{ "ticker": { "uuid": "c68a4435-1bfc-4ad6-b953-6f1e4ea057a8", "symbol": "CAML", "name": "Central Asia Metals plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/c68a4435-1bfc-4ad6-b953-6f1e4ea057a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/c68a4435-1bfc-4ad6-b953-6f1e4ea057a8/" }, "ticker_metadata": { "id": 27081, "uuid": "c68a4435-1bfc-4ad6-b953-6f1e4ea057a8", "symbol": "CAML", "name": "Central Asia Metals plc", "asset_type": "equity", "market_cap": 264812048, "stock_exchange_id": 19, "industry": "Copper", "sector": "Basic Materials", "description": "Central Asia Metals plc, together with its subsidiaries, operates as a base metals producer. The company produces copper, zinc, silver, and lead minerals. It also owns a 100% interest in the Kounrad solvent extraction-electrowinning operation located near the city of Balkhash in central Kazakhstan; and in the Sasa mine located in north Macedonia. Central Asia Metals plc was incorporated in 2005 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c68a4435-1bfc-4ad6-b953-6f1e4ea057a8", "symbol": "CAML", "name": "Central Asia Metals plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/c68a4435-1bfc-4ad6-b953-6f1e4ea057a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/c68a4435-1bfc-4ad6-b953-6f1e4ea057a8/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.86, "value": 0.87, "quality": 0.81, "momentum": 0.22, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 132.8, "market_cap": 22853276557.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0016, "roe": -0.2637, "piotroski_f_score": 4, "momentum_12_1": -0.0622, "volatility_252d": 0.4611 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:55.432936+00:00", "batch_id": "" }, "size": { "price_close": 132.8, "market_cap": 22853276557.8638, "market_cap_usd": 22853276557.8638, "enterprise_value": 22775768557.8638, "shares_outstanding": 172087922, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 80.3084, "ptbv_ratio": 80.3084, "ps_ratio": 99.4226, "pcf_ratio": 358.9727, "pfcf_ratio": 532.1894, "ev_ebitda": null, "ev_ebit": 358.7131, "ev_sales": 99.0854, "ev_fcf": 530.3844, "earnings_yield": null, "fcf_yield": 0.0019, "price_to_sales": 99.4226, "price_to_book": 80.3084, "price_to_cashflow": 358.9727, "ebitda_to_ev": null, "sales_yield": 0.0101 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0.0002, "shareholder_yield": 0.0016, "debt_paydown_yield": 0, "total_yield": 0.0016 }, "quality": { "gross_margin": 0.4507, "operating_margin": 0.2762, "net_margin": -0.3265, "ebitda_margin": -0.1111, "fcf_margin": 0.1868, "roe": -0.2637, "roa": -0.195, "roic": 0.23, "roc_greenblatt": null, "asset_turnover": 0.5973, "cash_conversion": -0.5721, "accruals_ratio": -0.3605, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0511, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2692, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0343, "debt_to_assets": 0.0056, "interest_coverage": 24.3082, "current_ratio": 2.9234, "quick_ratio": 2.9234, "net_debt": -77508000, "local_beta": 1.9525, "volatility_252d": 0.4611, "volatility_60d": 1.0023, "max_drawdown_12m": -0.4455, "risk_adjusted_momentum": -0.135 }, "growth": { "revenue_growth_1y": 0.0719, "revenue_growth_3y_cagr": 0.0134, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1901, "book_value_growth_1y": -0.1908, "revenue_growth": 0.0719, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1383, "price_return_3m": -0.2463, "price_return_6m": -0.2216, "price_return_9m": -0.2295, "price_return_12m": -0.192, "price_return_12m_ex1m": -0.0622, "momentum_6m": -0.2216, "momentum_12m": -0.192, "momentum_12_1": -0.0622, "distance_from_52w_high": -0.4455, "distance_from_52w_low": 0, "relative_strength": -0.3651 }, "raw_ttm": { "revenue_ttm": 229860000, "gross_profit_ttm": 103600000, "ebit_ttm": 63493000, "ebitda_ttm": -25544000, "net_income_ttm": -75054000, "eps_diluted_ttm": -0.4361, "operating_cash_flow_ttm": 63663000, "capital_expenditure_ttm": -20721000, "fcf_ttm": 42942000, "dividends_paid_ttm": -31386000, "share_repurchases_ttm": -5191000, "shares_issued_ttm": null, "interest_expense_ttm": 2612000, "cash_and_equivalents": 79673000, "total_current_assets": 112349000, "total_current_liabilities": 38431000, "net_ppe": null, "total_assets": 384809000, "total_debt": 2165000, "total_equity": 284569000, "net_working_capital": -4819000, "book_value_per_share": 1.6536, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6536 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 43, "rank_pcf": 21, "rank_ev_ebitda": 50, "rank_ev_ebit": 31, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 4, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 85, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 49, "rank_fcf_margin": 18, "rank_piotroski": 68, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 73 }, "composites": { "value_composite": 13, "quality_composite": 19, "momentum_composite": 78, "growth_composite": 32, "yield_composite": 3, "svqf_composite": 33, "vc1_composite": 18, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8395, "os_score": 0.86, "value_percentile": 0.87, "quality_percentile": 0.81, "momentum_percentile": 0.22, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8493, "ticker_id": 27081, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:55.432936+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.8, "market_cap": 22853276557.8638, "market_cap_usd": 22853276557.8638, "enterprise_value": 22775768557.8638, "shares_outstanding": 172087922, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 80.30838411, "ptbv_ratio": 80.30838411, "ps_ratio": 99.42259009, "pcf_ratio": 358.97266164, "pfcf_ratio": 532.1893847, "ev_ebitda": null, "ev_ebit": 358.71306377, "ev_sales": 99.08539353, "ev_fcf": 530.3844385, "earnings_yield": null, "fcf_yield": 0.00188542, "dividend_yield": 0.00137337, "buyback_yield": 0.00022714, "shareholder_yield": 0.00160051, "debt_paydown_yield": 0, "total_yield": 0.00160051, "gross_margin": 0.45070913, "operating_margin": 0.27622466, "net_margin": -0.32652049, "ebitda_margin": -0.11112851, "fcf_margin": 0.18681806, "roe": -0.26374623, "roa": -0.19504222, "roic": 0.22997933, "roc_greenblatt": null, "asset_turnover": 0.5973353, "cash_conversion": -0.57214805, "accruals_ratio": -0.36048273, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.03429377, "debt_to_assets": 0.00562617, "interest_coverage": 24.30819296, "current_ratio": 2.92339518, "quick_ratio": 2.92339518, "net_debt": -77508000, "revenue_growth_1y": 0.07190323, "revenue_growth_3y_cagr": 0.01341047, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19006394, "book_value_growth_1y": -0.19077716, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.051141, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13834583, "price_return_3m": -0.24631098, "price_return_6m": -0.22157094, "price_return_9m": -0.2294758, "price_return_12m": -0.19198068, "price_return_12m_ex1m": -0.06224637, "distance_from_52w_high": -0.44551147, "distance_from_52w_low": 0, "relative_strength": -0.36512126, "local_beta": 1.9525, "volatility_252d": 0.461109, "volatility_60d": 1.002326, "max_drawdown_12m": -0.44551147, "revenue_ttm": 229860000, "gross_profit_ttm": 103600000, "ebit_ttm": 63493000, "ebitda_ttm": -25544000, "net_income_ttm": -75054000, "eps_diluted_ttm": -0.43613752, "operating_cash_flow_ttm": 63663000, "capital_expenditure_ttm": -20721000, "fcf_ttm": 42942000, "dividends_paid_ttm": -31386000, "share_repurchases_ttm": -5191000, "shares_issued_ttm": null, "interest_expense_ttm": 2612000, "cash_and_equivalents": 79673000, "total_current_assets": 112349000, "total_current_liabilities": 38431000, "net_ppe": null, "total_assets": 384809000, "total_debt": 2165000, "total_equity": 284569000, "net_working_capital": -4819000, "book_value_per_share": 1.65362564, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.65362564, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 43, "rank_pcf": 21, "rank_ev_ebitda": 50, "rank_ev_ebit": 31, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 4, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 85, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 49, "rank_fcf_margin": 18, "rank_piotroski": 68, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 73, "value_composite": 13, "quality_composite": 19, "momentum_composite": 78, "growth_composite": 32, "yield_composite": 3, "svqf_composite": 33, "vc1_composite": 18, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 132.8, "os": 0.86, "value": 0.87, "quality": 0.81, "momentum": 0.22, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0016, "roe": -0.2637, "momentum_12_1": -0.0622, "complete_fields": { "id": 8493, "ticker_id": 27081, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:55.432936+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.8, "market_cap": 22853276557.8638, "market_cap_usd": 22853276557.8638, "enterprise_value": 22775768557.8638, "shares_outstanding": 172087922, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 80.30838411, "ptbv_ratio": 80.30838411, "ps_ratio": 99.42259009, "pcf_ratio": 358.97266164, "pfcf_ratio": 532.1893847, "ev_ebitda": null, "ev_ebit": 358.71306377, "ev_sales": 99.08539353, "ev_fcf": 530.3844385, "earnings_yield": null, "fcf_yield": 0.00188542, "dividend_yield": 0.00137337, "buyback_yield": 0.00022714, "shareholder_yield": 0.00160051, "debt_paydown_yield": 0, "total_yield": 0.00160051, "gross_margin": 0.45070913, "operating_margin": 0.27622466, "net_margin": -0.32652049, "ebitda_margin": -0.11112851, "fcf_margin": 0.18681806, "roe": -0.26374623, "roa": -0.19504222, "roic": 0.22997933, "roc_greenblatt": null, "asset_turnover": 0.5973353, "cash_conversion": -0.57214805, "accruals_ratio": -0.36048273, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.03429377, "debt_to_assets": 0.00562617, "interest_coverage": 24.30819296, "current_ratio": 2.92339518, "quick_ratio": 2.92339518, "net_debt": -77508000, "revenue_growth_1y": 0.07190323, "revenue_growth_3y_cagr": 0.01341047, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19006394, "book_value_growth_1y": -0.19077716, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.051141, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13834583, "price_return_3m": -0.24631098, "price_return_6m": -0.22157094, "price_return_9m": -0.2294758, "price_return_12m": -0.19198068, "price_return_12m_ex1m": -0.06224637, "distance_from_52w_high": -0.44551147, "distance_from_52w_low": 0, "relative_strength": -0.36512126, "local_beta": 1.9525, "volatility_252d": 0.461109, "volatility_60d": 1.002326, "max_drawdown_12m": -0.44551147, "revenue_ttm": 229860000, "gross_profit_ttm": 103600000, "ebit_ttm": 63493000, "ebitda_ttm": -25544000, "net_income_ttm": -75054000, "eps_diluted_ttm": -0.43613752, "operating_cash_flow_ttm": 63663000, "capital_expenditure_ttm": -20721000, "fcf_ttm": 42942000, "dividends_paid_ttm": -31386000, "share_repurchases_ttm": -5191000, "shares_issued_ttm": null, "interest_expense_ttm": 2612000, "cash_and_equivalents": 79673000, "total_current_assets": 112349000, "total_current_liabilities": 38431000, "net_ppe": null, "total_assets": 384809000, "total_debt": 2165000, "total_equity": 284569000, "net_working_capital": -4819000, "book_value_per_share": 1.65362564, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.65362564, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 43, "rank_pcf": 21, "rank_ev_ebitda": 50, "rank_ev_ebit": 31, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 4, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 85, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 49, "rank_fcf_margin": 18, "rank_piotroski": 68, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 73, "value_composite": 13, "quality_composite": 19, "momentum_composite": 78, "growth_composite": 32, "yield_composite": 3, "svqf_composite": 33, "vc1_composite": 18, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "income_statement": { "revenue": 229860000, "cost_of_revenue": 126260000, "gross_profit": 103600000, "ebit": 63493000, "ebitda": -25544000, "pretax_income": null, "tax_provision": null, "net_income": -75054000, "net_income_to_common": -75054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79673000, "total_current_assets": 112349000, "total_assets": 384809000, "short_term_debt": 936000, "long_term_debt": null, "total_debt": 2165000, "total_liabilities": null, "total_equity": 284569000, "shares_outstanding": 172087922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63663000, "capital_expenditure": -20721000, "free_cash_flow": 42942000, "dividends_paid": -31386000, "share_repurchases": -5191000, "shares_issued": null, "net_debt_issued": 622000 }, "complete_fields": { "id": 392175, "ticker_id": 27081, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25544000", "netIncome": "-75054000", "grossProfit": "103600000", "totalRevenue": "229860000", "costOfRevenue": "126260000", "interestExpense": "2612000", "operatingIncome": "63493000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30350000" }, "balance": { "totalDebt": "2165000", "totalAssets": "384809000", "longTermDebt": null, "shortTermDebt": "936000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "172087922", "totalCurrentAssets": "112349000", "totalShareholderEquity": "284569000", "totalCurrentLiabilities": "38431000", "cashAndShortTermInvestments": "79673000" }, "cashflow": { "freeCashFlow": "42942000", "dividendsPaid": "-31386000", "issuanceOfDebt": "20463000", "issuanceOfStock": null, "repaymentOfDebt": "-19841000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "63663000", "repurchaseOfStock": "-5191000", "capitalExpenditures": "-20721000" } }, "revenue": 229860000, "cost_of_revenue": 126260000, "gross_profit": 103600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63493000, "depreciation_amortisation": 30350000, "ebitda": -25544000, "interest_expense": 2612000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -75054000, "net_income_continuing_ops": null, "net_income_to_common": -75054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 384809000, "short_term_debt": 936000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 284569000, "shares_outstanding": 172087922, "operating_cash_flow": 63663000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31386000, "share_repurchases": -5191000, "shares_issued": null, "net_debt_issued": 622000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25544000", "netIncome": "-75054000", "grossProfit": "103600000", "totalRevenue": "229860000", "costOfRevenue": "126260000", "interestExpense": "2612000", "operatingIncome": "63493000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30350000" }, "balance": { "totalDebt": "2165000", "totalAssets": "384809000", "longTermDebt": null, "shortTermDebt": "936000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "172087922", "totalCurrentAssets": "112349000", "totalShareholderEquity": "284569000", "totalCurrentLiabilities": "38431000", "cashAndShortTermInvestments": "79673000" }, "cashflow": { "freeCashFlow": "42942000", "dividendsPaid": "-31386000", "issuanceOfDebt": "20463000", "issuanceOfStock": null, "repaymentOfDebt": "-19841000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "63663000", "repurchaseOfStock": "-5191000", "capitalExpenditures": "-20721000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "income_statement": { "revenue": 214441000, "cost_of_revenue": 110409000, "gross_profit": 104032000, "ebit": 71299000, "ebitda": 106524000, "pretax_income": null, "tax_provision": null, "net_income": 51396000, "net_income_to_common": 51396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67318000, "total_current_assets": 92484000, "total_assets": 443887000, "short_term_debt": 252000, "long_term_debt": null, "total_debt": 1721000, "total_liabilities": null, "total_equity": 356792000, "shares_outstanding": 174600726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74264000, "capital_expenditure": -21245000, "free_cash_flow": 53019000, "dividends_paid": -40869000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -58000 }, "complete_fields": { "id": 392178, "ticker_id": 27081, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106524000", "netIncome": "51396000", "grossProfit": "104032000", "totalRevenue": "214441000", "costOfRevenue": "110409000", "interestExpense": "2192000", "operatingIncome": "71299000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27088000" }, "balance": { "totalDebt": "1721000", "totalAssets": "443887000", "longTermDebt": null, "shortTermDebt": "252000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "174600726", "totalCurrentAssets": "92484000", "totalShareholderEquity": "356792000", "totalCurrentLiabilities": "27642000", "cashAndShortTermInvestments": "67318000" }, "cashflow": { "freeCashFlow": "53019000", "dividendsPaid": "-40869000", "issuanceOfDebt": "3563000", "issuanceOfStock": null, "repaymentOfDebt": "-3621000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "74264000", "repurchaseOfStock": "0", "capitalExpenditures": "-21245000" } }, "revenue": 214441000, "cost_of_revenue": 110409000, "gross_profit": 104032000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71299000, "depreciation_amortisation": 27088000, "ebitda": 106524000, "interest_expense": 2192000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51396000, "net_income_continuing_ops": null, "net_income_to_common": 51396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92484000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 443887000, "short_term_debt": 252000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 356792000, "shares_outstanding": 174600726, "operating_cash_flow": 74264000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40869000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -58000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106524000", "netIncome": "51396000", "grossProfit": "104032000", "totalRevenue": "214441000", "costOfRevenue": "110409000", "interestExpense": "2192000", "operatingIncome": "71299000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27088000" }, "balance": { "totalDebt": "1721000", "totalAssets": "443887000", "longTermDebt": null, "shortTermDebt": "252000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "174600726", "totalCurrentAssets": "92484000", "totalShareholderEquity": "356792000", "totalCurrentLiabilities": "27642000", "cashAndShortTermInvestments": "67318000" }, "cashflow": { "freeCashFlow": "53019000", "dividendsPaid": "-40869000", "issuanceOfDebt": "3563000", "issuanceOfStock": null, "repaymentOfDebt": "-3621000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "74264000", "repurchaseOfStock": "0", "capitalExpenditures": "-21245000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "income_statement": { "revenue": 203461000, "cost_of_revenue": 103919000, "gross_profit": 99542000, "ebit": 68048000, "ebitda": 94929000, "pretax_income": null, "tax_provision": null, "net_income": 37051000, "net_income_to_common": 37051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56832000, "total_current_assets": 87390000, "total_assets": 465249000, "short_term_debt": 326000, "long_term_debt": null, "total_debt": 1827000, "total_liabilities": null, "total_equity": 371898000, "shares_outstanding": 173974189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65023000, "capital_expenditure": -27861000, "free_cash_flow": 37162000, "dividends_paid": -41525000, "share_repurchases": null, "shares_issued": -1387000, "net_debt_issued": -1090000 }, "complete_fields": { "id": 392179, "ticker_id": 27081, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94929000", "netIncome": "37051000", "grossProfit": "99542000", "totalRevenue": "203461000", "costOfRevenue": "103919000", "interestExpense": "1852000", "operatingIncome": "68048000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28192000" }, "balance": { "totalDebt": "1827000", "totalAssets": "465249000", "longTermDebt": null, "shortTermDebt": "326000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "173974189", "totalCurrentAssets": "87390000", "totalShareholderEquity": "371898000", "totalCurrentLiabilities": "29186000", "cashAndShortTermInvestments": "56832000" }, "cashflow": { "freeCashFlow": "37162000", "dividendsPaid": "-41525000", "issuanceOfDebt": null, "issuanceOfStock": "-1387000", "repaymentOfDebt": "-1090000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "65023000", "repurchaseOfStock": null, "capitalExpenditures": "-27861000" } }, "revenue": 203461000, "cost_of_revenue": 103919000, "gross_profit": 99542000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68048000, "depreciation_amortisation": 28192000, "ebitda": 94929000, "interest_expense": 1852000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37051000, "net_income_continuing_ops": null, "net_income_to_common": 37051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56832000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 465249000, "short_term_debt": 326000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 371898000, "shares_outstanding": 173974189, "operating_cash_flow": 65023000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41525000, "share_repurchases": null, "shares_issued": -1387000, "net_debt_issued": -1090000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94929000", "netIncome": "37051000", "grossProfit": "99542000", "totalRevenue": "203461000", "costOfRevenue": "103919000", "interestExpense": "1852000", "operatingIncome": "68048000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28192000" }, "balance": { "totalDebt": "1827000", "totalAssets": "465249000", "longTermDebt": null, "shortTermDebt": "326000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "173974189", "totalCurrentAssets": "87390000", "totalShareholderEquity": "371898000", "totalCurrentLiabilities": "29186000", "cashAndShortTermInvestments": "56832000" }, "cashflow": { "freeCashFlow": "37162000", "dividendsPaid": "-41525000", "issuanceOfDebt": null, "issuanceOfStock": "-1387000", "repaymentOfDebt": "-1090000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "65023000", "repurchaseOfStock": null, "capitalExpenditures": "-27861000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "income_statement": { "revenue": 220855000, "cost_of_revenue": 89437000, "gross_profit": 131418000, "ebit": 104412000, "ebitda": 83925000, "pretax_income": null, "tax_provision": null, "net_income": 33811000, "net_income_to_common": 33811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60298000, "total_current_assets": 82490000, "total_assets": 443045000, "short_term_debt": 1390000, "long_term_debt": null, "total_debt": 1695000, "total_liabilities": null, "total_equity": 369442000, "shares_outstanding": 173695867, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99845000, "capital_expenditure": -17464000, "free_cash_flow": 82381000, "dividends_paid": -48210000, "share_repurchases": null, "shares_issued": -1933000, "net_debt_issued": -31351000 }, "complete_fields": { "id": 392180, "ticker_id": 27081, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "83925000", "netIncome": "33811000", "grossProfit": "131418000", "totalRevenue": "220855000", "costOfRevenue": "89437000", "interestExpense": "2060000", "operatingIncome": "104412000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27285000" }, "balance": { "totalDebt": "1695000", "totalAssets": "443045000", "longTermDebt": null, "shortTermDebt": "1390000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "173695867", "totalCurrentAssets": "82490000", "totalShareholderEquity": "369442000", "totalCurrentLiabilities": "19800000", "cashAndShortTermInvestments": "60298000" }, "cashflow": { "freeCashFlow": "82381000", "dividendsPaid": "-48210000", "issuanceOfDebt": "0", "issuanceOfStock": "-1933000", "repaymentOfDebt": "-31351000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "99845000", "repurchaseOfStock": null, "capitalExpenditures": "-17464000" } }, "revenue": 220855000, "cost_of_revenue": 89437000, "gross_profit": 131418000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104412000, "depreciation_amortisation": 27285000, "ebitda": 83925000, "interest_expense": 2060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33811000, "net_income_continuing_ops": null, "net_income_to_common": 33811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60298000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 443045000, "short_term_debt": 1390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 369442000, "shares_outstanding": 173695867, "operating_cash_flow": 99845000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48210000, "share_repurchases": null, "shares_issued": -1933000, "net_debt_issued": -31351000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 82381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "83925000", "netIncome": "33811000", "grossProfit": "131418000", "totalRevenue": "220855000", "costOfRevenue": "89437000", "interestExpense": "2060000", "operatingIncome": "104412000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27285000" }, "balance": { "totalDebt": "1695000", "totalAssets": "443045000", "longTermDebt": null, "shortTermDebt": "1390000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "173695867", "totalCurrentAssets": "82490000", "totalShareholderEquity": "369442000", "totalCurrentLiabilities": "19800000", "cashAndShortTermInvestments": "60298000" }, "cashflow": { "freeCashFlow": "82381000", "dividendsPaid": "-48210000", "issuanceOfDebt": "0", "issuanceOfStock": "-1933000", "repaymentOfDebt": "-31351000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "99845000", "repurchaseOfStock": null, "capitalExpenditures": "-17464000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13000, "net_debt_issued": 644000 }, "complete_fields": { "id": 392181, "ticker_id": 27081, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "644000", "issuanceOfStock": "13000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13000, "net_debt_issued": 644000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "644000", "issuanceOfStock": "13000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79673000, "total_current_assets": 112349000, "total_assets": 384809000, "short_term_debt": 936000, "long_term_debt": 715000, "total_debt": 2165000, "total_liabilities": null, "total_equity": 284569000, "shares_outstanding": 172087922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392174, "ticker_id": 27081, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2165000", "totalAssets": "384809000", "longTermDebt": "715000", "shortTermDebt": "936000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "172087922", "totalCurrentAssets": "112349000", "totalShareholderEquity": "284569000", "totalCurrentLiabilities": "38431000", "cashAndShortTermInvestments": "79673000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 384809000, "short_term_debt": 936000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38431000, "long_term_debt": 715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 284569000, "shares_outstanding": 172087922, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2165000", "totalAssets": "384809000", "longTermDebt": "715000", "shortTermDebt": "936000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "172087922", "totalCurrentAssets": "112349000", "totalShareholderEquity": "284569000", "totalCurrentLiabilities": "38431000", "cashAndShortTermInvestments": "79673000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47348000, "total_current_assets": 76220000, "total_assets": null, "short_term_debt": 6634000, "long_term_debt": null, "total_debt": 6634000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 174600726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392176, "ticker_id": 27081, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "6634000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "174600726", "totalCurrentAssets": "76220000", "totalShareholderEquity": null, "totalCurrentLiabilities": "40494000", "cashAndShortTermInvestments": "47348000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47348000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 6634000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 174600726, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "6634000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "174600726", "totalCurrentAssets": "76220000", "totalShareholderEquity": null, "totalCurrentLiabilities": "40494000", "cashAndShortTermInvestments": "47348000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67318000, "total_current_assets": 92484000, "total_assets": 443887000, "short_term_debt": 252000, "long_term_debt": 1056000, "total_debt": 1721000, "total_liabilities": null, "total_equity": 356792000, "shares_outstanding": 174600726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392177, "ticker_id": 27081, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:45.258428+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1721000", "totalAssets": "443887000", "longTermDebt": "1056000", "shortTermDebt": "252000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "174600726", "totalCurrentAssets": "92484000", "totalShareholderEquity": "356792000", "totalCurrentLiabilities": "27642000", "cashAndShortTermInvestments": "67318000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92484000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 443887000, "short_term_debt": 252000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27642000, "long_term_debt": 1056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 356792000, "shares_outstanding": 174600726, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1721000", "totalAssets": "443887000", "longTermDebt": "1056000", "shortTermDebt": "252000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "174600726", "totalCurrentAssets": "92484000", "totalShareholderEquity": "356792000", "totalCurrentLiabilities": "27642000", "cashAndShortTermInvestments": "67318000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }