{ "ticker": { "uuid": "c6a28e5b-6ddb-445b-b80c-111e66778355", "symbol": "BSBR", "name": "Banco Santander Brasil SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c6a28e5b-6ddb-445b-b80c-111e66778355/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6a28e5b-6ddb-445b-b80c-111e66778355/" }, "latest_snapshot": { "ticker": { "uuid": "c6a28e5b-6ddb-445b-b80c-111e66778355", "symbol": "BSBR", "name": "Banco Santander Brasil SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c6a28e5b-6ddb-445b-b80c-111e66778355/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6a28e5b-6ddb-445b-b80c-111e66778355/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.86, "value": 0.99, "quality": 0.2, "momentum": 0.67, "coverage": 1, "confidence": 0.969, "delta": -8 }, "headline_factors": { "price": 5.24, "market_cap": 19617321877.08, "pe_ratio": 0.6755, "earnings_yield": 1.9197, "ebitda_to_ev": 2.0515, "shareholder_yield": 0.0385, "roe": 0.2298, "piotroski_f_score": 4, "momentum_12_1": 0.1564, "volatility_252d": 0.3288 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.6755, "ev_ebitda": 0.4875, "earnings_yield": 1.9197, "fcf_yield": 0.8033, "shareholder_yield": 0.0385 }, "quality": { "roe": 0.2298, "roic": 1.3948, "gross_margin": 0.2771, "fcf_margin": 0.0444, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 1.6437, "eps_growth_1y": 1.1638, "fcf_growth_1y": -0.5584 }, "momentum": { "price_return_12m": 0.1653, "momentum_12_1": 0.1564, "relative_strength": 0.0164 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.2, "momentum_percentile": 0.67, "growth_composite": 8, "yield_composite": 22, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.24, "os": 0.78, "value": 0.98, "quality": 0.21, "momentum": 0.35, "confidence": 1, "coverage": 1, "pe_ratio": 1.3513, "earnings_yield": 0.9596, "shareholder_yield": 0.0385, "roe": 0.2298, "momentum_12_1": 0.2116 }, { "week_end_date": "2026-06-14", "price": 5.42, "os": 0.76, "value": 0.98, "quality": 0.2, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 1.3973, "earnings_yield": 0.928, "shareholder_yield": 0.0373, "roe": 0.2298, "momentum_12_1": 0.0627 }, { "week_end_date": "2026-06-21", "price": 5.2, "os": 0.74, "value": 0.98, "quality": 0.2, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 1.3406, "earnings_yield": 0.9672, "shareholder_yield": 0.0388, "roe": 0.2298, "momentum_12_1": 0.0887 }, { "week_end_date": "2026-06-28", "price": 5.2, "os": 0.85, "value": 0.98, "quality": 0.22, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 1.3406, "earnings_yield": 0.9672, "shareholder_yield": 0.0388, "roe": 0.2298, "momentum_12_1": 0.1029 }, { "week_end_date": "2026-07-05", "price": 5.19, "os": 0.77, "value": 0.99, "quality": 0.22, "momentum": 0.29, "confidence": 0.991, "coverage": 1, "pe_ratio": 0.669, "earnings_yield": 1.9382, "shareholder_yield": 0.0389, "roe": 0.2298, "momentum_12_1": 0.0333 }, { "week_end_date": "2026-07-12", "price": 5.39, "os": 0.78, "value": 0.99, "quality": 0.22, "momentum": 0.31, "confidence": 0.98, "coverage": 1, "pe_ratio": 0.6948, "earnings_yield": 1.8662, "shareholder_yield": 0.0375, "roe": 0.2298, "momentum_12_1": 0.1622 }, { "week_end_date": "2026-07-19", "price": 5.24, "os": 0.86, "value": 0.99, "quality": 0.2, "momentum": 0.67, "confidence": 0.969, "coverage": 1, "pe_ratio": 0.6755, "earnings_yield": 1.9197, "shareholder_yield": 0.0385, "roe": 0.2298, "momentum_12_1": 0.1564 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151540587000, "cost_of_revenue": 109838999000, "gross_profit": 41701588000, "ebit": 16728994000, "ebitda": 19354777000, "pretax_income": 16728994000, "tax_provision": 3763871000, "net_income": 12766035000, "net_income_to_common": 12766035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201981981000, "total_current_assets": 273189497000, "total_assets": 1270029465000, "short_term_debt": 101841683000, "long_term_debt": 28113937000, "total_debt": 129955620000, "total_liabilities": 1143476321000, "total_equity": 125173530000, "shares_outstanding": 3804009000, "goodwill_and_intangibles": 33226983000 }, "cash_flow": { "operating_cash_flow": 4992175000, "capital_expenditure": 3655909000, "free_cash_flow": 8648084000, "dividends_paid": 6496351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2362800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151540587000, "cost_of_revenue": 109838999000, "gross_profit": 41701588000, "ebit": 16728994000, "ebitda": 19354777000, "pretax_income": 16728994000, "tax_provision": 3763871000, "net_income": 12766035000, "net_income_to_common": 12766035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201981981000, "total_current_assets": 273189497000, "total_assets": 1270029465000, "short_term_debt": 101841683000, "long_term_debt": 28113937000, "total_debt": 129955620000, "total_liabilities": 1143476321000, "total_equity": 125173530000, "shares_outstanding": 3804009000, "goodwill_and_intangibles": 33226983000 }, "cash_flow": { "operating_cash_flow": 4992175000, "capital_expenditure": 3655909000, "free_cash_flow": 8648084000, "dividends_paid": 6496351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2362800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151540587000, "cost_of_revenue": 109838999000, "gross_profit": 41701588000, "ebit": 16728994000, "ebitda": 19354777000, "pretax_income": 16728994000, "tax_provision": 3763871000, "net_income": 12766035000, "net_income_to_common": 12766035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201981981000, "total_current_assets": 273189497000, "total_assets": 1270029465000, "short_term_debt": 101841683000, "long_term_debt": 28113937000, "total_debt": 129955620000, "total_liabilities": 1143476321000, "total_equity": 125173530000, "shares_outstanding": 3804009000, "goodwill_and_intangibles": 33226983000 }, "cash_flow": { "operating_cash_flow": 4992175000, "capital_expenditure": 3655909000, "free_cash_flow": 8648084000, "dividends_paid": 6496351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2362800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151540587000, "cost_of_revenue": 109838999000, "gross_profit": 41701588000, "ebit": 16728994000, "ebitda": 19354777000, "pretax_income": 16728994000, "tax_provision": 3763871000, "net_income": 12766035000, "net_income_to_common": 12766035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201981981000, "total_current_assets": 273189497000, "total_assets": 1270029465000, "short_term_debt": 101841683000, "long_term_debt": 28113937000, "total_debt": 129955620000, "total_liabilities": 1143476321000, "total_equity": 125173530000, "shares_outstanding": 3804009000, "goodwill_and_intangibles": 33226983000 }, "cash_flow": { "operating_cash_flow": 4992175000, "capital_expenditure": 3655909000, "free_cash_flow": 8648084000, "dividends_paid": 6496351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2362800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151540587000, "cost_of_revenue": 109838999000, "gross_profit": 41701588000, "ebit": 16728994000, "ebitda": 19354777000, "pretax_income": 16728994000, "tax_provision": 3763871000, "net_income": 12766035000, "net_income_to_common": 12766035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201981981000, "total_current_assets": 273189497000, "total_assets": 1270029465000, "short_term_debt": 101841683000, "long_term_debt": 28113937000, "total_debt": 129955620000, "total_liabilities": 1143476321000, "total_equity": 125173530000, "shares_outstanding": 3804009000, "goodwill_and_intangibles": 33226983000 }, "cash_flow": { "operating_cash_flow": 4992175000, "capital_expenditure": 3655909000, "free_cash_flow": 8648084000, "dividends_paid": 6496351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2362800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151540587000, "cost_of_revenue": 109838999000, "gross_profit": 41701588000, "ebit": 16728994000, "ebitda": 19354777000, "pretax_income": 16728994000, "tax_provision": 3763871000, "net_income": 12766035000, "net_income_to_common": 12766035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201981981000, "total_current_assets": 273189497000, "total_assets": 1270029465000, "short_term_debt": 101841683000, "long_term_debt": 28113937000, "total_debt": 129955620000, "total_liabilities": 1143476321000, "total_equity": 125173530000, "shares_outstanding": 3804009000, "goodwill_and_intangibles": 33226983000 }, "cash_flow": { "operating_cash_flow": 4992175000, "capital_expenditure": 3655909000, "free_cash_flow": 8648084000, "dividends_paid": 6496351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2362800000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129023065000, "cost_of_revenue": 85100156000, "gross_profit": 43922909000, "ebit": 19190228000, "ebitda": 21921246000, "pretax_income": 19190228000, "tax_provision": 5776465000, "net_income": 13365506000, "net_income_to_common": 13365506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204884465000, "total_current_assets": 298167678000, "total_assets": 1238796810000, "short_term_debt": 112233742000, "long_term_debt": 23137784000, "total_debt": 135371526000, "total_liabilities": 1118969678000, "total_equity": 119491685000, "shares_outstanding": 7459991000, "goodwill_and_intangibles": 32826797000 }, "cash_flow": { "operating_cash_flow": -21131267000, "capital_expenditure": 2609981000, "free_cash_flow": -18521286000, "dividends_paid": 5618714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 68477000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129023065000, "cost_of_revenue": 85100156000, "gross_profit": 43922909000, "ebit": 19190228000, "ebitda": 21921246000, "pretax_income": 19190228000, "tax_provision": 5776465000, "net_income": 13365506000, "net_income_to_common": 13365506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204884465000, "total_current_assets": 298167678000, "total_assets": 1238796810000, "short_term_debt": 112233742000, "long_term_debt": 23137784000, "total_debt": 135371526000, "total_liabilities": 1118969678000, "total_equity": 119491685000, "shares_outstanding": 7459991000, "goodwill_and_intangibles": 32826797000 }, "cash_flow": { "operating_cash_flow": -21131267000, "capital_expenditure": 2609981000, "free_cash_flow": -18521286000, "dividends_paid": 5618714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 68477000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38360618000, "cost_of_revenue": 27592390000, "gross_profit": 10768228000, "ebit": 4710085000, "ebitda": 5373366000, "pretax_income": 4710085000, "tax_provision": 1428535000, "net_income": 3217994000, "net_income_to_common": 3217994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239615686000, "total_current_assets": 298243532000, "total_assets": 1293864838000, "short_term_debt": 104570646000, "long_term_debt": 29338672000, "total_debt": 133909318000, "total_liabilities": 1165593735000, "total_equity": 126395913000, "shares_outstanding": 7489707000, "goodwill_and_intangibles": 33138812000 }, "cash_flow": { "operating_cash_flow": 39602577000, "capital_expenditure": 665955000, "free_cash_flow": 40268532000, "dividends_paid": 2172762000, "share_repurchases": null, "shares_issued": 227039000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38360618000, "cost_of_revenue": 27592390000, "gross_profit": 10768228000, "ebit": 4710085000, "ebitda": 5373366000, "pretax_income": 4710085000, "tax_provision": 1428535000, "net_income": 3217994000, "net_income_to_common": 3217994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239615686000, "total_current_assets": 298243532000, "total_assets": 1293864838000, "short_term_debt": 104570646000, "long_term_debt": 29338672000, "total_debt": 133909318000, "total_liabilities": 1165593735000, "total_equity": 126395913000, "shares_outstanding": 7489707000, "goodwill_and_intangibles": 33138812000 }, "cash_flow": { "operating_cash_flow": 39602577000, "capital_expenditure": 665955000, "free_cash_flow": 40268532000, "dividends_paid": 2172762000, "share_repurchases": null, "shares_issued": 227039000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38360618000, "cost_of_revenue": 27592390000, "gross_profit": 10768228000, "ebit": 4710085000, "ebitda": 5373366000, "pretax_income": 4710085000, "tax_provision": 1428535000, "net_income": 3217994000, "net_income_to_common": 3217994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239615686000, "total_current_assets": 298243532000, "total_assets": 1293864838000, "short_term_debt": 104570646000, "long_term_debt": 29338672000, "total_debt": 133909318000, "total_liabilities": 1165593735000, "total_equity": 126395913000, "shares_outstanding": 7489707000, "goodwill_and_intangibles": 33138812000 }, "cash_flow": { "operating_cash_flow": 39602577000, "capital_expenditure": 665955000, "free_cash_flow": 40268532000, "dividends_paid": 2172762000, "share_repurchases": null, "shares_issued": 227039000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38360618000, "cost_of_revenue": 27592390000, "gross_profit": 10768228000, "ebit": 4710085000, "ebitda": 5373366000, "pretax_income": 4710085000, "tax_provision": 1428535000, "net_income": 3217994000, "net_income_to_common": 3217994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239615686000, "total_current_assets": 298243532000, "total_assets": 1293864838000, "short_term_debt": 104570646000, "long_term_debt": 29338672000, "total_debt": 133909318000, "total_liabilities": 1165593735000, "total_equity": 126395913000, "shares_outstanding": 7489707000, "goodwill_and_intangibles": 33138812000 }, "cash_flow": { "operating_cash_flow": 39602577000, "capital_expenditure": 665955000, "free_cash_flow": 40268532000, "dividends_paid": 2172762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38360618000, "cost_of_revenue": 27592390000, "gross_profit": 10768228000, "ebit": 4710085000, "ebitda": 5373366000, "pretax_income": 4710085000, "tax_provision": 1428535000, "net_income": 3217994000, "net_income_to_common": 3217994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239615686000, "total_current_assets": 298243532000, "total_assets": 1293864838000, "short_term_debt": 104570646000, "long_term_debt": 29338672000, "total_debt": 133909318000, "total_liabilities": 1165593735000, "total_equity": 126395913000, "shares_outstanding": 7489707000, "goodwill_and_intangibles": 33138812000 }, "cash_flow": { "operating_cash_flow": 39602577000, "capital_expenditure": 665955000, "free_cash_flow": 40268532000, "dividends_paid": 2172762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38360618000, "cost_of_revenue": 27592390000, "gross_profit": 10768228000, "ebit": 4710085000, "ebitda": 5373366000, "pretax_income": 4710085000, "tax_provision": 1428535000, "net_income": 3217994000, "net_income_to_common": 3217994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239615686000, "total_current_assets": 298243532000, "total_assets": 1293864838000, "short_term_debt": 104570646000, "long_term_debt": 29338672000, "total_debt": 133909318000, "total_liabilities": 1165593735000, "total_equity": 126395913000, "shares_outstanding": 7489707000, "goodwill_and_intangibles": 33138812000 }, "cash_flow": { "operating_cash_flow": 39602577000, "capital_expenditure": 665955000, "free_cash_flow": 40268532000, "dividends_paid": 2172762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42466417000, "cost_of_revenue": 30240188000, "gross_profit": 12226229000, "ebit": 5039724000, "ebitda": 5689113000, "pretax_income": 5039724000, "tax_provision": 1096527000, "net_income": 3900964000, "net_income_to_common": 3900964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201981981000, "total_current_assets": 273189497000, "total_assets": 1270029465000, "short_term_debt": 101841683000, "long_term_debt": 28113937000, "total_debt": 129955620000, "total_liabilities": 1143476321000, "total_equity": 125173530000, "shares_outstanding": 3804009000, "goodwill_and_intangibles": 33226983000 }, "cash_flow": { "operating_cash_flow": -19834898000, "capital_expenditure": 1513263000, "free_cash_flow": -18321635000, "dividends_paid": 1125461000, "share_repurchases": null, "shares_issued": 1987000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42466417000, "cost_of_revenue": 30240188000, "gross_profit": 12226229000, "ebit": 5039724000, "ebitda": 5689113000, "pretax_income": 5039724000, "tax_provision": 1096527000, "net_income": 3900964000, "net_income_to_common": 3900964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201981981000, "total_current_assets": 273189497000, "total_assets": 1270029465000, "short_term_debt": 101841683000, "long_term_debt": 28113937000, "total_debt": 129955620000, "total_liabilities": 1143476321000, "total_equity": 125173530000, "shares_outstanding": 3804009000, "goodwill_and_intangibles": 33226983000 }, "cash_flow": { "operating_cash_flow": -19834898000, "capital_expenditure": 1513263000, "free_cash_flow": -18321635000, "dividends_paid": 1125461000, "share_repurchases": null, "shares_issued": 1987000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42466417000, "cost_of_revenue": 30240188000, "gross_profit": 12226229000, "ebit": 5039724000, "ebitda": 5689113000, "pretax_income": 5039724000, "tax_provision": 1096527000, "net_income": 3900964000, "net_income_to_common": 3900964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201981981000, "total_current_assets": 273189497000, "total_assets": 1270029465000, "short_term_debt": 101841683000, "long_term_debt": 28113937000, "total_debt": 129955620000, "total_liabilities": 1143476321000, "total_equity": 125173530000, "shares_outstanding": 3804009000, "goodwill_and_intangibles": 33226983000 }, "cash_flow": { "operating_cash_flow": -19834898000, "capital_expenditure": 1513263000, "free_cash_flow": -18321635000, "dividends_paid": 1125461000, "share_repurchases": null, "shares_issued": 1987000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42466417000, "cost_of_revenue": 30240188000, "gross_profit": 12226229000, "ebit": 5039724000, "ebitda": 5689113000, "pretax_income": 5039724000, "tax_provision": 1096527000, "net_income": 3900964000, "net_income_to_common": 3900964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201981981000, "total_current_assets": 273189497000, "total_assets": 1270029465000, "short_term_debt": 101841683000, "long_term_debt": 28113937000, "total_debt": 129955620000, "total_liabilities": 1143476321000, "total_equity": 125173530000, "shares_outstanding": 3804009000, "goodwill_and_intangibles": 33226983000 }, "cash_flow": { "operating_cash_flow": -19834898000, "capital_expenditure": 1513263000, "free_cash_flow": -18321635000, "dividends_paid": 1125461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42466417000, "cost_of_revenue": 30240188000, "gross_profit": 12226229000, "ebit": 5039724000, "ebitda": 5689113000, "pretax_income": 5039724000, "tax_provision": 1096527000, "net_income": 3900964000, "net_income_to_common": 3900964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201981981000, "total_current_assets": 273189497000, "total_assets": 1270029465000, "short_term_debt": 101841683000, "long_term_debt": 28113937000, "total_debt": 129955620000, "total_liabilities": 1143476321000, "total_equity": 125173530000, "shares_outstanding": 3804009000, "goodwill_and_intangibles": 33226983000 }, "cash_flow": { "operating_cash_flow": -19834898000, "capital_expenditure": 1513263000, "free_cash_flow": -18321635000, "dividends_paid": 1125461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42466417000, "cost_of_revenue": 30240188000, "gross_profit": 12226229000, "ebit": 5039724000, "ebitda": 5689113000, "pretax_income": 5039724000, "tax_provision": 1096527000, "net_income": 3900964000, "net_income_to_common": 3900964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201981981000, "total_current_assets": 273189497000, "total_assets": 1270029465000, "short_term_debt": 101841683000, "long_term_debt": 28113937000, "total_debt": 129955620000, "total_liabilities": 1143476321000, "total_equity": 125173530000, "shares_outstanding": 3804009000, "goodwill_and_intangibles": 33226983000 }, "cash_flow": { "operating_cash_flow": -19834898000, "capital_expenditure": 1513263000, "free_cash_flow": -18321635000, "dividends_paid": 1125461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }