{ "ticker": { "uuid": "c64c7262-99e5-4c6d-aa85-b53fdc181c68", "symbol": "RACE", "name": "Ferrari NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/c64c7262-99e5-4c6d-aa85-b53fdc181c68/", "api_url": "https://sharemaestro.com/factors/api/tickers/c64c7262-99e5-4c6d-aa85-b53fdc181c68/" }, "ticker_metadata": { "id": 3309, "uuid": "c64c7262-99e5-4c6d-aa85-b53fdc181c68", "symbol": "RACE", "name": "Ferrari NV", "asset_type": "equity", "market_cap": 60204732000, "stock_exchange_id": 3, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Ferrari NV designs, designs, produces and sells high performance sports cars. The company is headquartered in Maranello, Italy.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c64c7262-99e5-4c6d-aa85-b53fdc181c68", "symbol": "RACE", "name": "Ferrari NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/c64c7262-99e5-4c6d-aa85-b53fdc181c68/", "api_url": "https://sharemaestro.com/factors/api/tickers/c64c7262-99e5-4c6d-aa85-b53fdc181c68/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.05, "quality": 0.99, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 346.99, "market_cap": 61528266800, "pe_ratio": 38.4999, "earnings_yield": 0.026, "ebitda_to_ev": 0.0425, "shareholder_yield": 0.0173, "roe": 0.3933, "piotroski_f_score": 8, "momentum_12_1": -0.2797, "volatility_252d": 0.4022 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.734060+00:00", "batch_id": "" }, "size": { "price_close": 346.99, "market_cap": 61528266800, "market_cap_usd": 61528266800, "enterprise_value": 63443090050, "shares_outstanding": 177320000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.4999, "pb_ratio": 15.141, "ptbv_ratio": 38.2273, "ps_ratio": 8.5419, "pcf_ratio": 14.6524, "pfcf_ratio": 10.9246, "ev_ebitda": 23.5397, "ev_ebit": 30.1664, "ev_sales": 8.8078, "ev_fcf": 11.2646, "earnings_yield": 0.026, "fcf_yield": 0.0888, "price_to_sales": 8.5419, "price_to_book": 15.141, "price_to_cashflow": 14.6524, "ebitda_to_ev": 0.0425, "sales_yield": 0.1135 }, "yield": { "dividend_yield": 0.0173, "buyback_yield": 0, "shareholder_yield": 0.0173, "debt_paydown_yield": null, "total_yield": 0.0173 }, "quality": { "gross_margin": 0.5161, "operating_margin": 0.292, "net_margin": 0.2219, "ebitda_margin": 0.3742, "fcf_margin": 0.7819, "roe": 0.3933, "roa": 0.1555, "roic": 0.2718, "roc_greenblatt": null, "asset_turnover": 0.7009, "cash_conversion": 3.5242, "accruals_ratio": -0.2531, "sbc_to_revenue": 0.0008, "piotroski_f_score": 8, "altman_z_score": 8.239, "earnings_stability_5y": 0.049, "revenue_stability_5y": 0.2779, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3617, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5275, "net_debt_to_ebitda": 0.7105, "debt_to_assets": 0.3677, "interest_coverage": 54.7877, "current_ratio": 2.4064, "quick_ratio": 1.887, "net_debt": 1914823250, "local_beta": 0.0013, "volatility_252d": 0.4022, "volatility_60d": 0.9046, "max_drawdown_12m": -0.3922, "risk_adjusted_momentum": -0.6952 }, "growth": { "revenue_growth_1y": 0.0465, "revenue_growth_3y_cagr": 0.1193, "revenue_growth_5y_cagr": 0.1561, "eps_growth_1y": 0.0098, "eps_growth_3y_cagr": 0.1964, "eps_growth_5y_cagr": 0.2131, "fcf_growth_1y": 0.7806, "book_value_growth_1y": 0.1159, "revenue_growth": 0.0465, "earnings_growth": 0.0098 }, "momentum": { "price_return_1m": 0.0215, "price_return_3m": 0.0144, "price_return_6m": -0.0969, "price_return_9m": -0.2734, "price_return_12m": -0.2642, "price_return_12m_ex1m": -0.2797, "momentum_6m": -0.0969, "momentum_12m": -0.2642, "momentum_12_1": -0.2797, "distance_from_52w_high": -0.314, "distance_from_52w_low": 0.1287, "relative_strength": -0.3641 }, "raw_ttm": { "revenue_ttm": 7203092000, "gross_profit_ttm": 3717468000, "ebit_ttm": 2103102000, "ebitda_ttm": 2695153000, "net_income_ttm": 1598139000, "eps_diluted_ttm": 9.0127, "operating_cash_flow_ttm": 4199199273, "capital_expenditure_ttm": 1432891758, "fcf_ttm": 5632091031, "dividends_paid_ttm": 1063853000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38386368, "cash_and_equivalents": 1864426466, "total_current_assets": 5366390158, "total_current_liabilities": 2230028409, "net_ppe": null, "total_assets": 10276928993, "total_debt": 3779249716, "total_equity": 4063687494, "net_working_capital": 2283585999, "book_value_per_share": 22.9173, "retained_earnings": 4032719353, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1609536308, "tangible_book_per_share": 9.077 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 93, "rank_ptbv": 95, "rank_ps": 88, "rank_pcf": 64, "rank_ev_ebitda": 81, "rank_ev_ebit": 83, "rank_earnings_yield": 78, "rank_fcf_yield": 45, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 7, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 43, "rank_fcf_margin": 7, "rank_piotroski": 6, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 82 }, "composites": { "value_composite": 95, "quality_composite": 1, "momentum_composite": 90, "growth_composite": 33, "yield_composite": 26, "svqf_composite": 89, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2225, "os_score": 0.11, "value_percentile": 0.05, "quality_percentile": 0.99, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4101, "ticker_id": 3309, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.734060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 346.99, "market_cap": 61528266800, "market_cap_usd": 61528266800, "enterprise_value": 63443090050, "shares_outstanding": 177320000, "fx_rate_to_usd": null, "pe_ratio": 38.499947, "pb_ratio": 15.14099371, "ptbv_ratio": 38.22732454, "ps_ratio": 8.54192433, "pcf_ratio": 14.6523808, "pfcf_ratio": 10.92458671, "ev_ebitda": 23.53969888, "ev_ebit": 30.16643513, "ev_sales": 8.80775784, "ev_fcf": 11.26457113, "earnings_yield": 0.02597406, "fcf_yield": 0.08877391, "dividend_yield": 0.01729048, "buyback_yield": 0, "shareholder_yield": 0.01729048, "debt_paydown_yield": null, "total_yield": 0.01729048, "gross_margin": 0.51609337, "operating_margin": 0.29197211, "net_margin": 0.22186847, "ebitda_margin": 0.37416612, "fcf_margin": 0.78189908, "roe": 0.39327311, "roa": 0.15550745, "roic": 0.27175666, "roc_greenblatt": null, "asset_turnover": 0.70089927, "cash_conversion": 3.52415593, "accruals_ratio": -0.25309704, "sbc_to_revenue": 0.00080049, "debt_to_equity": 1.52753762, "net_debt_to_ebitda": 0.71046922, "debt_to_assets": 0.36774115, "interest_coverage": 54.78773089, "current_ratio": 2.40642233, "quick_ratio": 1.88703196, "net_debt": 1914823250, "revenue_growth_1y": 0.0465368, "revenue_growth_3y_cagr": 0.11933742, "revenue_growth_5y_cagr": 0.1561118, "eps_growth_1y": 0.00979185, "eps_growth_3y_cagr": 0.19635569, "eps_growth_5y_cagr": 0.2131151, "fcf_growth_1y": 0.78062021, "book_value_growth_1y": 0.1158924, "piotroski_f_score": 8, "altman_z_score": 8.23902614, "earnings_stability_5y": 0.048961, "revenue_stability_5y": 0.277872, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02149018, "price_return_3m": 0.01438688, "price_return_6m": -0.0968781, "price_return_9m": -0.2734484, "price_return_12m": -0.2641748, "price_return_12m_ex1m": -0.27965514, "distance_from_52w_high": -0.31398315, "distance_from_52w_low": 0.12868007, "relative_strength": -0.36413838, "local_beta": 0.0013, "volatility_252d": 0.402246, "volatility_60d": 0.904552, "max_drawdown_12m": -0.39219547, "revenue_ttm": 7203092000, "gross_profit_ttm": 3717468000, "ebit_ttm": 2103102000, "ebitda_ttm": 2695153000, "net_income_ttm": 1598139000, "eps_diluted_ttm": 9.01273968, "operating_cash_flow_ttm": 4199199273, "capital_expenditure_ttm": 1432891758, "fcf_ttm": 5632091031, "dividends_paid_ttm": 1063853000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38386368, "cash_and_equivalents": 1864426466, "total_current_assets": 5366390158, "total_current_liabilities": 2230028409, "net_ppe": null, "total_assets": 10276928993, "total_debt": 3779249716, "total_equity": 4063687494, "net_working_capital": 2283585999, "book_value_per_share": 22.91725408, "retained_earnings": 4032719353, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1609536308, "tangible_book_per_share": 9.07701505, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 93, "rank_ptbv": 95, "rank_ps": 88, "rank_pcf": 64, "rank_ev_ebitda": 81, "rank_ev_ebit": 83, "rank_earnings_yield": 78, "rank_fcf_yield": 45, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 7, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 43, "rank_fcf_margin": 7, "rank_piotroski": 6, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 82, "value_composite": 95, "quality_composite": 1, "momentum_composite": 90, "growth_composite": 33, "yield_composite": 26, "svqf_composite": 89, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 346.99, "os": 0.11, "value": 0.05, "quality": 0.99, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 38.4999, "earnings_yield": 0.026, "shareholder_yield": 0.0173, "roe": 0.3933, "momentum_12_1": -0.2797, "complete_fields": { "id": 4101, "ticker_id": 3309, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.734060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 346.99, "market_cap": 61528266800, "market_cap_usd": 61528266800, "enterprise_value": 63443090050, "shares_outstanding": 177320000, "fx_rate_to_usd": null, "pe_ratio": 38.499947, "pb_ratio": 15.14099371, "ptbv_ratio": 38.22732454, "ps_ratio": 8.54192433, "pcf_ratio": 14.6523808, "pfcf_ratio": 10.92458671, "ev_ebitda": 23.53969888, "ev_ebit": 30.16643513, "ev_sales": 8.80775784, "ev_fcf": 11.26457113, "earnings_yield": 0.02597406, "fcf_yield": 0.08877391, "dividend_yield": 0.01729048, "buyback_yield": 0, "shareholder_yield": 0.01729048, "debt_paydown_yield": null, "total_yield": 0.01729048, "gross_margin": 0.51609337, "operating_margin": 0.29197211, "net_margin": 0.22186847, "ebitda_margin": 0.37416612, "fcf_margin": 0.78189908, "roe": 0.39327311, "roa": 0.15550745, "roic": 0.27175666, "roc_greenblatt": null, "asset_turnover": 0.70089927, "cash_conversion": 3.52415593, "accruals_ratio": -0.25309704, "sbc_to_revenue": 0.00080049, "debt_to_equity": 1.52753762, "net_debt_to_ebitda": 0.71046922, "debt_to_assets": 0.36774115, "interest_coverage": 54.78773089, "current_ratio": 2.40642233, "quick_ratio": 1.88703196, "net_debt": 1914823250, "revenue_growth_1y": 0.0465368, "revenue_growth_3y_cagr": 0.11933742, "revenue_growth_5y_cagr": 0.1561118, "eps_growth_1y": 0.00979185, "eps_growth_3y_cagr": 0.19635569, "eps_growth_5y_cagr": 0.2131151, "fcf_growth_1y": 0.78062021, "book_value_growth_1y": 0.1158924, "piotroski_f_score": 8, "altman_z_score": 8.23902614, "earnings_stability_5y": 0.048961, "revenue_stability_5y": 0.277872, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02149018, "price_return_3m": 0.01438688, "price_return_6m": -0.0968781, "price_return_9m": -0.2734484, "price_return_12m": -0.2641748, "price_return_12m_ex1m": -0.27965514, "distance_from_52w_high": -0.31398315, "distance_from_52w_low": 0.12868007, "relative_strength": -0.36413838, "local_beta": 0.0013, "volatility_252d": 0.402246, "volatility_60d": 0.904552, "max_drawdown_12m": -0.39219547, "revenue_ttm": 7203092000, "gross_profit_ttm": 3717468000, "ebit_ttm": 2103102000, "ebitda_ttm": 2695153000, "net_income_ttm": 1598139000, "eps_diluted_ttm": 9.01273968, "operating_cash_flow_ttm": 4199199273, "capital_expenditure_ttm": 1432891758, "fcf_ttm": 5632091031, "dividends_paid_ttm": 1063853000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38386368, "cash_and_equivalents": 1864426466, "total_current_assets": 5366390158, "total_current_liabilities": 2230028409, "net_ppe": null, "total_assets": 10276928993, "total_debt": 3779249716, "total_equity": 4063687494, "net_working_capital": 2283585999, "book_value_per_share": 22.91725408, "retained_earnings": 4032719353, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1609536308, "tangible_book_per_share": 9.07701505, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 93, "rank_ptbv": 95, "rank_ps": 88, "rank_pcf": 64, "rank_ev_ebitda": 81, "rank_ev_ebit": 83, "rank_earnings_yield": 78, "rank_fcf_yield": 45, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 7, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 43, "rank_fcf_margin": 7, "rank_piotroski": 6, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 82, "value_composite": 95, "quality_composite": 1, "momentum_composite": 90, "growth_composite": 33, "yield_composite": 26, "svqf_composite": 89, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 7145768000, "cost_of_revenue": 3452971000, "gross_profit": 3692797000, "ebit": 2104803000, "ebitda": 2766740000, "pretax_income": 2063635000, "tax_provision": 464119000, "net_income": 1596919000, "net_income_to_common": 1596919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1467711000, "total_current_assets": 4824373000, "total_assets": 9628352000, "short_term_debt": 962309000, "long_term_debt": 2722073000, "total_debt": 3684382000, "total_liabilities": 5713610000, "total_equity": 3906893000, "shares_outstanding": 178321000, "goodwill_and_intangibles": 2423639000 }, "cash_flow": { "operating_cash_flow": 4179455000, "capital_expenditure": 1521652000, "free_cash_flow": 5701107000, "dividends_paid": 1063853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320025, "ticker_id": 3309, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2104803000", "ebitda": "2766740000", "netIncome": "1596919000", "grossProfit": "3692797000", "depreciation": "None", "totalRevenue": "7145768000", "costOfRevenue": "3452971000", "interestIncome": "20416000", "incomeBeforeTax": "2063635000", "interestExpense": "41168000", "operatingIncome": "2097144000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "464119000", "reportedCurrency": "EUR", "netInterestIncome": "-7921000", "nonInterestIncome": "None", "operatingExpenses": "1595653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "918861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3452971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661937000", "sellingGeneralAndAdministrative": "293098000", "netIncomeFromContinuingOperations": "1599516000" }, "balance": { "goodwill": "785182000", "inventory": "1113904000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9628352000", "longTermDebt": "2722073000", "shortTermDebt": "962309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1638457000", "reportedCurrency": "EUR", "retainedEarnings": "-5056975000", "totalLiabilities": "5713610000", "otherCurrentAssets": "232887000", "totalCurrentAssets": "4824373000", "currentLongTermDebt": "None", "longTermInvestments": "96444000", "shortTermInvestments": "4421000", "currentNetReceivables": "2005450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4803979000", "currentAccountsPayable": "841256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2884220000", "totalShareholderEquity": "3906893000", "capitalLeaseObligations": "162147000", "otherCurrentLiabilities": "161634000", "totalCurrentLiabilities": "2389788000", "otherNonCurrentLiabilities": "35809000", "totalNonCurrentLiabilities": "3323822000", "cashAndShortTermInvestments": "1467711000", "commonStockSharesOutstanding": "178321000", "intangibleAssetsExcludingGoodwill": "1638457000", "cashAndCashEquivalentsAtCarryingValue": "1467711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2817987000", "profitLoss": "None", "dividendPayout": "1063853000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-94169000", "operatingCashflow": "4179455000", "capitalExpenditures": "1521652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3115527000", "cashflowFromInvestment": "-1637521000", "stockBasedCompensation": "5766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1063853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1341377999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7145768000, "cost_of_revenue": 3452971000, "gross_profit": 3692797000, "research_and_development": 918861000, "selling_general_admin": 293098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2104803000, "depreciation_amortisation": 661937000, "ebitda": 2766740000, "interest_expense": 41168000, "interest_income": null, "other_non_operating": null, "pretax_income": 2063635000, "tax_provision": 464119000, "effective_tax_rate": null, "net_income": 1596919000, "net_income_continuing_ops": 1599516000, "net_income_to_common": 1596919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1467711000, "short_term_investments": 4421000, "net_receivables": 2005450000, "inventory": 1113904000, "other_current_assets": null, "total_current_assets": 4824373000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1638457000, "goodwill_and_intangibles": 2423639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4803979000, "total_assets": 9628352000, "short_term_debt": 962309000, "accounts_payable": 841256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2389788000, "long_term_debt": 2722073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3323822000, "total_liabilities": 5713610000, "total_debt": 3684382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5056975000, "total_equity": 3906893000, "shares_outstanding": 178321000, "operating_cash_flow": 4179455000, "stock_based_compensation": 5766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1521652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1637521000, "dividends_paid": 1063853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3115527000, "free_cash_flow": 5701107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2104803000", "ebitda": "2766740000", "netIncome": "1596919000", "grossProfit": "3692797000", "depreciation": "None", "totalRevenue": "7145768000", "costOfRevenue": "3452971000", "interestIncome": "20416000", "incomeBeforeTax": "2063635000", "interestExpense": "41168000", "operatingIncome": "2097144000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "464119000", "reportedCurrency": "EUR", "netInterestIncome": "-7921000", "nonInterestIncome": "None", "operatingExpenses": "1595653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "918861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3452971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661937000", "sellingGeneralAndAdministrative": "293098000", "netIncomeFromContinuingOperations": "1599516000" }, "balance": { "goodwill": "785182000", "inventory": "1113904000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9628352000", "longTermDebt": "2722073000", "shortTermDebt": "962309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1638457000", "reportedCurrency": "EUR", "retainedEarnings": "-5056975000", "totalLiabilities": "5713610000", "otherCurrentAssets": "232887000", "totalCurrentAssets": "4824373000", "currentLongTermDebt": "None", "longTermInvestments": "96444000", "shortTermInvestments": "4421000", "currentNetReceivables": "2005450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4803979000", "currentAccountsPayable": "841256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2884220000", "totalShareholderEquity": "3906893000", "capitalLeaseObligations": "162147000", "otherCurrentLiabilities": "161634000", "totalCurrentLiabilities": "2389788000", "otherNonCurrentLiabilities": "35809000", "totalNonCurrentLiabilities": "3323822000", "cashAndShortTermInvestments": "1467711000", "commonStockSharesOutstanding": "178321000", "intangibleAssetsExcludingGoodwill": "1638457000", "cashAndCashEquivalentsAtCarryingValue": "1467711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2817987000", "profitLoss": "None", "dividendPayout": "1063853000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-94169000", "operatingCashflow": "4179455000", "capitalExpenditures": "1521652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3115527000", "cashflowFromInvestment": "-1637521000", "stockBasedCompensation": "5766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1063853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1341377999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 6676668000, "cost_of_revenue": 3329483000, "gross_profit": 3347185000, "ebit": 1927519000, "ebitda": 2594296000, "pretax_income": 1888955999, "tax_provision": 363043000, "net_income": 1521877000, "net_income_to_common": 1521877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742214000, "total_current_assets": 5019903000, "total_assets": 9497146000, "short_term_debt": 1334277000, "long_term_debt": 3225618000, "total_debt": 4559895000, "total_liabilities": 5953908000, "total_equity": 3533946000, "shares_outstanding": 179992000, "goodwill_and_intangibles": 2330846000 }, "cash_flow": { "operating_cash_flow": 1926656000, "capital_expenditure": 989151000, "free_cash_flow": 2915807000, "dividends_paid": 439918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320030, "ticker_id": 3309, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1927519000", "ebitda": "2594296000", "netIncome": "1521877000", "grossProfit": "3347185000", "depreciation": "None", "totalRevenue": "6676668000", "costOfRevenue": "3329483000", "interestIncome": "31486000", "incomeBeforeTax": "1888955999", "interestExpense": "46808000", "operatingIncome": "1891949000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "363043000", "reportedCurrency": "EUR", "netInterestIncome": "8241000", "nonInterestIncome": "None", "operatingExpenses": "1455236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "894092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3329483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666777000", "sellingGeneralAndAdministrative": "272606000", "netIncomeFromContinuingOperations": "1525913000" }, "balance": { "goodwill": "785182000", "inventory": "1088194000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9497146000", "longTermDebt": "3225618000", "shortTermDebt": "1334277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1545664000", "reportedCurrency": "EUR", "retainedEarnings": "3518258000", "totalLiabilities": "5953908000", "otherCurrentAssets": "100276000", "totalCurrentAssets": "5019903000", "currentLongTermDebt": "None", "longTermInvestments": "80822000", "shortTermInvestments": "5656000", "currentNetReceivables": "2083563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4477243000", "currentAccountsPayable": "945657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3351888000", "totalShareholderEquity": "3533946000", "capitalLeaseObligations": "126270000", "otherCurrentLiabilities": "171956000", "totalCurrentLiabilities": "1491010000", "otherNonCurrentLiabilities": "44970000", "totalNonCurrentLiabilities": "4462898000", "cashAndShortTermInvestments": "1742214000", "commonStockSharesOutstanding": "179992000", "intangibleAssetsExcludingGoodwill": "1545664000", "cashAndCashEquivalentsAtCarryingValue": "1742214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1525913000", "profitLoss": "None", "dividendPayout": "439918000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-157526000", "operatingCashflow": "1926656000", "capitalExpenditures": "989151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324761000", "cashflowFromInvestment": "-987110000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6676668000, "cost_of_revenue": 3329483000, "gross_profit": 3347185000, "research_and_development": 894092000, "selling_general_admin": 272606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1927519000, "depreciation_amortisation": 666777000, "ebitda": 2594296000, "interest_expense": 46808000, "interest_income": null, "other_non_operating": null, "pretax_income": 1888955999, "tax_provision": 363043000, "effective_tax_rate": null, "net_income": 1521877000, "net_income_continuing_ops": 1525913000, "net_income_to_common": 1521877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1742214000, "short_term_investments": 5656000, "net_receivables": 2083563000, "inventory": 1088194000, "other_current_assets": null, "total_current_assets": 5019903000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1545664000, "goodwill_and_intangibles": 2330846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4477243000, "total_assets": 9497146000, "short_term_debt": 1334277000, "accounts_payable": 945657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1491010000, "long_term_debt": 3225618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4462898000, "total_liabilities": 5953908000, "total_debt": 4559895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3518258000, "total_equity": 3533946000, "shares_outstanding": 179992000, "operating_cash_flow": 1926656000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 989151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -987110000, "dividends_paid": 439918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324761000, "free_cash_flow": 2915807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1927519000", "ebitda": "2594296000", "netIncome": "1521877000", "grossProfit": "3347185000", "depreciation": "None", "totalRevenue": "6676668000", "costOfRevenue": "3329483000", "interestIncome": "31486000", "incomeBeforeTax": "1888955999", "interestExpense": "46808000", "operatingIncome": "1891949000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "363043000", "reportedCurrency": "EUR", "netInterestIncome": "8241000", "nonInterestIncome": "None", "operatingExpenses": "1455236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "894092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3329483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666777000", "sellingGeneralAndAdministrative": "272606000", "netIncomeFromContinuingOperations": "1525913000" }, "balance": { "goodwill": "785182000", "inventory": "1088194000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9497146000", "longTermDebt": "3225618000", "shortTermDebt": "1334277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1545664000", "reportedCurrency": "EUR", "retainedEarnings": "3518258000", "totalLiabilities": "5953908000", "otherCurrentAssets": "100276000", "totalCurrentAssets": "5019903000", "currentLongTermDebt": "None", "longTermInvestments": "80822000", "shortTermInvestments": "5656000", "currentNetReceivables": "2083563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4477243000", "currentAccountsPayable": "945657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3351888000", "totalShareholderEquity": "3533946000", "capitalLeaseObligations": "126270000", "otherCurrentLiabilities": "171956000", "totalCurrentLiabilities": "1491010000", "otherNonCurrentLiabilities": "44970000", "totalNonCurrentLiabilities": "4462898000", "cashAndShortTermInvestments": "1742214000", "commonStockSharesOutstanding": "179992000", "intangibleAssetsExcludingGoodwill": "1545664000", "cashAndCashEquivalentsAtCarryingValue": "1742214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1525913000", "profitLoss": "None", "dividendPayout": "439918000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-157526000", "operatingCashflow": "1926656000", "capitalExpenditures": "989151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324761000", "cashflowFromInvestment": "-987110000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 5970146000, "cost_of_revenue": 2995877000, "gross_profit": 2974269000, "ebit": 1632335000, "ebitda": 2294640000, "pretax_income": 1602354000, "tax_provision": 344897000, "net_income": 1252048000, "net_income_to_common": 1252048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121981000, "total_current_assets": 3986007000, "total_assets": 8051312000, "short_term_debt": 724423000, "long_term_debt": 2404139000, "total_debt": 3128562000, "total_liabilities": 4980690000, "total_equity": 3060888000, "shares_outstanding": 181511000, "goodwill_and_intangibles": 2204881000 }, "cash_flow": { "operating_cash_flow": 1716637000, "capital_expenditure": 868910000, "free_cash_flow": 2585547000, "dividends_paid": 328631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320035, "ticker_id": 3309, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1632335000", "ebitda": "2294640000", "netIncome": "1252048000", "grossProfit": "2974269000", "depreciation": "None", "totalRevenue": "5970146000", "costOfRevenue": "2995877000", "interestIncome": "25813000", "incomeBeforeTax": "1602354000", "interestExpense": "36118000", "operatingIncome": "1630130000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "344897000", "reportedCurrency": "EUR", "netInterestIncome": "5182000", "nonInterestIncome": "None", "operatingExpenses": "1344139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "881559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2995877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662305000", "sellingGeneralAndAdministrative": "226137000", "netIncomeFromContinuingOperations": "1257457000" }, "balance": { "goodwill": "785182000", "inventory": "948514000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "8051312000", "longTermDebt": "2404139000", "shortTermDebt": "724423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1419699000", "reportedCurrency": "EUR", "retainedEarnings": "2993422000", "totalLiabilities": "4980690000", "otherCurrentAssets": "120261000", "totalCurrentAssets": "3986007000", "currentLongTermDebt": "None", "longTermInvestments": "67671000", "shortTermInvestments": "5568000", "currentNetReceivables": "1789683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065305000", "currentAccountsPayable": "930560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2477186000", "totalShareholderEquity": "3060888000", "capitalLeaseObligations": "73047000", "otherCurrentLiabilities": "171042000", "totalCurrentLiabilities": "1486556000", "otherNonCurrentLiabilities": "569781000", "totalNonCurrentLiabilities": "3494134000", "cashAndShortTermInvestments": "1121981000", "commonStockSharesOutstanding": "181511000", "intangibleAssetsExcludingGoodwill": "1419699000", "cashAndCashEquivalentsAtCarryingValue": "1121981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1257000000", "profitLoss": "None", "dividendPayout": "328631000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-309564000", "operatingCashflow": "1716637000", "capitalExpenditures": "868910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1109407000", "cashflowFromInvestment": "-866452000", "stockBasedCompensation": "29939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5970146000, "cost_of_revenue": 2995877000, "gross_profit": 2974269000, "research_and_development": 881559000, "selling_general_admin": 226137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1632335000, "depreciation_amortisation": 662305000, "ebitda": 2294640000, "interest_expense": 36118000, "interest_income": null, "other_non_operating": null, "pretax_income": 1602354000, "tax_provision": 344897000, "effective_tax_rate": null, "net_income": 1252048000, "net_income_continuing_ops": 1257457000, "net_income_to_common": 1252048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121981000, "short_term_investments": 5568000, "net_receivables": 1789683000, "inventory": 948514000, "other_current_assets": null, "total_current_assets": 3986007000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1419699000, "goodwill_and_intangibles": 2204881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4065305000, "total_assets": 8051312000, "short_term_debt": 724423000, "accounts_payable": 930560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1486556000, "long_term_debt": 2404139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3494134000, "total_liabilities": 4980690000, "total_debt": 3128562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2993422000, "total_equity": 3060888000, "shares_outstanding": 181511000, "operating_cash_flow": 1716637000, "stock_based_compensation": 29939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 868910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -866452000, "dividends_paid": 328631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1109407000, "free_cash_flow": 2585547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1632335000", "ebitda": "2294640000", "netIncome": "1252048000", "grossProfit": "2974269000", "depreciation": "None", "totalRevenue": "5970146000", "costOfRevenue": "2995877000", "interestIncome": "25813000", "incomeBeforeTax": "1602354000", "interestExpense": "36118000", "operatingIncome": "1630130000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "344897000", "reportedCurrency": "EUR", "netInterestIncome": "5182000", "nonInterestIncome": "None", "operatingExpenses": "1344139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "881559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2995877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662305000", "sellingGeneralAndAdministrative": "226137000", "netIncomeFromContinuingOperations": "1257457000" }, "balance": { "goodwill": "785182000", "inventory": "948514000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "8051312000", "longTermDebt": "2404139000", "shortTermDebt": "724423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1419699000", "reportedCurrency": "EUR", "retainedEarnings": "2993422000", "totalLiabilities": "4980690000", "otherCurrentAssets": "120261000", "totalCurrentAssets": "3986007000", "currentLongTermDebt": "None", "longTermInvestments": "67671000", "shortTermInvestments": "5568000", "currentNetReceivables": "1789683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065305000", "currentAccountsPayable": "930560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2477186000", "totalShareholderEquity": "3060888000", "capitalLeaseObligations": "73047000", "otherCurrentLiabilities": "171042000", "totalCurrentLiabilities": "1486556000", "otherNonCurrentLiabilities": "569781000", "totalNonCurrentLiabilities": "3494134000", "cashAndShortTermInvestments": "1121981000", "commonStockSharesOutstanding": "181511000", "intangibleAssetsExcludingGoodwill": "1419699000", "cashAndCashEquivalentsAtCarryingValue": "1121981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1257000000", "profitLoss": "None", "dividendPayout": "328631000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-309564000", "operatingCashflow": "1716637000", "capitalExpenditures": "868910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1109407000", "cashflowFromInvestment": "-866452000", "stockBasedCompensation": "29939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 5095254000, "cost_of_revenue": 2648953000, "gross_profit": 2446301000, "ebit": 1225787000, "ebitda": 1772012000, "pretax_income": 1177766000, "tax_provision": 238472000, "net_income": 932614000, "net_income_to_common": 932614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1388901000, "total_current_assets": 3952512000, "total_assets": 7765823000, "short_term_debt": 963476000, "long_term_debt": 2754356000, "total_debt": 3717832000, "total_liabilities": 5163336000, "total_equity": 2592857000, "shares_outstanding": 183072000, "goodwill_and_intangibles": 2092570000 }, "cash_flow": { "operating_cash_flow": 1403340000, "capital_expenditure": 804619000, "free_cash_flow": 2207959000, "dividends_paid": 249522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320040, "ticker_id": 3309, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1225787000", "ebitda": "1772012000", "netIncome": "932614000", "grossProfit": "2446301000", "depreciation": "None", "totalRevenue": "5095254000", "costOfRevenue": "2648953000", "interestIncome": "4580000", "incomeBeforeTax": "1177766000", "interestExpense": "54196000", "operatingIncome": "1242755000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "238472000", "reportedCurrency": "EUR", "netInterestIncome": "-49616000", "nonInterestIncome": "None", "operatingExpenses": "1203546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2648953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546225000", "sellingGeneralAndAdministrative": "200986000", "netIncomeFromContinuingOperations": "939294000" }, "balance": { "goodwill": "785182000", "inventory": "674662000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "7765823000", "longTermDebt": "2754356000", "shortTermDebt": "963476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1307388000", "reportedCurrency": "EUR", "retainedEarnings": "2499771000", "totalLiabilities": "5163336000", "otherCurrentAssets": "153558000", "totalCurrentAssets": "3952512000", "currentLongTermDebt": "None", "longTermInvestments": "59534000", "shortTermInvestments": "7068000", "currentNetReceivables": "1728323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3813311000", "currentAccountsPayable": "902968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219211000", "shortLongTermDebtTotal": "2811779000", "totalShareholderEquity": "2592857000", "capitalLeaseObligations": "57423000", "otherCurrentLiabilities": "180822000", "totalCurrentLiabilities": "1412706000", "otherNonCurrentLiabilities": "520843000", "totalNonCurrentLiabilities": "3750630000", "cashAndShortTermInvestments": "1388901000", "commonStockSharesOutstanding": "183072000", "intangibleAssetsExcludingGoodwill": "1307388000", "cashAndCashEquivalentsAtCarryingValue": "1388901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1177766000", "profitLoss": "None", "dividendPayout": "249522000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-153890000", "operatingCashflow": "1403340000", "capitalExpenditures": "804619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553560000", "cashflowFromInvestment": "-805408000", "stockBasedCompensation": "-238472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5095254000, "cost_of_revenue": 2648953000, "gross_profit": 2446301000, "research_and_development": 775572000, "selling_general_admin": 200986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1225787000, "depreciation_amortisation": 546225000, "ebitda": 1772012000, "interest_expense": 54196000, "interest_income": null, "other_non_operating": null, "pretax_income": 1177766000, "tax_provision": 238472000, "effective_tax_rate": null, "net_income": 932614000, "net_income_continuing_ops": 939294000, "net_income_to_common": 932614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1388901000, "short_term_investments": 7068000, "net_receivables": 1728323000, "inventory": 674662000, "other_current_assets": null, "total_current_assets": 3952512000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1307388000, "goodwill_and_intangibles": 2092570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3813311000, "total_assets": 7765823000, "short_term_debt": 963476000, "accounts_payable": 902968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1412706000, "long_term_debt": 2754356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3750630000, "total_liabilities": 5163336000, "total_debt": 3717832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2499771000, "total_equity": 2592857000, "shares_outstanding": 183072000, "operating_cash_flow": 1403340000, "stock_based_compensation": -238472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 804619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -805408000, "dividends_paid": 249522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -553560000, "free_cash_flow": 2207959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1225787000", "ebitda": "1772012000", "netIncome": "932614000", "grossProfit": "2446301000", "depreciation": "None", "totalRevenue": "5095254000", "costOfRevenue": "2648953000", "interestIncome": "4580000", "incomeBeforeTax": "1177766000", "interestExpense": "54196000", "operatingIncome": "1242755000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "238472000", "reportedCurrency": "EUR", "netInterestIncome": "-49616000", "nonInterestIncome": "None", "operatingExpenses": "1203546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2648953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546225000", "sellingGeneralAndAdministrative": "200986000", "netIncomeFromContinuingOperations": "939294000" }, "balance": { "goodwill": "785182000", "inventory": "674662000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "7765823000", "longTermDebt": "2754356000", "shortTermDebt": "963476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1307388000", "reportedCurrency": "EUR", "retainedEarnings": "2499771000", "totalLiabilities": "5163336000", "otherCurrentAssets": "153558000", "totalCurrentAssets": "3952512000", "currentLongTermDebt": "None", "longTermInvestments": "59534000", "shortTermInvestments": "7068000", "currentNetReceivables": "1728323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3813311000", "currentAccountsPayable": "902968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219211000", "shortLongTermDebtTotal": "2811779000", "totalShareholderEquity": "2592857000", "capitalLeaseObligations": "57423000", "otherCurrentLiabilities": "180822000", "totalCurrentLiabilities": "1412706000", "otherNonCurrentLiabilities": "520843000", "totalNonCurrentLiabilities": "3750630000", "cashAndShortTermInvestments": "1388901000", "commonStockSharesOutstanding": "183072000", "intangibleAssetsExcludingGoodwill": "1307388000", "cashAndCashEquivalentsAtCarryingValue": "1388901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1177766000", "profitLoss": "None", "dividendPayout": "249522000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-153890000", "operatingCashflow": "1403340000", "capitalExpenditures": "804619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553560000", "cashflowFromInvestment": "-805408000", "stockBasedCompensation": "-238472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 4270894000, "cost_of_revenue": 2080613000, "gross_profit": 2190281000, "ebit": 1073732000, "ebitda": 1529721000, "pretax_income": 1042231000, "tax_provision": 209095000, "net_income": 830767000, "net_income_to_common": 830767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1344146000, "total_current_assets": 3363719000, "total_assets": 6863505000, "short_term_debt": 501336000, "long_term_debt": 2573801000, "total_debt": 3075137000, "total_liabilities": 4652089000, "total_equity": 2205898000, "shares_outstanding": 184722000, "goodwill_and_intangibles": 1923355000 }, "cash_flow": { "operating_cash_flow": 1282726000, "capital_expenditure": 737143000, "free_cash_flow": 2019869000, "dividends_paid": 160101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320045, "ticker_id": 3309, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1073732000", "ebitda": "1529721000", "netIncome": "830767000", "grossProfit": "2190281000", "depreciation": "None", "totalRevenue": "4270894000", "costOfRevenue": "2080613000", "interestIncome": "5140000", "incomeBeforeTax": "1042231000", "interestExpense": "38397000", "operatingIncome": "1074153000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "209095000", "reportedCurrency": "EUR", "netInterestIncome": "-33257000", "nonInterestIncome": "None", "operatingExpenses": "1116128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2080613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455989000", "sellingGeneralAndAdministrative": "179558000", "netIncomeFromContinuingOperations": "833136000" }, "balance": { "goodwill": "785182000", "inventory": "540575000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "6863505000", "longTermDebt": "2573801000", "shortTermDebt": "501336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1138173000", "reportedCurrency": "EUR", "retainedEarnings": "2192453000", "totalLiabilities": "4652089000", "otherCurrentAssets": "72511000", "totalCurrentAssets": "3363719000", "currentLongTermDebt": "None", "longTermInvestments": "54509000", "shortTermInvestments": "1935000", "currentNetReceivables": "1404552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3499786000", "currentAccountsPayable": "797832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1034265000", "shortLongTermDebtTotal": "2630011000", "totalShareholderEquity": "2205898000", "capitalLeaseObligations": "56210000", "otherCurrentLiabilities": "159159000", "totalCurrentLiabilities": "1326107000", "otherNonCurrentLiabilities": "347930000", "totalNonCurrentLiabilities": "3325982000", "cashAndShortTermInvestments": "1344146000", "commonStockSharesOutstanding": "184722000", "intangibleAssetsExcludingGoodwill": "1138173000", "cashAndCashEquivalentsAtCarryingValue": "1344146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1042231000", "profitLoss": "None", "dividendPayout": "160101000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-81309000", "operatingCashflow": "1282726000", "capitalExpenditures": "737143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-579672000", "cashflowFromInvestment": "-732738000", "stockBasedCompensation": "-209095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4270894000, "cost_of_revenue": 2080613000, "gross_profit": 2190281000, "research_and_development": 768104000, "selling_general_admin": 179558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1073732000, "depreciation_amortisation": 455989000, "ebitda": 1529721000, "interest_expense": 38397000, "interest_income": null, "other_non_operating": null, "pretax_income": 1042231000, "tax_provision": 209095000, "effective_tax_rate": null, "net_income": 830767000, "net_income_continuing_ops": 833136000, "net_income_to_common": 830767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1344146000, "short_term_investments": 1935000, "net_receivables": 1404552000, "inventory": 540575000, "other_current_assets": null, "total_current_assets": 3363719000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1138173000, "goodwill_and_intangibles": 1923355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3499786000, "total_assets": 6863505000, "short_term_debt": 501336000, "accounts_payable": 797832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1326107000, "long_term_debt": 2573801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3325982000, "total_liabilities": 4652089000, "total_debt": 3075137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2192453000, "total_equity": 2205898000, "shares_outstanding": 184722000, "operating_cash_flow": 1282726000, "stock_based_compensation": -209095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 737143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -732738000, "dividends_paid": 160101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -579672000, "free_cash_flow": 2019869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1073732000", "ebitda": "1529721000", "netIncome": "830767000", "grossProfit": "2190281000", "depreciation": "None", "totalRevenue": "4270894000", "costOfRevenue": "2080613000", "interestIncome": "5140000", "incomeBeforeTax": "1042231000", "interestExpense": "38397000", "operatingIncome": "1074153000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "209095000", "reportedCurrency": "EUR", "netInterestIncome": "-33257000", "nonInterestIncome": "None", "operatingExpenses": "1116128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2080613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455989000", "sellingGeneralAndAdministrative": "179558000", "netIncomeFromContinuingOperations": "833136000" }, "balance": { "goodwill": "785182000", "inventory": "540575000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "6863505000", "longTermDebt": "2573801000", "shortTermDebt": "501336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1138173000", "reportedCurrency": "EUR", "retainedEarnings": "2192453000", "totalLiabilities": "4652089000", "otherCurrentAssets": "72511000", "totalCurrentAssets": "3363719000", "currentLongTermDebt": "None", "longTermInvestments": "54509000", "shortTermInvestments": "1935000", "currentNetReceivables": "1404552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3499786000", "currentAccountsPayable": "797832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1034265000", "shortLongTermDebtTotal": "2630011000", "totalShareholderEquity": "2205898000", "capitalLeaseObligations": "56210000", "otherCurrentLiabilities": "159159000", "totalCurrentLiabilities": "1326107000", "otherNonCurrentLiabilities": "347930000", "totalNonCurrentLiabilities": "3325982000", "cashAndShortTermInvestments": "1344146000", "commonStockSharesOutstanding": "184722000", "intangibleAssetsExcludingGoodwill": "1138173000", "cashAndCashEquivalentsAtCarryingValue": "1344146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1042231000", "profitLoss": "None", "dividendPayout": "160101000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-81309000", "operatingCashflow": "1282726000", "capitalExpenditures": "737143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-579672000", "cashflowFromInvestment": "-732738000", "stockBasedCompensation": "-209095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 3459790000, "cost_of_revenue": 1686324000, "gross_profit": 1773466000, "ebit": 712607000, "ebitda": 1139244000, "pretax_income": 667035000, "tax_provision": 58155000, "net_income": 607817000, "net_income_to_common": 607817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1666971738, "total_current_assets": 2821958805, "total_assets": 7661927042, "short_term_debt": 1088014839, "long_term_debt": 2662455000, "total_debt": 3750469839, "total_liabilities": 5472746649, "total_equity": 2184264169, "shares_outstanding": 185379000, "goodwill_and_intangibles": 2158919556 }, "cash_flow": { "operating_cash_flow": 838211000, "capital_expenditure": 708996000, "free_cash_flow": 1547207000, "dividends_paid": 208100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320050, "ticker_id": 3309, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "712607000", "ebitda": "1139244000", "netIncome": "607817000", "grossProfit": "1773466000", "depreciation": "None", "totalRevenue": "3459790000", "costOfRevenue": "1686324000", "interestIncome": "1127000", "incomeBeforeTax": "667035000", "interestExpense": "50219000", "operatingIncome": "729955000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "58155000", "reportedCurrency": "EUR", "netInterestIncome": "-49092000", "nonInterestIncome": "None", "operatingExpenses": "1043511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "707385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1686324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426637000", "sellingGeneralAndAdministrative": "164226000", "netIncomeFromContinuingOperations": "608880000" }, "balance": { "goodwill": "960709365", "inventory": "563587888", "commonStock": "3148193", "currentDebt": "None", "investments": "None", "totalAssets": "7661927042", "longTermDebt": "2662455000", "shortTermDebt": "1088014839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1198210191", "reportedCurrency": "EUR", "retainedEarnings": "-5684382853", "totalLiabilities": "5472746649", "otherCurrentAssets": "126406163", "totalCurrentAssets": "2821958805", "currentLongTermDebt": "None", "longTermInvestments": "42841000", "shortTermInvestments": "47273074", "currentNetReceivables": "417719939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4839968236", "currentAccountsPayable": "873378490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896887000", "shortLongTermDebtTotal": "3333861499", "totalShareholderEquity": "2184264169", "capitalLeaseObligations": "62290000", "otherCurrentLiabilities": "150790305", "totalCurrentLiabilities": "2145373635", "otherNonCurrentLiabilities": "301600000", "totalNonCurrentLiabilities": "3327373013", "cashAndShortTermInvestments": "1666971738", "commonStockSharesOutstanding": "185379000", "intangibleAssetsExcludingGoodwill": "1198210191", "cashAndCashEquivalentsAtCarryingValue": "1666971738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667035000", "profitLoss": "None", "dividendPayout": "208100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-67797000", "operatingCashflow": "838211000", "capitalExpenditures": "708996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339683000", "cashflowFromInvestment": "-708027000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3459790000, "cost_of_revenue": 1686324000, "gross_profit": 1773466000, "research_and_development": 707385000, "selling_general_admin": 164226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 712607000, "depreciation_amortisation": 426637000, "ebitda": 1139244000, "interest_expense": 50219000, "interest_income": null, "other_non_operating": null, "pretax_income": 667035000, "tax_provision": 58155000, "effective_tax_rate": null, "net_income": 607817000, "net_income_continuing_ops": 608880000, "net_income_to_common": 607817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1666971738, "short_term_investments": 47273074, "net_receivables": 417719939, "inventory": 563587888, "other_current_assets": null, "total_current_assets": 2821958805, "net_ppe": null, "goodwill": 960709365, "intangible_assets": 1198210191, "goodwill_and_intangibles": 2158919556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4839968236, "total_assets": 7661927042, "short_term_debt": 1088014839, "accounts_payable": 873378490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2145373635, "long_term_debt": 2662455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3327373013, "total_liabilities": 5472746649, "total_debt": 3750469839, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5684382853, "total_equity": 2184264169, "shares_outstanding": 185379000, "operating_cash_flow": 838211000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 708996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -708027000, "dividends_paid": 208100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 339683000, "free_cash_flow": 1547207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "712607000", "ebitda": "1139244000", "netIncome": "607817000", "grossProfit": "1773466000", "depreciation": "None", "totalRevenue": "3459790000", "costOfRevenue": "1686324000", "interestIncome": "1127000", "incomeBeforeTax": "667035000", "interestExpense": "50219000", "operatingIncome": "729955000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "58155000", "reportedCurrency": "EUR", "netInterestIncome": "-49092000", "nonInterestIncome": "None", "operatingExpenses": "1043511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "707385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1686324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426637000", "sellingGeneralAndAdministrative": "164226000", "netIncomeFromContinuingOperations": "608880000" }, "balance": { "goodwill": "960709365", "inventory": "563587888", "commonStock": "3148193", "currentDebt": "None", "investments": "None", "totalAssets": "7661927042", "longTermDebt": "2662455000", "shortTermDebt": "1088014839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1198210191", "reportedCurrency": "EUR", "retainedEarnings": "-5684382853", "totalLiabilities": "5472746649", "otherCurrentAssets": "126406163", "totalCurrentAssets": "2821958805", "currentLongTermDebt": "None", "longTermInvestments": "42841000", "shortTermInvestments": "47273074", "currentNetReceivables": "417719939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4839968236", "currentAccountsPayable": "873378490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896887000", "shortLongTermDebtTotal": "3333861499", "totalShareholderEquity": "2184264169", "capitalLeaseObligations": "62290000", "otherCurrentLiabilities": "150790305", "totalCurrentLiabilities": "2145373635", "otherNonCurrentLiabilities": "301600000", "totalNonCurrentLiabilities": "3327373013", "cashAndShortTermInvestments": "1666971738", "commonStockSharesOutstanding": "185379000", "intangibleAssetsExcludingGoodwill": "1198210191", "cashAndCashEquivalentsAtCarryingValue": "1666971738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667035000", "profitLoss": "None", "dividendPayout": "208100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-67797000", "operatingCashflow": "838211000", "capitalExpenditures": "708996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339683000", "cashflowFromInvestment": "-708027000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 3766615000, "cost_of_revenue": 1805310000, "gross_profit": 1961305000, "ebit": 919730000, "ebitda": 1271676000, "pretax_income": 875364000, "tax_provision": 176656000, "net_income": 695818000, "net_income_to_common": 695818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 897946000, "total_current_assets": 2641201000, "total_assets": 5446372000, "short_term_debt": 421323000, "long_term_debt": 2029241000, "total_debt": 2450564000, "total_liabilities": 3959084000, "total_equity": 1487288000, "shares_outstanding": 187535000, "goodwill_and_intangibles": 1623120000 }, "cash_flow": { "operating_cash_flow": 1306093000, "capital_expenditure": 705612000, "free_cash_flow": 2011705000, "dividends_paid": 192664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320055, "ticker_id": 3309, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "919730000", "ebitda": "1271676000", "netIncome": "695818000", "grossProfit": "1961305000", "depreciation": "None", "totalRevenue": "3766615000", "costOfRevenue": "1805310000", "interestIncome": "5806000", "incomeBeforeTax": "875364000", "interestExpense": "47888000", "operatingIncome": "918915000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "176656000", "reportedCurrency": "EUR", "netInterestIncome": "-42082000", "nonInterestIncome": "None", "operatingExpenses": "1042390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "699211000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1805310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351946000", "sellingGeneralAndAdministrative": "169667000", "netIncomeFromContinuingOperations": "698708000" }, "balance": { "goodwill": "785182000", "inventory": "420051000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "5446372000", "longTermDebt": "2029241000", "shortTermDebt": "421323000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "837938000", "reportedCurrency": "EUR", "retainedEarnings": "1452720000", "totalLiabilities": "3959084000", "otherCurrentAssets": "4255000", "totalCurrentAssets": "2641201000", "currentLongTermDebt": "1583029510.88", "longTermInvestments": "38716000", "shortTermInvestments": "1986000", "currentNetReceivables": "1267684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2805171000", "currentAccountsPayable": "711539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868256000", "shortLongTermDebtTotal": "2511060000", "totalShareholderEquity": "1487288000", "capitalLeaseObligations": "60496000", "otherCurrentLiabilities": "93071000", "totalCurrentLiabilities": "804610000", "otherNonCurrentLiabilities": "404796000", "totalNonCurrentLiabilities": "3154474000", "cashAndShortTermInvestments": "897946000", "commonStockSharesOutstanding": "187535000", "intangibleAssetsExcludingGoodwill": "837938000", "cashAndCashEquivalentsAtCarryingValue": "897946000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "875364000", "profitLoss": "None", "dividendPayout": "192664000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-40627000", "operatingCashflow": "1306093000", "capitalExpenditures": "705612000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-501529000", "cashflowFromInvestment": "-701073000", "stockBasedCompensation": "17480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3766615000, "cost_of_revenue": 1805310000, "gross_profit": 1961305000, "research_and_development": 699211000, "selling_general_admin": 169667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 919730000, "depreciation_amortisation": 351946000, "ebitda": 1271676000, "interest_expense": 47888000, "interest_income": null, "other_non_operating": null, "pretax_income": 875364000, "tax_provision": 176656000, "effective_tax_rate": null, "net_income": 695818000, "net_income_continuing_ops": 698708000, "net_income_to_common": 695818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 897946000, "short_term_investments": 1986000, "net_receivables": 1267684000, "inventory": 420051000, "other_current_assets": null, "total_current_assets": 2641201000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 837938000, "goodwill_and_intangibles": 1623120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2805171000, "total_assets": 5446372000, "short_term_debt": 421323000, "accounts_payable": 711539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804610000, "long_term_debt": 2029241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3154474000, "total_liabilities": 3959084000, "total_debt": 2450564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1452720000, "total_equity": 1487288000, "shares_outstanding": 187535000, "operating_cash_flow": 1306093000, "stock_based_compensation": 17480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -701073000, "dividends_paid": 192664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -501529000, "free_cash_flow": 2011705000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "919730000", "ebitda": "1271676000", "netIncome": "695818000", "grossProfit": "1961305000", "depreciation": "None", "totalRevenue": "3766615000", "costOfRevenue": "1805310000", "interestIncome": "5806000", "incomeBeforeTax": "875364000", "interestExpense": "47888000", "operatingIncome": "918915000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "176656000", "reportedCurrency": "EUR", "netInterestIncome": "-42082000", "nonInterestIncome": "None", "operatingExpenses": "1042390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "699211000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1805310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351946000", "sellingGeneralAndAdministrative": "169667000", "netIncomeFromContinuingOperations": "698708000" }, "balance": { "goodwill": "785182000", "inventory": "420051000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "5446372000", "longTermDebt": "2029241000", "shortTermDebt": "421323000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "837938000", "reportedCurrency": "EUR", "retainedEarnings": "1452720000", "totalLiabilities": "3959084000", "otherCurrentAssets": "4255000", "totalCurrentAssets": "2641201000", "currentLongTermDebt": "1583029510.88", "longTermInvestments": "38716000", "shortTermInvestments": "1986000", "currentNetReceivables": "1267684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2805171000", "currentAccountsPayable": "711539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868256000", "shortLongTermDebtTotal": "2511060000", "totalShareholderEquity": "1487288000", "capitalLeaseObligations": "60496000", "otherCurrentLiabilities": "93071000", "totalCurrentLiabilities": "804610000", "otherNonCurrentLiabilities": "404796000", "totalNonCurrentLiabilities": "3154474000", "cashAndShortTermInvestments": "897946000", "commonStockSharesOutstanding": "187535000", "intangibleAssetsExcludingGoodwill": "837938000", "cashAndCashEquivalentsAtCarryingValue": "897946000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "875364000", "profitLoss": "None", "dividendPayout": "192664000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-40627000", "operatingCashflow": "1306093000", "capitalExpenditures": "705612000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-501529000", "cashflowFromInvestment": "-701073000", "stockBasedCompensation": "17480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 3420321000, "cost_of_revenue": 1622905000, "gross_profit": 1797416000, "ebit": 825964000, "ebitda": 1114712000, "pretax_income": 802944000, "tax_provision": 16317000, "net_income": 784678000, "net_income_to_common": 784678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793664000, "total_current_assets": 2477326000, "total_assets": 4851733000, "short_term_debt": 0, "long_term_debt": 1927167000, "total_debt": 1927167000, "total_liabilities": 3497894000, "total_equity": 1348722000, "shares_outstanding": 189394000, "goodwill_and_intangibles": 1430979000 }, "cash_flow": { "operating_cash_flow": 934041000, "capital_expenditure": 638336000, "free_cash_flow": 1572377000, "dividends_paid": 133095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320060, "ticker_id": 3309, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "825964000", "ebitda": "1114712000", "netIncome": "784678000", "grossProfit": "1797416000", "depreciation": "None", "totalRevenue": "3420321000", "costOfRevenue": "1622905000", "interestIncome": "2122000", "incomeBeforeTax": "802944000", "interestExpense": "25685000", "operatingIncome": "827037000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16317000", "reportedCurrency": "EUR", "netInterestIncome": "-23563000", "nonInterestIncome": "None", "operatingExpenses": "970379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "643038000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1622905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288748000", "sellingGeneralAndAdministrative": "327341000", "netIncomeFromContinuingOperations": "786627000" }, "balance": { "goodwill": "785182000", "inventory": "391064000", "commonStock": "2504000", "currentDebt": "None", "investments": "None", "totalAssets": "4851733000", "longTermDebt": "1927167000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "645797000", "reportedCurrency": "EUR", "retainedEarnings": "1319478000", "totalLiabilities": "3497894000", "otherCurrentAssets": "50617000", "totalCurrentAssets": "2477326000", "currentLongTermDebt": "1824796520.77", "longTermInvestments": "32134000", "shortTermInvestments": "3386000", "currentNetReceivables": "217861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374407000", "currentAccountsPayable": "653751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635359000", "shortLongTermDebtTotal": "1927167000", "totalShareholderEquity": "1348722000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "352759000", "totalCurrentLiabilities": "742794000", "otherNonCurrentLiabilities": "204217000", "totalNonCurrentLiabilities": "2755100000", "cashAndShortTermInvestments": "793664000", "commonStockSharesOutstanding": "189394000", "intangibleAssetsExcludingGoodwill": "645797000", "cashAndCashEquivalentsAtCarryingValue": "793664000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "802944000", "profitLoss": "None", "dividendPayout": "133095000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-4638000", "operatingCashflow": "934041000", "capitalExpenditures": "638336000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-152091000", "cashflowFromInvestment": "-636944000", "stockBasedCompensation": "22491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3420321000, "cost_of_revenue": 1622905000, "gross_profit": 1797416000, "research_and_development": 643038000, "selling_general_admin": 327341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 825964000, "depreciation_amortisation": 288748000, "ebitda": 1114712000, "interest_expense": 25685000, "interest_income": null, "other_non_operating": null, "pretax_income": 802944000, "tax_provision": 16317000, "effective_tax_rate": null, "net_income": 784678000, "net_income_continuing_ops": 786627000, "net_income_to_common": 784678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 793664000, "short_term_investments": 3386000, "net_receivables": 217861000, "inventory": 391064000, "other_current_assets": null, "total_current_assets": 2477326000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 645797000, "goodwill_and_intangibles": 1430979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2374407000, "total_assets": 4851733000, "short_term_debt": 0, "accounts_payable": 653751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742794000, "long_term_debt": 1927167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2755100000, "total_liabilities": 3497894000, "total_debt": 1927167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1319478000, "total_equity": 1348722000, "shares_outstanding": 189394000, "operating_cash_flow": 934041000, "stock_based_compensation": 22491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 638336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -636944000, "dividends_paid": 133095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152091000, "free_cash_flow": 1572377000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "825964000", "ebitda": "1114712000", "netIncome": "784678000", "grossProfit": "1797416000", "depreciation": "None", "totalRevenue": "3420321000", "costOfRevenue": "1622905000", "interestIncome": "2122000", "incomeBeforeTax": "802944000", "interestExpense": "25685000", "operatingIncome": "827037000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16317000", "reportedCurrency": "EUR", "netInterestIncome": "-23563000", "nonInterestIncome": "None", "operatingExpenses": "970379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "643038000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1622905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288748000", "sellingGeneralAndAdministrative": "327341000", "netIncomeFromContinuingOperations": "786627000" }, "balance": { "goodwill": "785182000", "inventory": "391064000", "commonStock": "2504000", "currentDebt": "None", "investments": "None", "totalAssets": "4851733000", "longTermDebt": "1927167000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "645797000", "reportedCurrency": "EUR", "retainedEarnings": "1319478000", "totalLiabilities": "3497894000", "otherCurrentAssets": "50617000", "totalCurrentAssets": "2477326000", "currentLongTermDebt": "1824796520.77", "longTermInvestments": "32134000", "shortTermInvestments": "3386000", "currentNetReceivables": "217861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374407000", "currentAccountsPayable": "653751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635359000", "shortLongTermDebtTotal": "1927167000", "totalShareholderEquity": "1348722000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "352759000", "totalCurrentLiabilities": "742794000", "otherNonCurrentLiabilities": "204217000", "totalNonCurrentLiabilities": "2755100000", "cashAndShortTermInvestments": "793664000", "commonStockSharesOutstanding": "189394000", "intangibleAssetsExcludingGoodwill": "645797000", "cashAndCashEquivalentsAtCarryingValue": "793664000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "802944000", "profitLoss": "None", "dividendPayout": "133095000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-4638000", "operatingCashflow": "934041000", "capitalExpenditures": "638336000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-152091000", "cashflowFromInvestment": "-636944000", "stockBasedCompensation": "22491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 1848074000, "cost_of_revenue": 890144000, "gross_profit": 957930000, "ebit": 546840000, "ebitda": 720582000, "pretax_income": 536833000, "tax_provision": 123472000, "net_income": 412863000, "net_income_to_common": 412863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1864426466, "total_current_assets": 5366390158, "total_assets": 10276928993, "short_term_debt": 1011650716, "long_term_debt": 2767599000, "total_debt": 3779249716, "total_liabilities": 6207435536, "total_equity": 4063687494, "shares_outstanding": 177320000, "goodwill_and_intangibles": 2454151186 }, "cash_flow": { "operating_cash_flow": 866661273, "capital_expenditure": 135026758, "free_cash_flow": 1001688031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320023, "ticker_id": 3309, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "546840000", "ebitda": "720582000", "netIncome": "412863000", "grossProfit": "957930000", "depreciation": "None", "totalRevenue": "1848074000", "costOfRevenue": "890144000", "interestIncome": "4135000", "incomeBeforeTax": "536833000", "interestExpense": "10143368", "operatingIncome": "552170000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "123472000", "reportedCurrency": "EUR", "netInterestIncome": "-2494000", "nonInterestIncome": "None", "operatingExpenses": "405760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173742000", "sellingGeneralAndAdministrative": "69948000", "netIncomeFromContinuingOperations": "413361000" }, "balance": { "goodwill": "788163343", "inventory": "1158255270", "commonStock": "2582769", "currentDebt": "None", "investments": "None", "totalAssets": "10276928993", "longTermDebt": "2767599000", "shortTermDebt": "1011650716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1665987843", "reportedCurrency": "EUR", "retainedEarnings": "4032719353", "totalLiabilities": "6207435536", "otherCurrentAssets": "204909099", "totalCurrentAssets": "5366390158", "currentLongTermDebt": "None", "longTermInvestments": "98923000", "shortTermInvestments": "34795618", "currentNetReceivables": "2104003702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4910538834", "currentAccountsPayable": "946930905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2940056193", "totalShareholderEquity": "4063687494", "capitalLeaseObligations": "161336000", "otherCurrentLiabilities": "271446787", "totalCurrentLiabilities": "2230028409", "otherNonCurrentLiabilities": "53137000", "totalNonCurrentLiabilities": "3977407126", "cashAndShortTermInvestments": "1864426466", "commonStockSharesOutstanding": "177320000", "intangibleAssetsExcludingGoodwill": "1665987843", "cashAndCashEquivalentsAtCarryingValue": "1864426466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414430644", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-54526253", "operatingCashflow": "866661273", "capitalExpenditures": "135026758", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223699174", "cashflowFromInvestment": "-253815092", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226661379", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174401699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1848074000, "cost_of_revenue": 890144000, "gross_profit": 957930000, "research_and_development": 245181000, "selling_general_admin": 69948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 546840000, "depreciation_amortisation": 173742000, "ebitda": 720582000, "interest_expense": 10143368, "interest_income": null, "other_non_operating": null, "pretax_income": 536833000, "tax_provision": 123472000, "effective_tax_rate": null, "net_income": 412863000, "net_income_continuing_ops": 413361000, "net_income_to_common": 412863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1864426466, "short_term_investments": 34795618, "net_receivables": 2104003702, "inventory": 1158255270, "other_current_assets": null, "total_current_assets": 5366390158, "net_ppe": null, "goodwill": 788163343, "intangible_assets": 1665987843, "goodwill_and_intangibles": 2454151186, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4910538834, "total_assets": 10276928993, "short_term_debt": 1011650716, "accounts_payable": 946930905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2230028409, "long_term_debt": 2767599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3977407126, "total_liabilities": 6207435536, "total_debt": 3779249716, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4032719353, "total_equity": 4063687494, "shares_outstanding": 177320000, "operating_cash_flow": 866661273, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135026758, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253815092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223699174, "free_cash_flow": 1001688031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "546840000", "ebitda": "720582000", "netIncome": "412863000", "grossProfit": "957930000", "depreciation": "None", "totalRevenue": "1848074000", "costOfRevenue": "890144000", "interestIncome": "4135000", "incomeBeforeTax": "536833000", "interestExpense": "10143368", "operatingIncome": "552170000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "123472000", "reportedCurrency": "EUR", "netInterestIncome": "-2494000", "nonInterestIncome": "None", "operatingExpenses": "405760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173742000", "sellingGeneralAndAdministrative": "69948000", "netIncomeFromContinuingOperations": "413361000" }, "balance": { "goodwill": "788163343", "inventory": "1158255270", "commonStock": "2582769", "currentDebt": "None", "investments": "None", "totalAssets": "10276928993", "longTermDebt": "2767599000", "shortTermDebt": "1011650716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1665987843", "reportedCurrency": "EUR", "retainedEarnings": "4032719353", "totalLiabilities": "6207435536", "otherCurrentAssets": "204909099", "totalCurrentAssets": "5366390158", "currentLongTermDebt": "None", "longTermInvestments": "98923000", "shortTermInvestments": "34795618", "currentNetReceivables": "2104003702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4910538834", "currentAccountsPayable": "946930905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2940056193", "totalShareholderEquity": "4063687494", "capitalLeaseObligations": "161336000", "otherCurrentLiabilities": "271446787", "totalCurrentLiabilities": "2230028409", "otherNonCurrentLiabilities": "53137000", "totalNonCurrentLiabilities": "3977407126", "cashAndShortTermInvestments": "1864426466", "commonStockSharesOutstanding": "177320000", "intangibleAssetsExcludingGoodwill": "1665987843", "cashAndCashEquivalentsAtCarryingValue": "1864426466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414430644", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-54526253", "operatingCashflow": "866661273", "capitalExpenditures": "135026758", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223699174", "cashflowFromInvestment": "-253815092", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226661379", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174401699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 1801309000, "cost_of_revenue": 866710000, "gross_profit": 934599000, "ebit": 506625000, "ebitda": 693547000, "pretax_income": 500991000, "tax_provision": 120338000, "net_income": 379686000, "net_income_to_common": 379686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1467711000, "total_current_assets": 4824373000, "total_assets": 9628352000, "short_term_debt": 962309000, "long_term_debt": 2722073000, "total_debt": 3684382000, "total_liabilities": 5713610000, "total_equity": 3906893000, "shares_outstanding": 178321000, "goodwill_and_intangibles": 2423639000 }, "cash_flow": { "operating_cash_flow": 2349306000, "capital_expenditure": 943186000, "free_cash_flow": 3292492000, "dividends_paid": 534155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320024, "ticker_id": 3309, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "506625000", "ebitda": "693547000", "netIncome": "379686000", "grossProfit": "934599000", "depreciation": "None", "totalRevenue": "1801309000", "costOfRevenue": "866710000", "interestIncome": "4301000", "incomeBeforeTax": "500991000", "interestExpense": "5403000", "operatingIncome": "508660000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "120338000", "reportedCurrency": "EUR", "netInterestIncome": "-4420000", "nonInterestIncome": "None", "operatingExpenses": "425939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186922000", "sellingGeneralAndAdministrative": "87653000", "netIncomeFromContinuingOperations": "380653000" }, "balance": { "goodwill": "785182000", "inventory": "1113904000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9628352000", "longTermDebt": "2722073000", "shortTermDebt": "962309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1638457000", "reportedCurrency": "EUR", "retainedEarnings": "-5056975000", "totalLiabilities": "5713610000", "otherCurrentAssets": "232887000", "totalCurrentAssets": "4824373000", "currentLongTermDebt": "None", "longTermInvestments": "96444000", "shortTermInvestments": "4421000", "currentNetReceivables": "2005450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4803979000", "currentAccountsPayable": "841256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2884220000", "totalShareholderEquity": "3906893000", "capitalLeaseObligations": "162147000", "otherCurrentLiabilities": "161634000", "totalCurrentLiabilities": "2389788000", "otherNonCurrentLiabilities": "35809000", "totalNonCurrentLiabilities": "3323822000", "cashAndShortTermInvestments": "1467711000", "commonStockSharesOutstanding": "178321000", "intangibleAssetsExcludingGoodwill": "1638457000", "cashAndCashEquivalentsAtCarryingValue": "1467711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1599516000", "profitLoss": "None", "dividendPayout": "534155000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-76684000", "operatingCashflow": "2349306000", "capitalExpenditures": "943186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1667157000", "cashflowFromInvestment": "-944138000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-785329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1801309000, "cost_of_revenue": 866710000, "gross_profit": 934599000, "research_and_development": 238907000, "selling_general_admin": 87653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506625000, "depreciation_amortisation": 186922000, "ebitda": 693547000, "interest_expense": 5403000, "interest_income": null, "other_non_operating": null, "pretax_income": 500991000, "tax_provision": 120338000, "effective_tax_rate": null, "net_income": 379686000, "net_income_continuing_ops": 380653000, "net_income_to_common": 379686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1467711000, "short_term_investments": 4421000, "net_receivables": 2005450000, "inventory": 1113904000, "other_current_assets": null, "total_current_assets": 4824373000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1638457000, "goodwill_and_intangibles": 2423639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4803979000, "total_assets": 9628352000, "short_term_debt": 962309000, "accounts_payable": 841256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2389788000, "long_term_debt": 2722073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3323822000, "total_liabilities": 5713610000, "total_debt": 3684382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5056975000, "total_equity": 3906893000, "shares_outstanding": 178321000, "operating_cash_flow": 2349306000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 943186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -944138000, "dividends_paid": 534155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1667157000, "free_cash_flow": 3292492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "506625000", "ebitda": "693547000", "netIncome": "379686000", "grossProfit": "934599000", "depreciation": "None", "totalRevenue": "1801309000", "costOfRevenue": "866710000", "interestIncome": "4301000", "incomeBeforeTax": "500991000", "interestExpense": "5403000", "operatingIncome": "508660000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "120338000", "reportedCurrency": "EUR", "netInterestIncome": "-4420000", "nonInterestIncome": "None", "operatingExpenses": "425939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186922000", "sellingGeneralAndAdministrative": "87653000", "netIncomeFromContinuingOperations": "380653000" }, "balance": { "goodwill": "785182000", "inventory": "1113904000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9628352000", "longTermDebt": "2722073000", "shortTermDebt": "962309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1638457000", "reportedCurrency": "EUR", "retainedEarnings": "-5056975000", "totalLiabilities": "5713610000", "otherCurrentAssets": "232887000", "totalCurrentAssets": "4824373000", "currentLongTermDebt": "None", "longTermInvestments": "96444000", "shortTermInvestments": "4421000", "currentNetReceivables": "2005450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4803979000", "currentAccountsPayable": "841256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2884220000", "totalShareholderEquity": "3906893000", "capitalLeaseObligations": "162147000", "otherCurrentLiabilities": "161634000", "totalCurrentLiabilities": "2389788000", "otherNonCurrentLiabilities": "35809000", "totalNonCurrentLiabilities": "3323822000", "cashAndShortTermInvestments": "1467711000", "commonStockSharesOutstanding": "178321000", "intangibleAssetsExcludingGoodwill": "1638457000", "cashAndCashEquivalentsAtCarryingValue": "1467711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1599516000", "profitLoss": "None", "dividendPayout": "534155000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-76684000", "operatingCashflow": "2349306000", "capitalExpenditures": "943186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1667157000", "cashflowFromInvestment": "-944138000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-785329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 1766156000, "cost_of_revenue": 882180000, "gross_profit": 883976000, "ebit": 495155000, "ebitda": 569937000, "pretax_income": 489378000, "tax_provision": 107662000, "net_income": 381324000, "net_income_to_common": 381324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1418621000, "total_current_assets": 4734900000, "total_assets": 9481639000, "short_term_debt": 928812000, "long_term_debt": 1805268000, "total_debt": 2734080000, "total_liabilities": 5701627000, "total_equity": 3774076000, "shares_outstanding": 178348000, "goodwill_and_intangibles": 2420708000 }, "cash_flow": { "operating_cash_flow": 588335000, "capital_expenditure": 115693000, "free_cash_flow": 704028000, "dividends_paid": 31808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320026, "ticker_id": 3309, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "495155000", "ebitda": "569937000", "netIncome": "381324000", "grossProfit": "883976000", "depreciation": "None", "totalRevenue": "1766156000", "costOfRevenue": "882180000", "interestIncome": "4757000", "incomeBeforeTax": "489378000", "interestExpense": "10534000", "operatingIncome": "501472000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "107662000", "reportedCurrency": "EUR", "netInterestIncome": "-2580000", "nonInterestIncome": "None", "operatingExpenses": "382504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74782000", "sellingGeneralAndAdministrative": "73146000", "netIncomeFromContinuingOperations": "381716000" }, "balance": { "goodwill": "785182000", "inventory": "1077638000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9481639000", "longTermDebt": "1805268000", "shortTermDebt": "928812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1635526000", "reportedCurrency": "EUR", "retainedEarnings": "3669678000", "totalLiabilities": "5701627000", "otherCurrentAssets": "288892000", "totalCurrentAssets": "4734900000", "currentLongTermDebt": "896072000", "longTermInvestments": "92193000", "shortTermInvestments": "14102000", "currentNetReceivables": "1935647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4746739000", "currentAccountsPayable": "864661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2870404000", "totalShareholderEquity": "3774076000", "capitalLeaseObligations": "169064000", "otherCurrentLiabilities": "160782000", "totalCurrentLiabilities": "2569212000", "otherNonCurrentLiabilities": "31513000", "totalNonCurrentLiabilities": "3132415000", "cashAndShortTermInvestments": "1418621000", "commonStockSharesOutstanding": "178348000", "intangibleAssetsExcludingGoodwill": "1635526000", "cashAndCashEquivalentsAtCarryingValue": "1418621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381716000", "profitLoss": "None", "dividendPayout": "31808000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "51668000", "operatingCashflow": "588335000", "capitalExpenditures": "115693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458125000", "cashflowFromInvestment": "-230475000", "stockBasedCompensation": "5766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1766156000, "cost_of_revenue": 882180000, "gross_profit": 883976000, "research_and_development": 222172000, "selling_general_admin": 73146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495155000, "depreciation_amortisation": 74782000, "ebitda": 569937000, "interest_expense": 10534000, "interest_income": null, "other_non_operating": null, "pretax_income": 489378000, "tax_provision": 107662000, "effective_tax_rate": null, "net_income": 381324000, "net_income_continuing_ops": 381716000, "net_income_to_common": 381324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1418621000, "short_term_investments": 14102000, "net_receivables": 1935647000, "inventory": 1077638000, "other_current_assets": null, "total_current_assets": 4734900000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1635526000, "goodwill_and_intangibles": 2420708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4746739000, "total_assets": 9481639000, "short_term_debt": 928812000, "accounts_payable": 864661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2569212000, "long_term_debt": 1805268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3132415000, "total_liabilities": 5701627000, "total_debt": 2734080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3669678000, "total_equity": 3774076000, "shares_outstanding": 178348000, "operating_cash_flow": 588335000, "stock_based_compensation": 5766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230475000, "dividends_paid": 31808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -458125000, "free_cash_flow": 704028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "495155000", "ebitda": "569937000", "netIncome": "381324000", "grossProfit": "883976000", "depreciation": "None", "totalRevenue": "1766156000", "costOfRevenue": "882180000", "interestIncome": "4757000", "incomeBeforeTax": "489378000", "interestExpense": "10534000", "operatingIncome": "501472000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "107662000", "reportedCurrency": "EUR", "netInterestIncome": "-2580000", "nonInterestIncome": "None", "operatingExpenses": "382504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74782000", "sellingGeneralAndAdministrative": "73146000", "netIncomeFromContinuingOperations": "381716000" }, "balance": { "goodwill": "785182000", "inventory": "1077638000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9481639000", "longTermDebt": "1805268000", "shortTermDebt": "928812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1635526000", "reportedCurrency": "EUR", "retainedEarnings": "3669678000", "totalLiabilities": "5701627000", "otherCurrentAssets": "288892000", "totalCurrentAssets": "4734900000", "currentLongTermDebt": "896072000", "longTermInvestments": "92193000", "shortTermInvestments": "14102000", "currentNetReceivables": "1935647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4746739000", "currentAccountsPayable": "864661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2870404000", "totalShareholderEquity": "3774076000", "capitalLeaseObligations": "169064000", "otherCurrentLiabilities": "160782000", "totalCurrentLiabilities": "2569212000", "otherNonCurrentLiabilities": "31513000", "totalNonCurrentLiabilities": "3132415000", "cashAndShortTermInvestments": "1418621000", "commonStockSharesOutstanding": "178348000", "intangibleAssetsExcludingGoodwill": "1635526000", "cashAndCashEquivalentsAtCarryingValue": "1418621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381716000", "profitLoss": "None", "dividendPayout": "31808000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "51668000", "operatingCashflow": "588335000", "capitalExpenditures": "115693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458125000", "cashflowFromInvestment": "-230475000", "stockBasedCompensation": "5766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 1787553000, "cost_of_revenue": 846590000, "gross_profit": 940963000, "ebit": 554482000, "ebitda": 711087000, "pretax_income": 544996000, "tax_provision": 119900000, "net_income": 424266000, "net_income_to_common": 424266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1518454000, "total_current_assets": 4954297000, "total_assets": 9651381000, "short_term_debt": 1215089000, "long_term_debt": 1806729000, "total_debt": 3021818000, "total_liabilities": 6104091000, "total_equity": 3541779000, "shares_outstanding": 178427000, "goodwill_and_intangibles": 2398878000 }, "cash_flow": { "operating_cash_flow": 394897000, "capital_expenditure": 238986000, "free_cash_flow": 633883000, "dividends_paid": 497890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320027, "ticker_id": 3309, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "554482000", "ebitda": "711087000", "netIncome": "424266000", "grossProfit": "940963000", "depreciation": "None", "totalRevenue": "1787553000", "costOfRevenue": "846590000", "interestIncome": "5078000", "incomeBeforeTax": "544996000", "interestExpense": "12306000", "operatingIncome": "556002000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "119900000", "reportedCurrency": "EUR", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "384961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156605000", "sellingGeneralAndAdministrative": "65309000", "netIncomeFromContinuingOperations": "425096000" }, "balance": { "goodwill": "785182000", "inventory": "1126253000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9651381000", "longTermDebt": "1806729000", "shortTermDebt": "1215089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1613696000", "reportedCurrency": "EUR", "retainedEarnings": "3414961000", "totalLiabilities": "6104091000", "otherCurrentAssets": "347740000", "totalCurrentAssets": "4954297000", "currentLongTermDebt": "1183457000", "longTermInvestments": "89337000", "shortTermInvestments": "7896000", "currentNetReceivables": "1953954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4697084000", "currentAccountsPayable": "931015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157902000", "totalShareholderEquity": "3541779000", "capitalLeaseObligations": "167716000", "otherCurrentLiabilities": "156103000", "totalCurrentLiabilities": "2945172000", "otherNonCurrentLiabilities": "64377000", "totalNonCurrentLiabilities": "3158919000", "cashAndShortTermInvestments": "1518454000", "commonStockSharesOutstanding": "178427000", "intangibleAssetsExcludingGoodwill": "1613696000", "cashAndCashEquivalentsAtCarryingValue": "1518454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425096000", "profitLoss": "None", "dividendPayout": "497890000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-59832000", "operatingCashflow": "394897000", "capitalExpenditures": "238986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544152000", "cashflowFromInvestment": "-238675000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1787553000, "cost_of_revenue": 846590000, "gross_profit": 940963000, "research_and_development": 224991000, "selling_general_admin": 65309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554482000, "depreciation_amortisation": 156605000, "ebitda": 711087000, "interest_expense": 12306000, "interest_income": null, "other_non_operating": null, "pretax_income": 544996000, "tax_provision": 119900000, "effective_tax_rate": null, "net_income": 424266000, "net_income_continuing_ops": 425096000, "net_income_to_common": 424266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1518454000, "short_term_investments": 7896000, "net_receivables": 1953954000, "inventory": 1126253000, "other_current_assets": null, "total_current_assets": 4954297000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1613696000, "goodwill_and_intangibles": 2398878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4697084000, "total_assets": 9651381000, "short_term_debt": 1215089000, "accounts_payable": 931015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2945172000, "long_term_debt": 1806729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3158919000, "total_liabilities": 6104091000, "total_debt": 3021818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3414961000, "total_equity": 3541779000, "shares_outstanding": 178427000, "operating_cash_flow": 394897000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238675000, "dividends_paid": 497890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -544152000, "free_cash_flow": 633883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "554482000", "ebitda": "711087000", "netIncome": "424266000", "grossProfit": "940963000", "depreciation": "None", "totalRevenue": "1787553000", "costOfRevenue": "846590000", "interestIncome": "5078000", "incomeBeforeTax": "544996000", "interestExpense": "12306000", "operatingIncome": "556002000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "119900000", "reportedCurrency": "EUR", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "384961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156605000", "sellingGeneralAndAdministrative": "65309000", "netIncomeFromContinuingOperations": "425096000" }, "balance": { "goodwill": "785182000", "inventory": "1126253000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9651381000", "longTermDebt": "1806729000", "shortTermDebt": "1215089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1613696000", "reportedCurrency": "EUR", "retainedEarnings": "3414961000", "totalLiabilities": "6104091000", "otherCurrentAssets": "347740000", "totalCurrentAssets": "4954297000", "currentLongTermDebt": "1183457000", "longTermInvestments": "89337000", "shortTermInvestments": "7896000", "currentNetReceivables": "1953954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4697084000", "currentAccountsPayable": "931015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157902000", "totalShareholderEquity": "3541779000", "capitalLeaseObligations": "167716000", "otherCurrentLiabilities": "156103000", "totalCurrentLiabilities": "2945172000", "otherNonCurrentLiabilities": "64377000", "totalNonCurrentLiabilities": "3158919000", "cashAndShortTermInvestments": "1518454000", "commonStockSharesOutstanding": "178427000", "intangibleAssetsExcludingGoodwill": "1613696000", "cashAndCashEquivalentsAtCarryingValue": "1518454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425096000", "profitLoss": "None", "dividendPayout": "497890000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-59832000", "operatingCashflow": "394897000", "capitalExpenditures": "238986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544152000", "cashflowFromInvestment": "-238675000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 1790750000, "cost_of_revenue": 857491000, "gross_profit": 933259000, "ebit": 538597000, "ebitda": 689591000, "pretax_income": 528270000, "tax_provision": 116219000, "net_income": 411643000, "net_income_to_common": 411643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1914788000, "total_current_assets": 5294132000, "total_assets": 9912596000, "short_term_debt": null, "long_term_debt": 3156158000, "total_debt": 3156158000, "total_liabilities": 6337924000, "total_equity": 3569629000, "shares_outstanding": 178890000, "goodwill_and_intangibles": 2365705000 }, "cash_flow": { "operating_cash_flow": 846917000, "capital_expenditure": 223787000, "free_cash_flow": 1070704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320028, "ticker_id": 3309, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "538597000", "ebitda": "689591000", "netIncome": "411643000", "grossProfit": "933259000", "depreciation": "None", "totalRevenue": "1790750000", "costOfRevenue": "857491000", "interestIncome": "6280000", "incomeBeforeTax": "528270000", "interestExpense": "12925000", "operatingIncome": "551399000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116219000", "reportedCurrency": "EUR", "netInterestIncome": "-1007000", "nonInterestIncome": "None", "operatingExpenses": "381860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150994000", "sellingGeneralAndAdministrative": "66990000", "netIncomeFromContinuingOperations": "412051000" }, "balance": { "goodwill": "785182000", "inventory": "1094307000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9912596000", "longTermDebt": "3156158000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1580523000", "reportedCurrency": "EUR", "retainedEarnings": "3512218000", "totalLiabilities": "6337924000", "otherCurrentAssets": "247696000", "totalCurrentAssets": "5294132000", "currentLongTermDebt": "None", "longTermInvestments": "84166000", "shortTermInvestments": "8205000", "currentNetReceivables": "2029136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4618464000", "currentAccountsPayable": "906161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3334095000", "totalShareholderEquity": "3569629000", "capitalLeaseObligations": "177937000", "otherCurrentLiabilities": "151033000", "totalCurrentLiabilities": "1792808000", "otherNonCurrentLiabilities": "75498000", "totalNonCurrentLiabilities": "4545116000", "cashAndShortTermInvestments": "1914788000", "commonStockSharesOutstanding": "178890000", "intangibleAssetsExcludingGoodwill": "1580523000", "cashAndCashEquivalentsAtCarryingValue": "1914788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-9321000", "operatingCashflow": "846917000", "capitalExpenditures": "223787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446093000", "cashflowFromInvestment": "-224233000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1790750000, "cost_of_revenue": 857491000, "gross_profit": 933259000, "research_and_development": 232791000, "selling_general_admin": 66990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 538597000, "depreciation_amortisation": 150994000, "ebitda": 689591000, "interest_expense": 12925000, "interest_income": null, "other_non_operating": null, "pretax_income": 528270000, "tax_provision": 116219000, "effective_tax_rate": null, "net_income": 411643000, "net_income_continuing_ops": 412051000, "net_income_to_common": 411643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1914788000, "short_term_investments": 8205000, "net_receivables": 2029136000, "inventory": 1094307000, "other_current_assets": null, "total_current_assets": 5294132000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1580523000, "goodwill_and_intangibles": 2365705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4618464000, "total_assets": 9912596000, "short_term_debt": null, "accounts_payable": 906161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1792808000, "long_term_debt": 3156158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4545116000, "total_liabilities": 6337924000, "total_debt": 3156158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3512218000, "total_equity": 3569629000, "shares_outstanding": 178890000, "operating_cash_flow": 846917000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446093000, "free_cash_flow": 1070704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "538597000", "ebitda": "689591000", "netIncome": "411643000", "grossProfit": "933259000", "depreciation": "None", "totalRevenue": "1790750000", "costOfRevenue": "857491000", "interestIncome": "6280000", "incomeBeforeTax": "528270000", "interestExpense": "12925000", "operatingIncome": "551399000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116219000", "reportedCurrency": "EUR", "netInterestIncome": "-1007000", "nonInterestIncome": "None", "operatingExpenses": "381860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150994000", "sellingGeneralAndAdministrative": "66990000", "netIncomeFromContinuingOperations": "412051000" }, "balance": { "goodwill": "785182000", "inventory": "1094307000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9912596000", "longTermDebt": "3156158000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1580523000", "reportedCurrency": "EUR", "retainedEarnings": "3512218000", "totalLiabilities": "6337924000", "otherCurrentAssets": "247696000", "totalCurrentAssets": "5294132000", "currentLongTermDebt": "None", "longTermInvestments": "84166000", "shortTermInvestments": "8205000", "currentNetReceivables": "2029136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4618464000", "currentAccountsPayable": "906161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3334095000", "totalShareholderEquity": "3569629000", "capitalLeaseObligations": "177937000", "otherCurrentLiabilities": "151033000", "totalCurrentLiabilities": "1792808000", "otherNonCurrentLiabilities": "75498000", "totalNonCurrentLiabilities": "4545116000", "cashAndShortTermInvestments": "1914788000", "commonStockSharesOutstanding": "178890000", "intangibleAssetsExcludingGoodwill": "1580523000", "cashAndCashEquivalentsAtCarryingValue": "1914788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-9321000", "operatingCashflow": "846917000", "capitalExpenditures": "223787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446093000", "cashflowFromInvestment": "-224233000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 1735541000, "cost_of_revenue": 864215000, "gross_profit": 871326000, "ebit": 483463000, "ebitda": 657827000, "pretax_income": 472000000, "tax_provision": 86000000, "net_income": 384712000, "net_income_to_common": 384712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742214000, "total_current_assets": 5019903000, "total_assets": 9497146000, "short_term_debt": 1334277000, "long_term_debt": 3225618000, "total_debt": 4559895000, "total_liabilities": 5953908000, "total_equity": 3533946000, "shares_outstanding": 179439000, "goodwill_and_intangibles": 2330846000 }, "cash_flow": { "operating_cash_flow": 495019000, "capital_expenditure": 277078000, "free_cash_flow": 772097000, "dividends_paid": 1801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320029, "ticker_id": 3309, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "483463000", "ebitda": "657827000", "netIncome": "384712000", "grossProfit": "871326000", "depreciation": "None", "totalRevenue": "1735541000", "costOfRevenue": "864215000", "interestIncome": "7475000", "incomeBeforeTax": "472000000", "interestExpense": "13463000", "operatingIncome": "466000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "EUR", "netInterestIncome": "2882000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174364000", "sellingGeneralAndAdministrative": "82202000", "netIncomeFromContinuingOperations": "385504000" }, "balance": { "goodwill": "785182000", "inventory": "1088194000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9497146000", "longTermDebt": "3225618000", "shortTermDebt": "1334277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1545664000", "reportedCurrency": "EUR", "retainedEarnings": "3518258000", "totalLiabilities": "5953908000", "otherCurrentAssets": "100276000", "totalCurrentAssets": "5019903000", "currentLongTermDebt": "None", "longTermInvestments": "80822000", "shortTermInvestments": "5656000", "currentNetReceivables": "2083563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4477243000", "currentAccountsPayable": "945657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3351888000", "totalShareholderEquity": "3533946000", "capitalLeaseObligations": "126270000", "otherCurrentLiabilities": "171956000", "totalCurrentLiabilities": "1491010000", "otherNonCurrentLiabilities": "44970000", "totalNonCurrentLiabilities": "4462898000", "cashAndShortTermInvestments": "1742214000", "commonStockSharesOutstanding": "179439000", "intangibleAssetsExcludingGoodwill": "1545664000", "cashAndCashEquivalentsAtCarryingValue": "1742214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385504000", "profitLoss": "None", "dividendPayout": "1801000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-46546000", "operatingCashflow": "495019000", "capitalExpenditures": "277078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11844000", "cashflowFromInvestment": "-275706000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1735541000, "cost_of_revenue": 864215000, "gross_profit": 871326000, "research_and_development": 246101000, "selling_general_admin": 82202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 483463000, "depreciation_amortisation": 174364000, "ebitda": 657827000, "interest_expense": 13463000, "interest_income": null, "other_non_operating": null, "pretax_income": 472000000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 384712000, "net_income_continuing_ops": 385504000, "net_income_to_common": 384712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1742214000, "short_term_investments": 5656000, "net_receivables": 2083563000, "inventory": 1088194000, "other_current_assets": null, "total_current_assets": 5019903000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1545664000, "goodwill_and_intangibles": 2330846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4477243000, "total_assets": 9497146000, "short_term_debt": 1334277000, "accounts_payable": 945657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1491010000, "long_term_debt": 3225618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4462898000, "total_liabilities": 5953908000, "total_debt": 4559895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3518258000, "total_equity": 3533946000, "shares_outstanding": 179439000, "operating_cash_flow": 495019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275706000, "dividends_paid": 1801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11844000, "free_cash_flow": 772097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "483463000", "ebitda": "657827000", "netIncome": "384712000", "grossProfit": "871326000", "depreciation": "None", "totalRevenue": "1735541000", "costOfRevenue": "864215000", "interestIncome": "7475000", "incomeBeforeTax": "472000000", "interestExpense": "13463000", "operatingIncome": "466000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "EUR", "netInterestIncome": "2882000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174364000", "sellingGeneralAndAdministrative": "82202000", "netIncomeFromContinuingOperations": "385504000" }, "balance": { "goodwill": "785182000", "inventory": "1088194000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "9497146000", "longTermDebt": "3225618000", "shortTermDebt": "1334277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1545664000", "reportedCurrency": "EUR", "retainedEarnings": "3518258000", "totalLiabilities": "5953908000", "otherCurrentAssets": "100276000", "totalCurrentAssets": "5019903000", "currentLongTermDebt": "None", "longTermInvestments": "80822000", "shortTermInvestments": "5656000", "currentNetReceivables": "2083563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4477243000", "currentAccountsPayable": "945657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3351888000", "totalShareholderEquity": "3533946000", "capitalLeaseObligations": "126270000", "otherCurrentLiabilities": "171956000", "totalCurrentLiabilities": "1491010000", "otherNonCurrentLiabilities": "44970000", "totalNonCurrentLiabilities": "4462898000", "cashAndShortTermInvestments": "1742214000", "commonStockSharesOutstanding": "179439000", "intangibleAssetsExcludingGoodwill": "1545664000", "cashAndCashEquivalentsAtCarryingValue": "1742214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385504000", "profitLoss": "None", "dividendPayout": "1801000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-46546000", "operatingCashflow": "495019000", "capitalExpenditures": "277078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11844000", "cashflowFromInvestment": "-275706000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 1644439000, "cost_of_revenue": 827074000, "gross_profit": 817365000, "ebit": 476435000, "ebitda": 647700000, "pretax_income": 465730000, "tax_provision": 90817000, "net_income": 374173000, "net_income_to_common": 374173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1528690000, "total_current_assets": 4618456000, "total_assets": 8989178000, "short_term_debt": 1248497000, "long_term_debt": 1741591000, "total_debt": 2990088000, "total_liabilities": 5644514000, "total_equity": 3336951000, "shares_outstanding": 179840000, "goodwill_and_intangibles": 2293538000 }, "cash_flow": { "operating_cash_flow": 611221000, "capital_expenditure": 124882000, "free_cash_flow": 736103000, "dividends_paid": 24592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320031, "ticker_id": 3309, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "476435000", "ebitda": "647700000", "netIncome": "374173000", "grossProfit": "817365000", "depreciation": "None", "totalRevenue": "1644439000", "costOfRevenue": "827074000", "interestIncome": "8516000", "incomeBeforeTax": "465730000", "interestExpense": "12901000", "operatingIncome": "469946000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "90817000", "reportedCurrency": "EUR", "netInterestIncome": "467000", "nonInterestIncome": "None", "operatingExpenses": "347419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171265000", "sellingGeneralAndAdministrative": "66695000", "netIncomeFromContinuingOperations": "374913000" }, "balance": { "goodwill": "785182000", "inventory": "1031451000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "8989178000", "longTermDebt": "1741591000", "shortTermDebt": "1248497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1508356000", "reportedCurrency": "EUR", "retainedEarnings": "3278765000", "totalLiabilities": "5644514000", "otherCurrentAssets": "210722000", "totalCurrentAssets": "4618456000", "currentLongTermDebt": "1222706000", "longTermInvestments": "75312000", "shortTermInvestments": "8348000", "currentNetReceivables": "1839245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370722000", "currentAccountsPayable": "859235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095780000", "totalShareholderEquity": "3336951000", "capitalLeaseObligations": "131483000", "otherCurrentLiabilities": "172447000", "totalCurrentLiabilities": "2841660000", "otherNonCurrentLiabilities": "40405000", "totalNonCurrentLiabilities": "2802854000", "cashAndShortTermInvestments": "1528690000", "commonStockSharesOutstanding": "179840000", "intangibleAssetsExcludingGoodwill": "1508356000", "cashAndCashEquivalentsAtCarryingValue": "1528690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374913000", "profitLoss": "None", "dividendPayout": "24592000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "46238000", "operatingCashflow": "611221000", "capitalExpenditures": "124882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163275000", "cashflowFromInvestment": "-249052000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1644439000, "cost_of_revenue": 827074000, "gross_profit": 817365000, "research_and_development": 212490000, "selling_general_admin": 66695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 476435000, "depreciation_amortisation": 171265000, "ebitda": 647700000, "interest_expense": 12901000, "interest_income": null, "other_non_operating": null, "pretax_income": 465730000, "tax_provision": 90817000, "effective_tax_rate": null, "net_income": 374173000, "net_income_continuing_ops": 374913000, "net_income_to_common": 374173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1528690000, "short_term_investments": 8348000, "net_receivables": 1839245000, "inventory": 1031451000, "other_current_assets": null, "total_current_assets": 4618456000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1508356000, "goodwill_and_intangibles": 2293538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4370722000, "total_assets": 8989178000, "short_term_debt": 1248497000, "accounts_payable": 859235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2841660000, "long_term_debt": 1741591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2802854000, "total_liabilities": 5644514000, "total_debt": 2990088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3278765000, "total_equity": 3336951000, "shares_outstanding": 179840000, "operating_cash_flow": 611221000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249052000, "dividends_paid": 24592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163275000, "free_cash_flow": 736103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "476435000", "ebitda": "647700000", "netIncome": "374173000", "grossProfit": "817365000", "depreciation": "None", "totalRevenue": "1644439000", "costOfRevenue": "827074000", "interestIncome": "8516000", "incomeBeforeTax": "465730000", "interestExpense": "12901000", "operatingIncome": "469946000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "90817000", "reportedCurrency": "EUR", "netInterestIncome": "467000", "nonInterestIncome": "None", "operatingExpenses": "347419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171265000", "sellingGeneralAndAdministrative": "66695000", "netIncomeFromContinuingOperations": "374913000" }, "balance": { "goodwill": "785182000", "inventory": "1031451000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "8989178000", "longTermDebt": "1741591000", "shortTermDebt": "1248497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1508356000", "reportedCurrency": "EUR", "retainedEarnings": "3278765000", "totalLiabilities": "5644514000", "otherCurrentAssets": "210722000", "totalCurrentAssets": "4618456000", "currentLongTermDebt": "1222706000", "longTermInvestments": "75312000", "shortTermInvestments": "8348000", "currentNetReceivables": "1839245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370722000", "currentAccountsPayable": "859235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095780000", "totalShareholderEquity": "3336951000", "capitalLeaseObligations": "131483000", "otherCurrentLiabilities": "172447000", "totalCurrentLiabilities": "2841660000", "otherNonCurrentLiabilities": "40405000", "totalNonCurrentLiabilities": "2802854000", "cashAndShortTermInvestments": "1528690000", "commonStockSharesOutstanding": "179840000", "intangibleAssetsExcludingGoodwill": "1508356000", "cashAndCashEquivalentsAtCarryingValue": "1528690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374913000", "profitLoss": "None", "dividendPayout": "24592000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "46238000", "operatingCashflow": "611221000", "capitalExpenditures": "124882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163275000", "cashflowFromInvestment": "-249052000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 1712059000, "cost_of_revenue": 856561000, "gross_profit": 855498000, "ebit": 520218000, "ebitda": 678562000, "pretax_income": 510659000, "tax_provision": 97377000, "net_income": 412114000, "net_income_to_common": 412114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1332131000, "total_current_assets": 4589951000, "total_assets": 8889571000, "short_term_debt": 1200521000, "long_term_debt": 1825338000, "total_debt": 3025859000, "total_liabilities": 5782692000, "total_equity": 3099842000, "shares_outstanding": 180206000, "goodwill_and_intangibles": 2264734000 }, "cash_flow": { "operating_cash_flow": 315715000, "capital_expenditure": 268375000, "free_cash_flow": 584090000, "dividends_paid": 413525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320032, "ticker_id": 3309, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "520218000", "ebitda": "678562000", "netIncome": "412114000", "grossProfit": "855498000", "depreciation": "None", "totalRevenue": "1712059000", "costOfRevenue": "856561000", "interestIncome": "8537000", "incomeBeforeTax": "510659000", "interestExpense": "11490000", "operatingIncome": "508256000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "97377000", "reportedCurrency": "EUR", "netInterestIncome": "2024000", "nonInterestIncome": "None", "operatingExpenses": "347242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "856561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158344000", "sellingGeneralAndAdministrative": "65143000", "netIncomeFromContinuingOperations": "413282000" }, "balance": { "goodwill": "785182000", "inventory": "1081470000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "8889571000", "longTermDebt": "1825338000", "shortTermDebt": "1200521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1479552000", "reportedCurrency": "EUR", "retainedEarnings": "3045538000", "totalLiabilities": "5782692000", "otherCurrentAssets": "244884000", "totalCurrentAssets": "4589951000", "currentLongTermDebt": "1177783000", "longTermInvestments": "72253000", "shortTermInvestments": "8544000", "currentNetReceivables": "1922922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4299620000", "currentAccountsPayable": "940375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3129116000", "totalShareholderEquity": "3099842000", "capitalLeaseObligations": "125995000", "otherCurrentLiabilities": "164387000", "totalCurrentLiabilities": "2866495000", "otherNonCurrentLiabilities": "596012000", "totalNonCurrentLiabilities": "2916197000", "cashAndShortTermInvestments": "1332131000", "commonStockSharesOutstanding": "180206000", "intangibleAssetsExcludingGoodwill": "1479552000", "cashAndCashEquivalentsAtCarryingValue": "1332131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413282000", "profitLoss": "None", "dividendPayout": "413525000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-104907000", "operatingCashflow": "315715000", "capitalExpenditures": "268375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82229000", "cashflowFromInvestment": "-268262000", "stockBasedCompensation": "6408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1712059000, "cost_of_revenue": 856561000, "gross_profit": 855498000, "research_and_development": 204359000, "selling_general_admin": 65143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 520218000, "depreciation_amortisation": 158344000, "ebitda": 678562000, "interest_expense": 11490000, "interest_income": null, "other_non_operating": null, "pretax_income": 510659000, "tax_provision": 97377000, "effective_tax_rate": null, "net_income": 412114000, "net_income_continuing_ops": 413282000, "net_income_to_common": 412114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1332131000, "short_term_investments": 8544000, "net_receivables": 1922922000, "inventory": 1081470000, "other_current_assets": null, "total_current_assets": 4589951000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1479552000, "goodwill_and_intangibles": 2264734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4299620000, "total_assets": 8889571000, "short_term_debt": 1200521000, "accounts_payable": 940375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2866495000, "long_term_debt": 1825338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2916197000, "total_liabilities": 5782692000, "total_debt": 3025859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3045538000, "total_equity": 3099842000, "shares_outstanding": 180206000, "operating_cash_flow": 315715000, "stock_based_compensation": 6408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268262000, "dividends_paid": 413525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82229000, "free_cash_flow": 584090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "520218000", "ebitda": "678562000", "netIncome": "412114000", "grossProfit": "855498000", "depreciation": "None", "totalRevenue": "1712059000", "costOfRevenue": "856561000", "interestIncome": "8537000", "incomeBeforeTax": "510659000", "interestExpense": "11490000", "operatingIncome": "508256000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "97377000", "reportedCurrency": "EUR", "netInterestIncome": "2024000", "nonInterestIncome": "None", "operatingExpenses": "347242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "856561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158344000", "sellingGeneralAndAdministrative": "65143000", "netIncomeFromContinuingOperations": "413282000" }, "balance": { "goodwill": "785182000", "inventory": "1081470000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "8889571000", "longTermDebt": "1825338000", "shortTermDebt": "1200521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1479552000", "reportedCurrency": "EUR", "retainedEarnings": "3045538000", "totalLiabilities": "5782692000", "otherCurrentAssets": "244884000", "totalCurrentAssets": "4589951000", "currentLongTermDebt": "1177783000", "longTermInvestments": "72253000", "shortTermInvestments": "8544000", "currentNetReceivables": "1922922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4299620000", "currentAccountsPayable": "940375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3129116000", "totalShareholderEquity": "3099842000", "capitalLeaseObligations": "125995000", "otherCurrentLiabilities": "164387000", "totalCurrentLiabilities": "2866495000", "otherNonCurrentLiabilities": "596012000", "totalNonCurrentLiabilities": "2916197000", "cashAndShortTermInvestments": "1332131000", "commonStockSharesOutstanding": "180206000", "intangibleAssetsExcludingGoodwill": "1479552000", "cashAndCashEquivalentsAtCarryingValue": "1332131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413282000", "profitLoss": "None", "dividendPayout": "413525000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-104907000", "operatingCashflow": "315715000", "capitalExpenditures": "268375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82229000", "cashflowFromInvestment": "-268262000", "stockBasedCompensation": "6408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 1584629000, "cost_of_revenue": 781633000, "gross_profit": 802996000, "ebit": 447706000, "ebitda": 610510000, "pretax_income": 440268000, "tax_provision": 88054000, "net_income": 351374000, "net_income_to_common": 351374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1366223000, "total_current_assets": 4502330000, "total_assets": 8647880000, "short_term_debt": 809335000, "long_term_debt": 2505129000, "total_debt": 3314464000, "total_liabilities": 5367461000, "total_equity": 3274583000, "shares_outstanding": 180527000, "goodwill_and_intangibles": 2221815000 }, "cash_flow": { "operating_cash_flow": 504701000, "capital_expenditure": 194580000, "free_cash_flow": 699281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320033, "ticker_id": 3309, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447706000", "ebitda": "610510000", "netIncome": "351374000", "grossProfit": "802996000", "depreciation": "None", "totalRevenue": "1584629000", "costOfRevenue": "781633000", "interestIncome": "6958000", "incomeBeforeTax": "440268000", "interestExpense": "8954000", "operatingIncome": "447880000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "88054000", "reportedCurrency": "EUR", "netInterestIncome": "2868000", "nonInterestIncome": "None", "operatingExpenses": "355116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162804000", "sellingGeneralAndAdministrative": "58566000", "netIncomeFromContinuingOperations": "352214000" }, "balance": { "goodwill": "785182000", "inventory": "992959000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "8647880000", "longTermDebt": "2505129000", "shortTermDebt": "809335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1436633000", "reportedCurrency": "EUR", "retainedEarnings": "3214389000", "totalLiabilities": "5367461000", "otherCurrentAssets": "253063000", "totalCurrentAssets": "4502330000", "currentLongTermDebt": "788676000", "longTermInvestments": "69231000", "shortTermInvestments": "10739000", "currentNetReceivables": "1879346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4145550000", "currentAccountsPayable": "902324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2622786000", "totalShareholderEquity": "3274583000", "capitalLeaseObligations": "117657000", "otherCurrentLiabilities": "168082000", "totalCurrentLiabilities": "2495832000", "otherNonCurrentLiabilities": "630057000", "totalNonCurrentLiabilities": "2871629000", "cashAndShortTermInvestments": "1366223000", "commonStockSharesOutstanding": "180527000", "intangibleAssetsExcludingGoodwill": "1436633000", "cashAndCashEquivalentsAtCarryingValue": "1366223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-52311000", "operatingCashflow": "504701000", "capitalExpenditures": "194580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67413000", "cashflowFromInvestment": "-194090000", "stockBasedCompensation": "5910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1584629000, "cost_of_revenue": 781633000, "gross_profit": 802996000, "research_and_development": 231142000, "selling_general_admin": 58566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447706000, "depreciation_amortisation": 162804000, "ebitda": 610510000, "interest_expense": 8954000, "interest_income": null, "other_non_operating": null, "pretax_income": 440268000, "tax_provision": 88054000, "effective_tax_rate": null, "net_income": 351374000, "net_income_continuing_ops": 352214000, "net_income_to_common": 351374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1366223000, "short_term_investments": 10739000, "net_receivables": 1879346000, "inventory": 992959000, "other_current_assets": null, "total_current_assets": 4502330000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1436633000, "goodwill_and_intangibles": 2221815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4145550000, "total_assets": 8647880000, "short_term_debt": 809335000, "accounts_payable": 902324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2495832000, "long_term_debt": 2505129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2871629000, "total_liabilities": 5367461000, "total_debt": 3314464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3214389000, "total_equity": 3274583000, "shares_outstanding": 180527000, "operating_cash_flow": 504701000, "stock_based_compensation": 5910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67413000, "free_cash_flow": 699281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "447706000", "ebitda": "610510000", "netIncome": "351374000", "grossProfit": "802996000", "depreciation": "None", "totalRevenue": "1584629000", "costOfRevenue": "781633000", "interestIncome": "6958000", "incomeBeforeTax": "440268000", "interestExpense": "8954000", "operatingIncome": "447880000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "88054000", "reportedCurrency": "EUR", "netInterestIncome": "2868000", "nonInterestIncome": "None", "operatingExpenses": "355116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162804000", "sellingGeneralAndAdministrative": "58566000", "netIncomeFromContinuingOperations": "352214000" }, "balance": { "goodwill": "785182000", "inventory": "992959000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "8647880000", "longTermDebt": "2505129000", "shortTermDebt": "809335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1436633000", "reportedCurrency": "EUR", "retainedEarnings": "3214389000", "totalLiabilities": "5367461000", "otherCurrentAssets": "253063000", "totalCurrentAssets": "4502330000", "currentLongTermDebt": "788676000", "longTermInvestments": "69231000", "shortTermInvestments": "10739000", "currentNetReceivables": "1879346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4145550000", "currentAccountsPayable": "902324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2622786000", "totalShareholderEquity": "3274583000", "capitalLeaseObligations": "117657000", "otherCurrentLiabilities": "168082000", "totalCurrentLiabilities": "2495832000", "otherNonCurrentLiabilities": "630057000", "totalNonCurrentLiabilities": "2871629000", "cashAndShortTermInvestments": "1366223000", "commonStockSharesOutstanding": "180527000", "intangibleAssetsExcludingGoodwill": "1436633000", "cashAndCashEquivalentsAtCarryingValue": "1366223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-52311000", "operatingCashflow": "504701000", "capitalExpenditures": "194580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67413000", "cashflowFromInvestment": "-194090000", "stockBasedCompensation": "5910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 1523000000, "cost_of_revenue": 780000000, "gross_profit": 743000000, "ebit": 397379000, "ebitda": 583436000, "pretax_income": 367000000, "tax_provision": 73000000, "net_income": 293506000, "net_income_to_common": 293506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121981000, "total_current_assets": 3986007000, "total_assets": 8051312000, "short_term_debt": 724423000, "long_term_debt": 2404139000, "total_debt": 3128562000, "total_liabilities": 4980690000, "total_equity": 3060888000, "shares_outstanding": 180883000, "goodwill_and_intangibles": 2204881000 }, "cash_flow": { "operating_cash_flow": 527529000, "capital_expenditure": 315726000, "free_cash_flow": 843255000, "dividends_paid": 1216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320034, "ticker_id": 3309, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "397379000", "ebitda": "583436000", "netIncome": "293506000", "grossProfit": "743000000", "depreciation": "None", "totalRevenue": "1523000000", "costOfRevenue": "780000000", "interestIncome": "79127000", "incomeBeforeTax": "367000000", "interestExpense": "32378999", "operatingIncome": "373000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "73000000", "reportedCurrency": "EUR", "netInterestIncome": "15655000", "nonInterestIncome": "None", "operatingExpenses": "370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186057000", "sellingGeneralAndAdministrative": "62675000", "netIncomeFromContinuingOperations": "294493000" }, "balance": { "goodwill": "785182000", "inventory": "948514000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "8051312000", "longTermDebt": "2404139000", "shortTermDebt": "724423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1419699000", "reportedCurrency": "EUR", "retainedEarnings": "2993422000", "totalLiabilities": "4980690000", "otherCurrentAssets": "120261000", "totalCurrentAssets": "3986007000", "currentLongTermDebt": "None", "longTermInvestments": "67671000", "shortTermInvestments": "5568000", "currentNetReceivables": "1789683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065305000", "currentAccountsPayable": "930560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2477186000", "totalShareholderEquity": "3060888000", "capitalLeaseObligations": "73047000", "otherCurrentLiabilities": "171042000", "totalCurrentLiabilities": "1486556000", "otherNonCurrentLiabilities": "569781000", "totalNonCurrentLiabilities": "3494134000", "cashAndShortTermInvestments": "1121981000", "commonStockSharesOutstanding": "180883000", "intangibleAssetsExcludingGoodwill": "1419699000", "cashAndCashEquivalentsAtCarryingValue": "1121981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294000000", "profitLoss": "None", "dividendPayout": "1216000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-59572000", "operatingCashflow": "527529000", "capitalExpenditures": "315726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99015000", "cashflowFromInvestment": "-315651000", "stockBasedCompensation": "13147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1523000000, "cost_of_revenue": 780000000, "gross_profit": 743000000, "research_and_development": 253000000, "selling_general_admin": 62675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 397379000, "depreciation_amortisation": 186057000, "ebitda": 583436000, "interest_expense": 32378999, "interest_income": null, "other_non_operating": null, "pretax_income": 367000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": 293506000, "net_income_continuing_ops": 294493000, "net_income_to_common": 293506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121981000, "short_term_investments": 5568000, "net_receivables": 1789683000, "inventory": 948514000, "other_current_assets": null, "total_current_assets": 3986007000, "net_ppe": null, "goodwill": 785182000, "intangible_assets": 1419699000, "goodwill_and_intangibles": 2204881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4065305000, "total_assets": 8051312000, "short_term_debt": 724423000, "accounts_payable": 930560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1486556000, "long_term_debt": 2404139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3494134000, "total_liabilities": 4980690000, "total_debt": 3128562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2993422000, "total_equity": 3060888000, "shares_outstanding": 180883000, "operating_cash_flow": 527529000, "stock_based_compensation": 13147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 315726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315651000, "dividends_paid": 1216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99015000, "free_cash_flow": 843255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "397379000", "ebitda": "583436000", "netIncome": "293506000", "grossProfit": "743000000", "depreciation": "None", "totalRevenue": "1523000000", "costOfRevenue": "780000000", "interestIncome": "79127000", "incomeBeforeTax": "367000000", "interestExpense": "32378999", "operatingIncome": "373000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "73000000", "reportedCurrency": "EUR", "netInterestIncome": "15655000", "nonInterestIncome": "None", "operatingExpenses": "370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186057000", "sellingGeneralAndAdministrative": "62675000", "netIncomeFromContinuingOperations": "294493000" }, "balance": { "goodwill": "785182000", "inventory": "948514000", "commonStock": "2573000", "currentDebt": "None", "investments": "None", "totalAssets": "8051312000", "longTermDebt": "2404139000", "shortTermDebt": "724423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1419699000", "reportedCurrency": "EUR", "retainedEarnings": "2993422000", "totalLiabilities": "4980690000", "otherCurrentAssets": "120261000", "totalCurrentAssets": "3986007000", "currentLongTermDebt": "None", "longTermInvestments": "67671000", "shortTermInvestments": "5568000", "currentNetReceivables": "1789683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065305000", "currentAccountsPayable": "930560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2477186000", "totalShareholderEquity": "3060888000", "capitalLeaseObligations": "73047000", "otherCurrentLiabilities": "171042000", "totalCurrentLiabilities": "1486556000", "otherNonCurrentLiabilities": "569781000", "totalNonCurrentLiabilities": "3494134000", "cashAndShortTermInvestments": "1121981000", "commonStockSharesOutstanding": "180883000", "intangibleAssetsExcludingGoodwill": "1419699000", "cashAndCashEquivalentsAtCarryingValue": "1121981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294000000", "profitLoss": "None", "dividendPayout": "1216000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-59572000", "operatingCashflow": "527529000", "capitalExpenditures": "315726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99015000", "cashflowFromInvestment": "-315651000", "stockBasedCompensation": "13147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 1544032000, "cost_of_revenue": 778749000, "gross_profit": 765283000, "ebit": 447337000, "ebitda": 619945000, "pretax_income": 425200000, "tax_provision": 93544000, "net_income": 329821000, "net_income_to_common": 329821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070244427, "total_current_assets": 4182473837, "total_assets": 8344860850, "short_term_debt": 40714000, "long_term_debt": 2460715000, "total_debt": 2501429000, "total_liabilities": 5339135372, "total_equity": 2996338518, "shares_outstanding": 181315000, "goodwill_and_intangibles": 2289609370 }, "cash_flow": { "operating_cash_flow": 501093000, "capital_expenditure": 204767000, "free_cash_flow": 705860000, "dividends_paid": 19949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320036, "ticker_id": 3309, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447337000", "ebitda": "619945000", "netIncome": "329821000", "grossProfit": "765283000", "depreciation": "None", "totalRevenue": "1544032000", "costOfRevenue": "778749000", "interestIncome": "25456000", "incomeBeforeTax": "425200000", "interestExpense": "23372000", "operatingIncome": "425742000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "93544000", "reportedCurrency": "EUR", "netInterestIncome": "2084000", "nonInterestIncome": "None", "operatingExpenses": "339541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172608000", "sellingGeneralAndAdministrative": "55991000", "netIncomeFromContinuingOperations": "331656000" }, "balance": { "goodwill": "830008040", "inventory": "948811214", "commonStock": "2719892", "currentDebt": "None", "investments": "None", "totalAssets": "8344860850", "longTermDebt": "2460715000", "shortTermDebt": "40714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1459601330", "reportedCurrency": "EUR", "retainedEarnings": "2930331704", "totalLiabilities": "5339135372", "otherCurrentAssets": "145234652", "totalCurrentAssets": "4182473837", "currentLongTermDebt": "None", "longTermInvestments": "65648000", "shortTermInvestments": "103336890", "currentNetReceivables": "1914846652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4162387013", "currentAccountsPayable": "859202752", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1491444000", "shortLongTermDebtTotal": "2687090010", "totalShareholderEquity": "2996338518", "capitalLeaseObligations": "81254000", "otherCurrentLiabilities": "198676417", "totalCurrentLiabilities": "1239385170", "otherNonCurrentLiabilities": "509653000", "totalNonCurrentLiabilities": "4099750202", "cashAndShortTermInvestments": "1070244427", "commonStockSharesOutstanding": "181315000", "intangibleAssetsExcludingGoodwill": "1459601330", "cashAndCashEquivalentsAtCarryingValue": "1070244427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425200000", "profitLoss": "None", "dividendPayout": "19949000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "1450000", "operatingCashflow": "501093000", "capitalExpenditures": "204767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397878000", "cashflowFromInvestment": "-203561000", "stockBasedCompensation": "5309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1544032000, "cost_of_revenue": 778749000, "gross_profit": 765283000, "research_and_development": 220909000, "selling_general_admin": 55991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447337000, "depreciation_amortisation": 172608000, "ebitda": 619945000, "interest_expense": 23372000, "interest_income": null, "other_non_operating": null, "pretax_income": 425200000, "tax_provision": 93544000, "effective_tax_rate": null, "net_income": 329821000, "net_income_continuing_ops": 331656000, "net_income_to_common": 329821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1070244427, "short_term_investments": 103336890, "net_receivables": 1914846652, "inventory": 948811214, "other_current_assets": null, "total_current_assets": 4182473837, "net_ppe": null, "goodwill": 830008040, "intangible_assets": 1459601330, "goodwill_and_intangibles": 2289609370, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4162387013, "total_assets": 8344860850, "short_term_debt": 40714000, "accounts_payable": 859202752, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1239385170, "long_term_debt": 2460715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4099750202, "total_liabilities": 5339135372, "total_debt": 2501429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2930331704, "total_equity": 2996338518, "shares_outstanding": 181315000, "operating_cash_flow": 501093000, "stock_based_compensation": 5309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203561000, "dividends_paid": 19949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -397878000, "free_cash_flow": 705860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "447337000", "ebitda": "619945000", "netIncome": "329821000", "grossProfit": "765283000", "depreciation": "None", "totalRevenue": "1544032000", "costOfRevenue": "778749000", "interestIncome": "25456000", "incomeBeforeTax": "425200000", "interestExpense": "23372000", "operatingIncome": "425742000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "93544000", "reportedCurrency": "EUR", "netInterestIncome": "2084000", "nonInterestIncome": "None", "operatingExpenses": "339541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172608000", "sellingGeneralAndAdministrative": "55991000", "netIncomeFromContinuingOperations": "331656000" }, "balance": { "goodwill": "830008040", "inventory": "948811214", "commonStock": "2719892", "currentDebt": "None", "investments": "None", "totalAssets": "8344860850", "longTermDebt": "2460715000", "shortTermDebt": "40714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1459601330", "reportedCurrency": "EUR", "retainedEarnings": "2930331704", "totalLiabilities": "5339135372", "otherCurrentAssets": "145234652", "totalCurrentAssets": "4182473837", "currentLongTermDebt": "None", "longTermInvestments": "65648000", "shortTermInvestments": "103336890", "currentNetReceivables": "1914846652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4162387013", "currentAccountsPayable": "859202752", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1491444000", "shortLongTermDebtTotal": "2687090010", "totalShareholderEquity": "2996338518", "capitalLeaseObligations": "81254000", "otherCurrentLiabilities": "198676417", "totalCurrentLiabilities": "1239385170", "otherNonCurrentLiabilities": "509653000", "totalNonCurrentLiabilities": "4099750202", "cashAndShortTermInvestments": "1070244427", "commonStockSharesOutstanding": "181315000", "intangibleAssetsExcludingGoodwill": "1459601330", "cashAndCashEquivalentsAtCarryingValue": "1070244427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425200000", "profitLoss": "None", "dividendPayout": "19949000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "1450000", "operatingCashflow": "501093000", "capitalExpenditures": "204767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397878000", "cashflowFromInvestment": "-203561000", "stockBasedCompensation": "5309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "income_statement": { "revenue": 1473708000, "cost_of_revenue": 726312000, "gross_profit": 747396000, "ebit": 480652000, "ebitda": 632449000, "pretax_income": 428717000, "tax_provision": 94318000, "net_income": 333189000, "net_income_to_common": 333189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211202416, "total_current_assets": 4418571378, "total_assets": 8671859653, "short_term_debt": 27011000, "long_term_debt": 2613524000, "total_debt": 2640535000, "total_liabilities": 5691762730, "total_equity": 2972588268, "shares_outstanding": 181764000, "goodwill_and_intangibles": 2351470737 }, "cash_flow": { "operating_cash_flow": 294471000, "capital_expenditure": 198409000, "free_cash_flow": 492880000, "dividends_paid": 307466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320037, "ticker_id": 3309, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:50.593590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480652000", "ebitda": "632449000", "netIncome": "333189000", "grossProfit": "747396000", "depreciation": "None", "totalRevenue": "1473708000", "costOfRevenue": "726312000", "interestIncome": "45113000", "incomeBeforeTax": "428717000", "interestExpense": "53403000", "operatingIncome": "440153000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94318000", "reportedCurrency": "EUR", "netInterestIncome": "-8290000", "nonInterestIncome": "None", "operatingExpenses": "307243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151797000", "sellingGeneralAndAdministrative": "53895000", "netIncomeFromContinuingOperations": "334399000" }, "balance": { "goodwill": "856429414", "inventory": "980316754", "commonStock": "2806474", "currentDebt": "None", "investments": "None", "totalAssets": "8671859653", "longTermDebt": "2613524000", "shortTermDebt": "27011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1495041323", "reportedCurrency": "EUR", "retainedEarnings": "2870923665", "totalLiabilities": "5691762730", "otherCurrentAssets": "208975967", "totalCurrentAssets": "4418571378", "currentLongTermDebt": "None", "longTermInvestments": "66203000", "shortTermInvestments": "101630790", "currentNetReceivables": "1916445450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4253288274", "currentAccountsPayable": "1022940692", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2924422280", "totalShareholderEquity": "2972588268", "capitalLeaseObligations": "67612000", "otherCurrentLiabilities": "189837794", "totalCurrentLiabilities": "1311610487", "otherNonCurrentLiabilities": "509884000", "totalNonCurrentLiabilities": "4380152243", "cashAndShortTermInvestments": "1211202416", "commonStockSharesOutstanding": "181764000", "intangibleAssetsExcludingGoodwill": "1495041323", "cashAndCashEquivalentsAtCarryingValue": "1211202416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334399000", "profitLoss": "None", "dividendPayout": "307466000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-150586000", "operatingCashflow": "294471000", "capitalExpenditures": "198409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423190000", "cashflowFromInvestment": "-198353000", "stockBasedCompensation": "5383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1473708000, "cost_of_revenue": 726312000, "gross_profit": 747396000, "research_and_development": 193874000, "selling_general_admin": 53895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480652000, "depreciation_amortisation": 151797000, "ebitda": 632449000, "interest_expense": 53403000, "interest_income": null, "other_non_operating": null, "pretax_income": 428717000, "tax_provision": 94318000, "effective_tax_rate": null, "net_income": 333189000, "net_income_continuing_ops": 334399000, "net_income_to_common": 333189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1211202416, "short_term_investments": 101630790, "net_receivables": 1916445450, "inventory": 980316754, "other_current_assets": null, "total_current_assets": 4418571378, "net_ppe": null, "goodwill": 856429414, "intangible_assets": 1495041323, "goodwill_and_intangibles": 2351470737, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4253288274, "total_assets": 8671859653, "short_term_debt": 27011000, "accounts_payable": 1022940692, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311610487, "long_term_debt": 2613524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4380152243, "total_liabilities": 5691762730, "total_debt": 2640535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2870923665, "total_equity": 2972588268, "shares_outstanding": 181764000, "operating_cash_flow": 294471000, "stock_based_compensation": 5383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198353000, "dividends_paid": 307466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423190000, "free_cash_flow": 492880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "480652000", "ebitda": "632449000", "netIncome": "333189000", "grossProfit": "747396000", "depreciation": "None", "totalRevenue": "1473708000", "costOfRevenue": "726312000", "interestIncome": "45113000", "incomeBeforeTax": "428717000", "interestExpense": "53403000", "operatingIncome": "440153000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94318000", "reportedCurrency": "EUR", "netInterestIncome": "-8290000", "nonInterestIncome": "None", "operatingExpenses": "307243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151797000", "sellingGeneralAndAdministrative": "53895000", "netIncomeFromContinuingOperations": "334399000" }, "balance": { "goodwill": "856429414", "inventory": "980316754", "commonStock": "2806474", "currentDebt": "None", "investments": "None", "totalAssets": "8671859653", "longTermDebt": "2613524000", "shortTermDebt": "27011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1495041323", "reportedCurrency": "EUR", "retainedEarnings": "2870923665", "totalLiabilities": "5691762730", "otherCurrentAssets": "208975967", "totalCurrentAssets": "4418571378", "currentLongTermDebt": "None", "longTermInvestments": "66203000", "shortTermInvestments": "101630790", "currentNetReceivables": "1916445450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4253288274", "currentAccountsPayable": "1022940692", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2924422280", "totalShareholderEquity": "2972588268", "capitalLeaseObligations": "67612000", "otherCurrentLiabilities": "189837794", "totalCurrentLiabilities": "1311610487", "otherNonCurrentLiabilities": "509884000", "totalNonCurrentLiabilities": "4380152243", "cashAndShortTermInvestments": "1211202416", "commonStockSharesOutstanding": "181764000", "intangibleAssetsExcludingGoodwill": "1495041323", "cashAndCashEquivalentsAtCarryingValue": "1211202416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334399000", "profitLoss": "None", "dividendPayout": "307466000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-150586000", "operatingCashflow": "294471000", "capitalExpenditures": "198409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423190000", "cashflowFromInvestment": "-198353000", "stockBasedCompensation": "5383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }