{ "ticker": { "uuid": "c6a260bd-5830-4755-a6d8-d06d231385bb", "symbol": "PFOCUS", "name": "Prime Focus Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/c6a260bd-5830-4755-a6d8-d06d231385bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6a260bd-5830-4755-a6d8-d06d231385bb/" }, "ticker_metadata": { "id": 15460, "uuid": "c6a260bd-5830-4755-a6d8-d06d231385bb", "symbol": "PFOCUS", "name": "Prime Focus Limited", "asset_type": "equity", "market_cap": 181116190720, "stock_exchange_id": 7, "industry": "Entertainment", "sector": "Communication Services", "description": "Prime Focus Limited, together with its subsidiaries, provides integrated media services primarily in India, the United Kingdom, the United States, Canada, Australia, and internationally. The company engages in the motion picture, video, and television programme production activities; and business support activities. It also offers creative services, including visual effects, advertising, stereo 2D to 3D conversion, and feature and TV animation; equipment rental services; and post-production services, such as digital intermediate/color grading, audio, and picture post services in the media and entertainment industry. In addition, the company is involved in film investment activities; and provision of digital asset management, music production, content restoration, technology and software, technical, and visual special effects services; as well as operates a training institute. Further, it engages in leasing and renting of real estate properties and allied services. The company offers its services to Hollywood studios, Over-The-Top providers, broadcasters, advertisers, and production houses. The company was incorporated in 1997 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c6a260bd-5830-4755-a6d8-d06d231385bb", "symbol": "PFOCUS", "name": "Prime Focus Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/c6a260bd-5830-4755-a6d8-d06d231385bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6a260bd-5830-4755-a6d8-d06d231385bb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.66, "value": 0.16, "quality": 0.94, "momentum": 0.97, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 240.19, "market_cap": 186385171035.91, "pe_ratio": 85.2023, "earnings_yield": 0.0117, "ebitda_to_ev": 0.0636, "shareholder_yield": -0.0246, "roe": 0.1047, "piotroski_f_score": 7, "momentum_12_1": 1.5771, "volatility_252d": 0.5892 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.974444+00:00", "batch_id": "" }, "size": { "price_close": 240.19, "market_cap": 186385171035.9111, "market_cap_usd": 186385171035.9111, "enterprise_value": 236669530035.9111, "shares_outstanding": 775990547, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 85.2023, "pb_ratio": 8.9242, "ptbv_ratio": 8.9242, "ps_ratio": 4.063, "pcf_ratio": 18.2004, "pfcf_ratio": 37.871, "ev_ebitda": 15.7114, "ev_ebit": 30.9058, "ev_sales": 5.1592, "ev_fcf": 48.0882, "earnings_yield": 0.0117, "fcf_yield": 0.0208, "price_to_sales": 4.063, "price_to_book": 8.9242, "price_to_cashflow": 18.2004, "ebitda_to_ev": 0.0636, "sales_yield": 0.1938 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0246, "shareholder_yield": -0.0246, "debt_paydown_yield": 0, "total_yield": -0.0246 }, "quality": { "gross_margin": 0.934, "operating_margin": 0.1669, "net_margin": 0.0477, "ebitda_margin": 0.3284, "fcf_margin": 0.1073, "roe": 0.1047, "roa": 0.0205, "roic": 0.0807, "roc_greenblatt": null, "asset_turnover": 0.4308, "cash_conversion": 2.2498, "accruals_ratio": -0.0756, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 53.7432, "revenue_stability_5y": 0.127, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4023, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3381, "debt_to_assets": 0.5368, "interest_coverage": 1.4883, "current_ratio": 0.6994, "quick_ratio": 0.6994, "net_debt": 50284359000, "local_beta": 1.1017, "volatility_252d": 0.5892, "volatility_60d": 1.1153, "max_drawdown_12m": -0.3236, "risk_adjusted_momentum": 2.6765 }, "growth": { "revenue_growth_1y": 0.2966, "revenue_growth_3y_cagr": -0.0029, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1409, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0638, "revenue_growth": 0.2966, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2018, "price_return_3m": -0.1286, "price_return_6m": 0.2882, "price_return_9m": 0.5166, "price_return_12m": 1.0571, "price_return_12m_ex1m": 1.5771, "momentum_6m": 0.2882, "momentum_12m": 1.0571, "momentum_12_1": 1.5771, "distance_from_52w_high": -0.3039, "distance_from_52w_low": 1.0904, "relative_strength": 1.1648 }, "raw_ttm": { "revenue_ttm": 45873237000, "gross_profit_ttm": 42843567000, "ebit_ttm": 7657767000, "ebitda_ttm": 15063589000, "net_income_ttm": 2187560000, "eps_diluted_ttm": 2.8191, "operating_cash_flow_ttm": 10240703000, "capital_expenditure_ttm": -5319129000, "fcf_ttm": 4921574000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4586093000, "interest_expense_ttm": 5145351000, "cash_and_equivalents": 6882900000, "total_current_assets": 50645332000, "total_current_liabilities": 72416477000, "net_ppe": null, "total_assets": 106494342000, "total_debt": 57167259000, "total_equity": 20885286000, "net_working_capital": 19655371000, "book_value_per_share": 26.9144, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.9144 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 89, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 70, "rank_pcf": 46, "rank_ev_ebitda": 52, "rank_ev_ebit": 68, "rank_earnings_yield": 89, "rank_fcf_yield": 36, "rank_dividend_yield": 54, "rank_shareholder_yield": 86, "rank_total_yield": 87, "rank_roe": 53, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 3, "rank_fcf_margin": 21, "rank_piotroski": 11, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 4 }, "composites": { "value_composite": 84, "quality_composite": 6, "momentum_composite": 3, "growth_composite": 22, "yield_composite": 84, "svqf_composite": 92, "vc1_composite": 82, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.3878, "os_score": 0.66, "value_percentile": 0.16, "quality_percentile": 0.94, "momentum_percentile": 0.97, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6843, "ticker_id": 15460, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.974444+00:00", "batch_id": "", "os_score_delta": null, "price_close": 240.19, "market_cap": 186385171035.9111, "market_cap_usd": 186385171035.9111, "enterprise_value": 236669530035.9111, "shares_outstanding": 775990547, "fx_rate_to_usd": null, "pe_ratio": 85.20231264, "pb_ratio": 8.9242336, "ptbv_ratio": 8.9242336, "ps_ratio": 4.06304816, "pcf_ratio": 18.20042736, "pfcf_ratio": 37.87104919, "ev_ebitda": 15.71136401, "ev_ebit": 30.90581498, "ev_sales": 5.1592071, "ev_fcf": 48.08817871, "earnings_yield": 0.01173677, "fcf_yield": 0.02079513, "dividend_yield": 0, "buyback_yield": -0.02460546, "shareholder_yield": -0.02460546, "debt_paydown_yield": 0, "total_yield": -0.02460546, "gross_margin": 0.93395561, "operating_margin": 0.16693322, "net_margin": 0.04768706, "ebitda_margin": 0.32837423, "fcf_margin": 0.10728639, "roe": 0.10474168, "roa": 0.02054156, "roic": 0.08069909, "roc_greenblatt": null, "asset_turnover": 0.4307575, "cash_conversion": 2.24980069, "accruals_ratio": -0.07562038, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.33813934, "debt_to_assets": 0.53681029, "interest_coverage": 1.48828855, "current_ratio": 0.699362, "quick_ratio": 0.699362, "net_debt": 50284359000, "revenue_growth_1y": 0.29661831, "revenue_growth_3y_cagr": -0.00294625, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1409385, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06384646, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 53.743203, "revenue_stability_5y": 0.126954, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20176136, "price_return_3m": -0.12864137, "price_return_6m": 0.28822744, "price_return_9m": 0.51663831, "price_return_12m": 1.05712571, "price_return_12m_ex1m": 1.5770811, "distance_from_52w_high": -0.30389796, "distance_from_52w_low": 1.09042644, "relative_strength": 1.16480545, "local_beta": 1.1017, "volatility_252d": 0.589231, "volatility_60d": 1.115297, "max_drawdown_12m": -0.32357629, "revenue_ttm": 45873237000, "gross_profit_ttm": 42843567000, "ebit_ttm": 7657767000, "ebitda_ttm": 15063589000, "net_income_ttm": 2187560000, "eps_diluted_ttm": 2.81905496, "operating_cash_flow_ttm": 10240703000, "capital_expenditure_ttm": -5319129000, "fcf_ttm": 4921574000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4586093000, "interest_expense_ttm": 5145351000, "cash_and_equivalents": 6882900000, "total_current_assets": 50645332000, "total_current_liabilities": 72416477000, "net_ppe": null, "total_assets": 106494342000, "total_debt": 57167259000, "total_equity": 20885286000, "net_working_capital": 19655371000, "book_value_per_share": 26.91435621, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.91435621, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 89, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 70, "rank_pcf": 46, "rank_ev_ebitda": 52, "rank_ev_ebit": 68, "rank_earnings_yield": 89, "rank_fcf_yield": 36, "rank_dividend_yield": 54, "rank_shareholder_yield": 86, "rank_total_yield": 87, "rank_roe": 53, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 3, "rank_fcf_margin": 21, "rank_piotroski": 11, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 4, "value_composite": 84, "quality_composite": 6, "momentum_composite": 3, "growth_composite": 22, "yield_composite": 84, "svqf_composite": 92, "vc1_composite": 82, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 240.19, "os": 0.66, "value": 0.16, "quality": 0.94, "momentum": 0.97, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 85.2023, "earnings_yield": 0.0117, "shareholder_yield": -0.0246, "roe": 0.1047, "momentum_12_1": 1.5771, "complete_fields": { "id": 6843, "ticker_id": 15460, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.974444+00:00", "batch_id": "", "os_score_delta": null, "price_close": 240.19, "market_cap": 186385171035.9111, "market_cap_usd": 186385171035.9111, "enterprise_value": 236669530035.9111, "shares_outstanding": 775990547, "fx_rate_to_usd": null, "pe_ratio": 85.20231264, "pb_ratio": 8.9242336, "ptbv_ratio": 8.9242336, "ps_ratio": 4.06304816, "pcf_ratio": 18.20042736, "pfcf_ratio": 37.87104919, "ev_ebitda": 15.71136401, "ev_ebit": 30.90581498, "ev_sales": 5.1592071, "ev_fcf": 48.08817871, "earnings_yield": 0.01173677, "fcf_yield": 0.02079513, "dividend_yield": 0, "buyback_yield": -0.02460546, "shareholder_yield": -0.02460546, "debt_paydown_yield": 0, "total_yield": -0.02460546, "gross_margin": 0.93395561, "operating_margin": 0.16693322, "net_margin": 0.04768706, "ebitda_margin": 0.32837423, "fcf_margin": 0.10728639, "roe": 0.10474168, "roa": 0.02054156, "roic": 0.08069909, "roc_greenblatt": null, "asset_turnover": 0.4307575, "cash_conversion": 2.24980069, "accruals_ratio": -0.07562038, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.33813934, "debt_to_assets": 0.53681029, "interest_coverage": 1.48828855, "current_ratio": 0.699362, "quick_ratio": 0.699362, "net_debt": 50284359000, "revenue_growth_1y": 0.29661831, "revenue_growth_3y_cagr": -0.00294625, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1409385, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06384646, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 53.743203, "revenue_stability_5y": 0.126954, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20176136, "price_return_3m": -0.12864137, "price_return_6m": 0.28822744, "price_return_9m": 0.51663831, "price_return_12m": 1.05712571, "price_return_12m_ex1m": 1.5770811, "distance_from_52w_high": -0.30389796, "distance_from_52w_low": 1.09042644, "relative_strength": 1.16480545, "local_beta": 1.1017, "volatility_252d": 0.589231, "volatility_60d": 1.115297, "max_drawdown_12m": -0.32357629, "revenue_ttm": 45873237000, "gross_profit_ttm": 42843567000, "ebit_ttm": 7657767000, "ebitda_ttm": 15063589000, "net_income_ttm": 2187560000, "eps_diluted_ttm": 2.81905496, "operating_cash_flow_ttm": 10240703000, "capital_expenditure_ttm": -5319129000, "fcf_ttm": 4921574000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4586093000, "interest_expense_ttm": 5145351000, "cash_and_equivalents": 6882900000, "total_current_assets": 50645332000, "total_current_liabilities": 72416477000, "net_ppe": null, "total_assets": 106494342000, "total_debt": 57167259000, "total_equity": 20885286000, "net_working_capital": 19655371000, "book_value_per_share": 26.91435621, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.91435621, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 89, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 70, "rank_pcf": 46, "rank_ev_ebitda": 52, "rank_ev_ebit": 68, "rank_earnings_yield": 89, "rank_fcf_yield": 36, "rank_dividend_yield": 54, "rank_shareholder_yield": 86, "rank_total_yield": 87, "rank_roe": 53, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 3, "rank_fcf_margin": 21, "rank_piotroski": 11, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 4, "value_composite": 84, "quality_composite": 6, "momentum_composite": 3, "growth_composite": 22, "yield_composite": 84, "svqf_composite": 92, "vc1_composite": 82, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "income_statement": { "revenue": 45873237000, "cost_of_revenue": 3029670000, "gross_profit": 42843567000, "ebit": 7657767000, "ebitda": 15063589000, "pretax_income": null, "tax_provision": null, "net_income": 2187560000, "net_income_to_common": 2187560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6882900000, "total_current_assets": 50645332000, "total_assets": 106494342000, "short_term_debt": 48309416000, "long_term_debt": 1098027000, "total_debt": 57167259000, "total_liabilities": null, "total_equity": 20885286000, "shares_outstanding": 775990547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10240703000, "capital_expenditure": -5319129000, "free_cash_flow": 4921574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4586093000, "net_debt_issued": 647461000 }, "complete_fields": { "id": 375527, "ticker_id": 15460, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15063589000", "netIncome": "2187560000", "grossProfit": "42843567000", "totalRevenue": "45873237000", "costOfRevenue": "3029670000", "interestExpense": "5145351000", "operatingIncome": "7657767000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6575428000" }, "balance": { "totalDebt": "57167259000", "totalAssets": "106494342000", "longTermDebt": "1098027000", "shortTermDebt": "48309416000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "775990547", "totalCurrentAssets": "50645332000", "totalShareholderEquity": "20885286000", "totalCurrentLiabilities": "72416477000", "cashAndShortTermInvestments": "6882900000" }, "cashflow": { "freeCashFlow": "4921574000", "dividendsPaid": null, "issuanceOfDebt": "2480073000", "issuanceOfStock": "4586093000", "repaymentOfDebt": "-1832612000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "10240703000", "repurchaseOfStock": null, "capitalExpenditures": "-5319129000" } }, "revenue": 45873237000, "cost_of_revenue": 3029670000, "gross_profit": 42843567000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7657767000, "depreciation_amortisation": 6575428000, "ebitda": 15063589000, "interest_expense": 5145351000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2187560000, "net_income_continuing_ops": null, "net_income_to_common": 2187560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6882900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50645332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106494342000, "short_term_debt": 48309416000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72416477000, "long_term_debt": 1098027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57167259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20885286000, "shares_outstanding": 775990547, "operating_cash_flow": 10240703000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5319129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4586093000, "net_debt_issued": 647461000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4921574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15063589000", "netIncome": "2187560000", "grossProfit": "42843567000", "totalRevenue": "45873237000", "costOfRevenue": "3029670000", "interestExpense": "5145351000", "operatingIncome": "7657767000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6575428000" }, "balance": { "totalDebt": "57167259000", "totalAssets": "106494342000", "longTermDebt": "1098027000", "shortTermDebt": "48309416000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "775990547", "totalCurrentAssets": "50645332000", "totalShareholderEquity": "20885286000", "totalCurrentLiabilities": "72416477000", "cashAndShortTermInvestments": "6882900000" }, "cashflow": { "freeCashFlow": "4921574000", "dividendsPaid": null, "issuanceOfDebt": "2480073000", "issuanceOfStock": "4586093000", "repaymentOfDebt": "-1832612000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "10240703000", "repurchaseOfStock": null, "capitalExpenditures": "-5319129000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "income_statement": { "revenue": 35379137000, "cost_of_revenue": 1877532000, "gross_profit": 33501605000, "ebit": 2807384000, "ebitda": 6324765000, "pretax_income": null, "tax_provision": null, "net_income": -3771088000, "net_income_to_common": -3771088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141300000, "total_current_assets": 33428600000, "total_assets": 85256700000, "short_term_debt": 34070000000, "long_term_debt": 6858400000, "total_debt": 48790400000, "total_liabilities": null, "total_equity": 7589400000, "shares_outstanding": 299986976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2992166000, "capital_expenditure": -3654997000, "free_cash_flow": -662831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9116421000, "net_debt_issued": -463581000 }, "complete_fields": { "id": 375532, "ticker_id": 15460, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6324765000", "netIncome": "-3771088000", "grossProfit": "33501605000", "totalRevenue": "35379137000", "costOfRevenue": "1877532000", "interestExpense": "5379162000", "operatingIncome": "2807384000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5052957000" }, "balance": { "totalDebt": "48790400000", "totalAssets": "85256700000", "longTermDebt": "6858400000", "shortTermDebt": "34070000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "299986976", "totalCurrentAssets": "33428600000", "totalShareholderEquity": "7589400000", "totalCurrentLiabilities": "50106700000", "cashAndShortTermInvestments": "2141300000" }, "cashflow": { "freeCashFlow": "-662831000", "dividendsPaid": null, "issuanceOfDebt": "1466889000", "issuanceOfStock": "9116421000", "repaymentOfDebt": "-1930470000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2992166000", "repurchaseOfStock": null, "capitalExpenditures": "-3654997000" } }, "revenue": 35379137000, "cost_of_revenue": 1877532000, "gross_profit": 33501605000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2807384000, "depreciation_amortisation": 5052957000, "ebitda": 6324765000, "interest_expense": 5379162000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3771088000, "net_income_continuing_ops": null, "net_income_to_common": -3771088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2141300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33428600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85256700000, "short_term_debt": 34070000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50106700000, "long_term_debt": 6858400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48790400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7589400000, "shares_outstanding": 299986976, "operating_cash_flow": 2992166000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3654997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9116421000, "net_debt_issued": -463581000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -662831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6324765000", "netIncome": "-3771088000", "grossProfit": "33501605000", "totalRevenue": "35379137000", "costOfRevenue": "1877532000", "interestExpense": "5379162000", "operatingIncome": "2807384000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5052957000" }, "balance": { "totalDebt": "48790400000", "totalAssets": "85256700000", "longTermDebt": "6858400000", "shortTermDebt": "34070000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "299986976", "totalCurrentAssets": "33428600000", "totalShareholderEquity": "7589400000", "totalCurrentLiabilities": "50106700000", "cashAndShortTermInvestments": "2141300000" }, "cashflow": { "freeCashFlow": "-662831000", "dividendsPaid": null, "issuanceOfDebt": "1466889000", "issuanceOfStock": "9116421000", "repaymentOfDebt": "-1930470000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2992166000", "repurchaseOfStock": null, "capitalExpenditures": "-3654997000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "income_statement": { "revenue": 39300500000, "cost_of_revenue": 3521900000, "gross_profit": 35778600000, "ebit": -2380900000, "ebitda": 4416600000, "pretax_income": null, "tax_provision": null, "net_income": -4045400000, "net_income_to_common": -4045400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1385400000, "total_current_assets": 31150700000, "total_assets": 71267500000, "short_term_debt": 7778000000, "long_term_debt": 31522500000, "total_debt": 48594800000, "total_liabilities": null, "total_equity": 5160200000, "shares_outstanding": 299848644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -325000000, "capital_expenditure": -3051600000, "free_cash_flow": -3376600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16200000, "net_debt_issued": 9305700000 }, "complete_fields": { "id": 375534, "ticker_id": 15460, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4416600000", "netIncome": "-4045400000", "grossProfit": "35778600000", "totalRevenue": "39300500000", "costOfRevenue": "3521900000", "interestExpense": "5300100000", "operatingIncome": "-2380900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4983500000" }, "balance": { "totalDebt": "48594800000", "totalAssets": "71267500000", "longTermDebt": "31522500000", "shortTermDebt": "7778000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "299848644", "totalCurrentAssets": "31150700000", "totalShareholderEquity": "5160200000", "totalCurrentLiabilities": "23373700000", "cashAndShortTermInvestments": "1385400000" }, "cashflow": { "freeCashFlow": "-3376600000", "dividendsPaid": null, "issuanceOfDebt": "10249000000", "issuanceOfStock": "16200000", "repaymentOfDebt": "-943300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-325000000", "repurchaseOfStock": null, "capitalExpenditures": "-3051600000" } }, "revenue": 39300500000, "cost_of_revenue": 3521900000, "gross_profit": 35778600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2380900000, "depreciation_amortisation": 4983500000, "ebitda": 4416600000, "interest_expense": 5300100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4045400000, "net_income_continuing_ops": null, "net_income_to_common": -4045400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1385400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31150700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71267500000, "short_term_debt": 7778000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23373700000, "long_term_debt": 31522500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48594800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5160200000, "shares_outstanding": 299848644, "operating_cash_flow": -325000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3051600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16200000, "net_debt_issued": 9305700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3376600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4416600000", "netIncome": "-4045400000", "grossProfit": "35778600000", "totalRevenue": "39300500000", "costOfRevenue": "3521900000", "interestExpense": "5300100000", "operatingIncome": "-2380900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4983500000" }, "balance": { "totalDebt": "48594800000", "totalAssets": "71267500000", "longTermDebt": "31522500000", "shortTermDebt": "7778000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "299848644", "totalCurrentAssets": "31150700000", "totalShareholderEquity": "5160200000", "totalCurrentLiabilities": "23373700000", "cashAndShortTermInvestments": "1385400000" }, "cashflow": { "freeCashFlow": "-3376600000", "dividendsPaid": null, "issuanceOfDebt": "10249000000", "issuanceOfStock": "16200000", "repaymentOfDebt": "-943300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-325000000", "repurchaseOfStock": null, "capitalExpenditures": "-3051600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "income_statement": { "revenue": 46281100000, "cost_of_revenue": 3339300000, "gross_profit": 42941800000, "ebit": 5133800000, "ebitda": 11674500000, "pretax_income": null, "tax_provision": null, "net_income": 1472900000, "net_income_to_common": 1472900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532200000, "total_current_assets": 23320700000, "total_assets": 67844700000, "short_term_debt": 4137300000, "long_term_debt": 34720000000, "total_debt": 48915100000, "total_liabilities": null, "total_equity": 251800000, "shares_outstanding": 299536644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2540400000, "capital_expenditure": -3603400000, "free_cash_flow": -1063000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6012600000 }, "complete_fields": { "id": 375535, "ticker_id": 15460, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11674500000", "netIncome": "1472900000", "grossProfit": "42941800000", "totalRevenue": "46281100000", "costOfRevenue": "3339300000", "interestExpense": "3946500000", "operatingIncome": "5133800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4666600000" }, "balance": { "totalDebt": "48915100000", "totalAssets": "67844700000", "longTermDebt": "34720000000", "shortTermDebt": "4137300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "299536644", "totalCurrentAssets": "23320700000", "totalShareholderEquity": "251800000", "totalCurrentLiabilities": "16534600000", "cashAndShortTermInvestments": "1532200000" }, "cashflow": { "freeCashFlow": "-1063000000", "dividendsPaid": null, "issuanceOfDebt": "7125000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1112400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2540400000", "repurchaseOfStock": null, "capitalExpenditures": "-3603400000" } }, "revenue": 46281100000, "cost_of_revenue": 3339300000, "gross_profit": 42941800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5133800000, "depreciation_amortisation": 4666600000, "ebitda": 11674500000, "interest_expense": 3946500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1472900000, "net_income_continuing_ops": null, "net_income_to_common": 1472900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1532200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23320700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67844700000, "short_term_debt": 4137300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16534600000, "long_term_debt": 34720000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48915100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 251800000, "shares_outstanding": 299536644, "operating_cash_flow": 2540400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3603400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6012600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1063000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11674500000", "netIncome": "1472900000", "grossProfit": "42941800000", "totalRevenue": "46281100000", "costOfRevenue": "3339300000", "interestExpense": "3946500000", "operatingIncome": "5133800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4666600000" }, "balance": { "totalDebt": "48915100000", "totalAssets": "67844700000", "longTermDebt": "34720000000", "shortTermDebt": "4137300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "299536644", "totalCurrentAssets": "23320700000", "totalShareholderEquity": "251800000", "totalCurrentLiabilities": "16534600000", "cashAndShortTermInvestments": "1532200000" }, "cashflow": { "freeCashFlow": "-1063000000", "dividendsPaid": null, "issuanceOfDebt": "7125000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1112400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2540400000", "repurchaseOfStock": null, "capitalExpenditures": "-3603400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375536, "ticker_id": 15460, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "income_statement": { "revenue": 13754747000, "cost_of_revenue": 928231000, "gross_profit": 12826516000, "ebit": 2707507000, "ebitda": 4474952000, "pretax_income": null, "tax_provision": null, "net_income": 823538000, "net_income_to_common": 823538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6882900000, "total_current_assets": 50645332000, "total_assets": 106494342000, "short_term_debt": 48309416000, "long_term_debt": 1098027000, "total_debt": 57167259000, "total_liabilities": null, "total_equity": 20885286000, "shares_outstanding": 775990547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375526, "ticker_id": 15460, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4474952000", "netIncome": "823538000", "grossProfit": "12826516000", "totalRevenue": "13754747000", "costOfRevenue": "928231000", "interestExpense": "1480564000", "operatingIncome": "2707507000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2177287000" }, "balance": { "totalDebt": "57167259000", "totalAssets": "106494342000", "longTermDebt": "1098027000", "shortTermDebt": "48309416000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "775990547", "totalCurrentAssets": "50645332000", "totalShareholderEquity": "20885286000", "totalCurrentLiabilities": "72416477000", "cashAndShortTermInvestments": "6882900000" } }, "revenue": 13754747000, "cost_of_revenue": 928231000, "gross_profit": 12826516000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2707507000, "depreciation_amortisation": 2177287000, "ebitda": 4474952000, "interest_expense": 1480564000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 823538000, "net_income_continuing_ops": null, "net_income_to_common": 823538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6882900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50645332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106494342000, "short_term_debt": 48309416000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72416477000, "long_term_debt": 1098027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57167259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20885286000, "shares_outstanding": 775990547, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4474952000", "netIncome": "823538000", "grossProfit": "12826516000", "totalRevenue": "13754747000", "costOfRevenue": "928231000", "interestExpense": "1480564000", "operatingIncome": "2707507000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2177287000" }, "balance": { "totalDebt": "57167259000", "totalAssets": "106494342000", "longTermDebt": "1098027000", "shortTermDebt": "48309416000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "775990547", "totalCurrentAssets": "50645332000", "totalShareholderEquity": "20885286000", "totalCurrentLiabilities": "72416477000", "cashAndShortTermInvestments": "6882900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "income_statement": { "revenue": 11921344000, "cost_of_revenue": 754441000, "gross_profit": 11166903000, "ebit": 2273308000, "ebitda": 3827160000, "pretax_income": null, "tax_provision": null, "net_income": 709516000, "net_income_to_common": 709516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375528, "ticker_id": 15460, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3827160000", "netIncome": "709516000", "grossProfit": "11166903000", "totalRevenue": "11921344000", "costOfRevenue": "754441000", "interestExpense": "1328923000", "operatingIncome": "2273308000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1671653000" } }, "revenue": 11921344000, "cost_of_revenue": 754441000, "gross_profit": 11166903000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2273308000, "depreciation_amortisation": 1671653000, "ebitda": 3827160000, "interest_expense": 1328923000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 709516000, "net_income_continuing_ops": null, "net_income_to_common": 709516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3827160000", "netIncome": "709516000", "grossProfit": "11166903000", "totalRevenue": "11921344000", "costOfRevenue": "754441000", "interestExpense": "1328923000", "operatingIncome": "2273308000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1671653000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "income_statement": { "revenue": 10428932000, "cost_of_revenue": 715332000, "gross_profit": 9713600000, "ebit": 1567184000, "ebitda": 2648839000, "pretax_income": null, "tax_provision": null, "net_income": 35988000, "net_income_to_common": 35988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1313537000, "total_current_assets": 43477557000, "total_assets": 96430191000, "short_term_debt": 43221215000, "long_term_debt": 1502607000, "total_debt": 52552660000, "total_liabilities": null, "total_equity": 17384083000, "shares_outstanding": 775499548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375529, "ticker_id": 15460, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2648839000", "netIncome": "35988000", "grossProfit": "9713600000", "totalRevenue": "10428932000", "costOfRevenue": "715332000", "interestExpense": "1197382000", "operatingIncome": "1567184000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1393461000" }, "balance": { "totalDebt": "52552660000", "totalAssets": "96430191000", "longTermDebt": "1502607000", "shortTermDebt": "43221215000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "775499548", "totalCurrentAssets": "43477557000", "totalShareholderEquity": "17384083000", "totalCurrentLiabilities": "65790788000", "cashAndShortTermInvestments": "1313537000" } }, "revenue": 10428932000, "cost_of_revenue": 715332000, "gross_profit": 9713600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1567184000, "depreciation_amortisation": 1393461000, "ebitda": 2648839000, "interest_expense": 1197382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35988000, "net_income_continuing_ops": null, "net_income_to_common": 35988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1313537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43477557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96430191000, "short_term_debt": 43221215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65790788000, "long_term_debt": 1502607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52552660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17384083000, "shares_outstanding": 775499548, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2648839000", "netIncome": "35988000", "grossProfit": "9713600000", "totalRevenue": "10428932000", "costOfRevenue": "715332000", "interestExpense": "1197382000", "operatingIncome": "1567184000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1393461000" }, "balance": { "totalDebt": "52552660000", "totalAssets": "96430191000", "longTermDebt": "1502607000", "shortTermDebt": "43221215000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "775499548", "totalCurrentAssets": "43477557000", "totalShareholderEquity": "17384083000", "totalCurrentLiabilities": "65790788000", "cashAndShortTermInvestments": "1313537000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "income_statement": { "revenue": 9768214000, "cost_of_revenue": 631666000, "gross_profit": 9136548000, "ebit": 1109768000, "ebitda": 4112638000, "pretax_income": null, "tax_provision": null, "net_income": 618518000, "net_income_to_common": 618518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375530, "ticker_id": 15460, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4112638000", "netIncome": "618518000", "grossProfit": "9136548000", "totalRevenue": "9768214000", "costOfRevenue": "631666000", "interestExpense": "1138482000", "operatingIncome": "1109768000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1333027000" } }, "revenue": 9768214000, "cost_of_revenue": 631666000, "gross_profit": 9136548000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1109768000, "depreciation_amortisation": 1333027000, "ebitda": 4112638000, "interest_expense": 1138482000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 618518000, "net_income_continuing_ops": null, "net_income_to_common": 618518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4112638000", "netIncome": "618518000", "grossProfit": "9136548000", "totalRevenue": "9768214000", "costOfRevenue": "631666000", "interestExpense": "1138482000", "operatingIncome": "1109768000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1333027000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "income_statement": { "revenue": 9672453000, "cost_of_revenue": 314010000, "gross_profit": 9358443000, "ebit": 1063749000, "ebitda": 12646000, "pretax_income": null, "tax_provision": null, "net_income": -2309728000, "net_income_to_common": -2309728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141300000, "total_current_assets": 33428600000, "total_assets": 85256700000, "short_term_debt": 34070000000, "long_term_debt": 6858400000, "total_debt": 48790400000, "total_liabilities": null, "total_equity": 7589400000, "shares_outstanding": 299986976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375531, "ticker_id": 15460, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12646000", "netIncome": "-2309728000", "grossProfit": "9358443000", "totalRevenue": "9672453000", "costOfRevenue": "314010000", "interestExpense": "1328155000", "operatingIncome": "1063749000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1257955000" }, "balance": { "totalDebt": "48790400000", "totalAssets": "85256700000", "longTermDebt": "6858400000", "shortTermDebt": "34070000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "299986976", "totalCurrentAssets": "33428600000", "totalShareholderEquity": "7589400000", "totalCurrentLiabilities": "50106700000", "cashAndShortTermInvestments": "2141300000" } }, "revenue": 9672453000, "cost_of_revenue": 314010000, "gross_profit": 9358443000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1063749000, "depreciation_amortisation": 1257955000, "ebitda": 12646000, "interest_expense": 1328155000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2309728000, "net_income_continuing_ops": null, "net_income_to_common": -2309728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2141300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33428600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85256700000, "short_term_debt": 34070000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50106700000, "long_term_debt": 6858400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48790400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7589400000, "shares_outstanding": 299986976, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12646000", "netIncome": "-2309728000", "grossProfit": "9358443000", "totalRevenue": "9672453000", "costOfRevenue": "314010000", "interestExpense": "1328155000", "operatingIncome": "1063749000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1257955000" }, "balance": { "totalDebt": "48790400000", "totalAssets": "85256700000", "longTermDebt": "6858400000", "shortTermDebt": "34070000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "299986976", "totalCurrentAssets": "33428600000", "totalShareholderEquity": "7589400000", "totalCurrentLiabilities": "50106700000", "cashAndShortTermInvestments": "2141300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2958818000, "total_current_assets": 38480992000, "total_assets": 79270828000, "short_term_debt": 9544981000, "long_term_debt": 30277011000, "total_debt": 48535499000, "total_liabilities": null, "total_equity": 4174642000, "shares_outstanding": 299906976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375533, "ticker_id": 15460, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:45.717432+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "48535499000", "totalAssets": "79270828000", "longTermDebt": "30277011000", "shortTermDebt": "9544981000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "299906976", "totalCurrentAssets": "38480992000", "totalShareholderEquity": "4174642000", "totalCurrentLiabilities": "27864684000", "cashAndShortTermInvestments": "2958818000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2958818000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38480992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79270828000, "short_term_debt": 9544981000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27864684000, "long_term_debt": 30277011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48535499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4174642000, "shares_outstanding": 299906976, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "48535499000", "totalAssets": "79270828000", "longTermDebt": "30277011000", "shortTermDebt": "9544981000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "299906976", "totalCurrentAssets": "38480992000", "totalShareholderEquity": "4174642000", "totalCurrentLiabilities": "27864684000", "cashAndShortTermInvestments": "2958818000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }