{ "ticker": { "uuid": "c6621d12-6a5d-4cf0-b48c-0f15ea5c4424", "symbol": "WF", "name": "Woori Financial Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c6621d12-6a5d-4cf0-b48c-0f15ea5c4424/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6621d12-6a5d-4cf0-b48c-0f15ea5c4424/" }, "latest_snapshot": { "ticker": { "uuid": "c6621d12-6a5d-4cf0-b48c-0f15ea5c4424", "symbol": "WF", "name": "Woori Financial Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c6621d12-6a5d-4cf0-b48c-0f15ea5c4424/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6621d12-6a5d-4cf0-b48c-0f15ea5c4424/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 65.07, "market_cap": 15791095135.53, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0066, "roe": 0.0836, "piotroski_f_score": 6, "momentum_12_1": 0.0386, "volatility_252d": 0.3959 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.0836, "roic": 0.0305, "gross_margin": 0.4987, "fcf_margin": 1.9876, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.449, "eps_growth_1y": 0.1036, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1983, "momentum_12_1": 0.0386, "relative_strength": 0.03 }, "scores": { "value_percentile": 0.62, "quality_percentile": 0.6, "momentum_percentile": 0.62, "growth_composite": 38, "yield_composite": 37, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.57, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0071, "roe": 0.0836, "momentum_12_1": 0.6137 }, { "week_end_date": "2026-06-14", "price": 62.28, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0069, "roe": 0.0836, "momentum_12_1": 0.4228 }, { "week_end_date": "2026-06-21", "price": 62.55, "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.41, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0069, "roe": 0.0836, "momentum_12_1": 0.3731 }, { "week_end_date": "2026-06-28", "price": 56.4, "os": 0.63, "value": 0.56, "quality": 0.54, "momentum": 0.54, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0077, "roe": 0.0836, "momentum_12_1": 0.2504 }, { "week_end_date": "2026-07-05", "price": 59.81, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0072, "roe": 0.0836, "momentum_12_1": 0.2046 }, { "week_end_date": "2026-07-12", "price": 64.09, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0067, "roe": 0.0836, "momentum_12_1": 0.1209 }, { "week_end_date": "2026-07-19", "price": 62.45, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.61, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0069, "roe": 0.0836, "momentum_12_1": 0.1668 }, { "week_end_date": "2026-07-26", "price": 65.07, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.929, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0066, "roe": 0.0836, "momentum_12_1": 0.0386 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4115603000000, "cost_of_revenue": 14438513180000, "gross_profit": 4115603000000, "ebit": 4115603000000, "ebitda": 5366209000000, "pretax_income": 4115603000000, "tax_provision": 871176000000, "net_income": 3244427000000, "net_income_to_common": 3244427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26357243000000, "total_current_assets": 46730040000000, "total_assets": 601457286000000, "short_term_debt": 50111618000000, "long_term_debt": 81073218000000, "total_debt": 94515247000000, "total_liabilities": 567308536000000, "total_equity": 32306841000000, "shares_outstanding": 252728000, "goodwill_and_intangibles": 1056647000000 }, "cash_flow": { "operating_cash_flow": 13642391000000, "capital_expenditure": 506433000000, "free_cash_flow": 14148824000000, "dividends_paid": 927296000000, "share_repurchases": -150000000000, "shares_issued": 0, "net_debt_issued": 9740291000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4115603000000, "cost_of_revenue": 14438513180000, "gross_profit": 4115603000000, "ebit": 4115603000000, "ebitda": 5366209000000, "pretax_income": 4115603000000, "tax_provision": 871176000000, "net_income": 3244427000000, "net_income_to_common": 3244427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26357243000000, "total_current_assets": 46730040000000, "total_assets": 601457286000000, "short_term_debt": 50111618000000, "long_term_debt": 81073218000000, "total_debt": 94515247000000, "total_liabilities": 567308536000000, "total_equity": 32306841000000, "shares_outstanding": 252728000, "goodwill_and_intangibles": 1056647000000 }, "cash_flow": { "operating_cash_flow": 13642391000000, "capital_expenditure": 506433000000, "free_cash_flow": 14148824000000, "dividends_paid": 927296000000, "share_repurchases": -150000000000, "shares_issued": 0, "net_debt_issued": 9740291000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4115603000000, "cost_of_revenue": 14438513180000, "gross_profit": 4115603000000, "ebit": 4115603000000, "ebitda": 5366209000000, "pretax_income": 4115603000000, "tax_provision": 871176000000, "net_income": 3244427000000, "net_income_to_common": 3244427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26357243000000, "total_current_assets": 46730040000000, "total_assets": 601457286000000, "short_term_debt": 50111618000000, "long_term_debt": 81073218000000, "total_debt": 94515247000000, "total_liabilities": 567308536000000, "total_equity": 32306841000000, "shares_outstanding": 252728000, "goodwill_and_intangibles": 1056647000000 }, "cash_flow": { "operating_cash_flow": 13642391000000, "capital_expenditure": 506433000000, "free_cash_flow": 14148824000000, "dividends_paid": 927296000000, "share_repurchases": -150000000000, "shares_issued": 0, "net_debt_issued": 9740291000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4115603000000, "cost_of_revenue": 14438513180000, "gross_profit": 4115603000000, "ebit": 4115603000000, "ebitda": 5366209000000, "pretax_income": 4115603000000, "tax_provision": 871176000000, "net_income": 3244427000000, "net_income_to_common": 3244427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26357243000000, "total_current_assets": 46730040000000, "total_assets": 601457286000000, "short_term_debt": 50111618000000, "long_term_debt": 81073218000000, "total_debt": 94515247000000, "total_liabilities": 567308536000000, "total_equity": 32306841000000, "shares_outstanding": 252728000, "goodwill_and_intangibles": 1056647000000 }, "cash_flow": { "operating_cash_flow": 13642391000000, "capital_expenditure": 506433000000, "free_cash_flow": 14148824000000, "dividends_paid": 927296000000, "share_repurchases": -150000000000, "shares_issued": 0, "net_debt_issued": 9740291000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4115603000000, "cost_of_revenue": 14438513180000, "gross_profit": 4115603000000, "ebit": 4115603000000, "ebitda": 5366209000000, "pretax_income": 4115603000000, "tax_provision": 871176000000, "net_income": 3244427000000, "net_income_to_common": 3244427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26357243000000, "total_current_assets": 46730040000000, "total_assets": 601457286000000, "short_term_debt": 50111618000000, "long_term_debt": 81073218000000, "total_debt": 94515247000000, "total_liabilities": 567308536000000, "total_equity": 32306841000000, "shares_outstanding": 252728000, "goodwill_and_intangibles": 1056647000000 }, "cash_flow": { "operating_cash_flow": 13642391000000, "capital_expenditure": 506433000000, "free_cash_flow": 14148824000000, "dividends_paid": 927296000000, "share_repurchases": -150000000000, "shares_issued": 0, "net_debt_issued": 9740291000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4115603000000, "cost_of_revenue": 14438513180000, "gross_profit": 4115603000000, "ebit": 4115603000000, "ebitda": 5366209000000, "pretax_income": 4115603000000, "tax_provision": 871176000000, "net_income": 3244427000000, "net_income_to_common": 3244427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26357243000000, "total_current_assets": 46730040000000, "total_assets": 601457286000000, "short_term_debt": 50111618000000, "long_term_debt": 81073218000000, "total_debt": 94515247000000, "total_liabilities": 567308536000000, "total_equity": 32306841000000, "shares_outstanding": 252728000, "goodwill_and_intangibles": 1056647000000 }, "cash_flow": { "operating_cash_flow": 13642391000000, "capital_expenditure": 506433000000, "free_cash_flow": 14148824000000, "dividends_paid": 927296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4115603000000, "cost_of_revenue": 14438513180000, "gross_profit": 4115603000000, "ebit": 4045626925000, "ebitda": 4115603000000, "pretax_income": 4115603000000, "tax_provision": 871176000000, "net_income": 3244427000000, "net_income_to_common": 3244427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26357243000000, "total_current_assets": 46730040000000, "total_assets": 601457286000000, "short_term_debt": 50111618000000, "long_term_debt": 81073218000000, "total_debt": 94515247000000, "total_liabilities": 567308536000000, "total_equity": 32306841000000, "shares_outstanding": 252728000, "goodwill_and_intangibles": 1056647000000 }, "cash_flow": { "operating_cash_flow": 13642391000000, "capital_expenditure": 506433000000, "free_cash_flow": 14148824000000, "dividends_paid": 927296000000, "share_repurchases": -150000000000, "shares_issued": 0, "net_debt_issued": 9740291000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25749835000000, "cost_of_revenue": 14837719000000, "gross_profit": 10912116000000, "ebit": 4222847000000, "ebitda": 5386646000000, "pretax_income": 4222847000000, "tax_provision": 1051378000000, "net_income": 3085995000000, "net_income_to_common": 3085995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27281123000000, "total_current_assets": 85546345000000, "total_assets": 525753320000000, "short_term_debt": 1713245000000, "long_term_debt": 81580822000000, "total_debt": 83821157000000, "total_liabilities": 489858051000000, "total_equity": 34096836000000, "shares_outstanding": 247091000, "goodwill_and_intangibles": 1870388000000 }, "cash_flow": { "operating_cash_flow": -6129300000000, "capital_expenditure": 411982000000, "free_cash_flow": -5717318000000, "dividends_paid": 878330000000, "share_repurchases": -136699000000, "shares_issued": 4834000000, "net_debt_issued": 2344330000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847945000000, "cost_of_revenue": 3648499221000, "gross_profit": 847945000000, "ebit": 510032000000, "ebitda": 847945000000, "pretax_income": 847945000000, "tax_provision": 209027000000, "net_income": 638918000000, "net_income_to_common": 638918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34874390000000, "total_current_assets": 140149132000000, "total_assets": 612585300000000, "short_term_debt": 5197282000000, "long_term_debt": 88140077000000, "total_debt": 93895011000000, "total_liabilities": 572678992000000, "total_equity": 38008000000000, "shares_outstanding": 258922666, "goodwill_and_intangibles": 2257676000000 }, "cash_flow": { "operating_cash_flow": 13557889066000, "capital_expenditure": 45348031000, "free_cash_flow": 13603237097000, "dividends_paid": 146199000000, "share_repurchases": -103040000000, "shares_issued": null, "net_debt_issued": -2809231000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847945000000, "cost_of_revenue": 3648499221000, "gross_profit": 847945000000, "ebit": 510032000000, "ebitda": 847945000000, "pretax_income": 847945000000, "tax_provision": 209027000000, "net_income": 638918000000, "net_income_to_common": 638918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34874390000000, "total_current_assets": 140149132000000, "total_assets": 612585300000000, "short_term_debt": 5197282000000, "long_term_debt": 88140077000000, "total_debt": 93895011000000, "total_liabilities": 572678992000000, "total_equity": 38008000000000, "shares_outstanding": 258922666, "goodwill_and_intangibles": 2257676000000 }, "cash_flow": { "operating_cash_flow": 13557889066000, "capital_expenditure": 45348031000, "free_cash_flow": 13603237097000, "dividends_paid": 146199000000, "share_repurchases": -103040000000, "shares_issued": null, "net_debt_issued": -2809231000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847945000000, "cost_of_revenue": 3648499221000, "gross_profit": 847945000000, "ebit": 510032000000, "ebitda": 847945000000, "pretax_income": 847945000000, "tax_provision": 209027000000, "net_income": 638918000000, "net_income_to_common": 638918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34874390000000, "total_current_assets": 140149132000000, "total_assets": 612585300000000, "short_term_debt": 5197282000000, "long_term_debt": 88140077000000, "total_debt": 93895011000000, "total_liabilities": 572678992000000, "total_equity": 38008000000000, "shares_outstanding": 258922666, "goodwill_and_intangibles": 2257676000000 }, "cash_flow": { "operating_cash_flow": 13557889066000, "capital_expenditure": 45348031000, "free_cash_flow": 13603237097000, "dividends_paid": 146199000000, "share_repurchases": -103040000000, "shares_issued": null, "net_debt_issued": -2809231000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847945000000, "cost_of_revenue": 3648499221000, "gross_profit": 847945000000, "ebit": 510032000000, "ebitda": 847945000000, "pretax_income": 847945000000, "tax_provision": 209027000000, "net_income": 638918000000, "net_income_to_common": 638918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34874390000000, "total_current_assets": 140149132000000, "total_assets": 612585300000000, "short_term_debt": 5197282000000, "long_term_debt": 88140077000000, "total_debt": 93895011000000, "total_liabilities": 572678992000000, "total_equity": 38008000000000, "shares_outstanding": 258922666, "goodwill_and_intangibles": 2257676000000 }, "cash_flow": { "operating_cash_flow": 13557889066000, "capital_expenditure": 45348031000, "free_cash_flow": 13603237097000, "dividends_paid": 146199000000, "share_repurchases": -103040000000, "shares_issued": null, "net_debt_issued": -2809231000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847945000000, "cost_of_revenue": 3648499221000, "gross_profit": 847945000000, "ebit": 510032000000, "ebitda": 847945000000, "pretax_income": 847945000000, "tax_provision": 209027000000, "net_income": 638918000000, "net_income_to_common": 638918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34874390000000, "total_current_assets": 140149132000000, "total_assets": 612585300000000, "short_term_debt": 5197282000000, "long_term_debt": 88140077000000, "total_debt": 93895011000000, "total_liabilities": 572678992000000, "total_equity": 38008000000000, "shares_outstanding": 258922666, "goodwill_and_intangibles": 2257676000000 }, "cash_flow": { "operating_cash_flow": 13557889066000, "capital_expenditure": 45348031000, "free_cash_flow": 13603237097000, "dividends_paid": 146199000000, "share_repurchases": -103040000000, "shares_issued": null, "net_debt_issued": -2809231000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847945000000, "cost_of_revenue": 3648499221000, "gross_profit": 847945000000, "ebit": 510032000000, "ebitda": 847945000000, "pretax_income": 847945000000, "tax_provision": 209027000000, "net_income": 638918000000, "net_income_to_common": 638918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34874390000000, "total_current_assets": 18961586386000, "total_assets": 603630395980000, "short_term_debt": 5197282000000, "long_term_debt": 88140077000000, "total_debt": 93895011000000, "total_liabilities": 567963660780000, "total_equity": 33796177075000, "shares_outstanding": 258922666, "goodwill_and_intangibles": 1433822222000 }, "cash_flow": { "operating_cash_flow": 13557889066000, "capital_expenditure": 45348031000, "free_cash_flow": 13603237097000, "dividends_paid": 146199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847945000000, "cost_of_revenue": 3648499221000, "gross_profit": 847945000000, "ebit": 510032000000, "ebitda": 847945000000, "pretax_income": 847945000000, "tax_provision": 209027000000, "net_income": 638918000000, "net_income_to_common": 638918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34874390000000, "total_current_assets": 18961586386000, "total_assets": 603630395980000, "short_term_debt": 49385530796000, "long_term_debt": 88140077000000, "total_debt": 91462352858000, "total_liabilities": 567963660780000, "total_equity": 33796177075000, "shares_outstanding": 258922666, "goodwill_and_intangibles": 1433822222000 }, "cash_flow": { "operating_cash_flow": 13557889066000, "capital_expenditure": 45348031000, "free_cash_flow": 13603237097000, "dividends_paid": 146199000000, "share_repurchases": -103040000000, "shares_issued": null, "net_debt_issued": -2809231000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535469000000, "cost_of_revenue": 3648499221000, "gross_profit": 535469000000, "ebit": 535469000000, "ebitda": 852415000000, "pretax_income": 535469000000, "tax_provision": 176845000000, "net_income": 358624000000, "net_income_to_common": 358624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38499679000000, "total_current_assets": 134958899000000, "total_assets": 601457286000000, "short_term_debt": 7174986000000, "long_term_debt": 81073218000000, "total_debt": 96652272000000, "total_liabilities": 563598038000000, "total_equity": 36017339000000, "shares_outstanding": 254112666, "goodwill_and_intangibles": 1862627000000 }, "cash_flow": { "operating_cash_flow": 11774103000000, "capital_expenditure": 270840000000, "free_cash_flow": 12044943000000, "dividends_paid": 146199000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 8252022000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535469000000, "cost_of_revenue": 3648499221000, "gross_profit": 535469000000, "ebit": 535469000000, "ebitda": 852415000000, "pretax_income": 535469000000, "tax_provision": 176845000000, "net_income": 358624000000, "net_income_to_common": 358624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38499679000000, "total_current_assets": 134958899000000, "total_assets": 601457286000000, "short_term_debt": 7174986000000, "long_term_debt": 81073218000000, "total_debt": 96652272000000, "total_liabilities": 563598038000000, "total_equity": 36017339000000, "shares_outstanding": 254112666, "goodwill_and_intangibles": 1862627000000 }, "cash_flow": { "operating_cash_flow": 11774103000000, "capital_expenditure": 270840000000, "free_cash_flow": 12044943000000, "dividends_paid": 146199000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 8252022000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535469000000, "cost_of_revenue": 3648499221000, "gross_profit": 535469000000, "ebit": 535469000000, "ebitda": 852415000000, "pretax_income": 535469000000, "tax_provision": 176845000000, "net_income": 358624000000, "net_income_to_common": 358624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38499679000000, "total_current_assets": 134958899000000, "total_assets": 601457286000000, "short_term_debt": 7174986000000, "long_term_debt": 81073218000000, "total_debt": 96652272000000, "total_liabilities": 563598038000000, "total_equity": 36017339000000, "shares_outstanding": 254112666, "goodwill_and_intangibles": 1862627000000 }, "cash_flow": { "operating_cash_flow": 11774103000000, "capital_expenditure": 270840000000, "free_cash_flow": 12044943000000, "dividends_paid": 146199000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 8252022000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535469000000, "cost_of_revenue": 3648499221000, "gross_profit": 535469000000, "ebit": 535469000000, "ebitda": 852415000000, "pretax_income": 535469000000, "tax_provision": 176845000000, "net_income": 358624000000, "net_income_to_common": 358624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38499679000000, "total_current_assets": 134958899000000, "total_assets": 601457286000000, "short_term_debt": 7174986000000, "long_term_debt": 81073218000000, "total_debt": 96652272000000, "total_liabilities": 563598038000000, "total_equity": 36017339000000, "shares_outstanding": 254112666, "goodwill_and_intangibles": 1862627000000 }, "cash_flow": { "operating_cash_flow": 11774103000000, "capital_expenditure": 270840000000, "free_cash_flow": 12044943000000, "dividends_paid": 146199000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 8252022000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535469000000, "cost_of_revenue": 3648499221000, "gross_profit": 535469000000, "ebit": 535469000000, "ebitda": 852415000000, "pretax_income": 535469000000, "tax_provision": 176845000000, "net_income": 358624000000, "net_income_to_common": 358624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38499679000000, "total_current_assets": 134958899000000, "total_assets": 601457286000000, "short_term_debt": 7174986000000, "long_term_debt": 81073218000000, "total_debt": 96652272000000, "total_liabilities": 563598038000000, "total_equity": 36017339000000, "shares_outstanding": 254112666, "goodwill_and_intangibles": 1862627000000 }, "cash_flow": { "operating_cash_flow": 11774103000000, "capital_expenditure": 270840000000, "free_cash_flow": 12044943000000, "dividends_paid": 146199000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 8252022000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }