{ "ticker": { "uuid": "c680e77e-4839-47da-b7c1-1e132530fb88", "symbol": "COP", "name": "ConocoPhillips", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/c680e77e-4839-47da-b7c1-1e132530fb88/", "api_url": "https://sharemaestro.com/factors/api/tickers/c680e77e-4839-47da-b7c1-1e132530fb88/" }, "ticker_metadata": { "id": 802, "uuid": "c680e77e-4839-47da-b7c1-1e132530fb88", "symbol": "COP", "name": "ConocoPhillips", "asset_type": "equity", "market_cap": 138861150000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "ConocoPhillips is an American multinational corporation engaged in hydrocarbon exploration. It is based in the Energy Corridor district of Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c680e77e-4839-47da-b7c1-1e132530fb88", "symbol": "COP", "name": "ConocoPhillips", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/c680e77e-4839-47da-b7c1-1e132530fb88/", "api_url": "https://sharemaestro.com/factors/api/tickers/c680e77e-4839-47da-b7c1-1e132530fb88/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.75, "quality": 0.84, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 117.14, "market_cap": 143491814400, "pe_ratio": 19.5974, "earnings_yield": 0.051, "ebitda_to_ev": 0.1394, "shareholder_yield": 0.0281, "roe": 0.1134, "piotroski_f_score": 6, "momentum_12_1": 0.3389, "volatility_252d": 0.2844 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.321843+00:00", "batch_id": "" }, "size": { "price_close": 117.14, "market_cap": 143491814400, "market_cap_usd": 143491814400, "enterprise_value": 160941814400, "shares_outstanding": 1224960000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.5974, "pb_ratio": 2.2233, "ptbv_ratio": 2.2233, "ps_ratio": 2.4608, "pcf_ratio": 7.9824, "pfcf_ratio": 4.2332, "ev_ebitda": 7.1721, "ev_ebit": 15.0977, "ev_sales": 2.7601, "ev_fcf": 4.748, "earnings_yield": 0.051, "fcf_yield": 0.2106, "price_to_sales": 2.4608, "price_to_book": 2.2233, "price_to_cashflow": 7.9824, "ebitda_to_ev": 0.1394, "sales_yield": 0.3623 }, "yield": { "dividend_yield": 0.0281, "buyback_yield": 0, "shareholder_yield": 0.0281, "debt_paydown_yield": null, "total_yield": 0.0281 }, "quality": { "gross_margin": 0.2918, "operating_margin": 0.1828, "net_margin": 0.1256, "ebitda_margin": 0.3848, "fcf_margin": 0.5813, "roe": 0.1134, "roa": 0.0597, "roic": 0.0824, "roc_greenblatt": null, "asset_turnover": 0.4751, "cash_conversion": 4.6295, "accruals_ratio": -0.0868, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 3.0758, "earnings_stability_5y": 0.2006, "revenue_stability_5y": 0.3925, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1387, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9015, "net_debt_to_ebitda": 0.7776, "debt_to_assets": 0.1901, "interest_coverage": 9.417, "current_ratio": 1.2894, "quick_ratio": 1.1377, "net_debt": 17450000000, "local_beta": -0.0003, "volatility_252d": 0.2844, "volatility_60d": 0.6566, "max_drawdown_12m": -0.149, "risk_adjusted_momentum": 1.1919 }, "growth": { "revenue_growth_1y": 0.0181, "revenue_growth_3y_cagr": -0.0926, "revenue_growth_5y_cagr": 0.2563, "eps_growth_1y": -0.2311, "eps_growth_3y_cagr": -0.2458, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0019, "book_value_growth_1y": -0.0624, "revenue_growth": 0.0181, "earnings_growth": -0.2311 }, "momentum": { "price_return_1m": 0.0362, "price_return_3m": 0.0079, "price_return_6m": 0.269, "price_return_9m": 0.2912, "price_return_12m": 0.3874, "price_return_12m_ex1m": 0.3389, "momentum_6m": 0.269, "momentum_12m": 0.3874, "momentum_12_1": 0.3389, "distance_from_52w_high": -0.1182, "distance_from_52w_low": 0.3878, "relative_strength": 0.2874 }, "raw_ttm": { "revenue_ttm": 58310000000, "gross_profit_ttm": 17017000000, "ebit_ttm": 10660000000, "ebitda_ttm": 22440000000, "net_income_ttm": 7322000000, "eps_diluted_ttm": 5.9773, "operating_cash_flow_ttm": 17976000000, "capital_expenditure_ttm": 15921000000, "fcf_ttm": 33897000000, "dividends_paid_ttm": 4029000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1132000000, "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_current_liabilities": 12586000000, "net_ppe": null, "total_assets": 122725000000, "total_debt": 23327000000, "total_equity": 64541000000, "net_working_capital": -1169000000, "book_value_per_share": 52.6883, "retained_earnings": 70016000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.6883 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 53, "rank_ptbv": 45, "rank_ps": 56, "rank_pcf": 33, "rank_ev_ebitda": 21, "rank_ev_ebit": 57, "rank_earnings_yield": 52, "rank_fcf_yield": 15, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 39, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 72, "rank_fcf_margin": 12, "rank_piotroski": 35, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 29 }, "composites": { "value_composite": 25, "quality_composite": 16, "momentum_composite": 20, "growth_composite": 91, "yield_composite": 19, "svqf_composite": 76, "vc1_composite": 27, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7937, "os_score": 0.92, "value_percentile": 0.75, "quality_percentile": 0.84, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3876, "ticker_id": 802, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.321843+00:00", "batch_id": "", "os_score_delta": null, "price_close": 117.14, "market_cap": 143491814400, "market_cap_usd": 143491814400, "enterprise_value": 160941814400, "shares_outstanding": 1224960000, "fx_rate_to_usd": null, "pe_ratio": 19.59735242, "pb_ratio": 2.22326605, "ptbv_ratio": 2.22326605, "ps_ratio": 2.46084401, "pcf_ratio": 7.98241068, "pfcf_ratio": 4.2331715, "ev_ebitda": 7.17209512, "ev_ebit": 15.09773118, "ev_sales": 2.76010658, "ev_fcf": 4.74796632, "earnings_yield": 0.0510273, "fcf_yield": 0.21061649, "dividend_yield": 0.02807826, "buyback_yield": 0, "shareholder_yield": 0.02807826, "debt_paydown_yield": null, "total_yield": 0.02807826, "gross_margin": 0.29183673, "operating_margin": 0.18281598, "net_margin": 0.12557023, "ebitda_margin": 0.38483965, "fcf_margin": 0.58132396, "roe": 0.11344727, "roa": 0.05966185, "roic": 0.08239976, "roc_greenblatt": null, "asset_turnover": 0.47512732, "cash_conversion": 4.62947282, "accruals_ratio": -0.08681198, "sbc_to_revenue": null, "debt_to_equity": 0.90150447, "net_debt_to_ebitda": 0.77762923, "debt_to_assets": 0.19007537, "interest_coverage": 9.41696113, "current_ratio": 1.28944859, "quick_ratio": 1.13769267, "net_debt": 17450000000, "revenue_growth_1y": 0.01805294, "revenue_growth_3y_cagr": -0.09258449, "revenue_growth_5y_cagr": 0.25625736, "eps_growth_1y": -0.23112465, "eps_growth_3y_cagr": -0.2458007, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00186203, "book_value_growth_1y": -0.06239308, "piotroski_f_score": 6, "altman_z_score": 3.07580896, "earnings_stability_5y": 0.200586, "revenue_stability_5y": 0.392458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03619518, "price_return_3m": 0.00787179, "price_return_6m": 0.2689547, "price_return_9m": 0.2911674, "price_return_12m": 0.38741003, "price_return_12m_ex1m": 0.33894662, "distance_from_52w_high": -0.11815012, "distance_from_52w_low": 0.38776506, "relative_strength": 0.28744645, "local_beta": -0.0003, "volatility_252d": 0.284365, "volatility_60d": 0.656638, "max_drawdown_12m": -0.14895389, "revenue_ttm": 58310000000, "gross_profit_ttm": 17017000000, "ebit_ttm": 10660000000, "ebitda_ttm": 22440000000, "net_income_ttm": 7322000000, "eps_diluted_ttm": 5.97733804, "operating_cash_flow_ttm": 17976000000, "capital_expenditure_ttm": 15921000000, "fcf_ttm": 33897000000, "dividends_paid_ttm": 4029000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1132000000, "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_current_liabilities": 12586000000, "net_ppe": null, "total_assets": 122725000000, "total_debt": 23327000000, "total_equity": 64541000000, "net_working_capital": -1169000000, "book_value_per_share": 52.68825104, "retained_earnings": 70016000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.68825104, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 52, "rank_pb": 53, "rank_ptbv": 45, "rank_ps": 56, "rank_pcf": 33, "rank_ev_ebitda": 21, "rank_ev_ebit": 57, "rank_earnings_yield": 52, "rank_fcf_yield": 15, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 39, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 72, "rank_fcf_margin": 12, "rank_piotroski": 35, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 29, "value_composite": 25, "quality_composite": 16, "momentum_composite": 20, "growth_composite": 91, "yield_composite": 19, "svqf_composite": 76, "vc1_composite": 27, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 117.14, "os": 0.92, "value": 0.75, "quality": 0.84, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 19.5974, "earnings_yield": 0.051, "shareholder_yield": 0.0281, "roe": 0.1134, "momentum_12_1": 0.3389, "complete_fields": { "id": 3876, "ticker_id": 802, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.321843+00:00", "batch_id": "", "os_score_delta": null, "price_close": 117.14, "market_cap": 143491814400, "market_cap_usd": 143491814400, "enterprise_value": 160941814400, "shares_outstanding": 1224960000, "fx_rate_to_usd": null, "pe_ratio": 19.59735242, "pb_ratio": 2.22326605, "ptbv_ratio": 2.22326605, "ps_ratio": 2.46084401, "pcf_ratio": 7.98241068, "pfcf_ratio": 4.2331715, "ev_ebitda": 7.17209512, "ev_ebit": 15.09773118, "ev_sales": 2.76010658, "ev_fcf": 4.74796632, "earnings_yield": 0.0510273, "fcf_yield": 0.21061649, "dividend_yield": 0.02807826, "buyback_yield": 0, "shareholder_yield": 0.02807826, "debt_paydown_yield": null, "total_yield": 0.02807826, "gross_margin": 0.29183673, "operating_margin": 0.18281598, "net_margin": 0.12557023, "ebitda_margin": 0.38483965, "fcf_margin": 0.58132396, "roe": 0.11344727, "roa": 0.05966185, "roic": 0.08239976, "roc_greenblatt": null, "asset_turnover": 0.47512732, "cash_conversion": 4.62947282, "accruals_ratio": -0.08681198, "sbc_to_revenue": null, "debt_to_equity": 0.90150447, "net_debt_to_ebitda": 0.77762923, "debt_to_assets": 0.19007537, "interest_coverage": 9.41696113, "current_ratio": 1.28944859, "quick_ratio": 1.13769267, "net_debt": 17450000000, "revenue_growth_1y": 0.01805294, "revenue_growth_3y_cagr": -0.09258449, "revenue_growth_5y_cagr": 0.25625736, "eps_growth_1y": -0.23112465, "eps_growth_3y_cagr": -0.2458007, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00186203, "book_value_growth_1y": -0.06239308, "piotroski_f_score": 6, "altman_z_score": 3.07580896, "earnings_stability_5y": 0.200586, "revenue_stability_5y": 0.392458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03619518, "price_return_3m": 0.00787179, "price_return_6m": 0.2689547, "price_return_9m": 0.2911674, "price_return_12m": 0.38741003, "price_return_12m_ex1m": 0.33894662, "distance_from_52w_high": -0.11815012, "distance_from_52w_low": 0.38776506, "relative_strength": 0.28744645, "local_beta": -0.0003, "volatility_252d": 0.284365, "volatility_60d": 0.656638, "max_drawdown_12m": -0.14895389, "revenue_ttm": 58310000000, "gross_profit_ttm": 17017000000, "ebit_ttm": 10660000000, "ebitda_ttm": 22440000000, "net_income_ttm": 7322000000, "eps_diluted_ttm": 5.97733804, "operating_cash_flow_ttm": 17976000000, "capital_expenditure_ttm": 15921000000, "fcf_ttm": 33897000000, "dividends_paid_ttm": 4029000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1132000000, "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_current_liabilities": 12586000000, "net_ppe": null, "total_assets": 122725000000, "total_debt": 23327000000, "total_equity": 64541000000, "net_working_capital": -1169000000, "book_value_per_share": 52.68825104, "retained_earnings": 70016000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.68825104, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 52, "rank_pb": 53, "rank_ptbv": 45, "rank_ps": 56, "rank_pcf": 33, "rank_ev_ebitda": 21, "rank_ev_ebit": 57, "rank_earnings_yield": 52, "rank_fcf_yield": 15, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 39, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 72, "rank_fcf_margin": 12, "rank_piotroski": 35, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 29, "value_composite": 25, "quality_composite": 16, "momentum_composite": 20, "growth_composite": 91, "yield_composite": 19, "svqf_composite": 76, "vc1_composite": 27, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 58714000000, "cost_of_revenue": 44252000000, "gross_profit": 14462000000, "ebit": 11495000000, "ebitda": 23176000000, "pretax_income": 12656000000, "tax_provision": 4668000000, "net_income": 7988000000, "net_income_to_common": 7988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 21929000000, "total_debt": 22949000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1253446000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19796000000, "capital_expenditure": 3023000000, "free_cash_flow": 22819000000, "dividends_paid": 3995000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241698, "ticker_id": 802, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11495000000", "ebitda": "23176000000", "netIncome": "7988000000", "grossProfit": "14462000000", "depreciation": "None", "totalRevenue": "58714000000", "costOfRevenue": "44252000000", "interestIncome": "780000000", "incomeBeforeTax": "12656000000", "interestExpense": "1233000000", "operatingIncome": "11495000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4668000000", "reportedCurrency": "USD", "netInterestIncome": "-922000000", "nonInterestIncome": "None", "operatingExpenses": "2967000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11681000000", "sellingGeneralAndAdministrative": "7412000000", "netIncomeFromContinuingOperations": "7988000000" }, "balance": { "goodwill": "None", "inventory": "1873000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "121939000000", "longTermDebt": "21929000000", "shortTermDebt": "1020000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68864000000", "totalLiabilities": "57452000000", "otherCurrentAssets": "865000000", "totalCurrentAssets": "15532000000", "currentLongTermDebt": "714000000", "longTermInvestments": "10075000000", "shortTermInvestments": "484000000", "currentNetReceivables": "5813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103424000000", "currentAccountsPayable": "6218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94189000000", "shortLongTermDebtTotal": "23444000000", "totalShareholderEquity": "64487000000", "capitalLeaseObligations": "801000000", "otherCurrentLiabilities": "2899000000", "totalCurrentLiabilities": "11972000000", "otherNonCurrentLiabilities": "1636000000", "totalNonCurrentLiabilities": "45480000000", "cashAndShortTermInvestments": "6497000000", "commonStockSharesOutstanding": "1253446000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7988000000", "profitLoss": "None", "dividendPayout": "3995000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-116000000", "operatingCashflow": "19796000000", "capitalExpenditures": "3023000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10102000000", "cashflowFromInvestment": "-8836000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3995000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5018000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11500000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58714000000, "cost_of_revenue": 44252000000, "gross_profit": 14462000000, "research_and_development": 78000000, "selling_general_admin": 7412000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11495000000, "depreciation_amortisation": 11681000000, "ebitda": 23176000000, "interest_expense": 1233000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12656000000, "tax_provision": 4668000000, "effective_tax_rate": null, "net_income": 7988000000, "net_income_continuing_ops": 7988000000, "net_income_to_common": 7988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6497000000, "short_term_investments": 484000000, "net_receivables": 5813000000, "inventory": 1873000000, "other_current_assets": null, "total_current_assets": 15532000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103424000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "accounts_payable": 6218000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11972000000, "long_term_debt": 21929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45480000000, "total_liabilities": 57452000000, "total_debt": 22949000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68864000000, "total_equity": 64487000000, "shares_outstanding": 1253446000, "operating_cash_flow": 19796000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3023000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8836000000, "dividends_paid": 3995000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10102000000, "free_cash_flow": 22819000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11495000000", "ebitda": "23176000000", "netIncome": "7988000000", "grossProfit": "14462000000", "depreciation": "None", "totalRevenue": "58714000000", "costOfRevenue": "44252000000", "interestIncome": "780000000", "incomeBeforeTax": "12656000000", "interestExpense": "1233000000", "operatingIncome": "11495000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4668000000", "reportedCurrency": "USD", "netInterestIncome": "-922000000", "nonInterestIncome": "None", "operatingExpenses": "2967000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11681000000", "sellingGeneralAndAdministrative": "7412000000", "netIncomeFromContinuingOperations": "7988000000" }, "balance": { "goodwill": "None", "inventory": "1873000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "121939000000", "longTermDebt": "21929000000", "shortTermDebt": "1020000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68864000000", "totalLiabilities": "57452000000", "otherCurrentAssets": "865000000", "totalCurrentAssets": "15532000000", "currentLongTermDebt": "714000000", "longTermInvestments": "10075000000", "shortTermInvestments": "484000000", "currentNetReceivables": "5813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103424000000", "currentAccountsPayable": "6218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94189000000", "shortLongTermDebtTotal": "23444000000", "totalShareholderEquity": "64487000000", "capitalLeaseObligations": "801000000", "otherCurrentLiabilities": "2899000000", "totalCurrentLiabilities": "11972000000", "otherNonCurrentLiabilities": "1636000000", "totalNonCurrentLiabilities": "45480000000", "cashAndShortTermInvestments": "6497000000", "commonStockSharesOutstanding": "1253446000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7988000000", "profitLoss": "None", "dividendPayout": "3995000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-116000000", "operatingCashflow": "19796000000", "capitalExpenditures": "3023000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10102000000", "cashflowFromInvestment": "-8836000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3995000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5018000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11500000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 54612000000, "cost_of_revenue": 38584000000, "gross_profit": 16028000000, "ebit": 14780000000, "ebitda": 24425000000, "pretax_income": 13672000000, "tax_provision": 4427000000, "net_income": 9218000000, "net_income_to_common": 9218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5607000000, "total_current_assets": 15647000000, "total_assets": 122780000000, "short_term_debt": 1364000000, "long_term_debt": 22641000000, "total_debt": 24005000000, "total_liabilities": 57984000000, "total_equity": 64796000000, "shares_outstanding": 1180871000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20124000000, "capital_expenditure": 12118000000, "free_cash_flow": 32242000000, "dividends_paid": 3646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241703, "ticker_id": 802, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14780000000", "ebitda": "24425000000", "netIncome": "9218000000", "grossProfit": "16028000000", "depreciation": "None", "totalRevenue": "54612000000", "costOfRevenue": "38584000000", "interestIncome": "402000000", "incomeBeforeTax": "13672000000", "interestExpense": "1108000000", "operatingIncome": "12783000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4427000000", "reportedCurrency": "USD", "netInterestIncome": "-706000000", "nonInterestIncome": "None", "operatingExpenses": "3245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9645000000", "sellingGeneralAndAdministrative": "1158000000", "netIncomeFromContinuingOperations": "9245000000" }, "balance": { "goodwill": "None", "inventory": "1809000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "122780000000", "longTermDebt": "22641000000", "shortTermDebt": "1364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64869000000", "totalLiabilities": "57984000000", "otherCurrentAssets": "1029000000", "totalCurrentAssets": "15647000000", "currentLongTermDebt": "743000000", "longTermInvestments": "9756000000", "shortTermInvestments": "507000000", "currentNetReceivables": "6695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107133000000", "currentAccountsPayable": "6044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95373000000", "shortLongTermDebtTotal": "25348000000", "totalShareholderEquity": "64796000000", "capitalLeaseObligations": "940000000", "otherCurrentLiabilities": "2256000000", "totalCurrentLiabilities": "12124000000", "otherNonCurrentLiabilities": "2034000000", "totalNonCurrentLiabilities": "45860000000", "cashAndShortTermInvestments": "5607000000", "commonStockSharesOutstanding": "1180871000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9245000000", "profitLoss": "None", "dividendPayout": "3646000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "20124000000", "capitalExpenditures": "12118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8835000000", "cashflowFromInvestment": "-11150000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3646000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54612000000, "cost_of_revenue": 38584000000, "gross_profit": 16028000000, "research_and_development": 81000000, "selling_general_admin": 1158000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14780000000, "depreciation_amortisation": 9645000000, "ebitda": 24425000000, "interest_expense": 1108000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13672000000, "tax_provision": 4427000000, "effective_tax_rate": null, "net_income": 9218000000, "net_income_continuing_ops": 9245000000, "net_income_to_common": 9218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5607000000, "short_term_investments": 507000000, "net_receivables": 6695000000, "inventory": 1809000000, "other_current_assets": null, "total_current_assets": 15647000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107133000000, "total_assets": 122780000000, "short_term_debt": 1364000000, "accounts_payable": 6044000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12124000000, "long_term_debt": 22641000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45860000000, "total_liabilities": 57984000000, "total_debt": 24005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64869000000, "total_equity": 64796000000, "shares_outstanding": 1180871000, "operating_cash_flow": 20124000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11150000000, "dividends_paid": 3646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8835000000, "free_cash_flow": 32242000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14780000000", "ebitda": "24425000000", "netIncome": "9218000000", "grossProfit": "16028000000", "depreciation": "None", "totalRevenue": "54612000000", "costOfRevenue": "38584000000", "interestIncome": "402000000", "incomeBeforeTax": "13672000000", "interestExpense": "1108000000", "operatingIncome": "12783000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4427000000", "reportedCurrency": "USD", "netInterestIncome": "-706000000", "nonInterestIncome": "None", "operatingExpenses": "3245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9645000000", "sellingGeneralAndAdministrative": "1158000000", "netIncomeFromContinuingOperations": "9245000000" }, "balance": { "goodwill": "None", "inventory": "1809000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "122780000000", "longTermDebt": "22641000000", "shortTermDebt": "1364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64869000000", "totalLiabilities": "57984000000", "otherCurrentAssets": "1029000000", "totalCurrentAssets": "15647000000", "currentLongTermDebt": "743000000", "longTermInvestments": "9756000000", "shortTermInvestments": "507000000", "currentNetReceivables": "6695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107133000000", "currentAccountsPayable": "6044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95373000000", "shortLongTermDebtTotal": "25348000000", "totalShareholderEquity": "64796000000", "capitalLeaseObligations": "940000000", "otherCurrentLiabilities": "2256000000", "totalCurrentLiabilities": "12124000000", "otherNonCurrentLiabilities": "2034000000", "totalNonCurrentLiabilities": "45860000000", "cashAndShortTermInvestments": "5607000000", "commonStockSharesOutstanding": "1180871000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9245000000", "profitLoss": "None", "dividendPayout": "3646000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "20124000000", "capitalExpenditures": "12118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8835000000", "cashflowFromInvestment": "-11150000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3646000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 56055000000, "cost_of_revenue": 38246000000, "gross_profit": 17809000000, "ebit": 17351000000, "ebitda": 25783000000, "pretax_income": 16288000000, "tax_provision": 5331000000, "net_income": 10922000000, "net_income_to_common": 10922000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5635000000, "total_current_assets": 14330000000, "total_assets": 95924000000, "short_term_debt": 1267000000, "long_term_debt": 17863000000, "total_debt": 19130000000, "total_liabilities": 46645000000, "total_equity": 49279000000, "shares_outstanding": 1205675000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19965000000, "capital_expenditure": 11248000000, "free_cash_flow": 31213000000, "dividends_paid": 5583000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241708, "ticker_id": 802, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17351000000", "ebitda": "25783000000", "netIncome": "10922000000", "grossProfit": "17809000000", "depreciation": "None", "totalRevenue": "56055000000", "costOfRevenue": "38246000000", "interestIncome": "412000000", "incomeBeforeTax": "16288000000", "interestExpense": "1063000000", "operatingIncome": "15030000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5331000000", "reportedCurrency": "USD", "netInterestIncome": "-651000000", "nonInterestIncome": "None", "operatingExpenses": "2779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8432000000", "sellingGeneralAndAdministrative": "705000000", "netIncomeFromContinuingOperations": "10957000000" }, "balance": { "goodwill": "None", "inventory": "1398000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "95924000000", "longTermDebt": "17863000000", "shortTermDebt": "1267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59268000000", "totalLiabilities": "46645000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "14330000000", "currentLongTermDebt": "1074000000", "longTermInvestments": "8987000000", "shortTermInvestments": "971000000", "currentNetReceivables": "5474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81594000000", "currentAccountsPayable": "5117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70735000000", "shortLongTermDebtTotal": "19634000000", "totalShareholderEquity": "49279000000", "capitalLeaseObligations": "1129000000", "otherCurrentLiabilities": "1810000000", "totalCurrentLiabilities": "10005000000", "otherNonCurrentLiabilities": "1735000000", "totalNonCurrentLiabilities": "36640000000", "cashAndShortTermInvestments": "5635000000", "commonStockSharesOutstanding": "1205675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10922000000", "profitLoss": "None", "dividendPayout": "5583000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-103000000", "operatingCashflow": "19965000000", "capitalExpenditures": "11248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8661000000", "cashflowFromInvestment": "-12000000000", "stockBasedCompensation": "334000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5583000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56055000000, "cost_of_revenue": 38246000000, "gross_profit": 17809000000, "research_and_development": 81000000, "selling_general_admin": 705000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17351000000, "depreciation_amortisation": 8432000000, "ebitda": 25783000000, "interest_expense": 1063000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16288000000, "tax_provision": 5331000000, "effective_tax_rate": null, "net_income": 10922000000, "net_income_continuing_ops": 10957000000, "net_income_to_common": 10922000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5635000000, "short_term_investments": 971000000, "net_receivables": 5474000000, "inventory": 1398000000, "other_current_assets": null, "total_current_assets": 14330000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81594000000, "total_assets": 95924000000, "short_term_debt": 1267000000, "accounts_payable": 5117000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10005000000, "long_term_debt": 17863000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36640000000, "total_liabilities": 46645000000, "total_debt": 19130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59268000000, "total_equity": 49279000000, "shares_outstanding": 1205675000, "operating_cash_flow": 19965000000, "stock_based_compensation": 334000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000000, "dividends_paid": 5583000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8661000000, "free_cash_flow": 31213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17351000000", "ebitda": "25783000000", "netIncome": "10922000000", "grossProfit": "17809000000", "depreciation": "None", "totalRevenue": "56055000000", "costOfRevenue": "38246000000", "interestIncome": "412000000", "incomeBeforeTax": "16288000000", "interestExpense": "1063000000", "operatingIncome": "15030000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5331000000", "reportedCurrency": "USD", "netInterestIncome": "-651000000", "nonInterestIncome": "None", "operatingExpenses": "2779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8432000000", "sellingGeneralAndAdministrative": "705000000", "netIncomeFromContinuingOperations": "10957000000" }, "balance": { "goodwill": "None", "inventory": "1398000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "95924000000", "longTermDebt": "17863000000", "shortTermDebt": "1267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59268000000", "totalLiabilities": "46645000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "14330000000", "currentLongTermDebt": "1074000000", "longTermInvestments": "8987000000", "shortTermInvestments": "971000000", "currentNetReceivables": "5474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81594000000", "currentAccountsPayable": "5117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70735000000", "shortLongTermDebtTotal": "19634000000", "totalShareholderEquity": "49279000000", "capitalLeaseObligations": "1129000000", "otherCurrentLiabilities": "1810000000", "totalCurrentLiabilities": "10005000000", "otherNonCurrentLiabilities": "1735000000", "totalNonCurrentLiabilities": "36640000000", "cashAndShortTermInvestments": "5635000000", "commonStockSharesOutstanding": "1205675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10922000000", "profitLoss": "None", "dividendPayout": "5583000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-103000000", "operatingCashflow": "19965000000", "capitalExpenditures": "11248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8661000000", "cashflowFromInvestment": "-12000000000", "stockBasedCompensation": "334000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5583000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 78582000000, "cost_of_revenue": 48954000000, "gross_profit": 29628000000, "ebit": 29283000000, "ebitda": 37127000000, "pretax_income": 28228000000, "tax_provision": 9548000000, "net_income": 18620000000, "net_income_to_common": 18620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6458000000, "total_current_assets": 18749000000, "total_assets": 93829000000, "short_term_debt": 572000000, "long_term_debt": 16226000000, "total_debt": 16798000000, "total_liabilities": 45826000000, "total_equity": 48003000000, "shares_outstanding": 1278163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28314000000, "capital_expenditure": 10159000000, "free_cash_flow": 38473000000, "dividends_paid": 5726000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241713, "ticker_id": 802, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29283000000", "ebitda": "37127000000", "netIncome": "18620000000", "grossProfit": "29628000000", "depreciation": "None", "totalRevenue": "78582000000", "costOfRevenue": "48954000000", "interestIncome": "1376000000", "incomeBeforeTax": "28228000000", "interestExpense": "1055000000", "operatingIncome": "25641000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9548000000", "reportedCurrency": "USD", "netInterestIncome": "-1055000000", "nonInterestIncome": "None", "operatingExpenses": "3987000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "3305000000", "costofGoodsAndServicesSold": "48954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7844000000", "sellingGeneralAndAdministrative": "3987000000", "netIncomeFromContinuingOperations": "18680000000" }, "balance": { "goodwill": "None", "inventory": "1219000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "93829000000", "longTermDebt": "16226000000", "shortTermDebt": "572000000", "treasuryStock": "-60189000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53029000000", "totalLiabilities": "45826000000", "otherCurrentAssets": "1199000000", "totalCurrentAssets": "18749000000", "currentLongTermDebt": "417000000", "longTermInvestments": "8225000000", "shortTermInvestments": "2785000000", "currentNetReceivables": "7088000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75080000000", "currentAccountsPayable": "6163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64866000000", "shortLongTermDebtTotal": "17188000000", "totalShareholderEquity": "48003000000", "capitalLeaseObligations": "1320000000", "otherCurrentLiabilities": "2919000000", "totalCurrentLiabilities": "12847000000", "otherNonCurrentLiabilities": "1552000000", "totalNonCurrentLiabilities": "32979000000", "cashAndShortTermInvestments": "6458000000", "commonStockSharesOutstanding": "1278163000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18680000000", "profitLoss": "None", "dividendPayout": "5726000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "28314000000", "capitalExpenditures": "10159000000", "changeInReceivables": "-963000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18053000000", "cashflowFromInvestment": "-8741000000", "stockBasedCompensation": "377000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5726000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1520000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7504000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78582000000, "cost_of_revenue": 48954000000, "gross_profit": 29628000000, "research_and_development": 71000000, "selling_general_admin": 3987000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29283000000, "depreciation_amortisation": 7844000000, "ebitda": 37127000000, "interest_expense": 1055000000, "interest_income": null, "other_non_operating": null, "pretax_income": 28228000000, "tax_provision": 9548000000, "effective_tax_rate": null, "net_income": 18620000000, "net_income_continuing_ops": 18680000000, "net_income_to_common": 18620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6458000000, "short_term_investments": 2785000000, "net_receivables": 7088000000, "inventory": 1219000000, "other_current_assets": null, "total_current_assets": 18749000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75080000000, "total_assets": 93829000000, "short_term_debt": 572000000, "accounts_payable": 6163000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12847000000, "long_term_debt": 16226000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32979000000, "total_liabilities": 45826000000, "total_debt": 16798000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53029000000, "total_equity": 48003000000, "shares_outstanding": 1278163000, "operating_cash_flow": 28314000000, "stock_based_compensation": 377000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8741000000, "dividends_paid": 5726000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18053000000, "free_cash_flow": 38473000000, "net_change_in_cash": 1520000000 }, "raw_data": { "income": { "ebit": "29283000000", "ebitda": "37127000000", "netIncome": "18620000000", "grossProfit": "29628000000", "depreciation": "None", "totalRevenue": "78582000000", "costOfRevenue": "48954000000", "interestIncome": "1376000000", "incomeBeforeTax": "28228000000", "interestExpense": "1055000000", "operatingIncome": "25641000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9548000000", "reportedCurrency": "USD", "netInterestIncome": "-1055000000", "nonInterestIncome": "None", "operatingExpenses": "3987000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "3305000000", "costofGoodsAndServicesSold": "48954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7844000000", "sellingGeneralAndAdministrative": "3987000000", "netIncomeFromContinuingOperations": "18680000000" }, "balance": { "goodwill": "None", "inventory": "1219000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "93829000000", "longTermDebt": "16226000000", "shortTermDebt": "572000000", "treasuryStock": "-60189000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53029000000", "totalLiabilities": "45826000000", "otherCurrentAssets": "1199000000", "totalCurrentAssets": "18749000000", "currentLongTermDebt": "417000000", "longTermInvestments": "8225000000", "shortTermInvestments": "2785000000", "currentNetReceivables": "7088000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75080000000", "currentAccountsPayable": "6163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64866000000", "shortLongTermDebtTotal": "17188000000", "totalShareholderEquity": "48003000000", "capitalLeaseObligations": "1320000000", "otherCurrentLiabilities": "2919000000", "totalCurrentLiabilities": "12847000000", "otherNonCurrentLiabilities": "1552000000", "totalNonCurrentLiabilities": "32979000000", "cashAndShortTermInvestments": "6458000000", "commonStockSharesOutstanding": "1278163000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18680000000", "profitLoss": "None", "dividendPayout": "5726000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "28314000000", "capitalExpenditures": "10159000000", "changeInReceivables": "-963000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18053000000", "cashflowFromInvestment": "-8741000000", "stockBasedCompensation": "377000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5726000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1520000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7504000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 46056000000, "cost_of_revenue": 31329000000, "gross_profit": 14727000000, "ebit": 13838000000, "ebitda": 21090000000, "pretax_income": 12712000000, "tax_provision": 4633000000, "net_income": 8079000000, "net_income_to_common": 8079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5028000000, "total_current_assets": 16050000000, "total_assets": 90661000000, "short_term_debt": 1200000000, "long_term_debt": 18734000000, "total_debt": 19934000000, "total_liabilities": 45255000000, "total_equity": 45406000000, "shares_outstanding": 1328151000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16996000000, "capital_expenditure": 5324000000, "free_cash_flow": 22320000000, "dividends_paid": 2359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241718, "ticker_id": 802, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13838000000", "ebitda": "21090000000", "netIncome": "8079000000", "grossProfit": "14727000000", "depreciation": "None", "totalRevenue": "46056000000", "costOfRevenue": "31329000000", "interestIncome": "1010000000", "incomeBeforeTax": "12712000000", "interestExpense": "1126000000", "operatingIncome": "12374000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4633000000", "reportedCurrency": "USD", "netInterestIncome": "-1126000000", "nonInterestIncome": "None", "operatingExpenses": "2353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62000000", "otherNonOperatingIncome": "-80000000", "costofGoodsAndServicesSold": "31329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7252000000", "sellingGeneralAndAdministrative": "719000000", "netIncomeFromContinuingOperations": "8079000000" }, "balance": { "goodwill": "None", "inventory": "1208000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "90661000000", "longTermDebt": "18734000000", "shortTermDebt": "1200000000", "treasuryStock": "-50920000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "40674000000", "totalLiabilities": "45255000000", "otherCurrentAssets": "1581000000", "totalCurrentAssets": "16050000000", "currentLongTermDebt": "1200000000", "longTermInvestments": "7113000000", "shortTermInvestments": "1563000000", "currentNetReceivables": "6670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74611000000", "currentAccountsPayable": "5025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64911000000", "shortLongTermDebtTotal": "19934000000", "totalShareholderEquity": "45406000000", "capitalLeaseObligations": "1261000000", "otherCurrentLiabilities": "2934000000", "totalCurrentLiabilities": "12021000000", "otherNonCurrentLiabilities": "8321000000", "totalNonCurrentLiabilities": "33234000000", "cashAndShortTermInvestments": "5028000000", "commonStockSharesOutstanding": "1328151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5028000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8079000000", "profitLoss": "None", "dividendPayout": "2359000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-160000000", "operatingCashflow": "16996000000", "capitalExpenditures": "5324000000", "changeInReceivables": "-2500000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6335000000", "cashflowFromInvestment": "-8544000000", "stockBasedCompensation": "-406000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2117000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3623000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46056000000, "cost_of_revenue": 31329000000, "gross_profit": 14727000000, "research_and_development": 62000000, "selling_general_admin": 719000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13838000000, "depreciation_amortisation": 7252000000, "ebitda": 21090000000, "interest_expense": 1126000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12712000000, "tax_provision": 4633000000, "effective_tax_rate": null, "net_income": 8079000000, "net_income_continuing_ops": 8079000000, "net_income_to_common": 8079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5028000000, "short_term_investments": 1563000000, "net_receivables": 6670000000, "inventory": 1208000000, "other_current_assets": null, "total_current_assets": 16050000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74611000000, "total_assets": 90661000000, "short_term_debt": 1200000000, "accounts_payable": 5025000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12021000000, "long_term_debt": 18734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33234000000, "total_liabilities": 45255000000, "total_debt": 19934000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40674000000, "total_equity": 45406000000, "shares_outstanding": 1328151000, "operating_cash_flow": 16996000000, "stock_based_compensation": -406000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5324000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8544000000, "dividends_paid": 2359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6335000000, "free_cash_flow": 22320000000, "net_change_in_cash": 2117000000 }, "raw_data": { "income": { "ebit": "13838000000", "ebitda": "21090000000", "netIncome": "8079000000", "grossProfit": "14727000000", "depreciation": "None", "totalRevenue": "46056000000", "costOfRevenue": "31329000000", "interestIncome": "1010000000", "incomeBeforeTax": "12712000000", "interestExpense": "1126000000", "operatingIncome": "12374000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4633000000", "reportedCurrency": "USD", "netInterestIncome": "-1126000000", "nonInterestIncome": "None", "operatingExpenses": "2353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62000000", "otherNonOperatingIncome": "-80000000", "costofGoodsAndServicesSold": "31329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7252000000", "sellingGeneralAndAdministrative": "719000000", "netIncomeFromContinuingOperations": "8079000000" }, "balance": { "goodwill": "None", "inventory": "1208000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "90661000000", "longTermDebt": "18734000000", "shortTermDebt": "1200000000", "treasuryStock": "-50920000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "40674000000", "totalLiabilities": "45255000000", "otherCurrentAssets": "1581000000", "totalCurrentAssets": "16050000000", "currentLongTermDebt": "1200000000", "longTermInvestments": "7113000000", "shortTermInvestments": "1563000000", "currentNetReceivables": "6670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74611000000", "currentAccountsPayable": "5025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64911000000", "shortLongTermDebtTotal": "19934000000", "totalShareholderEquity": "45406000000", "capitalLeaseObligations": "1261000000", "otherCurrentLiabilities": "2934000000", "totalCurrentLiabilities": "12021000000", "otherNonCurrentLiabilities": "8321000000", "totalNonCurrentLiabilities": "33234000000", "cashAndShortTermInvestments": "5028000000", "commonStockSharesOutstanding": "1328151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5028000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8079000000", "profitLoss": "None", "dividendPayout": "2359000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-160000000", "operatingCashflow": "16996000000", "capitalExpenditures": "5324000000", "changeInReceivables": "-2500000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6335000000", "cashflowFromInvestment": "-8544000000", "stockBasedCompensation": "-406000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2117000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3623000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 18765000000, "cost_of_revenue": 19411000000, "gross_profit": -646000000, "ebit": -2082000000, "ebitda": 4522000000, "pretax_income": -3140000000, "tax_provision": -485000000, "net_income": -2701000000, "net_income_to_common": -2701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2991000000, "total_current_assets": 12066000000, "total_assets": 62618000000, "short_term_debt": 619000000, "long_term_debt": 14750000000, "total_debt": 15369000000, "total_liabilities": 32769000000, "total_equity": 29849000000, "shares_outstanding": 1078030000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4802000000, "capital_expenditure": 4715000000, "free_cash_flow": 9517000000, "dividends_paid": 1831000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241723, "ticker_id": 802, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2082000000", "ebitda": "4522000000", "netIncome": "-2701000000", "grossProfit": "-646000000", "depreciation": "None", "totalRevenue": "18765000000", "costOfRevenue": "19411000000", "interestIncome": "302000000", "incomeBeforeTax": "-3140000000", "interestExpense": "1058000000", "operatingIncome": "-1830000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-485000000", "reportedCurrency": "USD", "netInterestIncome": "-806000000", "nonInterestIncome": "None", "operatingExpenses": "1184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75000000", "otherNonOperatingIncome": "59000000", "costofGoodsAndServicesSold": "19411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6604000000", "sellingGeneralAndAdministrative": "1184000000", "netIncomeFromContinuingOperations": "-2655000000" }, "balance": { "goodwill": "None", "inventory": "1002000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "62618000000", "longTermDebt": "14750000000", "shortTermDebt": "619000000", "treasuryStock": "-47297000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35213000000", "totalLiabilities": "32769000000", "otherCurrentAssets": "454000000", "totalCurrentAssets": "12066000000", "currentLongTermDebt": "619000000", "longTermInvestments": "8131000000", "shortTermInvestments": "4865000000", "currentNetReceivables": "2754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50552000000", "currentAccountsPayable": "2698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39893000000", "shortLongTermDebtTotal": "15369000000", "totalShareholderEquity": "29849000000", "capitalLeaseObligations": "891000000", "otherCurrentLiabilities": "1729000000", "totalCurrentLiabilities": "5366000000", "otherNonCurrentLiabilities": "8906000000", "totalNonCurrentLiabilities": "27403000000", "cashAndShortTermInvestments": "2991000000", "commonStockSharesOutstanding": "1078030000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2655000000", "profitLoss": "None", "dividendPayout": "1831000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "4802000000", "capitalExpenditures": "4715000000", "changeInReceivables": "521000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2708000000", "cashflowFromInvestment": "-4121000000", "stockBasedCompensation": "1764000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1831000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2027000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-897000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18765000000, "cost_of_revenue": 19411000000, "gross_profit": -646000000, "research_and_development": 75000000, "selling_general_admin": 1184000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2082000000, "depreciation_amortisation": 6604000000, "ebitda": 4522000000, "interest_expense": 1058000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3140000000, "tax_provision": -485000000, "effective_tax_rate": null, "net_income": -2701000000, "net_income_continuing_ops": -2655000000, "net_income_to_common": -2701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2991000000, "short_term_investments": 4865000000, "net_receivables": 2754000000, "inventory": 1002000000, "other_current_assets": null, "total_current_assets": 12066000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50552000000, "total_assets": 62618000000, "short_term_debt": 619000000, "accounts_payable": 2698000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5366000000, "long_term_debt": 14750000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27403000000, "total_liabilities": 32769000000, "total_debt": 15369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35213000000, "total_equity": 29849000000, "shares_outstanding": 1078030000, "operating_cash_flow": 4802000000, "stock_based_compensation": 1764000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4715000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4121000000, "dividends_paid": 1831000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2708000000, "free_cash_flow": 9517000000, "net_change_in_cash": -2027000000 }, "raw_data": { "income": { "ebit": "-2082000000", "ebitda": "4522000000", "netIncome": "-2701000000", "grossProfit": "-646000000", "depreciation": "None", "totalRevenue": "18765000000", "costOfRevenue": "19411000000", "interestIncome": "302000000", "incomeBeforeTax": "-3140000000", "interestExpense": "1058000000", "operatingIncome": "-1830000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-485000000", "reportedCurrency": "USD", "netInterestIncome": "-806000000", "nonInterestIncome": "None", "operatingExpenses": "1184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75000000", "otherNonOperatingIncome": "59000000", "costofGoodsAndServicesSold": "19411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6604000000", "sellingGeneralAndAdministrative": "1184000000", "netIncomeFromContinuingOperations": "-2655000000" }, "balance": { "goodwill": "None", "inventory": "1002000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "62618000000", "longTermDebt": "14750000000", "shortTermDebt": "619000000", "treasuryStock": "-47297000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35213000000", "totalLiabilities": "32769000000", "otherCurrentAssets": "454000000", "totalCurrentAssets": "12066000000", "currentLongTermDebt": "619000000", "longTermInvestments": "8131000000", "shortTermInvestments": "4865000000", "currentNetReceivables": "2754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50552000000", "currentAccountsPayable": "2698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39893000000", "shortLongTermDebtTotal": "15369000000", "totalShareholderEquity": "29849000000", "capitalLeaseObligations": "891000000", "otherCurrentLiabilities": "1729000000", "totalCurrentLiabilities": "5366000000", "otherNonCurrentLiabilities": "8906000000", "totalNonCurrentLiabilities": "27403000000", "cashAndShortTermInvestments": "2991000000", "commonStockSharesOutstanding": "1078030000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2655000000", "profitLoss": "None", "dividendPayout": "1831000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "4802000000", "capitalExpenditures": "4715000000", "changeInReceivables": "521000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2708000000", "cashflowFromInvestment": "-4121000000", "stockBasedCompensation": "1764000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1831000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2027000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-897000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 32426000000, "cost_of_revenue": 23879000000, "gross_profit": 8547000000, "ebit": 10628000000, "ebitda": 17139000000, "pretax_income": 9524000000, "tax_provision": 2267000000, "net_income": 7189000000, "net_income_to_common": 7189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5178000000, "total_current_assets": 16913000000, "total_assets": 70514000000, "short_term_debt": 452000000, "long_term_debt": 14790000000, "total_debt": 15242000000, "total_liabilities": 35464000000, "total_equity": 34981000000, "shares_outstanding": 1123536000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11104000000, "capital_expenditure": 6636000000, "free_cash_flow": 17740000000, "dividends_paid": 1500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241728, "ticker_id": 802, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10628000000", "ebitda": "17139000000", "netIncome": "7189000000", "grossProfit": "8547000000", "depreciation": "None", "totalRevenue": "32426000000", "costOfRevenue": "23879000000", "interestIncome": "166000000", "incomeBeforeTax": "9524000000", "interestExpense": "1104000000", "operatingIncome": "7038000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2267000000", "reportedCurrency": "USD", "netInterestIncome": "-612000000", "nonInterestIncome": "None", "operatingExpenses": "1509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000", "otherNonOperatingIncome": "-131000000", "costofGoodsAndServicesSold": "23879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6511000000", "sellingGeneralAndAdministrative": "556000000", "netIncomeFromContinuingOperations": "7257000000" }, "balance": { "goodwill": "None", "inventory": "1026000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "70514000000", "longTermDebt": "14790000000", "shortTermDebt": "452000000", "treasuryStock": "-46405000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39742000000", "totalLiabilities": "35464000000", "otherCurrentAssets": "4280000000", "totalCurrentAssets": "16913000000", "currentLongTermDebt": "105000000", "longTermInvestments": "8906000000", "shortTermInvestments": "3028000000", "currentNetReceivables": "3401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53601000000", "currentAccountsPayable": "3200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42269000000", "shortLongTermDebtTotal": "15827000000", "totalShareholderEquity": "34981000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2361000000", "totalCurrentLiabilities": "7043000000", "otherNonCurrentLiabilities": "8997000000", "totalNonCurrentLiabilities": "28421000000", "cashAndShortTermInvestments": "5178000000", "commonStockSharesOutstanding": "1123536000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7257000000", "profitLoss": "None", "dividendPayout": "1500000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "11104000000", "capitalExpenditures": "6636000000", "changeInReceivables": "505000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5229000000", "cashflowFromInvestment": "-6618000000", "stockBasedCompensation": "-967000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-743000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6090000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32426000000, "cost_of_revenue": 23879000000, "gross_profit": 8547000000, "research_and_development": 82000000, "selling_general_admin": 556000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10628000000, "depreciation_amortisation": 6511000000, "ebitda": 17139000000, "interest_expense": 1104000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9524000000, "tax_provision": 2267000000, "effective_tax_rate": null, "net_income": 7189000000, "net_income_continuing_ops": 7257000000, "net_income_to_common": 7189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5178000000, "short_term_investments": 3028000000, "net_receivables": 3401000000, "inventory": 1026000000, "other_current_assets": null, "total_current_assets": 16913000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53601000000, "total_assets": 70514000000, "short_term_debt": 452000000, "accounts_payable": 3200000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7043000000, "long_term_debt": 14790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28421000000, "total_liabilities": 35464000000, "total_debt": 15242000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39742000000, "total_equity": 34981000000, "shares_outstanding": 1123536000, "operating_cash_flow": 11104000000, "stock_based_compensation": -967000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6636000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6618000000, "dividends_paid": 1500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5229000000, "free_cash_flow": 17740000000, "net_change_in_cash": -743000000 }, "raw_data": { "income": { "ebit": "10628000000", "ebitda": "17139000000", "netIncome": "7189000000", "grossProfit": "8547000000", "depreciation": "None", "totalRevenue": "32426000000", "costOfRevenue": "23879000000", "interestIncome": "166000000", "incomeBeforeTax": "9524000000", "interestExpense": "1104000000", "operatingIncome": "7038000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2267000000", "reportedCurrency": "USD", "netInterestIncome": "-612000000", "nonInterestIncome": "None", "operatingExpenses": "1509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000", "otherNonOperatingIncome": "-131000000", "costofGoodsAndServicesSold": "23879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6511000000", "sellingGeneralAndAdministrative": "556000000", "netIncomeFromContinuingOperations": "7257000000" }, "balance": { "goodwill": "None", "inventory": "1026000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "70514000000", "longTermDebt": "14790000000", "shortTermDebt": "452000000", "treasuryStock": "-46405000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39742000000", "totalLiabilities": "35464000000", "otherCurrentAssets": "4280000000", "totalCurrentAssets": "16913000000", "currentLongTermDebt": "105000000", "longTermInvestments": "8906000000", "shortTermInvestments": "3028000000", "currentNetReceivables": "3401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53601000000", "currentAccountsPayable": "3200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42269000000", "shortLongTermDebtTotal": "15827000000", "totalShareholderEquity": "34981000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2361000000", "totalCurrentLiabilities": "7043000000", "otherNonCurrentLiabilities": "8997000000", "totalNonCurrentLiabilities": "28421000000", "cashAndShortTermInvestments": "5178000000", "commonStockSharesOutstanding": "1123536000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7257000000", "profitLoss": "None", "dividendPayout": "1500000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "11104000000", "capitalExpenditures": "6636000000", "changeInReceivables": "505000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5229000000", "cashflowFromInvestment": "-6618000000", "stockBasedCompensation": "-967000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-743000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6090000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 36372000000, "cost_of_revenue": 25791000000, "gross_profit": 10581000000, "ebit": 11061000000, "ebitda": 17112000000, "pretax_income": 9973000000, "tax_provision": 3668000000, "net_income": 6257000000, "net_income_to_common": 6257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5915000000, "total_current_assets": 13274000000, "total_assets": 69980000000, "short_term_debt": 112000000, "long_term_debt": 14856000000, "total_debt": 14968000000, "total_liabilities": 37916000000, "total_equity": 31939000000, "shares_outstanding": 1175538000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12934000000, "capital_expenditure": 6750000000, "free_cash_flow": 19684000000, "dividends_paid": 1363000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241733, "ticker_id": 802, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11061000000", "ebitda": "17112000000", "netIncome": "6257000000", "grossProfit": "10581000000", "depreciation": "None", "totalRevenue": "36372000000", "costOfRevenue": "25791000000", "interestIncome": "97000000", "incomeBeforeTax": "9973000000", "interestExpense": "1088000000", "operatingIncome": "9132000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3668000000", "reportedCurrency": "USD", "netInterestIncome": "-638000000", "nonInterestIncome": "None", "operatingExpenses": "976000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78000000", "otherNonOperatingIncome": "-358000000", "costofGoodsAndServicesSold": "25791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6051000000", "sellingGeneralAndAdministrative": "401000000", "netIncomeFromContinuingOperations": "6305000000" }, "balance": { "goodwill": "None", "inventory": "1007000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "69980000000", "longTermDebt": "14856000000", "shortTermDebt": "112000000", "treasuryStock": "-42905000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34010000000", "totalLiabilities": "37916000000", "otherCurrentAssets": "2037000000", "totalCurrentAssets": "13274000000", "currentLongTermDebt": "112000000", "longTermInvestments": "9664000000", "shortTermInvestments": "248000000", "currentNetReceivables": "4067000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56706000000", "currentAccountsPayable": "3895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45698000000", "shortLongTermDebtTotal": "14968000000", "totalShareholderEquity": "31939000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2068000000", "totalCurrentLiabilities": "7395000000", "otherNonCurrentLiabilities": "10644000000", "totalNonCurrentLiabilities": "30521000000", "cashAndShortTermInvestments": "5915000000", "commonStockSharesOutstanding": "1175538000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5915000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6257000000", "profitLoss": "None", "dividendPayout": "1363000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "86000000", "operatingCashflow": "12934000000", "capitalExpenditures": "6750000000", "changeInReceivables": "235000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9359000000", "cashflowFromInvestment": "-3843000000", "stockBasedCompensation": "265000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1363000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-268000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5956000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36372000000, "cost_of_revenue": 25791000000, "gross_profit": 10581000000, "research_and_development": 78000000, "selling_general_admin": 401000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11061000000, "depreciation_amortisation": 6051000000, "ebitda": 17112000000, "interest_expense": 1088000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9973000000, "tax_provision": 3668000000, "effective_tax_rate": null, "net_income": 6257000000, "net_income_continuing_ops": 6305000000, "net_income_to_common": 6257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5915000000, "short_term_investments": 248000000, "net_receivables": 4067000000, "inventory": 1007000000, "other_current_assets": null, "total_current_assets": 13274000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56706000000, "total_assets": 69980000000, "short_term_debt": 112000000, "accounts_payable": 3895000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7395000000, "long_term_debt": 14856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30521000000, "total_liabilities": 37916000000, "total_debt": 14968000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34010000000, "total_equity": 31939000000, "shares_outstanding": 1175538000, "operating_cash_flow": 12934000000, "stock_based_compensation": 265000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6750000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3843000000, "dividends_paid": 1363000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9359000000, "free_cash_flow": 19684000000, "net_change_in_cash": -268000000 }, "raw_data": { "income": { "ebit": "11061000000", "ebitda": "17112000000", "netIncome": "6257000000", "grossProfit": "10581000000", "depreciation": "None", "totalRevenue": "36372000000", "costOfRevenue": "25791000000", "interestIncome": "97000000", "incomeBeforeTax": "9973000000", "interestExpense": "1088000000", "operatingIncome": "9132000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3668000000", "reportedCurrency": "USD", "netInterestIncome": "-638000000", "nonInterestIncome": "None", "operatingExpenses": "976000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78000000", "otherNonOperatingIncome": "-358000000", "costofGoodsAndServicesSold": "25791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6051000000", "sellingGeneralAndAdministrative": "401000000", "netIncomeFromContinuingOperations": "6305000000" }, "balance": { "goodwill": "None", "inventory": "1007000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "69980000000", "longTermDebt": "14856000000", "shortTermDebt": "112000000", "treasuryStock": "-42905000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34010000000", "totalLiabilities": "37916000000", "otherCurrentAssets": "2037000000", "totalCurrentAssets": "13274000000", "currentLongTermDebt": "112000000", "longTermInvestments": "9664000000", "shortTermInvestments": "248000000", "currentNetReceivables": "4067000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56706000000", "currentAccountsPayable": "3895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45698000000", "shortLongTermDebtTotal": "14968000000", "totalShareholderEquity": "31939000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2068000000", "totalCurrentLiabilities": "7395000000", "otherNonCurrentLiabilities": "10644000000", "totalNonCurrentLiabilities": "30521000000", "cashAndShortTermInvestments": "5915000000", "commonStockSharesOutstanding": "1175538000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5915000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6257000000", "profitLoss": "None", "dividendPayout": "1363000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "86000000", "operatingCashflow": "12934000000", "capitalExpenditures": "6750000000", "changeInReceivables": "235000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9359000000", "cashflowFromInvestment": "-3843000000", "stockBasedCompensation": "265000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1363000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-268000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5956000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 16054000000, "cost_of_revenue": 8559000000, "gross_profit": 7495000000, "ebit": 3363000000, "ebitda": 6269000000, "pretax_income": 3363000000, "tax_provision": 1180000000, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_assets": 122725000000, "short_term_debt": 1065000000, "long_term_debt": 22262000000, "total_debt": 23327000000, "total_liabilities": 58184000000, "total_equity": 64541000000, "shares_outstanding": 1224960000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4295000000, "capital_expenditure": 2948000000, "free_cash_flow": 7243000000, "dividends_paid": 1032000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241696, "ticker_id": 802, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3363000000", "ebitda": "6269000000", "netIncome": "2183000000", "grossProfit": "7495000000", "depreciation": "None", "totalRevenue": "16054000000", "costOfRevenue": "8559000000", "interestIncome": "None", "incomeBeforeTax": "3363000000", "interestExpense": "198000000", "operatingIncome": "3363000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1180000000", "reportedCurrency": "USD", "netInterestIncome": "-295000000", "nonInterestIncome": "None", "operatingExpenses": "4132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2906000000", "sellingGeneralAndAdministrative": "909000000", "netIncomeFromContinuingOperations": "2183000000" }, "balance": { "goodwill": "None", "inventory": "1910000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "122725000000", "longTermDebt": "22262000000", "shortTermDebt": "1065000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70016000000", "totalLiabilities": "58184000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "16229000000", "currentLongTermDebt": "1065000000", "longTermInvestments": "1601000000", "shortTermInvestments": "486000000", "currentNetReceivables": "7050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106496000000", "currentAccountsPayable": "7017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23327000000", "totalShareholderEquity": "64541000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2375000000", "totalCurrentLiabilities": "12586000000", "otherNonCurrentLiabilities": "1637000000", "totalNonCurrentLiabilities": "45598000000", "cashAndShortTermInvestments": "5877000000", "commonStockSharesOutstanding": "1224960000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2183000000", "profitLoss": "None", "dividendPayout": "1032000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "4295000000", "capitalExpenditures": "2948000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2186000000", "cashflowFromInvestment": "-2808000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1032000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2906000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16054000000, "cost_of_revenue": 8559000000, "gross_profit": 7495000000, "research_and_development": null, "selling_general_admin": 909000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3363000000, "depreciation_amortisation": 2906000000, "ebitda": 6269000000, "interest_expense": 198000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3363000000, "tax_provision": 1180000000, "effective_tax_rate": null, "net_income": 2183000000, "net_income_continuing_ops": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5877000000, "short_term_investments": 486000000, "net_receivables": 7050000000, "inventory": 1910000000, "other_current_assets": null, "total_current_assets": 16229000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106496000000, "total_assets": 122725000000, "short_term_debt": 1065000000, "accounts_payable": 7017000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12586000000, "long_term_debt": 22262000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45598000000, "total_liabilities": 58184000000, "total_debt": 23327000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70016000000, "total_equity": 64541000000, "shares_outstanding": 1224960000, "operating_cash_flow": 4295000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2948000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2808000000, "dividends_paid": 1032000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2186000000, "free_cash_flow": 7243000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3363000000", "ebitda": "6269000000", "netIncome": "2183000000", "grossProfit": "7495000000", "depreciation": "None", "totalRevenue": "16054000000", "costOfRevenue": "8559000000", "interestIncome": "None", "incomeBeforeTax": "3363000000", "interestExpense": "198000000", "operatingIncome": "3363000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1180000000", "reportedCurrency": "USD", "netInterestIncome": "-295000000", "nonInterestIncome": "None", "operatingExpenses": "4132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2906000000", "sellingGeneralAndAdministrative": "909000000", "netIncomeFromContinuingOperations": "2183000000" }, "balance": { "goodwill": "None", "inventory": "1910000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "122725000000", "longTermDebt": "22262000000", "shortTermDebt": "1065000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70016000000", "totalLiabilities": "58184000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "16229000000", "currentLongTermDebt": "1065000000", "longTermInvestments": "1601000000", "shortTermInvestments": "486000000", "currentNetReceivables": "7050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106496000000", "currentAccountsPayable": "7017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23327000000", "totalShareholderEquity": "64541000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2375000000", "totalCurrentLiabilities": "12586000000", "otherNonCurrentLiabilities": "1637000000", "totalNonCurrentLiabilities": "45598000000", "cashAndShortTermInvestments": "5877000000", "commonStockSharesOutstanding": "1224960000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2183000000", "profitLoss": "None", "dividendPayout": "1032000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "4295000000", "capitalExpenditures": "2948000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2186000000", "cashflowFromInvestment": "-2808000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1032000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2906000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 13308000000, "cost_of_revenue": 10694000000, "gross_profit": 2614000000, "ebit": 2007000000, "ebitda": 5082000000, "pretax_income": 2245000000, "tax_provision": 803000000, "net_income": 1442000000, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 22424000000, "total_debt": 23444000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1233956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4318000000, "capital_expenditure": 3023000000, "free_cash_flow": 7341000000, "dividends_paid": 1038000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241697, "ticker_id": 802, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2007000000", "ebitda": "5082000000", "netIncome": "1442000000", "grossProfit": "2614000000", "depreciation": "None", "totalRevenue": "13308000000", "costOfRevenue": "10694000000", "interestIncome": "98000000", "incomeBeforeTax": "2245000000", "interestExpense": "290000000", "operatingIncome": "2007000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "803000000", "reportedCurrency": "USD", "netInterestIncome": "21000000", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3075000000", "sellingGeneralAndAdministrative": "6700000000", "netIncomeFromContinuingOperations": "1442000000" }, "balance": { "goodwill": "None", "inventory": "1873000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "121939000000", "longTermDebt": "22424000000", "shortTermDebt": "1020000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68864000000", "totalLiabilities": "57452000000", "otherCurrentAssets": "865000000", "totalCurrentAssets": "15532000000", "currentLongTermDebt": "714000000", "longTermInvestments": "10075000000", "shortTermInvestments": "484000000", "currentNetReceivables": "5813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103424000000", "currentAccountsPayable": "6218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93239000000", "shortLongTermDebtTotal": "23444000000", "totalShareholderEquity": "64487000000", "capitalLeaseObligations": "801000000", "otherCurrentLiabilities": "2899000000", "totalCurrentLiabilities": "11972000000", "otherNonCurrentLiabilities": "1636000000", "totalNonCurrentLiabilities": "45480000000", "cashAndShortTermInvestments": "6497000000", "commonStockSharesOutstanding": "1233956000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1442000000", "profitLoss": "None", "dividendPayout": "1038000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-165000000", "operatingCashflow": "4318000000", "capitalExpenditures": "3023000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2158000000", "cashflowFromInvestment": "-850000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1038000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1022000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2999000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13308000000, "cost_of_revenue": 10694000000, "gross_profit": 2614000000, "research_and_development": null, "selling_general_admin": 6700000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2007000000, "depreciation_amortisation": 3075000000, "ebitda": 5082000000, "interest_expense": 290000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2245000000, "tax_provision": 803000000, "effective_tax_rate": null, "net_income": 1442000000, "net_income_continuing_ops": 1442000000, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6497000000, "short_term_investments": 484000000, "net_receivables": 5813000000, "inventory": 1873000000, "other_current_assets": null, "total_current_assets": 15532000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103424000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "accounts_payable": 6218000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11972000000, "long_term_debt": 22424000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45480000000, "total_liabilities": 57452000000, "total_debt": 23444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68864000000, "total_equity": 64487000000, "shares_outstanding": 1233956000, "operating_cash_flow": 4318000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3023000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -850000000, "dividends_paid": 1038000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2158000000, "free_cash_flow": 7341000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2007000000", "ebitda": "5082000000", "netIncome": "1442000000", "grossProfit": "2614000000", "depreciation": "None", "totalRevenue": "13308000000", "costOfRevenue": "10694000000", "interestIncome": "98000000", "incomeBeforeTax": "2245000000", "interestExpense": "290000000", "operatingIncome": "2007000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "803000000", "reportedCurrency": "USD", "netInterestIncome": "21000000", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3075000000", "sellingGeneralAndAdministrative": "6700000000", "netIncomeFromContinuingOperations": "1442000000" }, "balance": { "goodwill": "None", "inventory": "1873000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "121939000000", "longTermDebt": "22424000000", "shortTermDebt": "1020000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68864000000", "totalLiabilities": "57452000000", "otherCurrentAssets": "865000000", "totalCurrentAssets": "15532000000", "currentLongTermDebt": "714000000", "longTermInvestments": "10075000000", "shortTermInvestments": "484000000", "currentNetReceivables": "5813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103424000000", "currentAccountsPayable": "6218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93239000000", "shortLongTermDebtTotal": "23444000000", "totalShareholderEquity": "64487000000", "capitalLeaseObligations": "801000000", "otherCurrentLiabilities": "2899000000", "totalCurrentLiabilities": "11972000000", "otherNonCurrentLiabilities": "1636000000", "totalNonCurrentLiabilities": "45480000000", "cashAndShortTermInvestments": "6497000000", "commonStockSharesOutstanding": "1233956000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1442000000", "profitLoss": "None", "dividendPayout": "1038000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-165000000", "operatingCashflow": "4318000000", "capitalExpenditures": "3023000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2158000000", "cashflowFromInvestment": "-850000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1038000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1022000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2999000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 14969000000, "cost_of_revenue": 11471000000, "gross_profit": 3498000000, "ebit": 2702000000, "ebitda": 5639000000, "pretax_income": 2928000000, "tax_provision": 1202000000, "net_income": 1726000000, "net_income_to_common": 1726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5260000000, "total_current_assets": 15884000000, "total_assets": 122472000000, "short_term_debt": 1016000000, "long_term_debt": 22466000000, "total_debt": 23482000000, "total_liabilities": 57549000000, "total_equity": 64923000000, "shares_outstanding": 1246854000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5878000000, "capital_expenditure": 6664000000, "free_cash_flow": 12542000000, "dividends_paid": 975000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241699, "ticker_id": 802, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2702000000", "ebitda": "5639000000", "netIncome": "1726000000", "grossProfit": "3498000000", "depreciation": "None", "totalRevenue": "14969000000", "costOfRevenue": "11471000000", "interestIncome": "128000000", "incomeBeforeTax": "2928000000", "interestExpense": "317000000", "operatingIncome": "2702000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1202000000", "reportedCurrency": "USD", "netInterestIncome": "-317000000", "nonInterestIncome": "None", "operatingExpenses": "796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2937000000", "sellingGeneralAndAdministrative": "271000000", "netIncomeFromContinuingOperations": "1726000000" }, "balance": { "goodwill": "None", "inventory": "1721000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "122472000000", "longTermDebt": "22466000000", "shortTermDebt": "1016000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68459000000", "totalLiabilities": "57549000000", "otherCurrentAssets": "2163000000", "totalCurrentAssets": "15884000000", "currentLongTermDebt": "1016000000", "longTermInvestments": "10074000000", "shortTermInvestments": "996000000", "currentNetReceivables": "5744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106588000000", "currentAccountsPayable": "6245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93498000000", "shortLongTermDebtTotal": "23482000000", "totalShareholderEquity": "64923000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2809000000", "totalCurrentLiabilities": "12009000000", "otherNonCurrentLiabilities": "1751000000", "totalNonCurrentLiabilities": "45540000000", "cashAndShortTermInvestments": "5260000000", "commonStockSharesOutstanding": "1246854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1733000000", "profitLoss": "None", "dividendPayout": "975000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "133000000", "operatingCashflow": "5878000000", "capitalExpenditures": "6664000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2324000000", "cashflowFromInvestment": "-3179000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "975000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2893000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14969000000, "cost_of_revenue": 11471000000, "gross_profit": 3498000000, "research_and_development": null, "selling_general_admin": 271000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2702000000, "depreciation_amortisation": 2937000000, "ebitda": 5639000000, "interest_expense": 317000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2928000000, "tax_provision": 1202000000, "effective_tax_rate": null, "net_income": 1726000000, "net_income_continuing_ops": 1726000000, "net_income_to_common": 1726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5260000000, "short_term_investments": 996000000, "net_receivables": 5744000000, "inventory": 1721000000, "other_current_assets": null, "total_current_assets": 15884000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106588000000, "total_assets": 122472000000, "short_term_debt": 1016000000, "accounts_payable": 6245000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12009000000, "long_term_debt": 22466000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45540000000, "total_liabilities": 57549000000, "total_debt": 23482000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68459000000, "total_equity": 64923000000, "shares_outstanding": 1246854000, "operating_cash_flow": 5878000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6664000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3179000000, "dividends_paid": 975000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2324000000, "free_cash_flow": 12542000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2702000000", "ebitda": "5639000000", "netIncome": "1726000000", "grossProfit": "3498000000", "depreciation": "None", "totalRevenue": "14969000000", "costOfRevenue": "11471000000", "interestIncome": "128000000", "incomeBeforeTax": "2928000000", "interestExpense": "317000000", "operatingIncome": "2702000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1202000000", "reportedCurrency": "USD", "netInterestIncome": "-317000000", "nonInterestIncome": "None", "operatingExpenses": "796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2937000000", "sellingGeneralAndAdministrative": "271000000", "netIncomeFromContinuingOperations": "1726000000" }, "balance": { "goodwill": "None", "inventory": "1721000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "122472000000", "longTermDebt": "22466000000", "shortTermDebt": "1016000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68459000000", "totalLiabilities": "57549000000", "otherCurrentAssets": "2163000000", "totalCurrentAssets": "15884000000", "currentLongTermDebt": "1016000000", "longTermInvestments": "10074000000", "shortTermInvestments": "996000000", "currentNetReceivables": "5744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106588000000", "currentAccountsPayable": "6245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93498000000", "shortLongTermDebtTotal": "23482000000", "totalShareholderEquity": "64923000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2809000000", "totalCurrentLiabilities": "12009000000", "otherNonCurrentLiabilities": "1751000000", "totalNonCurrentLiabilities": "45540000000", "cashAndShortTermInvestments": "5260000000", "commonStockSharesOutstanding": "1246854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1733000000", "profitLoss": "None", "dividendPayout": "975000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "133000000", "operatingCashflow": "5878000000", "capitalExpenditures": "6664000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2324000000", "cashflowFromInvestment": "-3179000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "975000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2893000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 13979000000, "cost_of_revenue": 10569000000, "gross_profit": 3410000000, "ebit": 2588000000, "ebitda": 5450000000, "pretax_income": 3017000000, "tax_provision": 1046000000, "net_income": 1971000000, "net_income_to_common": 1971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4901000000, "total_current_assets": 13939000000, "total_assets": 122599000000, "short_term_debt": 414000000, "long_term_debt": 23115000000, "total_debt": 23529000000, "total_liabilities": 57027000000, "total_equity": 65572000000, "shares_outstanding": 1258998000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3485000000, "capital_expenditure": 3286000000, "free_cash_flow": 6771000000, "dividends_paid": 984000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241700, "ticker_id": 802, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2588000000", "ebitda": "5450000000", "netIncome": "1971000000", "grossProfit": "3410000000", "depreciation": "None", "totalRevenue": "13979000000", "costOfRevenue": "10569000000", "interestIncome": "86000000", "incomeBeforeTax": "3017000000", "interestExpense": "327000000", "operatingIncome": "2588000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1046000000", "reportedCurrency": "USD", "netInterestIncome": "-327000000", "nonInterestIncome": "None", "operatingExpenses": "822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2862000000", "sellingGeneralAndAdministrative": "250000000", "netIncomeFromContinuingOperations": "1971000000" }, "balance": { "goodwill": "None", "inventory": "1897000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "122599000000", "longTermDebt": "23115000000", "shortTermDebt": "414000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "67707000000", "totalLiabilities": "57027000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "13939000000", "currentLongTermDebt": "414000000", "longTermInvestments": "10361000000", "shortTermInvestments": "439000000", "currentNetReceivables": "5701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108660000000", "currentAccountsPayable": "6517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95242000000", "shortLongTermDebtTotal": "23529000000", "totalShareholderEquity": "65572000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2313000000", "totalCurrentLiabilities": "10986000000", "otherNonCurrentLiabilities": "1936000000", "totalNonCurrentLiabilities": "46041000000", "cashAndShortTermInvestments": "4901000000", "commonStockSharesOutstanding": "1258998000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1964000000", "profitLoss": "None", "dividendPayout": "984000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "3485000000", "capitalExpenditures": "3286000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2483000000", "cashflowFromInvestment": "-2461000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "984000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1222000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2862000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13979000000, "cost_of_revenue": 10569000000, "gross_profit": 3410000000, "research_and_development": null, "selling_general_admin": 250000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2588000000, "depreciation_amortisation": 2862000000, "ebitda": 5450000000, "interest_expense": 327000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3017000000, "tax_provision": 1046000000, "effective_tax_rate": null, "net_income": 1971000000, "net_income_continuing_ops": 1971000000, "net_income_to_common": 1971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4901000000, "short_term_investments": 439000000, "net_receivables": 5701000000, "inventory": 1897000000, "other_current_assets": null, "total_current_assets": 13939000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108660000000, "total_assets": 122599000000, "short_term_debt": 414000000, "accounts_payable": 6517000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10986000000, "long_term_debt": 23115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46041000000, "total_liabilities": 57027000000, "total_debt": 23529000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67707000000, "total_equity": 65572000000, "shares_outstanding": 1258998000, "operating_cash_flow": 3485000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3286000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2461000000, "dividends_paid": 984000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2483000000, "free_cash_flow": 6771000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2588000000", "ebitda": "5450000000", "netIncome": "1971000000", "grossProfit": "3410000000", "depreciation": "None", "totalRevenue": "13979000000", "costOfRevenue": "10569000000", "interestIncome": "86000000", "incomeBeforeTax": "3017000000", "interestExpense": "327000000", "operatingIncome": "2588000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1046000000", "reportedCurrency": "USD", "netInterestIncome": "-327000000", "nonInterestIncome": "None", "operatingExpenses": "822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2862000000", "sellingGeneralAndAdministrative": "250000000", "netIncomeFromContinuingOperations": "1971000000" }, "balance": { "goodwill": "None", "inventory": "1897000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "122599000000", "longTermDebt": "23115000000", "shortTermDebt": "414000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "67707000000", "totalLiabilities": "57027000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "13939000000", "currentLongTermDebt": "414000000", "longTermInvestments": "10361000000", "shortTermInvestments": "439000000", "currentNetReceivables": "5701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108660000000", "currentAccountsPayable": "6517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95242000000", "shortLongTermDebtTotal": "23529000000", "totalShareholderEquity": "65572000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2313000000", "totalCurrentLiabilities": "10986000000", "otherNonCurrentLiabilities": "1936000000", "totalNonCurrentLiabilities": "46041000000", "cashAndShortTermInvestments": "4901000000", "commonStockSharesOutstanding": "1258998000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1964000000", "profitLoss": "None", "dividendPayout": "984000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "3485000000", "capitalExpenditures": "3286000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2483000000", "cashflowFromInvestment": "-2461000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "984000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1222000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2862000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 16458000000, "cost_of_revenue": 11518000000, "gross_profit": 4940000000, "ebit": 4198000000, "ebitda": 7005000000, "pretax_income": 4466000000, "tax_provision": 1617000000, "net_income": 2849000000, "net_income_to_common": 2849000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6309000000, "total_current_assets": 16906000000, "total_assets": 124254000000, "short_term_debt": 608000000, "long_term_debt": 23176000000, "total_debt": 23784000000, "total_liabilities": 59016000000, "total_equity": 65238000000, "shares_outstanding": 1274879000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6115000000, "capital_expenditure": 3378000000, "free_cash_flow": 9493000000, "dividends_paid": 998000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241701, "ticker_id": 802, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4198000000", "ebitda": "7005000000", "netIncome": "2849000000", "grossProfit": "4940000000", "depreciation": "None", "totalRevenue": "16458000000", "costOfRevenue": "11518000000", "interestIncome": "157000000", "incomeBeforeTax": "4466000000", "interestExpense": "299000000", "operatingIncome": "4198000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1617000000", "reportedCurrency": "USD", "netInterestIncome": "-299000000", "nonInterestIncome": "None", "operatingExpenses": "742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2807000000", "sellingGeneralAndAdministrative": "191000000", "netIncomeFromContinuingOperations": "2849000000" }, "balance": { "goodwill": "None", "inventory": "1844000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "124254000000", "longTermDebt": "23176000000", "shortTermDebt": "608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66721000000", "totalLiabilities": "59016000000", "otherCurrentAssets": "1427000000", "totalCurrentAssets": "16906000000", "currentLongTermDebt": "608000000", "longTermInvestments": "10008000000", "shortTermInvestments": "926000000", "currentNetReceivables": "6400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107348000000", "currentAccountsPayable": "7349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94316000000", "shortLongTermDebtTotal": "23784000000", "totalShareholderEquity": "65238000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2453000000", "totalCurrentLiabilities": "13329000000", "otherNonCurrentLiabilities": "1883000000", "totalNonCurrentLiabilities": "45687000000", "cashAndShortTermInvestments": "6309000000", "commonStockSharesOutstanding": "1274879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6309000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2849000000", "profitLoss": "None", "dividendPayout": "998000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "6115000000", "capitalExpenditures": "3378000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3137000000", "cashflowFromInvestment": "-2346000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "998000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16458000000, "cost_of_revenue": 11518000000, "gross_profit": 4940000000, "research_and_development": null, "selling_general_admin": 191000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4198000000, "depreciation_amortisation": 2807000000, "ebitda": 7005000000, "interest_expense": 299000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4466000000, "tax_provision": 1617000000, "effective_tax_rate": null, "net_income": 2849000000, "net_income_continuing_ops": 2849000000, "net_income_to_common": 2849000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6309000000, "short_term_investments": 926000000, "net_receivables": 6400000000, "inventory": 1844000000, "other_current_assets": null, "total_current_assets": 16906000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107348000000, "total_assets": 124254000000, "short_term_debt": 608000000, "accounts_payable": 7349000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13329000000, "long_term_debt": 23176000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45687000000, "total_liabilities": 59016000000, "total_debt": 23784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66721000000, "total_equity": 65238000000, "shares_outstanding": 1274879000, "operating_cash_flow": 6115000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3378000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2346000000, "dividends_paid": 998000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3137000000, "free_cash_flow": 9493000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4198000000", "ebitda": "7005000000", "netIncome": "2849000000", "grossProfit": "4940000000", "depreciation": "None", "totalRevenue": "16458000000", "costOfRevenue": "11518000000", "interestIncome": "157000000", "incomeBeforeTax": "4466000000", "interestExpense": "299000000", "operatingIncome": "4198000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1617000000", "reportedCurrency": "USD", "netInterestIncome": "-299000000", "nonInterestIncome": "None", "operatingExpenses": "742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2807000000", "sellingGeneralAndAdministrative": "191000000", "netIncomeFromContinuingOperations": "2849000000" }, "balance": { "goodwill": "None", "inventory": "1844000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "124254000000", "longTermDebt": "23176000000", "shortTermDebt": "608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66721000000", "totalLiabilities": "59016000000", "otherCurrentAssets": "1427000000", "totalCurrentAssets": "16906000000", "currentLongTermDebt": "608000000", "longTermInvestments": "10008000000", "shortTermInvestments": "926000000", "currentNetReceivables": "6400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107348000000", "currentAccountsPayable": "7349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94316000000", "shortLongTermDebtTotal": "23784000000", "totalShareholderEquity": "65238000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2453000000", "totalCurrentLiabilities": "13329000000", "otherNonCurrentLiabilities": "1883000000", "totalNonCurrentLiabilities": "45687000000", "cashAndShortTermInvestments": "6309000000", "commonStockSharesOutstanding": "1274879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6309000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2849000000", "profitLoss": "None", "dividendPayout": "998000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "6115000000", "capitalExpenditures": "3378000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3137000000", "cashflowFromInvestment": "-2346000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "998000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 14238000000, "cost_of_revenue": 10109000000, "gross_profit": 4129000000, "ebit": 3246000000, "ebitda": 5908000000, "pretax_income": 2970000000, "tax_provision": 664000000, "net_income": 2300000000, "net_income_to_common": 2300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5607000000, "total_current_assets": 15647000000, "total_assets": 122780000000, "short_term_debt": 1364000000, "long_term_debt": 22641000000, "total_debt": 24005000000, "total_liabilities": 57984000000, "total_equity": 64796000000, "shares_outstanding": 1209163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4457000000, "capital_expenditure": 3317000000, "free_cash_flow": 7774000000, "dividends_paid": 897000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241702, "ticker_id": 802, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3246000000", "ebitda": "5908000000", "netIncome": "2300000000", "grossProfit": "4129000000", "depreciation": "None", "totalRevenue": "14238000000", "costOfRevenue": "10109000000", "interestIncome": "262000000", "incomeBeforeTax": "2970000000", "interestExpense": "276000000", "operatingIncome": "2979000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "664000000", "reportedCurrency": "USD", "netInterestIncome": "126000000", "nonInterestIncome": "None", "operatingExpenses": "1150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2662000000", "sellingGeneralAndAdministrative": "630000000", "netIncomeFromContinuingOperations": "2306000000" }, "balance": { "goodwill": "None", "inventory": "1809000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "122780000000", "longTermDebt": "22641000000", "shortTermDebt": "1364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64869000000", "totalLiabilities": "57984000000", "otherCurrentAssets": "1029000000", "totalCurrentAssets": "15647000000", "currentLongTermDebt": "743000000", "longTermInvestments": "9756000000", "shortTermInvestments": "507000000", "currentNetReceivables": "6695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107133000000", "currentAccountsPayable": "6044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94356000000", "shortLongTermDebtTotal": "25348000000", "totalShareholderEquity": "64796000000", "capitalLeaseObligations": "940000000", "otherCurrentLiabilities": "2256000000", "totalCurrentLiabilities": "12124000000", "otherNonCurrentLiabilities": "2034000000", "totalNonCurrentLiabilities": "45860000000", "cashAndShortTermInvestments": "5607000000", "commonStockSharesOutstanding": "1209163000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2313000000", "profitLoss": "None", "dividendPayout": "897000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "4457000000", "capitalExpenditures": "3317000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1769000000", "cashflowFromInvestment": "-2200000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2664000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14238000000, "cost_of_revenue": 10109000000, "gross_profit": 4129000000, "research_and_development": 81000000, "selling_general_admin": 630000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3246000000, "depreciation_amortisation": 2662000000, "ebitda": 5908000000, "interest_expense": 276000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2970000000, "tax_provision": 664000000, "effective_tax_rate": null, "net_income": 2300000000, "net_income_continuing_ops": 2306000000, "net_income_to_common": 2300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5607000000, "short_term_investments": 507000000, "net_receivables": 6695000000, "inventory": 1809000000, "other_current_assets": null, "total_current_assets": 15647000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107133000000, "total_assets": 122780000000, "short_term_debt": 1364000000, "accounts_payable": 6044000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12124000000, "long_term_debt": 22641000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45860000000, "total_liabilities": 57984000000, "total_debt": 24005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64869000000, "total_equity": 64796000000, "shares_outstanding": 1209163000, "operating_cash_flow": 4457000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3317000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2200000000, "dividends_paid": 897000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1769000000, "free_cash_flow": 7774000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3246000000", "ebitda": "5908000000", "netIncome": "2300000000", "grossProfit": "4129000000", "depreciation": "None", "totalRevenue": "14238000000", "costOfRevenue": "10109000000", "interestIncome": "262000000", "incomeBeforeTax": "2970000000", "interestExpense": "276000000", "operatingIncome": "2979000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "664000000", "reportedCurrency": "USD", "netInterestIncome": "126000000", "nonInterestIncome": "None", "operatingExpenses": "1150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2662000000", "sellingGeneralAndAdministrative": "630000000", "netIncomeFromContinuingOperations": "2306000000" }, "balance": { "goodwill": "None", "inventory": "1809000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "122780000000", "longTermDebt": "22641000000", "shortTermDebt": "1364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64869000000", "totalLiabilities": "57984000000", "otherCurrentAssets": "1029000000", "totalCurrentAssets": "15647000000", "currentLongTermDebt": "743000000", "longTermInvestments": "9756000000", "shortTermInvestments": "507000000", "currentNetReceivables": "6695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107133000000", "currentAccountsPayable": "6044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94356000000", "shortLongTermDebtTotal": "25348000000", "totalShareholderEquity": "64796000000", "capitalLeaseObligations": "940000000", "otherCurrentLiabilities": "2256000000", "totalCurrentLiabilities": "12124000000", "otherNonCurrentLiabilities": "2034000000", "totalNonCurrentLiabilities": "45860000000", "cashAndShortTermInvestments": "5607000000", "commonStockSharesOutstanding": "1209163000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2313000000", "profitLoss": "None", "dividendPayout": "897000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "4457000000", "capitalExpenditures": "3317000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1769000000", "cashflowFromInvestment": "-2200000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2664000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 12992000000, "cost_of_revenue": 9422000000, "gross_profit": 3570000000, "ebit": 3504000000, "ebitda": 5894000000, "pretax_income": 3235000000, "tax_provision": 1176000000, "net_income": 2052000000, "net_income_to_common": 2052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5221000000, "total_current_assets": 13984000000, "total_assets": 96699000000, "short_term_debt": 1314000000, "long_term_debt": 16990000000, "total_debt": 18304000000, "total_liabilities": 46818000000, "total_equity": 49881000000, "shares_outstanding": 1163227000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5763000000, "capital_expenditure": 2916000000, "free_cash_flow": 8679000000, "dividends_paid": 910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241704, "ticker_id": 802, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3504000000", "ebitda": "5894000000", "netIncome": "2052000000", "grossProfit": "3570000000", "depreciation": "None", "totalRevenue": "12992000000", "costOfRevenue": "9422000000", "interestIncome": "280000000", "incomeBeforeTax": "3235000000", "interestExpense": "269000000", "operatingIncome": "2908000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1176000000", "reportedCurrency": "USD", "netInterestIncome": "-269000000", "nonInterestIncome": "None", "operatingExpenses": "662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2390000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "2059000000" }, "balance": { "goodwill": "None", "inventory": "1496000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "96699000000", "longTermDebt": "16990000000", "shortTermDebt": "1314000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63459000000", "totalLiabilities": "46818000000", "otherCurrentAssets": "881000000", "totalCurrentAssets": "13984000000", "currentLongTermDebt": "1314000000", "longTermInvestments": "9192000000", "shortTermInvestments": "1571000000", "currentNetReceivables": "4815000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82715000000", "currentAccountsPayable": "5190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70725000000", "shortLongTermDebtTotal": "18304000000", "totalShareholderEquity": "49881000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1788000000", "totalCurrentLiabilities": "10765000000", "otherNonCurrentLiabilities": "1795000000", "totalNonCurrentLiabilities": "36053000000", "cashAndShortTermInvestments": "5221000000", "commonStockSharesOutstanding": "1163227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2059000000", "profitLoss": "None", "dividendPayout": "910000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "5763000000", "capitalExpenditures": "2916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2198000000", "cashflowFromInvestment": "-2658000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1167000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12992000000, "cost_of_revenue": 9422000000, "gross_profit": 3570000000, "research_and_development": null, "selling_general_admin": 186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3504000000, "depreciation_amortisation": 2390000000, "ebitda": 5894000000, "interest_expense": 269000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3235000000, "tax_provision": 1176000000, "effective_tax_rate": null, "net_income": 2052000000, "net_income_continuing_ops": 2059000000, "net_income_to_common": 2052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5221000000, "short_term_investments": 1571000000, "net_receivables": 4815000000, "inventory": 1496000000, "other_current_assets": null, "total_current_assets": 13984000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82715000000, "total_assets": 96699000000, "short_term_debt": 1314000000, "accounts_payable": 5190000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10765000000, "long_term_debt": 16990000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36053000000, "total_liabilities": 46818000000, "total_debt": 18304000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63459000000, "total_equity": 49881000000, "shares_outstanding": 1163227000, "operating_cash_flow": 5763000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2658000000, "dividends_paid": 910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2198000000, "free_cash_flow": 8679000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3504000000", "ebitda": "5894000000", "netIncome": "2052000000", "grossProfit": "3570000000", "depreciation": "None", "totalRevenue": "12992000000", "costOfRevenue": "9422000000", "interestIncome": "280000000", "incomeBeforeTax": "3235000000", "interestExpense": "269000000", "operatingIncome": "2908000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1176000000", "reportedCurrency": "USD", "netInterestIncome": "-269000000", "nonInterestIncome": "None", "operatingExpenses": "662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2390000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "2059000000" }, "balance": { "goodwill": "None", "inventory": "1496000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "96699000000", "longTermDebt": "16990000000", "shortTermDebt": "1314000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63459000000", "totalLiabilities": "46818000000", "otherCurrentAssets": "881000000", "totalCurrentAssets": "13984000000", "currentLongTermDebt": "1314000000", "longTermInvestments": "9192000000", "shortTermInvestments": "1571000000", "currentNetReceivables": "4815000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82715000000", "currentAccountsPayable": "5190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70725000000", "shortLongTermDebtTotal": "18304000000", "totalShareholderEquity": "49881000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1788000000", "totalCurrentLiabilities": "10765000000", "otherNonCurrentLiabilities": "1795000000", "totalNonCurrentLiabilities": "36053000000", "cashAndShortTermInvestments": "5221000000", "commonStockSharesOutstanding": "1163227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2059000000", "profitLoss": "None", "dividendPayout": "910000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "5763000000", "capitalExpenditures": "2916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2198000000", "cashflowFromInvestment": "-2658000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1167000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 13588000000, "cost_of_revenue": 9429000000, "gross_profit": 4159000000, "ebit": 3937000000, "ebitda": 6300000000, "pretax_income": 3659000000, "tax_provision": 1330000000, "net_income": 2322000000, "net_income_to_common": 2322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4294000000, "total_current_assets": 13734000000, "total_assets": 95994000000, "short_term_debt": 1312000000, "long_term_debt": 17040000000, "total_debt": 18352000000, "total_liabilities": 46249000000, "total_equity": 49745000000, "shares_outstanding": 1170299000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4919000000, "capital_expenditure": 2969000000, "free_cash_flow": 7888000000, "dividends_paid": 915000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241705, "ticker_id": 802, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3937000000", "ebitda": "6300000000", "netIncome": "2322000000", "grossProfit": "4159000000", "depreciation": "None", "totalRevenue": "13588000000", "costOfRevenue": "9429000000", "interestIncome": "None", "incomeBeforeTax": "3659000000", "interestExpense": "278000000", "operatingIncome": "3459000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1330000000", "reportedCurrency": "USD", "netInterestIncome": "-278000000", "nonInterestIncome": "None", "operatingExpenses": "700000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2363000000", "sellingGeneralAndAdministrative": "164000000", "netIncomeFromContinuingOperations": "2329000000" }, "balance": { "goodwill": "None", "inventory": "1447000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "95994000000", "longTermDebt": "17040000000", "shortTermDebt": "1312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62309000000", "totalLiabilities": "46249000000", "otherCurrentAssets": "963000000", "totalCurrentAssets": "13734000000", "currentLongTermDebt": "1312000000", "longTermInvestments": "9304000000", "shortTermInvestments": "1723000000", "currentNetReceivables": "5307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82260000000", "currentAccountsPayable": "5156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18352000000", "totalShareholderEquity": "49745000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1840000000", "totalCurrentLiabilities": "10324000000", "otherNonCurrentLiabilities": "1730000000", "totalNonCurrentLiabilities": "35925000000", "cashAndShortTermInvestments": "4294000000", "commonStockSharesOutstanding": "1170299000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2322000000", "profitLoss": "None", "dividendPayout": "915000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "4919000000", "capitalExpenditures": "2969000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2043000000", "cashflowFromInvestment": "-4151000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "915000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1021000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13588000000, "cost_of_revenue": 9429000000, "gross_profit": 4159000000, "research_and_development": null, "selling_general_admin": 164000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3937000000, "depreciation_amortisation": 2363000000, "ebitda": 6300000000, "interest_expense": 278000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3659000000, "tax_provision": 1330000000, "effective_tax_rate": null, "net_income": 2322000000, "net_income_continuing_ops": 2329000000, "net_income_to_common": 2322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4294000000, "short_term_investments": 1723000000, "net_receivables": 5307000000, "inventory": 1447000000, "other_current_assets": null, "total_current_assets": 13734000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82260000000, "total_assets": 95994000000, "short_term_debt": 1312000000, "accounts_payable": 5156000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10324000000, "long_term_debt": 17040000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35925000000, "total_liabilities": 46249000000, "total_debt": 18352000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62309000000, "total_equity": 49745000000, "shares_outstanding": 1170299000, "operating_cash_flow": 4919000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2969000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4151000000, "dividends_paid": 915000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2043000000, "free_cash_flow": 7888000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3937000000", "ebitda": "6300000000", "netIncome": "2322000000", "grossProfit": "4159000000", "depreciation": "None", "totalRevenue": "13588000000", "costOfRevenue": "9429000000", "interestIncome": "None", "incomeBeforeTax": "3659000000", "interestExpense": "278000000", "operatingIncome": "3459000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1330000000", "reportedCurrency": "USD", "netInterestIncome": "-278000000", "nonInterestIncome": "None", "operatingExpenses": "700000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2363000000", "sellingGeneralAndAdministrative": "164000000", "netIncomeFromContinuingOperations": "2329000000" }, "balance": { "goodwill": "None", "inventory": "1447000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "95994000000", "longTermDebt": "17040000000", "shortTermDebt": "1312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62309000000", "totalLiabilities": "46249000000", "otherCurrentAssets": "963000000", "totalCurrentAssets": "13734000000", "currentLongTermDebt": "1312000000", "longTermInvestments": "9304000000", "shortTermInvestments": "1723000000", "currentNetReceivables": "5307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82260000000", "currentAccountsPayable": "5156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18352000000", "totalShareholderEquity": "49745000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1840000000", "totalCurrentLiabilities": "10324000000", "otherNonCurrentLiabilities": "1730000000", "totalNonCurrentLiabilities": "35925000000", "cashAndShortTermInvestments": "4294000000", "commonStockSharesOutstanding": "1170299000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2322000000", "profitLoss": "None", "dividendPayout": "915000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "4919000000", "capitalExpenditures": "2969000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2043000000", "cashflowFromInvestment": "-4151000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "915000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1021000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 13794000000, "cost_of_revenue": 9622000000, "gross_profit": 4172000000, "ebit": 4093000000, "ebitda": 6323000000, "pretax_income": 3808000000, "tax_provision": 1257000000, "net_income": 2542000000, "net_income_to_common": 2542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5574000000, "total_current_assets": 13721000000, "total_assets": 95348000000, "short_term_debt": 1113000000, "long_term_debt": 17304000000, "total_debt": 18417000000, "total_liabilities": 46023000000, "total_equity": 49325000000, "shares_outstanding": 1180320000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4985000000, "capital_expenditure": 2916000000, "free_cash_flow": 7901000000, "dividends_paid": 924000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241706, "ticker_id": 802, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4093000000", "ebitda": "6323000000", "netIncome": "2542000000", "grossProfit": "4172000000", "depreciation": "None", "totalRevenue": "13794000000", "costOfRevenue": "9622000000", "interestIncome": "None", "incomeBeforeTax": "3808000000", "interestExpense": "285000000", "operatingIncome": "3439000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1257000000", "reportedCurrency": "USD", "netInterestIncome": "-285000000", "nonInterestIncome": "None", "operatingExpenses": "733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "2551000000" }, "balance": { "goodwill": "None", "inventory": "1443000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "95348000000", "longTermDebt": "17304000000", "shortTermDebt": "1113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60895000000", "totalLiabilities": "46023000000", "otherCurrentAssets": "759000000", "totalCurrentAssets": "13721000000", "currentLongTermDebt": "1113000000", "longTermInvestments": "9132000000", "shortTermInvestments": "487000000", "currentNetReceivables": "5458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81627000000", "currentAccountsPayable": "5138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18417000000", "totalShareholderEquity": "49325000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1796000000", "totalCurrentLiabilities": "10163000000", "otherNonCurrentLiabilities": "1672000000", "totalNonCurrentLiabilities": "35860000000", "cashAndShortTermInvestments": "5574000000", "commonStockSharesOutstanding": "1180320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5574000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2551000000", "profitLoss": "None", "dividendPayout": "924000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "4985000000", "capitalExpenditures": "2916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2825000000", "cashflowFromInvestment": "-2141000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "924000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13794000000, "cost_of_revenue": 9622000000, "gross_profit": 4172000000, "research_and_development": null, "selling_general_admin": 178000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4093000000, "depreciation_amortisation": 2230000000, "ebitda": 6323000000, "interest_expense": 285000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3808000000, "tax_provision": 1257000000, "effective_tax_rate": null, "net_income": 2542000000, "net_income_continuing_ops": 2551000000, "net_income_to_common": 2542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5574000000, "short_term_investments": 487000000, "net_receivables": 5458000000, "inventory": 1443000000, "other_current_assets": null, "total_current_assets": 13721000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81627000000, "total_assets": 95348000000, "short_term_debt": 1113000000, "accounts_payable": 5138000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10163000000, "long_term_debt": 17304000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35860000000, "total_liabilities": 46023000000, "total_debt": 18417000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60895000000, "total_equity": 49325000000, "shares_outstanding": 1180320000, "operating_cash_flow": 4985000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2141000000, "dividends_paid": 924000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2825000000, "free_cash_flow": 7901000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4093000000", "ebitda": "6323000000", "netIncome": "2542000000", "grossProfit": "4172000000", "depreciation": "None", "totalRevenue": "13794000000", "costOfRevenue": "9622000000", "interestIncome": "None", "incomeBeforeTax": "3808000000", "interestExpense": "285000000", "operatingIncome": "3439000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1257000000", "reportedCurrency": "USD", "netInterestIncome": "-285000000", "nonInterestIncome": "None", "operatingExpenses": "733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "2551000000" }, "balance": { "goodwill": "None", "inventory": "1443000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "95348000000", "longTermDebt": "17304000000", "shortTermDebt": "1113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60895000000", "totalLiabilities": "46023000000", "otherCurrentAssets": "759000000", "totalCurrentAssets": "13721000000", "currentLongTermDebt": "1113000000", "longTermInvestments": "9132000000", "shortTermInvestments": "487000000", "currentNetReceivables": "5458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81627000000", "currentAccountsPayable": "5138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18417000000", "totalShareholderEquity": "49325000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1796000000", "totalCurrentLiabilities": "10163000000", "otherNonCurrentLiabilities": "1672000000", "totalNonCurrentLiabilities": "35860000000", "cashAndShortTermInvestments": "5574000000", "commonStockSharesOutstanding": "1180320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5574000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2551000000", "profitLoss": "None", "dividendPayout": "924000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "4985000000", "capitalExpenditures": "2916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2825000000", "cashflowFromInvestment": "-2141000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "924000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 14644000000, "cost_of_revenue": 9978000000, "gross_profit": 4666000000, "ebit": 4562000000, "ebitda": 6796000000, "pretax_income": 4264000000, "tax_provision": 1257000000, "net_income": 2998000000, "net_income_to_common": 2998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5635000000, "total_current_assets": 14330000000, "total_assets": 95924000000, "short_term_debt": 1267000000, "long_term_debt": 17863000000, "total_debt": 19130000000, "total_liabilities": 46645000000, "total_equity": 49279000000, "shares_outstanding": 1189903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5263000000, "capital_expenditure": 2883000000, "free_cash_flow": 8146000000, "dividends_paid": 1408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241707, "ticker_id": 802, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4562000000", "ebitda": "6796000000", "netIncome": "2998000000", "grossProfit": "4666000000", "depreciation": "None", "totalRevenue": "14644000000", "costOfRevenue": "9978000000", "interestIncome": "None", "incomeBeforeTax": "4264000000", "interestExpense": "298000000", "operatingIncome": "4044000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1257000000", "reportedCurrency": "USD", "netInterestIncome": "114000000", "nonInterestIncome": "None", "operatingExpenses": "622000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9978000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2234000000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "3007000000" }, "balance": { "goodwill": "None", "inventory": "1398000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "95924000000", "longTermDebt": "17863000000", "shortTermDebt": "1267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59268000000", "totalLiabilities": "46645000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "14330000000", "currentLongTermDebt": "1074000000", "longTermInvestments": "8987000000", "shortTermInvestments": "971000000", "currentNetReceivables": "5474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81594000000", "currentAccountsPayable": "5117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19634000000", "totalShareholderEquity": "49279000000", "capitalLeaseObligations": "1129000000", "otherCurrentLiabilities": "1810000000", "totalCurrentLiabilities": "10005000000", "otherNonCurrentLiabilities": "1735000000", "totalNonCurrentLiabilities": "36640000000", "cashAndShortTermInvestments": "5635000000", "commonStockSharesOutstanding": "1189903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2998000000", "profitLoss": "None", "dividendPayout": "1408000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "5263000000", "capitalExpenditures": "2883000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2639000000", "cashflowFromInvestment": "-5852000000", "stockBasedCompensation": "334000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14644000000, "cost_of_revenue": 9978000000, "gross_profit": 4666000000, "research_and_development": 81000000, "selling_general_admin": 90000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4562000000, "depreciation_amortisation": 2234000000, "ebitda": 6796000000, "interest_expense": 298000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4264000000, "tax_provision": 1257000000, "effective_tax_rate": null, "net_income": 2998000000, "net_income_continuing_ops": 3007000000, "net_income_to_common": 2998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5635000000, "short_term_investments": 971000000, "net_receivables": 5474000000, "inventory": 1398000000, "other_current_assets": null, "total_current_assets": 14330000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81594000000, "total_assets": 95924000000, "short_term_debt": 1267000000, "accounts_payable": 5117000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10005000000, "long_term_debt": 17863000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36640000000, "total_liabilities": 46645000000, "total_debt": 19130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59268000000, "total_equity": 49279000000, "shares_outstanding": 1189903000, "operating_cash_flow": 5263000000, "stock_based_compensation": 334000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2883000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5852000000, "dividends_paid": 1408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2639000000, "free_cash_flow": 8146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4562000000", "ebitda": "6796000000", "netIncome": "2998000000", "grossProfit": "4666000000", "depreciation": "None", "totalRevenue": "14644000000", "costOfRevenue": "9978000000", "interestIncome": "None", "incomeBeforeTax": "4264000000", "interestExpense": "298000000", "operatingIncome": "4044000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1257000000", "reportedCurrency": "USD", "netInterestIncome": "114000000", "nonInterestIncome": "None", "operatingExpenses": "622000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9978000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2234000000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "3007000000" }, "balance": { "goodwill": "None", "inventory": "1398000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "95924000000", "longTermDebt": "17863000000", "shortTermDebt": "1267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59268000000", "totalLiabilities": "46645000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "14330000000", "currentLongTermDebt": "1074000000", "longTermInvestments": "8987000000", "shortTermInvestments": "971000000", "currentNetReceivables": "5474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81594000000", "currentAccountsPayable": "5117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19634000000", "totalShareholderEquity": "49279000000", "capitalLeaseObligations": "1129000000", "otherCurrentLiabilities": "1810000000", "totalCurrentLiabilities": "10005000000", "otherNonCurrentLiabilities": "1735000000", "totalNonCurrentLiabilities": "36640000000", "cashAndShortTermInvestments": "5635000000", "commonStockSharesOutstanding": "1189903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2998000000", "profitLoss": "None", "dividendPayout": "1408000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "5263000000", "capitalExpenditures": "2883000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2639000000", "cashflowFromInvestment": "-5852000000", "stockBasedCompensation": "334000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 14261000000, "cost_of_revenue": 9732000000, "gross_profit": 4529000000, "ebit": 4362000000, "ebitda": 6506000000, "pretax_income": 4100000000, "tax_provision": 1302000000, "net_income": 2789000000, "net_income_to_common": 2789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8830000000, "total_current_assets": 17181000000, "total_assets": 93651000000, "short_term_debt": 881000000, "long_term_debt": 18182000000, "total_debt": 19063000000, "total_liabilities": 45906000000, "total_equity": 47745000000, "shares_outstanding": 1199746000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5445000000, "capital_expenditure": 2545000000, "free_cash_flow": 7990000000, "dividends_paid": 1337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241709, "ticker_id": 802, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4362000000", "ebitda": "6506000000", "netIncome": "2789000000", "grossProfit": "4529000000", "depreciation": "None", "totalRevenue": "14261000000", "costOfRevenue": "9732000000", "interestIncome": "139000000", "incomeBeforeTax": "4100000000", "interestExpense": "262000000", "operatingIncome": "3824000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1302000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2144000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "2798000000" }, "balance": { "goodwill": "None", "inventory": "1326000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "93651000000", "longTermDebt": "18182000000", "shortTermDebt": "881000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56952000000", "totalLiabilities": "45906000000", "otherCurrentAssets": "738000000", "totalCurrentAssets": "17181000000", "currentLongTermDebt": "881000000", "longTermInvestments": "8731000000", "shortTermInvestments": "616000000", "currentNetReceivables": "5671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76470000000", "currentAccountsPayable": "5143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65561000000", "shortLongTermDebtTotal": "19063000000", "totalShareholderEquity": "47745000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2395000000", "totalCurrentLiabilities": "10338000000", "otherNonCurrentLiabilities": "1680000000", "totalNonCurrentLiabilities": "35568000000", "cashAndShortTermInvestments": "8830000000", "commonStockSharesOutstanding": "1199746000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2798000000", "profitLoss": "None", "dividendPayout": "1337000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "5445000000", "capitalExpenditures": "2545000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000000", "cashflowFromInvestment": "-6148000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2095000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14261000000, "cost_of_revenue": 9732000000, "gross_profit": 4529000000, "research_and_development": null, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4362000000, "depreciation_amortisation": 2144000000, "ebitda": 6506000000, "interest_expense": 262000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4100000000, "tax_provision": 1302000000, "effective_tax_rate": null, "net_income": 2789000000, "net_income_continuing_ops": 2798000000, "net_income_to_common": 2789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8830000000, "short_term_investments": 616000000, "net_receivables": 5671000000, "inventory": 1326000000, "other_current_assets": null, "total_current_assets": 17181000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76470000000, "total_assets": 93651000000, "short_term_debt": 881000000, "accounts_payable": 5143000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10338000000, "long_term_debt": 18182000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35568000000, "total_liabilities": 45906000000, "total_debt": 19063000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56952000000, "total_equity": 47745000000, "shares_outstanding": 1199746000, "operating_cash_flow": 5445000000, "stock_based_compensation": 220000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2545000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6148000000, "dividends_paid": 1337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29000000, "free_cash_flow": 7990000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4362000000", "ebitda": "6506000000", "netIncome": "2789000000", "grossProfit": "4529000000", "depreciation": "None", "totalRevenue": "14261000000", "costOfRevenue": "9732000000", "interestIncome": "139000000", "incomeBeforeTax": "4100000000", "interestExpense": "262000000", "operatingIncome": "3824000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1302000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2144000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "2798000000" }, "balance": { "goodwill": "None", "inventory": "1326000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "93651000000", "longTermDebt": "18182000000", "shortTermDebt": "881000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56952000000", "totalLiabilities": "45906000000", "otherCurrentAssets": "738000000", "totalCurrentAssets": "17181000000", "currentLongTermDebt": "881000000", "longTermInvestments": "8731000000", "shortTermInvestments": "616000000", "currentNetReceivables": "5671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76470000000", "currentAccountsPayable": "5143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65561000000", "shortLongTermDebtTotal": "19063000000", "totalShareholderEquity": "47745000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2395000000", "totalCurrentLiabilities": "10338000000", "otherNonCurrentLiabilities": "1680000000", "totalNonCurrentLiabilities": "35568000000", "cashAndShortTermInvestments": "8830000000", "commonStockSharesOutstanding": "1199746000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2798000000", "profitLoss": "None", "dividendPayout": "1337000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "5445000000", "capitalExpenditures": "2545000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000000", "cashflowFromInvestment": "-6148000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2095000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "income_statement": { "revenue": 12367000000, "cost_of_revenue": 8611000000, "gross_profit": 3756000000, "ebit": 3609000000, "ebitda": 5653000000, "pretax_income": 3362000000, "tax_provision": 1130000000, "net_income": 2224000000, "net_income_to_common": 2224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5735000000, "total_current_assets": 13501000000, "total_assets": 89605000000, "short_term_debt": 879000000, "long_term_debt": 15565000000, "total_debt": 16444000000, "total_liabilities": 42074000000, "total_equity": 47531000000, "shares_outstanding": 1210342000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3854000000, "capital_expenditure": 2923000000, "free_cash_flow": 6777000000, "dividends_paid": 1350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241710, "ticker_id": 802, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:31.754802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3609000000", "ebitda": "5653000000", "netIncome": "2224000000", "grossProfit": "3756000000", "depreciation": "None", "totalRevenue": "12367000000", "costOfRevenue": "8611000000", "interestIncome": "247000000", "incomeBeforeTax": "3362000000", "interestExpense": "247000000", "operatingIncome": "3039000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1130000000", "reportedCurrency": "USD", "netInterestIncome": "-247000000", "nonInterestIncome": "None", "operatingExpenses": "717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "374000000", "costofGoodsAndServicesSold": "8611000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044000000", "sellingGeneralAndAdministrative": "205000000", "netIncomeFromContinuingOperations": "2232000000" }, "balance": { "goodwill": "None", "inventory": "1236000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "89605000000", "longTermDebt": "15565000000", "shortTermDebt": "879000000", "treasuryStock": "-63217000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55483000000", "totalLiabilities": "42074000000", "otherCurrentAssets": "919000000", "totalCurrentAssets": "13501000000", "currentLongTermDebt": "879000000", "longTermInvestments": "8618000000", "shortTermInvestments": "1080000000", "currentNetReceivables": "4531000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76104000000", "currentAccountsPayable": "4626000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65452000000", "shortLongTermDebtTotal": "16444000000", "totalShareholderEquity": "47531000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2351000000", "totalCurrentLiabilities": "9548000000", "otherNonCurrentLiabilities": "1585000000", "totalNonCurrentLiabilities": "32526000000", "cashAndShortTermInvestments": "5735000000", "commonStockSharesOutstanding": "1210342000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5735000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2232000000", "profitLoss": "None", "dividendPayout": "1350000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "3854000000", "capitalExpenditures": "2923000000", "changeInReceivables": "545000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2725000000", "cashflowFromInvestment": "-2316000000", "stockBasedCompensation": "-2044000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1187000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2078000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12367000000, "cost_of_revenue": 8611000000, "gross_profit": 3756000000, "research_and_development": null, "selling_general_admin": 205000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3609000000, "depreciation_amortisation": 2044000000, "ebitda": 5653000000, "interest_expense": 247000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3362000000, "tax_provision": 1130000000, "effective_tax_rate": null, "net_income": 2224000000, "net_income_continuing_ops": 2232000000, "net_income_to_common": 2224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5735000000, "short_term_investments": 1080000000, "net_receivables": 4531000000, "inventory": 1236000000, "other_current_assets": null, "total_current_assets": 13501000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76104000000, "total_assets": 89605000000, "short_term_debt": 879000000, "accounts_payable": 4626000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9548000000, "long_term_debt": 15565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32526000000, "total_liabilities": 42074000000, "total_debt": 16444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55483000000, "total_equity": 47531000000, "shares_outstanding": 1210342000, "operating_cash_flow": 3854000000, "stock_based_compensation": -2044000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2923000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2316000000, "dividends_paid": 1350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2725000000, "free_cash_flow": 6777000000, "net_change_in_cash": -1187000000 }, "raw_data": { "income": { "ebit": "3609000000", "ebitda": "5653000000", "netIncome": "2224000000", "grossProfit": "3756000000", "depreciation": "None", "totalRevenue": "12367000000", "costOfRevenue": "8611000000", "interestIncome": "247000000", "incomeBeforeTax": "3362000000", "interestExpense": "247000000", "operatingIncome": "3039000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1130000000", "reportedCurrency": "USD", "netInterestIncome": "-247000000", "nonInterestIncome": "None", "operatingExpenses": "717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "374000000", "costofGoodsAndServicesSold": "8611000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044000000", "sellingGeneralAndAdministrative": "205000000", "netIncomeFromContinuingOperations": "2232000000" }, "balance": { "goodwill": "None", "inventory": "1236000000", "commonStock": "21000000", "currentDebt": "None", "investments": "None", "totalAssets": "89605000000", "longTermDebt": "15565000000", "shortTermDebt": "879000000", "treasuryStock": "-63217000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55483000000", "totalLiabilities": "42074000000", "otherCurrentAssets": "919000000", "totalCurrentAssets": "13501000000", "currentLongTermDebt": "879000000", "longTermInvestments": "8618000000", "shortTermInvestments": "1080000000", "currentNetReceivables": "4531000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76104000000", "currentAccountsPayable": "4626000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65452000000", "shortLongTermDebtTotal": "16444000000", "totalShareholderEquity": "47531000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2351000000", "totalCurrentLiabilities": "9548000000", "otherNonCurrentLiabilities": "1585000000", "totalNonCurrentLiabilities": "32526000000", "cashAndShortTermInvestments": "5735000000", "commonStockSharesOutstanding": "1210342000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5735000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2232000000", "profitLoss": "None", "dividendPayout": "1350000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "3854000000", "capitalExpenditures": "2923000000", "changeInReceivables": "545000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2725000000", "cashflowFromInvestment": "-2316000000", "stockBasedCompensation": "-2044000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1187000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2078000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }