{ "ticker": { "uuid": "c6481c63-e1ed-4b4e-b180-e26b3922df0a", "symbol": "RCI", "name": "Rogers Communications Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/c6481c63-e1ed-4b4e-b180-e26b3922df0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6481c63-e1ed-4b4e-b180-e26b3922df0a/" }, "ticker_metadata": { "id": 3322, "uuid": "c6481c63-e1ed-4b4e-b180-e26b3922df0a", "symbol": "RCI", "name": "Rogers Communications Inc", "asset_type": "equity", "market_cap": 20253047000, "stock_exchange_id": 3, "industry": "Telecom Services", "sector": "Communication Services", "description": "Rogers Communications Inc. is a communications and media company in Canada. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c6481c63-e1ed-4b4e-b180-e26b3922df0a", "symbol": "RCI", "name": "Rogers Communications Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/c6481c63-e1ed-4b4e-b180-e26b3922df0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6481c63-e1ed-4b4e-b180-e26b3922df0a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.96, "quality": 0.71, "momentum": 0.84, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 37.63, "market_cap": 20433090000, "pe_ratio": 2.7726, "earnings_yield": 0.3607, "ebitda_to_ev": 0.2598, "shareholder_yield": 0.0516, "roe": 0.4089, "piotroski_f_score": 4, "momentum_12_1": 0.4478, "volatility_252d": 0.2734 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:26.497610+00:00", "batch_id": "" }, "size": { "price_close": 37.63, "market_cap": 20433090000, "market_cap_usd": 20433090000, "enterprise_value": 61360032000, "shares_outstanding": 543000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.7726, "pb_ratio": 1.1338, "ptbv_ratio": null, "ps_ratio": 0.833, "pcf_ratio": 3.4596, "pfcf_ratio": 2.2218, "ev_ebitda": 3.8492, "ev_ebit": 5.835, "ev_sales": 2.5015, "ev_fcf": 6.6719, "earnings_yield": 0.3607, "fcf_yield": 0.1499, "price_to_sales": 0.833, "price_to_book": 1.1338, "price_to_cashflow": 3.4596, "ebitda_to_ev": 0.2598, "sales_yield": 0.3998 }, "yield": { "dividend_yield": 0.0516, "buyback_yield": 0, "shareholder_yield": 0.0516, "debt_paydown_yield": null, "total_yield": 0.0516 }, "quality": { "gross_margin": 0.396, "operating_margin": 0.4287, "net_margin": 0.3004, "ebitda_margin": 0.6499, "fcf_margin": 0.3749, "roe": 0.4089, "roa": 0.0817, "roic": 0.1599, "roc_greenblatt": null, "asset_turnover": 0.272, "cash_conversion": 1.2479, "accruals_ratio": 0.0162, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.0022, "earnings_stability_5y": 1.6488, "revenue_stability_5y": 0.2266, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1077, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.6516, "net_debt_to_ebitda": 2.5674, "debt_to_assets": 0.4692, "interest_coverage": 4.4761, "current_ratio": 0.5533, "quick_ratio": 0.526, "net_debt": 40926942000, "local_beta": -0.0004, "volatility_252d": 0.2734, "volatility_60d": 0.6144, "max_drawdown_12m": -0.1862, "risk_adjusted_momentum": 1.6378 }, "growth": { "revenue_growth_1y": 0.1862, "revenue_growth_3y_cagr": 0.1211, "revenue_growth_5y_cagr": 0.0929, "eps_growth_1y": 3.1921, "eps_growth_3y_cagr": 0.6006, "eps_growth_5y_cagr": 0.3404, "fcf_growth_1y": -0.0709, "book_value_growth_1y": 0.6916, "revenue_growth": 0.1862, "earnings_growth": 3.1921 }, "momentum": { "price_return_1m": 0.0198, "price_return_3m": -0.056, "price_return_6m": 0.0228, "price_return_9m": 0.0795, "price_return_12m": 0.4764, "price_return_12m_ex1m": 0.4478, "momentum_6m": 0.0228, "momentum_12m": 0.4764, "momentum_12_1": 0.4478, "distance_from_52w_high": -0.056, "distance_from_52w_low": 0.4012, "relative_strength": 0.3765 }, "raw_ttm": { "revenue_ttm": 24528953297, "gross_profit_ttm": 9712611384, "ebit_ttm": 10515891485, "ebitda_ttm": 15940903737, "net_income_ttm": 7369624497, "eps_diluted_ttm": 13.5721, "operating_cash_flow_ttm": 5906261490, "capital_expenditure_ttm": 3290478936, "fcf_ttm": 9196740426, "dividends_paid_ttm": 1055229332, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2349367318, "cash_and_equivalents": 1389582000, "total_current_assets": 9365140000, "total_current_liabilities": 16926630000, "net_ppe": null, "total_assets": 90192480000, "total_debt": 42316524000, "total_equity": 18021452000, "net_working_capital": -1376548000, "book_value_per_share": 33.1887, "retained_earnings": 16739147000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -31038004000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 26, "rank_ptbv": 50, "rank_ps": 24, "rank_pcf": 11, "rank_ev_ebitda": 8, "rank_ev_ebit": 30, "rank_earnings_yield": 5, "rank_fcf_yield": 24, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 6, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 57, "rank_fcf_margin": 22, "rank_piotroski": 82, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 24 }, "composites": { "value_composite": 4, "quality_composite": 29, "momentum_composite": 16, "growth_composite": 2, "yield_composite": 10, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 45, "overall_composite": 3, "quality_value_composite": 0.8256, "os_score": 0.97, "value_percentile": 0.96, "quality_percentile": 0.71, "momentum_percentile": 0.84, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 19, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 45, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4864, "ticker_id": 3322, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:26.497610+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.63, "market_cap": 20433090000, "market_cap_usd": 20433090000, "enterprise_value": 61360032000, "shares_outstanding": 543000000, "fx_rate_to_usd": null, "pe_ratio": 2.77260938, "pb_ratio": 1.1338204, "ptbv_ratio": null, "ps_ratio": 0.83301924, "pcf_ratio": 3.45956406, "pfcf_ratio": 2.22177522, "ev_ebitda": 3.84921915, "ev_ebit": 5.83498147, "ev_sales": 2.50153487, "ev_fcf": 6.67193257, "earnings_yield": 0.36067107, "fcf_yield": 0.14988161, "dividend_yield": 0.05164316, "buyback_yield": 0, "shareholder_yield": 0.05164316, "debt_paydown_yield": null, "total_yield": 0.05164316, "gross_margin": 0.39596518, "operating_margin": 0.42871342, "net_margin": 0.30044594, "ebitda_margin": 0.64988112, "fcf_margin": 0.37493408, "roe": 0.40893622, "roa": 0.08170997, "roic": 0.15986866, "roc_greenblatt": null, "asset_turnover": 0.27196229, "cash_conversion": 1.24792524, "accruals_ratio": 0.01622489, "sbc_to_revenue": null, "debt_to_equity": 3.65157164, "net_debt_to_ebitda": 2.56741667, "debt_to_assets": 0.46918018, "interest_coverage": 4.47605251, "current_ratio": 0.55327847, "quick_ratio": 0.52597292, "net_debt": 40926942000, "revenue_growth_1y": 0.18617696, "revenue_growth_3y_cagr": 0.12110413, "revenue_growth_5y_cagr": 0.09286437, "eps_growth_1y": 3.19205034, "eps_growth_3y_cagr": 0.60055025, "eps_growth_5y_cagr": 0.34040127, "fcf_growth_1y": -0.07094248, "book_value_growth_1y": 0.69160262, "piotroski_f_score": 4, "altman_z_score": 1.00224965, "earnings_stability_5y": 1.648812, "revenue_stability_5y": 0.226622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0197832, "price_return_3m": -0.05597897, "price_return_6m": 0.02276835, "price_return_9m": 0.07947928, "price_return_12m": 0.47643318, "price_return_12m_ex1m": 0.44779124, "distance_from_52w_high": -0.05597897, "distance_from_52w_low": 0.40117665, "relative_strength": 0.3764696, "local_beta": -0.0004, "volatility_252d": 0.27341, "volatility_60d": 0.614431, "max_drawdown_12m": -0.18618011, "revenue_ttm": 24528953297, "gross_profit_ttm": 9712611384, "ebit_ttm": 10515891485, "ebitda_ttm": 15940903737, "net_income_ttm": 7369624497, "eps_diluted_ttm": 13.57205248, "operating_cash_flow_ttm": 5906261490, "capital_expenditure_ttm": 3290478936, "fcf_ttm": 9196740426, "dividends_paid_ttm": 1055229332, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2349367318, "cash_and_equivalents": 1389582000, "total_current_assets": 9365140000, "total_current_liabilities": 16926630000, "net_ppe": null, "total_assets": 90192480000, "total_debt": 42316524000, "total_equity": 18021452000, "net_working_capital": -1376548000, "book_value_per_share": 33.18867772, "retained_earnings": 16739147000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -31038004000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 5, "rank_pb": 26, "rank_ptbv": 50, "rank_ps": 24, "rank_pcf": 11, "rank_ev_ebitda": 8, "rank_ev_ebit": 30, "rank_earnings_yield": 5, "rank_fcf_yield": 24, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 6, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 57, "rank_fcf_margin": 22, "rank_piotroski": 82, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 24, "value_composite": 4, "quality_composite": 29, "momentum_composite": 16, "growth_composite": 2, "yield_composite": 10, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 45, "overall_composite": 3, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 19, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.63, "os": 0.97, "value": 0.96, "quality": 0.71, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.7726, "earnings_yield": 0.3607, "shareholder_yield": 0.0516, "roe": 0.4089, "momentum_12_1": 0.4478, "complete_fields": { "id": 4864, "ticker_id": 3322, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:26.497610+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.63, "market_cap": 20433090000, "market_cap_usd": 20433090000, "enterprise_value": 61360032000, "shares_outstanding": 543000000, "fx_rate_to_usd": null, "pe_ratio": 2.77260938, "pb_ratio": 1.1338204, "ptbv_ratio": null, "ps_ratio": 0.83301924, "pcf_ratio": 3.45956406, "pfcf_ratio": 2.22177522, "ev_ebitda": 3.84921915, "ev_ebit": 5.83498147, "ev_sales": 2.50153487, "ev_fcf": 6.67193257, "earnings_yield": 0.36067107, "fcf_yield": 0.14988161, "dividend_yield": 0.05164316, "buyback_yield": 0, "shareholder_yield": 0.05164316, "debt_paydown_yield": null, "total_yield": 0.05164316, "gross_margin": 0.39596518, "operating_margin": 0.42871342, "net_margin": 0.30044594, "ebitda_margin": 0.64988112, "fcf_margin": 0.37493408, "roe": 0.40893622, "roa": 0.08170997, "roic": 0.15986866, "roc_greenblatt": null, "asset_turnover": 0.27196229, "cash_conversion": 1.24792524, "accruals_ratio": 0.01622489, "sbc_to_revenue": null, "debt_to_equity": 3.65157164, "net_debt_to_ebitda": 2.56741667, "debt_to_assets": 0.46918018, "interest_coverage": 4.47605251, "current_ratio": 0.55327847, "quick_ratio": 0.52597292, "net_debt": 40926942000, "revenue_growth_1y": 0.18617696, "revenue_growth_3y_cagr": 0.12110413, "revenue_growth_5y_cagr": 0.09286437, "eps_growth_1y": 3.19205034, "eps_growth_3y_cagr": 0.60055025, "eps_growth_5y_cagr": 0.34040127, "fcf_growth_1y": -0.07094248, "book_value_growth_1y": 0.69160262, "piotroski_f_score": 4, "altman_z_score": 1.00224965, "earnings_stability_5y": 1.648812, "revenue_stability_5y": 0.226622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0197832, "price_return_3m": -0.05597897, "price_return_6m": 0.02276835, "price_return_9m": 0.07947928, "price_return_12m": 0.47643318, "price_return_12m_ex1m": 0.44779124, "distance_from_52w_high": -0.05597897, "distance_from_52w_low": 0.40117665, "relative_strength": 0.3764696, "local_beta": -0.0004, "volatility_252d": 0.27341, "volatility_60d": 0.614431, "max_drawdown_12m": -0.18618011, "revenue_ttm": 24528953297, "gross_profit_ttm": 9712611384, "ebit_ttm": 10515891485, "ebitda_ttm": 15940903737, "net_income_ttm": 7369624497, "eps_diluted_ttm": 13.57205248, "operating_cash_flow_ttm": 5906261490, "capital_expenditure_ttm": 3290478936, "fcf_ttm": 9196740426, "dividends_paid_ttm": 1055229332, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2349367318, "cash_and_equivalents": 1389582000, "total_current_assets": 9365140000, "total_current_liabilities": 16926630000, "net_ppe": null, "total_assets": 90192480000, "total_debt": 42316524000, "total_equity": 18021452000, "net_working_capital": -1376548000, "book_value_per_share": 33.18867772, "retained_earnings": 16739147000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -31038004000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 5, "rank_pb": 26, "rank_ptbv": 50, "rank_ps": 24, "rank_pcf": 11, "rank_ev_ebitda": 8, "rank_ev_ebit": 30, "rank_earnings_yield": 5, "rank_fcf_yield": 24, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 6, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 57, "rank_fcf_margin": 22, "rank_piotroski": 82, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 24, "value_composite": 4, "quality_composite": 29, "momentum_composite": 16, "growth_composite": 2, "yield_composite": 10, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 45, "overall_composite": 3, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 19, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 21694306000, "cost_of_revenue": 16680395000, "gross_profit": 5013911000, "ebit": 9843971000, "ebitda": 14727988000, "pretax_income": 7619785000, "tax_provision": 719413000, "net_income": 6888382000, "net_income_to_common": 6888382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342905000, "total_current_assets": 9480268000, "total_assets": 89938646000, "short_term_debt": 5876000000, "long_term_debt": 35872000000, "total_debt": 41748000000, "total_liabilities": 65672438000, "total_equity": 17751000000, "shares_outstanding": 540668000, "goodwill_and_intangibles": 48890125000 }, "cash_flow": { "operating_cash_flow": 6054062000, "capital_expenditure": 3703979000, "free_cash_flow": 9758041000, "dividends_paid": 1045148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320537, "ticker_id": 3322, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9843971000", "ebitda": "14727988000", "netIncome": "6888382000", "grossProfit": "5013911000", "depreciation": "None", "totalRevenue": "21694306000", "costOfRevenue": "16680395000", "interestIncome": "2043000000", "incomeBeforeTax": "7619785000", "interestExpense": "2234178000", "operatingIncome": "5013911000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "719413000", "reportedCurrency": "USD", "netInterestIncome": "-2231000000", "nonInterestIncome": "None", "operatingExpenses": "17064000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16680395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4884017000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6906000000" }, "balance": { "goodwill": "20015675000", "inventory": "549552000", "commonStock": "2486000000", "currentDebt": "None", "investments": "None", "totalAssets": "89938646000", "longTermDebt": "35872000000", "shortTermDebt": "5876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28874450000", "reportedCurrency": "USD", "retainedEarnings": "16514531000", "totalLiabilities": "65672438000", "otherCurrentAssets": "1202811000", "totalCurrentAssets": "9480268000", "currentLongTermDebt": "5186000000", "longTermInvestments": "1291000000", "shortTermInvestments": "None", "currentNetReceivables": "6385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80458378000", "currentAccountsPayable": "4827063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26307000000", "shortLongTermDebtTotal": "44176000000", "totalShareholderEquity": "17751000000", "capitalLeaseObligations": "3118000000", "otherCurrentLiabilities": "3823090000", "totalCurrentLiabilities": "15639245000", "otherNonCurrentLiabilities": "443000000", "totalNonCurrentLiabilities": "50033193000", "cashAndShortTermInvestments": "1342905000", "commonStockSharesOutstanding": "540668000", "intangibleAssetsExcludingGoodwill": "28874450000", "cashAndCashEquivalentsAtCarryingValue": "1342905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6888382000", "profitLoss": "None", "dividendPayout": "1045148000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "102000000", "operatingCashflow": "6054062000", "capitalExpenditures": "3703979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2596882000", "cashflowFromInvestment": "-8205308000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1045148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4884017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21694306000, "cost_of_revenue": 16680395000, "gross_profit": 5013911000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9843971000, "depreciation_amortisation": 4884017000, "ebitda": 14727988000, "interest_expense": 2234178000, "interest_income": null, "other_non_operating": null, "pretax_income": 7619785000, "tax_provision": 719413000, "effective_tax_rate": null, "net_income": 6888382000, "net_income_continuing_ops": 6906000000, "net_income_to_common": 6888382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1342905000, "short_term_investments": null, "net_receivables": 6385000000, "inventory": 549552000, "other_current_assets": null, "total_current_assets": 9480268000, "net_ppe": null, "goodwill": 20015675000, "intangible_assets": 28874450000, "goodwill_and_intangibles": 48890125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80458378000, "total_assets": 89938646000, "short_term_debt": 5876000000, "accounts_payable": 4827063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15639245000, "long_term_debt": 35872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50033193000, "total_liabilities": 65672438000, "total_debt": 41748000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16514531000, "total_equity": 17751000000, "shares_outstanding": 540668000, "operating_cash_flow": 6054062000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3703979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8205308000, "dividends_paid": 1045148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2596882000, "free_cash_flow": 9758041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9843971000", "ebitda": "14727988000", "netIncome": "6888382000", "grossProfit": "5013911000", "depreciation": "None", "totalRevenue": "21694306000", "costOfRevenue": "16680395000", "interestIncome": "2043000000", "incomeBeforeTax": "7619785000", "interestExpense": "2234178000", "operatingIncome": "5013911000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "719413000", "reportedCurrency": "USD", "netInterestIncome": "-2231000000", "nonInterestIncome": "None", "operatingExpenses": "17064000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16680395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4884017000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6906000000" }, "balance": { "goodwill": "20015675000", "inventory": "549552000", "commonStock": "2486000000", "currentDebt": "None", "investments": "None", "totalAssets": "89938646000", "longTermDebt": "35872000000", "shortTermDebt": "5876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28874450000", "reportedCurrency": "USD", "retainedEarnings": "16514531000", "totalLiabilities": "65672438000", "otherCurrentAssets": "1202811000", "totalCurrentAssets": "9480268000", "currentLongTermDebt": "5186000000", "longTermInvestments": "1291000000", "shortTermInvestments": "None", "currentNetReceivables": "6385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80458378000", "currentAccountsPayable": "4827063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26307000000", "shortLongTermDebtTotal": "44176000000", "totalShareholderEquity": "17751000000", "capitalLeaseObligations": "3118000000", "otherCurrentLiabilities": "3823090000", "totalCurrentLiabilities": "15639245000", "otherNonCurrentLiabilities": "443000000", "totalNonCurrentLiabilities": "50033193000", "cashAndShortTermInvestments": "1342905000", "commonStockSharesOutstanding": "540668000", "intangibleAssetsExcludingGoodwill": "28874450000", "cashAndCashEquivalentsAtCarryingValue": "1342905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6888382000", "profitLoss": "None", "dividendPayout": "1045148000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "102000000", "operatingCashflow": "6054062000", "capitalExpenditures": "3703979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2596882000", "cashflowFromInvestment": "-8205308000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1045148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4884017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 20604000000, "cost_of_revenue": 10987000000, "gross_profit": 9617000000, "ebit": 4429000000, "ebitda": 9108000000, "pretax_income": 2306000000, "tax_provision": 572000000, "net_income": 1734000000, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898000000, "total_current_assets": 8373000000, "total_assets": 71411000000, "short_term_debt": 7242000000, "long_term_debt": 38200000000, "total_debt": 45442000000, "total_liabilities": 61008000000, "total_equity": 10403000000, "shares_outstanding": 536000000, "goodwill_and_intangibles": 34138000000 }, "cash_flow": { "operating_cash_flow": 5680000000, "capital_expenditure": 4172000000, "free_cash_flow": 9852000000, "dividends_paid": 739000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320542, "ticker_id": 3322, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4429000000", "ebitda": "9108000000", "netIncome": "1734000000", "grossProfit": "9617000000", "depreciation": "None", "totalRevenue": "20604000000", "costOfRevenue": "10987000000", "interestIncome": "5000000", "incomeBeforeTax": "2306000000", "interestExpense": "2281468000", "operatingIncome": "5003000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "572000000", "reportedCurrency": "CAD", "netInterestIncome": "-2278000000", "nonInterestIncome": "None", "operatingExpenses": "4614000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10987000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4679000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1734000000" }, "balance": { "goodwill": "16280000000", "inventory": "641000000", "commonStock": "2321000000", "currentDebt": "None", "investments": "None", "totalAssets": "71411000000", "longTermDebt": "38200000000", "shortTermDebt": "7242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17858000000", "reportedCurrency": "CAD", "retainedEarnings": "10630000000", "totalLiabilities": "61008000000", "otherCurrentAssets": "1185000000", "totalCurrentAssets": "8373000000", "currentLongTermDebt": "6655000000", "longTermInvestments": "615000000", "shortTermInvestments": "None", "currentNetReceivables": "5649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63038000000", "currentAccountsPayable": "4059000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25072000000", "shortLongTermDebtTotal": "47633000000", "totalShareholderEquity": "10403000000", "capitalLeaseObligations": "2778000000", "otherCurrentLiabilities": "482000000", "totalCurrentLiabilities": "12609000000", "otherNonCurrentLiabilities": "415000000", "totalNonCurrentLiabilities": "48399000000", "cashAndShortTermInvestments": "898000000", "commonStockSharesOutstanding": "536000000", "intangibleAssetsExcludingGoodwill": "17858000000", "cashAndCashEquivalentsAtCarryingValue": "898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1734000000", "profitLoss": "None", "dividendPayout": "739000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-185000000", "operatingCashflow": "5680000000", "capitalExpenditures": "4172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1127000000", "cashflowFromInvestment": "-4455000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "739000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4679000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20604000000, "cost_of_revenue": 10987000000, "gross_profit": 9617000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4429000000, "depreciation_amortisation": 4679000000, "ebitda": 9108000000, "interest_expense": 2281468000, "interest_income": null, "other_non_operating": null, "pretax_income": 2306000000, "tax_provision": 572000000, "effective_tax_rate": null, "net_income": 1734000000, "net_income_continuing_ops": 1734000000, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898000000, "short_term_investments": null, "net_receivables": 5649000000, "inventory": 641000000, "other_current_assets": null, "total_current_assets": 8373000000, "net_ppe": null, "goodwill": 16280000000, "intangible_assets": 17858000000, "goodwill_and_intangibles": 34138000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63038000000, "total_assets": 71411000000, "short_term_debt": 7242000000, "accounts_payable": 4059000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12609000000, "long_term_debt": 38200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48399000000, "total_liabilities": 61008000000, "total_debt": 45442000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10630000000, "total_equity": 10403000000, "shares_outstanding": 536000000, "operating_cash_flow": 5680000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4455000000, "dividends_paid": 739000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1127000000, "free_cash_flow": 9852000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4429000000", "ebitda": "9108000000", "netIncome": "1734000000", "grossProfit": "9617000000", "depreciation": "None", "totalRevenue": "20604000000", "costOfRevenue": "10987000000", "interestIncome": "5000000", "incomeBeforeTax": "2306000000", "interestExpense": "2281468000", "operatingIncome": "5003000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "572000000", "reportedCurrency": "CAD", "netInterestIncome": "-2278000000", "nonInterestIncome": "None", "operatingExpenses": "4614000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10987000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4679000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1734000000" }, "balance": { "goodwill": "16280000000", "inventory": "641000000", "commonStock": "2321000000", "currentDebt": "None", "investments": "None", "totalAssets": "71411000000", "longTermDebt": "38200000000", "shortTermDebt": "7242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17858000000", "reportedCurrency": "CAD", "retainedEarnings": "10630000000", "totalLiabilities": "61008000000", "otherCurrentAssets": "1185000000", "totalCurrentAssets": "8373000000", "currentLongTermDebt": "6655000000", "longTermInvestments": "615000000", "shortTermInvestments": "None", "currentNetReceivables": "5649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63038000000", "currentAccountsPayable": "4059000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25072000000", "shortLongTermDebtTotal": "47633000000", "totalShareholderEquity": "10403000000", "capitalLeaseObligations": "2778000000", "otherCurrentLiabilities": "482000000", "totalCurrentLiabilities": "12609000000", "otherNonCurrentLiabilities": "415000000", "totalNonCurrentLiabilities": "48399000000", "cashAndShortTermInvestments": "898000000", "commonStockSharesOutstanding": "536000000", "intangibleAssetsExcludingGoodwill": "17858000000", "cashAndCashEquivalentsAtCarryingValue": "898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1734000000", "profitLoss": "None", "dividendPayout": "739000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-185000000", "operatingCashflow": "5680000000", "capitalExpenditures": "4172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1127000000", "cashflowFromInvestment": "-4455000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "739000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4679000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 19308000000, "cost_of_revenue": 10727000000, "gross_profit": 8581000000, "ebit": 3420000000, "ebitda": 7611000000, "pretax_income": 1366000000, "tax_provision": 517000000, "net_income": 849000000, "net_income_to_common": 849000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800000000, "total_current_assets": 7834000000, "total_assets": 69282000000, "short_term_debt": 3354000000, "long_term_debt": 39755000000, "total_debt": 43109000000, "total_liabilities": 58842000000, "total_equity": 10440000000, "shares_outstanding": 524000000, "goodwill_and_intangibles": 34176000000 }, "cash_flow": { "operating_cash_flow": 5221000000, "capital_expenditure": 4116000000, "free_cash_flow": 9337000000, "dividends_paid": 960000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320547, "ticker_id": 3322, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3420000000", "ebitda": "7611000000", "netIncome": "849000000", "grossProfit": "8581000000", "depreciation": "None", "totalRevenue": "19308000000", "costOfRevenue": "10727000000", "interestIncome": "162000000", "incomeBeforeTax": "1366000000", "interestExpense": "2063174036", "operatingIncome": "4460000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "517000000", "reportedCurrency": "CAD", "netInterestIncome": "-2050000000", "nonInterestIncome": "None", "operatingExpenses": "4121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4191000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "849000000" }, "balance": { "goodwill": "16280000000", "inventory": "456000000", "commonStock": "1992000000", "currentDebt": "None", "investments": "None", "totalAssets": "69282000000", "longTermDebt": "39755000000", "shortTermDebt": "3354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17896000000", "reportedCurrency": "CAD", "retainedEarnings": "9839000000", "totalLiabilities": "58842000000", "otherCurrentAssets": "1339000000", "totalCurrentAssets": "7834000000", "currentLongTermDebt": "2850000000", "longTermInvestments": "598000000", "shortTermInvestments": "80000000", "currentNetReceivables": "5159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61448000000", "currentAccountsPayable": "4044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24332000000", "shortLongTermDebtTotal": "45198000000", "totalShareholderEquity": "10440000000", "capitalLeaseObligations": "2593000000", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "8782000000", "otherNonCurrentLiabilities": "316000000", "totalNonCurrentLiabilities": "50060000000", "cashAndShortTermInvestments": "800000000", "commonStockSharesOutstanding": "524000000", "intangibleAssetsExcludingGoodwill": "17896000000", "cashAndCashEquivalentsAtCarryingValue": "800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "849000000", "profitLoss": "None", "dividendPayout": "960000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-4000000", "operatingCashflow": "5221000000", "capitalExpenditures": "4116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2479000000", "cashflowFromInvestment": "-20200000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "960000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19308000000, "cost_of_revenue": 10727000000, "gross_profit": 8581000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3420000000, "depreciation_amortisation": 4191000000, "ebitda": 7611000000, "interest_expense": 2063174036, "interest_income": null, "other_non_operating": null, "pretax_income": 1366000000, "tax_provision": 517000000, "effective_tax_rate": null, "net_income": 849000000, "net_income_continuing_ops": 849000000, "net_income_to_common": 849000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800000000, "short_term_investments": 80000000, "net_receivables": 5159000000, "inventory": 456000000, "other_current_assets": null, "total_current_assets": 7834000000, "net_ppe": null, "goodwill": 16280000000, "intangible_assets": 17896000000, "goodwill_and_intangibles": 34176000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61448000000, "total_assets": 69282000000, "short_term_debt": 3354000000, "accounts_payable": 4044000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8782000000, "long_term_debt": 39755000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50060000000, "total_liabilities": 58842000000, "total_debt": 43109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9839000000, "total_equity": 10440000000, "shares_outstanding": 524000000, "operating_cash_flow": 5221000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20200000000, "dividends_paid": 960000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2479000000, "free_cash_flow": 9337000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3420000000", "ebitda": "7611000000", "netIncome": "849000000", "grossProfit": "8581000000", "depreciation": "None", "totalRevenue": "19308000000", "costOfRevenue": "10727000000", "interestIncome": "162000000", "incomeBeforeTax": "1366000000", "interestExpense": "2063174036", "operatingIncome": "4460000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "517000000", "reportedCurrency": "CAD", "netInterestIncome": "-2050000000", "nonInterestIncome": "None", "operatingExpenses": "4121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4191000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "849000000" }, "balance": { "goodwill": "16280000000", "inventory": "456000000", "commonStock": "1992000000", "currentDebt": "None", "investments": "None", "totalAssets": "69282000000", "longTermDebt": "39755000000", "shortTermDebt": "3354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17896000000", "reportedCurrency": "CAD", "retainedEarnings": "9839000000", "totalLiabilities": "58842000000", "otherCurrentAssets": "1339000000", "totalCurrentAssets": "7834000000", "currentLongTermDebt": "2850000000", "longTermInvestments": "598000000", "shortTermInvestments": "80000000", "currentNetReceivables": "5159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61448000000", "currentAccountsPayable": "4044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24332000000", "shortLongTermDebtTotal": "45198000000", "totalShareholderEquity": "10440000000", "capitalLeaseObligations": "2593000000", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "8782000000", "otherNonCurrentLiabilities": "316000000", "totalNonCurrentLiabilities": "50060000000", "cashAndShortTermInvestments": "800000000", "commonStockSharesOutstanding": "524000000", "intangibleAssetsExcludingGoodwill": "17896000000", "cashAndCashEquivalentsAtCarryingValue": "800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "849000000", "profitLoss": "None", "dividendPayout": "960000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-4000000", "operatingCashflow": "5221000000", "capitalExpenditures": "4116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2479000000", "cashflowFromInvestment": "-20200000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "960000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 15396000000, "cost_of_revenue": 9003000000, "gross_profit": 6393000000, "ebit": 3694000000, "ebitda": 6331000000, "pretax_income": 2289000000, "tax_provision": 609000000, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463000000, "total_current_assets": 19283000000, "total_assets": 55655000000, "short_term_debt": 5175000000, "long_term_debt": 29905000000, "total_debt": 35080000000, "total_liabilities": 45563000000, "total_equity": 10092000000, "shares_outstanding": 506000000, "goodwill_and_intangibles": 16282000000 }, "cash_flow": { "operating_cash_flow": 4493000000, "capital_expenditure": 3122000000, "free_cash_flow": 7615000000, "dividends_paid": 1010000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320552, "ticker_id": 3322, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3694000000", "ebitda": "6331000000", "netIncome": "1680000000", "grossProfit": "6393000000", "depreciation": "None", "totalRevenue": "15396000000", "costOfRevenue": "9003000000", "interestIncome": "1171000000", "incomeBeforeTax": "2289000000", "interestExpense": "1222156000", "operatingIncome": "3817000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "609000000", "reportedCurrency": "CAD", "netInterestIncome": "-1232000000", "nonInterestIncome": "None", "operatingExpenses": "2576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9003000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2637000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1680000000" }, "balance": { "goodwill": "4031000000", "inventory": "438000000", "commonStock": "468000000", "currentDebt": "None", "investments": "None", "totalAssets": "55655000000", "longTermDebt": "29905000000", "shortTermDebt": "5175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12251000000", "reportedCurrency": "CAD", "retainedEarnings": "9816000000", "totalLiabilities": "45563000000", "otherCurrentAssets": "13398000000", "totalCurrentAssets": "19283000000", "currentLongTermDebt": "4813000000", "longTermInvestments": "2088000000", "shortTermInvestments": "689000000", "currentNetReceivables": "4295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36372000000", "currentAccountsPayable": "3553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15574000000", "shortLongTermDebtTotal": "36746000000", "totalShareholderEquity": "10092000000", "capitalLeaseObligations": "2028000000", "otherCurrentLiabilities": "421000000", "totalCurrentLiabilities": "9549000000", "otherNonCurrentLiabilities": "738000000", "totalNonCurrentLiabilities": "36014000000", "cashAndShortTermInvestments": "463000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "12251000000", "cashAndCashEquivalentsAtCarryingValue": "463000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1680000000", "profitLoss": "None", "dividendPayout": "1010000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "98000000", "operatingCashflow": "4493000000", "capitalExpenditures": "3122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11355000000", "cashflowFromInvestment": "-3263000000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1010000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2637000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15396000000, "cost_of_revenue": 9003000000, "gross_profit": 6393000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3694000000, "depreciation_amortisation": 2637000000, "ebitda": 6331000000, "interest_expense": 1222156000, "interest_income": null, "other_non_operating": null, "pretax_income": 2289000000, "tax_provision": 609000000, "effective_tax_rate": null, "net_income": 1680000000, "net_income_continuing_ops": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463000000, "short_term_investments": 689000000, "net_receivables": 4295000000, "inventory": 438000000, "other_current_assets": null, "total_current_assets": 19283000000, "net_ppe": null, "goodwill": 4031000000, "intangible_assets": 12251000000, "goodwill_and_intangibles": 16282000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36372000000, "total_assets": 55655000000, "short_term_debt": 5175000000, "accounts_payable": 3553000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9549000000, "long_term_debt": 29905000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36014000000, "total_liabilities": 45563000000, "total_debt": 35080000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9816000000, "total_equity": 10092000000, "shares_outstanding": 506000000, "operating_cash_flow": 4493000000, "stock_based_compensation": 143000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3263000000, "dividends_paid": 1010000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11355000000, "free_cash_flow": 7615000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3694000000", "ebitda": "6331000000", "netIncome": "1680000000", "grossProfit": "6393000000", "depreciation": "None", "totalRevenue": "15396000000", "costOfRevenue": "9003000000", "interestIncome": "1171000000", "incomeBeforeTax": "2289000000", "interestExpense": "1222156000", "operatingIncome": "3817000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "609000000", "reportedCurrency": "CAD", "netInterestIncome": "-1232000000", "nonInterestIncome": "None", "operatingExpenses": "2576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9003000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2637000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1680000000" }, "balance": { "goodwill": "4031000000", "inventory": "438000000", "commonStock": "468000000", "currentDebt": "None", "investments": "None", "totalAssets": "55655000000", "longTermDebt": "29905000000", "shortTermDebt": "5175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12251000000", "reportedCurrency": "CAD", "retainedEarnings": "9816000000", "totalLiabilities": "45563000000", "otherCurrentAssets": "13398000000", "totalCurrentAssets": "19283000000", "currentLongTermDebt": "4813000000", "longTermInvestments": "2088000000", "shortTermInvestments": "689000000", "currentNetReceivables": "4295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36372000000", "currentAccountsPayable": "3553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15574000000", "shortLongTermDebtTotal": "36746000000", "totalShareholderEquity": "10092000000", "capitalLeaseObligations": "2028000000", "otherCurrentLiabilities": "421000000", "totalCurrentLiabilities": "9549000000", "otherNonCurrentLiabilities": "738000000", "totalNonCurrentLiabilities": "36014000000", "cashAndShortTermInvestments": "463000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "12251000000", "cashAndCashEquivalentsAtCarryingValue": "463000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1680000000", "profitLoss": "None", "dividendPayout": "1010000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "98000000", "operatingCashflow": "4493000000", "capitalExpenditures": "3122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11355000000", "cashflowFromInvestment": "-3263000000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1010000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2637000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 14655000000, "cost_of_revenue": 8768000000, "gross_profit": 5887000000, "ebit": 2943000000, "ebitda": 5596000000, "pretax_income": 2127000000, "tax_provision": 569000000, "net_income": 1558000000, "net_income_to_common": 1558000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715000000, "total_current_assets": 5829000000, "total_assets": 41963000000, "short_term_debt": 4087000000, "long_term_debt": 17137000000, "total_debt": 21224000000, "total_liabilities": 31431000000, "total_equity": 10532000000, "shares_outstanding": 506000000, "goodwill_and_intangibles": 16305000000 }, "cash_flow": { "operating_cash_flow": 4161000000, "capital_expenditure": 2842000000, "free_cash_flow": 7003000000, "dividends_paid": 1010000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320557, "ticker_id": 3322, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2943000000", "ebitda": "5596000000", "netIncome": "1558000000", "grossProfit": "5887000000", "depreciation": "None", "totalRevenue": "14655000000", "costOfRevenue": "8768000000", "interestIncome": "806000000", "incomeBeforeTax": "2127000000", "interestExpense": "837321458", "operatingIncome": "3302000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "569000000", "reportedCurrency": "CAD", "netInterestIncome": "-845000000", "nonInterestIncome": "None", "operatingExpenses": "2585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2653000000", "sellingGeneralAndAdministrative": "2181000000", "netIncomeFromContinuingOperations": "1558000000" }, "balance": { "goodwill": "4024000000", "inventory": "535000000", "commonStock": "468000000", "currentDebt": "None", "investments": "None", "totalAssets": "41963000000", "longTermDebt": "17137000000", "shortTermDebt": "4087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12281000000", "reportedCurrency": "CAD", "retainedEarnings": "8912000000", "totalLiabilities": "31431000000", "otherCurrentAssets": "497000000", "totalCurrentAssets": "5829000000", "currentLongTermDebt": "3751000000", "longTermInvestments": "2493000000", "shortTermInvestments": "120000000", "currentNetReceivables": "3962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36134000000", "currentAccountsPayable": "3151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14666000000", "shortLongTermDebtTotal": "22845000000", "totalShareholderEquity": "10532000000", "capitalLeaseObligations": "1957000000", "otherCurrentLiabilities": "872000000", "totalCurrentLiabilities": "8619000000", "otherNonCurrentLiabilities": "565000000", "totalNonCurrentLiabilities": "22812000000", "cashAndShortTermInvestments": "715000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "12281000000", "cashAndCashEquivalentsAtCarryingValue": "715000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1558000000", "profitLoss": "None", "dividendPayout": "1010000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-56000000", "operatingCashflow": "4161000000", "capitalExpenditures": "2842000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000000", "cashflowFromInvestment": "-6133000000", "stockBasedCompensation": "-1507000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1010000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14655000000, "cost_of_revenue": 8768000000, "gross_profit": 5887000000, "research_and_development": null, "selling_general_admin": 2181000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2943000000, "depreciation_amortisation": 2653000000, "ebitda": 5596000000, "interest_expense": 837321458, "interest_income": null, "other_non_operating": null, "pretax_income": 2127000000, "tax_provision": 569000000, "effective_tax_rate": null, "net_income": 1558000000, "net_income_continuing_ops": 1558000000, "net_income_to_common": 1558000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 715000000, "short_term_investments": 120000000, "net_receivables": 3962000000, "inventory": 535000000, "other_current_assets": null, "total_current_assets": 5829000000, "net_ppe": null, "goodwill": 4024000000, "intangible_assets": 12281000000, "goodwill_and_intangibles": 16305000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36134000000, "total_assets": 41963000000, "short_term_debt": 4087000000, "accounts_payable": 3151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8619000000, "long_term_debt": 17137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22812000000, "total_liabilities": 31431000000, "total_debt": 21224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8912000000, "total_equity": 10532000000, "shares_outstanding": 506000000, "operating_cash_flow": 4161000000, "stock_based_compensation": -1507000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2842000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6133000000, "dividends_paid": 1010000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203000000, "free_cash_flow": 7003000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2943000000", "ebitda": "5596000000", "netIncome": "1558000000", "grossProfit": "5887000000", "depreciation": "None", "totalRevenue": "14655000000", "costOfRevenue": "8768000000", "interestIncome": "806000000", "incomeBeforeTax": "2127000000", "interestExpense": "837321458", "operatingIncome": "3302000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "569000000", "reportedCurrency": "CAD", "netInterestIncome": "-845000000", "nonInterestIncome": "None", "operatingExpenses": "2585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2653000000", "sellingGeneralAndAdministrative": "2181000000", "netIncomeFromContinuingOperations": "1558000000" }, "balance": { "goodwill": "4024000000", "inventory": "535000000", "commonStock": "468000000", "currentDebt": "None", "investments": "None", "totalAssets": "41963000000", "longTermDebt": "17137000000", "shortTermDebt": "4087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12281000000", "reportedCurrency": "CAD", "retainedEarnings": "8912000000", "totalLiabilities": "31431000000", "otherCurrentAssets": "497000000", "totalCurrentAssets": "5829000000", "currentLongTermDebt": "3751000000", "longTermInvestments": "2493000000", "shortTermInvestments": "120000000", "currentNetReceivables": "3962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36134000000", "currentAccountsPayable": "3151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14666000000", "shortLongTermDebtTotal": "22845000000", "totalShareholderEquity": "10532000000", "capitalLeaseObligations": "1957000000", "otherCurrentLiabilities": "872000000", "totalCurrentLiabilities": "8619000000", "otherNonCurrentLiabilities": "565000000", "totalNonCurrentLiabilities": "22812000000", "cashAndShortTermInvestments": "715000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "12281000000", "cashAndCashEquivalentsAtCarryingValue": "715000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1558000000", "profitLoss": "None", "dividendPayout": "1010000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-56000000", "operatingCashflow": "4161000000", "capitalExpenditures": "2842000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000000", "cashflowFromInvestment": "-6133000000", "stockBasedCompensation": "-1507000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1010000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 13916000000, "cost_of_revenue": 8059000000, "gross_profit": 5857000000, "ebit": 3016000000, "ebitda": 5711000000, "pretax_income": 2172000000, "tax_provision": 580000000, "net_income": 1592000000, "net_income_to_common": 1592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2484000000, "total_current_assets": 6929000000, "total_assets": 38854000000, "short_term_debt": 2949000000, "long_term_debt": 16751000000, "total_debt": 19700000000, "total_liabilities": 29281000000, "total_equity": 9573000000, "shares_outstanding": 506000000, "goodwill_and_intangibles": 12899000000 }, "cash_flow": { "operating_cash_flow": 4321000000, "capital_expenditure": 2369000000, "free_cash_flow": 6690000000, "dividends_paid": 1011000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320562, "ticker_id": 3322, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3016000000", "ebitda": "5711000000", "netIncome": "1592000000", "grossProfit": "5857000000", "depreciation": "None", "totalRevenue": "13916000000", "costOfRevenue": "8059000000", "interestIncome": "841000000", "incomeBeforeTax": "2172000000", "interestExpense": "859940000", "operatingIncome": "5753000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "580000000", "reportedCurrency": "CAD", "netInterestIncome": "-871000000", "nonInterestIncome": "None", "operatingExpenses": "5857000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2695000000", "sellingGeneralAndAdministrative": "1847000000", "netIncomeFromContinuingOperations": "1592000000" }, "balance": { "goodwill": "3973000000", "inventory": "479000000", "commonStock": "468000000", "currentDebt": "None", "investments": "None", "totalAssets": "38854000000", "longTermDebt": "16751000000", "shortTermDebt": "2949000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8926000000", "reportedCurrency": "CAD", "retainedEarnings": "7916000000", "totalLiabilities": "29281000000", "otherCurrentAssets": "577000000", "totalCurrentAssets": "6929000000", "currentLongTermDebt": "2671000000", "longTermInvestments": "2536000000", "shortTermInvestments": "61000000", "currentNetReceivables": "3389000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31925000000", "currentAccountsPayable": "2205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14018000000", "shortLongTermDebtTotal": "21257000000", "totalShareholderEquity": "9573000000", "capitalLeaseObligations": "1835000000", "otherCurrentLiabilities": "1088000000", "totalCurrentLiabilities": "6586000000", "otherNonCurrentLiabilities": "1149000000", "totalNonCurrentLiabilities": "22695000000", "cashAndShortTermInvestments": "2484000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "8926000000", "cashAndCashEquivalentsAtCarryingValue": "2484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1592000000", "profitLoss": "None", "dividendPayout": "1011000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-19000000", "operatingCashflow": "4321000000", "capitalExpenditures": "2369000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227000000", "cashflowFromInvestment": "-2558000000", "stockBasedCompensation": "-1213000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1011000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13916000000, "cost_of_revenue": 8059000000, "gross_profit": 5857000000, "research_and_development": null, "selling_general_admin": 1847000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3016000000, "depreciation_amortisation": 2695000000, "ebitda": 5711000000, "interest_expense": 859940000, "interest_income": null, "other_non_operating": null, "pretax_income": 2172000000, "tax_provision": 580000000, "effective_tax_rate": null, "net_income": 1592000000, "net_income_continuing_ops": 1592000000, "net_income_to_common": 1592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2484000000, "short_term_investments": 61000000, "net_receivables": 3389000000, "inventory": 479000000, "other_current_assets": null, "total_current_assets": 6929000000, "net_ppe": null, "goodwill": 3973000000, "intangible_assets": 8926000000, "goodwill_and_intangibles": 12899000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31925000000, "total_assets": 38854000000, "short_term_debt": 2949000000, "accounts_payable": 2205000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6586000000, "long_term_debt": 16751000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22695000000, "total_liabilities": 29281000000, "total_debt": 19700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7916000000, "total_equity": 9573000000, "shares_outstanding": 506000000, "operating_cash_flow": 4321000000, "stock_based_compensation": -1213000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2369000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2558000000, "dividends_paid": 1011000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227000000, "free_cash_flow": 6690000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3016000000", "ebitda": "5711000000", "netIncome": "1592000000", "grossProfit": "5857000000", "depreciation": "None", "totalRevenue": "13916000000", "costOfRevenue": "8059000000", "interestIncome": "841000000", "incomeBeforeTax": "2172000000", "interestExpense": "859940000", "operatingIncome": "5753000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "580000000", "reportedCurrency": "CAD", "netInterestIncome": "-871000000", "nonInterestIncome": "None", "operatingExpenses": "5857000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2695000000", "sellingGeneralAndAdministrative": "1847000000", "netIncomeFromContinuingOperations": "1592000000" }, "balance": { "goodwill": "3973000000", "inventory": "479000000", "commonStock": "468000000", "currentDebt": "None", "investments": "None", "totalAssets": "38854000000", "longTermDebt": "16751000000", "shortTermDebt": "2949000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8926000000", "reportedCurrency": "CAD", "retainedEarnings": "7916000000", "totalLiabilities": "29281000000", "otherCurrentAssets": "577000000", "totalCurrentAssets": "6929000000", "currentLongTermDebt": "2671000000", "longTermInvestments": "2536000000", "shortTermInvestments": "61000000", "currentNetReceivables": "3389000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31925000000", "currentAccountsPayable": "2205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14018000000", "shortLongTermDebtTotal": "21257000000", "totalShareholderEquity": "9573000000", "capitalLeaseObligations": "1835000000", "otherCurrentLiabilities": "1088000000", "totalCurrentLiabilities": "6586000000", "otherNonCurrentLiabilities": "1149000000", "totalNonCurrentLiabilities": "22695000000", "cashAndShortTermInvestments": "2484000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "8926000000", "cashAndCashEquivalentsAtCarryingValue": "2484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1592000000", "profitLoss": "None", "dividendPayout": "1011000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-19000000", "operatingCashflow": "4321000000", "capitalExpenditures": "2369000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227000000", "cashflowFromInvestment": "-2558000000", "stockBasedCompensation": "-1213000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1011000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 11623674571, "cost_of_revenue": 8751879699, "gross_profit": 2871794871, "ebit": 2767688451, "ebitda": 4745710429, "pretax_income": 2124542125, "tax_provision": 549064970, "net_income": 1575477154, "net_income_to_common": 1575477154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494000000, "total_current_assets": 5117000000, "total_assets": 37019000000, "short_term_debt": 2468000000, "long_term_debt": 15967000000, "total_debt": 18435000000, "total_liabilities": 27603000000, "total_equity": 9416000000, "shares_outstanding": 513000000, "goodwill_and_intangibles": 12828000000 }, "cash_flow": { "operating_cash_flow": 4526000000, "capital_expenditure": 2867000000, "free_cash_flow": 7393000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320567, "ticker_id": 3322, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2767688451", "ebitda": "4745710429", "netIncome": "1575477154", "grossProfit": "2871794871", "depreciation": "None", "totalRevenue": "11623674571", "costOfRevenue": "8751879699", "interestIncome": "779000000", "incomeBeforeTax": "2124542125", "interestExpense": "831057275", "operatingIncome": "2871794871", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "549064970", "reportedCurrency": "CAD", "netInterestIncome": "-820000000", "nonInterestIncome": "None", "operatingExpenses": "6212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "8751879699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1978021978", "sellingGeneralAndAdministrative": "2005000000", "netIncomeFromContinuingOperations": "2043000000" }, "balance": { "goodwill": "3923000000", "inventory": "460000000", "commonStock": "468000000", "currentDebt": "None", "investments": "None", "totalAssets": "37019000000", "longTermDebt": "15967000000", "shortTermDebt": "2468000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8905000000", "reportedCurrency": "CAD", "retainedEarnings": "7419000000", "totalLiabilities": "27603000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "5117000000", "currentLongTermDebt": "2238000000", "longTermInvestments": "2830000000", "shortTermInvestments": "101000000", "currentNetReceivables": "3538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31902000000", "currentAccountsPayable": "2812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13934000000", "shortLongTermDebtTotal": "19930000000", "totalShareholderEquity": "9416000000", "capitalLeaseObligations": "1725000000", "otherCurrentLiabilities": "412000000", "totalCurrentLiabilities": "5964000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "21639000000", "cashAndShortTermInvestments": "494000000", "commonStockSharesOutstanding": "513000000", "intangibleAssetsExcludingGoodwill": "8905000000", "cashAndCashEquivalentsAtCarryingValue": "494000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2043000000", "profitLoss": "None", "dividendPayout": "1016000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "7000000", "operatingCashflow": "4526000000", "capitalExpenditures": "2867000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "175000000", "cashflowFromInvestment": "-4612000000", "stockBasedCompensation": "-1254000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-655000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11623674571, "cost_of_revenue": 8751879699, "gross_profit": 2871794871, "research_and_development": 0, "selling_general_admin": 2005000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2767688451, "depreciation_amortisation": 1978021978, "ebitda": 4745710429, "interest_expense": 831057275, "interest_income": null, "other_non_operating": null, "pretax_income": 2124542125, "tax_provision": 549064970, "effective_tax_rate": null, "net_income": 1575477154, "net_income_continuing_ops": 2043000000, "net_income_to_common": 1575477154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494000000, "short_term_investments": 101000000, "net_receivables": 3538000000, "inventory": 460000000, "other_current_assets": null, "total_current_assets": 5117000000, "net_ppe": null, "goodwill": 3923000000, "intangible_assets": 8905000000, "goodwill_and_intangibles": 12828000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31902000000, "total_assets": 37019000000, "short_term_debt": 2468000000, "accounts_payable": 2812000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5964000000, "long_term_debt": 15967000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21639000000, "total_liabilities": 27603000000, "total_debt": 18435000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7419000000, "total_equity": 9416000000, "shares_outstanding": 513000000, "operating_cash_flow": 4526000000, "stock_based_compensation": -1254000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2867000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4612000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175000000, "free_cash_flow": 7393000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2767688451", "ebitda": "4745710429", "netIncome": "1575477154", "grossProfit": "2871794871", "depreciation": "None", "totalRevenue": "11623674571", "costOfRevenue": "8751879699", "interestIncome": "779000000", "incomeBeforeTax": "2124542125", "interestExpense": "831057275", "operatingIncome": "2871794871", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "549064970", "reportedCurrency": "CAD", "netInterestIncome": "-820000000", "nonInterestIncome": "None", "operatingExpenses": "6212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "8751879699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1978021978", "sellingGeneralAndAdministrative": "2005000000", "netIncomeFromContinuingOperations": "2043000000" }, "balance": { "goodwill": "3923000000", "inventory": "460000000", "commonStock": "468000000", "currentDebt": "None", "investments": "None", "totalAssets": "37019000000", "longTermDebt": "15967000000", "shortTermDebt": "2468000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8905000000", "reportedCurrency": "CAD", "retainedEarnings": "7419000000", "totalLiabilities": "27603000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "5117000000", "currentLongTermDebt": "2238000000", "longTermInvestments": "2830000000", "shortTermInvestments": "101000000", "currentNetReceivables": "3538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31902000000", "currentAccountsPayable": "2812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13934000000", "shortLongTermDebtTotal": "19930000000", "totalShareholderEquity": "9416000000", "capitalLeaseObligations": "1725000000", "otherCurrentLiabilities": "412000000", "totalCurrentLiabilities": "5964000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "21639000000", "cashAndShortTermInvestments": "494000000", "commonStockSharesOutstanding": "513000000", "intangibleAssetsExcludingGoodwill": "8905000000", "cashAndCashEquivalentsAtCarryingValue": "494000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2043000000", "profitLoss": "None", "dividendPayout": "1016000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "7000000", "operatingCashflow": "4526000000", "capitalExpenditures": "2867000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "175000000", "cashflowFromInvestment": "-4612000000", "stockBasedCompensation": "-1254000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-655000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 15096000000, "cost_of_revenue": 9113000000, "gross_profit": 5983000000, "ebit": 3520000000, "ebitda": 5789000000, "pretax_income": 2817000000, "tax_provision": 758000000, "net_income": 2059000000, "net_income_to_common": 2059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405000000, "total_current_assets": 4888000000, "total_assets": 31918000000, "short_term_debt": 3345000000, "long_term_debt": 13390000000, "total_debt": 16735000000, "total_liabilities": 23739000000, "total_equity": 8179000000, "shares_outstanding": 515000000, "goodwill_and_intangibles": 11110000000 }, "cash_flow": { "operating_cash_flow": 4288000000, "capital_expenditure": 2844000000, "free_cash_flow": 7132000000, "dividends_paid": 988000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320572, "ticker_id": 3322, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3520000000", "ebitda": "5789000000", "netIncome": "2059000000", "grossProfit": "5983000000", "depreciation": "None", "totalRevenue": "15096000000", "costOfRevenue": "9113000000", "interestIncome": "698000000", "incomeBeforeTax": "2817000000", "interestExpense": "707749949", "operatingIncome": "3772000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "758000000", "reportedCurrency": "CAD", "netInterestIncome": "-724000000", "nonInterestIncome": "None", "operatingExpenses": "5983000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2269000000", "sellingGeneralAndAdministrative": "2089000000", "netIncomeFromContinuingOperations": "2059000000" }, "balance": { "goodwill": "3905000000", "inventory": "466000000", "commonStock": "477000000", "currentDebt": "None", "investments": "None", "totalAssets": "31918000000", "longTermDebt": "13390000000", "shortTermDebt": "3345000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7205000000", "reportedCurrency": "CAD", "retainedEarnings": "7182000000", "totalLiabilities": "23739000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "4888000000", "currentLongTermDebt": "3155000000", "longTermInvestments": "2134000000", "shortTermInvestments": "270000000", "currentNetReceivables": "3311000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27030000000", "currentAccountsPayable": "3052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13261000000", "shortLongTermDebtTotal": "16545000000", "totalShareholderEquity": "8179000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-161000000", "totalCurrentLiabilities": "6836000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "16903000000", "cashAndShortTermInvestments": "405000000", "commonStockSharesOutstanding": "515000000", "intangibleAssetsExcludingGoodwill": "7205000000", "cashAndCashEquivalentsAtCarryingValue": "405000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2059000000", "profitLoss": "None", "dividendPayout": "988000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-31000000", "operatingCashflow": "4288000000", "capitalExpenditures": "2844000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-933000000", "cashflowFromInvestment": "-2944000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "988000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15096000000, "cost_of_revenue": 9113000000, "gross_profit": 5983000000, "research_and_development": 0, "selling_general_admin": 2089000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3520000000, "depreciation_amortisation": 2269000000, "ebitda": 5789000000, "interest_expense": 707749949, "interest_income": null, "other_non_operating": null, "pretax_income": 2817000000, "tax_provision": 758000000, "effective_tax_rate": null, "net_income": 2059000000, "net_income_continuing_ops": 2059000000, "net_income_to_common": 2059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405000000, "short_term_investments": 270000000, "net_receivables": 3311000000, "inventory": 466000000, "other_current_assets": null, "total_current_assets": 4888000000, "net_ppe": null, "goodwill": 3905000000, "intangible_assets": 7205000000, "goodwill_and_intangibles": 11110000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27030000000, "total_assets": 31918000000, "short_term_debt": 3345000000, "accounts_payable": 3052000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6836000000, "long_term_debt": 13390000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16903000000, "total_liabilities": 23739000000, "total_debt": 16735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7182000000, "total_equity": 8179000000, "shares_outstanding": 515000000, "operating_cash_flow": 4288000000, "stock_based_compensation": 144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2844000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2944000000, "dividends_paid": 988000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -933000000, "free_cash_flow": 7132000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "3520000000", "ebitda": "5789000000", "netIncome": "2059000000", "grossProfit": "5983000000", "depreciation": "None", "totalRevenue": "15096000000", "costOfRevenue": "9113000000", "interestIncome": "698000000", "incomeBeforeTax": "2817000000", "interestExpense": "707749949", "operatingIncome": "3772000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "758000000", "reportedCurrency": "CAD", "netInterestIncome": "-724000000", "nonInterestIncome": "None", "operatingExpenses": "5983000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2269000000", "sellingGeneralAndAdministrative": "2089000000", "netIncomeFromContinuingOperations": "2059000000" }, "balance": { "goodwill": "3905000000", "inventory": "466000000", "commonStock": "477000000", "currentDebt": "None", "investments": "None", "totalAssets": "31918000000", "longTermDebt": "13390000000", "shortTermDebt": "3345000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7205000000", "reportedCurrency": "CAD", "retainedEarnings": "7182000000", "totalLiabilities": "23739000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "4888000000", "currentLongTermDebt": "3155000000", "longTermInvestments": "2134000000", "shortTermInvestments": "270000000", "currentNetReceivables": "3311000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27030000000", "currentAccountsPayable": "3052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13261000000", "shortLongTermDebtTotal": "16545000000", "totalShareholderEquity": "8179000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-161000000", "totalCurrentLiabilities": "6836000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "16903000000", "cashAndShortTermInvestments": "405000000", "commonStockSharesOutstanding": "515000000", "intangibleAssetsExcludingGoodwill": "7205000000", "cashAndCashEquivalentsAtCarryingValue": "405000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2059000000", "profitLoss": "None", "dividendPayout": "988000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-31000000", "operatingCashflow": "4288000000", "capitalExpenditures": "2844000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-933000000", "cashflowFromInvestment": "-2944000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "988000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 5496166937, "cost_of_revenue": 4350213123, "gross_profit": 1145953814, "ebit": 1145953815, "ebitda": 2423246167, "pretax_income": 656692693, "tax_provision": 173447077, "net_income": 439131907, "net_income_to_common": 439131907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389582000, "total_current_assets": 9365140000, "total_assets": 90192480000, "short_term_debt": 7574524000, "long_term_debt": 34742000000, "total_debt": 42316524000, "total_liabilities": 65806623000, "total_equity": 18021452000, "shares_outstanding": 543000000, "goodwill_and_intangibles": 49059456000 }, "cash_flow": { "operating_cash_flow": 1471793700, "capital_expenditure": 810088085, "free_cash_flow": 2281881785, "dividends_paid": 270697751, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320535, "ticker_id": 3322, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1145953815", "ebitda": "2423246167", "netIncome": "439131907", "grossProfit": "1145953814", "depreciation": "None", "totalRevenue": "5496166937", "costOfRevenue": "4350213123", "interestIncome": "2000000", "incomeBeforeTax": "656692693", "interestExpense": "556434266", "operatingIncome": "1145953814", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "173447077", "reportedCurrency": "CAD", "netInterestIncome": "-553000000", "nonInterestIncome": "None", "operatingExpenses": "4339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4350213123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277292352", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "482000000" }, "balance": { "goodwill": "20083768000", "inventory": "462191000", "commonStock": "2492424000", "currentDebt": "None", "investments": "None", "totalAssets": "90192480000", "longTermDebt": "34742000000", "shortTermDebt": "7574524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28975688000", "reportedCurrency": "CAD", "retainedEarnings": "16739147000", "totalLiabilities": "65806623000", "otherCurrentAssets": "1690357000", "totalCurrentAssets": "9365140000", "currentLongTermDebt": "6858000000", "longTermInvestments": "1304000000", "shortTermInvestments": "None", "currentNetReceivables": "5823009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80827341000", "currentAccountsPayable": "4496590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44918783000", "totalShareholderEquity": "18021452000", "capitalLeaseObligations": "3203000000", "otherCurrentLiabilities": "3774730000", "totalCurrentLiabilities": "16926630000", "otherNonCurrentLiabilities": "1962000000", "totalNonCurrentLiabilities": "48879993000", "cashAndShortTermInvestments": "1389582000", "commonStockSharesOutstanding": "543000000", "intangibleAssetsExcludingGoodwill": "28975688000", "cashAndCashEquivalentsAtCarryingValue": "1389582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439131907", "profitLoss": "None", "dividendPayout": "270697751", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "89229999", "operatingCashflow": "1471793700", "capitalExpenditures": "810088085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204527189", "cashflowFromInvestment": "-1225157971", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270697751", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277292352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5496166937, "cost_of_revenue": 4350213123, "gross_profit": 1145953814, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1145953815, "depreciation_amortisation": 1277292352, "ebitda": 2423246167, "interest_expense": 556434266, "interest_income": null, "other_non_operating": null, "pretax_income": 656692693, "tax_provision": 173447077, "effective_tax_rate": null, "net_income": 439131907, "net_income_continuing_ops": 482000000, "net_income_to_common": 439131907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389582000, "short_term_investments": null, "net_receivables": 5823009000, "inventory": 462191000, "other_current_assets": null, "total_current_assets": 9365140000, "net_ppe": null, "goodwill": 20083768000, "intangible_assets": 28975688000, "goodwill_and_intangibles": 49059456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80827341000, "total_assets": 90192480000, "short_term_debt": 7574524000, "accounts_payable": 4496590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16926630000, "long_term_debt": 34742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48879993000, "total_liabilities": 65806623000, "total_debt": 42316524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16739147000, "total_equity": 18021452000, "shares_outstanding": 543000000, "operating_cash_flow": 1471793700, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 810088085, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1225157971, "dividends_paid": 270697751, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204527189, "free_cash_flow": 2281881785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1145953815", "ebitda": "2423246167", "netIncome": "439131907", "grossProfit": "1145953814", "depreciation": "None", "totalRevenue": "5496166937", "costOfRevenue": "4350213123", "interestIncome": "2000000", "incomeBeforeTax": "656692693", "interestExpense": "556434266", "operatingIncome": "1145953814", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "173447077", "reportedCurrency": "CAD", "netInterestIncome": "-553000000", "nonInterestIncome": "None", "operatingExpenses": "4339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4350213123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277292352", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "482000000" }, "balance": { "goodwill": "20083768000", "inventory": "462191000", "commonStock": "2492424000", "currentDebt": "None", "investments": "None", "totalAssets": "90192480000", "longTermDebt": "34742000000", "shortTermDebt": "7574524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28975688000", "reportedCurrency": "CAD", "retainedEarnings": "16739147000", "totalLiabilities": "65806623000", "otherCurrentAssets": "1690357000", "totalCurrentAssets": "9365140000", "currentLongTermDebt": "6858000000", "longTermInvestments": "1304000000", "shortTermInvestments": "None", "currentNetReceivables": "5823009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80827341000", "currentAccountsPayable": "4496590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44918783000", "totalShareholderEquity": "18021452000", "capitalLeaseObligations": "3203000000", "otherCurrentLiabilities": "3774730000", "totalCurrentLiabilities": "16926630000", "otherNonCurrentLiabilities": "1962000000", "totalNonCurrentLiabilities": "48879993000", "cashAndShortTermInvestments": "1389582000", "commonStockSharesOutstanding": "543000000", "intangibleAssetsExcludingGoodwill": "28975688000", "cashAndCashEquivalentsAtCarryingValue": "1389582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439131907", "profitLoss": "None", "dividendPayout": "270697751", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "89229999", "operatingCashflow": "1471793700", "capitalExpenditures": "810088085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204527189", "cashflowFromInvestment": "-1225157971", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270697751", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277292352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 8468786360, "cost_of_revenue": 4779128790, "gross_profit": 3689657570, "ebit": 2001937670, "ebitda": 3689657570, "pretax_income": 1274708770, "tax_provision": 300496470, "net_income": 1019492590, "net_income_to_common": 1019492590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342905000, "total_current_assets": 9480268000, "total_assets": 89938646000, "short_term_debt": 5876000000, "long_term_debt": 35872000000, "total_debt": 41748000000, "total_liabilities": 65672438000, "total_equity": 17751000000, "shares_outstanding": 542335766, "goodwill_and_intangibles": 48890125000 }, "cash_flow": { "operating_cash_flow": 1753569790, "capital_expenditure": 933238851, "free_cash_flow": 2686808641, "dividends_paid": 402671581, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320536, "ticker_id": 3322, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2001937670", "ebitda": "3689657570", "netIncome": "1019492590", "grossProfit": "3689657570", "depreciation": "None", "totalRevenue": "8468786360", "costOfRevenue": "4779128790", "interestIncome": "584000000", "incomeBeforeTax": "1274708770", "interestExpense": "727228900", "operatingIncome": "2001937670", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "300496470", "reportedCurrency": "USD", "netInterestIncome": "-547000000", "nonInterestIncome": "None", "operatingExpenses": "1687719900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4779128790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687719900", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "670000000" }, "balance": { "goodwill": "20015675000", "inventory": "549552000", "commonStock": "2486000000", "currentDebt": "None", "investments": "None", "totalAssets": "89938646000", "longTermDebt": "35872000000", "shortTermDebt": "5876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28874450000", "reportedCurrency": "USD", "retainedEarnings": "16514531000", "totalLiabilities": "65672438000", "otherCurrentAssets": "1202811000", "totalCurrentAssets": "9480268000", "currentLongTermDebt": "5186000000", "longTermInvestments": "1291000000", "shortTermInvestments": "None", "currentNetReceivables": "6385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80458378000", "currentAccountsPayable": "4827063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26307000000", "shortLongTermDebtTotal": "44176000000", "totalShareholderEquity": "17751000000", "capitalLeaseObligations": "3118000000", "otherCurrentLiabilities": "3823090000", "totalCurrentLiabilities": "15639245000", "otherNonCurrentLiabilities": "443000000", "totalNonCurrentLiabilities": "50033193000", "cashAndShortTermInvestments": "1342905000", "commonStockSharesOutstanding": "542335766", "intangibleAssetsExcludingGoodwill": "28874450000", "cashAndCashEquivalentsAtCarryingValue": "1342905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742394504", "profitLoss": "None", "dividendPayout": "402671581", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "1753569790", "capitalExpenditures": "933238851", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1167048157", "cashflowFromInvestment": "-754384724", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402671581", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241987037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8468786360, "cost_of_revenue": 4779128790, "gross_profit": 3689657570, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2001937670, "depreciation_amortisation": 1687719900, "ebitda": 3689657570, "interest_expense": 727228900, "interest_income": null, "other_non_operating": null, "pretax_income": 1274708770, "tax_provision": 300496470, "effective_tax_rate": null, "net_income": 1019492590, "net_income_continuing_ops": 670000000, "net_income_to_common": 1019492590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1342905000, "short_term_investments": null, "net_receivables": 6385000000, "inventory": 549552000, "other_current_assets": null, "total_current_assets": 9480268000, "net_ppe": null, "goodwill": 20015675000, "intangible_assets": 28874450000, "goodwill_and_intangibles": 48890125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80458378000, "total_assets": 89938646000, "short_term_debt": 5876000000, "accounts_payable": 4827063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15639245000, "long_term_debt": 35872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50033193000, "total_liabilities": 65672438000, "total_debt": 41748000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16514531000, "total_equity": 17751000000, "shares_outstanding": 542335766, "operating_cash_flow": 1753569790, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 933238851, "acquisitions": null, "other_investing": null, "investing_cash_flow": -754384724, "dividends_paid": 402671581, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1167048157, "free_cash_flow": 2686808641, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2001937670", "ebitda": "3689657570", "netIncome": "1019492590", "grossProfit": "3689657570", "depreciation": "None", "totalRevenue": "8468786360", "costOfRevenue": "4779128790", "interestIncome": "584000000", "incomeBeforeTax": "1274708770", "interestExpense": "727228900", "operatingIncome": "2001937670", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "300496470", "reportedCurrency": "USD", "netInterestIncome": "-547000000", "nonInterestIncome": "None", "operatingExpenses": "1687719900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4779128790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687719900", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "670000000" }, "balance": { "goodwill": "20015675000", "inventory": "549552000", "commonStock": "2486000000", "currentDebt": "None", "investments": "None", "totalAssets": "89938646000", "longTermDebt": "35872000000", "shortTermDebt": "5876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28874450000", "reportedCurrency": "USD", "retainedEarnings": "16514531000", "totalLiabilities": "65672438000", "otherCurrentAssets": "1202811000", "totalCurrentAssets": "9480268000", "currentLongTermDebt": "5186000000", "longTermInvestments": "1291000000", "shortTermInvestments": "None", "currentNetReceivables": "6385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80458378000", "currentAccountsPayable": "4827063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26307000000", "shortLongTermDebtTotal": "44176000000", "totalShareholderEquity": "17751000000", "capitalLeaseObligations": "3118000000", "otherCurrentLiabilities": "3823090000", "totalCurrentLiabilities": "15639245000", "otherNonCurrentLiabilities": "443000000", "totalNonCurrentLiabilities": "50033193000", "cashAndShortTermInvestments": "1342905000", "commonStockSharesOutstanding": "542335766", "intangibleAssetsExcludingGoodwill": "28874450000", "cashAndCashEquivalentsAtCarryingValue": "1342905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742394504", "profitLoss": "None", "dividendPayout": "402671581", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "1753569790", "capitalExpenditures": "933238851", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1167048157", "cashflowFromInvestment": "-754384724", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402671581", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241987037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 5348000000, "cost_of_revenue": 2833000000, "gross_profit": 2515000000, "ebit": 6531000000, "ebitda": 7776000000, "pretax_income": 6020000000, "tax_provision": 212000000, "net_income": 5754000000, "net_income_to_common": 5754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1512000000, "total_current_assets": 9370000000, "total_assets": 89615000000, "short_term_debt": 4225000000, "long_term_debt": 36723000000, "total_debt": 40948000000, "total_liabilities": 65985000000, "total_equity": 16943000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 49114000000 }, "cash_flow": { "operating_cash_flow": 1084898000, "capital_expenditure": 692152000, "free_cash_flow": 1777050000, "dividends_paid": 193860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320538, "ticker_id": 3322, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6531000000", "ebitda": "7776000000", "netIncome": "5754000000", "grossProfit": "2515000000", "depreciation": "None", "totalRevenue": "5348000000", "costOfRevenue": "2833000000", "interestIncome": "1000000", "incomeBeforeTax": "6020000000", "interestExpense": "511000000", "operatingIncome": "1285000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "212000000", "reportedCurrency": "CAD", "netInterestIncome": "-556000000", "nonInterestIncome": "None", "operatingExpenses": "1230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5808000000" }, "balance": { "goodwill": "20246000000", "inventory": "481000000", "commonStock": "2486000000", "currentDebt": "None", "investments": "None", "totalAssets": "89615000000", "longTermDebt": "36723000000", "shortTermDebt": "4225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28868000000", "reportedCurrency": "CAD", "retainedEarnings": "16059000000", "totalLiabilities": "65985000000", "otherCurrentAssets": "1630000000", "totalCurrentAssets": "9370000000", "currentLongTermDebt": "5212000000", "longTermInvestments": "1169000000", "shortTermInvestments": "None", "currentNetReceivables": "5747000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80479000000", "currentAccountsPayable": "4368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26218000000", "shortLongTermDebtTotal": "43363000000", "totalShareholderEquity": "16943000000", "capitalLeaseObligations": "3027000000", "otherCurrentLiabilities": "5425000000", "totalCurrentLiabilities": "15123000000", "otherNonCurrentLiabilities": "2243000000", "totalNonCurrentLiabilities": "50862000000", "cashAndShortTermInvestments": "1512000000", "commonStockSharesOutstanding": "539000000", "intangibleAssetsExcludingGoodwill": "28868000000", "cashAndCashEquivalentsAtCarryingValue": "1512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4131372000", "profitLoss": "None", "dividendPayout": "193860000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "56722000", "operatingCashflow": "1084898000", "capitalExpenditures": "692152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1012380000", "cashflowFromInvestment": "-3986336000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5348000000, "cost_of_revenue": 2833000000, "gross_profit": 2515000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6531000000, "depreciation_amortisation": 1245000000, "ebitda": 7776000000, "interest_expense": 511000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6020000000, "tax_provision": 212000000, "effective_tax_rate": null, "net_income": 5754000000, "net_income_continuing_ops": 5808000000, "net_income_to_common": 5754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1512000000, "short_term_investments": null, "net_receivables": 5747000000, "inventory": 481000000, "other_current_assets": null, "total_current_assets": 9370000000, "net_ppe": null, "goodwill": 20246000000, "intangible_assets": 28868000000, "goodwill_and_intangibles": 49114000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80479000000, "total_assets": 89615000000, "short_term_debt": 4225000000, "accounts_payable": 4368000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15123000000, "long_term_debt": 36723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50862000000, "total_liabilities": 65985000000, "total_debt": 40948000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16059000000, "total_equity": 16943000000, "shares_outstanding": 539000000, "operating_cash_flow": 1084898000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 692152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3986336000, "dividends_paid": 193860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1012380000, "free_cash_flow": 1777050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6531000000", "ebitda": "7776000000", "netIncome": "5754000000", "grossProfit": "2515000000", "depreciation": "None", "totalRevenue": "5348000000", "costOfRevenue": "2833000000", "interestIncome": "1000000", "incomeBeforeTax": "6020000000", "interestExpense": "511000000", "operatingIncome": "1285000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "212000000", "reportedCurrency": "CAD", "netInterestIncome": "-556000000", "nonInterestIncome": "None", "operatingExpenses": "1230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5808000000" }, "balance": { "goodwill": "20246000000", "inventory": "481000000", "commonStock": "2486000000", "currentDebt": "None", "investments": "None", "totalAssets": "89615000000", "longTermDebt": "36723000000", "shortTermDebt": "4225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28868000000", "reportedCurrency": "CAD", "retainedEarnings": "16059000000", "totalLiabilities": "65985000000", "otherCurrentAssets": "1630000000", "totalCurrentAssets": "9370000000", "currentLongTermDebt": "5212000000", "longTermInvestments": "1169000000", "shortTermInvestments": "None", "currentNetReceivables": "5747000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80479000000", "currentAccountsPayable": "4368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26218000000", "shortLongTermDebtTotal": "43363000000", "totalShareholderEquity": "16943000000", "capitalLeaseObligations": "3027000000", "otherCurrentLiabilities": "5425000000", "totalCurrentLiabilities": "15123000000", "otherNonCurrentLiabilities": "2243000000", "totalNonCurrentLiabilities": "50862000000", "cashAndShortTermInvestments": "1512000000", "commonStockSharesOutstanding": "539000000", "intangibleAssetsExcludingGoodwill": "28868000000", "cashAndCashEquivalentsAtCarryingValue": "1512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4131372000", "profitLoss": "None", "dividendPayout": "193860000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "56722000", "operatingCashflow": "1084898000", "capitalExpenditures": "692152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1012380000", "cashflowFromInvestment": "-3986336000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 5216000000, "cost_of_revenue": 2854000000, "gross_profit": 2362000000, "ebit": 837000000, "ebitda": 2052000000, "pretax_income": 321000000, "tax_provision": 173000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6963000000, "total_current_assets": 14117000000, "total_assets": 77185000000, "short_term_debt": 3166000000, "long_term_debt": 39897000000, "total_debt": 43063000000, "total_liabilities": 59318000000, "total_equity": 11220000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 33861000000 }, "cash_flow": { "operating_cash_flow": 1596000000, "capital_expenditure": 855000000, "free_cash_flow": 2451000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320539, "ticker_id": 3322, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "837000000", "ebitda": "2052000000", "netIncome": "157000000", "grossProfit": "2362000000", "depreciation": "None", "totalRevenue": "5216000000", "costOfRevenue": "2854000000", "interestIncome": "1000000", "incomeBeforeTax": "321000000", "interestExpense": "554704152", "operatingIncome": "1178000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "173000000", "reportedCurrency": "CAD", "netInterestIncome": "-551000000", "nonInterestIncome": "None", "operatingExpenses": "1184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1215000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "16280000000", "inventory": "549000000", "commonStock": "2486000000", "currentDebt": "None", "investments": "None", "totalAssets": "77185000000", "longTermDebt": "39897000000", "shortTermDebt": "3166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17581000000", "reportedCurrency": "USD", "retainedEarnings": "10576000000", "totalLiabilities": "59318000000", "otherCurrentAssets": "1059000000", "totalCurrentAssets": "14117000000", "currentLongTermDebt": "2555000000", "longTermInvestments": "593000000", "shortTermInvestments": "None", "currentNetReceivables": "5546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63068000000", "currentAccountsPayable": "3906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25288000000", "shortLongTermDebtTotal": "45405000000", "totalShareholderEquity": "11220000000", "capitalLeaseObligations": "2953000000", "otherCurrentLiabilities": "476000000", "totalCurrentLiabilities": "8297000000", "otherNonCurrentLiabilities": "2513000000", "totalNonCurrentLiabilities": "51021000000", "cashAndShortTermInvestments": "6963000000", "commonStockSharesOutstanding": "539000000", "intangibleAssetsExcludingGoodwill": "17581000000", "cashAndCashEquivalentsAtCarryingValue": "6963000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "1596000000", "capitalExpenditures": "855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3603000000", "cashflowFromInvestment": "-916000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5216000000, "cost_of_revenue": 2854000000, "gross_profit": 2362000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 837000000, "depreciation_amortisation": 1215000000, "ebitda": 2052000000, "interest_expense": 554704152, "interest_income": null, "other_non_operating": null, "pretax_income": 321000000, "tax_provision": 173000000, "effective_tax_rate": null, "net_income": 157000000, "net_income_continuing_ops": 148000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6963000000, "short_term_investments": null, "net_receivables": 5546000000, "inventory": 549000000, "other_current_assets": null, "total_current_assets": 14117000000, "net_ppe": null, "goodwill": 16280000000, "intangible_assets": 17581000000, "goodwill_and_intangibles": 33861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63068000000, "total_assets": 77185000000, "short_term_debt": 3166000000, "accounts_payable": 3906000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8297000000, "long_term_debt": 39897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51021000000, "total_liabilities": 59318000000, "total_debt": 43063000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10576000000, "total_equity": 11220000000, "shares_outstanding": 539000000, "operating_cash_flow": 1596000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 855000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -916000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3603000000, "free_cash_flow": 2451000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "837000000", "ebitda": "2052000000", "netIncome": "157000000", "grossProfit": "2362000000", "depreciation": "None", "totalRevenue": "5216000000", "costOfRevenue": "2854000000", "interestIncome": "1000000", "incomeBeforeTax": "321000000", "interestExpense": "554704152", "operatingIncome": "1178000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "173000000", "reportedCurrency": "CAD", "netInterestIncome": "-551000000", "nonInterestIncome": "None", "operatingExpenses": "1184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1215000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "16280000000", "inventory": "549000000", "commonStock": "2486000000", "currentDebt": "None", "investments": "None", "totalAssets": "77185000000", "longTermDebt": "39897000000", "shortTermDebt": "3166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17581000000", "reportedCurrency": "USD", "retainedEarnings": "10576000000", "totalLiabilities": "59318000000", "otherCurrentAssets": "1059000000", "totalCurrentAssets": "14117000000", "currentLongTermDebt": "2555000000", "longTermInvestments": "593000000", "shortTermInvestments": "None", "currentNetReceivables": "5546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63068000000", "currentAccountsPayable": "3906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25288000000", "shortLongTermDebtTotal": "45405000000", "totalShareholderEquity": "11220000000", "capitalLeaseObligations": "2953000000", "otherCurrentLiabilities": "476000000", "totalCurrentLiabilities": "8297000000", "otherNonCurrentLiabilities": "2513000000", "totalNonCurrentLiabilities": "51021000000", "cashAndShortTermInvestments": "6963000000", "commonStockSharesOutstanding": "539000000", "intangibleAssetsExcludingGoodwill": "17581000000", "cashAndCashEquivalentsAtCarryingValue": "6963000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "1596000000", "capitalExpenditures": "855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3603000000", "cashflowFromInvestment": "-916000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 4976000000, "cost_of_revenue": 2722000000, "gross_profit": 2254000000, "ebit": 918000000, "ebitda": 2103000000, "pretax_income": 380000000, "tax_provision": 100000000, "net_income": 280000000, "net_income_to_common": 280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2680000000, "total_current_assets": 9937000000, "total_assets": 73122000000, "short_term_debt": 4961000000, "long_term_debt": 42196000000, "total_debt": 47157000000, "total_liabilities": 62494000000, "total_equity": 10628000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 34005000000 }, "cash_flow": { "operating_cash_flow": 1296000000, "capital_expenditure": 1002000000, "free_cash_flow": 2298000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320540, "ticker_id": 3322, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "918000000", "ebitda": "2103000000", "netIncome": "280000000", "grossProfit": "2254000000", "depreciation": "None", "totalRevenue": "4976000000", "costOfRevenue": "2722000000", "interestIncome": "2000000", "incomeBeforeTax": "380000000", "interestExpense": "575672779", "operatingIncome": "1088000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000000", "reportedCurrency": "CAD", "netInterestIncome": "-577000000", "nonInterestIncome": "None", "operatingExpenses": "1166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "280000000" }, "balance": { "goodwill": "16280000000", "inventory": "562000000", "commonStock": "2407000000", "currentDebt": "None", "investments": "None", "totalAssets": "73122000000", "longTermDebt": "42196000000", "shortTermDebt": "4961000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17725000000", "reportedCurrency": "CAD", "retainedEarnings": "10638000000", "totalLiabilities": "62494000000", "otherCurrentAssets": "1354000000", "totalCurrentAssets": "9937000000", "currentLongTermDebt": "4358000000", "longTermInvestments": "596000000", "shortTermInvestments": "None", "currentNetReceivables": "5341000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63185000000", "currentAccountsPayable": "3616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25191000000", "shortLongTermDebtTotal": "49352000000", "totalShareholderEquity": "10628000000", "capitalLeaseObligations": "2798000000", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "9966000000", "otherNonCurrentLiabilities": "1805000000", "totalNonCurrentLiabilities": "52528000000", "cashAndShortTermInvestments": "2680000000", "commonStockSharesOutstanding": "539000000", "intangibleAssetsExcludingGoodwill": "17725000000", "cashAndCashEquivalentsAtCarryingValue": "2680000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "79000000", "operatingCashflow": "1296000000", "capitalExpenditures": "1002000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1475000000", "cashflowFromInvestment": "-989000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4976000000, "cost_of_revenue": 2722000000, "gross_profit": 2254000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 918000000, "depreciation_amortisation": 1185000000, "ebitda": 2103000000, "interest_expense": 575672779, "interest_income": null, "other_non_operating": null, "pretax_income": 380000000, "tax_provision": 100000000, "effective_tax_rate": null, "net_income": 280000000, "net_income_continuing_ops": 280000000, "net_income_to_common": 280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2680000000, "short_term_investments": null, "net_receivables": 5341000000, "inventory": 562000000, "other_current_assets": null, "total_current_assets": 9937000000, "net_ppe": null, "goodwill": 16280000000, "intangible_assets": 17725000000, "goodwill_and_intangibles": 34005000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63185000000, "total_assets": 73122000000, "short_term_debt": 4961000000, "accounts_payable": 3616000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9966000000, "long_term_debt": 42196000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52528000000, "total_liabilities": 62494000000, "total_debt": 47157000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10638000000, "total_equity": 10628000000, "shares_outstanding": 539000000, "operating_cash_flow": 1296000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1002000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -989000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1475000000, "free_cash_flow": 2298000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "918000000", "ebitda": "2103000000", "netIncome": "280000000", "grossProfit": "2254000000", "depreciation": "None", "totalRevenue": "4976000000", "costOfRevenue": "2722000000", "interestIncome": "2000000", "incomeBeforeTax": "380000000", "interestExpense": "575672779", "operatingIncome": "1088000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000000", "reportedCurrency": "CAD", "netInterestIncome": "-577000000", "nonInterestIncome": "None", "operatingExpenses": "1166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "280000000" }, "balance": { "goodwill": "16280000000", "inventory": "562000000", "commonStock": "2407000000", "currentDebt": "None", "investments": "None", "totalAssets": "73122000000", "longTermDebt": "42196000000", "shortTermDebt": "4961000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17725000000", "reportedCurrency": "CAD", "retainedEarnings": "10638000000", "totalLiabilities": "62494000000", "otherCurrentAssets": "1354000000", "totalCurrentAssets": "9937000000", "currentLongTermDebt": "4358000000", "longTermInvestments": "596000000", "shortTermInvestments": "None", "currentNetReceivables": "5341000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63185000000", "currentAccountsPayable": "3616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25191000000", "shortLongTermDebtTotal": "49352000000", "totalShareholderEquity": "10628000000", "capitalLeaseObligations": "2798000000", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "9966000000", "otherNonCurrentLiabilities": "1805000000", "totalNonCurrentLiabilities": "52528000000", "cashAndShortTermInvestments": "2680000000", "commonStockSharesOutstanding": "539000000", "intangibleAssetsExcludingGoodwill": "17725000000", "cashAndCashEquivalentsAtCarryingValue": "2680000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "79000000", "operatingCashflow": "1296000000", "capitalExpenditures": "1002000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1475000000", "cashflowFromInvestment": "-989000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 5481000000, "cost_of_revenue": 2948000000, "gross_profit": 2533000000, "ebit": 1241000000, "ebitda": 2426000000, "pretax_income": 716000000, "tax_provision": 158000000, "net_income": 558000000, "net_income_to_common": 558000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898000000, "total_current_assets": 8373000000, "total_assets": 71411000000, "short_term_debt": 7242000000, "long_term_debt": 38200000000, "total_debt": 45442000000, "total_liabilities": 61008000000, "total_equity": 10403000000, "shares_outstanding": 547059000, "goodwill_and_intangibles": 34138000000 }, "cash_flow": { "operating_cash_flow": 1135000000, "capital_expenditure": 1082000000, "free_cash_flow": 2217000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320541, "ticker_id": 3322, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1241000000", "ebitda": "2426000000", "netIncome": "558000000", "grossProfit": "2533000000", "depreciation": "None", "totalRevenue": "5481000000", "costOfRevenue": "2948000000", "interestIncome": "2000000", "incomeBeforeTax": "716000000", "interestExpense": "568618053", "operatingIncome": "1361000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "158000000", "reportedCurrency": "CAD", "netInterestIncome": "-567000000", "nonInterestIncome": "None", "operatingExpenses": "1172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2948000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "558000000" }, "balance": { "goodwill": "16280000000", "inventory": "641000000", "commonStock": "2321000000", "currentDebt": "None", "investments": "None", "totalAssets": "71411000000", "longTermDebt": "38200000000", "shortTermDebt": "7242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17858000000", "reportedCurrency": "CAD", "retainedEarnings": "10630000000", "totalLiabilities": "61008000000", "otherCurrentAssets": "1185000000", "totalCurrentAssets": "8373000000", "currentLongTermDebt": "6655000000", "longTermInvestments": "615000000", "shortTermInvestments": "None", "currentNetReceivables": "5649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63038000000", "currentAccountsPayable": "4059000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25072000000", "shortLongTermDebtTotal": "47633000000", "totalShareholderEquity": "10403000000", "capitalLeaseObligations": "2778000000", "otherCurrentLiabilities": "482000000", "totalCurrentLiabilities": "12609000000", "otherNonCurrentLiabilities": "415000000", "totalNonCurrentLiabilities": "48399000000", "cashAndShortTermInvestments": "898000000", "commonStockSharesOutstanding": "547059000", "intangibleAssetsExcludingGoodwill": "17858000000", "cashAndCashEquivalentsAtCarryingValue": "898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "558000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-169000000", "operatingCashflow": "1135000000", "capitalExpenditures": "1082000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169000000", "cashflowFromInvestment": "-870000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5481000000, "cost_of_revenue": 2948000000, "gross_profit": 2533000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1241000000, "depreciation_amortisation": 1185000000, "ebitda": 2426000000, "interest_expense": 568618053, "interest_income": null, "other_non_operating": null, "pretax_income": 716000000, "tax_provision": 158000000, "effective_tax_rate": null, "net_income": 558000000, "net_income_continuing_ops": 558000000, "net_income_to_common": 558000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898000000, "short_term_investments": null, "net_receivables": 5649000000, "inventory": 641000000, "other_current_assets": null, "total_current_assets": 8373000000, "net_ppe": null, "goodwill": 16280000000, "intangible_assets": 17858000000, "goodwill_and_intangibles": 34138000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63038000000, "total_assets": 71411000000, "short_term_debt": 7242000000, "accounts_payable": 4059000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12609000000, "long_term_debt": 38200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48399000000, "total_liabilities": 61008000000, "total_debt": 45442000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10630000000, "total_equity": 10403000000, "shares_outstanding": 547059000, "operating_cash_flow": 1135000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1082000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -870000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169000000, "free_cash_flow": 2217000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1241000000", "ebitda": "2426000000", "netIncome": "558000000", "grossProfit": "2533000000", "depreciation": "None", "totalRevenue": "5481000000", "costOfRevenue": "2948000000", "interestIncome": "2000000", "incomeBeforeTax": "716000000", "interestExpense": "568618053", "operatingIncome": "1361000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "158000000", "reportedCurrency": "CAD", "netInterestIncome": "-567000000", "nonInterestIncome": "None", "operatingExpenses": "1172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2948000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "558000000" }, "balance": { "goodwill": "16280000000", "inventory": "641000000", "commonStock": "2321000000", "currentDebt": "None", "investments": "None", "totalAssets": "71411000000", "longTermDebt": "38200000000", "shortTermDebt": "7242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17858000000", "reportedCurrency": "CAD", "retainedEarnings": "10630000000", "totalLiabilities": "61008000000", "otherCurrentAssets": "1185000000", "totalCurrentAssets": "8373000000", "currentLongTermDebt": "6655000000", "longTermInvestments": "615000000", "shortTermInvestments": "None", "currentNetReceivables": "5649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63038000000", "currentAccountsPayable": "4059000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25072000000", "shortLongTermDebtTotal": "47633000000", "totalShareholderEquity": "10403000000", "capitalLeaseObligations": "2778000000", "otherCurrentLiabilities": "482000000", "totalCurrentLiabilities": "12609000000", "otherNonCurrentLiabilities": "415000000", "totalNonCurrentLiabilities": "48399000000", "cashAndShortTermInvestments": "898000000", "commonStockSharesOutstanding": "547059000", "intangibleAssetsExcludingGoodwill": "17858000000", "cashAndCashEquivalentsAtCarryingValue": "898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "558000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-169000000", "operatingCashflow": "1135000000", "capitalExpenditures": "1082000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169000000", "cashflowFromInvestment": "-870000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 5129000000, "cost_of_revenue": 2584000000, "gross_profit": 2545000000, "ebit": 1258000000, "ebitda": 2428000000, "pretax_income": 727000000, "tax_provision": 201000000, "net_income": 526000000, "net_income_to_common": 526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802000000, "total_current_assets": 7409000000, "total_assets": 69761000000, "short_term_debt": 6059000000, "long_term_debt": 37694000000, "total_debt": 43753000000, "total_liabilities": 58495000000, "total_equity": 11266000000, "shares_outstanding": 536000000, "goodwill_and_intangibles": 34261000000 }, "cash_flow": { "operating_cash_flow": 1893000000, "capital_expenditure": 1010000000, "free_cash_flow": 2903000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320543, "ticker_id": 3322, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1258000000", "ebitda": "2428000000", "netIncome": "526000000", "grossProfit": "2545000000", "depreciation": "None", "totalRevenue": "5129000000", "costOfRevenue": "2584000000", "interestIncome": "1000000", "incomeBeforeTax": "727000000", "interestExpense": "572064786", "operatingIncome": "1388000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "201000000", "reportedCurrency": "CAD", "netInterestIncome": "-572000000", "nonInterestIncome": "None", "operatingExpenses": "1157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "526000000" }, "balance": { "goodwill": "16280000000", "inventory": "472000000", "commonStock": "2235000000", "currentDebt": "None", "investments": "None", "totalAssets": "69761000000", "longTermDebt": "37694000000", "shortTermDebt": "6059000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17981000000", "reportedCurrency": "CAD", "retainedEarnings": "10367000000", "totalLiabilities": "58495000000", "otherCurrentAssets": "1049000000", "totalCurrentAssets": "7409000000", "currentLongTermDebt": "5493000000", "longTermInvestments": "602000000", "shortTermInvestments": "1767000000", "currentNetReceivables": "5086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62352000000", "currentAccountsPayable": "3721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24812000000", "shortLongTermDebtTotal": "45915000000", "totalShareholderEquity": "11266000000", "capitalLeaseObligations": "2728000000", "otherCurrentLiabilities": "369000000", "totalCurrentLiabilities": "10839000000", "otherNonCurrentLiabilities": "1507000000", "totalNonCurrentLiabilities": "47656000000", "cashAndShortTermInvestments": "802000000", "commonStockSharesOutstanding": "536000000", "intangibleAssetsExcludingGoodwill": "17981000000", "cashAndCashEquivalentsAtCarryingValue": "802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "41000000", "operatingCashflow": "1893000000", "capitalExpenditures": "1010000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461000000", "cashflowFromInvestment": "-1081000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5129000000, "cost_of_revenue": 2584000000, "gross_profit": 2545000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1258000000, "depreciation_amortisation": 1170000000, "ebitda": 2428000000, "interest_expense": 572064786, "interest_income": null, "other_non_operating": null, "pretax_income": 727000000, "tax_provision": 201000000, "effective_tax_rate": null, "net_income": 526000000, "net_income_continuing_ops": 526000000, "net_income_to_common": 526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802000000, "short_term_investments": 1767000000, "net_receivables": 5086000000, "inventory": 472000000, "other_current_assets": null, "total_current_assets": 7409000000, "net_ppe": null, "goodwill": 16280000000, "intangible_assets": 17981000000, "goodwill_and_intangibles": 34261000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62352000000, "total_assets": 69761000000, "short_term_debt": 6059000000, "accounts_payable": 3721000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10839000000, "long_term_debt": 37694000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47656000000, "total_liabilities": 58495000000, "total_debt": 43753000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10367000000, "total_equity": 11266000000, "shares_outstanding": 536000000, "operating_cash_flow": 1893000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1010000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1081000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -461000000, "free_cash_flow": 2903000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1258000000", "ebitda": "2428000000", "netIncome": "526000000", "grossProfit": "2545000000", "depreciation": "None", "totalRevenue": "5129000000", "costOfRevenue": "2584000000", "interestIncome": "1000000", "incomeBeforeTax": "727000000", "interestExpense": "572064786", "operatingIncome": "1388000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "201000000", "reportedCurrency": "CAD", "netInterestIncome": "-572000000", "nonInterestIncome": "None", "operatingExpenses": "1157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "526000000" }, "balance": { "goodwill": "16280000000", "inventory": "472000000", "commonStock": "2235000000", "currentDebt": "None", "investments": "None", "totalAssets": "69761000000", "longTermDebt": "37694000000", "shortTermDebt": "6059000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17981000000", "reportedCurrency": "CAD", "retainedEarnings": "10367000000", "totalLiabilities": "58495000000", "otherCurrentAssets": "1049000000", "totalCurrentAssets": "7409000000", "currentLongTermDebt": "5493000000", "longTermInvestments": "602000000", "shortTermInvestments": "1767000000", "currentNetReceivables": "5086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62352000000", "currentAccountsPayable": "3721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24812000000", "shortLongTermDebtTotal": "45915000000", "totalShareholderEquity": "11266000000", "capitalLeaseObligations": "2728000000", "otherCurrentLiabilities": "369000000", "totalCurrentLiabilities": "10839000000", "otherNonCurrentLiabilities": "1507000000", "totalNonCurrentLiabilities": "47656000000", "cashAndShortTermInvestments": "802000000", "commonStockSharesOutstanding": "536000000", "intangibleAssetsExcludingGoodwill": "17981000000", "cashAndCashEquivalentsAtCarryingValue": "802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "41000000", "operatingCashflow": "1893000000", "capitalExpenditures": "1010000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461000000", "cashflowFromInvestment": "-1081000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 5093000000, "cost_of_revenue": 2768000000, "gross_profit": 2325000000, "ebit": 1064000000, "ebitda": 2223000000, "pretax_income": 528000000, "tax_provision": 134000000, "net_income": 394000000, "net_income_to_common": 394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451000000, "total_current_assets": 7092000000, "total_assets": 69318000000, "short_term_debt": 6218000000, "long_term_debt": 37966000000, "total_debt": 44184000000, "total_liabilities": 58701000000, "total_equity": 10617000000, "shares_outstanding": 534000000, "goodwill_and_intangibles": 34378000000 }, "cash_flow": { "operating_cash_flow": 1472000000, "capital_expenditure": 1009000000, "free_cash_flow": 2481000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320544, "ticker_id": 3322, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1064000000", "ebitda": "2223000000", "netIncome": "394000000", "grossProfit": "2325000000", "depreciation": "None", "totalRevenue": "5093000000", "costOfRevenue": "2768000000", "interestIncome": "0", "incomeBeforeTax": "528000000", "interestExpense": "569616527", "operatingIncome": "1189000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "134000000", "reportedCurrency": "CAD", "netInterestIncome": "-570000000", "nonInterestIncome": "None", "operatingExpenses": "1136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1159000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "394000000" }, "balance": { "goodwill": "16280000000", "inventory": "512000000", "commonStock": "2152000000", "currentDebt": "None", "investments": "None", "totalAssets": "69318000000", "longTermDebt": "37966000000", "shortTermDebt": "6218000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18098000000", "reportedCurrency": "CAD", "retainedEarnings": "9955000000", "totalLiabilities": "58701000000", "otherCurrentAssets": "986000000", "totalCurrentAssets": "7092000000", "currentLongTermDebt": "5658000000", "longTermInvestments": "605000000", "shortTermInvestments": "105000000", "currentNetReceivables": "5038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62226000000", "currentAccountsPayable": "3631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46343000000", "totalShareholderEquity": "10617000000", "capitalLeaseObligations": "2719000000", "otherCurrentLiabilities": "358000000", "totalCurrentLiabilities": "10956000000", "otherNonCurrentLiabilities": "1361000000", "totalNonCurrentLiabilities": "47745000000", "cashAndShortTermInvestments": "451000000", "commonStockSharesOutstanding": "534000000", "intangibleAssetsExcludingGoodwill": "18098000000", "cashAndCashEquivalentsAtCarryingValue": "451000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-7000000", "operatingCashflow": "1472000000", "capitalExpenditures": "1009000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347000000", "cashflowFromInvestment": "-1438000000", "stockBasedCompensation": "-13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5093000000, "cost_of_revenue": 2768000000, "gross_profit": 2325000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1064000000, "depreciation_amortisation": 1159000000, "ebitda": 2223000000, "interest_expense": 569616527, "interest_income": null, "other_non_operating": null, "pretax_income": 528000000, "tax_provision": 134000000, "effective_tax_rate": null, "net_income": 394000000, "net_income_continuing_ops": 394000000, "net_income_to_common": 394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451000000, "short_term_investments": 105000000, "net_receivables": 5038000000, "inventory": 512000000, "other_current_assets": null, "total_current_assets": 7092000000, "net_ppe": null, "goodwill": 16280000000, "intangible_assets": 18098000000, "goodwill_and_intangibles": 34378000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62226000000, "total_assets": 69318000000, "short_term_debt": 6218000000, "accounts_payable": 3631000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10956000000, "long_term_debt": 37966000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47745000000, "total_liabilities": 58701000000, "total_debt": 44184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9955000000, "total_equity": 10617000000, "shares_outstanding": 534000000, "operating_cash_flow": 1472000000, "stock_based_compensation": -13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1009000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1438000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347000000, "free_cash_flow": 2481000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1064000000", "ebitda": "2223000000", "netIncome": "394000000", "grossProfit": "2325000000", "depreciation": "None", "totalRevenue": "5093000000", "costOfRevenue": "2768000000", "interestIncome": "0", "incomeBeforeTax": "528000000", "interestExpense": "569616527", "operatingIncome": "1189000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "134000000", "reportedCurrency": "CAD", "netInterestIncome": "-570000000", "nonInterestIncome": "None", "operatingExpenses": "1136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1159000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "394000000" }, "balance": { "goodwill": "16280000000", "inventory": "512000000", "commonStock": "2152000000", "currentDebt": "None", "investments": "None", "totalAssets": "69318000000", "longTermDebt": "37966000000", "shortTermDebt": "6218000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18098000000", "reportedCurrency": "CAD", "retainedEarnings": "9955000000", "totalLiabilities": "58701000000", "otherCurrentAssets": "986000000", "totalCurrentAssets": "7092000000", "currentLongTermDebt": "5658000000", "longTermInvestments": "605000000", "shortTermInvestments": "105000000", "currentNetReceivables": "5038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62226000000", "currentAccountsPayable": "3631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46343000000", "totalShareholderEquity": "10617000000", "capitalLeaseObligations": "2719000000", "otherCurrentLiabilities": "358000000", "totalCurrentLiabilities": "10956000000", "otherNonCurrentLiabilities": "1361000000", "totalNonCurrentLiabilities": "47745000000", "cashAndShortTermInvestments": "451000000", "commonStockSharesOutstanding": "534000000", "intangibleAssetsExcludingGoodwill": "18098000000", "cashAndCashEquivalentsAtCarryingValue": "451000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-7000000", "operatingCashflow": "1472000000", "capitalExpenditures": "1009000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347000000", "cashflowFromInvestment": "-1438000000", "stockBasedCompensation": "-13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 4901000000, "cost_of_revenue": 2687000000, "gross_profit": 2214000000, "ebit": 866000000, "ebitda": 2031000000, "pretax_income": 335000000, "tax_provision": 79000000, "net_income": 256000000, "net_income_to_common": 256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 7607000000, "total_assets": 69416000000, "short_term_debt": 4952000000, "long_term_debt": 38965000000, "total_debt": 43917000000, "total_liabilities": 58807000000, "total_equity": 10609000000, "shares_outstanding": 533000000, "goodwill_and_intangibles": 34048000000 }, "cash_flow": { "operating_cash_flow": 1180000000, "capital_expenditure": 1071000000, "free_cash_flow": 2251000000, "dividends_paid": 190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320545, "ticker_id": 3322, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "866000000", "ebitda": "2031000000", "netIncome": "256000000", "grossProfit": "2214000000", "depreciation": "None", "totalRevenue": "4901000000", "costOfRevenue": "2687000000", "interestIncome": "2000000", "incomeBeforeTax": "335000000", "interestExpense": "571996270", "operatingIncome": "1065000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "79000000", "reportedCurrency": "CAD", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "1149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1165000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "256000000" }, "balance": { "goodwill": "16280000000", "inventory": "506000000", "commonStock": "2067000000", "currentDebt": "None", "investments": "None", "totalAssets": "69416000000", "longTermDebt": "38965000000", "shortTermDebt": "4952000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17768000000", "reportedCurrency": "CAD", "retainedEarnings": "9827000000", "totalLiabilities": "58807000000", "otherCurrentAssets": "1258000000", "totalCurrentAssets": "7607000000", "currentLongTermDebt": "4421000000", "longTermInvestments": "603000000", "shortTermInvestments": "99000000", "currentNetReceivables": "4980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61809000000", "currentAccountsPayable": "3780000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46053000000", "totalShareholderEquity": "10609000000", "capitalLeaseObligations": "2667000000", "otherCurrentLiabilities": "351000000", "totalCurrentLiabilities": "9928000000", "otherNonCurrentLiabilities": "1378000000", "totalNonCurrentLiabilities": "48879000000", "cashAndShortTermInvestments": "764000000", "commonStockSharesOutstanding": "533000000", "intangibleAssetsExcludingGoodwill": "17768000000", "cashAndCashEquivalentsAtCarryingValue": "764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256000000", "profitLoss": "None", "dividendPayout": "190000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-50000000", "operatingCashflow": "1180000000", "capitalExpenditures": "1071000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000000", "cashflowFromInvestment": "-1066000000", "stockBasedCompensation": "-27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4901000000, "cost_of_revenue": 2687000000, "gross_profit": 2214000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 866000000, "depreciation_amortisation": 1165000000, "ebitda": 2031000000, "interest_expense": 571996270, "interest_income": null, "other_non_operating": null, "pretax_income": 335000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 256000000, "net_income_continuing_ops": 256000000, "net_income_to_common": 256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764000000, "short_term_investments": 99000000, "net_receivables": 4980000000, "inventory": 506000000, "other_current_assets": null, "total_current_assets": 7607000000, "net_ppe": null, "goodwill": 16280000000, "intangible_assets": 17768000000, "goodwill_and_intangibles": 34048000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61809000000, "total_assets": 69416000000, "short_term_debt": 4952000000, "accounts_payable": 3780000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9928000000, "long_term_debt": 38965000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48879000000, "total_liabilities": 58807000000, "total_debt": 43917000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9827000000, "total_equity": 10609000000, "shares_outstanding": 533000000, "operating_cash_flow": 1180000000, "stock_based_compensation": -27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1071000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1066000000, "dividends_paid": 190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000000, "free_cash_flow": 2251000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "866000000", "ebitda": "2031000000", "netIncome": "256000000", "grossProfit": "2214000000", "depreciation": "None", "totalRevenue": "4901000000", "costOfRevenue": "2687000000", "interestIncome": "2000000", "incomeBeforeTax": "335000000", "interestExpense": "571996270", "operatingIncome": "1065000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "79000000", "reportedCurrency": "CAD", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "1149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1165000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "256000000" }, "balance": { "goodwill": "16280000000", "inventory": "506000000", "commonStock": "2067000000", "currentDebt": "None", "investments": "None", "totalAssets": "69416000000", "longTermDebt": "38965000000", "shortTermDebt": "4952000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17768000000", "reportedCurrency": "CAD", "retainedEarnings": "9827000000", "totalLiabilities": "58807000000", "otherCurrentAssets": "1258000000", "totalCurrentAssets": "7607000000", "currentLongTermDebt": "4421000000", "longTermInvestments": "603000000", "shortTermInvestments": "99000000", "currentNetReceivables": "4980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61809000000", "currentAccountsPayable": "3780000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46053000000", "totalShareholderEquity": "10609000000", "capitalLeaseObligations": "2667000000", "otherCurrentLiabilities": "351000000", "totalCurrentLiabilities": "9928000000", "otherNonCurrentLiabilities": "1378000000", "totalNonCurrentLiabilities": "48879000000", "cashAndShortTermInvestments": "764000000", "commonStockSharesOutstanding": "533000000", "intangibleAssetsExcludingGoodwill": "17768000000", "cashAndCashEquivalentsAtCarryingValue": "764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256000000", "profitLoss": "None", "dividendPayout": "190000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-50000000", "operatingCashflow": "1180000000", "capitalExpenditures": "1071000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000000", "cashflowFromInvestment": "-1066000000", "stockBasedCompensation": "-27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 5335000000, "cost_of_revenue": 3006000000, "gross_profit": 2329000000, "ebit": 1074000000, "ebitda": 2258000000, "pretax_income": 522000000, "tax_provision": 194000000, "net_income": 328000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800000000, "total_current_assets": 7834000000, "total_assets": 69282000000, "short_term_debt": 3354000000, "long_term_debt": 39755000000, "total_debt": 43109000000, "total_liabilities": 58842000000, "total_equity": 10440000000, "shares_outstanding": 529032258, "goodwill_and_intangibles": 34176000000 }, "cash_flow": { "operating_cash_flow": 1379000000, "capital_expenditure": 963000000, "free_cash_flow": 2342000000, "dividends_paid": 191000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320546, "ticker_id": 3322, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1074000000", "ebitda": "2258000000", "netIncome": "328000000", "grossProfit": "2329000000", "depreciation": "None", "totalRevenue": "5335000000", "costOfRevenue": "3006000000", "interestIncome": "3000000", "incomeBeforeTax": "522000000", "interestExpense": "587049518", "operatingIncome": "1157000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "194000000", "reportedCurrency": "CAD", "netInterestIncome": "-584000000", "nonInterestIncome": "None", "operatingExpenses": "1172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "328000000" }, "balance": { "goodwill": "16280000000", "inventory": "456000000", "commonStock": "1992000000", "currentDebt": "None", "investments": "None", "totalAssets": "69282000000", "longTermDebt": "39755000000", "shortTermDebt": "3354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17896000000", "reportedCurrency": "CAD", "retainedEarnings": "9839000000", "totalLiabilities": "58842000000", "otherCurrentAssets": "1339000000", "totalCurrentAssets": "7834000000", "currentLongTermDebt": "2850000000", "longTermInvestments": "598000000", "shortTermInvestments": "80000000", "currentNetReceivables": "5159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61448000000", "currentAccountsPayable": "4044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45198000000", "totalShareholderEquity": "10440000000", "capitalLeaseObligations": "2593000000", "otherCurrentLiabilities": "611000000", "totalCurrentLiabilities": "8782000000", "otherNonCurrentLiabilities": "316000000", "totalNonCurrentLiabilities": "50060000000", "cashAndShortTermInvestments": "800000000", "commonStockSharesOutstanding": "529032258", "intangibleAssetsExcludingGoodwill": "17896000000", "cashAndCashEquivalentsAtCarryingValue": "800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328000000", "profitLoss": "None", "dividendPayout": "191000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "6000000", "operatingCashflow": "1379000000", "capitalExpenditures": "963000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2882000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5335000000, "cost_of_revenue": 3006000000, "gross_profit": 2329000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1074000000, "depreciation_amortisation": 1184000000, "ebitda": 2258000000, "interest_expense": 587049518, "interest_income": null, "other_non_operating": null, "pretax_income": 522000000, "tax_provision": 194000000, "effective_tax_rate": null, "net_income": 328000000, "net_income_continuing_ops": 328000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800000000, "short_term_investments": 80000000, "net_receivables": 5159000000, "inventory": 456000000, "other_current_assets": null, "total_current_assets": 7834000000, "net_ppe": null, "goodwill": 16280000000, "intangible_assets": 17896000000, "goodwill_and_intangibles": 34176000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61448000000, "total_assets": 69282000000, "short_term_debt": 3354000000, "accounts_payable": 4044000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8782000000, "long_term_debt": 39755000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50060000000, "total_liabilities": 58842000000, "total_debt": 43109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9839000000, "total_equity": 10440000000, "shares_outstanding": 529032258, "operating_cash_flow": 1379000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 963000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000000, "dividends_paid": 191000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2882000000, "free_cash_flow": 2342000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1074000000", "ebitda": "2258000000", "netIncome": "328000000", "grossProfit": "2329000000", "depreciation": "None", "totalRevenue": "5335000000", "costOfRevenue": "3006000000", "interestIncome": "3000000", "incomeBeforeTax": "522000000", "interestExpense": "587049518", "operatingIncome": "1157000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "194000000", "reportedCurrency": "CAD", "netInterestIncome": "-584000000", "nonInterestIncome": "None", "operatingExpenses": "1172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "328000000" }, "balance": { "goodwill": "16280000000", "inventory": "456000000", "commonStock": "1992000000", "currentDebt": "None", "investments": "None", "totalAssets": "69282000000", "longTermDebt": "39755000000", "shortTermDebt": "3354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17896000000", "reportedCurrency": "CAD", "retainedEarnings": "9839000000", "totalLiabilities": "58842000000", "otherCurrentAssets": "1339000000", "totalCurrentAssets": "7834000000", "currentLongTermDebt": "2850000000", "longTermInvestments": "598000000", "shortTermInvestments": "80000000", "currentNetReceivables": "5159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61448000000", "currentAccountsPayable": "4044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45198000000", "totalShareholderEquity": "10440000000", "capitalLeaseObligations": "2593000000", "otherCurrentLiabilities": "611000000", "totalCurrentLiabilities": "8782000000", "otherNonCurrentLiabilities": "316000000", "totalNonCurrentLiabilities": "50060000000", "cashAndShortTermInvestments": "800000000", "commonStockSharesOutstanding": "529032258", "intangibleAssetsExcludingGoodwill": "17896000000", "cashAndCashEquivalentsAtCarryingValue": "800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328000000", "profitLoss": "None", "dividendPayout": "191000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "6000000", "operatingCashflow": "1379000000", "capitalExpenditures": "963000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2882000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 5092000000, "cost_of_revenue": 2681000000, "gross_profit": 2411000000, "ebit": 566000000, "ebitda": 1740000000, "pretax_income": 12000000, "tax_provision": 111000000, "net_income": -99000000, "net_income_to_common": -99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2527000000, "total_current_assets": 8806000000, "total_assets": 71778000000, "short_term_debt": 5083000000, "long_term_debt": 41345000000, "total_debt": 46428000000, "total_liabilities": 60811000000, "total_equity": 10967000000, "shares_outstanding": 529000000, "goodwill_and_intangibles": 34631000000 }, "cash_flow": { "operating_cash_flow": 1754000000, "capital_expenditure": 1127000000, "free_cash_flow": 2881000000, "dividends_paid": 264000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320548, "ticker_id": 3322, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "566000000", "ebitda": "1740000000", "netIncome": "-99000000", "grossProfit": "2411000000", "depreciation": "None", "totalRevenue": "5092000000", "costOfRevenue": "2681000000", "interestIncome": "3000000", "incomeBeforeTax": "12000000", "interestExpense": "594121826", "operatingIncome": "1191000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "111000000", "reportedCurrency": "CAD", "netInterestIncome": "-593000000", "nonInterestIncome": "None", "operatingExpenses": "2411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2681000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-99000000" }, "balance": { "goodwill": "16304000000", "inventory": "462000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "71778000000", "longTermDebt": "41345000000", "shortTermDebt": "5083000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18327000000", "reportedCurrency": "CAD", "retainedEarnings": "9554000000", "totalLiabilities": "60811000000", "otherCurrentAssets": "1323000000", "totalCurrentAssets": "8806000000", "currentLongTermDebt": "4596000000", "longTermInvestments": "1569000000", "shortTermInvestments": "None", "currentNetReceivables": "4494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62972000000", "currentAccountsPayable": "3751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24054000000", "shortLongTermDebtTotal": "48465000000", "totalShareholderEquity": "10967000000", "capitalLeaseObligations": "2524000000", "otherCurrentLiabilities": "316000000", "totalCurrentLiabilities": "9812000000", "otherNonCurrentLiabilities": "1312000000", "totalNonCurrentLiabilities": "50999000000", "cashAndShortTermInvestments": "2527000000", "commonStockSharesOutstanding": "529000000", "intangibleAssetsExcludingGoodwill": "18327000000", "cashAndCashEquivalentsAtCarryingValue": "2527000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99000000", "profitLoss": "None", "dividendPayout": "264000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "83000000", "operatingCashflow": "1754000000", "capitalExpenditures": "1127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1364000000", "cashflowFromInvestment": "-19976000000", "stockBasedCompensation": "-177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5092000000, "cost_of_revenue": 2681000000, "gross_profit": 2411000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 566000000, "depreciation_amortisation": 1174000000, "ebitda": 1740000000, "interest_expense": 594121826, "interest_income": null, "other_non_operating": null, "pretax_income": 12000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": -99000000, "net_income_continuing_ops": -99000000, "net_income_to_common": -99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2527000000, "short_term_investments": null, "net_receivables": 4494000000, "inventory": 462000000, "other_current_assets": null, "total_current_assets": 8806000000, "net_ppe": null, "goodwill": 16304000000, "intangible_assets": 18327000000, "goodwill_and_intangibles": 34631000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62972000000, "total_assets": 71778000000, "short_term_debt": 5083000000, "accounts_payable": 3751000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9812000000, "long_term_debt": 41345000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50999000000, "total_liabilities": 60811000000, "total_debt": 46428000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9554000000, "total_equity": 10967000000, "shares_outstanding": 529000000, "operating_cash_flow": 1754000000, "stock_based_compensation": -177000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19976000000, "dividends_paid": 264000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1364000000, "free_cash_flow": 2881000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "566000000", "ebitda": "1740000000", "netIncome": "-99000000", "grossProfit": "2411000000", "depreciation": "None", "totalRevenue": "5092000000", "costOfRevenue": "2681000000", "interestIncome": "3000000", "incomeBeforeTax": "12000000", "interestExpense": "594121826", "operatingIncome": "1191000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "111000000", "reportedCurrency": "CAD", "netInterestIncome": "-593000000", "nonInterestIncome": "None", "operatingExpenses": "2411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2681000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-99000000" }, "balance": { "goodwill": "16304000000", "inventory": "462000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "71778000000", "longTermDebt": "41345000000", "shortTermDebt": "5083000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18327000000", "reportedCurrency": "CAD", "retainedEarnings": "9554000000", "totalLiabilities": "60811000000", "otherCurrentAssets": "1323000000", "totalCurrentAssets": "8806000000", "currentLongTermDebt": "4596000000", "longTermInvestments": "1569000000", "shortTermInvestments": "None", "currentNetReceivables": "4494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62972000000", "currentAccountsPayable": "3751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24054000000", "shortLongTermDebtTotal": "48465000000", "totalShareholderEquity": "10967000000", "capitalLeaseObligations": "2524000000", "otherCurrentLiabilities": "316000000", "totalCurrentLiabilities": "9812000000", "otherNonCurrentLiabilities": "1312000000", "totalNonCurrentLiabilities": "50999000000", "cashAndShortTermInvestments": "2527000000", "commonStockSharesOutstanding": "529000000", "intangibleAssetsExcludingGoodwill": "18327000000", "cashAndCashEquivalentsAtCarryingValue": "2527000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99000000", "profitLoss": "None", "dividendPayout": "264000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "83000000", "operatingCashflow": "1754000000", "capitalExpenditures": "1127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1364000000", "cashflowFromInvestment": "-19976000000", "stockBasedCompensation": "-177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "income_statement": { "revenue": 3806702400, "cost_of_revenue": 3028161600, "gross_profit": 778540800, "ebit": 539396000, "ebitda": 1432605600, "pretax_income": 102598400, "tax_provision": 20368800, "net_income": 82229600, "net_income_to_common": 82229600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359000000, "total_current_assets": 6721000000, "total_assets": 69739000000, "short_term_debt": 5756000000, "long_term_debt": 38411000000, "total_debt": 44167000000, "total_liabilities": 58177000000, "total_equity": 11562000000, "shares_outstanding": 530000000, "goodwill_and_intangibles": 34837000000 }, "cash_flow": { "operating_cash_flow": 1635000000, "capital_expenditure": 1109000000, "free_cash_flow": 2744000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320549, "ticker_id": 3322, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:37.498400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539396000", "ebitda": "1432605600", "netIncome": "82229600", "grossProfit": "778540800", "depreciation": "None", "totalRevenue": "3806702400", "costOfRevenue": "3028161600", "interestIncome": "5000000", "incomeBeforeTax": "102598400", "interestExpense": "584649853", "operatingIncome": "778540800", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20368800", "reportedCurrency": "CAD", "netInterestIncome": "-580000000", "nonInterestIncome": "None", "operatingExpenses": "2190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3028161600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893209600", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "109000000" }, "balance": { "goodwill": "16404000000", "inventory": "545000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "69739000000", "longTermDebt": "38411000000", "shortTermDebt": "5756000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18433000000", "reportedCurrency": "CAD", "retainedEarnings": "9919000000", "totalLiabilities": "58177000000", "otherCurrentAssets": "1367000000", "totalCurrentAssets": "6721000000", "currentLongTermDebt": "5308000000", "longTermInvestments": "2111000000", "shortTermInvestments": "None", "currentNetReceivables": "4450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63018000000", "currentAccountsPayable": "3550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23693000000", "shortLongTermDebtTotal": "46186000000", "totalShareholderEquity": "11562000000", "capitalLeaseObligations": "2467000000", "otherCurrentLiabilities": "347000000", "totalCurrentLiabilities": "10308000000", "otherNonCurrentLiabilities": "1463000000", "totalNonCurrentLiabilities": "47869000000", "cashAndShortTermInvestments": "359000000", "commonStockSharesOutstanding": "530000000", "intangibleAssetsExcludingGoodwill": "18433000000", "cashAndCashEquivalentsAtCarryingValue": "359000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "24000000", "operatingCashflow": "1635000000", "capitalExpenditures": "1109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3414000000", "cashflowFromInvestment": "-19026000000", "stockBasedCompensation": "-605000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3806702400, "cost_of_revenue": 3028161600, "gross_profit": 778540800, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539396000, "depreciation_amortisation": 893209600, "ebitda": 1432605600, "interest_expense": 584649853, "interest_income": null, "other_non_operating": null, "pretax_income": 102598400, "tax_provision": 20368800, "effective_tax_rate": null, "net_income": 82229600, "net_income_continuing_ops": 109000000, "net_income_to_common": 82229600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359000000, "short_term_investments": null, "net_receivables": 4450000000, "inventory": 545000000, "other_current_assets": null, "total_current_assets": 6721000000, "net_ppe": null, "goodwill": 16404000000, "intangible_assets": 18433000000, "goodwill_and_intangibles": 34837000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63018000000, "total_assets": 69739000000, "short_term_debt": 5756000000, "accounts_payable": 3550000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10308000000, "long_term_debt": 38411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47869000000, "total_liabilities": 58177000000, "total_debt": 44167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9919000000, "total_equity": 11562000000, "shares_outstanding": 530000000, "operating_cash_flow": 1635000000, "stock_based_compensation": -605000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1109000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19026000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3414000000, "free_cash_flow": 2744000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "539396000", "ebitda": "1432605600", "netIncome": "82229600", "grossProfit": "778540800", "depreciation": "None", "totalRevenue": "3806702400", "costOfRevenue": "3028161600", "interestIncome": "5000000", "incomeBeforeTax": "102598400", "interestExpense": "584649853", "operatingIncome": "778540800", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20368800", "reportedCurrency": "CAD", "netInterestIncome": "-580000000", "nonInterestIncome": "None", "operatingExpenses": "2190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3028161600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893209600", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "109000000" }, "balance": { "goodwill": "16404000000", "inventory": "545000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "69739000000", "longTermDebt": "38411000000", "shortTermDebt": "5756000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18433000000", "reportedCurrency": "CAD", "retainedEarnings": "9919000000", "totalLiabilities": "58177000000", "otherCurrentAssets": "1367000000", "totalCurrentAssets": "6721000000", "currentLongTermDebt": "5308000000", "longTermInvestments": "2111000000", "shortTermInvestments": "None", "currentNetReceivables": "4450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63018000000", "currentAccountsPayable": "3550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23693000000", "shortLongTermDebtTotal": "46186000000", "totalShareholderEquity": "11562000000", "capitalLeaseObligations": "2467000000", "otherCurrentLiabilities": "347000000", "totalCurrentLiabilities": "10308000000", "otherNonCurrentLiabilities": "1463000000", "totalNonCurrentLiabilities": "47869000000", "cashAndShortTermInvestments": "359000000", "commonStockSharesOutstanding": "530000000", "intangibleAssetsExcludingGoodwill": "18433000000", "cashAndCashEquivalentsAtCarryingValue": "359000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "24000000", "operatingCashflow": "1635000000", "capitalExpenditures": "1109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3414000000", "cashflowFromInvestment": "-19026000000", "stockBasedCompensation": "-605000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }