{ "ticker": { "uuid": "c6acc698-e97d-45f2-a610-1bf2b1bbc5e2", "symbol": "BOY", "name": "Bodycote plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c6acc698-e97d-45f2-a610-1bf2b1bbc5e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6acc698-e97d-45f2-a610-1bf2b1bbc5e2/" }, "latest_snapshot": { "ticker": { "uuid": "c6acc698-e97d-45f2-a610-1bf2b1bbc5e2", "symbol": "BOY", "name": "Bodycote plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c6acc698-e97d-45f2-a610-1bf2b1bbc5e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6acc698-e97d-45f2-a610-1bf2b1bbc5e2/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.22, "value": 0.09, "quality": 0.16, "momentum": 0.89, "coverage": 0.909, "confidence": 0.724, "delta": -0.06 }, "headline_factors": { "price": 9.14, "market_cap": 1550144304.22, "pe_ratio": 28.2358, "earnings_yield": 0.0617, "ebitda_to_ev": 0.0942, "shareholder_yield": 0.0623, "roe": 0.0858, "piotroski_f_score": 6, "momentum_12_1": 0.0338, "volatility_252d": 0.4681 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 28.2358, "ev_ebitda": 10.6212, "earnings_yield": 0.0617, "fcf_yield": 0.0378, "shareholder_yield": 0.0623 }, "quality": { "roe": 0.0858, "roic": 0.0986, "gross_margin": 0.1377, "fcf_margin": 0.0894, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0396, "eps_growth_1y": 1.8837, "fcf_growth_1y": -0.1709 }, "momentum": { "price_return_12m": 0.459, "momentum_12_1": 0.0338, "relative_strength": 0.2605 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.16, "momentum_percentile": 0.89, "growth_composite": 17, "yield_composite": 17, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 0.909, "signal_confidence": 0.724 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.16, "os": 0.46, "value": 0.21, "quality": 0.73, "momentum": 0.74, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 22.2107, "earnings_yield": 0.0764, "shareholder_yield": 0.0472, "roe": 0.0858, "momentum_12_1": 0.2416 }, { "week_end_date": "2026-06-14", "price": 7.09, "os": 0.27, "value": 0.22, "quality": 0.26, "momentum": 0.73, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 22.0212, "earnings_yield": 0.0769, "shareholder_yield": 0.0476, "roe": 0.0858, "momentum_12_1": 0.2048 }, { "week_end_date": "2026-06-21", "price": 7.12, "os": 0.29, "value": 0.22, "quality": 0.27, "momentum": 0.78, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 22.0833, "earnings_yield": 0.0768, "shareholder_yield": 0.0475, "roe": 0.0858, "momentum_12_1": 0.4814 }, { "week_end_date": "2026-06-28", "price": 6.86, "os": 0.29, "value": 0.23, "quality": 0.27, "momentum": 0.76, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 21.2452, "earnings_yield": 0.0794, "shareholder_yield": 0.0494, "roe": 0.0858, "momentum_12_1": 0.4392 }, { "week_end_date": "2026-07-05", "price": 6.66, "os": 0.08, "value": 0.26, "quality": 0.26, "momentum": 0.23, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 20.6102, "earnings_yield": 0.0815, "shareholder_yield": 0.0509, "roe": 0.0858, "momentum_12_1": -0.988 }, { "week_end_date": "2026-07-12", "price": 6.48, "os": 0.51, "value": 0.26, "quality": 0.72, "momentum": 0.76, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 20.0506, "earnings_yield": 0.0835, "shareholder_yield": 0.0878, "roe": 0.0858, "momentum_12_1": 0.1588 }, { "week_end_date": "2026-07-19", "price": 6.97, "os": 0.27, "value": 0.16, "quality": 0.16, "momentum": 0.87, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 21.5458, "earnings_yield": 0.0784, "shareholder_yield": 0.0817, "roe": 0.0858, "momentum_12_1": 0.1972 }, { "week_end_date": "2026-07-26", "price": 6.97, "os": 0.28, "value": 0.17, "quality": 0.17, "momentum": 0.85, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 21.5417, "earnings_yield": 0.0784, "shareholder_yield": 0.0817, "roe": 0.0858, "momentum_12_1": 0.141 }, { "week_end_date": "2026-08-02", "price": 7.22, "os": 0.28, "value": 0.16, "quality": 0.17, "momentum": 0.88, "confidence": 0.734, "coverage": 0.909, "pe_ratio": 22.3077, "earnings_yield": 0.0761, "shareholder_yield": 0.0789, "roe": 0.0858, "momentum_12_1": 0.1439 }, { "week_end_date": "2026-08-09", "price": 9.14, "os": 0.22, "value": 0.09, "quality": 0.16, "momentum": 0.89, "confidence": 0.724, "coverage": 0.909, "pe_ratio": 28.2358, "earnings_yield": 0.0617, "shareholder_yield": 0.0623, "roe": 0.0858, "momentum_12_1": 0.0338 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 727100000, "cost_of_revenue": 627000000, "gross_profit": 100100000, "ebit": 105900000, "ebitda": 161700000, "pretax_income": null, "tax_provision": null, "net_income": 54900000, "net_income_to_common": 54900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143500000, "capital_expenditure": -78500000, "free_cash_flow": 65000000, "dividends_paid": -40900000, "share_repurchases": -57600000, "shares_issued": null, "net_debt_issued": 41300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 727100000, "cost_of_revenue": 627000000, "gross_profit": 100100000, "ebit": 105900000, "ebitda": 161700000, "pretax_income": null, "tax_provision": null, "net_income": 54900000, "net_income_to_common": 54900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143500000, "capital_expenditure": -78500000, "free_cash_flow": 65000000, "dividends_paid": -40900000, "share_repurchases": -57600000, "shares_issued": null, "net_debt_issued": 41300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 727100000, "cost_of_revenue": 627000000, "gross_profit": 100100000, "ebit": 105900000, "ebitda": 161700000, "pretax_income": null, "tax_provision": null, "net_income": 54900000, "net_income_to_common": 54900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143500000, "capital_expenditure": -78500000, "free_cash_flow": 65000000, "dividends_paid": -40900000, "share_repurchases": -57600000, "shares_issued": null, "net_debt_issued": 41300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 727100000, "cost_of_revenue": 627000000, "gross_profit": 100100000, "ebit": 105900000, "ebitda": 161700000, "pretax_income": null, "tax_provision": null, "net_income": 54900000, "net_income_to_common": 54900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143500000, "capital_expenditure": -78500000, "free_cash_flow": 65000000, "dividends_paid": -40900000, "share_repurchases": -57600000, "shares_issued": null, "net_debt_issued": 41300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 727100000, "cost_of_revenue": 627000000, "gross_profit": 100100000, "ebit": 105900000, "ebitda": 161700000, "pretax_income": null, "tax_provision": null, "net_income": 54900000, "net_income_to_common": 54900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143500000, "capital_expenditure": -78500000, "free_cash_flow": 65000000, "dividends_paid": -40900000, "share_repurchases": -57600000, "shares_issued": null, "net_debt_issued": 41300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 727100000, "cost_of_revenue": 627000000, "gross_profit": 100100000, "ebit": 105900000, "ebitda": 161700000, "pretax_income": null, "tax_provision": null, "net_income": 54900000, "net_income_to_common": 54900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143500000, "capital_expenditure": -78500000, "free_cash_flow": 65000000, "dividends_paid": -40900000, "share_repurchases": -57600000, "shares_issued": null, "net_debt_issued": 41300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 727100000, "cost_of_revenue": 627000000, "gross_profit": 100100000, "ebit": 105900000, "ebitda": 161700000, "pretax_income": null, "tax_provision": null, "net_income": 54900000, "net_income_to_common": 54900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143500000, "capital_expenditure": -78500000, "free_cash_flow": 65000000, "dividends_paid": -40900000, "share_repurchases": -57600000, "shares_issued": null, "net_debt_issued": 41300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 727100000, "cost_of_revenue": 627000000, "gross_profit": 100100000, "ebit": 105900000, "ebitda": 161700000, "pretax_income": null, "tax_provision": null, "net_income": 54900000, "net_income_to_common": 54900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143500000, "capital_expenditure": -78500000, "free_cash_flow": 65000000, "dividends_paid": -40900000, "share_repurchases": -57600000, "shares_issued": null, "net_debt_issued": 41300000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 215900000, "total_assets": 1053600000, "short_term_debt": 800000, "long_term_debt": 129200000, "total_debt": 190800000, "total_liabilities": null, "total_equity": 640200000, "shares_outstanding": 172551823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20200000, "total_current_assets": 225700000, "total_assets": 1047700000, "short_term_debt": 132700000, "long_term_debt": null, "total_debt": 190500000, "total_liabilities": null, "total_equity": 639400000, "shares_outstanding": 176523176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20200000, "total_current_assets": 225700000, "total_assets": 1047700000, "short_term_debt": 132700000, "long_term_debt": null, "total_debt": 190500000, "total_liabilities": null, "total_equity": 639400000, "shares_outstanding": 176523176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20200000, "total_current_assets": 225700000, "total_assets": 1047700000, "short_term_debt": 132700000, "long_term_debt": null, "total_debt": 190500000, "total_liabilities": null, "total_equity": 639400000, "shares_outstanding": 176523176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }