{ "ticker": { "uuid": "c63efc4d-0c9d-48f7-b0ea-903875d7414d", "symbol": "STG", "name": "Sunlands Technology Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/c63efc4d-0c9d-48f7-b0ea-903875d7414d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c63efc4d-0c9d-48f7-b0ea-903875d7414d/" }, "latest_snapshot": { "ticker": { "uuid": "c63efc4d-0c9d-48f7-b0ea-903875d7414d", "symbol": "STG", "name": "Sunlands Technology Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/c63efc4d-0c9d-48f7-b0ea-903875d7414d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c63efc4d-0c9d-48f7-b0ea-903875d7414d/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.19, "value": 0.36, "quality": 0.34, "momentum": 0.35, "coverage": 1, "confidence": 0.969, "delta": 69 }, "headline_factors": { "price": 3.57, "market_cap": 47929377.72, "pe_ratio": 0.1307, "earnings_yield": null, "ebitda_to_ev": 10.6692, "shareholder_yield": 0.1287, "roe": 0.3641, "piotroski_f_score": 8, "momentum_12_1": -0.7083, "volatility_252d": 1.5344 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.1307, "ev_ebitda": 0.0937, "earnings_yield": null, "fcf_yield": 2.9839, "shareholder_yield": 0.1287 }, "quality": { "roe": 0.3641, "roic": 0.6011, "gross_margin": 0.8725, "fcf_margin": 0.0727, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0061, "eps_growth_1y": 0.2044, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6946, "momentum_12_1": -0.7083, "relative_strength": -0.8436 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.34, "momentum_percentile": 0.35, "growth_composite": 65, "yield_composite": 63, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.47, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 1, "coverage": 1, "pe_ratio": 0.127, "earnings_yield": null, "shareholder_yield": 0.1324, "roe": 0.3641, "momentum_12_1": -0.4572 }, { "week_end_date": "2026-06-14", "price": 2.88, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 1, "coverage": 1, "pe_ratio": 0.1054, "earnings_yield": null, "shareholder_yield": 0.1595, "roe": 0.3641, "momentum_12_1": -0.4425 }, { "week_end_date": "2026-06-21", "price": 3.41, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 1, "coverage": 1, "pe_ratio": 0.1248, "earnings_yield": null, "shareholder_yield": 0.1347, "roe": 0.3641, "momentum_12_1": -0.5007 }, { "week_end_date": "2026-06-28", "price": 4.26, "os": 0.92, "value": 0.98, "quality": 0.93, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 0.1559, "earnings_yield": null, "shareholder_yield": 0.1078, "roe": 0.3641, "momentum_12_1": 0.0984 }, { "week_end_date": "2026-07-05", "price": 4.06, "os": 0.89, "value": 0.98, "quality": 0.93, "momentum": 0.1, "confidence": 0.991, "coverage": 1, "pe_ratio": 0.1486, "earnings_yield": null, "shareholder_yield": 0.1132, "roe": 0.3641, "momentum_12_1": -0.3702 }, { "week_end_date": "2026-07-12", "price": 3.97, "os": 0.88, "value": 0.98, "quality": 0.93, "momentum": 0.01, "confidence": 0.98, "coverage": 1, "pe_ratio": 0.1453, "earnings_yield": null, "shareholder_yield": 0.1157, "roe": 0.3641, "momentum_12_1": -0.6835 }, { "week_end_date": "2026-07-19", "price": 3.57, "os": 0.19, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.969, "coverage": 1, "pe_ratio": 0.1307, "earnings_yield": null, "shareholder_yield": 0.1287, "roe": 0.3641, "momentum_12_1": -0.7083 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2019881000, "cost_of_revenue": 264424000, "gross_profit": 1755457000, "ebit": 430310000, "ebitda": 459102000, "pretax_income": 424928000, "tax_provision": 59297000, "net_income": 365631000, "net_income_to_common": 365631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 18213791, "long_term_debt": 0, "total_debt": 138756294, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13472746, "goodwill_and_intangibles": 500306 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": 0, "share_repurchases": -6168000, "shares_issued": null, "net_debt_issued": -41540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2019881000, "cost_of_revenue": 264424000, "gross_profit": 1755457000, "ebit": 430310000, "ebitda": 459102000, "pretax_income": 424928000, "tax_provision": 59297000, "net_income": 365631000, "net_income_to_common": 365631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 18213791, "long_term_debt": 0, "total_debt": 138756294, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13472746, "goodwill_and_intangibles": 500306 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": 0, "share_repurchases": -6168000, "shares_issued": null, "net_debt_issued": -41540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2019881000, "cost_of_revenue": 264424000, "gross_profit": 1755457000, "ebit": 430310000, "ebitda": 459102000, "pretax_income": 424928000, "tax_provision": 59297000, "net_income": 365631000, "net_income_to_common": 365631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 18213791, "long_term_debt": 0, "total_debt": 138756294, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13472746, "goodwill_and_intangibles": 500306 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": 0, "share_repurchases": -6168000, "shares_issued": null, "net_debt_issued": -41540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2019881000, "cost_of_revenue": 264424000, "gross_profit": 1755457000, "ebit": 430310000, "ebitda": 459102000, "pretax_income": 424928000, "tax_provision": 59297000, "net_income": 365631000, "net_income_to_common": 365631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 18213791, "long_term_debt": 0, "total_debt": 138756294, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13472746, "goodwill_and_intangibles": 500306 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": 0, "share_repurchases": -6168000, "shares_issued": null, "net_debt_issued": -41540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2019881000, "cost_of_revenue": 264424000, "gross_profit": 1755457000, "ebit": 430310000, "ebitda": 459102000, "pretax_income": 424928000, "tax_provision": 59297000, "net_income": 365631000, "net_income_to_common": 365631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 18213791, "long_term_debt": 0, "total_debt": 138756294, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13472746, "goodwill_and_intangibles": 500306 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2019881000, "cost_of_revenue": 264424000, "gross_profit": 1755457000, "ebit": 430310000, "ebitda": 459102000, "pretax_income": 424928000, "tax_provision": 59297000, "net_income": 365631000, "net_income_to_common": 365631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 9109791, "long_term_debt": 0, "total_debt": 138756294, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13472746, "goodwill_and_intangibles": 500306 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": 0, "share_repurchases": -6168000, "shares_issued": null, "net_debt_issued": -41540000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1990204000, "cost_of_revenue": 317570000, "gross_profit": 1672634000, "ebit": 362187000, "ebitda": 391654000, "pretax_income": 343382000, "tax_provision": 1300000, "net_income": 342082000, "net_income_to_common": 342082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507229000, "total_current_assets": 884313000, "total_assets": 2121163000, "short_term_debt": 14471000, "long_term_debt": 35386000, "total_debt": 186897000, "total_liabilities": 1521305000, "total_equity": 601345000, "shares_outstanding": 13650000, "goodwill_and_intangibles": 723000 }, "cash_flow": { "operating_cash_flow": 195519000, "capital_expenditure": 406000, "free_cash_flow": 195925000, "dividends_paid": 0, "share_repurchases": -10949000, "shares_issued": 0, "net_debt_issued": -101779000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1990204000, "cost_of_revenue": 317570000, "gross_profit": 1672634000, "ebit": 362187000, "ebitda": 391654000, "pretax_income": 343382000, "tax_provision": 1300000, "net_income": 342082000, "net_income_to_common": 342082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507229000, "total_current_assets": 884313000, "total_assets": 2121163000, "short_term_debt": 14471000, "long_term_debt": 35386000, "total_debt": 186897000, "total_liabilities": 1521305000, "total_equity": 601345000, "shares_outstanding": 13650000, "goodwill_and_intangibles": 723000 }, "cash_flow": { "operating_cash_flow": 195519000, "capital_expenditure": 406000, "free_cash_flow": 195925000, "dividends_paid": 0, "share_repurchases": -10949000, "shares_issued": 0, "net_debt_issued": -101779000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 440660000, "cost_of_revenue": 59539000, "gross_profit": 381121000, "ebit": 50249000, "ebitda": 106659000, "pretax_income": 105652000, "tax_provision": 28805000, "net_income": 76847000, "net_income_to_common": 76847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545679000, "total_current_assets": 1009294000, "total_assets": 1998390000, "short_term_debt": 9166000, "long_term_debt": null, "total_debt": 131004000, "total_liabilities": 992606000, "total_equity": 1007271000, "shares_outstanding": 13392996, "goodwill_and_intangibles": 381153 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 440660000, "cost_of_revenue": 59539000, "gross_profit": 381121000, "ebit": 50249000, "ebitda": 106659000, "pretax_income": 105652000, "tax_provision": 28805000, "net_income": 76847000, "net_income_to_common": 76847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545679000, "total_current_assets": 1009294000, "total_assets": 1998390000, "short_term_debt": 9166000, "long_term_debt": null, "total_debt": 131004000, "total_liabilities": 992606000, "total_equity": 1007271000, "shares_outstanding": 13392996, "goodwill_and_intangibles": 381153 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 440660000, "cost_of_revenue": 59539000, "gross_profit": 381121000, "ebit": 50249000, "ebitda": 106659000, "pretax_income": 105652000, "tax_provision": 28805000, "net_income": 76847000, "net_income_to_common": 76847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545679000, "total_current_assets": 1009294000, "total_assets": 1998390000, "short_term_debt": 9166000, "long_term_debt": null, "total_debt": 131004000, "total_liabilities": 992606000, "total_equity": 1007271000, "shares_outstanding": 13392996, "goodwill_and_intangibles": 381153 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 440660000, "cost_of_revenue": 59539000, "gross_profit": 381121000, "ebit": 50249000, "ebitda": 106659000, "pretax_income": 105652000, "tax_provision": 28805000, "net_income": 76847000, "net_income_to_common": 76847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545679000, "total_current_assets": 1009294000, "total_assets": 1998390000, "short_term_debt": 9166000, "long_term_debt": null, "total_debt": 131004000, "total_liabilities": 992606000, "total_equity": 1007271000, "shares_outstanding": 13392996, "goodwill_and_intangibles": 381153 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 440660000, "cost_of_revenue": 59539000, "gross_profit": 381121000, "ebit": 96212552, "ebitda": 103339180, "pretax_income": 105652000, "tax_provision": 28805000, "net_income": 76847000, "net_income_to_common": 76847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545679000, "total_current_assets": 1009294000, "total_assets": 1998390000, "short_term_debt": 10492828, "long_term_debt": null, "total_debt": 131004000, "total_liabilities": 992606000, "total_equity": 1007271000, "shares_outstanding": 13392996, "goodwill_and_intangibles": 381153 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 440660000, "cost_of_revenue": 59539000, "gross_profit": 381121000, "ebit": 103747032, "ebitda": 106659000, "pretax_income": 105652000, "tax_provision": 28805000, "net_income": 76847000, "net_income_to_common": 76847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545679000, "total_current_assets": 1009294000, "total_assets": 1998390000, "short_term_debt": 9166000, "long_term_debt": null, "total_debt": 131004000, "total_liabilities": 992606000, "total_equity": 1007271000, "shares_outstanding": 13392996, "goodwill_and_intangibles": 381153 }, "cash_flow": { "operating_cash_flow": 142809212, "capital_expenditure": 207162, "free_cash_flow": 143016374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463702374, "cost_of_revenue": 61275433, "gross_profit": 402426934, "ebit": 103747032, "ebitda": 110818067, "pretax_income": 49297074, "tax_provision": 11452711, "net_income": 37844356, "net_income_to_common": 37844356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 9109791, "long_term_debt": 0, "total_debt": 138756294, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13409190, "goodwill_and_intangibles": 500153 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463702374, "cost_of_revenue": 61275433, "gross_profit": 402426934, "ebit": 103747032, "ebitda": 110818067, "pretax_income": 49297074, "tax_provision": 11452711, "net_income": 37844356, "net_income_to_common": 37844356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 9109791, "long_term_debt": 0, "total_debt": 138756294, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13409190, "goodwill_and_intangibles": 500153 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463702374, "cost_of_revenue": 61275433, "gross_profit": 402426934, "ebit": 103747032, "ebitda": 110818067, "pretax_income": 49297074, "tax_provision": 11452711, "net_income": 37844356, "net_income_to_common": 37844356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 9109791, "long_term_debt": 0, "total_debt": 138756294, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13409190, "goodwill_and_intangibles": 500153 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463702374, "cost_of_revenue": 61275433, "gross_profit": 402426934, "ebit": 103747032, "ebitda": 110818067, "pretax_income": 49297074, "tax_provision": 11452711, "net_income": 37844356, "net_income_to_common": 37844356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 9109791, "long_term_debt": 0, "total_debt": 138756294, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13409190, "goodwill_and_intangibles": 500153 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463702374, "cost_of_revenue": 61275433, "gross_profit": 402426934, "ebit": 103747032, "ebitda": 110818067, "pretax_income": 49297074, "tax_provision": 11452711, "net_income": 37844356, "net_income_to_common": 37844356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 9109791, "long_term_debt": 0, "total_debt": 138756294, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13409190, "goodwill_and_intangibles": 500153 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463702374, "cost_of_revenue": 61275433, "gross_profit": 402426934, "ebit": 103747032, "ebitda": 110818067, "pretax_income": 49297074, "tax_provision": 11452711, "net_income": 37844356, "net_income_to_common": 37844356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577130276, "total_current_assets": 895836097, "total_assets": 2048521650, "short_term_debt": 9109791, "long_term_debt": 0, "total_debt": 138756294, "total_liabilities": 1103853472, "total_equity": 946156119, "shares_outstanding": 13409190, "goodwill_and_intangibles": 500153 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }