{ "ticker": { "uuid": "c6ba857b-6a36-47f4-8ae1-3678efe8d188", "symbol": "DOCS", "name": "Doximity Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/c6ba857b-6a36-47f4-8ae1-3678efe8d188/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6ba857b-6a36-47f4-8ae1-3678efe8d188/" }, "latest_snapshot": { "ticker": { "uuid": "c6ba857b-6a36-47f4-8ae1-3678efe8d188", "symbol": "DOCS", "name": "Doximity Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/c6ba857b-6a36-47f4-8ae1-3678efe8d188/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6ba857b-6a36-47f4-8ae1-3678efe8d188/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.32, "value": 0.32, "quality": 0.98, "momentum": 0.02, "coverage": 0.97, "confidence": 0.929, "delta": -3 }, "headline_factors": { "price": 20.42, "market_cap": 3670567368.48, "pe_ratio": 18.7225, "earnings_yield": 0.0722, "ebitda_to_ev": 0.0769, "shareholder_yield": 0.1139, "roe": 0.2062, "piotroski_f_score": 6, "momentum_12_1": -0.6564, "volatility_252d": 0.5622 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 18.7225, "ev_ebitda": 13.0091, "earnings_yield": 0.0722, "fcf_yield": 0.0969, "shareholder_yield": 0.1139 }, "quality": { "roe": 0.2062, "roic": 0.2643, "gross_margin": 0.8909, "fcf_margin": 0.5201, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1305, "eps_growth_1y": -0.1216, "fcf_growth_1y": 0.1988 }, "momentum": { "price_return_12m": -0.664, "momentum_12_1": -0.6564, "relative_strength": -0.8323 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.98, "momentum_percentile": 0.02, "growth_composite": 22, "yield_composite": 12, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.59, "os": 0.31, "value": 0.3, "quality": 0.98, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.2059, "earnings_yield": 0.0703, "shareholder_yield": 0.111, "roe": 0.2062, "momentum_12_1": -0.5585 }, { "week_end_date": "2026-06-14", "price": 20.04, "os": 0.35, "value": 0.31, "quality": 0.98, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.6929, "earnings_yield": 0.0723, "shareholder_yield": 0.1141, "roe": 0.2062, "momentum_12_1": -0.6608 }, { "week_end_date": "2026-06-21", "price": 20.46, "os": 0.3, "value": 0.3, "quality": 0.98, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.0846, "earnings_yield": 0.0708, "shareholder_yield": 0.1117, "roe": 0.2062, "momentum_12_1": -0.6524 }, { "week_end_date": "2026-06-28", "price": 20.88, "os": 0.36, "value": 0.31, "quality": 0.98, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.4764, "earnings_yield": 0.0693, "shareholder_yield": 0.1095, "roe": 0.2062, "momentum_12_1": -0.6497 }, { "week_end_date": "2026-07-05", "price": 21.86, "os": 0.27, "value": 0.29, "quality": 0.98, "momentum": 0.01, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 20.3905, "earnings_yield": 0.066, "shareholder_yield": 0.1046, "roe": 0.2062, "momentum_12_1": -0.6662 }, { "week_end_date": "2026-07-12", "price": 21.77, "os": 0.26, "value": 0.28, "quality": 0.98, "momentum": 0, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 20.3066, "earnings_yield": 0.0663, "shareholder_yield": 0.105, "roe": 0.2062, "momentum_12_1": -0.6671 }, { "week_end_date": "2026-07-19", "price": 21.52, "os": 0.29, "value": 0.29, "quality": 0.98, "momentum": 0.02, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 19.7311, "earnings_yield": 0.0683, "shareholder_yield": 0.1081, "roe": 0.2062, "momentum_12_1": -0.6596 }, { "week_end_date": "2026-07-26", "price": 20.42, "os": 0.32, "value": 0.32, "quality": 0.98, "momentum": 0.02, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 18.7225, "earnings_yield": 0.0722, "shareholder_yield": 0.1139, "roe": 0.2062, "momentum_12_1": -0.6564 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 644863000, "cost_of_revenue": 70326000, "gross_profit": 574537000, "ebit": 250005000, "ebitda": 264388000, "pretax_income": 250005000, "tax_provision": 53954000, "net_income": 196051000, "net_income_to_common": 196051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 199048000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 326458000, "capital_expenditure": 8963000, "free_cash_flow": 335421000, "dividends_paid": null, "share_repurchases": -431652000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 644863000, "cost_of_revenue": 70326000, "gross_profit": 574537000, "ebit": 250005000, "ebitda": 264388000, "pretax_income": 250005000, "tax_provision": 53954000, "net_income": 196051000, "net_income_to_common": 196051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 199048000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 326458000, "capital_expenditure": 8963000, "free_cash_flow": 335421000, "dividends_paid": null, "share_repurchases": -431652000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 644863000, "cost_of_revenue": 70326000, "gross_profit": 574537000, "ebit": 250005000, "ebitda": 264388000, "pretax_income": 250005000, "tax_provision": 53954000, "net_income": 196051000, "net_income_to_common": 196051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 199048000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 326458000, "capital_expenditure": 8963000, "free_cash_flow": 335421000, "dividends_paid": null, "share_repurchases": -431652000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 644863000, "cost_of_revenue": 70326000, "gross_profit": 574537000, "ebit": 250005000, "ebitda": 264388000, "pretax_income": 250005000, "tax_provision": 53954000, "net_income": 196051000, "net_income_to_common": 196051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 199048000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 326458000, "capital_expenditure": 8963000, "free_cash_flow": 335421000, "dividends_paid": null, "share_repurchases": -431652000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 644863000, "cost_of_revenue": 70326000, "gross_profit": 574537000, "ebit": 250005000, "ebitda": 264388000, "pretax_income": 250005000, "tax_provision": 53954000, "net_income": 196051000, "net_income_to_common": 196051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 199048000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 326458000, "capital_expenditure": 8963000, "free_cash_flow": 335421000, "dividends_paid": null, "share_repurchases": -431652000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 644863000, "cost_of_revenue": 70326000, "gross_profit": 574537000, "ebit": 250005000, "ebitda": 264388000, "pretax_income": 250005000, "tax_provision": 53954000, "net_income": 196051000, "net_income_to_common": 196051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 199048000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 326458000, "capital_expenditure": 8963000, "free_cash_flow": 335421000, "dividends_paid": null, "share_repurchases": -431652000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 644863000, "cost_of_revenue": 70326000, "gross_profit": 574537000, "ebit": 214920000, "ebitda": 214920000, "pretax_income": 250005000, "tax_provision": 53954000, "net_income": 196051000, "net_income_to_common": 196051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 199048000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 326458000, "capital_expenditure": 8963000, "free_cash_flow": 335421000, "dividends_paid": null, "share_repurchases": -431652000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 570399000, "cost_of_revenue": 55874000, "gross_profit": 514525000, "ebit": 230104000, "ebitda": 240763000, "pretax_income": 263574000, "tax_provision": 40389000, "net_income": 223185000, "net_income_to_common": 223185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209614000, "total_current_assets": 1088620000, "total_assets": 1264309000, "short_term_debt": 2211000, "long_term_debt": 10185000, "total_debt": 12396000, "total_liabilities": 181684000, "total_equity": 1082625000, "shares_outstanding": 201208000, "goodwill_and_intangibles": 91012000 }, "cash_flow": { "operating_cash_flow": 273265000, "capital_expenditure": 6525000, "free_cash_flow": 279790000, "dividends_paid": null, "share_repurchases": -120293000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145372000, "cost_of_revenue": 19407000, "gross_profit": 125965000, "ebit": 32121000, "ebitda": 36252000, "pretax_income": 32121000, "tax_provision": 13007000, "net_income": 19114000, "net_income_to_common": 19114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 195026000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 109522000, "capital_expenditure": 2253000, "free_cash_flow": 111775000, "dividends_paid": null, "share_repurchases": -90525000, "shares_issued": 4843000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145372000, "cost_of_revenue": 19407000, "gross_profit": 125965000, "ebit": 32121000, "ebitda": 36252000, "pretax_income": 32121000, "tax_provision": 13007000, "net_income": 19114000, "net_income_to_common": 19114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 195026000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 109522000, "capital_expenditure": 2253000, "free_cash_flow": 111775000, "dividends_paid": null, "share_repurchases": -90525000, "shares_issued": 4843000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145372000, "cost_of_revenue": 19407000, "gross_profit": 125965000, "ebit": 32121000, "ebitda": 36252000, "pretax_income": 32121000, "tax_provision": 13007000, "net_income": 19114000, "net_income_to_common": 19114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 195026000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 109522000, "capital_expenditure": 2253000, "free_cash_flow": 111775000, "dividends_paid": null, "share_repurchases": -90525000, "shares_issued": 4843000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145372000, "cost_of_revenue": 19407000, "gross_profit": 125965000, "ebit": 32121000, "ebitda": 36252000, "pretax_income": 32121000, "tax_provision": 13007000, "net_income": 19114000, "net_income_to_common": 19114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 195026000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 109522000, "capital_expenditure": 2253000, "free_cash_flow": 111775000, "dividends_paid": null, "share_repurchases": -90525000, "shares_issued": 4843000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145372000, "cost_of_revenue": 19407000, "gross_profit": 125965000, "ebit": 32121000, "ebitda": 36252000, "pretax_income": 32121000, "tax_provision": 13007000, "net_income": 19114000, "net_income_to_common": 19114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 195026000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 109522000, "capital_expenditure": 2253000, "free_cash_flow": 111775000, "dividends_paid": null, "share_repurchases": -90525000, "shares_issued": 4843000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145372000, "cost_of_revenue": 19407000, "gross_profit": 125965000, "ebit": 32121000, "ebitda": 36252000, "pretax_income": 32121000, "tax_provision": 13007000, "net_income": 19114000, "net_income_to_common": 19114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 195026000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 109522000, "capital_expenditure": 2253000, "free_cash_flow": 111775000, "dividends_paid": null, "share_repurchases": -90525000, "shares_issued": 4843000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145372000, "cost_of_revenue": 19407000, "gross_profit": 125965000, "ebit": 24826000, "ebitda": 24826000, "pretax_income": 32121000, "tax_provision": 13007000, "net_income": 19114000, "net_income_to_common": 19114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219178000, "total_current_assets": 944264000, "total_assets": 1123687000, "short_term_debt": 2110000, "long_term_debt": 8075000, "total_debt": 10185000, "total_liabilities": 172850000, "total_equity": 950837000, "shares_outstanding": 195026000, "goodwill_and_intangibles": 120298000 }, "cash_flow": { "operating_cash_flow": 109522000, "capital_expenditure": 2253000, "free_cash_flow": 111775000, "dividends_paid": null, "share_repurchases": -90525000, "shares_issued": 4843000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185053000, "cost_of_revenue": 18701000, "gross_profit": 166352000, "ebit": 80798000, "ebitda": 84787000, "pretax_income": 80798000, "tax_provision": 19240000, "net_income": 61558000, "net_income_to_common": 61558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64838000, "total_current_assets": 993453000, "total_assets": 1157026000, "short_term_debt": 2079000, "long_term_debt": 8613000, "total_debt": 10692000, "total_liabilities": 177728000, "total_equity": 979298000, "shares_outstanding": 199224000, "goodwill_and_intangibles": 122239000 }, "cash_flow": { "operating_cash_flow": 60891000, "capital_expenditure": 2375000, "free_cash_flow": 63266000, "dividends_paid": null, "share_repurchases": -196879000, "shares_issued": 2221000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185053000, "cost_of_revenue": 18701000, "gross_profit": 166352000, "ebit": 80798000, "ebitda": 84787000, "pretax_income": 80798000, "tax_provision": 19240000, "net_income": 61558000, "net_income_to_common": 61558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64838000, "total_current_assets": 993453000, "total_assets": 1157026000, "short_term_debt": 2079000, "long_term_debt": 8613000, "total_debt": 10692000, "total_liabilities": 177728000, "total_equity": 979298000, "shares_outstanding": 199224000, "goodwill_and_intangibles": 122239000 }, "cash_flow": { "operating_cash_flow": 60891000, "capital_expenditure": 2375000, "free_cash_flow": 63266000, "dividends_paid": null, "share_repurchases": -196879000, "shares_issued": 2221000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185053000, "cost_of_revenue": 18701000, "gross_profit": 166352000, "ebit": 80798000, "ebitda": 84787000, "pretax_income": 80798000, "tax_provision": 19240000, "net_income": 61558000, "net_income_to_common": 61558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64838000, "total_current_assets": 993453000, "total_assets": 1157026000, "short_term_debt": 2079000, "long_term_debt": 8613000, "total_debt": 10692000, "total_liabilities": 177728000, "total_equity": 979298000, "shares_outstanding": 199224000, "goodwill_and_intangibles": 122239000 }, "cash_flow": { "operating_cash_flow": 60891000, "capital_expenditure": 2375000, "free_cash_flow": 63266000, "dividends_paid": null, "share_repurchases": -196879000, "shares_issued": 2221000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185053000, "cost_of_revenue": 18701000, "gross_profit": 166352000, "ebit": 80798000, "ebitda": 84787000, "pretax_income": 80798000, "tax_provision": 19240000, "net_income": 61558000, "net_income_to_common": 61558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64838000, "total_current_assets": 993453000, "total_assets": 1157026000, "short_term_debt": 2079000, "long_term_debt": 8613000, "total_debt": 10692000, "total_liabilities": 177728000, "total_equity": 979298000, "shares_outstanding": 199224000, "goodwill_and_intangibles": 122239000 }, "cash_flow": { "operating_cash_flow": 60891000, "capital_expenditure": 2375000, "free_cash_flow": 63266000, "dividends_paid": null, "share_repurchases": -196879000, "shares_issued": 2221000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185053000, "cost_of_revenue": 18701000, "gross_profit": 166352000, "ebit": 80798000, "ebitda": 84787000, "pretax_income": 80798000, "tax_provision": 19240000, "net_income": 61558000, "net_income_to_common": 61558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64838000, "total_current_assets": 993453000, "total_assets": 1157026000, "short_term_debt": 2079000, "long_term_debt": 8613000, "total_debt": 10692000, "total_liabilities": 177728000, "total_equity": 979298000, "shares_outstanding": 199224000, "goodwill_and_intangibles": 122239000 }, "cash_flow": { "operating_cash_flow": 60891000, "capital_expenditure": 2375000, "free_cash_flow": 63266000, "dividends_paid": null, "share_repurchases": -196879000, "shares_issued": 2221000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }