{ "ticker": { "uuid": "c680e77e-4839-47da-b7c1-1e132530fb88", "symbol": "COP", "name": "ConocoPhillips", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/c680e77e-4839-47da-b7c1-1e132530fb88/", "api_url": "https://sharemaestro.com/factors/api/tickers/c680e77e-4839-47da-b7c1-1e132530fb88/" }, "latest_snapshot": { "ticker": { "uuid": "c680e77e-4839-47da-b7c1-1e132530fb88", "symbol": "COP", "name": "ConocoPhillips", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/c680e77e-4839-47da-b7c1-1e132530fb88/", "api_url": "https://sharemaestro.com/factors/api/tickers/c680e77e-4839-47da-b7c1-1e132530fb88/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.93, "value": 0.81, "quality": 0.82, "momentum": 0.73, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 120.26, "market_cap": 146512037281.82, "pe_ratio": 20.0098, "earnings_yield": 0.0774, "ebitda_to_ev": 0.1492, "shareholder_yield": 0.0589, "roe": 0.1134, "piotroski_f_score": 6, "momentum_12_1": 0.1528, "volatility_252d": 0.292 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 20.0098, "ev_ebitda": 6.7019, "earnings_yield": 0.0774, "fcf_yield": 0.2067, "shareholder_yield": 0.0589 }, "quality": { "roe": 0.1134, "roic": 0.0981, "gross_margin": 0.2918, "fcf_margin": 0.5813, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0181, "eps_growth_1y": -0.2311, "fcf_growth_1y": 0.0019 }, "momentum": { "price_return_12m": 0.3084, "momentum_12_1": 0.1528, "relative_strength": 0.1401 }, "scores": { "value_percentile": 0.81, "quality_percentile": 0.82, "momentum_percentile": 0.73, "growth_composite": 91, "yield_composite": 18, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 117.14, "os": 0.94, "value": 0.81, "quality": 0.84, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 19.4907, "earnings_yield": 0.0792, "shareholder_yield": 0.0605, "roe": 0.1134, "momentum_12_1": 0.3389 }, { "week_end_date": "2026-06-14", "price": 116.98, "os": 0.94, "value": 0.83, "quality": 0.83, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 19.4641, "earnings_yield": 0.0793, "shareholder_yield": 0.0605, "roe": 0.1134, "momentum_12_1": 0.3042 }, { "week_end_date": "2026-06-21", "price": 107.74, "os": 0.93, "value": 0.85, "quality": 0.83, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 17.9267, "earnings_yield": 0.0853, "shareholder_yield": 0.0657, "roe": 0.1134, "momentum_12_1": 0.3142 }, { "week_end_date": "2026-06-28", "price": 105.96, "os": 0.95, "value": 0.86, "quality": 0.83, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 17.6305, "earnings_yield": 0.0866, "shareholder_yield": 0.0668, "roe": 0.1134, "momentum_12_1": 0.3058 }, { "week_end_date": "2026-07-05", "price": 104.73, "os": 0.94, "value": 0.87, "quality": 0.81, "momentum": 0.7, "confidence": 0.991, "coverage": 1, "pe_ratio": 17.4258, "earnings_yield": 0.0875, "shareholder_yield": 0.0676, "roe": 0.1134, "momentum_12_1": 0.2917 }, { "week_end_date": "2026-07-12", "price": 109.04, "os": 0.87, "value": 0.85, "quality": 0.81, "momentum": 0.35, "confidence": 0.98, "coverage": 1, "pe_ratio": 18.143, "earnings_yield": 0.0844, "shareholder_yield": 0.0649, "roe": 0.1134, "momentum_12_1": 0.2639 }, { "week_end_date": "2026-07-19", "price": 114.71, "os": 0.93, "value": 0.83, "quality": 0.82, "momentum": 0.74, "confidence": 0.969, "coverage": 1, "pe_ratio": 19.0864, "earnings_yield": 0.0807, "shareholder_yield": 0.0617, "roe": 0.1134, "momentum_12_1": 0.2145 }, { "week_end_date": "2026-07-26", "price": 120.26, "os": 0.93, "value": 0.81, "quality": 0.82, "momentum": 0.73, "confidence": 0.958, "coverage": 1, "pe_ratio": 20.0098, "earnings_yield": 0.0774, "shareholder_yield": 0.0589, "roe": 0.1134, "momentum_12_1": 0.1528 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58714000000, "cost_of_revenue": 44252000000, "gross_profit": 14462000000, "ebit": 13889000000, "ebitda": 25570000000, "pretax_income": 12656000000, "tax_provision": 4668000000, "net_income": 7988000000, "net_income_to_common": 7988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 21929000000, "total_debt": 23444000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1253446000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19796000000, "capital_expenditure": 3023000000, "free_cash_flow": 22819000000, "dividends_paid": 3995000000, "share_repurchases": -5118000000, "shares_issued": null, "net_debt_issued": -913000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58714000000, "cost_of_revenue": 44252000000, "gross_profit": 14462000000, "ebit": 13889000000, "ebitda": 25570000000, "pretax_income": 12656000000, "tax_provision": 4668000000, "net_income": 7988000000, "net_income_to_common": 7988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 21929000000, "total_debt": 23444000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1253446000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19796000000, "capital_expenditure": 3023000000, "free_cash_flow": 22819000000, "dividends_paid": 3995000000, "share_repurchases": -5118000000, "shares_issued": null, "net_debt_issued": -913000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58714000000, "cost_of_revenue": 44252000000, "gross_profit": 14462000000, "ebit": 13889000000, "ebitda": 25570000000, "pretax_income": 12656000000, "tax_provision": 4668000000, "net_income": 7988000000, "net_income_to_common": 7988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 21929000000, "total_debt": 23444000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1253446000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19796000000, "capital_expenditure": 3023000000, "free_cash_flow": 22819000000, "dividends_paid": 3995000000, "share_repurchases": -5118000000, "shares_issued": null, "net_debt_issued": -913000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58714000000, "cost_of_revenue": 44252000000, "gross_profit": 14462000000, "ebit": 13889000000, "ebitda": 25570000000, "pretax_income": 12656000000, "tax_provision": 4668000000, "net_income": 7988000000, "net_income_to_common": 7988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 21929000000, "total_debt": 23444000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1253446000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19796000000, "capital_expenditure": 3023000000, "free_cash_flow": 22819000000, "dividends_paid": 3995000000, "share_repurchases": -5118000000, "shares_issued": null, "net_debt_issued": -913000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58714000000, "cost_of_revenue": 44252000000, "gross_profit": 14462000000, "ebit": 13889000000, "ebitda": 25570000000, "pretax_income": 12656000000, "tax_provision": 4668000000, "net_income": 7988000000, "net_income_to_common": 7988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 21929000000, "total_debt": 23444000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1253446000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19796000000, "capital_expenditure": 3023000000, "free_cash_flow": 22819000000, "dividends_paid": 3995000000, "share_repurchases": -5118000000, "shares_issued": null, "net_debt_issued": -913000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58714000000, "cost_of_revenue": 44252000000, "gross_profit": 14462000000, "ebit": 13889000000, "ebitda": 25570000000, "pretax_income": 12656000000, "tax_provision": 4668000000, "net_income": 7988000000, "net_income_to_common": 7988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 21929000000, "total_debt": 23444000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1253446000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19796000000, "capital_expenditure": 3023000000, "free_cash_flow": 22819000000, "dividends_paid": 3995000000, "share_repurchases": -5118000000, "shares_issued": null, "net_debt_issued": -913000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58714000000, "cost_of_revenue": 44252000000, "gross_profit": 14462000000, "ebit": 11495000000, "ebitda": 23176000000, "pretax_income": 12656000000, "tax_provision": 4668000000, "net_income": 7988000000, "net_income_to_common": 7988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 21929000000, "total_debt": 23444000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1253446000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19796000000, "capital_expenditure": 3023000000, "free_cash_flow": 22819000000, "dividends_paid": 3995000000, "share_repurchases": -5118000000, "shares_issued": null, "net_debt_issued": -913000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54612000000, "cost_of_revenue": 38584000000, "gross_profit": 16028000000, "ebit": 14780000000, "ebitda": 24425000000, "pretax_income": 13672000000, "tax_provision": 4427000000, "net_income": 9218000000, "net_income_to_common": 9218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5607000000, "total_current_assets": 15647000000, "total_assets": 122780000000, "short_term_debt": 1364000000, "long_term_debt": 22641000000, "total_debt": 25348000000, "total_liabilities": 57984000000, "total_equity": 64796000000, "shares_outstanding": 1180871000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20124000000, "capital_expenditure": 12118000000, "free_cash_flow": 32242000000, "dividends_paid": 3646000000, "share_repurchases": -5541000000, "shares_issued": null, "net_debt_issued": 610000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16054000000, "cost_of_revenue": 8559000000, "gross_profit": 7495000000, "ebit": 3561000000, "ebitda": 6467000000, "pretax_income": 3363000000, "tax_provision": 1180000000, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_assets": 122725000000, "short_term_debt": 1065000000, "long_term_debt": 22262000000, "total_debt": 23327000000, "total_liabilities": 58184000000, "total_equity": 64541000000, "shares_outstanding": 1224960000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4295000000, "capital_expenditure": 2948000000, "free_cash_flow": 7243000000, "dividends_paid": 1032000000, "share_repurchases": -1041000000, "shares_issued": null, "net_debt_issued": -114000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16054000000, "cost_of_revenue": 8559000000, "gross_profit": 7495000000, "ebit": 3561000000, "ebitda": 6467000000, "pretax_income": 3363000000, "tax_provision": 1180000000, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_assets": 122725000000, "short_term_debt": 1065000000, "long_term_debt": 22262000000, "total_debt": 23327000000, "total_liabilities": 58184000000, "total_equity": 64541000000, "shares_outstanding": 1224960000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4295000000, "capital_expenditure": 2948000000, "free_cash_flow": 7243000000, "dividends_paid": 1032000000, "share_repurchases": -1041000000, "shares_issued": null, "net_debt_issued": -114000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16054000000, "cost_of_revenue": 8559000000, "gross_profit": 7495000000, "ebit": 3561000000, "ebitda": 6467000000, "pretax_income": 3363000000, "tax_provision": 1180000000, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_assets": 122725000000, "short_term_debt": 1065000000, "long_term_debt": 22262000000, "total_debt": 23327000000, "total_liabilities": 58184000000, "total_equity": 64541000000, "shares_outstanding": 1224960000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4295000000, "capital_expenditure": 2948000000, "free_cash_flow": 7243000000, "dividends_paid": 1032000000, "share_repurchases": -1041000000, "shares_issued": null, "net_debt_issued": -114000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16054000000, "cost_of_revenue": 8559000000, "gross_profit": 7495000000, "ebit": 3561000000, "ebitda": 6467000000, "pretax_income": 3363000000, "tax_provision": 1180000000, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_assets": 122725000000, "short_term_debt": 1065000000, "long_term_debt": 22262000000, "total_debt": 23327000000, "total_liabilities": 58184000000, "total_equity": 64541000000, "shares_outstanding": 1224960000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4295000000, "capital_expenditure": 2948000000, "free_cash_flow": 7243000000, "dividends_paid": 1032000000, "share_repurchases": -1041000000, "shares_issued": null, "net_debt_issued": -114000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16054000000, "cost_of_revenue": 8559000000, "gross_profit": 7495000000, "ebit": 3561000000, "ebitda": 6467000000, "pretax_income": 3363000000, "tax_provision": 1180000000, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_assets": 122725000000, "short_term_debt": 1065000000, "long_term_debt": 22262000000, "total_debt": 23327000000, "total_liabilities": 58184000000, "total_equity": 64541000000, "shares_outstanding": 1224960000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4295000000, "capital_expenditure": 2948000000, "free_cash_flow": 7243000000, "dividends_paid": 1032000000, "share_repurchases": -1041000000, "shares_issued": null, "net_debt_issued": -114000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16054000000, "cost_of_revenue": 8559000000, "gross_profit": 7495000000, "ebit": 3561000000, "ebitda": 6467000000, "pretax_income": 3363000000, "tax_provision": 1180000000, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_assets": 122725000000, "short_term_debt": 1065000000, "long_term_debt": 22262000000, "total_debt": 23327000000, "total_liabilities": 58184000000, "total_equity": 64541000000, "shares_outstanding": 1224960000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4295000000, "capital_expenditure": 2948000000, "free_cash_flow": 7243000000, "dividends_paid": 1032000000, "share_repurchases": -1041000000, "shares_issued": null, "net_debt_issued": -114000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16054000000, "cost_of_revenue": 8559000000, "gross_profit": 7495000000, "ebit": 3363000000, "ebitda": 6269000000, "pretax_income": 3363000000, "tax_provision": 1180000000, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_assets": 122725000000, "short_term_debt": 1065000000, "long_term_debt": 22262000000, "total_debt": 23327000000, "total_liabilities": 58184000000, "total_equity": 64541000000, "shares_outstanding": 1224960000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4295000000, "capital_expenditure": 2948000000, "free_cash_flow": 7243000000, "dividends_paid": 1032000000, "share_repurchases": -1041000000, "shares_issued": null, "net_debt_issued": -114000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13308000000, "cost_of_revenue": 10694000000, "gross_profit": 2614000000, "ebit": 2535000000, "ebitda": 5610000000, "pretax_income": 2245000000, "tax_provision": 803000000, "net_income": 1442000000, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 22424000000, "total_debt": 23444000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1233956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4318000000, "capital_expenditure": 3023000000, "free_cash_flow": 7341000000, "dividends_paid": 1038000000, "share_repurchases": -1057000000, "shares_issued": null, "net_debt_issued": -62000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13308000000, "cost_of_revenue": 10694000000, "gross_profit": 2614000000, "ebit": 2535000000, "ebitda": 5610000000, "pretax_income": 2245000000, "tax_provision": 803000000, "net_income": 1442000000, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 22424000000, "total_debt": 23444000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1233956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4318000000, "capital_expenditure": 3023000000, "free_cash_flow": 7341000000, "dividends_paid": 1038000000, "share_repurchases": -1057000000, "shares_issued": null, "net_debt_issued": -62000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13308000000, "cost_of_revenue": 10694000000, "gross_profit": 2614000000, "ebit": 2535000000, "ebitda": 5610000000, "pretax_income": 2245000000, "tax_provision": 803000000, "net_income": 1442000000, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 22424000000, "total_debt": 23444000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1233956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4318000000, "capital_expenditure": 3023000000, "free_cash_flow": 7341000000, "dividends_paid": 1038000000, "share_repurchases": -1057000000, "shares_issued": null, "net_debt_issued": -62000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13308000000, "cost_of_revenue": 10694000000, "gross_profit": 2614000000, "ebit": 2535000000, "ebitda": 5610000000, "pretax_income": 2245000000, "tax_provision": 803000000, "net_income": 1442000000, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 22424000000, "total_debt": 23444000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1233956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4318000000, "capital_expenditure": 3023000000, "free_cash_flow": 7341000000, "dividends_paid": 1038000000, "share_repurchases": -1057000000, "shares_issued": null, "net_debt_issued": -62000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13308000000, "cost_of_revenue": 10694000000, "gross_profit": 2614000000, "ebit": 2535000000, "ebitda": 5610000000, "pretax_income": 2245000000, "tax_provision": 803000000, "net_income": 1442000000, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 1020000000, "long_term_debt": 22424000000, "total_debt": 23444000000, "total_liabilities": 57452000000, "total_equity": 64487000000, "shares_outstanding": 1233956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4318000000, "capital_expenditure": 3023000000, "free_cash_flow": 7341000000, "dividends_paid": 1038000000, "share_repurchases": -1057000000, "shares_issued": null, "net_debt_issued": -62000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }