebitda": 714386000, "interest_expense": 7657000, "interest_income": null, "other_non_operating": null, "pretax_income": 665997000, "tax_provision": 25166000, "effective_tax_rate": null, "net_income": 640830000, "net_income_continuing_ops": 666584000, "net_income_to_common": 640830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763800000, "short_term_investments": 142084000, "net_receivables": 29341000, "inventory": 14240000, "other_current_assets": null, "total_current_assets": 1031754000, "net_ppe": null, "goodwill": null, "intangible_assets": 975000, "goodwill_and_intangibles": 975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1086752000, "total_assets": 2118506000, "short_term_debt": 46673000, "accounts_payable": 235257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010176000, "long_term_debt": 104665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832781000, "total_liabilities": 1842957000, "total_debt": 151338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2171284000, "total_equity": 277036000, "shares_outstanding": 13798912, "operating_cash_flow": 140798000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71818000, "dividends_paid": 31254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74658000, "free_cash_flow": 147156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "683738000", "ebitda": "714386000", "netIncome": "640830000", "grossProfit": "1894056000", "depreciation": "None", "totalRevenue": "2159584000", "costOfRevenue": "265528000", "interestIncome": "28787000", "incomeBeforeTax": "665997000", "interestExpense": "7657000", "operatingIncome": "574893000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25166000", "reportedCurrency": "CNY", "netInterestIncome": "20445000", "nonInterestIncome": "None", "operatingExpenses": "1319163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30648000", "sellingGeneralAndAdministrative": "666484000", "netIncomeFromContinuingOperations": "666584000" }, "balance": { "goodwill": "None", "inventory": "14240000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2118506000", "longTermDebt": "104665000", "shortTermDebt": "46673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "975000", "reportedCurrency": "CNY", "retainedEarnings": "-2171284000", "totalLiabilities": "1842957000", "otherCurrentAssets": "82289000", "totalCurrentAssets": "1031754000", "currentLongTermDebt": "38654000", "longTermInvestments": "61354000", "shortTermInvestments": "142084000", "currentNetReceivables": "29341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086752000", "currentAccountsPayable": "235257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "922490000", "shortLongTermDebtTotal": "308607000", "totalShareholderEquity": "277036000", "capitalLeaseObligations": "165288000", "otherCurrentLiabilities": "352032000", "totalCurrentLiabilities": "1010176000", "otherNonCurrentLiabilities": "6994000", "totalNonCurrentLiabilities": "832781000", "cashAndShortTermInvestments": "763800000", "commonStockSharesOutstanding": "13798912", "intangibleAssetsExcludingGoodwill": "975000", "cashAndCashEquivalentsAtCarryingValue": "763800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640830000", "profitLoss": "None", "dividendPayout": "31254000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "140798000", "capitalExpenditures": "6358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74658000", "cashflowFromInvestment": "-71818000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 2323101000, "cost_of_revenue": 348150000, "gross_profit": 1974951000, "ebit": 616942000, "ebitda": 663626000, "pretax_income": 655001000, "tax_provision": 11992000, "net_income": 643959000, "net_income_to_common": 643959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753642000, "total_current_assets": 969104000, "total_assets": 2276070000, "short_term_debt": 55719000, "long_term_debt": 143319000, "total_debt": 199038000, "total_liabilities": 2655921000, "total_equity": -374487000, "shares_outstanding": 13680158, "goodwill_and_intangibles": 1509000 }, "cash_flow": { "operating_cash_flow": 9144000, "capital_expenditure": 3243000, "free_cash_flow": 12387000, "dividends_paid": 32562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334661, "ticker_id": 3806, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "616942000", "ebitda": "663626000", "netIncome": "643959000", "grossProfit": "1974951000", "depreciation": "None", "totalRevenue": "2323101000", "costOfRevenue": "348150000", "interestIncome": "6189000", "incomeBeforeTax": "655001000", "interestExpense": "10059000", "operatingIncome": "616942000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11992000", "reportedCurrency": "CNY", "netInterestIncome": "6189000", "nonInterestIncome": "None", "operatingExpenses": "1358009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46684000", "sellingGeneralAndAdministrative": "185667000", "netIncomeFromContinuingOperations": "643009000" }, "balance": { "goodwill": "None", "inventory": "14153000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2276070000", "longTermDebt": "143319000", "shortTermDebt": "55719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1509000", "reportedCurrency": "CNY", "retainedEarnings": "-2812114000", "totalLiabilities": "2655921000", "otherCurrentAssets": "103957000", "totalCurrentAssets": "969104000", "currentLongTermDebt": "38654000", "longTermInvestments": "73513000", "shortTermInvestments": "70542000", "currentNetReceivables": "26810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306966000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1088426000", "shortLongTermDebtTotal": "515882000", "totalShareholderEquity": "-374487000", "capitalLeaseObligations": "333909000", "otherCurrentLiabilities": "368072000", "totalCurrentLiabilities": "1478144000", "otherNonCurrentLiabilities": "6770000", "totalNonCurrentLiabilities": "1177777000", "cashAndShortTermInvestments": "753642000", "commonStockSharesOutstanding": "13680158", "intangibleAssetsExcludingGoodwill": "1509000", "cashAndCashEquivalentsAtCarryingValue": "753642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643009000", "profitLoss": "None", "dividendPayout": "32562000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "9144000", "capitalExpenditures": "3243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67911000", "cashflowFromInvestment": "659037460", "stockBasedCompensation": "7181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2323101000, "cost_of_revenue": 348150000, "gross_profit": 1974951000, "research_and_development": 42834000, "selling_general_admin": 185667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 616942000, "depreciation_amortisation": 46684000, "ebitda": 663626000, "interest_expense": 10059000, "interest_income": null, "other_non_operating": null, "pretax_income": 655001000, "tax_provision": 11992000, "effective_tax_rate": null, "net_income": 643959000, "net_income_continuing_ops": 643009000, "net_income_to_common": 643959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753642000, "short_term_investments": 70542000, "net_receivables": 26810000, "inventory": 14153000, "other_current_assets": null, "total_current_assets": 969104000, "net_ppe": null, "goodwill": null, "intangible_assets": 1509000, "goodwill_and_intangibles": 1509000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1306966000, "total_assets": 2276070000, "short_term_debt": 55719000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1478144000, "long_term_debt": 143319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1177777000, "total_liabilities": 2655921000, "total_debt": 199038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2812114000, "total_equity": -374487000, "shares_outstanding": 13680158, "operating_cash_flow": 9144000, "stock_based_compensation": 7181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 659037460, "dividends_paid": 32562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67911000, "free_cash_flow": 12387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "616942000", "ebitda": "663626000", "netIncome": "643959000", "grossProfit": "1974951000", "depreciation": "None", "totalRevenue": "2323101000", "costOfRevenue": "348150000", "interestIncome": "6189000", "incomeBeforeTax": "655001000", "interestExpense": "10059000", "operatingIncome": "616942000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11992000", "reportedCurrency": "CNY", "netInterestIncome": "6189000", "nonInterestIncome": "None", "operatingExpenses": "1358009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46684000", "sellingGeneralAndAdministrative": "185667000", "netIncomeFromContinuingOperations": "643009000" }, "balance": { "goodwill": "None", "inventory": "14153000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2276070000", "longTermDebt": "143319000", "shortTermDebt": "55719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1509000", "reportedCurrency": "CNY", "retainedEarnings": "-2812114000", "totalLiabilities": "2655921000", "otherCurrentAssets": "103957000", "totalCurrentAssets": "969104000", "currentLongTermDebt": "38654000", "longTermInvestments": "73513000", "shortTermInvestments": "70542000", "currentNetReceivables": "26810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306966000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1088426000", "shortLongTermDebtTotal": "515882000", "totalShareholderEquity": "-374487000", "capitalLeaseObligations": "333909000", "otherCurrentLiabilities": "368072000", "totalCurrentLiabilities": "1478144000", "otherNonCurrentLiabilities": "6770000", "totalNonCurrentLiabilities": "1177777000", "cashAndShortTermInvestments": "753642000", "commonStockSharesOutstanding": "13680158", "intangibleAssetsExcludingGoodwill": "1509000", "cashAndCashEquivalentsAtCarryingValue": "753642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643009000", "profitLoss": "None", "dividendPayout": "32562000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "9144000", "capitalExpenditures": "3243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67911000", "cashflowFromInvestment": "659037460", "stockBasedCompensation": "7181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 2507817000, "cost_of_revenue": 376189000, "gross_profit": 2131628000, "ebit": 208563000, "ebitda": 246479000, "pretax_income": 192748000, "tax_provision": -19618000, "net_income": 219056000, "net_income_to_common": 219056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626715000, "total_current_assets": 1126584000, "total_assets": 2592620000, "short_term_debt": 52964000, "long_term_debt": 181973000, "total_debt": 234937000, "total_liabilities": 3606772000, "total_equity": -1009226000, "shares_outstanding": 13455104, "goodwill_and_intangibles": 2761000 }, "cash_flow": { "operating_cash_flow": -373251000, "capital_expenditure": 16536000, "free_cash_flow": -356715000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334666, "ticker_id": 3806, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208563000", "ebitda": "246479000", "netIncome": "219056000", "grossProfit": "2131628000", "depreciation": "None", "totalRevenue": "2507817000", "costOfRevenue": "376189000", "interestIncome": "5246000", "incomeBeforeTax": "192748000", "interestExpense": "10929000", "operatingIncome": "114265000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-19618000", "reportedCurrency": "CNY", "netInterestIncome": "5246000", "nonInterestIncome": "None", "operatingExpenses": "2017363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37916000", "sellingGeneralAndAdministrative": "207602000", "netIncomeFromContinuingOperations": "212366000" }, "balance": { "goodwill": "None", "inventory": "8875000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2592620000", "longTermDebt": "181973000", "shortTermDebt": "52964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2761000", "reportedCurrency": "CNY", "retainedEarnings": "-3456073000", "totalLiabilities": "3606772000", "otherCurrentAssets": "251098000", "totalCurrentAssets": "1126584000", "currentLongTermDebt": "38654000", "longTermInvestments": "54844000", "shortTermInvestments": "184159000", "currentNetReceivables": "55737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466036000", "currentAccountsPayable": "342807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219983000", "shortLongTermDebtTotal": "639070000", "totalShareholderEquity": "-1009226000", "capitalLeaseObligations": "418443000", "otherCurrentLiabilities": "486165000", "totalCurrentLiabilities": "1905955000", "otherNonCurrentLiabilities": "11698000", "totalNonCurrentLiabilities": "1700817000", "cashAndShortTermInvestments": "626715000", "commonStockSharesOutstanding": "13455104", "intangibleAssetsExcludingGoodwill": "2761000", "cashAndCashEquivalentsAtCarryingValue": "626715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212366000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-373251000", "capitalExpenditures": "16536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38904000", "cashflowFromInvestment": "342681000", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2507817000, "cost_of_revenue": 376189000, "gross_profit": 2131628000, "research_and_development": 61325000, "selling_general_admin": 207602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208563000, "depreciation_amortisation": 37916000, "ebitda": 246479000, "interest_expense": 10929000, "interest_income": null, "other_non_operating": null, "pretax_income": 192748000, "tax_provision": -19618000, "effective_tax_rate": null, "net_income": 219056000, "net_income_continuing_ops": 212366000, "net_income_to_common": 219056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 626715000, "short_term_investments": 184159000, "net_receivables": 55737000, "inventory": 8875000, "other_current_assets": null, "total_current_assets": 1126584000, "net_ppe": null, "goodwill": null, "intangible_assets": 2761000, "goodwill_and_intangibles": 2761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1466036000, "total_assets": 2592620000, "short_term_debt": 52964000, "accounts_payable": 342807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1905955000, "long_term_debt": 181973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1700817000, "total_liabilities": 3606772000, "total_debt": 234937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3456073000, "total_equity": -1009226000, "shares_outstanding": 13455104, "operating_cash_flow": -373251000, "stock_based_compensation": 768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 342681000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38904000, "free_cash_flow": -356715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "208563000", "ebitda": "246479000", "netIncome": "219056000", "grossProfit": "2131628000", "depreciation": "None", "totalRevenue": "2507817000", "costOfRevenue": "376189000", "interestIncome": "5246000", "incomeBeforeTax": "192748000", "interestExpense": "10929000", "operatingIncome": "114265000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-19618000", "reportedCurrency": "CNY", "netInterestIncome": "5246000", "nonInterestIncome": "None", "operatingExpenses": "2017363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37916000", "sellingGeneralAndAdministrative": "207602000", "netIncomeFromContinuingOperations": "212366000" }, "balance": { "goodwill": "None", "inventory": "8875000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2592620000", "longTermDebt": "181973000", "shortTermDebt": "52964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2761000", "reportedCurrency": "CNY", "retainedEarnings": "-3456073000", "totalLiabilities": "3606772000", "otherCurrentAssets": "251098000", "totalCurrentAssets": "1126584000", "currentLongTermDebt": "38654000", "longTermInvestments": "54844000", "shortTermInvestments": "184159000", "currentNetReceivables": "55737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466036000", "currentAccountsPayable": "342807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219983000", "shortLongTermDebtTotal": "639070000", "totalShareholderEquity": "-1009226000", "capitalLeaseObligations": "418443000", "otherCurrentLiabilities": "486165000", "totalCurrentLiabilities": "1905955000", "otherNonCurrentLiabilities": "11698000", "totalNonCurrentLiabilities": "1700817000", "cashAndShortTermInvestments": "626715000", "commonStockSharesOutstanding": "13455104", "intangibleAssetsExcludingGoodwill": "2761000", "cashAndCashEquivalentsAtCarryingValue": "626715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212366000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-373251000", "capitalExpenditures": "16536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38904000", "cashflowFromInvestment": "342681000", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 2203791000, "cost_of_revenue": 387272000, "gross_profit": 1816519000, "ebit": -649018000, "ebitda": -608751000, "pretax_income": -431224000, "tax_provision": -236000, "net_income": -432337000, "net_income_to_common": -432337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 760710000, "total_current_assets": 1554254000, "total_assets": 3260894000, "short_term_debt": 63202000, "long_term_debt": 160625000, "total_debt": 223827000, "total_liabilities": 4473021000, "total_equity": -1211469000, "shares_outstanding": 13508268, "goodwill_and_intangibles": 1211000 }, "cash_flow": { "operating_cash_flow": -188641000, "capital_expenditure": 26964000, "free_cash_flow": -161677000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334671, "ticker_id": 3806, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-649018000", "ebitda": "-608751000", "netIncome": "-432337000", "grossProfit": "1816519000", "depreciation": "None", "totalRevenue": "2203791000", "costOfRevenue": "387272000", "interestIncome": "25809000", "incomeBeforeTax": "-431224000", "interestExpense": "11692000", "operatingIncome": "-649018000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-236000", "reportedCurrency": "CNY", "netInterestIncome": "14117000", "nonInterestIncome": "None", "operatingExpenses": "2465537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40267000", "sellingGeneralAndAdministrative": "275391000", "netIncomeFromContinuingOperations": "-430988000" }, "balance": { "goodwill": "None", "inventory": "132394000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3260894000", "longTermDebt": "160625000", "shortTermDebt": "63202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1211000", "reportedCurrency": "CNY", "retainedEarnings": "-3675129000", "totalLiabilities": "4473021000", "otherCurrentAssets": "122271000", "totalCurrentAssets": "1554254000", "currentLongTermDebt": "32500000", "longTermInvestments": "64093000", "shortTermInvestments": "517815000", "currentNetReceivables": "21064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1706640000", "currentAccountsPayable": "433166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "999969000", "shortLongTermDebtTotal": "756365000", "totalShareholderEquity": "-1211469000", "capitalLeaseObligations": "563240000", "otherCurrentLiabilities": "633655000", "totalCurrentLiabilities": "2195696000", "otherNonCurrentLiabilities": "7664000", "totalNonCurrentLiabilities": "2277325000", "cashAndShortTermInvestments": "760710000", "commonStockSharesOutstanding": "13508268", "intangibleAssetsExcludingGoodwill": "1211000", "cashAndCashEquivalentsAtCarryingValue": "760710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430988000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-188641000", "capitalExpenditures": "26964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59079000", "cashflowFromInvestment": "-349306000", "stockBasedCompensation": "29748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2203791000, "cost_of_revenue": 387272000, "gross_profit": 1816519000, "research_and_development": 66528000, "selling_general_admin": 275391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -649018000, "depreciation_amortisation": 40267000, "ebitda": -608751000, "interest_expense": 11692000, "interest_income": null, "other_non_operating": null, "pretax_income": -431224000, "tax_provision": -236000, "effective_tax_rate": null, "net_income": -432337000, "net_income_continuing_ops": -430988000, "net_income_to_common": -432337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 760710000, "short_term_investments": 517815000, "net_receivables": 21064000, "inventory": 132394000, "other_current_assets": null, "total_current_assets": 1554254000, "net_ppe": null, "goodwill": null, "intangible_assets": 1211000, "goodwill_and_intangibles": 1211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1706640000, "total_assets": 3260894000, "short_term_debt": 63202000, "accounts_payable": 433166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2195696000, "long_term_debt": 160625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2277325000, "total_liabilities": 4473021000, "total_debt": 223827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3675129000, "total_equity": -1211469000, "shares_outstanding": 13508268, "operating_cash_flow": -188641000, "stock_based_compensation": 29748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349306000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59079000, "free_cash_flow": -161677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-649018000", "ebitda": "-608751000", "netIncome": "-432337000", "grossProfit": "1816519000", "depreciation": "None", "totalRevenue": "2203791000", "costOfRevenue": "387272000", "interestIncome": "25809000", "incomeBeforeTax": "-431224000", "interestExpense": "11692000", "operatingIncome": "-649018000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-236000", "reportedCurrency": "CNY", "netInterestIncome": "14117000", "nonInterestIncome": "None", "operatingExpenses": "2465537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40267000", "sellingGeneralAndAdministrative": "275391000", "netIncomeFromContinuingOperations": "-430988000" }, "balance": { "goodwill": "None", "inventory": "132394000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3260894000", "longTermDebt": "160625000", "shortTermDebt": "63202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1211000", "reportedCurrency": "CNY", "retainedEarnings": "-3675129000", "totalLiabilities": "4473021000", "otherCurrentAssets": "122271000", "totalCurrentAssets": "1554254000", "currentLongTermDebt": "32500000", "longTermInvestments": "64093000", "shortTermInvestments": "517815000", "currentNetReceivables": "21064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1706640000", "currentAccountsPayable": "433166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "999969000", "shortLongTermDebtTotal": "756365000", "totalShareholderEquity": "-1211469000", "capitalLeaseObligations": "563240000", "otherCurrentLiabilities": "633655000", "totalCurrentLiabilities": "2195696000", "otherNonCurrentLiabilities": "7664000", "totalNonCurrentLiabilities": "2277325000", "cashAndShortTermInvestments": "760710000", "commonStockSharesOutstanding": "13508268", "intangibleAssetsExcludingGoodwill": "1211000", "cashAndCashEquivalentsAtCarryingValue": "760710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430988000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-188641000", "capitalExpenditures": "26964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59079000", "cashflowFromInvestment": "-349306000", "stockBasedCompensation": "29748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 2193902000, "cost_of_revenue": 396316000, "gross_profit": 1797586000, "ebit": -378277000, "ebitda": -341054000, "pretax_income": -392725000, "tax_provision": 2440000, "net_income": -395029000, "net_income_to_common": -395029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402226000, "total_current_assets": 2044194000, "total_assets": 3968702000, "short_term_debt": 72736000, "long_term_debt": 193125000, "total_debt": 265861000, "total_liabilities": 4707065000, "total_equity": -738151000, "shares_outstanding": 13660116, "goodwill_and_intangibles": 1176000 }, "cash_flow": { "operating_cash_flow": -533547000, "capital_expenditure": 25536000, "free_cash_flow": -508011000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334676, "ticker_id": 3806, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-378277000", "ebitda": "-341054000", "netIncome": "-395029000", "grossProfit": "1797586000", "depreciation": "None", "totalRevenue": "2193902000", "costOfRevenue": "396316000", "interestIncome": "45854000", "incomeBeforeTax": "-392725000", "interestExpense": "14312000", "operatingIncome": "-459723000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2440000", "reportedCurrency": "CNY", "netInterestIncome": "45854000", "nonInterestIncome": "None", "operatingExpenses": "2257309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101717000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "396316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37223000", "sellingGeneralAndAdministrative": "363307000", "netIncomeFromContinuingOperations": "-395165000" }, "balance": { "goodwill": "0", "inventory": "237343000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3968702000", "longTermDebt": "193125000", "shortTermDebt": "72736000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1176000", "reportedCurrency": "CNY", "retainedEarnings": "-3244587000", "totalLiabilities": "4707065000", "otherCurrentAssets": "180881000", "totalCurrentAssets": "2044194000", "currentLongTermDebt": "32500000", "longTermInvestments": "40026000", "shortTermInvestments": "217640000", "currentNetReceivables": "6104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1924508000", "currentAccountsPayable": "364761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1144666000", "shortLongTermDebtTotal": "1498353000", "totalShareholderEquity": "-738151000", "capitalLeaseObligations": "656482000", "otherCurrentLiabilities": "481502000", "totalCurrentLiabilities": "2239577000", "otherNonCurrentLiabilities": "11469000", "totalNonCurrentLiabilities": "2467488000", "cashAndShortTermInvestments": "1402226000", "commonStockSharesOutstanding": "13660116", "intangibleAssetsExcludingGoodwill": "1176000", "cashAndCashEquivalentsAtCarryingValue": "1402226000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-395165000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-533547000", "capitalExpenditures": "25536000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-64150000", "cashflowFromInvestment": "729546000", "stockBasedCompensation": "2970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2193902000, "cost_of_revenue": 396316000, "gross_profit": 1797586000, "research_and_development": 101717000, "selling_general_admin": 363307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -378277000, "depreciation_amortisation": 37223000, "ebitda": -341054000, "interest_expense": 14312000, "interest_income": null, "other_non_operating": null, "pretax_income": -392725000, "tax_provision": 2440000, "effective_tax_rate": null, "net_income": -395029000, "net_income_continuing_ops": -395165000, "net_income_to_common": -395029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1402226000, "short_term_investments": 217640000, "net_receivables": 6104000, "inventory": 237343000, "other_current_assets": null, "total_current_assets": 2044194000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1176000, "goodwill_and_intangibles": 1176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1924508000, "total_assets": 3968702000, "short_term_debt": 72736000, "accounts_payable": 364761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2239577000, "long_term_debt": 193125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2467488000, "total_liabilities": 4707065000, "total_debt": 265861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3244587000, "total_equity": -738151000, "shares_outstanding": 13660116, "operating_cash_flow": -533547000, "stock_based_compensation": 2970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 729546000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64150000, "free_cash_flow": -508011000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-378277000", "ebitda": "-341054000", "netIncome": "-395029000", "grossProfit": "1797586000", "depreciation": "None", "totalRevenue": "2193902000", "costOfRevenue": "396316000", "interestIncome": "45854000", "incomeBeforeTax": "-392725000", "interestExpense": "14312000", "operatingIncome": "-459723000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2440000", "reportedCurrency": "CNY", "netInterestIncome": "45854000", "nonInterestIncome": "None", "operatingExpenses": "2257309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101717000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "396316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37223000", "sellingGeneralAndAdministrative": "363307000", "netIncomeFromContinuingOperations": "-395165000" }, "balance": { "goodwill": "0", "inventory": "237343000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3968702000", "longTermDebt": "193125000", "shortTermDebt": "72736000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1176000", "reportedCurrency": "CNY", "retainedEarnings": "-3244587000", "totalLiabilities": "4707065000", "otherCurrentAssets": "180881000", "totalCurrentAssets": "2044194000", "currentLongTermDebt": "32500000", "longTermInvestments": "40026000", "shortTermInvestments": "217640000", "currentNetReceivables": "6104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1924508000", "currentAccountsPayable": "364761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1144666000", "shortLongTermDebtTotal": "1498353000", "totalShareholderEquity": "-738151000", "capitalLeaseObligations": "656482000", "otherCurrentLiabilities": "481502000", "totalCurrentLiabilities": "2239577000", "otherNonCurrentLiabilities": "11469000", "totalNonCurrentLiabilities": "2467488000", "cashAndShortTermInvestments": "1402226000", "commonStockSharesOutstanding": "13660116", "intangibleAssetsExcludingGoodwill": "1176000", "cashAndCashEquivalentsAtCarryingValue": "1402226000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-395165000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-533547000", "capitalExpenditures": "25536000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-64150000", "cashflowFromInvestment": "729546000", "stockBasedCompensation": "2970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 1973985000, "cost_of_revenue": 330376000, "gross_profit": 1643609000, "ebit": -1054712000, "ebitda": -1028934000, "pretax_income": -928660000, "tax_provision": 102445000, "net_income": -927022000, "net_income_to_common": -927022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1248810000, "total_current_assets": 2582939000, "total_assets": 3739138000, "short_term_debt": 32500000, "long_term_debt": 225625000, "total_debt": 258125000, "total_liabilities": 4078121000, "total_equity": -339119000, "shares_outstanding": 12589740, "goodwill_and_intangibles": 1369000 }, "cash_flow": { "operating_cash_flow": 180543000, "capital_expenditure": 518428000, "free_cash_flow": 698971000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334681, "ticker_id": 3806, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1054712000", "ebitda": "-1028934000", "netIncome": "-927022000", "grossProfit": "1643609000", "depreciation": "None", "totalRevenue": "1973985000", "costOfRevenue": "330376000", "interestIncome": "68184000", "incomeBeforeTax": "-928660000", "interestExpense": "2171000", "operatingIncome": "-1028934000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "102445000", "reportedCurrency": "CNY", "netInterestIncome": "68184000", "nonInterestIncome": "None", "operatingExpenses": "2672543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76022000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "330376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25778000", "sellingGeneralAndAdministrative": "443691000", "netIncomeFromContinuingOperations": "-926950000" }, "balance": { "goodwill": "0", "inventory": "165139000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3739138000", "longTermDebt": "225625000", "shortTermDebt": "32500000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1369000", "reportedCurrency": "CNY", "retainedEarnings": "-2849770000", "totalLiabilities": "4078121000", "otherCurrentAssets": "286161000", "totalCurrentAssets": "2582939000", "currentLongTermDebt": "32500000", "longTermInvestments": "30009000", "shortTermInvestments": "1028564000", "currentNetReceivables": "3886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156199000", "currentAccountsPayable": "29872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559511000", "shortLongTermDebtTotal": "258125000", "totalShareholderEquity": "-339119000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "480302000", "totalCurrentLiabilities": "2314409000", "otherNonCurrentLiabilities": "17147000", "totalNonCurrentLiabilities": "1763712000", "cashAndShortTermInvestments": "1248810000", "commonStockSharesOutstanding": "12589740", "intangibleAssetsExcludingGoodwill": "1369000", "cashAndCashEquivalentsAtCarryingValue": "1248810000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-926950000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "180543000", "capitalExpenditures": "518428000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1587343000", "cashflowFromInvestment": "-1186721000", "stockBasedCompensation": "3851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1973985000, "cost_of_revenue": 330376000, "gross_profit": 1643609000, "research_and_development": 76022000, "selling_general_admin": 443691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1054712000, "depreciation_amortisation": 25778000, "ebitda": -1028934000, "interest_expense": 2171000, "interest_income": null, "other_non_operating": null, "pretax_income": -928660000, "tax_provision": 102445000, "effective_tax_rate": null, "net_income": -927022000, "net_income_continuing_ops": -926950000, "net_income_to_common": -927022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1248810000, "short_term_investments": 1028564000, "net_receivables": 3886000, "inventory": 165139000, "other_current_assets": null, "total_current_assets": 2582939000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1369000, "goodwill_and_intangibles": 1369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1156199000, "total_assets": 3739138000, "short_term_debt": 32500000, "accounts_payable": 29872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2314409000, "long_term_debt": 225625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1763712000, "total_liabilities": 4078121000, "total_debt": 258125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2849770000, "total_equity": -339119000, "shares_outstanding": 12589740, "operating_cash_flow": 180543000, "stock_based_compensation": 3851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1186721000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1587343000, "free_cash_flow": 698971000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-1054712000", "ebitda": "-1028934000", "netIncome": "-927022000", "grossProfit": "1643609000", "depreciation": "None", "totalRevenue": "1973985000", "costOfRevenue": "330376000", "interestIncome": "68184000", "incomeBeforeTax": "-928660000", "interestExpense": "2171000", "operatingIncome": "-1028934000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "102445000", "reportedCurrency": "CNY", "netInterestIncome": "68184000", "nonInterestIncome": "None", "operatingExpenses": "2672543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76022000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "330376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25778000", "sellingGeneralAndAdministrative": "443691000", "netIncomeFromContinuingOperations": "-926950000" }, "balance": { "goodwill": "0", "inventory": "165139000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3739138000", "longTermDebt": "225625000", "shortTermDebt": "32500000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1369000", "reportedCurrency": "CNY", "retainedEarnings": "-2849770000", "totalLiabilities": "4078121000", "otherCurrentAssets": "286161000", "totalCurrentAssets": "2582939000", "currentLongTermDebt": "32500000", "longTermInvestments": "30009000", "shortTermInvestments": "1028564000", "currentNetReceivables": "3886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156199000", "currentAccountsPayable": "29872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559511000", "shortLongTermDebtTotal": "258125000", "totalShareholderEquity": "-339119000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "480302000", "totalCurrentLiabilities": "2314409000", "otherNonCurrentLiabilities": "17147000", "totalNonCurrentLiabilities": "1763712000", "cashAndShortTermInvestments": "1248810000", "commonStockSharesOutstanding": "12589740", "intangibleAssetsExcludingGoodwill": "1369000", "cashAndCashEquivalentsAtCarryingValue": "1248810000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-926950000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "180543000", "capitalExpenditures": "518428000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1587343000", "cashflowFromInvestment": "-1186721000", "stockBasedCompensation": "3851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 440660000, "cost_of_revenue": 59539000, "gross_profit": 381121000, "ebit": 103747032, "ebitda": 106659000, "pretax_income": 105652000, "tax_provision": 28805000, "net_income": 76847000, "net_income_to_common": 76847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545679000, "total_current_assets": 1009294000, "total_assets": 1998390000, "short_term_debt": 9166000, "long_term_debt": null, "total_debt": 9166000, "total_liabilities": 992606000, "total_equity": 1007271000, "shares_outstanding": 13392996, "goodwill_and_intangibles": 381153 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334644, "ticker_id": 3806, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103747032", "ebitda": "106659000", "netIncome": "76847000", "grossProfit": "381121000", "depreciation": "None", "totalRevenue": "440660000", "costOfRevenue": "59539000", "interestIncome": "5220000", "incomeBeforeTax": "105652000", "interestExpense": "58000", "operatingIncome": "96798000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28805000", "reportedCurrency": "CNY", "netInterestIncome": "5220000", "nonInterestIncome": "None", "operatingExpenses": "284323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7071035", "sellingGeneralAndAdministrative": "35869000", "netIncomeFromContinuingOperations": "76847000" }, "balance": { "goodwill": "250153", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1998390000", "longTermDebt": "None", "shortTermDebt": "9166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "131000", "reportedCurrency": "CNY", "retainedEarnings": "-1409164000", "totalLiabilities": "992606000", "otherCurrentAssets": "227641000", "totalCurrentAssets": "1009294000", "currentLongTermDebt": "None", "longTermInvestments": "319169000", "shortTermInvestments": "235974000", "currentNetReceivables": "20515050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989096000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131004000", "totalShareholderEquity": "1007271000", "capitalLeaseObligations": "131004000", "otherCurrentLiabilities": "344558000", "totalCurrentLiabilities": "674768000", "otherNonCurrentLiabilities": "6172000", "totalNonCurrentLiabilities": "317838000", "cashAndShortTermInvestments": "545679000", "commonStockSharesOutstanding": "13392996", "intangibleAssetsExcludingGoodwill": "131000", "cashAndCashEquivalentsAtCarryingValue": "545679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28412438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "142809212", "capitalExpenditures": "207162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46408200", "cashflowFromInvestment": "-12388034", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5999951", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28007565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440660000, "cost_of_revenue": 59539000, "gross_profit": 381121000, "research_and_development": 6594000, "selling_general_admin": 35869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103747032, "depreciation_amortisation": 7071035, "ebitda": 106659000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": 105652000, "tax_provision": 28805000, "effective_tax_rate": null, "net_income": 76847000, "net_income_continuing_ops": 76847000, "net_income_to_common": 76847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545679000, "short_term_investments": 235974000, "net_receivables": 20515050, "inventory": null, "other_current_assets": null, "total_current_assets": 1009294000, "net_ppe": null, "goodwill": 250153, "intangible_assets": 131000, "goodwill_and_intangibles": 381153, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 989096000, "total_assets": 1998390000, "short_term_debt": 9166000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 674768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317838000, "total_liabilities": 992606000, "total_debt": 9166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1409164000, "total_equity": 1007271000, "shares_outstanding": 13392996, "operating_cash_flow": 142809212, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207162, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12388034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46408200, "free_cash_flow": 143016374, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103747032", "ebitda": "106659000", "netIncome": "76847000", "grossProfit": "381121000", "depreciation": "None", "totalRevenue": "440660000", "costOfRevenue": "59539000", "interestIncome": "5220000", "incomeBeforeTax": "105652000", "interestExpense": "58000", "operatingIncome": "96798000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28805000", "reportedCurrency": "CNY", "netInterestIncome": "5220000", "nonInterestIncome": "None", "operatingExpenses": "284323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7071035", "sellingGeneralAndAdministrative": "35869000", "netIncomeFromContinuingOperations": "76847000" }, "balance": { "goodwill": "250153", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1998390000", "longTermDebt": "None", "shortTermDebt": "9166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "131000", "reportedCurrency": "CNY", "retainedEarnings": "-1409164000", "totalLiabilities": "992606000", "otherCurrentAssets": "227641000", "totalCurrentAssets": "1009294000", "currentLongTermDebt": "None", "longTermInvestments": "319169000", "shortTermInvestments": "235974000", "currentNetReceivables": "20515050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989096000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131004000", "totalShareholderEquity": "1007271000", "capitalLeaseObligations": "131004000", "otherCurrentLiabilities": "344558000", "totalCurrentLiabilities": "674768000", "otherNonCurrentLiabilities": "6172000", "totalNonCurrentLiabilities": "317838000", "cashAndShortTermInvestments": "545679000", "commonStockSharesOutstanding": "13392996", "intangibleAssetsExcludingGoodwill": "131000", "cashAndCashEquivalentsAtCarryingValue": "545679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28412438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "142809212", "capitalExpenditures": "207162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46408200", "cashflowFromInvestment": "-12388034", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5999951", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28007565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 463702374, "cost_of_revenue": 61275433, "gross_profit": 402426934, "ebit": 103747032, "ebitda": 110818067, "pretax_income": 49297074, "tax_provision": 11452711, "net_income": 37844356, "net_income_to_common": 37844356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 9109791, "long_term_debt": 0, "total_debt": 9109791, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13409190, "goodwill_and_intangibles": 500153 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334645, "ticker_id": 3806, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103747032", "ebitda": "110818067", "netIncome": "37844356", "grossProfit": "402426934", "depreciation": "None", "totalRevenue": "463702374", "costOfRevenue": "61275433", "interestIncome": "35245220", "incomeBeforeTax": "49297074", "interestExpense": "57199", "operatingIncome": "103747031", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11452711", "reportedCurrency": "USD", "netInterestIncome": "4982000", "nonInterestIncome": "None", "operatingExpenses": "298679902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7587803", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61275433", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7071035", "sellingGeneralAndAdministrative": "295166000", "netIncomeFromContinuingOperations": "38374000" }, "balance": { "goodwill": "250153", "inventory": "17938000", "commonStock": "2001", "currentDebt": "None", "investments": "None", "totalAssets": "2048521650", "longTermDebt": "0", "shortTermDebt": "9109791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "250000", "reportedCurrency": "USD", "retainedEarnings": "-1486957279", "totalLiabilities": "1103853472", "otherCurrentAssets": "82618583", "totalCurrentAssets": "895836097", "currentLongTermDebt": "None", "longTermInvestments": "318791000", "shortTermInvestments": "236087237", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152685553", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761289000", "shortLongTermDebtTotal": "138756294", "totalShareholderEquity": "946156119", "capitalLeaseObligations": "138668000", "otherCurrentLiabilities": "366244082", "totalCurrentLiabilities": "759932608", "otherNonCurrentLiabilities": "7392000", "totalNonCurrentLiabilities": "343920863", "cashAndShortTermInvestments": "577130276", "commonStockSharesOutstanding": "13409190", "intangibleAssetsExcludingGoodwill": "250000", "cashAndCashEquivalentsAtCarryingValue": "577130276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463702374, "cost_of_revenue": 61275433, "gross_profit": 402426934, "research_and_development": 7587803, "selling_general_admin": 295166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103747032, "depreciation_amortisation": 7071035, "ebitda": 110818067, "interest_expense": 57199, "interest_income": null, "other_non_operating": null, "pretax_income": 49297074, "tax_provision": 11452711, "effective_tax_rate": null, "net_income": 37844356, "net_income_continuing_ops": 38374000, "net_income_to_common": 37844356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577130276, "short_term_investments": 236087237, "net_receivables": null, "inventory": 17938000, "other_current_assets": null, "total_current_assets": 895836097, "net_ppe": null, "goodwill": 250153, "intangible_assets": 250000, "goodwill_and_intangibles": 500153, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152685553, "total_assets": 2048521650, "short_term_debt": 9109791, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759932608, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343920863, "total_liabilities": 1103853472, "total_debt": 9109791, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1486957279, "total_equity": 946156119, "shares_outstanding": 13409190, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103747032", "ebitda": "110818067", "netIncome": "37844356", "grossProfit": "402426934", "depreciation": "None", "totalRevenue": "463702374", "costOfRevenue": "61275433", "interestIncome": "35245220", "incomeBeforeTax": "49297074", "interestExpense": "57199", "operatingIncome": "103747031", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11452711", "reportedCurrency": "USD", "netInterestIncome": "4982000", "nonInterestIncome": "None", "operatingExpenses": "298679902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7587803", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61275433", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7071035", "sellingGeneralAndAdministrative": "295166000", "netIncomeFromContinuingOperations": "38374000" }, "balance": { "goodwill": "250153", "inventory": "17938000", "commonStock": "2001", "currentDebt": "None", "investments": "None", "totalAssets": "2048521650", "longTermDebt": "0", "shortTermDebt": "9109791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "250000", "reportedCurrency": "USD", "retainedEarnings": "-1486957279", "totalLiabilities": "1103853472", "otherCurrentAssets": "82618583", "totalCurrentAssets": "895836097", "currentLongTermDebt": "None", "longTermInvestments": "318791000", "shortTermInvestments": "236087237", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152685553", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761289000", "shortLongTermDebtTotal": "138756294", "totalShareholderEquity": "946156119", "capitalLeaseObligations": "138668000", "otherCurrentLiabilities": "366244082", "totalCurrentLiabilities": "759932608", "otherNonCurrentLiabilities": "7392000", "totalNonCurrentLiabilities": "343920863", "cashAndShortTermInvestments": "577130276", "commonStockSharesOutstanding": "13409190", "intangibleAssetsExcludingGoodwill": "250000", "cashAndCashEquivalentsAtCarryingValue": "577130276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 523049000, "cost_of_revenue": 60314000, "gross_profit": 462735000, "ebit": 138383000, "ebitda": 145749750, "pretax_income": 149796000, "tax_provision": 24360000, "net_income": 125436000, "net_income_to_common": 125436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599917000, "total_current_assets": 893590000, "total_assets": 2124904000, "short_term_debt": 9534000, "long_term_debt": 0, "total_debt": 9534000, "total_liabilities": 1209615000, "total_equity": 916776000, "shares_outstanding": 13457006, "goodwill_and_intangibles": 368000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334647, "ticker_id": 3806, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138383000", "ebitda": "145749750", "netIncome": "125436000", "grossProfit": "462735000", "depreciation": "None", "totalRevenue": "523049000", "costOfRevenue": "60314000", "interestIncome": "6462000", "incomeBeforeTax": "149796000", "interestExpense": "16021", "operatingIncome": "138383000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24360000", "reportedCurrency": "CNY", "netInterestIncome": "6348000", "nonInterestIncome": "None", "operatingExpenses": "324352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7366750", "sellingGeneralAndAdministrative": "35956000", "netIncomeFromContinuingOperations": "125436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2124904000", "longTermDebt": "0", "shortTermDebt": "9534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "368000", "reportedCurrency": "CNY", "retainedEarnings": "-1501945000", "totalLiabilities": "1209615000", "otherCurrentAssets": "117177000", "totalCurrentAssets": "893590000", "currentLongTermDebt": "None", "longTermInvestments": "332636000", "shortTermInvestments": "176496000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1231314000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "838324000", "shortLongTermDebtTotal": "136969000", "totalShareholderEquity": "916776000", "capitalLeaseObligations": "136969000", "otherCurrentLiabilities": "820369000", "totalCurrentLiabilities": "829903000", "otherNonCurrentLiabilities": "7289000", "totalNonCurrentLiabilities": "379712000", "cashAndShortTermInvestments": "599917000", "commonStockSharesOutstanding": "13457006", "intangibleAssetsExcludingGoodwill": "368000", "cashAndCashEquivalentsAtCarryingValue": "599917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523049000, "cost_of_revenue": 60314000, "gross_profit": 462735000, "research_and_development": 8671000, "selling_general_admin": 35956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138383000, "depreciation_amortisation": 7366750, "ebitda": 145749750, "interest_expense": 16021, "interest_income": null, "other_non_operating": null, "pretax_income": 149796000, "tax_provision": 24360000, "effective_tax_rate": null, "net_income": 125436000, "net_income_continuing_ops": 125436000, "net_income_to_common": 125436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599917000, "short_term_investments": 176496000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 893590000, "net_ppe": null, "goodwill": null, "intangible_assets": 368000, "goodwill_and_intangibles": 368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1231314000, "total_assets": 2124904000, "short_term_debt": 9534000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829903000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379712000, "total_liabilities": 1209615000, "total_debt": 9534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1501945000, "total_equity": 916776000, "shares_outstanding": 13457006, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138383000", "ebitda": "145749750", "netIncome": "125436000", "grossProfit": "462735000", "depreciation": "None", "totalRevenue": "523049000", "costOfRevenue": "60314000", "interestIncome": "6462000", "incomeBeforeTax": "149796000", "interestExpense": "16021", "operatingIncome": "138383000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24360000", "reportedCurrency": "CNY", "netInterestIncome": "6348000", "nonInterestIncome": "None", "operatingExpenses": "324352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7366750", "sellingGeneralAndAdministrative": "35956000", "netIncomeFromContinuingOperations": "125436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2124904000", "longTermDebt": "0", "shortTermDebt": "9534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "368000", "reportedCurrency": "CNY", "retainedEarnings": "-1501945000", "totalLiabilities": "1209615000", "otherCurrentAssets": "117177000", "totalCurrentAssets": "893590000", "currentLongTermDebt": "None", "longTermInvestments": "332636000", "shortTermInvestments": "176496000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1231314000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "838324000", "shortLongTermDebtTotal": "136969000", "totalShareholderEquity": "916776000", "capitalLeaseObligations": "136969000", "otherCurrentLiabilities": "820369000", "totalCurrentLiabilities": "829903000", "otherNonCurrentLiabilities": "7289000", "totalNonCurrentLiabilities": "379712000", "cashAndShortTermInvestments": "599917000", "commonStockSharesOutstanding": "13457006", "intangibleAssetsExcludingGoodwill": "368000", "cashAndCashEquivalentsAtCarryingValue": "599917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 539015000, "cost_of_revenue": 69641000, "gross_profit": 469374000, "ebit": 133358250, "ebitda": 140725000, "pretax_income": 140195000, "tax_provision": 13550000, "net_income": 126645000, "net_income_to_common": 126645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586394000, "total_current_assets": 876121000, "total_assets": 2151051000, "short_term_debt": 29088000, "long_term_debt": 0, "total_debt": 29088000, "total_liabilities": 1361674000, "total_equity": 790864000, "shares_outstanding": 13507790, "goodwill_and_intangibles": 486000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334648, "ticker_id": 3806, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133358250", "ebitda": "140725000", "netIncome": "126645000", "grossProfit": "469374000", "depreciation": "None", "totalRevenue": "539015000", "costOfRevenue": "69641000", "interestIncome": "6734000", "incomeBeforeTax": "140195000", "interestExpense": "273000", "operatingIncome": "126751000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13550000", "reportedCurrency": "CNY", "netInterestIncome": "6461000", "nonInterestIncome": "None", "operatingExpenses": "342623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7366750", "sellingGeneralAndAdministrative": "33150000", "netIncomeFromContinuingOperations": "126645000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2151051000", "longTermDebt": "0", "shortTermDebt": "29088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "486000", "reportedCurrency": "CNY", "retainedEarnings": "-1638464000", "totalLiabilities": "1361674000", "otherCurrentAssets": "123151000", "totalCurrentAssets": "876121000", "currentLongTermDebt": "20000000", "longTermInvestments": "346493000", "shortTermInvestments": "166576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274930000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "852235000", "shortLongTermDebtTotal": "163221000", "totalShareholderEquity": "790864000", "capitalLeaseObligations": "143221000", "otherCurrentLiabilities": "372379000", "totalCurrentLiabilities": "860816000", "otherNonCurrentLiabilities": "7289000", "totalNonCurrentLiabilities": "500858000", "cashAndShortTermInvestments": "586394000", "commonStockSharesOutstanding": "13507790", "intangibleAssetsExcludingGoodwill": "486000", "cashAndCashEquivalentsAtCarryingValue": "586394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539015000, "cost_of_revenue": 69641000, "gross_profit": 469374000, "research_and_development": 6946000, "selling_general_admin": 33150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133358250, "depreciation_amortisation": 7366750, "ebitda": 140725000, "interest_expense": 273000, "interest_income": null, "other_non_operating": null, "pretax_income": 140195000, "tax_provision": 13550000, "effective_tax_rate": null, "net_income": 126645000, "net_income_continuing_ops": 126645000, "net_income_to_common": 126645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586394000, "short_term_investments": 166576000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 876121000, "net_ppe": null, "goodwill": null, "intangible_assets": 486000, "goodwill_and_intangibles": 486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1274930000, "total_assets": 2151051000, "short_term_debt": 29088000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860816000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500858000, "total_liabilities": 1361674000, "total_debt": 29088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1638464000, "total_equity": 790864000, "shares_outstanding": 13507790, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133358250", "ebitda": "140725000", "netIncome": "126645000", "grossProfit": "469374000", "depreciation": "None", "totalRevenue": "539015000", "costOfRevenue": "69641000", "interestIncome": "6734000", "incomeBeforeTax": "140195000", "interestExpense": "273000", "operatingIncome": "126751000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13550000", "reportedCurrency": "CNY", "netInterestIncome": "6461000", "nonInterestIncome": "None", "operatingExpenses": "342623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7366750", "sellingGeneralAndAdministrative": "33150000", "netIncomeFromContinuingOperations": "126645000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2151051000", "longTermDebt": "0", "shortTermDebt": "29088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "486000", "reportedCurrency": "CNY", "retainedEarnings": "-1638464000", "totalLiabilities": "1361674000", "otherCurrentAssets": "123151000", "totalCurrentAssets": "876121000", "currentLongTermDebt": "20000000", "longTermInvestments": "346493000", "shortTermInvestments": "166576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274930000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "852235000", "shortLongTermDebtTotal": "163221000", "totalShareholderEquity": "790864000", "capitalLeaseObligations": "143221000", "otherCurrentLiabilities": "372379000", "totalCurrentLiabilities": "860816000", "otherNonCurrentLiabilities": "7289000", "totalNonCurrentLiabilities": "500858000", "cashAndShortTermInvestments": "586394000", "commonStockSharesOutstanding": "13507790", "intangibleAssetsExcludingGoodwill": "486000", "cashAndCashEquivalentsAtCarryingValue": "586394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 487625000, "cost_of_revenue": 72336000, "gross_profit": 415289000, "ebit": 86168000, "ebitda": 93534750, "pretax_income": 84950000, "tax_provision": 9774000, "net_income": 75176000, "net_income_to_common": 75176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 596226000, "total_current_assets": 911269000, "total_assets": 2119541000, "short_term_debt": 28818000, "long_term_debt": 0, "total_debt": 28818000, "total_liabilities": 1459452000, "total_equity": 661576000, "shares_outstanding": 13518000, "goodwill_and_intangibles": 604000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334649, "ticker_id": 3806, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86168000", "ebitda": "93534750", "netIncome": "75176000", "grossProfit": "415289000", "depreciation": "None", "totalRevenue": "487625000", "costOfRevenue": "72336000", "interestIncome": "5407000", "incomeBeforeTax": "84950000", "interestExpense": "407000", "operatingIncome": "74144000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9774000", "reportedCurrency": "CNY", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "341145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7366750", "sellingGeneralAndAdministrative": "34459000", "netIncomeFromContinuingOperations": "75176000" }, "balance": { "goodwill": "None", "inventory": "19678000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2119541000", "longTermDebt": "0", "shortTermDebt": "28818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "604000", "reportedCurrency": "CNY", "retainedEarnings": "-1765109000", "totalLiabilities": "1459452000", "otherCurrentAssets": "114370000", "totalCurrentAssets": "911269000", "currentLongTermDebt": "20000000", "longTermInvestments": "256825000", "shortTermInvestments": "200673000", "currentNetReceivables": "24526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208272000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "861060000", "shortLongTermDebtTotal": "160920000", "totalShareholderEquity": "661576000", "capitalLeaseObligations": "140920000", "otherCurrentLiabilities": "393944000", "totalCurrentLiabilities": "927065000", "otherNonCurrentLiabilities": "7363000", "totalNonCurrentLiabilities": "532387000", "cashAndShortTermInvestments": "596226000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "604000", "cashAndCashEquivalentsAtCarryingValue": "596226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487625000, "cost_of_revenue": 72336000, "gross_profit": 415289000, "research_and_development": 6242000, "selling_general_admin": 34459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86168000, "depreciation_amortisation": 7366750, "ebitda": 93534750, "interest_expense": 407000, "interest_income": null, "other_non_operating": null, "pretax_income": 84950000, "tax_provision": 9774000, "effective_tax_rate": null, "net_income": 75176000, "net_income_continuing_ops": 75176000, "net_income_to_common": 75176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 596226000, "short_term_investments": 200673000, "net_receivables": 24526000, "inventory": 19678000, "other_current_assets": null, "total_current_assets": 911269000, "net_ppe": null, "goodwill": null, "intangible_assets": 604000, "goodwill_and_intangibles": 604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1208272000, "total_assets": 2119541000, "short_term_debt": 28818000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927065000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 532387000, "total_liabilities": 1459452000, "total_debt": 28818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1765109000, "total_equity": 661576000, "shares_outstanding": 13518000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86168000", "ebitda": "93534750", "netIncome": "75176000", "grossProfit": "415289000", "depreciation": "None", "totalRevenue": "487625000", "costOfRevenue": "72336000", "interestIncome": "5407000", "incomeBeforeTax": "84950000", "interestExpense": "407000", "operatingIncome": "74144000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9774000", "reportedCurrency": "CNY", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "341145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7366750", "sellingGeneralAndAdministrative": "34459000", "netIncomeFromContinuingOperations": "75176000" }, "balance": { "goodwill": "None", "inventory": "19678000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2119541000", "longTermDebt": "0", "shortTermDebt": "28818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "604000", "reportedCurrency": "CNY", "retainedEarnings": "-1765109000", "totalLiabilities": "1459452000", "otherCurrentAssets": "114370000", "totalCurrentAssets": "911269000", "currentLongTermDebt": "20000000", "longTermInvestments": "256825000", "shortTermInvestments": "200673000", "currentNetReceivables": "24526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208272000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "861060000", "shortLongTermDebtTotal": "160920000", "totalShareholderEquity": "661576000", "capitalLeaseObligations": "140920000", "otherCurrentLiabilities": "393944000", "totalCurrentLiabilities": "927065000", "otherNonCurrentLiabilities": "7363000", "totalNonCurrentLiabilities": "532387000", "cashAndShortTermInvestments": "596226000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "604000", "cashAndCashEquivalentsAtCarryingValue": "596226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 483477000, "cost_of_revenue": 81687000, "gross_profit": 401790000, "ebit": 50495000, "ebitda": null, "pretax_income": 67944000, "tax_provision": null, "net_income": 57806000, "net_income_to_common": 57806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507229000, "total_current_assets": 884313000, "total_assets": 2121163000, "short_term_debt": null, "long_term_debt": 35386000, "total_debt": 35386000, "total_liabilities": 1521305000, "total_equity": 601345000, "shares_outstanding": 6759230, "goodwill_and_intangibles": 723000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334650, "ticker_id": 3806, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "57806000", "grossProfit": "401790000", "depreciation": "None", "totalRevenue": "483477000", "costOfRevenue": "81687000", "interestIncome": "11149000", "incomeBeforeTax": "67944000", "interestExpense": "758000", "operatingIncome": "50495000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "10391000", "nonInterestIncome": "None", "operatingExpenses": "432982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "346803000", "netIncomeFromContinuingOperations": "57806000" }, "balance": { "goodwill": "None", "inventory": "19678000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2121163000", "longTermDebt": "35386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "723000", "reportedCurrency": "CNY", "retainedEarnings": "-1840285000", "totalLiabilities": "1521305000", "otherCurrentAssets": "5220000", "totalCurrentAssets": "884313000", "currentLongTermDebt": "6154000", "longTermInvestments": "260083000", "shortTermInvestments": "276029000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236850000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "601345000", "capitalLeaseObligations": "145357000", "otherCurrentLiabilities": "112342000", "totalCurrentLiabilities": "801383000", "otherNonCurrentLiabilities": "7309000", "totalNonCurrentLiabilities": "719922000", "cashAndShortTermInvestments": "507229000", "commonStockSharesOutstanding": "6759230", "intangibleAssetsExcludingGoodwill": "723000", "cashAndCashEquivalentsAtCarryingValue": "507229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 483477000, "cost_of_revenue": 81687000, "gross_profit": 401790000, "research_and_development": 4492000, "selling_general_admin": 346803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50495000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 758000, "interest_income": null, "other_non_operating": null, "pretax_income": 67944000, "tax_provision": null, "effective_tax_rate": null, "net_income": 57806000, "net_income_continuing_ops": 57806000, "net_income_to_common": 57806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507229000, "short_term_investments": 276029000, "net_receivables": null, "inventory": 19678000, "other_current_assets": null, "total_current_assets": 884313000, "net_ppe": null, "goodwill": null, "intangible_assets": 723000, "goodwill_and_intangibles": 723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1236850000, "total_assets": 2121163000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801383000, "long_term_debt": 35386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 719922000, "total_liabilities": 1521305000, "total_debt": 35386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1840285000, "total_equity": 601345000, "shares_outstanding": 6759230, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "57806000", "grossProfit": "401790000", "depreciation": "None", "totalRevenue": "483477000", "costOfRevenue": "81687000", "interestIncome": "11149000", "incomeBeforeTax": "67944000", "interestExpense": "758000", "operatingIncome": "50495000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "10391000", "nonInterestIncome": "None", "operatingExpenses": "432982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "346803000", "netIncomeFromContinuingOperations": "57806000" }, "balance": { "goodwill": "None", "inventory": "19678000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2121163000", "longTermDebt": "35386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "723000", "reportedCurrency": "CNY", "retainedEarnings": "-1840285000", "totalLiabilities": "1521305000", "otherCurrentAssets": "5220000", "totalCurrentAssets": "884313000", "currentLongTermDebt": "6154000", "longTermInvestments": "260083000", "shortTermInvestments": "276029000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236850000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "601345000", "capitalLeaseObligations": "145357000", "otherCurrentLiabilities": "112342000", "totalCurrentLiabilities": "801383000", "otherNonCurrentLiabilities": "7309000", "totalNonCurrentLiabilities": "719922000", "cashAndShortTermInvestments": "507229000", "commonStockSharesOutstanding": "6759230", "intangibleAssetsExcludingGoodwill": "723000", "cashAndCashEquivalentsAtCarryingValue": "507229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 491264000, "cost_of_revenue": 82093000, "gross_profit": 409171000, "ebit": 65803000, "ebitda": 73465000, "pretax_income": 82783000, "tax_provision": -6506000, "net_income": 89289000, "net_income_to_common": 89289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535887000, "total_current_assets": 905102000, "total_assets": 2153968000, "short_term_debt": 47009000, "long_term_debt": 75674000, "total_debt": 122683000, "total_liabilities": 1609453000, "total_equity": 546002000, "shares_outstanding": 13705656, "goodwill_and_intangibles": 854000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334652, "ticker_id": 3806, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65803000", "ebitda": "73465000", "netIncome": "89289000", "grossProfit": "409171000", "depreciation": "None", "totalRevenue": "491264000", "costOfRevenue": "82093000", "interestIncome": "7810000", "incomeBeforeTax": "82783000", "interestExpense": "1415000", "operatingIncome": "65803000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6506000", "reportedCurrency": "USD", "netInterestIncome": "6395000", "nonInterestIncome": "None", "operatingExpenses": "343368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7662000", "sellingGeneralAndAdministrative": "34472000", "netIncomeFromContinuingOperations": "89289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2153968000", "longTermDebt": "75674000", "shortTermDebt": "47009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "854000", "reportedCurrency": "CNY", "retainedEarnings": "-1887008000", "totalLiabilities": "1609453000", "otherCurrentAssets": "111276000", "totalCurrentAssets": "905102000", "currentLongTermDebt": "38654000", "longTermInvestments": "48944000", "shortTermInvestments": "257939000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248866000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257494000", "totalShareholderEquity": "546002000", "capitalLeaseObligations": "143166000", "otherCurrentLiabilities": "420751000", "totalCurrentLiabilities": "827660000", "otherNonCurrentLiabilities": "7937000", "totalNonCurrentLiabilities": "781793000", "cashAndShortTermInvestments": "535887000", "commonStockSharesOutstanding": "13705656", "intangibleAssetsExcludingGoodwill": "854000", "cashAndCashEquivalentsAtCarryingValue": "535887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491264000, "cost_of_revenue": 82093000, "gross_profit": 409171000, "research_and_development": 5849000, "selling_general_admin": 34472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65803000, "depreciation_amortisation": 7662000, "ebitda": 73465000, "interest_expense": 1415000, "interest_income": null, "other_non_operating": null, "pretax_income": 82783000, "tax_provision": -6506000, "effective_tax_rate": null, "net_income": 89289000, "net_income_continuing_ops": 89289000, "net_income_to_common": 89289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535887000, "short_term_investments": 257939000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 905102000, "net_ppe": null, "goodwill": null, "intangible_assets": 854000, "goodwill_and_intangibles": 854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1248866000, "total_assets": 2153968000, "short_term_debt": 47009000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 827660000, "long_term_debt": 75674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 781793000, "total_liabilities": 1609453000, "total_debt": 122683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1887008000, "total_equity": 546002000, "shares_outstanding": 13705656, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65803000", "ebitda": "73465000", "netIncome": "89289000", "grossProfit": "409171000", "depreciation": "None", "totalRevenue": "491264000", "costOfRevenue": "82093000", "interestIncome": "7810000", "incomeBeforeTax": "82783000", "interestExpense": "1415000", "operatingIncome": "65803000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6506000", "reportedCurrency": "USD", "netInterestIncome": "6395000", "nonInterestIncome": "None", "operatingExpenses": "343368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7662000", "sellingGeneralAndAdministrative": "34472000", "netIncomeFromContinuingOperations": "89289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2153968000", "longTermDebt": "75674000", "shortTermDebt": "47009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "854000", "reportedCurrency": "CNY", "retainedEarnings": "-1887008000", "totalLiabilities": "1609453000", "otherCurrentAssets": "111276000", "totalCurrentAssets": "905102000", "currentLongTermDebt": "38654000", "longTermInvestments": "48944000", "shortTermInvestments": "257939000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248866000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257494000", "totalShareholderEquity": "546002000", "capitalLeaseObligations": "143166000", "otherCurrentLiabilities": "420751000", "totalCurrentLiabilities": "827660000", "otherNonCurrentLiabilities": "7937000", "totalNonCurrentLiabilities": "781793000", "cashAndShortTermInvestments": "535887000", "commonStockSharesOutstanding": "13705656", "intangibleAssetsExcludingGoodwill": "854000", "cashAndCashEquivalentsAtCarryingValue": "535887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 492223000, "cost_of_revenue": 76627000, "gross_profit": 415596000, "ebit": 76667000, "ebitda": 84329000, "pretax_income": 82174000, "tax_provision": -78000, "net_income": 82252000, "net_income_to_common": 82252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753559000, "total_current_assets": 1129294000, "total_assets": 2188776000, "short_term_debt": 47327000, "long_term_debt": 85338000, "total_debt": 132665000, "total_liabilities": 1706761000, "total_equity": 483502000, "shares_outstanding": 13705656, "goodwill_and_intangibles": 1011000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334653, "ticker_id": 3806, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76667000", "ebitda": "84329000", "netIncome": "82252000", "grossProfit": "415596000", "depreciation": "None", "totalRevenue": "492223000", "costOfRevenue": "76627000", "interestIncome": "10576000", "incomeBeforeTax": "82174000", "interestExpense": "1516000", "operatingIncome": "76667000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "9060000", "nonInterestIncome": "None", "operatingExpenses": "338929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7662000", "sellingGeneralAndAdministrative": "33829000", "netIncomeFromContinuingOperations": "82252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2188776000", "longTermDebt": "85338000", "shortTermDebt": "47327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1011000", "reportedCurrency": "CNY", "retainedEarnings": "-1976297000", "totalLiabilities": "1706761000", "otherCurrentAssets": "131877000", "totalCurrentAssets": "1129294000", "currentLongTermDebt": "38654000", "longTermInvestments": "49179000", "shortTermInvestments": "243858000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059482000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285609000", "totalShareholderEquity": "483502000", "capitalLeaseObligations": "161617000", "otherCurrentLiabilities": "424117000", "totalCurrentLiabilities": "897474000", "otherNonCurrentLiabilities": "7256000", "totalNonCurrentLiabilities": "809287000", "cashAndShortTermInvestments": "753559000", "commonStockSharesOutstanding": "13705656", "intangibleAssetsExcludingGoodwill": "1011000", "cashAndCashEquivalentsAtCarryingValue": "753559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492223000, "cost_of_revenue": 76627000, "gross_profit": 415596000, "research_and_development": 7657000, "selling_general_admin": 33829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76667000, "depreciation_amortisation": 7662000, "ebitda": 84329000, "interest_expense": 1516000, "interest_income": null, "other_non_operating": null, "pretax_income": 82174000, "tax_provision": -78000, "effective_tax_rate": null, "net_income": 82252000, "net_income_continuing_ops": 82252000, "net_income_to_common": 82252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753559000, "short_term_investments": 243858000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1129294000, "net_ppe": null, "goodwill": null, "intangible_assets": 1011000, "goodwill_and_intangibles": 1011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1059482000, "total_assets": 2188776000, "short_term_debt": 47327000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897474000, "long_term_debt": 85338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 809287000, "total_liabilities": 1706761000, "total_debt": 132665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1976297000, "total_equity": 483502000, "shares_outstanding": 13705656, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76667000", "ebitda": "84329000", "netIncome": "82252000", "grossProfit": "415596000", "depreciation": "None", "totalRevenue": "492223000", "costOfRevenue": "76627000", "interestIncome": "10576000", "incomeBeforeTax": "82174000", "interestExpense": "1516000", "operatingIncome": "76667000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "9060000", "nonInterestIncome": "None", "operatingExpenses": "338929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7662000", "sellingGeneralAndAdministrative": "33829000", "netIncomeFromContinuingOperations": "82252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2188776000", "longTermDebt": "85338000", "shortTermDebt": "47327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1011000", "reportedCurrency": "CNY", "retainedEarnings": "-1976297000", "totalLiabilities": "1706761000", "otherCurrentAssets": "131877000", "totalCurrentAssets": "1129294000", "currentLongTermDebt": "38654000", "longTermInvestments": "49179000", "shortTermInvestments": "243858000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059482000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285609000", "totalShareholderEquity": "483502000", "capitalLeaseObligations": "161617000", "otherCurrentLiabilities": "424117000", "totalCurrentLiabilities": "897474000", "otherNonCurrentLiabilities": "7256000", "totalNonCurrentLiabilities": "809287000", "cashAndShortTermInvestments": "753559000", "commonStockSharesOutstanding": "13705656", "intangibleAssetsExcludingGoodwill": "1011000", "cashAndCashEquivalentsAtCarryingValue": "753559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 523240000, "cost_of_revenue": 77163000, "gross_profit": 446077000, "ebit": 104940000, "ebitda": 112602000, "pretax_income": 112344000, "tax_provision": -391000, "net_income": 112735000, "net_income_to_common": 112735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800476000, "total_current_assets": 1099399000, "total_assets": 2162462000, "short_term_debt": 47241000, "long_term_debt": 95001000, "total_debt": 142242000, "total_liabilities": 1765315000, "total_equity": 398634000, "shares_outstanding": 13714032, "goodwill_and_intangibles": 751000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334654, "ticker_id": 3806, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104940000", "ebitda": "112602000", "netIncome": "112735000", "grossProfit": "446077000", "depreciation": "None", "totalRevenue": "523240000", "costOfRevenue": "77163000", "interestIncome": "9289000", "incomeBeforeTax": "112344000", "interestExpense": "1604000", "operatingIncome": "104940000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-391000", "reportedCurrency": "CNY", "netInterestIncome": "7685000", "nonInterestIncome": "None", "operatingExpenses": "341137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7662000", "sellingGeneralAndAdministrative": "32552000", "netIncomeFromContinuingOperations": "112735000" }, "balance": { "goodwill": "None", "inventory": "14240000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2162462000", "longTermDebt": "95001000", "shortTermDebt": "47241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "751000", "reportedCurrency": "CNY", "retainedEarnings": "-2058549000", "totalLiabilities": "1765315000", "otherCurrentAssets": "119262000", "totalCurrentAssets": "1099399000", "currentLongTermDebt": "38654000", "longTermInvestments": "56540000", "shortTermInvestments": "179661000", "currentNetReceivables": "29341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063063000", "currentAccountsPayable": "235257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292821000", "totalShareholderEquity": "398634000", "capitalLeaseObligations": "159166000", "otherCurrentLiabilities": "417455000", "totalCurrentLiabilities": "945408000", "otherNonCurrentLiabilities": "7067000", "totalNonCurrentLiabilities": "819907000", "cashAndShortTermInvestments": "800476000", "commonStockSharesOutstanding": "13714032", "intangibleAssetsExcludingGoodwill": "751000", "cashAndCashEquivalentsAtCarryingValue": "800476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523240000, "cost_of_revenue": 77163000, "gross_profit": 446077000, "research_and_development": 7010000, "selling_general_admin": 32552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104940000, "depreciation_amortisation": 7662000, "ebitda": 112602000, "interest_expense": 1604000, "interest_income": null, "other_non_operating": null, "pretax_income": 112344000, "tax_provision": -391000, "effective_tax_rate": null, "net_income": 112735000, "net_income_continuing_ops": 112735000, "net_income_to_common": 112735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800476000, "short_term_investments": 179661000, "net_receivables": 29341000, "inventory": 14240000, "other_current_assets": null, "total_current_assets": 1099399000, "net_ppe": null, "goodwill": null, "intangible_assets": 751000, "goodwill_and_intangibles": 751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063063000, "total_assets": 2162462000, "short_term_debt": 47241000, "accounts_payable": 235257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 945408000, "long_term_debt": 95001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 819907000, "total_liabilities": 1765315000, "total_debt": 142242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2058549000, "total_equity": 398634000, "shares_outstanding": 13714032, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104940000", "ebitda": "112602000", "netIncome": "112735000", "grossProfit": "446077000", "depreciation": "None", "totalRevenue": "523240000", "costOfRevenue": "77163000", "interestIncome": "9289000", "incomeBeforeTax": "112344000", "interestExpense": "1604000", "operatingIncome": "104940000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-391000", "reportedCurrency": "CNY", "netInterestIncome": "7685000", "nonInterestIncome": "None", "operatingExpenses": "341137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7662000", "sellingGeneralAndAdministrative": "32552000", "netIncomeFromContinuingOperations": "112735000" }, "balance": { "goodwill": "None", "inventory": "14240000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2162462000", "longTermDebt": "95001000", "shortTermDebt": "47241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "751000", "reportedCurrency": "CNY", "retainedEarnings": "-2058549000", "totalLiabilities": "1765315000", "otherCurrentAssets": "119262000", "totalCurrentAssets": "1099399000", "currentLongTermDebt": "38654000", "longTermInvestments": "56540000", "shortTermInvestments": "179661000", "currentNetReceivables": "29341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063063000", "currentAccountsPayable": "235257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292821000", "totalShareholderEquity": "398634000", "capitalLeaseObligations": "159166000", "otherCurrentLiabilities": "417455000", "totalCurrentLiabilities": "945408000", "otherNonCurrentLiabilities": "7067000", "totalNonCurrentLiabilities": "819907000", "cashAndShortTermInvestments": "800476000", "commonStockSharesOutstanding": "13714032", "intangibleAssetsExcludingGoodwill": "751000", "cashAndCashEquivalentsAtCarryingValue": "800476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 541724000, "cost_of_revenue": 73751000, "gross_profit": 467973000, "ebit": 119066000, "ebitda": 130737000, "pretax_income": 175159000, "tax_provision": 19958000, "net_income": 155201000, "net_income_to_common": 155201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763800000, "total_current_assets": 1031753999, "total_assets": 2118505999, "short_term_debt": 38654000, "long_term_debt": 104665000, "total_debt": 143319000, "total_liabilities": 1842957000, "total_equity": 277036000, "shares_outstanding": 13741428, "goodwill_and_intangibles": 975000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334655, "ticker_id": 3806, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119066000", "ebitda": "130737000", "netIncome": "155201000", "grossProfit": "467973000", "depreciation": "None", "totalRevenue": "541724000", "costOfRevenue": "73751000", "interestIncome": "9347000", "incomeBeforeTax": "175159000", "interestExpense": "1610000", "operatingIncome": "119066000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19958000", "reportedCurrency": "CNY", "netInterestIncome": "7737000", "nonInterestIncome": "None", "operatingExpenses": "300551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11671000", "sellingGeneralAndAdministrative": "35469000", "netIncomeFromContinuingOperations": "155201000" }, "balance": { "goodwill": "None", "inventory": "14240000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2118505999", "longTermDebt": "104665000", "shortTermDebt": "38654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "975000", "reportedCurrency": "CNY", "retainedEarnings": "-2171284000", "totalLiabilities": "1842957000", "otherCurrentAssets": "125869999", "totalCurrentAssets": "1031753999", "currentLongTermDebt": "38654000", "longTermInvestments": "61354000", "shortTermInvestments": "142084000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086752000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300588000", "totalShareholderEquity": "277036000", "capitalLeaseObligations": "165288000", "otherCurrentLiabilities": "971522000", "totalCurrentLiabilities": "1010176000", "otherNonCurrentLiabilities": "6994000", "totalNonCurrentLiabilities": "832781000", "cashAndShortTermInvestments": "763800000", "commonStockSharesOutstanding": "13741428", "intangibleAssetsExcludingGoodwill": "975000", "cashAndCashEquivalentsAtCarryingValue": "763800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541724000, "cost_of_revenue": 73751000, "gross_profit": 467973000, "research_and_development": 7636000, "selling_general_admin": 35469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119066000, "depreciation_amortisation": 11671000, "ebitda": 130737000, "interest_expense": 1610000, "interest_income": null, "other_non_operating": null, "pretax_income": 175159000, "tax_provision": 19958000, "effective_tax_rate": null, "net_income": 155201000, "net_income_continuing_ops": 155201000, "net_income_to_common": 155201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763800000, "short_term_investments": 142084000, "net_receivables": null, "inventory": 14240000, "other_current_assets": null, "total_current_assets": 1031753999, "net_ppe": null, "goodwill": null, "intangible_assets": 975000, "goodwill_and_intangibles": 975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1086752000, "total_assets": 2118505999, "short_term_debt": 38654000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010176000, "long_term_debt": 104665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832781000, "total_liabilities": 1842957000, "total_debt": 143319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2171284000, "total_equity": 277036000, "shares_outstanding": 13741428, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119066000", "ebitda": "130737000", "netIncome": "155201000", "grossProfit": "467973000", "depreciation": "None", "totalRevenue": "541724000", "costOfRevenue": "73751000", "interestIncome": "9347000", "incomeBeforeTax": "175159000", "interestExpense": "1610000", "operatingIncome": "119066000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19958000", "reportedCurrency": "CNY", "netInterestIncome": "7737000", "nonInterestIncome": "None", "operatingExpenses": "300551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11671000", "sellingGeneralAndAdministrative": "35469000", "netIncomeFromContinuingOperations": "155201000" }, "balance": { "goodwill": "None", "inventory": "14240000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2118505999", "longTermDebt": "104665000", "shortTermDebt": "38654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "975000", "reportedCurrency": "CNY", "retainedEarnings": "-2171284000", "totalLiabilities": "1842957000", "otherCurrentAssets": "125869999", "totalCurrentAssets": "1031753999", "currentLongTermDebt": "38654000", "longTermInvestments": "61354000", "shortTermInvestments": "142084000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086752000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300588000", "totalShareholderEquity": "277036000", "capitalLeaseObligations": "165288000", "otherCurrentLiabilities": "971522000", "totalCurrentLiabilities": "1010176000", "otherNonCurrentLiabilities": "6994000", "totalNonCurrentLiabilities": "832781000", "cashAndShortTermInvestments": "763800000", "commonStockSharesOutstanding": "13741428", "intangibleAssetsExcludingGoodwill": "975000", "cashAndCashEquivalentsAtCarryingValue": "763800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 524631000, "cost_of_revenue": 64131000, "gross_profit": 460500000, "ebit": 138189000, "ebitda": 149860000, "pretax_income": 136312000, "tax_provision": -1119000, "net_income": 131640000, "net_income_to_common": 131640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748518000, "total_current_assets": 996164000, "total_assets": 2116323000, "short_term_debt": 46321000, "long_term_debt": 114328000, "total_debt": 160649000, "total_liabilities": 1983685000, "total_equity": 138521000, "shares_outstanding": 13760376, "goodwill_and_intangibles": 1430000 }, "cash_flow": { "operating_cash_flow": 18017964, "capital_expenditure": 0, "free_cash_flow": 18017964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334657, "ticker_id": 3806, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138189000", "ebitda": "149860000", "netIncome": "131640000", "grossProfit": "460500000", "depreciation": "None", "totalRevenue": "524631000", "costOfRevenue": "64131000", "interestIncome": "7625000", "incomeBeforeTax": "136312000", "interestExpense": "1877000", "operatingIncome": "122024000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1119000", "reportedCurrency": "CNY", "netInterestIncome": "5748000", "nonInterestIncome": "None", "operatingExpenses": "338476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11671000", "sellingGeneralAndAdministrative": "35092000", "netIncomeFromContinuingOperations": "131640000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2116323000", "longTermDebt": "114328000", "shortTermDebt": "46321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1430000", "reportedCurrency": "CNY", "retainedEarnings": "-2326485000", "totalLiabilities": "1983685000", "otherCurrentAssets": "125364000", "totalCurrentAssets": "996164000", "currentLongTermDebt": "38654000", "longTermInvestments": "63986000", "shortTermInvestments": "122282000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120159000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "931506000", "shortLongTermDebtTotal": "315480000", "totalShareholderEquity": "138521000", "capitalLeaseObligations": "162498000", "otherCurrentLiabilities": "380092000", "totalCurrentLiabilities": "1072641000", "otherNonCurrentLiabilities": "6975000", "totalNonCurrentLiabilities": "911044000", "cashAndShortTermInvestments": "748518000", "commonStockSharesOutstanding": "13760376", "intangibleAssetsExcludingGoodwill": "1430000", "cashAndCashEquivalentsAtCarryingValue": "748518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132670588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "18017964", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9008978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524631000, "cost_of_revenue": 64131000, "gross_profit": 460500000, "research_and_development": 8415000, "selling_general_admin": 35092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138189000, "depreciation_amortisation": 11671000, "ebitda": 149860000, "interest_expense": 1877000, "interest_income": null, "other_non_operating": null, "pretax_income": 136312000, "tax_provision": -1119000, "effective_tax_rate": null, "net_income": 131640000, "net_income_continuing_ops": 131640000, "net_income_to_common": 131640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748518000, "short_term_investments": 122282000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 996164000, "net_ppe": null, "goodwill": null, "intangible_assets": 1430000, "goodwill_and_intangibles": 1430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1120159000, "total_assets": 2116323000, "short_term_debt": 46321000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1072641000, "long_term_debt": 114328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 911044000, "total_liabilities": 1983685000, "total_debt": 160649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2326485000, "total_equity": 138521000, "shares_outstanding": 13760376, "operating_cash_flow": 18017964, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18017964, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138189000", "ebitda": "149860000", "netIncome": "131640000", "grossProfit": "460500000", "depreciation": "None", "totalRevenue": "524631000", "costOfRevenue": "64131000", "interestIncome": "7625000", "incomeBeforeTax": "136312000", "interestExpense": "1877000", "operatingIncome": "122024000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1119000", "reportedCurrency": "CNY", "netInterestIncome": "5748000", "nonInterestIncome": "None", "operatingExpenses": "338476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11671000", "sellingGeneralAndAdministrative": "35092000", "netIncomeFromContinuingOperations": "131640000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2116323000", "longTermDebt": "114328000", "shortTermDebt": "46321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1430000", "reportedCurrency": "CNY", "retainedEarnings": "-2326485000", "totalLiabilities": "1983685000", "otherCurrentAssets": "125364000", "totalCurrentAssets": "996164000", "currentLongTermDebt": "38654000", "longTermInvestments": "63986000", "shortTermInvestments": "122282000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120159000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "931506000", "shortLongTermDebtTotal": "315480000", "totalShareholderEquity": "138521000", "capitalLeaseObligations": "162498000", "otherCurrentLiabilities": "380092000", "totalCurrentLiabilities": "1072641000", "otherNonCurrentLiabilities": "6975000", "totalNonCurrentLiabilities": "911044000", "cashAndShortTermInvestments": "748518000", "commonStockSharesOutstanding": "13760376", "intangibleAssetsExcludingGoodwill": "1430000", "cashAndCashEquivalentsAtCarryingValue": "748518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132670588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "18017964", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9008978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "income_statement": { "revenue": 526353000, "cost_of_revenue": 59491000, "gross_profit": 466862000, "ebit": 171795000, "ebitda": 183466000, "pretax_income": 169749000, "tax_provision": -1404000, "net_income": 173883000, "net_income_to_common": 173883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 746770000, "total_current_assets": 952079000, "total_assets": 2088219000, "short_term_debt": 46048000, "long_term_debt": 123992000, "total_debt": 170040000, "total_liabilities": 2088787000, "total_equity": 5315000, "shares_outstanding": 13842608, "goodwill_and_intangibles": 1784000 }, "cash_flow": { "operating_cash_flow": 19136434, "capital_expenditure": 0, "free_cash_flow": 19136434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334658, "ticker_id": 3806, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:08.933835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171795000", "ebitda": "183466000", "netIncome": "173883000", "grossProfit": "466862000", "depreciation": "None", "totalRevenue": "526353000", "costOfRevenue": "59491000", "interestIncome": "7561000", "incomeBeforeTax": "169749000", "interestExpense": "2046000", "operatingIncome": "155816000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1404000", "reportedCurrency": "CNY", "netInterestIncome": "5515000", "nonInterestIncome": "None", "operatingExpenses": "311046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11671000", "sellingGeneralAndAdministrative": "33085000", "netIncomeFromContinuingOperations": "173883000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2088219000", "longTermDebt": "123992000", "shortTermDebt": "46048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1784000", "reportedCurrency": "CNY", "retainedEarnings": "-2458125000", "totalLiabilities": "2088787000", "otherCurrentAssets": "142100000", "totalCurrentAssets": "952079000", "currentLongTermDebt": "38654000", "longTermInvestments": "66419000", "shortTermInvestments": "63209000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136140000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331255000", "totalShareholderEquity": "5315000", "capitalLeaseObligations": "168609000", "otherCurrentLiabilities": "367034000", "totalCurrentLiabilities": "1129729000", "otherNonCurrentLiabilities": "6870000", "totalNonCurrentLiabilities": "959058000", "cashAndShortTermInvestments": "746770000", "commonStockSharesOutstanding": "13842608", "intangibleAssetsExcludingGoodwill": "1784000", "cashAndCashEquivalentsAtCarryingValue": "746770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179399433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "19136434", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9568217.11", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 526353000, "cost_of_revenue": 59491000, "gross_profit": 466862000, "research_and_development": 7992000, "selling_general_admin": 33085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171795000, "depreciation_amortisation": 11671000, "ebitda": 183466000, "interest_expense": 2046000, "interest_income": null, "other_non_operating": null, "pretax_income": 169749000, "tax_provision": -1404000, "effective_tax_rate": null, "net_income": 173883000, "net_income_continuing_ops": 173883000, "net_income_to_common": 173883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 746770000, "short_term_investments": 63209000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 952079000, "net_ppe": null, "goodwill": null, "intangible_assets": 1784000, "goodwill_and_intangibles": 1784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1136140000, "total_assets": 2088219000, "short_term_debt": 46048000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1129729000, "long_term_debt": 123992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 959058000, "total_liabilities": 2088787000, "total_debt": 170040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2458125000, "total_equity": 5315000, "shares_outstanding": 13842608, "operating_cash_flow": 19136434, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19136434, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171795000", "ebitda": "183466000", "netIncome": "173883000", "grossProfit": "466862000", "depreciation": "None", "totalRevenue": "526353000", "costOfRevenue": "59491000", "interestIncome": "7561000", "incomeBeforeTax": "169749000", "interestExpense": "2046000", "operatingIncome": "155816000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1404000", "reportedCurrency": "CNY", "netInterestIncome": "5515000", "nonInterestIncome": "None", "operatingExpenses": "311046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11671000", "sellingGeneralAndAdministrative": "33085000", "netIncomeFromContinuingOperations": "173883000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2088219000", "longTermDebt": "123992000", "shortTermDebt": "46048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1784000", "reportedCurrency": "CNY", "retainedEarnings": "-2458125000", "totalLiabilities": "2088787000", "otherCurrentAssets": "142100000", "totalCurrentAssets": "952079000", "currentLongTermDebt": "38654000", "longTermInvestments": "66419000", "shortTermInvestments": "63209000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136140000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331255000", "totalShareholderEquity": "5315000", "capitalLeaseObligations": "168609000", "otherCurrentLiabilities": "367034000", "totalCurrentLiabilities": "1129729000", "otherNonCurrentLiabilities": "6870000", "totalNonCurrentLiabilities": "959058000", "cashAndShortTermInvestments": "746770000", "commonStockSharesOutstanding": "13842608", "intangibleAssetsExcludingGoodwill": "1784000", "cashAndCashEquivalentsAtCarryingValue": "746770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179399433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "19136434", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9568217.11", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }