{ "ticker": { "uuid": "c66f077f-6d53-48a8-a711-f7739b062acd", "symbol": "SMJ", "name": "J. Smart & Co. (Contractors) PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c66f077f-6d53-48a8-a711-f7739b062acd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c66f077f-6d53-48a8-a711-f7739b062acd/" }, "ticker_metadata": { "id": 31041, "uuid": "c66f077f-6d53-48a8-a711-f7739b062acd", "symbol": "SMJ", "name": "J. Smart & Co. (Contractors) PLC", "asset_type": "equity", "market_cap": 43675796, "stock_exchange_id": 19, "industry": "Engineering & Construction", "sector": "Industrials", "description": "J. Smart & Co. (Contractors) PLC, together with its subsidiaries, engages in the contracting, developing, and constructing public works, shopping centers, offices, factories, warehouses, local authority, and landlords and private housing projects in the United Kingdom. The company contracts buildings and civil engineering projects. It develops and sells residential properties; develops industrial and commercial properties for lease; and provides serviced office spaces. In addition, the company offers small to medium sized building and civil engineering works. Further, it offers plumbing support services to the construction companies. The company was incorporated in 1947 and is headquartered in Edinburgh, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c66f077f-6d53-48a8-a711-f7739b062acd", "symbol": "SMJ", "name": "J. Smart & Co. (Contractors) PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c66f077f-6d53-48a8-a711-f7739b062acd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c66f077f-6d53-48a8-a711-f7739b062acd/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.53, "value": 0.83, "quality": 0.07, "momentum": 0.27, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 112.5, "market_cap": 4367579737.5, "pe_ratio": 854.3779, "earnings_yield": 0.0012, "ebitda_to_ev": 0.0017, "shareholder_yield": 0.0004, "roe": 0.0394, "piotroski_f_score": 6, "momentum_12_1": -0.0831, "volatility_252d": 140.0185 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:29.942607+00:00", "batch_id": "" }, "size": { "price_close": 112.5, "market_cap": 4367579737.5, "market_cap_usd": 4367579737.5, "enterprise_value": 4356073737.5, "shares_outstanding": 38822931, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 854.3779, "pb_ratio": 33.6771, "ptbv_ratio": 33.6771, "ps_ratio": 187.9337, "pcf_ratio": 2206.963, "pfcf_ratio": -1913.9263, "ev_ebitda": 583.1424, "ev_ebit": -7236.0029, "ev_sales": 187.4386, "ev_fcf": -1908.8842, "earnings_yield": 0.0012, "fcf_yield": -0.0005, "price_to_sales": 187.9337, "price_to_book": 33.6771, "price_to_cashflow": 2206.963, "ebitda_to_ev": 0.0017, "sales_yield": 0.0053 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0002, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.1863, "operating_margin": -0.0259, "net_margin": 0.22, "ebitda_margin": 0.3214, "fcf_margin": -0.0982, "roe": 0.0394, "roa": 0.0336, "roic": -0.0038, "roc_greenblatt": null, "asset_turnover": 0.1528, "cash_conversion": -0.4464, "accruals_ratio": 0.0206, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2873, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0285, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.5403, "debt_to_assets": 0.0408, "interest_coverage": -50.1667, "current_ratio": 3.3503, "quick_ratio": 3.3503, "net_debt": -11506000, "local_beta": null, "volatility_252d": 140.0185, "volatility_60d": 255.0304, "max_drawdown_12m": -0.99, "risk_adjusted_momentum": -0.0006 }, "growth": { "revenue_growth_1y": 0.0554, "revenue_growth_3y_cagr": 0.1726, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.0966, "eps_growth_3y_cagr": -0.0826, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0478, "revenue_growth": 0.0554, "earnings_growth": 2.0966 }, "momentum": { "price_return_1m": 0.0227, "price_return_3m": -0.1345, "price_return_6m": -0.1507, "price_return_9m": -0.0623, "price_return_12m": -0.0623, "price_return_12m_ex1m": -0.0831, "momentum_6m": -0.1507, "momentum_12m": -0.0623, "momentum_12_1": -0.0831, "distance_from_52w_high": -0.1509, "distance_from_52w_low": 92.7744, "relative_strength": -0.2354 }, "raw_ttm": { "revenue_ttm": 23240000, "gross_profit_ttm": 4330000, "ebit_ttm": -602000, "ebitda_ttm": 7470000, "net_income_ttm": 5112000, "eps_diluted_ttm": 0.1317, "operating_cash_flow_ttm": 1979000, "capital_expenditure_ttm": -4261000, "fcf_ttm": -2282000, "dividends_paid_ttm": -1264000, "share_repurchases_ttm": -656000, "shares_issued_ttm": null, "interest_expense_ttm": 12000, "cash_and_equivalents": 17714000, "total_current_assets": 31798000, "total_current_liabilities": 9491000, "net_ppe": null, "total_assets": 152080000, "total_debt": 6208000, "total_equity": 129690000, "net_working_capital": 10589000, "book_value_per_share": 3.3406, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.3406 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 24, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 62, "rank_pcf": 90, "rank_ev_ebitda": 43, "rank_ev_ebit": 2, "rank_earnings_yield": 23, "rank_fcf_yield": 81, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 48, "rank_roe": 58, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 87, "rank_fcf_margin": 82, "rank_piotroski": 33, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 60 }, "composites": { "value_composite": 17, "quality_composite": 93, "momentum_composite": 73, "growth_composite": 10, "yield_composite": 27, "svqf_composite": 12, "vc1_composite": 26, "vc2_composite": 25, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.241, "os_score": 0.53, "value_percentile": 0.83, "quality_percentile": 0.07, "momentum_percentile": 0.27, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8813, "ticker_id": 31041, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:29.942607+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.5, "market_cap": 4367579737.5, "market_cap_usd": 4367579737.5, "enterprise_value": 4356073737.5, "shares_outstanding": 38822931, "fx_rate_to_usd": null, "pe_ratio": 854.37788292, "pb_ratio": 33.67707408, "ptbv_ratio": 33.67707408, "ps_ratio": 187.93372364, "pcf_ratio": 2206.96298004, "pfcf_ratio": -1913.92626534, "ev_ebitda": 583.14240127, "ev_ebit": -7236.00288621, "ev_sales": 187.43862898, "ev_fcf": -1908.88419698, "earnings_yield": 0.00117044, "fcf_yield": -0.00052387, "dividend_yield": 0.00028941, "buyback_yield": 0.0001502, "shareholder_yield": 0.0004396, "debt_paydown_yield": null, "total_yield": 0.0004396, "gross_margin": 0.1863167, "operating_margin": -0.02590361, "net_margin": 0.21996558, "ebitda_margin": 0.32142857, "fcf_margin": -0.09819277, "roe": 0.03941707, "roa": 0.03361389, "roic": -0.00382031, "roc_greenblatt": null, "asset_turnover": 0.15281431, "cash_conversion": -0.44640063, "accruals_ratio": 0.020601, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.54029451, "debt_to_assets": 0.04082062, "interest_coverage": -50.16666667, "current_ratio": 3.35033189, "quick_ratio": 3.35033189, "net_debt": -11506000, "revenue_growth_1y": 0.05540418, "revenue_growth_3y_cagr": 0.17262886, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.09659834, "eps_growth_3y_cagr": -0.0826063, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04784025, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.287278, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02272727, "price_return_3m": -0.13453991, "price_return_6m": -0.15072246, "price_return_9m": -0.06225609, "price_return_12m": -0.06225609, "price_return_12m_ex1m": -0.08309485, "distance_from_52w_high": -0.15086928, "distance_from_52w_low": 92.77438134, "relative_strength": -0.23539667, "local_beta": null, "volatility_252d": 140.018519, "volatility_60d": 255.030363, "max_drawdown_12m": -0.99, "revenue_ttm": 23240000, "gross_profit_ttm": 4330000, "ebit_ttm": -602000, "ebitda_ttm": 7470000, "net_income_ttm": 5112000, "eps_diluted_ttm": 0.13167476, "operating_cash_flow_ttm": 1979000, "capital_expenditure_ttm": -4261000, "fcf_ttm": -2282000, "dividends_paid_ttm": -1264000, "share_repurchases_ttm": -656000, "shares_issued_ttm": null, "interest_expense_ttm": 12000, "cash_and_equivalents": 17714000, "total_current_assets": 31798000, "total_current_liabilities": 9491000, "net_ppe": null, "total_assets": 152080000, "total_debt": 6208000, "total_equity": 129690000, "net_working_capital": 10589000, "book_value_per_share": 3.34055149, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.34055149, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 24, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 62, "rank_pcf": 90, "rank_ev_ebitda": 43, "rank_ev_ebit": 2, "rank_earnings_yield": 23, "rank_fcf_yield": 81, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 48, "rank_roe": 58, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 87, "rank_fcf_margin": 82, "rank_piotroski": 33, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 60, "value_composite": 17, "quality_composite": 93, "momentum_composite": 73, "growth_composite": 10, "yield_composite": 27, "svqf_composite": 12, "vc1_composite": 26, "vc2_composite": 25, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 112.5, "os": 0.53, "value": 0.83, "quality": 0.07, "momentum": 0.27, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 854.3779, "earnings_yield": 0.0012, "shareholder_yield": 0.0004, "roe": 0.0394, "momentum_12_1": -0.0831, "complete_fields": { "id": 8813, "ticker_id": 31041, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:29.942607+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.5, "market_cap": 4367579737.5, "market_cap_usd": 4367579737.5, "enterprise_value": 4356073737.5, "shares_outstanding": 38822931, "fx_rate_to_usd": null, "pe_ratio": 854.37788292, "pb_ratio": 33.67707408, "ptbv_ratio": 33.67707408, "ps_ratio": 187.93372364, "pcf_ratio": 2206.96298004, "pfcf_ratio": -1913.92626534, "ev_ebitda": 583.14240127, "ev_ebit": -7236.00288621, "ev_sales": 187.43862898, "ev_fcf": -1908.88419698, "earnings_yield": 0.00117044, "fcf_yield": -0.00052387, "dividend_yield": 0.00028941, "buyback_yield": 0.0001502, "shareholder_yield": 0.0004396, "debt_paydown_yield": null, "total_yield": 0.0004396, "gross_margin": 0.1863167, "operating_margin": -0.02590361, "net_margin": 0.21996558, "ebitda_margin": 0.32142857, "fcf_margin": -0.09819277, "roe": 0.03941707, "roa": 0.03361389, "roic": -0.00382031, "roc_greenblatt": null, "asset_turnover": 0.15281431, "cash_conversion": -0.44640063, "accruals_ratio": 0.020601, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.54029451, "debt_to_assets": 0.04082062, "interest_coverage": -50.16666667, "current_ratio": 3.35033189, "quick_ratio": 3.35033189, "net_debt": -11506000, "revenue_growth_1y": 0.05540418, "revenue_growth_3y_cagr": 0.17262886, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.09659834, "eps_growth_3y_cagr": -0.0826063, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04784025, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.287278, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02272727, "price_return_3m": -0.13453991, "price_return_6m": -0.15072246, "price_return_9m": -0.06225609, "price_return_12m": -0.06225609, "price_return_12m_ex1m": -0.08309485, "distance_from_52w_high": -0.15086928, "distance_from_52w_low": 92.77438134, "relative_strength": -0.23539667, "local_beta": null, "volatility_252d": 140.018519, "volatility_60d": 255.030363, "max_drawdown_12m": -0.99, "revenue_ttm": 23240000, "gross_profit_ttm": 4330000, "ebit_ttm": -602000, "ebitda_ttm": 7470000, "net_income_ttm": 5112000, "eps_diluted_ttm": 0.13167476, "operating_cash_flow_ttm": 1979000, "capital_expenditure_ttm": -4261000, "fcf_ttm": -2282000, "dividends_paid_ttm": -1264000, "share_repurchases_ttm": -656000, "shares_issued_ttm": null, "interest_expense_ttm": 12000, "cash_and_equivalents": 17714000, "total_current_assets": 31798000, "total_current_liabilities": 9491000, "net_ppe": null, "total_assets": 152080000, "total_debt": 6208000, "total_equity": 129690000, "net_working_capital": 10589000, "book_value_per_share": 3.34055149, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.34055149, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 24, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 62, "rank_pcf": 90, "rank_ev_ebitda": 43, "rank_ev_ebit": 2, "rank_earnings_yield": 23, "rank_fcf_yield": 81, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 48, "rank_roe": 58, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 87, "rank_fcf_margin": 82, "rank_piotroski": 33, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 60, "value_composite": 17, "quality_composite": 93, "momentum_composite": 73, "growth_composite": 10, "yield_composite": 27, "svqf_composite": 12, "vc1_composite": 26, "vc2_composite": 25, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "income_statement": { "revenue": 23240000, "cost_of_revenue": 18910000, "gross_profit": 4330000, "ebit": -602000, "ebitda": 7470000, "pretax_income": null, "tax_provision": null, "net_income": 5112000, "net_income_to_common": 5112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25766000, "total_current_assets": 45952000, "total_assets": 158335000, "short_term_debt": 10839000, "long_term_debt": 212000, "total_debt": 11052000, "total_liabilities": null, "total_equity": 130603000, "shares_outstanding": 38889231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1979000, "capital_expenditure": -4261000, "free_cash_flow": -2282000, "dividends_paid": -1264000, "share_repurchases": -656000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397850, "ticker_id": 31041, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7470000", "netIncome": "5112000", "grossProfit": "4330000", "totalRevenue": "23240000", "costOfRevenue": "18910000", "interestExpense": "12000", "operatingIncome": "-602000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "590000" }, "balance": { "totalDebt": "11052000", "totalAssets": "158335000", "longTermDebt": "212000", "shortTermDebt": "10839000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "38889231", "totalCurrentAssets": "45952000", "totalShareholderEquity": "130603000", "totalCurrentLiabilities": "15413000", "cashAndShortTermInvestments": "25766000" }, "cashflow": { "freeCashFlow": "-2282000", "dividendsPaid": "-1264000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-07-31", "operatingCashflow": "1979000", "repurchaseOfStock": "-656000", "capitalExpenditures": "-4261000" } }, "revenue": 23240000, "cost_of_revenue": 18910000, "gross_profit": 4330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -602000, "depreciation_amortisation": 590000, "ebitda": 7470000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5112000, "net_income_continuing_ops": null, "net_income_to_common": 5112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 158335000, "short_term_debt": 10839000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15413000, "long_term_debt": 212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130603000, "shares_outstanding": 38889231, "operating_cash_flow": 1979000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1264000, "share_repurchases": -656000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7470000", "netIncome": "5112000", "grossProfit": "4330000", "totalRevenue": "23240000", "costOfRevenue": "18910000", "interestExpense": "12000", "operatingIncome": "-602000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "590000" }, "balance": { "totalDebt": "11052000", "totalAssets": "158335000", "longTermDebt": "212000", "shortTermDebt": "10839000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "38889231", "totalCurrentAssets": "45952000", "totalShareholderEquity": "130603000", "totalCurrentLiabilities": "15413000", "cashAndShortTermInvestments": "25766000" }, "cashflow": { "freeCashFlow": "-2282000", "dividendsPaid": "-1264000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-07-31", "operatingCashflow": "1979000", "repurchaseOfStock": "-656000", "capitalExpenditures": "-4261000" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "income_statement": { "revenue": 22020000, "cost_of_revenue": 17993000, "gross_profit": 4027000, "ebit": -442000, "ebitda": 2836000, "pretax_income": null, "tax_provision": null, "net_income": 1673000, "net_income_to_common": 1673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12932000, "total_current_assets": 49526000, "total_assets": 146498000, "short_term_debt": 5431000, "long_term_debt": 212000, "total_debt": 5644000, "total_liabilities": null, "total_equity": 126313000, "shares_outstanding": 39411170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -510000, "capital_expenditure": -3319000, "free_cash_flow": -3829000, "dividends_paid": -1277000, "share_repurchases": -902000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397852, "ticker_id": 31041, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2836000", "netIncome": "1673000", "grossProfit": "4027000", "totalRevenue": "22020000", "costOfRevenue": "17993000", "interestExpense": "16000", "operatingIncome": "-442000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "455000" }, "balance": { "totalDebt": "5644000", "totalAssets": "146498000", "longTermDebt": "212000", "shortTermDebt": "5431000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "39411170", "totalCurrentAssets": "49526000", "totalShareholderEquity": "126313000", "totalCurrentLiabilities": "10145000", "cashAndShortTermInvestments": "12932000" }, "cashflow": { "freeCashFlow": "-3829000", "dividendsPaid": "-1277000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-07-31", "operatingCashflow": "-510000", "repurchaseOfStock": "-902000", "capitalExpenditures": "-3319000" } }, "revenue": 22020000, "cost_of_revenue": 17993000, "gross_profit": 4027000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -442000, "depreciation_amortisation": 455000, "ebitda": 2836000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1673000, "net_income_continuing_ops": null, "net_income_to_common": 1673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12932000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 146498000, "short_term_debt": 5431000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10145000, "long_term_debt": 212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 126313000, "shares_outstanding": 39411170, "operating_cash_flow": -510000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1277000, "share_repurchases": -902000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2836000", "netIncome": "1673000", "grossProfit": "4027000", "totalRevenue": "22020000", "costOfRevenue": "17993000", "interestExpense": "16000", "operatingIncome": "-442000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "455000" }, "balance": { "totalDebt": "5644000", "totalAssets": "146498000", "longTermDebt": "212000", "shortTermDebt": "5431000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "39411170", "totalCurrentAssets": "49526000", "totalShareholderEquity": "126313000", "totalCurrentLiabilities": "10145000", "cashAndShortTermInvestments": "12932000" }, "cashflow": { "freeCashFlow": "-3829000", "dividendsPaid": "-1277000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-07-31", "operatingCashflow": "-510000", "repurchaseOfStock": "-902000", "capitalExpenditures": "-3319000" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "income_statement": { "revenue": 12972000, "cost_of_revenue": 6922000, "gross_profit": 6050000, "ebit": 1433000, "ebitda": 562000, "pretax_income": null, "tax_provision": null, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18656000, "total_current_assets": 39124000, "total_assets": 147925000, "short_term_debt": 10491000, "long_term_debt": 212000, "total_debt": 10704000, "total_liabilities": null, "total_equity": 125467000, "shares_outstanding": 40043920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3229000, "capital_expenditure": -6706000, "free_cash_flow": -9935000, "dividends_paid": -1311000, "share_repurchases": -1345000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397853, "ticker_id": 31041, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "562000", "netIncome": "200000", "grossProfit": "6050000", "totalRevenue": "12972000", "costOfRevenue": "6922000", "interestExpense": "12000", "operatingIncome": "1433000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "445000" }, "balance": { "totalDebt": "10704000", "totalAssets": "147925000", "longTermDebt": "212000", "shortTermDebt": "10491000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "40043920", "totalCurrentAssets": "39124000", "totalShareholderEquity": "125467000", "totalCurrentLiabilities": "13404000", "cashAndShortTermInvestments": "18656000" }, "cashflow": { "freeCashFlow": "-9935000", "dividendsPaid": "-1311000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-07-31", "operatingCashflow": "-3229000", "repurchaseOfStock": "-1345000", "capitalExpenditures": "-6706000" } }, "revenue": 12972000, "cost_of_revenue": 6922000, "gross_profit": 6050000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1433000, "depreciation_amortisation": 445000, "ebitda": 562000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 200000, "net_income_continuing_ops": null, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18656000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 147925000, "short_term_debt": 10491000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13404000, "long_term_debt": 212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125467000, "shares_outstanding": 40043920, "operating_cash_flow": -3229000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1311000, "share_repurchases": -1345000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "562000", "netIncome": "200000", "grossProfit": "6050000", "totalRevenue": "12972000", "costOfRevenue": "6922000", "interestExpense": "12000", "operatingIncome": "1433000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "445000" }, "balance": { "totalDebt": "10704000", "totalAssets": "147925000", "longTermDebt": "212000", "shortTermDebt": "10491000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "40043920", "totalCurrentAssets": "39124000", "totalShareholderEquity": "125467000", "totalCurrentLiabilities": "13404000", "cashAndShortTermInvestments": "18656000" }, "cashflow": { "freeCashFlow": "-9935000", "dividendsPaid": "-1311000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-07-31", "operatingCashflow": "-3229000", "repurchaseOfStock": "-1345000", "capitalExpenditures": "-6706000" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "income_statement": { "revenue": 14413000, "cost_of_revenue": 8850000, "gross_profit": 5563000, "ebit": 1265000, "ebitda": 8603000, "pretax_income": null, "tax_provision": null, "net_income": 6621000, "net_income_to_common": 6621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31796000, "total_current_assets": 46756000, "total_assets": 146460000, "short_term_debt": 11049000, "long_term_debt": 212000, "total_debt": 11262000, "total_liabilities": null, "total_equity": 124676000, "shares_outstanding": 40847133, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4044000, "capital_expenditure": -2547000, "free_cash_flow": -6591000, "dividends_paid": -1348000, "share_repurchases": -1749000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397854, "ticker_id": 31041, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8603000", "netIncome": "6621000", "grossProfit": "5563000", "totalRevenue": "14413000", "costOfRevenue": "8850000", "interestExpense": "12000", "operatingIncome": "1265000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "399000" }, "balance": { "totalDebt": "11262000", "totalAssets": "146460000", "longTermDebt": "212000", "shortTermDebt": "11049000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "40847133", "totalCurrentAssets": "46756000", "totalShareholderEquity": "124676000", "totalCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "31796000" }, "cashflow": { "freeCashFlow": "-6591000", "dividendsPaid": "-1348000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-07-31", "operatingCashflow": "-4044000", "repurchaseOfStock": "-1749000", "capitalExpenditures": "-2547000" } }, "revenue": 14413000, "cost_of_revenue": 8850000, "gross_profit": 5563000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1265000, "depreciation_amortisation": 399000, "ebitda": 8603000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6621000, "net_income_continuing_ops": null, "net_income_to_common": 6621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 146460000, "short_term_debt": 11049000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13400000, "long_term_debt": 212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124676000, "shares_outstanding": 40847133, "operating_cash_flow": -4044000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1348000, "share_repurchases": -1749000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8603000", "netIncome": "6621000", "grossProfit": "5563000", "totalRevenue": "14413000", "costOfRevenue": "8850000", "interestExpense": "12000", "operatingIncome": "1265000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "399000" }, "balance": { "totalDebt": "11262000", "totalAssets": "146460000", "longTermDebt": "212000", "shortTermDebt": "11049000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "40847133", "totalCurrentAssets": "46756000", "totalShareholderEquity": "124676000", "totalCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "31796000" }, "cashflow": { "freeCashFlow": "-6591000", "dividendsPaid": "-1348000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-07-31", "operatingCashflow": "-4044000", "repurchaseOfStock": "-1749000", "capitalExpenditures": "-2547000" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397855, "ticker_id": 31041, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17714000, "total_current_assets": 31798000, "total_assets": 152080000, "short_term_debt": 5996000, "long_term_debt": 211000, "total_debt": 6208000, "total_liabilities": null, "total_equity": 129690000, "shares_outstanding": 38822931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397848, "ticker_id": 31041, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6208000", "totalAssets": "152080000", "longTermDebt": "211000", "shortTermDebt": "5996000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "38822931", "totalCurrentAssets": "31798000", "totalShareholderEquity": "129690000", "totalCurrentLiabilities": "9491000", "cashAndShortTermInvestments": "17714000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17714000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31798000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152080000, "short_term_debt": 5996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9491000, "long_term_debt": 211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 129690000, "shares_outstanding": 38822931, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6208000", "totalAssets": "152080000", "longTermDebt": "211000", "shortTermDebt": "5996000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "38822931", "totalCurrentAssets": "31798000", "totalShareholderEquity": "129690000", "totalCurrentLiabilities": "9491000", "cashAndShortTermInvestments": "17714000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25766000, "total_current_assets": 45952000, "total_assets": 158335000, "short_term_debt": 10839000, "long_term_debt": 212000, "total_debt": 11052000, "total_liabilities": null, "total_equity": 130603000, "shares_outstanding": 38889231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397849, "ticker_id": 31041, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11052000", "totalAssets": "158335000", "longTermDebt": "212000", "shortTermDebt": "10839000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "38889231", "totalCurrentAssets": "45952000", "totalShareholderEquity": "130603000", "totalCurrentLiabilities": "15413000", "cashAndShortTermInvestments": "25766000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 158335000, "short_term_debt": 10839000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15413000, "long_term_debt": 212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130603000, "shares_outstanding": 38889231, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11052000", "totalAssets": "158335000", "longTermDebt": "212000", "shortTermDebt": "10839000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "38889231", "totalCurrentAssets": "45952000", "totalShareholderEquity": "130603000", "totalCurrentLiabilities": "15413000", "cashAndShortTermInvestments": "25766000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27261000, "total_current_assets": 51100000, "total_assets": 150802000, "short_term_debt": 11172000, "long_term_debt": 212000, "total_debt": 11385000, "total_liabilities": null, "total_equity": 125116000, "shares_outstanding": 39034882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397851, "ticker_id": 31041, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:12.899079+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11385000", "totalAssets": "150802000", "longTermDebt": "212000", "shortTermDebt": "11172000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "39034882", "totalCurrentAssets": "51100000", "totalShareholderEquity": "125116000", "totalCurrentLiabilities": "15646000", "cashAndShortTermInvestments": "27261000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27261000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 150802000, "short_term_debt": 11172000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15646000, "long_term_debt": 212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125116000, "shares_outstanding": 39034882, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11385000", "totalAssets": "150802000", "longTermDebt": "212000", "shortTermDebt": "11172000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "39034882", "totalCurrentAssets": "51100000", "totalShareholderEquity": "125116000", "totalCurrentLiabilities": "15646000", "cashAndShortTermInvestments": "27261000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }