{ "ticker": { "uuid": "c6621d12-6a5d-4cf0-b48c-0f15ea5c4424", "symbol": "WF", "name": "Woori Financial Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c6621d12-6a5d-4cf0-b48c-0f15ea5c4424/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6621d12-6a5d-4cf0-b48c-0f15ea5c4424/" }, "ticker_metadata": { "id": 4343, "uuid": "c6621d12-6a5d-4cf0-b48c-0f15ea5c4424", "symbol": "WF", "name": "Woori Financial Group Inc", "asset_type": "equity", "market_cap": 15008688000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Woori Financial Group Inc. is a commercial bank providing a range of financial services to individual, commercial and institutional clients in Korea. The company is headquartered in Seoul, South Korea.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c6621d12-6a5d-4cf0-b48c-0f15ea5c4424", "symbol": "WF", "name": "Woori Financial Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c6621d12-6a5d-4cf0-b48c-0f15ea5c4424/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6621d12-6a5d-4cf0-b48c-0f15ea5c4424/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.63, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 60.57, "market_cap": 15682945879.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.094, "piotroski_f_score": 6, "momentum_12_1": 0.6137, "volatility_252d": 0.3952 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.675065+00:00", "batch_id": "" }, "size": { "price_close": 60.57, "market_cap": 15682945879.62, "market_cap_usd": 15682945879.62, "enterprise_value": null, "shares_outstanding": 258922666, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0005, "ptbv_ratio": 0.0005, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0006, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0005, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 68.4498 }, "quality": { "gross_margin": 0.4987, "operating_margin": 0.2612, "net_margin": 0.2248, "ebitda_margin": 0.3343, "fcf_margin": 1.9876, "roe": 0.094, "roa": 0.0053, "roic": 0.0213, "roc_greenblatt": null, "asset_turnover": 0.0234, "cash_conversion": 8.8406, "accruals_ratio": -0.0405, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.0406, "earnings_stability_5y": 0.3941, "revenue_stability_5y": 0.493, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0117, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 16.8056, "net_debt_to_ebitda": 21.7335, "debt_to_assets": 0.2278, "interest_coverage": 0.2944, "current_ratio": 0.384, "quick_ratio": 0.384, "net_debt": 102651217796000, "local_beta": 0.0006, "volatility_252d": 0.3952, "volatility_60d": 0.9106, "max_drawdown_12m": -0.2829, "risk_adjusted_momentum": 1.553 }, "growth": { "revenue_growth_1y": -0.449, "revenue_growth_3y_cagr": -0.3814, "revenue_growth_5y_cagr": -0.1822, "eps_growth_1y": 0.1036, "eps_growth_3y_cagr": 0.006, "eps_growth_5y_cagr": 0.1994, "fcf_growth_1y": null, "book_value_growth_1y": -0.0736, "revenue_growth": -0.449, "earnings_growth": 0.1036 }, "momentum": { "price_return_1m": -0.1337, "price_return_3m": -0.0839, "price_return_6m": 0.0395, "price_return_9m": 0.1448, "price_return_12m": 0.3979, "price_return_12m_ex1m": 0.6137, "momentum_6m": 0.0395, "momentum_12m": 0.3979, "momentum_12_1": 0.6137, "distance_from_52w_high": -0.2829, "distance_from_52w_low": 0.36, "relative_strength": 0.298 }, "raw_ttm": { "revenue_ttm": 14129763000000, "gross_profit_ttm": 7046583000000, "ebit_ttm": 3691063925000, "ebitda_ttm": 4723179000000, "net_income_ttm": 3176788000000, "eps_diluted_ttm": 12269.2542, "operating_cash_flow_ttm": 27610249066000, "capital_expenditure_ttm": 474425031000, "fcf_ttm": 28084674097000, "dividends_paid_ttm": 1073495000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12537405526000, "cash_and_equivalents": 34874390000000, "total_current_assets": 18961586386000, "total_current_liabilities": 49385530796000, "net_ppe": null, "total_assets": 603630395980000, "total_debt": 137525607796000, "total_equity": 33796177075000, "net_working_capital": -15912803614000, "book_value_per_share": 130526.1436, "retained_earnings": 24802382717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32362354853000, "tangible_book_per_share": 124988.497 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.62, "os_score": 0.76, "value_percentile": 0.62, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5281, "ticker_id": 4343, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.675065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.57, "market_cap": 15682945879.62, "market_cap_usd": 15682945879.62, "enterprise_value": null, "shares_outstanding": 258922666, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00046404, "ptbv_ratio": 0.0004846, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00055842, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 68.44983132, "gross_margin": 0.49870497, "operating_margin": 0.26122617, "net_margin": 0.22482953, "ebitda_margin": 0.33427164, "fcf_margin": 1.98762528, "roe": 0.09399844, "roa": 0.0052628, "roic": 0.02130851, "roc_greenblatt": null, "asset_turnover": 0.02340797, "cash_conversion": 8.84058807, "accruals_ratio": -0.04047752, "sbc_to_revenue": null, "debt_to_equity": 16.80555938, "net_debt_to_ebitda": 21.73350148, "debt_to_assets": 0.22783082, "interest_coverage": 0.29440413, "current_ratio": 0.38395024, "quick_ratio": 0.38395024, "net_debt": 102651217796000, "revenue_growth_1y": -0.4489792, "revenue_growth_3y_cagr": -0.38139965, "revenue_growth_5y_cagr": -0.18218007, "eps_growth_1y": 0.10355527, "eps_growth_3y_cagr": 0.00599465, "eps_growth_5y_cagr": 0.19937449, "fcf_growth_1y": null, "book_value_growth_1y": -0.07363107, "piotroski_f_score": 6, "altman_z_score": 0.04064553, "earnings_stability_5y": 0.394085, "revenue_stability_5y": 0.493046, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13372426, "price_return_3m": -0.08393829, "price_return_6m": 0.03947143, "price_return_9m": 0.14477414, "price_return_12m": 0.39794129, "price_return_12m_ex1m": 0.61373708, "distance_from_52w_high": -0.28294069, "distance_from_52w_low": 0.35995007, "relative_strength": 0.2979777, "local_beta": 0.0006, "volatility_252d": 0.395202, "volatility_60d": 0.910631, "max_drawdown_12m": -0.28294069, "revenue_ttm": 14129763000000, "gross_profit_ttm": 7046583000000, "ebit_ttm": 3691063925000, "ebitda_ttm": 4723179000000, "net_income_ttm": 3176788000000, "eps_diluted_ttm": 12269.25417182, "operating_cash_flow_ttm": 27610249066000, "capital_expenditure_ttm": 474425031000, "fcf_ttm": 28084674097000, "dividends_paid_ttm": 1073495000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12537405526000, "cash_and_equivalents": 34874390000000, "total_current_assets": 18961586386000, "total_current_liabilities": 49385530796000, "net_ppe": null, "total_assets": 603630395980000, "total_debt": 137525607796000, "total_equity": 33796177075000, "net_working_capital": -15912803614000, "book_value_per_share": 130526.14356674, "retained_earnings": 24802382717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32362354853000, "tangible_book_per_share": 124988.49696303, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.57, "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.63, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.094, "momentum_12_1": 0.6137, "complete_fields": { "id": 5281, "ticker_id": 4343, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.675065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.57, "market_cap": 15682945879.62, "market_cap_usd": 15682945879.62, "enterprise_value": null, "shares_outstanding": 258922666, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00046404, "ptbv_ratio": 0.0004846, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00055842, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 68.44983132, "gross_margin": 0.49870497, "operating_margin": 0.26122617, "net_margin": 0.22482953, "ebitda_margin": 0.33427164, "fcf_margin": 1.98762528, "roe": 0.09399844, "roa": 0.0052628, "roic": 0.02130851, "roc_greenblatt": null, "asset_turnover": 0.02340797, "cash_conversion": 8.84058807, "accruals_ratio": -0.04047752, "sbc_to_revenue": null, "debt_to_equity": 16.80555938, "net_debt_to_ebitda": 21.73350148, "debt_to_assets": 0.22783082, "interest_coverage": 0.29440413, "current_ratio": 0.38395024, "quick_ratio": 0.38395024, "net_debt": 102651217796000, "revenue_growth_1y": -0.4489792, "revenue_growth_3y_cagr": -0.38139965, "revenue_growth_5y_cagr": -0.18218007, "eps_growth_1y": 0.10355527, "eps_growth_3y_cagr": 0.00599465, "eps_growth_5y_cagr": 0.19937449, "fcf_growth_1y": null, "book_value_growth_1y": -0.07363107, "piotroski_f_score": 6, "altman_z_score": 0.04064553, "earnings_stability_5y": 0.394085, "revenue_stability_5y": 0.493046, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13372426, "price_return_3m": -0.08393829, "price_return_6m": 0.03947143, "price_return_9m": 0.14477414, "price_return_12m": 0.39794129, "price_return_12m_ex1m": 0.61373708, "distance_from_52w_high": -0.28294069, "distance_from_52w_low": 0.35995007, "relative_strength": 0.2979777, "local_beta": 0.0006, "volatility_252d": 0.395202, "volatility_60d": 0.910631, "max_drawdown_12m": -0.28294069, "revenue_ttm": 14129763000000, "gross_profit_ttm": 7046583000000, "ebit_ttm": 3691063925000, "ebitda_ttm": 4723179000000, "net_income_ttm": 3176788000000, "eps_diluted_ttm": 12269.25417182, "operating_cash_flow_ttm": 27610249066000, "capital_expenditure_ttm": 474425031000, "fcf_ttm": 28084674097000, "dividends_paid_ttm": 1073495000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12537405526000, "cash_and_equivalents": 34874390000000, "total_current_assets": 18961586386000, "total_current_liabilities": 49385530796000, "net_ppe": null, "total_assets": 603630395980000, "total_debt": 137525607796000, "total_equity": 33796177075000, "net_working_capital": -15912803614000, "book_value_per_share": 130526.14356674, "retained_earnings": 24802382717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32362354853000, "tangible_book_per_share": 124988.49696303, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 4115603000000, "cost_of_revenue": 14438513180000, "gross_profit": 4115603000000, "ebit": 4045626925000, "ebitda": 4115603000000, "pretax_income": 4115603000000, "tax_provision": 871176000000, "net_income": 3244427000000, "net_income_to_common": 3244427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26357243000000, "total_current_assets": 46730040000000, "total_assets": 601457286000000, "short_term_debt": 50111618000000, "long_term_debt": 81073218000000, "total_debt": 131184836000000, "total_liabilities": 567308536000000, "total_equity": 32306841000000, "shares_outstanding": 252728000, "goodwill_and_intangibles": 1056647000000 }, "cash_flow": { "operating_cash_flow": 13642391000000, "capital_expenditure": 506433000000, "free_cash_flow": 14148824000000, "dividends_paid": 927296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353524, "ticker_id": 4343, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4045626925000", "ebitda": "4115603000000", "netIncome": "3244427000000", "grossProfit": "4115603000000", "depreciation": "None", "totalRevenue": "4115603000000", "costOfRevenue": "14438513180000", "interestIncome": "21188743000000", "incomeBeforeTax": "4115603000000", "interestExpense": "12322824263000", "operatingIncome": "4115603000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "871176000000", "reportedCurrency": "USD", "netInterestIncome": "9030769000000", "nonInterestIncome": "None", "operatingExpenses": "7109111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14438513180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064622128000", "sellingGeneralAndAdministrative": "3454481801000", "netIncomeFromContinuingOperations": "3227508000000" }, "balance": { "goodwill": "386994000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "601457286000000", "longTermDebt": "81073218000000", "shortTermDebt": "50111618000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "669653000000", "reportedCurrency": "USD", "retainedEarnings": "25557049000000", "totalLiabilities": "567308536000000", "otherCurrentAssets": "-12468234000000", "totalCurrentAssets": "46730040000000", "currentLongTermDebt": "None", "longTermInvestments": "139020135000000", "shortTermInvestments": "20372797000000", "currentNetReceivables": "12468234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554727246000000", "currentAccountsPayable": "8059195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3780817000000", "shortLongTermDebtTotal": "94515247000000", "totalShareholderEquity": "32306841000000", "capitalLeaseObligations": "541572000000", "otherCurrentLiabilities": "-8059195000000", "totalCurrentLiabilities": "50111618000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517196918000000", "cashAndShortTermInvestments": "26357243000000", "commonStockSharesOutstanding": "252728000", "intangibleAssetsExcludingGoodwill": "669653000000", "cashAndCashEquivalentsAtCarryingValue": "26357243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3227508000000", "profitLoss": "None", "dividendPayout": "927296000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13642391000000", "capitalExpenditures": "506433000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7685336000000", "cashflowFromInvestment": "-9880603000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "927296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250606000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4115603000000, "cost_of_revenue": 14438513180000, "gross_profit": 4115603000000, "research_and_development": null, "selling_general_admin": 3454481801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4045626925000, "depreciation_amortisation": 1064622128000, "ebitda": 4115603000000, "interest_expense": 12322824263000, "interest_income": null, "other_non_operating": null, "pretax_income": 4115603000000, "tax_provision": 871176000000, "effective_tax_rate": null, "net_income": 3244427000000, "net_income_continuing_ops": 3227508000000, "net_income_to_common": 3244427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26357243000000, "short_term_investments": 20372797000000, "net_receivables": 12468234000000, "inventory": null, "other_current_assets": null, "total_current_assets": 46730040000000, "net_ppe": null, "goodwill": 386994000000, "intangible_assets": 669653000000, "goodwill_and_intangibles": 1056647000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 554727246000000, "total_assets": 601457286000000, "short_term_debt": 50111618000000, "accounts_payable": 8059195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50111618000000, "long_term_debt": 81073218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517196918000000, "total_liabilities": 567308536000000, "total_debt": 131184836000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25557049000000, "total_equity": 32306841000000, "shares_outstanding": 252728000, "operating_cash_flow": 13642391000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506433000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9880603000000, "dividends_paid": 927296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7685336000000, "free_cash_flow": 14148824000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4045626925000", "ebitda": "4115603000000", "netIncome": "3244427000000", "grossProfit": "4115603000000", "depreciation": "None", "totalRevenue": "4115603000000", "costOfRevenue": "14438513180000", "interestIncome": "21188743000000", "incomeBeforeTax": "4115603000000", "interestExpense": "12322824263000", "operatingIncome": "4115603000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "871176000000", "reportedCurrency": "USD", "netInterestIncome": "9030769000000", "nonInterestIncome": "None", "operatingExpenses": "7109111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14438513180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064622128000", "sellingGeneralAndAdministrative": "3454481801000", "netIncomeFromContinuingOperations": "3227508000000" }, "balance": { "goodwill": "386994000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "601457286000000", "longTermDebt": "81073218000000", "shortTermDebt": "50111618000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "669653000000", "reportedCurrency": "USD", "retainedEarnings": "25557049000000", "totalLiabilities": "567308536000000", "otherCurrentAssets": "-12468234000000", "totalCurrentAssets": "46730040000000", "currentLongTermDebt": "None", "longTermInvestments": "139020135000000", "shortTermInvestments": "20372797000000", "currentNetReceivables": "12468234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554727246000000", "currentAccountsPayable": "8059195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3780817000000", "shortLongTermDebtTotal": "94515247000000", "totalShareholderEquity": "32306841000000", "capitalLeaseObligations": "541572000000", "otherCurrentLiabilities": "-8059195000000", "totalCurrentLiabilities": "50111618000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517196918000000", "cashAndShortTermInvestments": "26357243000000", "commonStockSharesOutstanding": "252728000", "intangibleAssetsExcludingGoodwill": "669653000000", "cashAndCashEquivalentsAtCarryingValue": "26357243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3227508000000", "profitLoss": "None", "dividendPayout": "927296000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13642391000000", "capitalExpenditures": "506433000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7685336000000", "cashflowFromInvestment": "-9880603000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "927296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250606000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 25749835000000, "cost_of_revenue": 14837719000000, "gross_profit": 10912116000000, "ebit": 4222847000000, "ebitda": 5386646000000, "pretax_income": 4222847000000, "tax_provision": 1051378000000, "net_income": 3085995000000, "net_income_to_common": 3085995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27281123000000, "total_current_assets": 85546345000000, "total_assets": 525753320000000, "short_term_debt": 1713245000000, "long_term_debt": 81580822000000, "total_debt": 83294067000000, "total_liabilities": 489858051000000, "total_equity": 34096836000000, "shares_outstanding": 247091000, "goodwill_and_intangibles": 1870388000000 }, "cash_flow": { "operating_cash_flow": -6129300000000, "capital_expenditure": 411982000000, "free_cash_flow": -5717318000000, "dividends_paid": 878330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353529, "ticker_id": 4343, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4222847000000", "ebitda": "5386646000000", "netIncome": "3085995000000", "grossProfit": "10912116000000", "depreciation": "None", "totalRevenue": "25749835000000", "costOfRevenue": "14837719000000", "interestIncome": "22013341000000", "incomeBeforeTax": "4222847000000", "interestExpense": "13127005000000", "operatingIncome": "4222847000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1051378000000", "reportedCurrency": "KRW", "netInterestIncome": "8886336000000", "nonInterestIncome": "None", "operatingExpenses": "6689269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14837719000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163799000000", "sellingGeneralAndAdministrative": "4023219000000", "netIncomeFromContinuingOperations": "3171469000000" }, "balance": { "goodwill": "482707000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "525753320000000", "longTermDebt": "81580822000000", "shortTermDebt": "1713245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1387681000000", "reportedCurrency": "KRW", "retainedEarnings": "26950510000000", "totalLiabilities": "489858051000000", "otherCurrentAssets": "554519000000", "totalCurrentAssets": "85546345000000", "currentLongTermDebt": "None", "longTermInvestments": "90754142000000", "shortTermInvestments": "43797745000000", "currentNetReceivables": "13912958000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440206975000000", "currentAccountsPayable": "7250633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3370585000000", "shortLongTermDebtTotal": "83821157000000", "totalShareholderEquity": "34096836000000", "capitalLeaseObligations": "527090000000", "otherCurrentLiabilities": "372010544000000", "totalCurrentLiabilities": "381101548000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108756503000000", "cashAndShortTermInvestments": "27281123000000", "commonStockSharesOutstanding": "247091000", "intangibleAssetsExcludingGoodwill": "1387681000000", "cashAndCashEquivalentsAtCarryingValue": "27281123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3171469000000", "profitLoss": "None", "dividendPayout": "878330000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-6129300000000", "capitalExpenditures": "411982000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1245341000000", "cashflowFromInvestment": "-34299000000", "stockBasedCompensation": "27629000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "878330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136699000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163799000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25749835000000, "cost_of_revenue": 14837719000000, "gross_profit": 10912116000000, "research_and_development": null, "selling_general_admin": 4023219000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4222847000000, "depreciation_amortisation": 1163799000000, "ebitda": 5386646000000, "interest_expense": 13127005000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4222847000000, "tax_provision": 1051378000000, "effective_tax_rate": null, "net_income": 3085995000000, "net_income_continuing_ops": 3171469000000, "net_income_to_common": 3085995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27281123000000, "short_term_investments": 43797745000000, "net_receivables": 13912958000000, "inventory": null, "other_current_assets": null, "total_current_assets": 85546345000000, "net_ppe": null, "goodwill": 482707000000, "intangible_assets": 1387681000000, "goodwill_and_intangibles": 1870388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440206975000000, "total_assets": 525753320000000, "short_term_debt": 1713245000000, "accounts_payable": 7250633000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381101548000000, "long_term_debt": 81580822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108756503000000, "total_liabilities": 489858051000000, "total_debt": 83294067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26950510000000, "total_equity": 34096836000000, "shares_outstanding": 247091000, "operating_cash_flow": -6129300000000, "stock_based_compensation": 27629000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 411982000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34299000000, "dividends_paid": 878330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1245341000000, "free_cash_flow": -5717318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4222847000000", "ebitda": "5386646000000", "netIncome": "3085995000000", "grossProfit": "10912116000000", "depreciation": "None", "totalRevenue": "25749835000000", "costOfRevenue": "14837719000000", "interestIncome": "22013341000000", "incomeBeforeTax": "4222847000000", "interestExpense": "13127005000000", "operatingIncome": "4222847000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1051378000000", "reportedCurrency": "KRW", "netInterestIncome": "8886336000000", "nonInterestIncome": "None", "operatingExpenses": "6689269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14837719000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163799000000", "sellingGeneralAndAdministrative": "4023219000000", "netIncomeFromContinuingOperations": "3171469000000" }, "balance": { "goodwill": "482707000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "525753320000000", "longTermDebt": "81580822000000", "shortTermDebt": "1713245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1387681000000", "reportedCurrency": "KRW", "retainedEarnings": "26950510000000", "totalLiabilities": "489858051000000", "otherCurrentAssets": "554519000000", "totalCurrentAssets": "85546345000000", "currentLongTermDebt": "None", "longTermInvestments": "90754142000000", "shortTermInvestments": "43797745000000", "currentNetReceivables": "13912958000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440206975000000", "currentAccountsPayable": "7250633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3370585000000", "shortLongTermDebtTotal": "83821157000000", "totalShareholderEquity": "34096836000000", "capitalLeaseObligations": "527090000000", "otherCurrentLiabilities": "372010544000000", "totalCurrentLiabilities": "381101548000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108756503000000", "cashAndShortTermInvestments": "27281123000000", "commonStockSharesOutstanding": "247091000", "intangibleAssetsExcludingGoodwill": "1387681000000", "cashAndCashEquivalentsAtCarryingValue": "27281123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3171469000000", "profitLoss": "None", "dividendPayout": "878330000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-6129300000000", "capitalExpenditures": "411982000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1245341000000", "cashflowFromInvestment": "-34299000000", "stockBasedCompensation": "27629000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "878330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136699000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163799000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 23699220000000, "cost_of_revenue": 13771839000000, "gross_profit": 9927381000000, "ebit": 3517453000000, "ebitda": 4510629000000, "pretax_income": 3517453000000, "tax_provision": 890559000000, "net_income": 2506296000000, "net_income_to_common": 2506296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30556618000000, "total_current_assets": 86200531000000, "total_assets": 498004936000000, "short_term_debt": 1275756000000, "long_term_debt": 74748347000000, "total_debt": 76024103000000, "total_liabilities": 464607446000000, "total_equity": 31666881000000, "shares_outstanding": 245131000, "goodwill_and_intangibles": 1790352000000 }, "cash_flow": { "operating_cash_flow": 1621942000000, "capital_expenditure": 393199000000, "free_cash_flow": 2015141000000, "dividends_paid": 978376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353534, "ticker_id": 4343, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3517453000000", "ebitda": "4510629000000", "netIncome": "2506296000000", "grossProfit": "9927381000000", "depreciation": "None", "totalRevenue": "23699220000000", "costOfRevenue": "13771839000000", "interestIncome": "19833382000000", "incomeBeforeTax": "3517453000000", "interestExpense": "11899014000000", "operatingIncome": "3517453000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "890559000000", "reportedCurrency": "KRW", "netInterestIncome": "8948878000000", "nonInterestIncome": "None", "operatingExpenses": "6409928000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13771839000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993176000000", "sellingGeneralAndAdministrative": "3833563000000", "netIncomeFromContinuingOperations": "3108313000000" }, "balance": { "goodwill": "445093000000", "inventory": "13244427000000", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "498004936000000", "longTermDebt": "74748347000000", "shortTermDebt": "1275756000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1345259000000", "reportedCurrency": "KRW", "retainedEarnings": "24986470000000", "totalLiabilities": "464607446000000", "otherCurrentAssets": "440227000000", "totalCurrentAssets": "86200531000000", "currentLongTermDebt": "None", "longTermInvestments": "86020413000000", "shortTermInvestments": "37891495000000", "currentNetReceivables": "17312191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411804405000000", "currentAccountsPayable": "10188192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3176759000000", "shortLongTermDebtTotal": "76358559000000", "totalShareholderEquity": "31666881000000", "capitalLeaseObligations": "334456000000", "otherCurrentLiabilities": "362059480000000", "totalCurrentLiabilities": "373627083000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90980363000000", "cashAndShortTermInvestments": "30556618000000", "commonStockSharesOutstanding": "245131000", "intangibleAssetsExcludingGoodwill": "1345259000000", "cashAndCashEquivalentsAtCarryingValue": "30556618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2626894000000", "profitLoss": "None", "dividendPayout": "978376000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "1621942000000", "capitalExpenditures": "393199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2860177000000", "cashflowFromInvestment": "-2254141000000", "stockBasedCompensation": "12946000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "978376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23699220000000, "cost_of_revenue": 13771839000000, "gross_profit": 9927381000000, "research_and_development": null, "selling_general_admin": 3833563000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3517453000000, "depreciation_amortisation": 993176000000, "ebitda": 4510629000000, "interest_expense": 11899014000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3517453000000, "tax_provision": 890559000000, "effective_tax_rate": null, "net_income": 2506296000000, "net_income_continuing_ops": 3108313000000, "net_income_to_common": 2506296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30556618000000, "short_term_investments": 37891495000000, "net_receivables": 17312191000000, "inventory": 13244427000000, "other_current_assets": null, "total_current_assets": 86200531000000, "net_ppe": null, "goodwill": 445093000000, "intangible_assets": 1345259000000, "goodwill_and_intangibles": 1790352000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411804405000000, "total_assets": 498004936000000, "short_term_debt": 1275756000000, "accounts_payable": 10188192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373627083000000, "long_term_debt": 74748347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90980363000000, "total_liabilities": 464607446000000, "total_debt": 76024103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24986470000000, "total_equity": 31666881000000, "shares_outstanding": 245131000, "operating_cash_flow": 1621942000000, "stock_based_compensation": 12946000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393199000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2254141000000, "dividends_paid": 978376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2860177000000, "free_cash_flow": 2015141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3517453000000", "ebitda": "4510629000000", "netIncome": "2506296000000", "grossProfit": "9927381000000", "depreciation": "None", "totalRevenue": "23699220000000", "costOfRevenue": "13771839000000", "interestIncome": "19833382000000", "incomeBeforeTax": "3517453000000", "interestExpense": "11899014000000", "operatingIncome": "3517453000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "890559000000", "reportedCurrency": "KRW", "netInterestIncome": "8948878000000", "nonInterestIncome": "None", "operatingExpenses": "6409928000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13771839000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993176000000", "sellingGeneralAndAdministrative": "3833563000000", "netIncomeFromContinuingOperations": "3108313000000" }, "balance": { "goodwill": "445093000000", "inventory": "13244427000000", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "498004936000000", "longTermDebt": "74748347000000", "shortTermDebt": "1275756000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1345259000000", "reportedCurrency": "KRW", "retainedEarnings": "24986470000000", "totalLiabilities": "464607446000000", "otherCurrentAssets": "440227000000", "totalCurrentAssets": "86200531000000", "currentLongTermDebt": "None", "longTermInvestments": "86020413000000", "shortTermInvestments": "37891495000000", "currentNetReceivables": "17312191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411804405000000", "currentAccountsPayable": "10188192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3176759000000", "shortLongTermDebtTotal": "76358559000000", "totalShareholderEquity": "31666881000000", "capitalLeaseObligations": "334456000000", "otherCurrentLiabilities": "362059480000000", "totalCurrentLiabilities": "373627083000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90980363000000", "cashAndShortTermInvestments": "30556618000000", "commonStockSharesOutstanding": "245131000", "intangibleAssetsExcludingGoodwill": "1345259000000", "cashAndCashEquivalentsAtCarryingValue": "30556618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2626894000000", "profitLoss": "None", "dividendPayout": "978376000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "1621942000000", "capitalExpenditures": "393199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2860177000000", "cashflowFromInvestment": "-2254141000000", "stockBasedCompensation": "12946000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "978376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 17386133000000, "cost_of_revenue": 6840917000000, "gross_profit": 10545216000000, "ebit": 4547570000000, "ebitda": 5476881000000, "pretax_income": 4547570000000, "tax_provision": 1178496000000, "net_income": 3186772000000, "net_income_to_common": 3186772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34219148000000, "total_current_assets": 75931226000000, "total_assets": 480474396000000, "short_term_debt": 2890208000000, "long_term_debt": 69907666000000, "total_debt": 72797874000000, "total_liabilities": 448847054000000, "total_equity": 31627342000000, "shares_outstanding": 727716558, "goodwill_and_intangibles": 1650650000000 }, "cash_flow": { "operating_cash_flow": 18624119000000, "capital_expenditure": 347625000000, "free_cash_flow": 18971744000000, "dividends_paid": 654996000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353539, "ticker_id": 4343, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4547570000000", "ebitda": "5476881000000", "netIncome": "3186772000000", "grossProfit": "10545216000000", "depreciation": "None", "totalRevenue": "17386133000000", "costOfRevenue": "6840917000000", "interestIncome": "14654549000000", "incomeBeforeTax": "4547570000000", "interestExpense": "5957970000000", "operatingIncome": "4547570000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1178496000000", "reportedCurrency": "KRW", "netInterestIncome": "8696579000000", "nonInterestIncome": "None", "operatingExpenses": "5997646000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6840917000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929311000000", "sellingGeneralAndAdministrative": "3897776000000", "netIncomeFromContinuingOperations": "3323982000000" }, "balance": { "goodwill": "397527000000", "inventory": "-54721639000000", "commonStock": "3640303000000", "currentDebt": "None", "investments": "None", "totalAssets": "480474396000000", "longTermDebt": "69907666000000", "shortTermDebt": "2890208000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1253123000000", "reportedCurrency": "KRW", "retainedEarnings": "23750152000000", "totalLiabilities": "448847054000000", "otherCurrentAssets": "54721639000000", "totalCurrentAssets": "75931226000000", "currentLongTermDebt": "None", "longTermInvestments": "83459900000000", "shortTermInvestments": "33085080000000", "currentNetReceivables": "8626998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90847058000000", "currentAccountsPayable": "6001858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3530637000000", "shortLongTermDebtTotal": "73117035000000", "totalShareholderEquity": "31627342000000", "capitalLeaseObligations": "319161000000", "otherCurrentLiabilities": "-344995417000000", "totalCurrentLiabilities": "6001858000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6001858000000", "cashAndShortTermInvestments": "34219148000000", "commonStockSharesOutstanding": "727716558", "intangibleAssetsExcludingGoodwill": "1253123000000", "cashAndCashEquivalentsAtCarryingValue": "34219148000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3323982000000", "profitLoss": "None", "dividendPayout": "654996000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "18624119000000", "capitalExpenditures": "347625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1919786000000", "cashflowFromInvestment": "-6968690000000", "stockBasedCompensation": "9632000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654996000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-643000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17386133000000, "cost_of_revenue": 6840917000000, "gross_profit": 10545216000000, "research_and_development": null, "selling_general_admin": 3897776000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4547570000000, "depreciation_amortisation": 929311000000, "ebitda": 5476881000000, "interest_expense": 5957970000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4547570000000, "tax_provision": 1178496000000, "effective_tax_rate": null, "net_income": 3186772000000, "net_income_continuing_ops": 3323982000000, "net_income_to_common": 3186772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34219148000000, "short_term_investments": 33085080000000, "net_receivables": 8626998000000, "inventory": -54721639000000, "other_current_assets": null, "total_current_assets": 75931226000000, "net_ppe": null, "goodwill": 397527000000, "intangible_assets": 1253123000000, "goodwill_and_intangibles": 1650650000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90847058000000, "total_assets": 480474396000000, "short_term_debt": 2890208000000, "accounts_payable": 6001858000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6001858000000, "long_term_debt": 69907666000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6001858000000, "total_liabilities": 448847054000000, "total_debt": 72797874000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23750152000000, "total_equity": 31627342000000, "shares_outstanding": 727716558, "operating_cash_flow": 18624119000000, "stock_based_compensation": 9632000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347625000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6968690000000, "dividends_paid": 654996000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1919786000000, "free_cash_flow": 18971744000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4547570000000", "ebitda": "5476881000000", "netIncome": "3186772000000", "grossProfit": "10545216000000", "depreciation": "None", "totalRevenue": "17386133000000", "costOfRevenue": "6840917000000", "interestIncome": "14654549000000", "incomeBeforeTax": "4547570000000", "interestExpense": "5957970000000", "operatingIncome": "4547570000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1178496000000", "reportedCurrency": "KRW", "netInterestIncome": "8696579000000", "nonInterestIncome": "None", "operatingExpenses": "5997646000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6840917000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929311000000", "sellingGeneralAndAdministrative": "3897776000000", "netIncomeFromContinuingOperations": "3323982000000" }, "balance": { "goodwill": "397527000000", "inventory": "-54721639000000", "commonStock": "3640303000000", "currentDebt": "None", "investments": "None", "totalAssets": "480474396000000", "longTermDebt": "69907666000000", "shortTermDebt": "2890208000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1253123000000", "reportedCurrency": "KRW", "retainedEarnings": "23750152000000", "totalLiabilities": "448847054000000", "otherCurrentAssets": "54721639000000", "totalCurrentAssets": "75931226000000", "currentLongTermDebt": "None", "longTermInvestments": "83459900000000", "shortTermInvestments": "33085080000000", "currentNetReceivables": "8626998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90847058000000", "currentAccountsPayable": "6001858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3530637000000", "shortLongTermDebtTotal": "73117035000000", "totalShareholderEquity": "31627342000000", "capitalLeaseObligations": "319161000000", "otherCurrentLiabilities": "-344995417000000", "totalCurrentLiabilities": "6001858000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6001858000000", "cashAndShortTermInvestments": "34219148000000", "commonStockSharesOutstanding": "727716558", "intangibleAssetsExcludingGoodwill": "1253123000000", "cashAndCashEquivalentsAtCarryingValue": "34219148000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3323982000000", "profitLoss": "None", "dividendPayout": "654996000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "18624119000000", "capitalExpenditures": "347625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1919786000000", "cashflowFromInvestment": "-6968690000000", "stockBasedCompensation": "9632000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654996000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-643000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 12506684000000, "cost_of_revenue": 3440293000000, "gross_profit": 9066391000000, "ebit": 3687045000000, "ebitda": 4478941000000, "pretax_income": 3687045000000, "tax_provision": 924766000000, "net_income": 2542844000000, "net_income_to_common": 2542844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7565818000000, "total_current_assets": 55783952000000, "total_assets": 447183871000000, "short_term_debt": 1318222000000, "long_term_debt": 68621906000000, "total_debt": 69940128000000, "total_liabilities": 418333676000000, "total_equity": 28850195000000, "shares_outstanding": 724417375, "goodwill_and_intangibles": 1656093000000 }, "cash_flow": { "operating_cash_flow": -1800967000000, "capital_expenditure": 258137000000, "free_cash_flow": -1542830000000, "dividends_paid": 368357000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353544, "ticker_id": 4343, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3687045000000", "ebitda": "4478941000000", "netIncome": "2542844000000", "grossProfit": "9066391000000", "depreciation": "None", "totalRevenue": "12506684000000", "costOfRevenue": "3440293000000", "interestIncome": "9894749000000", "incomeBeforeTax": "3687045000000", "interestExpense": "2909028000000", "operatingIncome": "3687045000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "924766000000", "reportedCurrency": "KRW", "netInterestIncome": "6985721000000", "nonInterestIncome": "None", "operatingExpenses": "5379346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3440293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791896000000", "sellingGeneralAndAdministrative": "3568014000000", "netIncomeFromContinuingOperations": "2807371000000" }, "balance": { "goodwill": "345449000000", "inventory": "-37802086000000", "commonStock": "3640303000000", "currentDebt": "None", "investments": "None", "totalAssets": "447183871000000", "longTermDebt": "68621906000000", "shortTermDebt": "1318222000000", "treasuryStock": "-3819000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1310644000000", "reportedCurrency": "KRW", "retainedEarnings": "21392564000000", "totalLiabilities": "418333676000000", "otherCurrentAssets": "37802086000000", "totalCurrentAssets": "55783952000000", "currentLongTermDebt": "None", "longTermInvestments": "71484984000000", "shortTermInvestments": "39119789000000", "currentNetReceivables": "9098345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78098684000000", "currentAccountsPayable": "6969170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3174720000000", "shortLongTermDebtTotal": "69993710000000", "totalShareholderEquity": "28850195000000", "capitalLeaseObligations": "343213000000", "otherCurrentLiabilities": "-1609369000000", "totalCurrentLiabilities": "6969170000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69443212000000", "cashAndShortTermInvestments": "7565818000000", "commonStockSharesOutstanding": "724417375", "intangibleAssetsExcludingGoodwill": "1310644000000", "cashAndCashEquivalentsAtCarryingValue": "7565818000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2807371000000", "profitLoss": "None", "dividendPayout": "368357000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-1800967000000", "capitalExpenditures": "258137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9075701000000", "cashflowFromInvestment": "-10666859000000", "stockBasedCompensation": "6324001000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368357000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3757000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791896000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12506684000000, "cost_of_revenue": 3440293000000, "gross_profit": 9066391000000, "research_and_development": null, "selling_general_admin": 3568014000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3687045000000, "depreciation_amortisation": 791896000000, "ebitda": 4478941000000, "interest_expense": 2909028000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3687045000000, "tax_provision": 924766000000, "effective_tax_rate": null, "net_income": 2542844000000, "net_income_continuing_ops": 2807371000000, "net_income_to_common": 2542844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7565818000000, "short_term_investments": 39119789000000, "net_receivables": 9098345000000, "inventory": -37802086000000, "other_current_assets": null, "total_current_assets": 55783952000000, "net_ppe": null, "goodwill": 345449000000, "intangible_assets": 1310644000000, "goodwill_and_intangibles": 1656093000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78098684000000, "total_assets": 447183871000000, "short_term_debt": 1318222000000, "accounts_payable": 6969170000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6969170000000, "long_term_debt": 68621906000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69443212000000, "total_liabilities": 418333676000000, "total_debt": 69940128000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21392564000000, "total_equity": 28850195000000, "shares_outstanding": 724417375, "operating_cash_flow": -1800967000000, "stock_based_compensation": 6324001000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10666859000000, "dividends_paid": 368357000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9075701000000, "free_cash_flow": -1542830000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3687045000000", "ebitda": "4478941000000", "netIncome": "2542844000000", "grossProfit": "9066391000000", "depreciation": "None", "totalRevenue": "12506684000000", "costOfRevenue": "3440293000000", "interestIncome": "9894749000000", "incomeBeforeTax": "3687045000000", "interestExpense": "2909028000000", "operatingIncome": "3687045000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "924766000000", "reportedCurrency": "KRW", "netInterestIncome": "6985721000000", "nonInterestIncome": "None", "operatingExpenses": "5379346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3440293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791896000000", "sellingGeneralAndAdministrative": "3568014000000", "netIncomeFromContinuingOperations": "2807371000000" }, "balance": { "goodwill": "345449000000", "inventory": "-37802086000000", "commonStock": "3640303000000", "currentDebt": "None", "investments": "None", "totalAssets": "447183871000000", "longTermDebt": "68621906000000", "shortTermDebt": "1318222000000", "treasuryStock": "-3819000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1310644000000", "reportedCurrency": "KRW", "retainedEarnings": "21392564000000", "totalLiabilities": "418333676000000", "otherCurrentAssets": "37802086000000", "totalCurrentAssets": "55783952000000", "currentLongTermDebt": "None", "longTermInvestments": "71484984000000", "shortTermInvestments": "39119789000000", "currentNetReceivables": "9098345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78098684000000", "currentAccountsPayable": "6969170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3174720000000", "shortLongTermDebtTotal": "69993710000000", "totalShareholderEquity": "28850195000000", "capitalLeaseObligations": "343213000000", "otherCurrentLiabilities": "-1609369000000", "totalCurrentLiabilities": "6969170000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69443212000000", "cashAndShortTermInvestments": "7565818000000", "commonStockSharesOutstanding": "724417375", "intangibleAssetsExcludingGoodwill": "1310644000000", "cashAndCashEquivalentsAtCarryingValue": "7565818000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2807371000000", "profitLoss": "None", "dividendPayout": "368357000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-1800967000000", "capitalExpenditures": "258137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9075701000000", "cashflowFromInvestment": "-10666859000000", "stockBasedCompensation": "6324001000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368357000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3757000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791896000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 11249806000000, "cost_of_revenue": 4309117000000, "gross_profit": 6940689000000, "ebit": 2001251000000, "ebitda": 2536799000000, "pretax_income": 2001251000000, "tax_provision": 486002000000, "net_income": 1307266000000, "net_income_to_common": 1307266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9990983000000, "total_current_assets": 45355819000000, "total_assets": 399081017000000, "short_term_debt": 3779948000000, "long_term_debt": 58224824000000, "total_debt": 62004772000000, "total_liabilities": 372355172000000, "total_equity": 26725845000000, "shares_outstanding": 722267681, "goodwill_and_intangibles": 1728955000000 }, "cash_flow": { "operating_cash_flow": 3605975000000, "capital_expenditure": 264195000000, "free_cash_flow": 3870170000000, "dividends_paid": 505587000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353549, "ticker_id": 4343, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2001251000000", "ebitda": "2536799000000", "netIncome": "1307266000000", "grossProfit": "6940689000000", "depreciation": "None", "totalRevenue": "11249806000000", "costOfRevenue": "4309117000000", "interestIncome": "9523853000000", "incomeBeforeTax": "2001251000000", "interestExpense": "3525341000000", "operatingIncome": "2001251000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "486002000000", "reportedCurrency": "KRW", "netInterestIncome": "5998512000000", "nonInterestIncome": "None", "operatingExpenses": "4939438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4309117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535548000000", "sellingGeneralAndAdministrative": "3333332000000", "netIncomeFromContinuingOperations": "1515249000000" }, "balance": { "goodwill": "334290000000", "inventory": "-34539354000000", "commonStock": "3611338000000", "currentDebt": "None", "investments": "None", "totalAssets": "399081017000000", "longTermDebt": "58224824000000", "shortTermDebt": "3779948000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1394665000000", "reportedCurrency": "KRW", "retainedEarnings": "19268265000000", "totalLiabilities": "372355172000000", "otherCurrentAssets": "34539354000000", "totalCurrentAssets": "45355819000000", "currentLongTermDebt": "None", "longTermInvestments": "62806000000000", "shortTermInvestments": "30028929000000", "currentNetReceivables": "5335907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70776150000000", "currentAccountsPayable": "4028639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3287198000000", "shortLongTermDebtTotal": "61329086000000", "totalShareholderEquity": "26725845000000", "capitalLeaseObligations": "407431000000", "otherCurrentLiabilities": "-4028639000000", "totalCurrentLiabilities": "4028639000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58695295000000", "cashAndShortTermInvestments": "9990983000000", "commonStockSharesOutstanding": "722267681", "intangibleAssetsExcludingGoodwill": "1394665000000", "cashAndCashEquivalentsAtCarryingValue": "9990983000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1515249000000", "profitLoss": "None", "dividendPayout": "505587000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "3605975000000", "capitalExpenditures": "264195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2367241000000", "cashflowFromInvestment": "-1456426000000", "stockBasedCompensation": "6377202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "505587000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45749000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535548000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11249806000000, "cost_of_revenue": 4309117000000, "gross_profit": 6940689000000, "research_and_development": null, "selling_general_admin": 3333332000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2001251000000, "depreciation_amortisation": 535548000000, "ebitda": 2536799000000, "interest_expense": 3525341000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2001251000000, "tax_provision": 486002000000, "effective_tax_rate": null, "net_income": 1307266000000, "net_income_continuing_ops": 1515249000000, "net_income_to_common": 1307266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9990983000000, "short_term_investments": 30028929000000, "net_receivables": 5335907000000, "inventory": -34539354000000, "other_current_assets": null, "total_current_assets": 45355819000000, "net_ppe": null, "goodwill": 334290000000, "intangible_assets": 1394665000000, "goodwill_and_intangibles": 1728955000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70776150000000, "total_assets": 399081017000000, "short_term_debt": 3779948000000, "accounts_payable": 4028639000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4028639000000, "long_term_debt": 58224824000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58695295000000, "total_liabilities": 372355172000000, "total_debt": 62004772000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19268265000000, "total_equity": 26725845000000, "shares_outstanding": 722267681, "operating_cash_flow": 3605975000000, "stock_based_compensation": 6377202000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264195000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1456426000000, "dividends_paid": 505587000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2367241000000, "free_cash_flow": 3870170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2001251000000", "ebitda": "2536799000000", "netIncome": "1307266000000", "grossProfit": "6940689000000", "depreciation": "None", "totalRevenue": "11249806000000", "costOfRevenue": "4309117000000", "interestIncome": "9523853000000", "incomeBeforeTax": "2001251000000", "interestExpense": "3525341000000", "operatingIncome": "2001251000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "486002000000", "reportedCurrency": "KRW", "netInterestIncome": "5998512000000", "nonInterestIncome": "None", "operatingExpenses": "4939438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4309117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535548000000", "sellingGeneralAndAdministrative": "3333332000000", "netIncomeFromContinuingOperations": "1515249000000" }, "balance": { "goodwill": "334290000000", "inventory": "-34539354000000", "commonStock": "3611338000000", "currentDebt": "None", "investments": "None", "totalAssets": "399081017000000", "longTermDebt": "58224824000000", "shortTermDebt": "3779948000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1394665000000", "reportedCurrency": "KRW", "retainedEarnings": "19268265000000", "totalLiabilities": "372355172000000", "otherCurrentAssets": "34539354000000", "totalCurrentAssets": "45355819000000", "currentLongTermDebt": "None", "longTermInvestments": "62806000000000", "shortTermInvestments": "30028929000000", "currentNetReceivables": "5335907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70776150000000", "currentAccountsPayable": "4028639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3287198000000", "shortLongTermDebtTotal": "61329086000000", "totalShareholderEquity": "26725845000000", "capitalLeaseObligations": "407431000000", "otherCurrentLiabilities": "-4028639000000", "totalCurrentLiabilities": "4028639000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58695295000000", "cashAndShortTermInvestments": "9990983000000", "commonStockSharesOutstanding": "722267681", "intangibleAssetsExcludingGoodwill": "1394665000000", "cashAndCashEquivalentsAtCarryingValue": "9990983000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1515249000000", "profitLoss": "None", "dividendPayout": "505587000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "3605975000000", "capitalExpenditures": "264195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2367241000000", "cashflowFromInvestment": "-1456426000000", "stockBasedCompensation": "6377202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "505587000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45749000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535548000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 12426638000000, "cost_of_revenue": 5055426000000, "gross_profit": 7371212000000, "ebit": 2723049000000, "ebitda": 3228767000000, "pretax_income": 2723049000000, "tax_provision": 685453000000, "net_income": 1872207000000, "net_income_to_common": 1872207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392566000000, "total_current_assets": 46109768000000, "total_assets": 361980724000000, "short_term_debt": 702521000000, "long_term_debt": 49145087000000, "total_debt": 49847608000000, "total_liabilities": 336488392000000, "total_equity": 21510370000000, "shares_outstanding": 228496173, "goodwill_and_intangibles": 1793228000000 }, "cash_flow": { "operating_cash_flow": 1870349000000, "capital_expenditure": 555889000000, "free_cash_flow": 2426238000000, "dividends_paid": 437626000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353554, "ticker_id": 4343, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2723049000000", "ebitda": "3228767000000", "netIncome": "1872207000000", "grossProfit": "7371212000000", "depreciation": "None", "totalRevenue": "12426638000000", "costOfRevenue": "5055426000000", "interestIncome": "10576770000000", "incomeBeforeTax": "2723049000000", "interestExpense": "4683064000000", "operatingIncome": "2723049000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "685453000000", "reportedCurrency": "KRW", "netInterestIncome": "5893706000000", "nonInterestIncome": "None", "operatingExpenses": "4648163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5055426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505718000000", "sellingGeneralAndAdministrative": "3193442000000", "netIncomeFromContinuingOperations": "2037596000000" }, "balance": { "goodwill": "350682000000", "inventory": "-32271157000000", "commonStock": "3611338000000", "currentDebt": "None", "investments": "None", "totalAssets": "361980724000000", "longTermDebt": "49145087000000", "shortTermDebt": "702521000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1442546000000", "reportedCurrency": "KRW", "retainedEarnings": "18524515000000", "totalLiabilities": "336488392000000", "otherCurrentAssets": "213316000000", "totalCurrentAssets": "46109768000000", "currentLongTermDebt": "133519000000", "longTermInvestments": "57125574000000", "shortTermInvestments": "27730531000000", "currentNetReceivables": "11773355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315870956000000", "currentAccountsPayable": "6131339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3364716000000", "shortLongTermDebtTotal": "51916608000000", "totalShareholderEquity": "21510370000000", "capitalLeaseObligations": "419045000000", "otherCurrentLiabilities": "269977421000000", "totalCurrentLiabilities": "276993971000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "59494421000000", "cashAndShortTermInvestments": "6392566000000", "commonStockSharesOutstanding": "228496173", "intangibleAssetsExcludingGoodwill": "1442546000000", "cashAndCashEquivalentsAtCarryingValue": "6392566000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2037596000000", "profitLoss": "None", "dividendPayout": "437626000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "0", "operatingCashflow": "1870349000000", "capitalExpenditures": "555889000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "6171005000000", "cashflowFromInvestment": "-8588141000000", "stockBasedCompensation": "5733400000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437626000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184164000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12426638000000, "cost_of_revenue": 5055426000000, "gross_profit": 7371212000000, "research_and_development": 0, "selling_general_admin": 3193442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2723049000000, "depreciation_amortisation": 505718000000, "ebitda": 3228767000000, "interest_expense": 4683064000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2723049000000, "tax_provision": 685453000000, "effective_tax_rate": null, "net_income": 1872207000000, "net_income_continuing_ops": 2037596000000, "net_income_to_common": 1872207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6392566000000, "short_term_investments": 27730531000000, "net_receivables": 11773355000000, "inventory": -32271157000000, "other_current_assets": null, "total_current_assets": 46109768000000, "net_ppe": null, "goodwill": 350682000000, "intangible_assets": 1442546000000, "goodwill_and_intangibles": 1793228000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315870956000000, "total_assets": 361980724000000, "short_term_debt": 702521000000, "accounts_payable": 6131339000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276993971000000, "long_term_debt": 49145087000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59494421000000, "total_liabilities": 336488392000000, "total_debt": 49847608000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18524515000000, "total_equity": 21510370000000, "shares_outstanding": 228496173, "operating_cash_flow": 1870349000000, "stock_based_compensation": 5733400000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 555889000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8588141000000, "dividends_paid": 437626000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6171005000000, "free_cash_flow": 2426238000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2723049000000", "ebitda": "3228767000000", "netIncome": "1872207000000", "grossProfit": "7371212000000", "depreciation": "None", "totalRevenue": "12426638000000", "costOfRevenue": "5055426000000", "interestIncome": "10576770000000", "incomeBeforeTax": "2723049000000", "interestExpense": "4683064000000", "operatingIncome": "2723049000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "685453000000", "reportedCurrency": "KRW", "netInterestIncome": "5893706000000", "nonInterestIncome": "None", "operatingExpenses": "4648163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5055426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505718000000", "sellingGeneralAndAdministrative": "3193442000000", "netIncomeFromContinuingOperations": "2037596000000" }, "balance": { "goodwill": "350682000000", "inventory": "-32271157000000", "commonStock": "3611338000000", "currentDebt": "None", "investments": "None", "totalAssets": "361980724000000", "longTermDebt": "49145087000000", "shortTermDebt": "702521000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1442546000000", "reportedCurrency": "KRW", "retainedEarnings": "18524515000000", "totalLiabilities": "336488392000000", "otherCurrentAssets": "213316000000", "totalCurrentAssets": "46109768000000", "currentLongTermDebt": "133519000000", "longTermInvestments": "57125574000000", "shortTermInvestments": "27730531000000", "currentNetReceivables": "11773355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315870956000000", "currentAccountsPayable": "6131339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3364716000000", "shortLongTermDebtTotal": "51916608000000", "totalShareholderEquity": "21510370000000", "capitalLeaseObligations": "419045000000", "otherCurrentLiabilities": "269977421000000", "totalCurrentLiabilities": "276993971000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "59494421000000", "cashAndShortTermInvestments": "6392566000000", "commonStockSharesOutstanding": "228496173", "intangibleAssetsExcludingGoodwill": "1442546000000", "cashAndCashEquivalentsAtCarryingValue": "6392566000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2037596000000", "profitLoss": "None", "dividendPayout": "437626000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "0", "operatingCashflow": "1870349000000", "capitalExpenditures": "555889000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "6171005000000", "cashflowFromInvestment": "-8588141000000", "stockBasedCompensation": "5733400000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437626000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184164000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 11491262000000, "cost_of_revenue": 4363742000000, "gross_profit": 7127520000000, "ebit": 2804872000000, "ebitda": 3077422000000, "pretax_income": 2804872000000, "tax_provision": 753223000000, "net_income": 2033182000000, "net_income_to_common": 2033182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6747894000000, "total_current_assets": 39290742000000, "total_assets": 340447183000000, "short_term_debt": 1018265000000, "long_term_debt": 43891331000000, "total_debt": 44909596000000, "total_liabilities": 318494139000000, "total_equity": 21739931000000, "shares_outstanding": 226721435, "goodwill_and_intangibles": 1584354000000 }, "cash_flow": { "operating_cash_flow": 9160073000000, "capital_expenditure": 294735000000, "free_cash_flow": 9454808000000, "dividends_paid": 336636000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353559, "ticker_id": 4343, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2804872000000", "ebitda": "3077422000000", "netIncome": "2033182000000", "grossProfit": "7127520000000", "depreciation": "None", "totalRevenue": "11491262000000", "costOfRevenue": "4363742000000", "interestIncome": "9684499000000", "incomeBeforeTax": "2804872000000", "interestExpense": "4034168000000", "operatingIncome": "2804872000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "753223000000", "reportedCurrency": "KRW", "netInterestIncome": "5650951000000", "nonInterestIncome": "None", "operatingExpenses": "4322648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4363742000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272550000000", "sellingGeneralAndAdministrative": "3491169000000", "netIncomeFromContinuingOperations": "2051649000000" }, "balance": { "goodwill": "153602000000", "inventory": "-28978602000000", "commonStock": "3381392000000", "currentDebt": "None", "investments": "None", "totalAssets": "340447183000000", "longTermDebt": "43891331000000", "shortTermDebt": "1018265000000", "treasuryStock": "-34113000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1430752000000", "reportedCurrency": "KRW", "retainedEarnings": "17124657000000", "totalLiabilities": "318494139000000", "otherCurrentAssets": "179596000000", "totalCurrentAssets": "39290742000000", "currentLongTermDebt": "975358000000", "longTermInvestments": "47670063000000", "shortTermInvestments": "18063423000000", "currentNetReceivables": "14299829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301156441000000", "currentAccountsPayable": "5409268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2450492000000", "shortLongTermDebtTotal": "49661698000000", "totalShareholderEquity": "21739931000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "253038877000000", "totalCurrentLiabilities": "259625488000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "58868651000000", "cashAndShortTermInvestments": "6747894000000", "commonStockSharesOutstanding": "226721435", "intangibleAssetsExcludingGoodwill": "1430752000000", "cashAndCashEquivalentsAtCarryingValue": "6747894000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2051649000000", "profitLoss": "None", "dividendPayout": "336636000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "0", "operatingCashflow": "9160073000000", "capitalExpenditures": "294735000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1516770000000", "cashflowFromInvestment": "-11071168000000", "stockBasedCompensation": "5365749000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336636000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272550000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11491262000000, "cost_of_revenue": 4363742000000, "gross_profit": 7127520000000, "research_and_development": 0, "selling_general_admin": 3491169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2804872000000, "depreciation_amortisation": 272550000000, "ebitda": 3077422000000, "interest_expense": 4034168000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2804872000000, "tax_provision": 753223000000, "effective_tax_rate": null, "net_income": 2033182000000, "net_income_continuing_ops": 2051649000000, "net_income_to_common": 2033182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6747894000000, "short_term_investments": 18063423000000, "net_receivables": 14299829000000, "inventory": -28978602000000, "other_current_assets": null, "total_current_assets": 39290742000000, "net_ppe": null, "goodwill": 153602000000, "intangible_assets": 1430752000000, "goodwill_and_intangibles": 1584354000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301156441000000, "total_assets": 340447183000000, "short_term_debt": 1018265000000, "accounts_payable": 5409268000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259625488000000, "long_term_debt": 43891331000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58868651000000, "total_liabilities": 318494139000000, "total_debt": 44909596000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17124657000000, "total_equity": 21739931000000, "shares_outstanding": 226721435, "operating_cash_flow": 9160073000000, "stock_based_compensation": 5365749000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294735000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11071168000000, "dividends_paid": 336636000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1516770000000, "free_cash_flow": 9454808000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2804872000000", "ebitda": "3077422000000", "netIncome": "2033182000000", "grossProfit": "7127520000000", "depreciation": "None", "totalRevenue": "11491262000000", "costOfRevenue": "4363742000000", "interestIncome": "9684499000000", "incomeBeforeTax": "2804872000000", "interestExpense": "4034168000000", "operatingIncome": "2804872000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "753223000000", "reportedCurrency": "KRW", "netInterestIncome": "5650951000000", "nonInterestIncome": "None", "operatingExpenses": "4322648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4363742000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272550000000", "sellingGeneralAndAdministrative": "3491169000000", "netIncomeFromContinuingOperations": "2051649000000" }, "balance": { "goodwill": "153602000000", "inventory": "-28978602000000", "commonStock": "3381392000000", "currentDebt": "None", "investments": "None", "totalAssets": "340447183000000", "longTermDebt": "43891331000000", "shortTermDebt": "1018265000000", "treasuryStock": "-34113000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1430752000000", "reportedCurrency": "KRW", "retainedEarnings": "17124657000000", "totalLiabilities": "318494139000000", "otherCurrentAssets": "179596000000", "totalCurrentAssets": "39290742000000", "currentLongTermDebt": "975358000000", "longTermInvestments": "47670063000000", "shortTermInvestments": "18063423000000", "currentNetReceivables": "14299829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301156441000000", "currentAccountsPayable": "5409268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2450492000000", "shortLongTermDebtTotal": "49661698000000", "totalShareholderEquity": "21739931000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "253038877000000", "totalCurrentLiabilities": "259625488000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "58868651000000", "cashAndShortTermInvestments": "6747894000000", "commonStockSharesOutstanding": "226721435", "intangibleAssetsExcludingGoodwill": "1430752000000", "cashAndCashEquivalentsAtCarryingValue": "6747894000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2051649000000", "profitLoss": "None", "dividendPayout": "336636000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "0", "operatingCashflow": "9160073000000", "capitalExpenditures": "294735000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1516770000000", "cashflowFromInvestment": "-11071168000000", "stockBasedCompensation": "5365749000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336636000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272550000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 847945000000, "cost_of_revenue": 3648499221000, "gross_profit": 847945000000, "ebit": 510032000000, "ebitda": 847945000000, "pretax_income": 847945000000, "tax_provision": 209027000000, "net_income": 638918000000, "net_income_to_common": 638918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34874390000000, "total_current_assets": 18961586386000, "total_assets": 603630395980000, "short_term_debt": 49385530796000, "long_term_debt": 88140077000000, "total_debt": 137525607796000, "total_liabilities": 567963660780000, "total_equity": 33796177075000, "shares_outstanding": 258922666, "goodwill_and_intangibles": 1433822222000 }, "cash_flow": { "operating_cash_flow": 13557889066000, "capital_expenditure": 45348031000, "free_cash_flow": 13603237097000, "dividends_paid": 146199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353522, "ticker_id": 4343, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "510032000000", "ebitda": "847945000000", "netIncome": "638918000000", "grossProfit": "847945000000", "depreciation": "None", "totalRevenue": "847945000000", "costOfRevenue": "3648499221000", "interestIncome": "5395795000000", "incomeBeforeTax": "847945000000", "interestExpense": "3267759263000", "operatingIncome": "847945000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "209027000000", "reportedCurrency": "KRW", "netInterestIncome": "2303153000000", "nonInterestIncome": "None", "operatingExpenses": "2908039188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3648499221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316946000000", "sellingGeneralAndAdministrative": "987213390000", "netIncomeFromContinuingOperations": "639433000000" }, "balance": { "goodwill": "386994000000", "inventory": "None", "commonStock": "3747087661000", "currentDebt": "None", "investments": "None", "totalAssets": "603630395980000", "longTermDebt": "88140077000000", "shortTermDebt": "49385530796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1046828222000", "reportedCurrency": "KRW", "retainedEarnings": "24802382717000", "totalLiabilities": "567963660780000", "otherCurrentAssets": "-120581061614000", "totalCurrentAssets": "18961586386000", "currentLongTermDebt": "None", "longTermInvestments": "130765395000000", "shortTermInvestments": "81749385000000", "currentNetReceivables": "22918873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584668809593000", "currentAccountsPayable": "20318807000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91462352858000", "totalShareholderEquity": "33796177075000", "capitalLeaseObligations": "557652000000", "otherCurrentLiabilities": "-20318807000000", "totalCurrentLiabilities": "49385530796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518578129983000", "cashAndShortTermInvestments": "34874390000000", "commonStockSharesOutstanding": "258922666", "intangibleAssetsExcludingGoodwill": "1046828222000", "cashAndCashEquivalentsAtCarryingValue": "34874390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582192456000", "profitLoss": "None", "dividendPayout": "146199000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "13557889066000", "capitalExpenditures": "45348031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10135897088000", "cashflowFromInvestment": "-8590605610000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106122074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318029000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 847945000000, "cost_of_revenue": 3648499221000, "gross_profit": 847945000000, "research_and_development": null, "selling_general_admin": 987213390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510032000000, "depreciation_amortisation": 316946000000, "ebitda": 847945000000, "interest_expense": 3267759263000, "interest_income": null, "other_non_operating": null, "pretax_income": 847945000000, "tax_provision": 209027000000, "effective_tax_rate": null, "net_income": 638918000000, "net_income_continuing_ops": 639433000000, "net_income_to_common": 638918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34874390000000, "short_term_investments": 81749385000000, "net_receivables": 22918873000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18961586386000, "net_ppe": null, "goodwill": 386994000000, "intangible_assets": 1046828222000, "goodwill_and_intangibles": 1433822222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 584668809593000, "total_assets": 603630395980000, "short_term_debt": 49385530796000, "accounts_payable": 20318807000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49385530796000, "long_term_debt": 88140077000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518578129983000, "total_liabilities": 567963660780000, "total_debt": 137525607796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24802382717000, "total_equity": 33796177075000, "shares_outstanding": 258922666, "operating_cash_flow": 13557889066000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45348031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8590605610000, "dividends_paid": 146199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10135897088000, "free_cash_flow": 13603237097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "510032000000", "ebitda": "847945000000", "netIncome": "638918000000", "grossProfit": "847945000000", "depreciation": "None", "totalRevenue": "847945000000", "costOfRevenue": "3648499221000", "interestIncome": "5395795000000", "incomeBeforeTax": "847945000000", "interestExpense": "3267759263000", "operatingIncome": "847945000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "209027000000", "reportedCurrency": "KRW", "netInterestIncome": "2303153000000", "nonInterestIncome": "None", "operatingExpenses": "2908039188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3648499221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316946000000", "sellingGeneralAndAdministrative": "987213390000", "netIncomeFromContinuingOperations": "639433000000" }, "balance": { "goodwill": "386994000000", "inventory": "None", "commonStock": "3747087661000", "currentDebt": "None", "investments": "None", "totalAssets": "603630395980000", "longTermDebt": "88140077000000", "shortTermDebt": "49385530796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1046828222000", "reportedCurrency": "KRW", "retainedEarnings": "24802382717000", "totalLiabilities": "567963660780000", "otherCurrentAssets": "-120581061614000", "totalCurrentAssets": "18961586386000", "currentLongTermDebt": "None", "longTermInvestments": "130765395000000", "shortTermInvestments": "81749385000000", "currentNetReceivables": "22918873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584668809593000", "currentAccountsPayable": "20318807000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91462352858000", "totalShareholderEquity": "33796177075000", "capitalLeaseObligations": "557652000000", "otherCurrentLiabilities": "-20318807000000", "totalCurrentLiabilities": "49385530796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518578129983000", "cashAndShortTermInvestments": "34874390000000", "commonStockSharesOutstanding": "258922666", "intangibleAssetsExcludingGoodwill": "1046828222000", "cashAndCashEquivalentsAtCarryingValue": "34874390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582192456000", "profitLoss": "None", "dividendPayout": "146199000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "13557889066000", "capitalExpenditures": "45348031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10135897088000", "cashflowFromInvestment": "-8590605610000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106122074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318029000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 535469000000, "cost_of_revenue": 3648499221000, "gross_profit": 535469000000, "ebit": 465492925000, "ebitda": 535469000000, "pretax_income": 535469000000, "tax_provision": 176845000000, "net_income": 358624000000, "net_income_to_common": 358624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26357243000000, "total_current_assets": 26357243000000, "total_assets": 601457286000000, "short_term_debt": 50111618000000, "long_term_debt": 81073218000000, "total_debt": 131184836000000, "total_liabilities": 567308536000000, "total_equity": 32306841000000, "shares_outstanding": 254112666, "goodwill_and_intangibles": 1056647000000 }, "cash_flow": { "operating_cash_flow": 11774103000000, "capital_expenditure": 270840000000, "free_cash_flow": 12044943000000, "dividends_paid": 146199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353523, "ticker_id": 4343, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465492925000", "ebitda": "535469000000", "netIncome": "358624000000", "grossProfit": "535469000000", "depreciation": "None", "totalRevenue": "535469000000", "costOfRevenue": "3648499221000", "interestIncome": "5403091000000", "incomeBeforeTax": "535469000000", "interestExpense": "3267759263000", "operatingIncome": "535469000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "176845000000", "reportedCurrency": "USD", "netInterestIncome": "2300182000000", "nonInterestIncome": "None", "operatingExpenses": "2908039188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3648499221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130962128000", "sellingGeneralAndAdministrative": "987213390000", "netIncomeFromContinuingOperations": "341705000000" }, "balance": { "goodwill": "386994000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "601457286000000", "longTermDebt": "81073218000000", "shortTermDebt": "50111618000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "669653000000", "reportedCurrency": "USD", "retainedEarnings": "25557049000000", "totalLiabilities": "567308536000000", "otherCurrentAssets": "-32841031000000", "totalCurrentAssets": "26357243000000", "currentLongTermDebt": "None", "longTermInvestments": "139020135000000", "shortTermInvestments": "20372797000000", "currentNetReceivables": "12468234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575100043000000", "currentAccountsPayable": "8059195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3780817000000", "shortLongTermDebtTotal": "94515247000000", "totalShareholderEquity": "32306841000000", "capitalLeaseObligations": "541572000000", "otherCurrentLiabilities": "-8059195000000", "totalCurrentLiabilities": "50111618000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517196918000000", "cashAndShortTermInvestments": "26357243000000", "commonStockSharesOutstanding": "254112666", "intangibleAssetsExcludingGoodwill": "669653000000", "cashAndCashEquivalentsAtCarryingValue": "26357243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341705000000", "profitLoss": "None", "dividendPayout": "146199000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11774103000000", "capitalExpenditures": "270840000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8244718000000", "cashflowFromInvestment": "-11050262000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1956577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316946000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535469000000, "cost_of_revenue": 3648499221000, "gross_profit": 535469000000, "research_and_development": null, "selling_general_admin": 987213390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465492925000, "depreciation_amortisation": 130962128000, "ebitda": 535469000000, "interest_expense": 3267759263000, "interest_income": null, "other_non_operating": null, "pretax_income": 535469000000, "tax_provision": 176845000000, "effective_tax_rate": null, "net_income": 358624000000, "net_income_continuing_ops": 341705000000, "net_income_to_common": 358624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26357243000000, "short_term_investments": 20372797000000, "net_receivables": 12468234000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26357243000000, "net_ppe": null, "goodwill": 386994000000, "intangible_assets": 669653000000, "goodwill_and_intangibles": 1056647000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575100043000000, "total_assets": 601457286000000, "short_term_debt": 50111618000000, "accounts_payable": 8059195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50111618000000, "long_term_debt": 81073218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517196918000000, "total_liabilities": 567308536000000, "total_debt": 131184836000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25557049000000, "total_equity": 32306841000000, "shares_outstanding": 254112666, "operating_cash_flow": 11774103000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270840000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11050262000000, "dividends_paid": 146199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8244718000000, "free_cash_flow": 12044943000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "465492925000", "ebitda": "535469000000", "netIncome": "358624000000", "grossProfit": "535469000000", "depreciation": "None", "totalRevenue": "535469000000", "costOfRevenue": "3648499221000", "interestIncome": "5403091000000", "incomeBeforeTax": "535469000000", "interestExpense": "3267759263000", "operatingIncome": "535469000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "176845000000", "reportedCurrency": "USD", "netInterestIncome": "2300182000000", "nonInterestIncome": "None", "operatingExpenses": "2908039188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3648499221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130962128000", "sellingGeneralAndAdministrative": "987213390000", "netIncomeFromContinuingOperations": "341705000000" }, "balance": { "goodwill": "386994000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "601457286000000", "longTermDebt": "81073218000000", "shortTermDebt": "50111618000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "669653000000", "reportedCurrency": "USD", "retainedEarnings": "25557049000000", "totalLiabilities": "567308536000000", "otherCurrentAssets": "-32841031000000", "totalCurrentAssets": "26357243000000", "currentLongTermDebt": "None", "longTermInvestments": "139020135000000", "shortTermInvestments": "20372797000000", "currentNetReceivables": "12468234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575100043000000", "currentAccountsPayable": "8059195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3780817000000", "shortLongTermDebtTotal": "94515247000000", "totalShareholderEquity": "32306841000000", "capitalLeaseObligations": "541572000000", "otherCurrentLiabilities": "-8059195000000", "totalCurrentLiabilities": "50111618000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517196918000000", "cashAndShortTermInvestments": "26357243000000", "commonStockSharesOutstanding": "254112666", "intangibleAssetsExcludingGoodwill": "669653000000", "cashAndCashEquivalentsAtCarryingValue": "26357243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341705000000", "profitLoss": "None", "dividendPayout": "146199000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11774103000000", "capitalExpenditures": "270840000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8244718000000", "cashflowFromInvestment": "-11050262000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1956577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316946000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 6495164000000, "cost_of_revenue": 3722215000000, "gross_profit": 2772949000000, "ebit": 1529054000000, "ebitda": 1843977000000, "pretax_income": 1529054000000, "tax_provision": 237550000000, "net_income": 1243918000000, "net_income_to_common": 1243918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29408114000000, "total_current_assets": 124035351000000, "total_assets": 586956410000000, "short_term_debt": 3269110000000, "long_term_debt": 82718628000000, "total_debt": 85987738000000, "total_liabilities": 549804902000000, "total_equity": 35355603000000, "shares_outstanding": 243666666, "goodwill_and_intangibles": 1883593000000 }, "cash_flow": { "operating_cash_flow": 4374938000000, "capital_expenditure": 43872000000, "free_cash_flow": 4418810000000, "dividends_paid": 146199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353525, "ticker_id": 4343, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1529054000000", "ebitda": "1843977000000", "netIncome": "1243918000000", "grossProfit": "2772949000000", "depreciation": "None", "totalRevenue": "6495164000000", "costOfRevenue": "3722215000000", "interestIncome": "5365876000000", "incomeBeforeTax": "1529054000000", "interestExpense": "3149097000000", "operatingIncome": "1529054000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "237550000000", "reportedCurrency": "KRW", "netInterestIncome": "2216779000000", "nonInterestIncome": "None", "operatingExpenses": "1243895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3722215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314923000000", "sellingGeneralAndAdministrative": "1094663000000", "netIncomeFromContinuingOperations": "1291504000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "586956410000000", "longTermDebt": "82718628000000", "shortTermDebt": "3269110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1883593000000", "reportedCurrency": "KRW", "retainedEarnings": "28645003000000", "totalLiabilities": "549804902000000", "otherCurrentAssets": "456656000000", "totalCurrentAssets": "124035351000000", "currentLongTermDebt": "None", "longTermInvestments": "122584243000000", "shortTermInvestments": "74230507000000", "currentNetReceivables": "19940074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462921059000000", "currentAccountsPayable": "17667829000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3699909000000", "shortLongTermDebtTotal": "86544100000000", "totalShareholderEquity": "35355603000000", "capitalLeaseObligations": "556362000000", "otherCurrentLiabilities": "376841704000000", "totalCurrentLiabilities": "397778643000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152026259000000", "cashAndShortTermInvestments": "29408114000000", "commonStockSharesOutstanding": "243666666", "intangibleAssetsExcludingGoodwill": "1883593000000", "cashAndCashEquivalentsAtCarryingValue": "29408114000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291504000000", "profitLoss": "None", "dividendPayout": "146199000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "4374938000000", "capitalExpenditures": "43872000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2812540000000", "cashflowFromInvestment": "-2748541000000", "stockBasedCompensation": "22813000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314923000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6495164000000, "cost_of_revenue": 3722215000000, "gross_profit": 2772949000000, "research_and_development": null, "selling_general_admin": 1094663000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1529054000000, "depreciation_amortisation": 314923000000, "ebitda": 1843977000000, "interest_expense": 3149097000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1529054000000, "tax_provision": 237550000000, "effective_tax_rate": null, "net_income": 1243918000000, "net_income_continuing_ops": 1291504000000, "net_income_to_common": 1243918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29408114000000, "short_term_investments": 74230507000000, "net_receivables": 19940074000000, "inventory": null, "other_current_assets": null, "total_current_assets": 124035351000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1883593000000, "goodwill_and_intangibles": 1883593000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462921059000000, "total_assets": 586956410000000, "short_term_debt": 3269110000000, "accounts_payable": 17667829000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397778643000000, "long_term_debt": 82718628000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152026259000000, "total_liabilities": 549804902000000, "total_debt": 85987738000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28645003000000, "total_equity": 35355603000000, "shares_outstanding": 243666666, "operating_cash_flow": 4374938000000, "stock_based_compensation": 22813000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43872000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2748541000000, "dividends_paid": 146199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2812540000000, "free_cash_flow": 4418810000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1529054000000", "ebitda": "1843977000000", "netIncome": "1243918000000", "grossProfit": "2772949000000", "depreciation": "None", "totalRevenue": "6495164000000", "costOfRevenue": "3722215000000", "interestIncome": "5365876000000", "incomeBeforeTax": "1529054000000", "interestExpense": "3149097000000", "operatingIncome": "1529054000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "237550000000", "reportedCurrency": "KRW", "netInterestIncome": "2216779000000", "nonInterestIncome": "None", "operatingExpenses": "1243895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3722215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314923000000", "sellingGeneralAndAdministrative": "1094663000000", "netIncomeFromContinuingOperations": "1291504000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "586956410000000", "longTermDebt": "82718628000000", "shortTermDebt": "3269110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1883593000000", "reportedCurrency": "KRW", "retainedEarnings": "28645003000000", "totalLiabilities": "549804902000000", "otherCurrentAssets": "456656000000", "totalCurrentAssets": "124035351000000", "currentLongTermDebt": "None", "longTermInvestments": "122584243000000", "shortTermInvestments": "74230507000000", "currentNetReceivables": "19940074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462921059000000", "currentAccountsPayable": "17667829000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3699909000000", "shortLongTermDebtTotal": "86544100000000", "totalShareholderEquity": "35355603000000", "capitalLeaseObligations": "556362000000", "otherCurrentLiabilities": "376841704000000", "totalCurrentLiabilities": "397778643000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152026259000000", "cashAndShortTermInvestments": "29408114000000", "commonStockSharesOutstanding": "243666666", "intangibleAssetsExcludingGoodwill": "1883593000000", "cashAndCashEquivalentsAtCarryingValue": "29408114000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291504000000", "profitLoss": "None", "dividendPayout": "146199000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "4374938000000", "capitalExpenditures": "43872000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2812540000000", "cashflowFromInvestment": "-2748541000000", "stockBasedCompensation": "22813000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314923000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 6251185000000, "cost_of_revenue": 3360965000000, "gross_profit": 2890220000000, "ebit": 1186485000000, "ebitda": 1495788000000, "pretax_income": 1186485000000, "tax_provision": 246742000000, "net_income": 935328000000, "net_income_to_common": 935328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30125456000000, "total_current_assets": 94459083000000, "total_assets": 534112776000000, "short_term_debt": 4958875000000, "long_term_debt": 80033420000000, "total_debt": 84992295000000, "total_liabilities": 498397258000000, "total_equity": 34175486000000, "shares_outstanding": 244666666, "goodwill_and_intangibles": 1818572000000 }, "cash_flow": { "operating_cash_flow": -2096681000000, "capital_expenditure": 114365000000, "free_cash_flow": -1982316000000, "dividends_paid": 634898000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353526, "ticker_id": 4343, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1186485000000", "ebitda": "1495788000000", "netIncome": "935328000000", "grossProfit": "2890220000000", "depreciation": "None", "totalRevenue": "6251185000000", "costOfRevenue": "3360965000000", "interestIncome": "5114607000000", "incomeBeforeTax": "1186485000000", "interestExpense": "2852790000000", "operatingIncome": "1186485000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "246742000000", "reportedCurrency": "KRW", "netInterestIncome": "2261817000000", "nonInterestIncome": "None", "operatingExpenses": "1703735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3360965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309303000000", "sellingGeneralAndAdministrative": "1057213000000", "netIncomeFromContinuingOperations": "939743000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "534112776000000", "longTermDebt": "80033420000000", "shortTermDebt": "4958875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1818572000000", "reportedCurrency": "KRW", "retainedEarnings": "27734027000000", "totalLiabilities": "498397258000000", "otherCurrentAssets": "583718000000", "totalCurrentAssets": "94459083000000", "currentLongTermDebt": "None", "longTermInvestments": "76973513000000", "shortTermInvestments": "39370396000000", "currentNetReceivables": "24379513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439653693000000", "currentAccountsPayable": "19499914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3294863000000", "shortLongTermDebtTotal": "85513023000000", "totalShareholderEquity": "34175486000000", "capitalLeaseObligations": "520728000000", "otherCurrentLiabilities": "374281034000000", "totalCurrentLiabilities": "399344206000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99053052000000", "cashAndShortTermInvestments": "30125456000000", "commonStockSharesOutstanding": "244666666", "intangibleAssetsExcludingGoodwill": "1818572000000", "cashAndCashEquivalentsAtCarryingValue": "30125456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "939743000000", "profitLoss": "None", "dividendPayout": "634898000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-2096681000000", "capitalExpenditures": "114365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3945523000000", "cashflowFromInvestment": "3526668000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "634898000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6251185000000, "cost_of_revenue": 3360965000000, "gross_profit": 2890220000000, "research_and_development": null, "selling_general_admin": 1057213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1186485000000, "depreciation_amortisation": 309303000000, "ebitda": 1495788000000, "interest_expense": 2852790000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1186485000000, "tax_provision": 246742000000, "effective_tax_rate": null, "net_income": 935328000000, "net_income_continuing_ops": 939743000000, "net_income_to_common": 935328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30125456000000, "short_term_investments": 39370396000000, "net_receivables": 24379513000000, "inventory": null, "other_current_assets": null, "total_current_assets": 94459083000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1818572000000, "goodwill_and_intangibles": 1818572000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439653693000000, "total_assets": 534112776000000, "short_term_debt": 4958875000000, "accounts_payable": 19499914000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399344206000000, "long_term_debt": 80033420000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99053052000000, "total_liabilities": 498397258000000, "total_debt": 84992295000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27734027000000, "total_equity": 34175486000000, "shares_outstanding": 244666666, "operating_cash_flow": -2096681000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114365000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3526668000000, "dividends_paid": 634898000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3945523000000, "free_cash_flow": -1982316000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1186485000000", "ebitda": "1495788000000", "netIncome": "935328000000", "grossProfit": "2890220000000", "depreciation": "None", "totalRevenue": "6251185000000", "costOfRevenue": "3360965000000", "interestIncome": "5114607000000", "incomeBeforeTax": "1186485000000", "interestExpense": "2852790000000", "operatingIncome": "1186485000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "246742000000", "reportedCurrency": "KRW", "netInterestIncome": "2261817000000", "nonInterestIncome": "None", "operatingExpenses": "1703735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3360965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309303000000", "sellingGeneralAndAdministrative": "1057213000000", "netIncomeFromContinuingOperations": "939743000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "534112776000000", "longTermDebt": "80033420000000", "shortTermDebt": "4958875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1818572000000", "reportedCurrency": "KRW", "retainedEarnings": "27734027000000", "totalLiabilities": "498397258000000", "otherCurrentAssets": "583718000000", "totalCurrentAssets": "94459083000000", "currentLongTermDebt": "None", "longTermInvestments": "76973513000000", "shortTermInvestments": "39370396000000", "currentNetReceivables": "24379513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439653693000000", "currentAccountsPayable": "19499914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3294863000000", "shortLongTermDebtTotal": "85513023000000", "totalShareholderEquity": "34175486000000", "capitalLeaseObligations": "520728000000", "otherCurrentLiabilities": "374281034000000", "totalCurrentLiabilities": "399344206000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99053052000000", "cashAndShortTermInvestments": "30125456000000", "commonStockSharesOutstanding": "244666666", "intangibleAssetsExcludingGoodwill": "1818572000000", "cashAndCashEquivalentsAtCarryingValue": "30125456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "939743000000", "profitLoss": "None", "dividendPayout": "634898000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-2096681000000", "capitalExpenditures": "114365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3945523000000", "cashflowFromInvestment": "3526668000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "634898000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 6225373000000, "cost_of_revenue": 3488041000000, "gross_profit": 2737332000000, "ebit": 864595000000, "ebitda": 1174029000000, "pretax_income": 864595000000, "tax_provision": 210039000000, "net_income": 616691000000, "net_income_to_common": 616691000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25607511000000, "total_current_assets": 91565491000000, "total_assets": 532696264000000, "short_term_debt": 2022332000000, "long_term_debt": 79418913000000, "total_debt": 81441245000000, "total_liabilities": 497173262000000, "total_equity": 33727777000000, "shares_outstanding": 262755000, "goodwill_and_intangibles": 2342201000000 }, "cash_flow": { "operating_cash_flow": -409969000000, "capital_expenditure": 77356000000, "free_cash_flow": -332613000000, "dividends_paid": 39506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353527, "ticker_id": 4343, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "864595000000", "ebitda": "1174029000000", "netIncome": "616691000000", "grossProfit": "2737332000000", "depreciation": "None", "totalRevenue": "6225373000000", "costOfRevenue": "3488041000000", "interestIncome": "5305169000000", "incomeBeforeTax": "864595000000", "interestExpense": "3053178000000", "operatingIncome": "864595000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "210039000000", "reportedCurrency": "KRW", "netInterestIncome": "2251991000000", "nonInterestIncome": "None", "operatingExpenses": "1872737000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3488041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309434000000", "sellingGeneralAndAdministrative": "1046192000000", "netIncomeFromContinuingOperations": "654556000000" }, "balance": { "goodwill": "482707000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "532696264000000", "longTermDebt": "79418913000000", "shortTermDebt": "2022332000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1859494000000", "reportedCurrency": "KRW", "retainedEarnings": "26982519000000", "totalLiabilities": "497173262000000", "otherCurrentAssets": "613091000000", "totalCurrentAssets": "91565491000000", "currentLongTermDebt": "None", "longTermInvestments": "88624369000000", "shortTermInvestments": "43011641000000", "currentNetReceivables": "22333248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441130773000000", "currentAccountsPayable": "17078986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3358169000000", "shortLongTermDebtTotal": "81969658000000", "totalShareholderEquity": "33727777000000", "capitalLeaseObligations": "528413000000", "otherCurrentLiabilities": "373516379000000", "totalCurrentLiabilities": "392878205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104295057000000", "cashAndShortTermInvestments": "25607511000000", "commonStockSharesOutstanding": "262755000", "intangibleAssetsExcludingGoodwill": "1859494000000", "cashAndCashEquivalentsAtCarryingValue": "25607511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654556000000", "profitLoss": "None", "dividendPayout": "39506000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-409969000000", "capitalExpenditures": "77356000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1692365000000", "cashflowFromInvestment": "391532000000", "stockBasedCompensation": "6120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20673000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6225373000000, "cost_of_revenue": 3488041000000, "gross_profit": 2737332000000, "research_and_development": null, "selling_general_admin": 1046192000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 864595000000, "depreciation_amortisation": 309434000000, "ebitda": 1174029000000, "interest_expense": 3053178000000, "interest_income": null, "other_non_operating": null, "pretax_income": 864595000000, "tax_provision": 210039000000, "effective_tax_rate": null, "net_income": 616691000000, "net_income_continuing_ops": 654556000000, "net_income_to_common": 616691000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25607511000000, "short_term_investments": 43011641000000, "net_receivables": 22333248000000, "inventory": null, "other_current_assets": null, "total_current_assets": 91565491000000, "net_ppe": null, "goodwill": 482707000000, "intangible_assets": 1859494000000, "goodwill_and_intangibles": 2342201000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 441130773000000, "total_assets": 532696264000000, "short_term_debt": 2022332000000, "accounts_payable": 17078986000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392878205000000, "long_term_debt": 79418913000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104295057000000, "total_liabilities": 497173262000000, "total_debt": 81441245000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26982519000000, "total_equity": 33727777000000, "shares_outstanding": 262755000, "operating_cash_flow": -409969000000, "stock_based_compensation": 6120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77356000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 391532000000, "dividends_paid": 39506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1692365000000, "free_cash_flow": -332613000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "864595000000", "ebitda": "1174029000000", "netIncome": "616691000000", "grossProfit": "2737332000000", "depreciation": "None", "totalRevenue": "6225373000000", "costOfRevenue": "3488041000000", "interestIncome": "5305169000000", "incomeBeforeTax": "864595000000", "interestExpense": "3053178000000", "operatingIncome": "864595000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "210039000000", "reportedCurrency": "KRW", "netInterestIncome": "2251991000000", "nonInterestIncome": "None", "operatingExpenses": "1872737000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3488041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309434000000", "sellingGeneralAndAdministrative": "1046192000000", "netIncomeFromContinuingOperations": "654556000000" }, "balance": { "goodwill": "482707000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "532696264000000", "longTermDebt": "79418913000000", "shortTermDebt": "2022332000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1859494000000", "reportedCurrency": "KRW", "retainedEarnings": "26982519000000", "totalLiabilities": "497173262000000", "otherCurrentAssets": "613091000000", "totalCurrentAssets": "91565491000000", "currentLongTermDebt": "None", "longTermInvestments": "88624369000000", "shortTermInvestments": "43011641000000", "currentNetReceivables": "22333248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441130773000000", "currentAccountsPayable": "17078986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3358169000000", "shortLongTermDebtTotal": "81969658000000", "totalShareholderEquity": "33727777000000", "capitalLeaseObligations": "528413000000", "otherCurrentLiabilities": "373516379000000", "totalCurrentLiabilities": "392878205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104295057000000", "cashAndShortTermInvestments": "25607511000000", "commonStockSharesOutstanding": "262755000", "intangibleAssetsExcludingGoodwill": "1859494000000", "cashAndCashEquivalentsAtCarryingValue": "25607511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654556000000", "profitLoss": "None", "dividendPayout": "39506000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-409969000000", "capitalExpenditures": "77356000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1692365000000", "cashflowFromInvestment": "391532000000", "stockBasedCompensation": "6120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20673000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 6327389000000, "cost_of_revenue": 3784534000000, "gross_profit": 2542855000000, "ebit": 631278000000, "ebitda": 936912000000, "pretax_income": 631278000000, "tax_provision": 177207000000, "net_income": 426128000000, "net_income_to_common": 426128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27281123000000, "total_current_assets": 85546345000000, "total_assets": 525753320000000, "short_term_debt": 1713245000000, "long_term_debt": 81580822000000, "total_debt": 83294067000000, "total_liabilities": 489858051000000, "total_equity": 34096836000000, "shares_outstanding": 246503000, "goodwill_and_intangibles": 1870388000000 }, "cash_flow": { "operating_cash_flow": 1782621000000, "capital_expenditure": 92293000000, "free_cash_flow": 1874914000000, "dividends_paid": 133112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353528, "ticker_id": 4343, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "631278000000", "ebitda": "936912000000", "netIncome": "426128000000", "grossProfit": "2542855000000", "depreciation": "None", "totalRevenue": "6327389000000", "costOfRevenue": "3784534000000", "interestIncome": "5596611000000", "incomeBeforeTax": "631278000000", "interestExpense": "3324867000000", "operatingIncome": "631278000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "177207000000", "reportedCurrency": "KRW", "netInterestIncome": "2271744000000", "nonInterestIncome": "None", "operatingExpenses": "1911577000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3784534000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305634000000", "sellingGeneralAndAdministrative": "1187151000000", "netIncomeFromContinuingOperations": "454071000000" }, "balance": { "goodwill": "482707000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "525753320000000", "longTermDebt": "81580822000000", "shortTermDebt": "1713245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1387681000000", "reportedCurrency": "KRW", "retainedEarnings": "26950510000000", "totalLiabilities": "489858051000000", "otherCurrentAssets": "554519000000", "totalCurrentAssets": "85546345000000", "currentLongTermDebt": "None", "longTermInvestments": "90754142000000", "shortTermInvestments": "43797745000000", "currentNetReceivables": "13912958000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440206975000000", "currentAccountsPayable": "7250633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3370585000000", "shortLongTermDebtTotal": "83821157000000", "totalShareholderEquity": "34096836000000", "capitalLeaseObligations": "527090000000", "otherCurrentLiabilities": "372010544000000", "totalCurrentLiabilities": "381101548000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108756503000000", "cashAndShortTermInvestments": "27281123000000", "commonStockSharesOutstanding": "246503000", "intangibleAssetsExcludingGoodwill": "1387681000000", "cashAndCashEquivalentsAtCarryingValue": "27281123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454071000000", "profitLoss": "None", "dividendPayout": "133112000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "1782621000000", "capitalExpenditures": "92293000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3677158000000", "cashflowFromInvestment": "-5787616000000", "stockBasedCompensation": "6120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305634000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6327389000000, "cost_of_revenue": 3784534000000, "gross_profit": 2542855000000, "research_and_development": null, "selling_general_admin": 1187151000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 631278000000, "depreciation_amortisation": 305634000000, "ebitda": 936912000000, "interest_expense": 3324867000000, "interest_income": null, "other_non_operating": null, "pretax_income": 631278000000, "tax_provision": 177207000000, "effective_tax_rate": null, "net_income": 426128000000, "net_income_continuing_ops": 454071000000, "net_income_to_common": 426128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27281123000000, "short_term_investments": 43797745000000, "net_receivables": 13912958000000, "inventory": null, "other_current_assets": null, "total_current_assets": 85546345000000, "net_ppe": null, "goodwill": 482707000000, "intangible_assets": 1387681000000, "goodwill_and_intangibles": 1870388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440206975000000, "total_assets": 525753320000000, "short_term_debt": 1713245000000, "accounts_payable": 7250633000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381101548000000, "long_term_debt": 81580822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108756503000000, "total_liabilities": 489858051000000, "total_debt": 83294067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26950510000000, "total_equity": 34096836000000, "shares_outstanding": 246503000, "operating_cash_flow": 1782621000000, "stock_based_compensation": 6120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92293000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5787616000000, "dividends_paid": 133112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3677158000000, "free_cash_flow": 1874914000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "631278000000", "ebitda": "936912000000", "netIncome": "426128000000", "grossProfit": "2542855000000", "depreciation": "None", "totalRevenue": "6327389000000", "costOfRevenue": "3784534000000", "interestIncome": "5596611000000", "incomeBeforeTax": "631278000000", "interestExpense": "3324867000000", "operatingIncome": "631278000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "177207000000", "reportedCurrency": "KRW", "netInterestIncome": "2271744000000", "nonInterestIncome": "None", "operatingExpenses": "1911577000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3784534000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305634000000", "sellingGeneralAndAdministrative": "1187151000000", "netIncomeFromContinuingOperations": "454071000000" }, "balance": { "goodwill": "482707000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "525753320000000", "longTermDebt": "81580822000000", "shortTermDebt": "1713245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1387681000000", "reportedCurrency": "KRW", "retainedEarnings": "26950510000000", "totalLiabilities": "489858051000000", "otherCurrentAssets": "554519000000", "totalCurrentAssets": "85546345000000", "currentLongTermDebt": "None", "longTermInvestments": "90754142000000", "shortTermInvestments": "43797745000000", "currentNetReceivables": "13912958000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440206975000000", "currentAccountsPayable": "7250633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3370585000000", "shortLongTermDebtTotal": "83821157000000", "totalShareholderEquity": "34096836000000", "capitalLeaseObligations": "527090000000", "otherCurrentLiabilities": "372010544000000", "totalCurrentLiabilities": "381101548000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108756503000000", "cashAndShortTermInvestments": "27281123000000", "commonStockSharesOutstanding": "246503000", "intangibleAssetsExcludingGoodwill": "1387681000000", "cashAndCashEquivalentsAtCarryingValue": "27281123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454071000000", "profitLoss": "None", "dividendPayout": "133112000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "1782621000000", "capitalExpenditures": "92293000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3677158000000", "cashflowFromInvestment": "-5787616000000", "stockBasedCompensation": "6120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305634000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 6581664000000, "cost_of_revenue": 3787587000000, "gross_profit": 2794077000000, "ebit": 1200710000000, "ebitda": 1494724000000, "pretax_income": 1200710000000, "tax_provision": 283732000000, "net_income": 904371000000, "net_income_to_common": 904371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33485919000000, "total_current_assets": 93376284000000, "total_assets": 543705197000000, "short_term_debt": 1622933000000, "long_term_debt": 80448747000000, "total_debt": 82071680000000, "total_liabilities": 507502792000000, "total_equity": 33752942000000, "shares_outstanding": 246666666, "goodwill_and_intangibles": 1849022000000 }, "cash_flow": { "operating_cash_flow": -2945151000000, "capital_expenditure": 120762000000, "free_cash_flow": -2824389000000, "dividends_paid": 133111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353530, "ticker_id": 4343, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1200710000000", "ebitda": "1494724000000", "netIncome": "904371000000", "grossProfit": "2794077000000", "depreciation": "None", "totalRevenue": "6581664000000", "costOfRevenue": "3787587000000", "interestIncome": "5528854000000", "incomeBeforeTax": "1200710000000", "interestExpense": "3309361000000", "operatingIncome": "1200710000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "283732000000", "reportedCurrency": "KRW", "netInterestIncome": "2219493000000", "nonInterestIncome": "None", "operatingExpenses": "1593367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294014000000", "sellingGeneralAndAdministrative": "954846000000", "netIncomeFromContinuingOperations": "916978000000" }, "balance": { "goodwill": "468413000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "543705197000000", "longTermDebt": "80448747000000", "shortTermDebt": "1622933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1380609000000", "reportedCurrency": "KRW", "retainedEarnings": "26638856000000", "totalLiabilities": "507502792000000", "otherCurrentAssets": "607423000000", "totalCurrentAssets": "93376284000000", "currentLongTermDebt": "None", "longTermInvestments": "80531234000000", "shortTermInvestments": "36699049000000", "currentNetReceivables": "22583893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450328913000000", "currentAccountsPayable": "15349673000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3385919000000", "shortLongTermDebtTotal": "82597981000000", "totalShareholderEquity": "33752942000000", "capitalLeaseObligations": "526301000000", "otherCurrentLiabilities": "388268048000000", "totalCurrentLiabilities": "405577503000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101925289000000", "cashAndShortTermInvestments": "33485919000000", "commonStockSharesOutstanding": "246666666", "intangibleAssetsExcludingGoodwill": "1380609000000", "cashAndCashEquivalentsAtCarryingValue": "33485919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "860352000000", "profitLoss": "None", "dividendPayout": "133111000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-2945151000000", "capitalExpenditures": "120762000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6681140000000", "cashflowFromInvestment": "4784313000000", "stockBasedCompensation": "9226000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2270739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294014000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6581664000000, "cost_of_revenue": 3787587000000, "gross_profit": 2794077000000, "research_and_development": null, "selling_general_admin": 954846000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200710000000, "depreciation_amortisation": 294014000000, "ebitda": 1494724000000, "interest_expense": 3309361000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1200710000000, "tax_provision": 283732000000, "effective_tax_rate": null, "net_income": 904371000000, "net_income_continuing_ops": 916978000000, "net_income_to_common": 904371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33485919000000, "short_term_investments": 36699049000000, "net_receivables": 22583893000000, "inventory": null, "other_current_assets": null, "total_current_assets": 93376284000000, "net_ppe": null, "goodwill": 468413000000, "intangible_assets": 1380609000000, "goodwill_and_intangibles": 1849022000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450328913000000, "total_assets": 543705197000000, "short_term_debt": 1622933000000, "accounts_payable": 15349673000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405577503000000, "long_term_debt": 80448747000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101925289000000, "total_liabilities": 507502792000000, "total_debt": 82071680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26638856000000, "total_equity": 33752942000000, "shares_outstanding": 246666666, "operating_cash_flow": -2945151000000, "stock_based_compensation": 9226000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120762000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4784313000000, "dividends_paid": 133111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6681140000000, "free_cash_flow": -2824389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1200710000000", "ebitda": "1494724000000", "netIncome": "904371000000", "grossProfit": "2794077000000", "depreciation": "None", "totalRevenue": "6581664000000", "costOfRevenue": "3787587000000", "interestIncome": "5528854000000", "incomeBeforeTax": "1200710000000", "interestExpense": "3309361000000", "operatingIncome": "1200710000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "283732000000", "reportedCurrency": "KRW", "netInterestIncome": "2219493000000", "nonInterestIncome": "None", "operatingExpenses": "1593367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294014000000", "sellingGeneralAndAdministrative": "954846000000", "netIncomeFromContinuingOperations": "916978000000" }, "balance": { "goodwill": "468413000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "543705197000000", "longTermDebt": "80448747000000", "shortTermDebt": "1622933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1380609000000", "reportedCurrency": "KRW", "retainedEarnings": "26638856000000", "totalLiabilities": "507502792000000", "otherCurrentAssets": "607423000000", "totalCurrentAssets": "93376284000000", "currentLongTermDebt": "None", "longTermInvestments": "80531234000000", "shortTermInvestments": "36699049000000", "currentNetReceivables": "22583893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450328913000000", "currentAccountsPayable": "15349673000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3385919000000", "shortLongTermDebtTotal": "82597981000000", "totalShareholderEquity": "33752942000000", "capitalLeaseObligations": "526301000000", "otherCurrentLiabilities": "388268048000000", "totalCurrentLiabilities": "405577503000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101925289000000", "cashAndShortTermInvestments": "33485919000000", "commonStockSharesOutstanding": "246666666", "intangibleAssetsExcludingGoodwill": "1380609000000", "cashAndCashEquivalentsAtCarryingValue": "33485919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "860352000000", "profitLoss": "None", "dividendPayout": "133111000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-2945151000000", "capitalExpenditures": "120762000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6681140000000", "cashflowFromInvestment": "4784313000000", "stockBasedCompensation": "9226000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2270739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294014000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 6508459000000, "cost_of_revenue": 3627001000000, "gross_profit": 2881458000000, "ebit": 1246902000000, "ebitda": 1535060000000, "pretax_income": 1246902000000, "tax_provision": 285393000000, "net_income": 931495000000, "net_income_to_common": 931495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25471632000000, "total_current_assets": 83526729000000, "total_assets": 508781165000000, "short_term_debt": 1131609000000, "long_term_debt": 74890548000000, "total_debt": 76022157000000, "total_liabilities": 473633551000000, "total_equity": 33466569000000, "shares_outstanding": 248891333, "goodwill_and_intangibles": 1820247000000 }, "cash_flow": { "operating_cash_flow": -4746031000000, "capital_expenditure": 121377000000, "free_cash_flow": -4624654000000, "dividends_paid": 612107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353531, "ticker_id": 4343, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1246902000000", "ebitda": "1535060000000", "netIncome": "931495000000", "grossProfit": "2881458000000", "depreciation": "None", "totalRevenue": "6508459000000", "costOfRevenue": "3627001000000", "interestIncome": "5418375000000", "incomeBeforeTax": "1246902000000", "interestExpense": "3221479000000", "operatingIncome": "1246902000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "285393000000", "reportedCurrency": "KRW", "netInterestIncome": "2196896000000", "nonInterestIncome": "None", "operatingExpenses": "1634556000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3627001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288158000000", "sellingGeneralAndAdministrative": "957609000000", "netIncomeFromContinuingOperations": "961509000000" }, "balance": { "goodwill": "451766000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "508781165000000", "longTermDebt": "74890548000000", "shortTermDebt": "1131609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1368481000000", "reportedCurrency": "KRW", "retainedEarnings": "25916022000000", "totalLiabilities": "473633551000000", "otherCurrentAssets": "431600000000", "totalCurrentAssets": "83526729000000", "currentLongTermDebt": "None", "longTermInvestments": "87042623000000", "shortTermInvestments": "38875628000000", "currentNetReceivables": "18747869000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425254436000000", "currentAccountsPayable": "11552919000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76518220000000", "totalShareholderEquity": "33466569000000", "capitalLeaseObligations": "496063000000", "otherCurrentLiabilities": "364124375000000", "totalCurrentLiabilities": "376954790000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96678761000000", "cashAndShortTermInvestments": "25471632000000", "commonStockSharesOutstanding": "248891333", "intangibleAssetsExcludingGoodwill": "1368481000000", "cashAndCashEquivalentsAtCarryingValue": "25471632000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "961509000000", "profitLoss": "None", "dividendPayout": "612107000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-4746031000000", "capitalExpenditures": "121377000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529636000000", "cashflowFromInvestment": "-1505310000000", "stockBasedCompensation": "3527000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6508459000000, "cost_of_revenue": 3627001000000, "gross_profit": 2881458000000, "research_and_development": null, "selling_general_admin": 957609000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1246902000000, "depreciation_amortisation": 288158000000, "ebitda": 1535060000000, "interest_expense": 3221479000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1246902000000, "tax_provision": 285393000000, "effective_tax_rate": null, "net_income": 931495000000, "net_income_continuing_ops": 961509000000, "net_income_to_common": 931495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25471632000000, "short_term_investments": 38875628000000, "net_receivables": 18747869000000, "inventory": null, "other_current_assets": null, "total_current_assets": 83526729000000, "net_ppe": null, "goodwill": 451766000000, "intangible_assets": 1368481000000, "goodwill_and_intangibles": 1820247000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425254436000000, "total_assets": 508781165000000, "short_term_debt": 1131609000000, "accounts_payable": 11552919000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376954790000000, "long_term_debt": 74890548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96678761000000, "total_liabilities": 473633551000000, "total_debt": 76022157000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25916022000000, "total_equity": 33466569000000, "shares_outstanding": 248891333, "operating_cash_flow": -4746031000000, "stock_based_compensation": 3527000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121377000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1505310000000, "dividends_paid": 612107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -529636000000, "free_cash_flow": -4624654000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1246902000000", "ebitda": "1535060000000", "netIncome": "931495000000", "grossProfit": "2881458000000", "depreciation": "None", "totalRevenue": "6508459000000", "costOfRevenue": "3627001000000", "interestIncome": "5418375000000", "incomeBeforeTax": "1246902000000", "interestExpense": "3221479000000", "operatingIncome": "1246902000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "285393000000", "reportedCurrency": "KRW", "netInterestIncome": "2196896000000", "nonInterestIncome": "None", "operatingExpenses": "1634556000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3627001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288158000000", "sellingGeneralAndAdministrative": "957609000000", "netIncomeFromContinuingOperations": "961509000000" }, "balance": { "goodwill": "451766000000", "inventory": "None", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "508781165000000", "longTermDebt": "74890548000000", "shortTermDebt": "1131609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1368481000000", "reportedCurrency": "KRW", "retainedEarnings": "25916022000000", "totalLiabilities": "473633551000000", "otherCurrentAssets": "431600000000", "totalCurrentAssets": "83526729000000", "currentLongTermDebt": "None", "longTermInvestments": "87042623000000", "shortTermInvestments": "38875628000000", "currentNetReceivables": "18747869000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425254436000000", "currentAccountsPayable": "11552919000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76518220000000", "totalShareholderEquity": "33466569000000", "capitalLeaseObligations": "496063000000", "otherCurrentLiabilities": "364124375000000", "totalCurrentLiabilities": "376954790000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96678761000000", "cashAndShortTermInvestments": "25471632000000", "commonStockSharesOutstanding": "248891333", "intangibleAssetsExcludingGoodwill": "1368481000000", "cashAndCashEquivalentsAtCarryingValue": "25471632000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "961509000000", "profitLoss": "None", "dividendPayout": "612107000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-4746031000000", "capitalExpenditures": "121377000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529636000000", "cashflowFromInvestment": "-1505310000000", "stockBasedCompensation": "3527000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 6332323000000, "cost_of_revenue": 3638597000000, "gross_profit": 2693726000000, "ebit": 1143957000000, "ebitda": 1419950000000, "pretax_income": 1143957000000, "tax_provision": 305046000000, "net_income": 824001000000, "net_income_to_common": 824001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31934284000000, "total_current_assets": 87760367000000, "total_assets": 504767398000000, "short_term_debt": 1411647000000, "long_term_debt": 75545112000000, "total_debt": 76956759000000, "total_liabilities": 470843055000000, "total_equity": 32223787000000, "shares_outstanding": 248891333, "goodwill_and_intangibles": 1835406000000 }, "cash_flow": { "operating_cash_flow": -220739000000, "capital_expenditure": 77550000000, "free_cash_flow": -143189000000, "dividends_paid": 35259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353532, "ticker_id": 4343, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1143957000000", "ebitda": "1419950000000", "netIncome": "824001000000", "grossProfit": "2693726000000", "depreciation": "None", "totalRevenue": "6332323000000", "costOfRevenue": "3638597000000", "interestIncome": "5469501000000", "incomeBeforeTax": "1143957000000", "interestExpense": "3271298000000", "operatingIncome": "1143957000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "305046000000", "reportedCurrency": "KRW", "netInterestIncome": "2198203000000", "nonInterestIncome": "None", "operatingExpenses": "1549769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3638597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275993000000", "sellingGeneralAndAdministrative": "947912000000", "netIncomeFromContinuingOperations": "838911000000" }, "balance": { "goodwill": "450360000000", "inventory": "-87292179000000", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "504767398000000", "longTermDebt": "75545112000000", "shortTermDebt": "1411647000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1385046000000", "reportedCurrency": "KRW", "retainedEarnings": "25157273000000", "totalLiabilities": "470843055000000", "otherCurrentAssets": "468188000000", "totalCurrentAssets": "87760367000000", "currentLongTermDebt": "None", "longTermInvestments": "84937325000000", "shortTermInvestments": "35987201000000", "currentNetReceivables": "19370694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417007031000000", "currentAccountsPayable": "12760468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77314737000000", "totalShareholderEquity": "32223787000000", "capitalLeaseObligations": "357978000000", "otherCurrentLiabilities": "359722941000000", "totalCurrentLiabilities": "373971836000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96871219000000", "cashAndShortTermInvestments": "31934284000000", "commonStockSharesOutstanding": "248891333", "intangibleAssetsExcludingGoodwill": "1385046000000", "cashAndCashEquivalentsAtCarryingValue": "31934284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "838911000000", "profitLoss": "None", "dividendPayout": "35259000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-220739000000", "capitalExpenditures": "77550000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1229005000000", "cashflowFromInvestment": "2474314000000", "stockBasedCompensation": "8756000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136711000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275993000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6332323000000, "cost_of_revenue": 3638597000000, "gross_profit": 2693726000000, "research_and_development": null, "selling_general_admin": 947912000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1143957000000, "depreciation_amortisation": 275993000000, "ebitda": 1419950000000, "interest_expense": 3271298000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1143957000000, "tax_provision": 305046000000, "effective_tax_rate": null, "net_income": 824001000000, "net_income_continuing_ops": 838911000000, "net_income_to_common": 824001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31934284000000, "short_term_investments": 35987201000000, "net_receivables": 19370694000000, "inventory": -87292179000000, "other_current_assets": null, "total_current_assets": 87760367000000, "net_ppe": null, "goodwill": 450360000000, "intangible_assets": 1385046000000, "goodwill_and_intangibles": 1835406000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417007031000000, "total_assets": 504767398000000, "short_term_debt": 1411647000000, "accounts_payable": 12760468000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373971836000000, "long_term_debt": 75545112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96871219000000, "total_liabilities": 470843055000000, "total_debt": 76956759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25157273000000, "total_equity": 32223787000000, "shares_outstanding": 248891333, "operating_cash_flow": -220739000000, "stock_based_compensation": 8756000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77550000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2474314000000, "dividends_paid": 35259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1229005000000, "free_cash_flow": -143189000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1143957000000", "ebitda": "1419950000000", "netIncome": "824001000000", "grossProfit": "2693726000000", "depreciation": "None", "totalRevenue": "6332323000000", "costOfRevenue": "3638597000000", "interestIncome": "5469501000000", "incomeBeforeTax": "1143957000000", "interestExpense": "3271298000000", "operatingIncome": "1143957000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "305046000000", "reportedCurrency": "KRW", "netInterestIncome": "2198203000000", "nonInterestIncome": "None", "operatingExpenses": "1549769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3638597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275993000000", "sellingGeneralAndAdministrative": "947912000000", "netIncomeFromContinuingOperations": "838911000000" }, "balance": { "goodwill": "450360000000", "inventory": "-87292179000000", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "504767398000000", "longTermDebt": "75545112000000", "shortTermDebt": "1411647000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1385046000000", "reportedCurrency": "KRW", "retainedEarnings": "25157273000000", "totalLiabilities": "470843055000000", "otherCurrentAssets": "468188000000", "totalCurrentAssets": "87760367000000", "currentLongTermDebt": "None", "longTermInvestments": "84937325000000", "shortTermInvestments": "35987201000000", "currentNetReceivables": "19370694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417007031000000", "currentAccountsPayable": "12760468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77314737000000", "totalShareholderEquity": "32223787000000", "capitalLeaseObligations": "357978000000", "otherCurrentLiabilities": "359722941000000", "totalCurrentLiabilities": "373971836000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96871219000000", "cashAndShortTermInvestments": "31934284000000", "commonStockSharesOutstanding": "248891333", "intangibleAssetsExcludingGoodwill": "1385046000000", "cashAndCashEquivalentsAtCarryingValue": "31934284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "838911000000", "profitLoss": "None", "dividendPayout": "35259000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-220739000000", "capitalExpenditures": "77550000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1229005000000", "cashflowFromInvestment": "2474314000000", "stockBasedCompensation": "8756000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136711000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275993000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 6294693000000, "cost_of_revenue": 4095444000000, "gross_profit": 2199249000000, "ebit": 122141000000, "ebitda": 386039000000, "pretax_income": 122141000000, "tax_provision": 27175000000, "net_income": 68114000000, "net_income_to_common": 68114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -30556618000000, "total_current_assets": 20345000000, "total_assets": 498015948000000, "short_term_debt": 49432174000000, "long_term_debt": 74748347000000, "total_debt": 124180521000000, "total_liabilities": 468219341000000, "total_equity": 28065998000000, "shares_outstanding": 246138200, "goodwill_and_intangibles": 1441935000000 }, "cash_flow": { "operating_cash_flow": 6327492000000, "capital_expenditure": 161762000000, "free_cash_flow": 6489254000000, "dividends_paid": 134579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353533, "ticker_id": 4343, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122141000000", "ebitda": "386039000000", "netIncome": "68114000000", "grossProfit": "2199249000000", "depreciation": "None", "totalRevenue": "6294693000000", "costOfRevenue": "4095444000000", "interestIncome": "5424405000000", "incomeBeforeTax": "122141000000", "interestExpense": "3281812000000", "operatingIncome": "122141000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27175000000", "reportedCurrency": "KRW", "netInterestIncome": "2142593000000", "nonInterestIncome": "None", "operatingExpenses": "2077108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4095444000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263898000000", "sellingGeneralAndAdministrative": "1082651000000", "netIncomeFromContinuingOperations": "94966000000" }, "balance": { "goodwill": "445093000000", "inventory": "-55577439000000", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "498015948000000", "longTermDebt": "74748347000000", "shortTermDebt": "49432174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "996842000000", "reportedCurrency": "KRW", "retainedEarnings": "24996825000000", "totalLiabilities": "468219341000000", "otherCurrentAssets": "20345000000", "totalCurrentAssets": "20345000000", "currentLongTermDebt": "None", "longTermInvestments": "86020413000000", "shortTermInvestments": "37891495000000", "currentNetReceivables": "9061936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497995603000000", "currentAccountsPayable": "11347955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75837120000000", "totalShareholderEquity": "28065998000000", "capitalLeaseObligations": "334456000000", "otherCurrentLiabilities": "103950000000", "totalCurrentLiabilities": "103950000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468115391000000", "cashAndShortTermInvestments": "-30556618000000", "commonStockSharesOutstanding": "246138200", "intangibleAssetsExcludingGoodwill": "996842000000", "cashAndCashEquivalentsAtCarryingValue": "-30556618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94966000000", "profitLoss": "None", "dividendPayout": "134579000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "6327492000000", "capitalExpenditures": "161762000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619253000000", "cashflowFromInvestment": "-810956000000", "stockBasedCompensation": "8756000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11891000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263898000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6294693000000, "cost_of_revenue": 4095444000000, "gross_profit": 2199249000000, "research_and_development": null, "selling_general_admin": 1082651000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122141000000, "depreciation_amortisation": 263898000000, "ebitda": 386039000000, "interest_expense": 3281812000000, "interest_income": null, "other_non_operating": null, "pretax_income": 122141000000, "tax_provision": 27175000000, "effective_tax_rate": null, "net_income": 68114000000, "net_income_continuing_ops": 94966000000, "net_income_to_common": 68114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -30556618000000, "short_term_investments": 37891495000000, "net_receivables": 9061936000000, "inventory": -55577439000000, "other_current_assets": null, "total_current_assets": 20345000000, "net_ppe": null, "goodwill": 445093000000, "intangible_assets": 996842000000, "goodwill_and_intangibles": 1441935000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 497995603000000, "total_assets": 498015948000000, "short_term_debt": 49432174000000, "accounts_payable": 11347955000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103950000000, "long_term_debt": 74748347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468115391000000, "total_liabilities": 468219341000000, "total_debt": 124180521000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24996825000000, "total_equity": 28065998000000, "shares_outstanding": 246138200, "operating_cash_flow": 6327492000000, "stock_based_compensation": 8756000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161762000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -810956000000, "dividends_paid": 134579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -619253000000, "free_cash_flow": 6489254000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122141000000", "ebitda": "386039000000", "netIncome": "68114000000", "grossProfit": "2199249000000", "depreciation": "None", "totalRevenue": "6294693000000", "costOfRevenue": "4095444000000", "interestIncome": "5424405000000", "incomeBeforeTax": "122141000000", "interestExpense": "3281812000000", "operatingIncome": "122141000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27175000000", "reportedCurrency": "KRW", "netInterestIncome": "2142593000000", "nonInterestIncome": "None", "operatingExpenses": "2077108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4095444000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263898000000", "sellingGeneralAndAdministrative": "1082651000000", "netIncomeFromContinuingOperations": "94966000000" }, "balance": { "goodwill": "445093000000", "inventory": "-55577439000000", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "498015948000000", "longTermDebt": "74748347000000", "shortTermDebt": "49432174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "996842000000", "reportedCurrency": "KRW", "retainedEarnings": "24996825000000", "totalLiabilities": "468219341000000", "otherCurrentAssets": "20345000000", "totalCurrentAssets": "20345000000", "currentLongTermDebt": "None", "longTermInvestments": "86020413000000", "shortTermInvestments": "37891495000000", "currentNetReceivables": "9061936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497995603000000", "currentAccountsPayable": "11347955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75837120000000", "totalShareholderEquity": "28065998000000", "capitalLeaseObligations": "334456000000", "otherCurrentLiabilities": "103950000000", "totalCurrentLiabilities": "103950000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468115391000000", "cashAndShortTermInvestments": "-30556618000000", "commonStockSharesOutstanding": "246138200", "intangibleAssetsExcludingGoodwill": "996842000000", "cashAndCashEquivalentsAtCarryingValue": "-30556618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94966000000", "profitLoss": "None", "dividendPayout": "134579000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "6327492000000", "capitalExpenditures": "161762000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619253000000", "cashflowFromInvestment": "-810956000000", "stockBasedCompensation": "8756000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11891000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263898000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 5976513000000, "cost_of_revenue": 3311878000000, "gross_profit": 2664635000000, "ebit": 1246779000000, "ebitda": 1487047000000, "pretax_income": 1246779000000, "tax_provision": 328663000000, "net_income": 899306000000, "net_income_to_common": 899306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25891826000000, "total_current_assets": 62490329000000, "total_assets": 485917000000000, "short_term_debt": 2881342000000, "long_term_debt": 73489509000000, "total_debt": 76370851000000, "total_liabilities": 73932633000000, "total_equity": 31585201000000, "shares_outstanding": 246000000, "goodwill_and_intangibles": 984723000000 }, "cash_flow": { "operating_cash_flow": 5053497000000, "capital_expenditure": 31429000000, "free_cash_flow": 5084926000000, "dividends_paid": 137309000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353535, "ticker_id": 4343, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1246779000000", "ebitda": "1487047000000", "netIncome": "899306000000", "grossProfit": "2664635000000", "depreciation": "None", "totalRevenue": "5976513000000", "costOfRevenue": "3311878000000", "interestIncome": "5239272000000", "incomeBeforeTax": "1246779000000", "interestExpense": "3052318000000", "operatingIncome": "1246779000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "328663000000", "reportedCurrency": "KRW", "netInterestIncome": "2186954000000", "nonInterestIncome": "None", "operatingExpenses": "1417856000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3311878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240268000000", "sellingGeneralAndAdministrative": "906757000000", "netIncomeFromContinuingOperations": "918116000000" }, "balance": { "goodwill": "453427000000", "inventory": "-50196384000000", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "485917000000000", "longTermDebt": "73489509000000", "shortTermDebt": "2881342000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "531296000000", "reportedCurrency": "KRW", "retainedEarnings": "25187789000000", "totalLiabilities": "73932633000000", "otherCurrentAssets": "50196384000000", "totalCurrentAssets": "62490329000000", "currentLongTermDebt": "None", "longTermInvestments": "86065033000000", "shortTermInvestments": "36547898000000", "currentNetReceivables": "50605000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90190472000000", "currentAccountsPayable": "7929590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6039360000000", "shortLongTermDebtTotal": "73489509000000", "totalShareholderEquity": "31585201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8436113000000", "totalCurrentLiabilities": "24853336000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73932633000000", "cashAndShortTermInvestments": "25891826000000", "commonStockSharesOutstanding": "246000000", "intangibleAssetsExcludingGoodwill": "531296000000", "cashAndCashEquivalentsAtCarryingValue": "25891826000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "899306000000", "profitLoss": "None", "dividendPayout": "137309000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "5053497000000", "capitalExpenditures": "31429000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "602153000000", "cashflowFromInvestment": "-1490906000000", "stockBasedCompensation": "3633000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137309000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223953000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5976513000000, "cost_of_revenue": 3311878000000, "gross_profit": 2664635000000, "research_and_development": null, "selling_general_admin": 906757000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1246779000000, "depreciation_amortisation": 240268000000, "ebitda": 1487047000000, "interest_expense": 3052318000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1246779000000, "tax_provision": 328663000000, "effective_tax_rate": null, "net_income": 899306000000, "net_income_continuing_ops": 918116000000, "net_income_to_common": 899306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25891826000000, "short_term_investments": 36547898000000, "net_receivables": 50605000000, "inventory": -50196384000000, "other_current_assets": null, "total_current_assets": 62490329000000, "net_ppe": null, "goodwill": 453427000000, "intangible_assets": 531296000000, "goodwill_and_intangibles": 984723000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90190472000000, "total_assets": 485917000000000, "short_term_debt": 2881342000000, "accounts_payable": 7929590000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24853336000000, "long_term_debt": 73489509000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73932633000000, "total_liabilities": 73932633000000, "total_debt": 76370851000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25187789000000, "total_equity": 31585201000000, "shares_outstanding": 246000000, "operating_cash_flow": 5053497000000, "stock_based_compensation": 3633000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31429000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1490906000000, "dividends_paid": 137309000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 602153000000, "free_cash_flow": 5084926000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1246779000000", "ebitda": "1487047000000", "netIncome": "899306000000", "grossProfit": "2664635000000", "depreciation": "None", "totalRevenue": "5976513000000", "costOfRevenue": "3311878000000", "interestIncome": "5239272000000", "incomeBeforeTax": "1246779000000", "interestExpense": "3052318000000", "operatingIncome": "1246779000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "328663000000", "reportedCurrency": "KRW", "netInterestIncome": "2186954000000", "nonInterestIncome": "None", "operatingExpenses": "1417856000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3311878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240268000000", "sellingGeneralAndAdministrative": "906757000000", "netIncomeFromContinuingOperations": "918116000000" }, "balance": { "goodwill": "453427000000", "inventory": "-50196384000000", "commonStock": "3802676000000", "currentDebt": "None", "investments": "None", "totalAssets": "485917000000000", "longTermDebt": "73489509000000", "shortTermDebt": "2881342000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "531296000000", "reportedCurrency": "KRW", "retainedEarnings": "25187789000000", "totalLiabilities": "73932633000000", "otherCurrentAssets": "50196384000000", "totalCurrentAssets": "62490329000000", "currentLongTermDebt": "None", "longTermInvestments": "86065033000000", "shortTermInvestments": "36547898000000", "currentNetReceivables": "50605000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90190472000000", "currentAccountsPayable": "7929590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6039360000000", "shortLongTermDebtTotal": "73489509000000", "totalShareholderEquity": "31585201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8436113000000", "totalCurrentLiabilities": "24853336000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73932633000000", "cashAndShortTermInvestments": "25891826000000", "commonStockSharesOutstanding": "246000000", "intangibleAssetsExcludingGoodwill": "531296000000", "cashAndCashEquivalentsAtCarryingValue": "25891826000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "899306000000", "profitLoss": "None", "dividendPayout": "137309000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "5053497000000", "capitalExpenditures": "31429000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "602153000000", "cashflowFromInvestment": "-1490906000000", "stockBasedCompensation": "3633000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137309000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223953000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "income_statement": { "revenue": 5745098000000, "cost_of_revenue": 3392916000000, "gross_profit": 2352182000000, "ebit": 878212000000, "ebitda": 1121243000000, "pretax_income": 878212000000, "tax_provision": 211022000000, "net_income": 625190000000, "net_income_to_common": 625190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21690361000000, "total_current_assets": 72100331000000, "total_assets": 482911619000000, "short_term_debt": 2432350000000, "long_term_debt": 69395404000000, "total_debt": 71827754000000, "total_liabilities": 450220355000000, "total_equity": 30244672000000, "shares_outstanding": 728000000, "goodwill_and_intangibles": 1780513000000 }, "cash_flow": { "operating_cash_flow": -15429410000000, "capital_expenditure": 31464000000, "free_cash_flow": -15397946000000, "dividends_paid": 745850000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353536, "ticker_id": 4343, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:46.013199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "878212000000", "ebitda": "1121243000000", "netIncome": "625190000000", "grossProfit": "2352182000000", "depreciation": "None", "totalRevenue": "5745098000000", "costOfRevenue": "3392916000000", "interestIncome": "5048739000000", "incomeBeforeTax": "878212000000", "interestExpense": "2854567000000", "operatingIncome": "878212000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "211022000000", "reportedCurrency": "KRW", "netInterestIncome": "2194172000000", "nonInterestIncome": "None", "operatingExpenses": "1473970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3392916000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243031000000", "sellingGeneralAndAdministrative": "908936000000", "netIncomeFromContinuingOperations": "667190000000" }, "balance": { "goodwill": "453571000000", "inventory": "-35146162000000", "commonStock": "3640303000000", "currentDebt": "None", "investments": "None", "totalAssets": "482911619000000", "longTermDebt": "69395404000000", "shortTermDebt": "2432350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1326942000000", "reportedCurrency": "KRW", "retainedEarnings": "24452124000000", "totalLiabilities": "450220355000000", "otherCurrentAssets": "35146162000000", "totalCurrentAssets": "72100331000000", "currentLongTermDebt": "None", "longTermInvestments": "84291003000000", "shortTermInvestments": "34904105000000", "currentNetReceivables": "15505865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91914609000000", "currentAccountsPayable": "12984670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3133215000000", "shortLongTermDebtTotal": "73605928000000", "totalShareholderEquity": "30244672000000", "capitalLeaseObligations": "316513000000", "otherCurrentLiabilities": "-2788111000000", "totalCurrentLiabilities": "12984670000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70458445000000", "cashAndShortTermInvestments": "21690361000000", "commonStockSharesOutstanding": "728000000", "intangibleAssetsExcludingGoodwill": "1326942000000", "cashAndCashEquivalentsAtCarryingValue": "21690361000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "625190000000", "profitLoss": "None", "dividendPayout": "745850000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-15429410000000", "capitalExpenditures": "31464000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6615623000000", "cashflowFromInvestment": "47721000000", "stockBasedCompensation": "3829000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "745850000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523648000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223809000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5745098000000, "cost_of_revenue": 3392916000000, "gross_profit": 2352182000000, "research_and_development": null, "selling_general_admin": 908936000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 878212000000, "depreciation_amortisation": 243031000000, "ebitda": 1121243000000, "interest_expense": 2854567000000, "interest_income": null, "other_non_operating": null, "pretax_income": 878212000000, "tax_provision": 211022000000, "effective_tax_rate": null, "net_income": 625190000000, "net_income_continuing_ops": 667190000000, "net_income_to_common": 625190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21690361000000, "short_term_investments": 34904105000000, "net_receivables": 15505865000000, "inventory": -35146162000000, "other_current_assets": null, "total_current_assets": 72100331000000, "net_ppe": null, "goodwill": 453571000000, "intangible_assets": 1326942000000, "goodwill_and_intangibles": 1780513000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91914609000000, "total_assets": 482911619000000, "short_term_debt": 2432350000000, "accounts_payable": 12984670000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12984670000000, "long_term_debt": 69395404000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70458445000000, "total_liabilities": 450220355000000, "total_debt": 71827754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24452124000000, "total_equity": 30244672000000, "shares_outstanding": 728000000, "operating_cash_flow": -15429410000000, "stock_based_compensation": 3829000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31464000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47721000000, "dividends_paid": 745850000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6615623000000, "free_cash_flow": -15397946000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "878212000000", "ebitda": "1121243000000", "netIncome": "625190000000", "grossProfit": "2352182000000", "depreciation": "None", "totalRevenue": "5745098000000", "costOfRevenue": "3392916000000", "interestIncome": "5048739000000", "incomeBeforeTax": "878212000000", "interestExpense": "2854567000000", "operatingIncome": "878212000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "211022000000", "reportedCurrency": "KRW", "netInterestIncome": "2194172000000", "nonInterestIncome": "None", "operatingExpenses": "1473970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3392916000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243031000000", "sellingGeneralAndAdministrative": "908936000000", "netIncomeFromContinuingOperations": "667190000000" }, "balance": { "goodwill": "453571000000", "inventory": "-35146162000000", "commonStock": "3640303000000", "currentDebt": "None", "investments": "None", "totalAssets": "482911619000000", "longTermDebt": "69395404000000", "shortTermDebt": "2432350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1326942000000", "reportedCurrency": "KRW", "retainedEarnings": "24452124000000", "totalLiabilities": "450220355000000", "otherCurrentAssets": "35146162000000", "totalCurrentAssets": "72100331000000", "currentLongTermDebt": "None", "longTermInvestments": "84291003000000", "shortTermInvestments": "34904105000000", "currentNetReceivables": "15505865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91914609000000", "currentAccountsPayable": "12984670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3133215000000", "shortLongTermDebtTotal": "73605928000000", "totalShareholderEquity": "30244672000000", "capitalLeaseObligations": "316513000000", "otherCurrentLiabilities": "-2788111000000", "totalCurrentLiabilities": "12984670000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70458445000000", "cashAndShortTermInvestments": "21690361000000", "commonStockSharesOutstanding": "728000000", "intangibleAssetsExcludingGoodwill": "1326942000000", "cashAndCashEquivalentsAtCarryingValue": "21690361000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "625190000000", "profitLoss": "None", "dividendPayout": "745850000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-15429410000000", "capitalExpenditures": "31464000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6615623000000", "cashflowFromInvestment": "47721000000", "stockBasedCompensation": "3829000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "745850000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523648000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223809000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }