{ "ticker": { "uuid": "c669bc02-5e18-4579-ac83-d4357a8d1e65", "symbol": "KARMAENG", "name": "Karma Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/c669bc02-5e18-4579-ac83-d4357a8d1e65/", "api_url": "https://sharemaestro.com/factors/api/tickers/c669bc02-5e18-4579-ac83-d4357a8d1e65/" }, "ticker_metadata": { "id": 13933, "uuid": "c669bc02-5e18-4579-ac83-d4357a8d1e65", "symbol": "KARMAENG", "name": "Karma Energy Limited", "asset_type": "equity", "market_cap": 529092352, "stock_exchange_id": 7, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Karma Energy Limited engages in the generation of power from renewable sources in India. The company develops and operates wind farms with a capacity of 33 MW in the states of Andhra Pradesh, Maharashtra, and Tamil Nadu. It also develops a 3.5 MW hydro power project in Balij-ka-Nala-II, Chamba District. The company was incorporated in 2007 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c669bc02-5e18-4579-ac83-d4357a8d1e65", "symbol": "KARMAENG", "name": "Karma Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/c669bc02-5e18-4579-ac83-d4357a8d1e65/", "api_url": "https://sharemaestro.com/factors/api/tickers/c669bc02-5e18-4579-ac83-d4357a8d1e65/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.51, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 42.06, "market_cap": 486630762.65, "pe_ratio": 22.3564, "earnings_yield": 0.0447, "ebitda_to_ev": 0.0472, "shareholder_yield": 0, "roe": 0.0523, "piotroski_f_score": 6, "momentum_12_1": -0.0872, "volatility_252d": 0.5188 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.727069+00:00", "batch_id": "" }, "size": { "price_close": 42.06, "market_cap": 486630762.6499, "market_cap_usd": 486630762.6499, "enterprise_value": 501248762.6499, "shares_outstanding": 11569918, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.3564, "pb_ratio": 1.1694, "ptbv_ratio": 1.1694, "ps_ratio": 4.9546, "pcf_ratio": 29.3222, "pfcf_ratio": 152.7883, "ev_ebitda": 21.1989, "ev_ebit": -17.9672, "ev_sales": 5.1034, "ev_fcf": 157.3779, "earnings_yield": 0.0447, "fcf_yield": 0.0064, "price_to_sales": 4.9546, "price_to_book": 1.1694, "price_to_cashflow": 29.3222, "ebitda_to_ev": 0.0472, "sales_yield": 0.1959 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5024, "operating_margin": -0.284, "net_margin": 0.2216, "ebitda_margin": 0.2407, "fcf_margin": 0.0324, "roe": 0.0523, "roa": 0.0425, "roic": -0.0486, "roc_greenblatt": null, "asset_turnover": 0.1918, "cash_conversion": 0.1463, "accruals_ratio": 0.0101, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 5.9805, "revenue_stability_5y": 0.5426, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0964, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6182, "debt_to_assets": 0.0339, "interest_coverage": -17.1153, "current_ratio": 4.7549, "quick_ratio": 4.7549, "net_debt": 14618000, "local_beta": 0.6486, "volatility_252d": 0.5188, "volatility_60d": 1.2416, "max_drawdown_12m": -0.5607, "risk_adjusted_momentum": -0.1681 }, "growth": { "revenue_growth_1y": -0.2954, "revenue_growth_3y_cagr": -0.3188, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9281, "book_value_growth_1y": 0.04, "revenue_growth": -0.2954, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1833, "price_return_3m": 0.0719, "price_return_6m": -0.2058, "price_return_9m": -0.2022, "price_return_12m": -0.2545, "price_return_12m_ex1m": -0.0872, "momentum_6m": -0.2058, "momentum_12m": -0.2545, "momentum_12_1": -0.0872, "distance_from_52w_high": -0.4893, "distance_from_52w_low": 0.1625, "relative_strength": -0.1468 }, "raw_ttm": { "revenue_ttm": 98218000, "gross_profit_ttm": 49343000, "ebit_ttm": -27898000, "ebitda_ttm": 23645000, "net_income_ttm": 21767000, "eps_diluted_ttm": 1.8813, "operating_cash_flow_ttm": 16596000, "capital_expenditure_ttm": -13411000, "fcf_ttm": 3185000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1630000, "cash_and_equivalents": 2765000, "total_current_assets": 201697000, "total_current_liabilities": 42419000, "net_ppe": null, "total_assets": 512089000, "total_debt": 17383000, "total_equity": 416140000, "net_working_capital": 158935000, "book_value_per_share": 35.9674, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.9674 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.5, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6382, "ticker_id": 13933, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.727069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.06, "market_cap": 486630762.6499, "market_cap_usd": 486630762.6499, "enterprise_value": 501248762.6499, "shares_outstanding": 11569918, "fx_rate_to_usd": null, "pe_ratio": 22.35635424, "pb_ratio": 1.16939194, "ptbv_ratio": 1.16939194, "ps_ratio": 4.95459857, "pcf_ratio": 29.32217177, "pfcf_ratio": 152.78830852, "ev_ebitda": 21.19893266, "ev_ebit": -17.96719344, "ev_sales": 5.10343076, "ev_fcf": 157.37794746, "earnings_yield": 0.04473001, "fcf_yield": 0.00635413, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.50238246, "operating_margin": -0.28404162, "net_margin": 0.22161926, "ebitda_margin": 0.24073999, "fcf_margin": 0.03242786, "roe": 0.05230692, "roa": 0.04250628, "roic": -0.04857368, "roc_greenblatt": null, "asset_turnover": 0.19179869, "cash_conversion": 0.14632241, "accruals_ratio": 0.01009785, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.61822796, "debt_to_assets": 0.03394527, "interest_coverage": -17.11533742, "current_ratio": 4.754874, "quick_ratio": 4.754874, "net_debt": 14618000, "revenue_growth_1y": -0.29543633, "revenue_growth_3y_cagr": -0.3188271, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.92811844, "book_value_growth_1y": 0.0399792, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 5.980453, "revenue_stability_5y": 0.542615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18330095, "price_return_3m": 0.07186541, "price_return_6m": -0.20581568, "price_return_9m": -0.2022003, "price_return_12m": -0.25451963, "price_return_12m_ex1m": -0.08720309, "distance_from_52w_high": -0.4893152, "distance_from_52w_low": 0.16252076, "relative_strength": -0.14683989, "local_beta": 0.6486, "volatility_252d": 0.518799, "volatility_60d": 1.241601, "max_drawdown_12m": -0.56070909, "revenue_ttm": 98218000, "gross_profit_ttm": 49343000, "ebit_ttm": -27898000, "ebitda_ttm": 23645000, "net_income_ttm": 21767000, "eps_diluted_ttm": 1.88134436, "operating_cash_flow_ttm": 16596000, "capital_expenditure_ttm": -13411000, "fcf_ttm": 3185000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1630000, "cash_and_equivalents": 2765000, "total_current_assets": 201697000, "total_current_liabilities": 42419000, "net_ppe": null, "total_assets": 512089000, "total_debt": 17383000, "total_equity": 416140000, "net_working_capital": 158935000, "book_value_per_share": 35.96741135, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.96741135, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.06, "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.51, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 22.3564, "earnings_yield": 0.0447, "shareholder_yield": 0, "roe": 0.0523, "momentum_12_1": -0.0872, "complete_fields": { "id": 6382, "ticker_id": 13933, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.727069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.06, "market_cap": 486630762.6499, "market_cap_usd": 486630762.6499, "enterprise_value": 501248762.6499, "shares_outstanding": 11569918, "fx_rate_to_usd": null, "pe_ratio": 22.35635424, "pb_ratio": 1.16939194, "ptbv_ratio": 1.16939194, "ps_ratio": 4.95459857, "pcf_ratio": 29.32217177, "pfcf_ratio": 152.78830852, "ev_ebitda": 21.19893266, "ev_ebit": -17.96719344, "ev_sales": 5.10343076, "ev_fcf": 157.37794746, "earnings_yield": 0.04473001, "fcf_yield": 0.00635413, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.50238246, "operating_margin": -0.28404162, "net_margin": 0.22161926, "ebitda_margin": 0.24073999, "fcf_margin": 0.03242786, "roe": 0.05230692, "roa": 0.04250628, "roic": -0.04857368, "roc_greenblatt": null, "asset_turnover": 0.19179869, "cash_conversion": 0.14632241, "accruals_ratio": 0.01009785, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.61822796, "debt_to_assets": 0.03394527, "interest_coverage": -17.11533742, "current_ratio": 4.754874, "quick_ratio": 4.754874, "net_debt": 14618000, "revenue_growth_1y": -0.29543633, "revenue_growth_3y_cagr": -0.3188271, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.92811844, "book_value_growth_1y": 0.0399792, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 5.980453, "revenue_stability_5y": 0.542615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18330095, "price_return_3m": 0.07186541, "price_return_6m": -0.20581568, "price_return_9m": -0.2022003, "price_return_12m": -0.25451963, "price_return_12m_ex1m": -0.08720309, "distance_from_52w_high": -0.4893152, "distance_from_52w_low": 0.16252076, "relative_strength": -0.14683989, "local_beta": 0.6486, "volatility_252d": 0.518799, "volatility_60d": 1.241601, "max_drawdown_12m": -0.56070909, "revenue_ttm": 98218000, "gross_profit_ttm": 49343000, "ebit_ttm": -27898000, "ebitda_ttm": 23645000, "net_income_ttm": 21767000, "eps_diluted_ttm": 1.88134436, "operating_cash_flow_ttm": 16596000, "capital_expenditure_ttm": -13411000, "fcf_ttm": 3185000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1630000, "cash_and_equivalents": 2765000, "total_current_assets": 201697000, "total_current_liabilities": 42419000, "net_ppe": null, "total_assets": 512089000, "total_debt": 17383000, "total_equity": 416140000, "net_working_capital": 158935000, "book_value_per_share": 35.96741135, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.96741135, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "income_statement": { "revenue": 87027000, "cost_of_revenue": 31750000, "gross_profit": 55277000, "ebit": -12801000, "ebitda": 36074000, "pretax_income": null, "tax_provision": null, "net_income": 15596000, "net_income_to_common": 15596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5773000, "total_current_assets": 222711000, "total_assets": 519987000, "short_term_debt": 2469000, "long_term_debt": 7917000, "total_debt": 19485000, "total_liabilities": null, "total_equity": 399793900, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16596000, "capital_expenditure": -13411000, "free_cash_flow": 3185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10237000 }, "complete_fields": { "id": 370800, "ticker_id": 13933, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36074000", "netIncome": "15596000", "grossProfit": "55277000", "totalRevenue": "87027000", "costOfRevenue": "31750000", "interestExpense": "1495000", "operatingIncome": "-12801000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18937000" }, "balance": { "totalDebt": "19485000", "totalAssets": "519987000", "longTermDebt": "7917000", "shortTermDebt": "2469000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "222711000", "totalShareholderEquity": "399793900", "totalCurrentLiabilities": "64607000", "cashAndShortTermInvestments": "5773000" }, "cashflow": { "freeCashFlow": "3185000", "dividendsPaid": null, "issuanceOfDebt": "48923000", "issuanceOfStock": null, "repaymentOfDebt": "-38686000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16596000", "repurchaseOfStock": null, "capitalExpenditures": "-13411000" } }, "revenue": 87027000, "cost_of_revenue": 31750000, "gross_profit": 55277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12801000, "depreciation_amortisation": 18937000, "ebitda": 36074000, "interest_expense": 1495000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15596000, "net_income_continuing_ops": null, "net_income_to_common": 15596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 222711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 519987000, "short_term_debt": 2469000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64607000, "long_term_debt": 7917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 399793900, "shares_outstanding": 11569918, "operating_cash_flow": 16596000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10237000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36074000", "netIncome": "15596000", "grossProfit": "55277000", "totalRevenue": "87027000", "costOfRevenue": "31750000", "interestExpense": "1495000", "operatingIncome": "-12801000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18937000" }, "balance": { "totalDebt": "19485000", "totalAssets": "519987000", "longTermDebt": "7917000", "shortTermDebt": "2469000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "222711000", "totalShareholderEquity": "399793900", "totalCurrentLiabilities": "64607000", "cashAndShortTermInvestments": "5773000" }, "cashflow": { "freeCashFlow": "3185000", "dividendsPaid": null, "issuanceOfDebt": "48923000", "issuanceOfStock": null, "repaymentOfDebt": "-38686000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16596000", "repurchaseOfStock": null, "capitalExpenditures": "-13411000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "income_statement": { "revenue": 123519000, "cost_of_revenue": 40572000, "gross_profit": 82947000, "ebit": 2709000, "ebitda": 30318000, "pretax_income": null, "tax_provision": null, "net_income": 1241000, "net_income_to_common": 1241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 907000, "total_current_assets": 129314000, "total_assets": 500442000, "short_term_debt": 147000, "long_term_debt": 0, "total_debt": 10788000, "total_liabilities": null, "total_equity": 384424900, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44309000, "capital_expenditure": null, "free_cash_flow": 44309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50645000 }, "complete_fields": { "id": 370803, "ticker_id": 13933, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30318000", "netIncome": "1241000", "grossProfit": "82947000", "totalRevenue": "123519000", "costOfRevenue": "40572000", "interestExpense": "1173000", "operatingIncome": "2709000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29442000" }, "balance": { "totalDebt": "10788000", "totalAssets": "500442000", "longTermDebt": "0", "shortTermDebt": "147000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "129314000", "totalShareholderEquity": "384424900", "totalCurrentLiabilities": "58123000", "cashAndShortTermInvestments": "907000" }, "cashflow": { "freeCashFlow": "44309000", "dividendsPaid": null, "issuanceOfDebt": "107400000", "issuanceOfStock": null, "repaymentOfDebt": "-158045000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "44309000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 123519000, "cost_of_revenue": 40572000, "gross_profit": 82947000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2709000, "depreciation_amortisation": 29442000, "ebitda": 30318000, "interest_expense": 1173000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1241000, "net_income_continuing_ops": null, "net_income_to_common": 1241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 907000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 500442000, "short_term_debt": 147000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58123000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 384424900, "shares_outstanding": 11569918, "operating_cash_flow": 44309000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50645000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30318000", "netIncome": "1241000", "grossProfit": "82947000", "totalRevenue": "123519000", "costOfRevenue": "40572000", "interestExpense": "1173000", "operatingIncome": "2709000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29442000" }, "balance": { "totalDebt": "10788000", "totalAssets": "500442000", "longTermDebt": "0", "shortTermDebt": "147000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "129314000", "totalShareholderEquity": "384424900", "totalCurrentLiabilities": "58123000", "cashAndShortTermInvestments": "907000" }, "cashflow": { "freeCashFlow": "44309000", "dividendsPaid": null, "issuanceOfDebt": "107400000", "issuanceOfStock": null, "repaymentOfDebt": "-158045000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "44309000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "income_statement": { "revenue": 128080000, "cost_of_revenue": 45991000, "gross_profit": 82089000, "ebit": -15676000, "ebitda": 131517000, "pretax_income": null, "tax_provision": null, "net_income": 58903000, "net_income_to_common": 58903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2948000, "total_current_assets": 141975000, "total_assets": 554681000, "short_term_debt": 50792000, "long_term_debt": 0, "total_debt": 62837000, "total_liabilities": null, "total_equity": 384732000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49618000, "capital_expenditure": null, "free_cash_flow": 49618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -122306000 }, "complete_fields": { "id": 370804, "ticker_id": 13933, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131517000", "netIncome": "58903000", "grossProfit": "82089000", "totalRevenue": "128080000", "costOfRevenue": "45991000", "interestExpense": "11199000", "operatingIncome": "-15676000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48347000" }, "balance": { "totalDebt": "62837000", "totalAssets": "554681000", "longTermDebt": "0", "shortTermDebt": "50792000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "141975000", "totalShareholderEquity": "384732000", "totalCurrentLiabilities": "102470000", "cashAndShortTermInvestments": "2948000" }, "cashflow": { "freeCashFlow": "49618000", "dividendsPaid": null, "issuanceOfDebt": "84342000", "issuanceOfStock": null, "repaymentOfDebt": "-206648000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "49618000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 128080000, "cost_of_revenue": 45991000, "gross_profit": 82089000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15676000, "depreciation_amortisation": 48347000, "ebitda": 131517000, "interest_expense": 11199000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58903000, "net_income_continuing_ops": null, "net_income_to_common": 58903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2948000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 554681000, "short_term_debt": 50792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102470000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 384732000, "shares_outstanding": 11569918, "operating_cash_flow": 49618000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -122306000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131517000", "netIncome": "58903000", "grossProfit": "82089000", "totalRevenue": "128080000", "costOfRevenue": "45991000", "interestExpense": "11199000", "operatingIncome": "-15676000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48347000" }, "balance": { "totalDebt": "62837000", "totalAssets": "554681000", "longTermDebt": "0", "shortTermDebt": "50792000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "141975000", "totalShareholderEquity": "384732000", "totalCurrentLiabilities": "102470000", "cashAndShortTermInvestments": "2948000" }, "cashflow": { "freeCashFlow": "49618000", "dividendsPaid": null, "issuanceOfDebt": "84342000", "issuanceOfStock": null, "repaymentOfDebt": "-206648000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "49618000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "income_statement": { "revenue": 275348000, "cost_of_revenue": 170679000, "gross_profit": 104669000, "ebit": 1949000, "ebitda": 62243000, "pretax_income": null, "tax_provision": null, "net_income": -21262000, "net_income_to_common": -21262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2789000, "total_current_assets": 287867000, "total_assets": 634038000, "short_term_debt": 59286000, "long_term_debt": 115352000, "total_debt": 188030000, "total_liabilities": null, "total_equity": 302132000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15922000, "capital_expenditure": -47000, "free_cash_flow": -15969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -458966000 }, "complete_fields": { "id": 370805, "ticker_id": 13933, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62243000", "netIncome": "-21262000", "grossProfit": "104669000", "totalRevenue": "275348000", "costOfRevenue": "170679000", "interestExpense": "33938000", "operatingIncome": "1949000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50913000" }, "balance": { "totalDebt": "188030000", "totalAssets": "634038000", "longTermDebt": "115352000", "shortTermDebt": "59286000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "287867000", "totalShareholderEquity": "302132000", "totalCurrentLiabilities": "108516000", "cashAndShortTermInvestments": "2789000" }, "cashflow": { "freeCashFlow": "-15969000", "dividendsPaid": null, "issuanceOfDebt": "157408000", "issuanceOfStock": null, "repaymentOfDebt": "-616374000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-15922000", "repurchaseOfStock": null, "capitalExpenditures": "-47000" } }, "revenue": 275348000, "cost_of_revenue": 170679000, "gross_profit": 104669000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1949000, "depreciation_amortisation": 50913000, "ebitda": 62243000, "interest_expense": 33938000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21262000, "net_income_continuing_ops": null, "net_income_to_common": -21262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2789000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 287867000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 634038000, "short_term_debt": 59286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108516000, "long_term_debt": 115352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 188030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 302132000, "shares_outstanding": 11569918, "operating_cash_flow": -15922000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -458966000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62243000", "netIncome": "-21262000", "grossProfit": "104669000", "totalRevenue": "275348000", "costOfRevenue": "170679000", "interestExpense": "33938000", "operatingIncome": "1949000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50913000" }, "balance": { "totalDebt": "188030000", "totalAssets": "634038000", "longTermDebt": "115352000", "shortTermDebt": "59286000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "287867000", "totalShareholderEquity": "302132000", "totalCurrentLiabilities": "108516000", "cashAndShortTermInvestments": "2789000" }, "cashflow": { "freeCashFlow": "-15969000", "dividendsPaid": null, "issuanceOfDebt": "157408000", "issuanceOfStock": null, "repaymentOfDebt": "-616374000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-15922000", "repurchaseOfStock": null, "capitalExpenditures": "-47000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "income_statement": { "revenue": 11955000, "cost_of_revenue": 14951000, "gross_profit": -2996000, "ebit": -24386000, "ebitda": -15951000, "pretax_income": null, "tax_provision": null, "net_income": 2165000, "net_income_to_common": 2165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370796, "ticker_id": 13933, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15951000", "netIncome": "2165000", "grossProfit": "-2996000", "totalRevenue": "11955000", "costOfRevenue": "14951000", "interestExpense": "387000", "operatingIncome": "-24386000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5140000" } }, "revenue": 11955000, "cost_of_revenue": 14951000, "gross_profit": -2996000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24386000, "depreciation_amortisation": 5140000, "ebitda": -15951000, "interest_expense": 387000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2165000, "net_income_continuing_ops": null, "net_income_to_common": 2165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15951000", "netIncome": "2165000", "grossProfit": "-2996000", "totalRevenue": "11955000", "costOfRevenue": "14951000", "interestExpense": "387000", "operatingIncome": "-24386000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5140000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "income_statement": { "revenue": 46241000, "cost_of_revenue": 15632000, "gross_profit": 30609000, "ebit": 10909000, "ebitda": 19650000, "pretax_income": null, "tax_provision": null, "net_income": 10476000, "net_income_to_common": 10476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2765000, "total_current_assets": 201697000, "total_assets": 512089000, "short_term_debt": 2422000, "long_term_debt": 6689000, "total_debt": 17383000, "total_liabilities": null, "total_equity": 416140000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370797, "ticker_id": 13933, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19650000", "netIncome": "10476000", "grossProfit": "30609000", "totalRevenue": "46241000", "costOfRevenue": "15632000", "interestExpense": "429000", "operatingIncome": "10909000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5025000" }, "balance": { "totalDebt": "17383000", "totalAssets": "512089000", "longTermDebt": "6689000", "shortTermDebt": "2422000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "201697000", "totalShareholderEquity": "416140000", "totalCurrentLiabilities": "42419000", "cashAndShortTermInvestments": "2765000" } }, "revenue": 46241000, "cost_of_revenue": 15632000, "gross_profit": 30609000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10909000, "depreciation_amortisation": 5025000, "ebitda": 19650000, "interest_expense": 429000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10476000, "net_income_continuing_ops": null, "net_income_to_common": 10476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 201697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 512089000, "short_term_debt": 2422000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42419000, "long_term_debt": 6689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 416140000, "shares_outstanding": 11569918, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19650000", "netIncome": "10476000", "grossProfit": "30609000", "totalRevenue": "46241000", "costOfRevenue": "15632000", "interestExpense": "429000", "operatingIncome": "10909000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5025000" }, "balance": { "totalDebt": "17383000", "totalAssets": "512089000", "longTermDebt": "6689000", "shortTermDebt": "2422000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "201697000", "totalShareholderEquity": "416140000", "totalCurrentLiabilities": "42419000", "cashAndShortTermInvestments": "2765000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "income_statement": { "revenue": 30582000, "cost_of_revenue": 16455000, "gross_profit": 14127000, "ebit": -5852000, "ebitda": 14413000, "pretax_income": null, "tax_provision": null, "net_income": 6081000, "net_income_to_common": 6081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370798, "ticker_id": 13933, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14413000", "netIncome": "6081000", "grossProfit": "14127000", "totalRevenue": "30582000", "costOfRevenue": "16455000", "interestExpense": "437000", "operatingIncome": "-5852000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4972000" } }, "revenue": 30582000, "cost_of_revenue": 16455000, "gross_profit": 14127000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5852000, "depreciation_amortisation": 4972000, "ebitda": 14413000, "interest_expense": 437000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6081000, "net_income_continuing_ops": null, "net_income_to_common": 6081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14413000", "netIncome": "6081000", "grossProfit": "14127000", "totalRevenue": "30582000", "costOfRevenue": "16455000", "interestExpense": "437000", "operatingIncome": "-5852000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4972000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "income_statement": { "revenue": 9440000, "cost_of_revenue": 1837000, "gross_profit": 7603000, "ebit": -8569000, "ebitda": 5533000, "pretax_income": null, "tax_provision": null, "net_income": 3045000, "net_income_to_common": 3045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5773000, "total_current_assets": 222711000, "total_assets": 519987000, "short_term_debt": 2469000, "long_term_debt": 7917000, "total_debt": 19485000, "total_liabilities": null, "total_equity": 399793900, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370799, "ticker_id": 13933, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5533000", "netIncome": "3045000", "grossProfit": "7603000", "totalRevenue": "9440000", "costOfRevenue": "1837000", "interestExpense": "377000", "operatingIncome": "-8569000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4847000" }, "balance": { "totalDebt": "19485000", "totalAssets": "519987000", "longTermDebt": "7917000", "shortTermDebt": "2469000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "222711000", "totalShareholderEquity": "399793900", "totalCurrentLiabilities": "64607000", "cashAndShortTermInvestments": "5773000" } }, "revenue": 9440000, "cost_of_revenue": 1837000, "gross_profit": 7603000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8569000, "depreciation_amortisation": 4847000, "ebitda": 5533000, "interest_expense": 377000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3045000, "net_income_continuing_ops": null, "net_income_to_common": 3045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 222711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 519987000, "short_term_debt": 2469000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64607000, "long_term_debt": 7917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 399793900, "shares_outstanding": 11569918, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5533000", "netIncome": "3045000", "grossProfit": "7603000", "totalRevenue": "9440000", "costOfRevenue": "1837000", "interestExpense": "377000", "operatingIncome": "-8569000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4847000" }, "balance": { "totalDebt": "19485000", "totalAssets": "519987000", "longTermDebt": "7917000", "shortTermDebt": "2469000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "222711000", "totalShareholderEquity": "399793900", "totalCurrentLiabilities": "64607000", "cashAndShortTermInvestments": "5773000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "income_statement": { "revenue": 9427000, "cost_of_revenue": 9124000, "gross_profit": 303000, "ebit": -18475000, "ebitda": -10980000, "pretax_income": null, "tax_provision": null, "net_income": -14005000, "net_income_to_common": -14005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370801, "ticker_id": 13933, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10980000", "netIncome": "-14005000", "grossProfit": "303000", "totalRevenue": "9427000", "costOfRevenue": "9124000", "interestExpense": "470000", "operatingIncome": "-18475000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4712000" } }, "revenue": 9427000, "cost_of_revenue": 9124000, "gross_profit": 303000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18475000, "depreciation_amortisation": 4712000, "ebitda": -10980000, "interest_expense": 470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14005000, "net_income_continuing_ops": null, "net_income_to_common": -14005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10980000", "netIncome": "-14005000", "grossProfit": "303000", "totalRevenue": "9427000", "costOfRevenue": "9124000", "interestExpense": "470000", "operatingIncome": "-18475000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4712000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51288000, "total_current_assets": 208055000, "total_assets": 529368000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 9888000, "total_liabilities": null, "total_equity": 410903000, "shares_outstanding": 11569918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370802, "ticker_id": 13933, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:24.540172+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9888000", "totalAssets": "529368000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "208055000", "totalShareholderEquity": "410903000", "totalCurrentLiabilities": "63896000", "cashAndShortTermInvestments": "51288000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51288000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 208055000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 529368000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 410903000, "shares_outstanding": 11569918, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9888000", "totalAssets": "529368000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11569918", "totalCurrentAssets": "208055000", "totalShareholderEquity": "410903000", "totalCurrentLiabilities": "63896000", "cashAndShortTermInvestments": "51288000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }