{ "ticker": { "uuid": "c669bc02-5e18-4579-ac83-d4357a8d1e65", "symbol": "KARMAENG", "name": "Karma Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/c669bc02-5e18-4579-ac83-d4357a8d1e65/", "api_url": "https://sharemaestro.com/factors/api/tickers/c669bc02-5e18-4579-ac83-d4357a8d1e65/" }, "latest_snapshot": { "ticker": { "uuid": "c669bc02-5e18-4579-ac83-d4357a8d1e65", "symbol": "KARMAENG", "name": "Karma Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/c669bc02-5e18-4579-ac83-d4357a8d1e65/", "api_url": "https://sharemaestro.com/factors/api/tickers/c669bc02-5e18-4579-ac83-d4357a8d1e65/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.53, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 41.21, "market_cap": 476796309.21, "pe_ratio": 45.4395, "earnings_yield": null, "ebitda_to_ev": 0.0254, "shareholder_yield": 0, "roe": 0.0257, "piotroski_f_score": 7, "momentum_12_1": -0.2721, "volatility_252d": 0.5089 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 45.4395, "ev_ebitda": 39.4127, "earnings_yield": null, "fcf_yield": 0.0066, "shareholder_yield": 0 }, "quality": { "roe": 0.0257, "roic": -0.0867, "gross_margin": 0.3197, "fcf_margin": 0.033, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1213, "eps_growth_1y": -0.2525, "fcf_growth_1y": 0.0126 }, "momentum": { "price_return_12m": -0.2363, "momentum_12_1": -0.2721, "relative_strength": -0.2448 }, "scores": { "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.53, "growth_composite": 50, "yield_composite": 47, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.06, "os": 0.44, "value": 0.47, "quality": 0.47, "momentum": 0.48, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 46.3767, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0257, "momentum_12_1": -0.0872 }, { "week_end_date": "2026-06-14", "price": 41.41, "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.56, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 45.66, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0257, "momentum_12_1": -0.3889 }, { "week_end_date": "2026-06-21", "price": 40.58, "os": 0.74, "value": 0.58, "quality": 0.59, "momentum": 0.62, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 44.7448, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0257, "momentum_12_1": -0.3755 }, { "week_end_date": "2026-06-28", "price": 43.44, "os": 0.75, "value": 0.59, "quality": 0.59, "momentum": 0.62, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 47.8983, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0257, "momentum_12_1": -0.3657 }, { "week_end_date": "2026-07-05", "price": 41.01, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.54, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 45.2189, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0257, "momentum_12_1": -0.4025 }, { "week_end_date": "2026-07-12", "price": 39.28, "os": 0.52, "value": 0.5, "quality": 0.5, "momentum": 0.52, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 43.3114, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0257, "momentum_12_1": -0.4006 }, { "week_end_date": "2026-07-19", "price": 38.72, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.53, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 42.6939, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0257, "momentum_12_1": -0.3918 }, { "week_end_date": "2026-07-26", "price": 38.18, "os": 0.46, "value": 0.49, "quality": 0.49, "momentum": 0.45, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 42.0985, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0257, "momentum_12_1": -0.2996 }, { "week_end_date": "2026-08-02", "price": 38.24, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.53, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 42.1647, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0257, "momentum_12_1": -0.3055 }, { "week_end_date": "2026-08-09", "price": 41.21, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.53, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 45.4395, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0257, "momentum_12_1": -0.2721 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97583000, "cost_of_revenue": 66458000, "gross_profit": 31125000, "ebit": -48370000, "ebitda": 12458000, "pretax_income": null, "tax_provision": null, "net_income": 10493000, "net_income_to_common": 10493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19287000, "capital_expenditure": -16062000, "free_cash_flow": 3225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2471000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97583000, "cost_of_revenue": 66458000, "gross_profit": 31125000, "ebit": -48370000, "ebitda": 12458000, "pretax_income": null, "tax_provision": null, "net_income": 10493000, "net_income_to_common": 10493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19287000, "capital_expenditure": -16062000, "free_cash_flow": 3225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2471000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97583000, "cost_of_revenue": 66458000, "gross_profit": 31125000, "ebit": -48370000, "ebitda": 12458000, "pretax_income": null, "tax_provision": null, "net_income": 10493000, "net_income_to_common": 10493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19287000, "capital_expenditure": -16062000, "free_cash_flow": 3225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2471000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97583000, "cost_of_revenue": 66458000, "gross_profit": 31125000, "ebit": -48370000, "ebitda": 12458000, "pretax_income": null, "tax_provision": null, "net_income": 10493000, "net_income_to_common": 10493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19287000, "capital_expenditure": -16062000, "free_cash_flow": 3225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2471000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97583000, "cost_of_revenue": 66458000, "gross_profit": 31125000, "ebit": -48370000, "ebitda": 12458000, "pretax_income": null, "tax_provision": null, "net_income": 10493000, "net_income_to_common": 10493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19287000, "capital_expenditure": -16062000, "free_cash_flow": 3225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2471000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97583000, "cost_of_revenue": 66387000, "gross_profit": 31196000, "ebit": -48840000, "ebitda": 12458000, "pretax_income": null, "tax_provision": null, "net_income": 10493000, "net_income_to_common": 10493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19287000, "capital_expenditure": -16062000, "free_cash_flow": 3225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2471000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97583000, "cost_of_revenue": 66387000, "gross_profit": 31196000, "ebit": -48840000, "ebitda": 12458000, "pretax_income": null, "tax_provision": null, "net_income": 10493000, "net_income_to_common": 10493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19287000, "capital_expenditure": -16062000, "free_cash_flow": 3225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2471000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97583000, "cost_of_revenue": 66387000, "gross_profit": 31196000, "ebit": -48840000, "ebitda": 12458000, "pretax_income": null, "tax_provision": null, "net_income": 10493000, "net_income_to_common": 10493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19287000, "capital_expenditure": -16062000, "free_cash_flow": 3225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2471000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8805000, "cost_of_revenue": 19349000, "gross_profit": -10544000, "ebit": -29511000, "ebitda": -5654000, "pretax_income": null, "tax_provision": null, "net_income": -8229000, "net_income_to_common": -8229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8805000, "cost_of_revenue": 19349000, "gross_profit": -10544000, "ebit": -29511000, "ebitda": -5654000, "pretax_income": null, "tax_provision": null, "net_income": -8229000, "net_income_to_common": -8229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8805000, "cost_of_revenue": 19349000, "gross_profit": -10544000, "ebit": -29511000, "ebitda": -5654000, "pretax_income": null, "tax_provision": null, "net_income": -8229000, "net_income_to_common": -8229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8805000, "cost_of_revenue": 19349000, "gross_profit": -10544000, "ebit": -29511000, "ebitda": -5654000, "pretax_income": null, "tax_provision": null, "net_income": -8229000, "net_income_to_common": -8229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8805000, "cost_of_revenue": 19349000, "gross_profit": -10544000, "ebit": -29511000, "ebitda": -5654000, "pretax_income": null, "tax_provision": null, "net_income": -8229000, "net_income_to_common": -8229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8805000, "cost_of_revenue": 19349000, "gross_profit": -10544000, "ebit": -29511000, "ebitda": -5654000, "pretax_income": null, "tax_provision": null, "net_income": -8229000, "net_income_to_common": -8229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8805000, "cost_of_revenue": 19349000, "gross_profit": -10544000, "ebit": -29511000, "ebitda": -5654000, "pretax_income": null, "tax_provision": null, "net_income": -8229000, "net_income_to_common": -8229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8805000, "cost_of_revenue": 19349000, "gross_profit": -10544000, "ebit": -29511000, "ebitda": -5654000, "pretax_income": null, "tax_provision": null, "net_income": -8229000, "net_income_to_common": -8229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 145102000, "total_assets": 470633000, "short_term_debt": 2373000, "long_term_debt": 5541000, "total_debt": 15264000, "total_liabilities": null, "total_equity": 408253000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11955000, "cost_of_revenue": 14951000, "gross_profit": -2996000, "ebit": -24386000, "ebitda": -15951000, "pretax_income": null, "tax_provision": null, "net_income": 2165000, "net_income_to_common": 2165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11955000, "cost_of_revenue": 14951000, "gross_profit": -2996000, "ebit": -24386000, "ebitda": -15951000, "pretax_income": null, "tax_provision": null, "net_income": 2165000, "net_income_to_common": 2165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11955000, "cost_of_revenue": 14951000, "gross_profit": -2996000, "ebit": -24386000, "ebitda": -15951000, "pretax_income": null, "tax_provision": null, "net_income": 2165000, "net_income_to_common": 2165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11955000, "cost_of_revenue": 14951000, "gross_profit": -2996000, "ebit": -24386000, "ebitda": -15951000, "pretax_income": null, "tax_provision": null, "net_income": 2165000, "net_income_to_common": 2165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }