{ "ticker": { "uuid": "c6c024d9-f6de-4dd3-8d61-dc686f28f5b9", "symbol": "SKYE", "name": "Skye Bioscience, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c6c024d9-f6de-4dd3-8d61-dc686f28f5b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6c024d9-f6de-4dd3-8d61-dc686f28f5b9/" }, "ticker_metadata": { "id": 8243, "uuid": "c6c024d9-f6de-4dd3-8d61-dc686f28f5b9", "symbol": "SKYE", "name": "Skye Bioscience, Inc. Common Stock", "asset_type": "equity", "market_cap": 29868600, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Skye Bioscience, Inc., a clinical stage biopharmaceutical company, discovers, develops, and commercializes therapeutic drugs that modulate the endocannabinoid system. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c6c024d9-f6de-4dd3-8d61-dc686f28f5b9", "symbol": "SKYE", "name": "Skye Bioscience, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c6c024d9-f6de-4dd3-8d61-dc686f28f5b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6c024d9-f6de-4dd3-8d61-dc686f28f5b9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 0.73, "market_cap": 29094450.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -6.3618, "piotroski_f_score": 1, "momentum_12_1": -0.645, "volatility_252d": 1.3447 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.293264+00:00", "batch_id": "" }, "size": { "price_close": 0.7332, "market_cap": 29094450.138, "market_cap_usd": 29094450.138, "enterprise_value": 21006415.138, "shares_outstanding": 39681465, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2285, "ptbv_ratio": 3.2285, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.6856, "ev_ebitda": null, "ev_ebit": -0.3654, "ev_sales": null, "ev_fcf": -0.495, "earnings_yield": null, "fcf_yield": -2.0201, "price_to_sales": null, "price_to_book": 3.2285, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.3618, "roa": -2.9527, "roic": -46.6776, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7402, "accruals_ratio": -0.7672, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.3715, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0373, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1546, "net_debt_to_ebitda": 0.1425, "debt_to_assets": 0.0031, "interest_coverage": -26144.8208, "current_ratio": 1.7844, "quick_ratio": 1.7844, "net_debt": -8088035, "local_beta": -0.0039, "volatility_252d": 1.3447, "volatility_60d": 2.3368, "max_drawdown_12m": -0.8785, "risk_adjusted_momentum": -0.4797 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7297, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1501, "price_return_3m": 0.0178, "price_return_6m": -0.389, "price_return_9m": -0.8167, "price_return_12m": -0.6983, "price_return_12m_ex1m": -0.645, "momentum_6m": -0.389, "momentum_12m": -0.6983, "momentum_12_1": -0.645, "distance_from_52w_high": -0.8456, "distance_from_52w_low": 0.2707, "relative_strength": -0.8562 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -723352, "ebit_ttm": -57492461, "ebitda_ttm": -56773602, "net_income_ttm": -57330856, "eps_diluted_ttm": -1.4448, "operating_cash_flow_ttm": -42434966, "capital_expenditure_ttm": 14, "fcf_ttm": -42434952, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2199, "cash_and_equivalents": 8149015, "total_current_assets": 18566969, "total_current_liabilities": 10404932, "net_ppe": null, "total_assets": 19416736, "total_debt": 60980, "total_equity": 9011804, "net_working_capital": 74002, "book_value_per_share": 0.2271, "retained_earnings": -199383847, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2271 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2766, "ticker_id": 8243, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.293264+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7332, "market_cap": 29094450.138, "market_cap_usd": 29094450.138, "enterprise_value": 21006415.138, "shares_outstanding": 39681465, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.22848235, "ptbv_ratio": 3.22848235, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.68562467, "ev_ebitda": null, "ev_ebit": -0.36537686, "ev_sales": null, "ev_fcf": -0.49502625, "earnings_yield": null, "fcf_yield": -2.0200949, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.36175132, "roa": -2.95265157, "roic": -46.67762801, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.74017649, "accruals_ratio": -0.76716756, "sbc_to_revenue": null, "debt_to_equity": 1.15458925, "net_debt_to_ebitda": 0.14246119, "debt_to_assets": 0.00314059, "interest_coverage": -26144.82082765, "current_ratio": 1.78443924, "quick_ratio": 1.78443924, "net_debt": -8088035, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.72971102, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.371485, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15011012, "price_return_3m": 0.01776791, "price_return_6m": -0.389, "price_return_9m": -0.8167, "price_return_12m": -0.6982716, "price_return_12m_ex1m": -0.64497942, "distance_from_52w_high": -0.84564211, "distance_from_52w_low": 0.27071057, "relative_strength": -0.85621266, "local_beta": -0.0039, "volatility_252d": 1.344675, "volatility_60d": 2.336768, "max_drawdown_12m": -0.87852632, "revenue_ttm": 0, "gross_profit_ttm": -723352, "ebit_ttm": -57492461, "ebitda_ttm": -56773602, "net_income_ttm": -57330856, "eps_diluted_ttm": -1.4447767, "operating_cash_flow_ttm": -42434966, "capital_expenditure_ttm": 14, "fcf_ttm": -42434952, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2199, "cash_and_equivalents": 8149015, "total_current_assets": 18566969, "total_current_liabilities": 10404932, "net_ppe": null, "total_assets": 19416736, "total_debt": 60980, "total_equity": 9011804, "net_working_capital": 74002, "book_value_per_share": 0.22710361, "retained_earnings": -199383847, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22710361, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.73, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.3618, "momentum_12_1": -0.645, "complete_fields": { "id": 2766, "ticker_id": 8243, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.293264+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7332, "market_cap": 29094450.138, "market_cap_usd": 29094450.138, "enterprise_value": 21006415.138, "shares_outstanding": 39681465, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.22848235, "ptbv_ratio": 3.22848235, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.68562467, "ev_ebitda": null, "ev_ebit": -0.36537686, "ev_sales": null, "ev_fcf": -0.49502625, "earnings_yield": null, "fcf_yield": -2.0200949, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.36175132, "roa": -2.95265157, "roic": -46.67762801, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.74017649, "accruals_ratio": -0.76716756, "sbc_to_revenue": null, "debt_to_equity": 1.15458925, "net_debt_to_ebitda": 0.14246119, "debt_to_assets": 0.00314059, "interest_coverage": -26144.82082765, "current_ratio": 1.78443924, "quick_ratio": 1.78443924, "net_debt": -8088035, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.72971102, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.371485, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15011012, "price_return_3m": 0.01776791, "price_return_6m": -0.389, "price_return_9m": -0.8167, "price_return_12m": -0.6982716, "price_return_12m_ex1m": -0.64497942, "distance_from_52w_high": -0.84564211, "distance_from_52w_low": 0.27071057, "relative_strength": -0.85621266, "local_beta": -0.0039, "volatility_252d": 1.344675, "volatility_60d": 2.336768, "max_drawdown_12m": -0.87852632, "revenue_ttm": 0, "gross_profit_ttm": -723352, "ebit_ttm": -57492461, "ebitda_ttm": -56773602, "net_income_ttm": -57330856, "eps_diluted_ttm": -1.4447767, "operating_cash_flow_ttm": -42434966, "capital_expenditure_ttm": 14, "fcf_ttm": -42434952, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2199, "cash_and_equivalents": 8149015, "total_current_assets": 18566969, "total_current_liabilities": 10404932, "net_ppe": null, "total_assets": 19416736, "total_debt": 60980, "total_equity": 9011804, "net_working_capital": 74002, "book_value_per_share": 0.22710361, "retained_earnings": -199383847, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22710361, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 723352, "gross_profit": -723352, "ebit": -58163565, "ebitda": -57440213, "pretax_income": -55919414, "tax_provision": 5400, "net_income": -55924814, "net_income_to_common": -55924814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5882498, "total_current_assets": 27094147, "total_assets": 28313633, "short_term_debt": 189647, "long_term_debt": null, "total_debt": 189647, "total_liabilities": 8289458, "total_equity": 20024175, "shares_outstanding": 39662664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43062529, "capital_expenditure": 6312, "free_cash_flow": -43056217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170417, "ticker_id": 8243, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58163565", "ebitda": "-57440213", "netIncome": "-55924814", "grossProfit": "-723352", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "723352", "interestIncome": "1883903", "incomeBeforeTax": "-55919414", "interestExpense": "0", "operatingIncome": "-58163565", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5400", "reportedCurrency": "USD", "netInterestIncome": "1883903", "nonInterestIncome": "None", "operatingExpenses": "57440213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42361879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723352", "sellingGeneralAndAdministrative": "15801686", "netIncomeFromContinuingOperations": "-55924814" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33379", "currentDebt": "None", "investments": "None", "totalAssets": "28313633", "longTermDebt": "None", "shortTermDebt": "189647", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186874486", "totalLiabilities": "8289458", "otherCurrentAssets": "1346452", "totalCurrentAssets": "27094147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19854723", "currentNetReceivables": "10474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219486", "currentAccountsPayable": "2033431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273646", "totalShareholderEquity": "20024175", "capitalLeaseObligations": "273646", "otherCurrentLiabilities": "5982381", "totalCurrentLiabilities": "8205459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83999", "cashAndShortTermInvestments": "5882498", "commonStockSharesOutstanding": "39662664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5882498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55924814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43062529", "capitalExpenditures": "6312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29571", "cashflowFromInvestment": "-19500285", "stockBasedCompensation": "7767694", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 723352, "gross_profit": -723352, "research_and_development": 42361879, "selling_general_admin": 15801686, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58163565, "depreciation_amortisation": 723352, "ebitda": -57440213, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -55919414, "tax_provision": 5400, "effective_tax_rate": null, "net_income": -55924814, "net_income_continuing_ops": -55924814, "net_income_to_common": -55924814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5882498, "short_term_investments": 19854723, "net_receivables": 10474, "inventory": null, "other_current_assets": null, "total_current_assets": 27094147, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219486, "total_assets": 28313633, "short_term_debt": 189647, "accounts_payable": 2033431, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8205459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83999, "total_liabilities": 8289458, "total_debt": 189647, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186874486, "total_equity": 20024175, "shares_outstanding": 39662664, "operating_cash_flow": -43062529, "stock_based_compensation": 7767694, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6312, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19500285, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29571, "free_cash_flow": -43056217, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58163565", "ebitda": "-57440213", "netIncome": "-55924814", "grossProfit": "-723352", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "723352", "interestIncome": "1883903", "incomeBeforeTax": "-55919414", "interestExpense": "0", "operatingIncome": "-58163565", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5400", "reportedCurrency": "USD", "netInterestIncome": "1883903", "nonInterestIncome": "None", "operatingExpenses": "57440213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42361879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723352", "sellingGeneralAndAdministrative": "15801686", "netIncomeFromContinuingOperations": "-55924814" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33379", "currentDebt": "None", "investments": "None", "totalAssets": "28313633", "longTermDebt": "None", "shortTermDebt": "189647", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186874486", "totalLiabilities": "8289458", "otherCurrentAssets": "1346452", "totalCurrentAssets": "27094147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19854723", "currentNetReceivables": "10474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219486", "currentAccountsPayable": "2033431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273646", "totalShareholderEquity": "20024175", "capitalLeaseObligations": "273646", "otherCurrentLiabilities": "5982381", "totalCurrentLiabilities": "8205459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83999", "cashAndShortTermInvestments": "5882498", "commonStockSharesOutstanding": "39662664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5882498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55924814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43062529", "capitalExpenditures": "6312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29571", "cashflowFromInvestment": "-19500285", "stockBasedCompensation": "7767694", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 298640, "gross_profit": -298640, "ebit": -25589450, "ebitda": -25290810, "pretax_income": -26557052, "tax_provision": 10071, "net_income": -26567123, "net_income_to_common": -26567123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68415741, "total_current_assets": 70827247, "total_assets": 72763773, "short_term_debt": 182428, "long_term_debt": null, "total_debt": 182428, "total_liabilities": 4612049, "total_equity": 68151724, "shares_outstanding": 36486519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25237480, "capital_expenditure": 1604027, "free_cash_flow": -23633453, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170422, "ticker_id": 8243, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25589450", "ebitda": "-25290810", "netIncome": "-26567123", "grossProfit": "-298640", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "298640", "interestIncome": "3263512", "incomeBeforeTax": "-26557052", "interestExpense": "967602", "operatingIncome": "-30192718", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10071", "reportedCurrency": "USD", "netInterestIncome": "2279454", "nonInterestIncome": "None", "operatingExpenses": "30192718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18701694", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298640", "sellingGeneralAndAdministrative": "17725741", "netIncomeFromContinuingOperations": "-26567123" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30975", "currentDebt": "None", "investments": "None", "totalAssets": "72763773", "longTermDebt": "None", "shortTermDebt": "182428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130949672", "totalLiabilities": "4612049", "otherCurrentAssets": "2406441", "totalCurrentAssets": "70827247", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936526", "currentAccountsPayable": "569252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455590", "totalShareholderEquity": "68151724", "capitalLeaseObligations": "455590", "otherCurrentLiabilities": "3587207", "totalCurrentLiabilities": "4338887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273162", "cashAndShortTermInvestments": "68415741", "commonStockSharesOutstanding": "36486519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68415741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26567123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25237480", "capitalExpenditures": "1604027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83562181", "cashflowFromInvestment": "-245615", "stockBasedCompensation": "8317480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 298640, "gross_profit": -298640, "research_and_development": 18701694, "selling_general_admin": 17725741, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25589450, "depreciation_amortisation": 298640, "ebitda": -25290810, "interest_expense": 967602, "interest_income": null, "other_non_operating": null, "pretax_income": -26557052, "tax_provision": 10071, "effective_tax_rate": null, "net_income": -26567123, "net_income_continuing_ops": -26567123, "net_income_to_common": -26567123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68415741, "short_term_investments": 0, "net_receivables": 5065, "inventory": null, "other_current_assets": null, "total_current_assets": 70827247, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1936526, "total_assets": 72763773, "short_term_debt": 182428, "accounts_payable": 569252, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4338887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273162, "total_liabilities": 4612049, "total_debt": 182428, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130949672, "total_equity": 68151724, "shares_outstanding": 36486519, "operating_cash_flow": -25237480, "stock_based_compensation": 8317480, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1604027, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83562181, "free_cash_flow": -23633453, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25589450", "ebitda": "-25290810", "netIncome": "-26567123", "grossProfit": "-298640", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "298640", "interestIncome": "3263512", "incomeBeforeTax": "-26557052", "interestExpense": "967602", "operatingIncome": "-30192718", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10071", "reportedCurrency": "USD", "netInterestIncome": "2279454", "nonInterestIncome": "None", "operatingExpenses": "30192718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18701694", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298640", "sellingGeneralAndAdministrative": "17725741", "netIncomeFromContinuingOperations": "-26567123" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30975", "currentDebt": "None", "investments": "None", "totalAssets": "72763773", "longTermDebt": "None", "shortTermDebt": "182428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130949672", "totalLiabilities": "4612049", "otherCurrentAssets": "2406441", "totalCurrentAssets": "70827247", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936526", "currentAccountsPayable": "569252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455590", "totalShareholderEquity": "68151724", "capitalLeaseObligations": "455590", "otherCurrentLiabilities": "3587207", "totalCurrentLiabilities": "4338887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273162", "cashAndShortTermInvestments": "68415741", "commonStockSharesOutstanding": "36486519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68415741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26567123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25237480", "capitalExpenditures": "1604027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83562181", "cashflowFromInvestment": "-245615", "stockBasedCompensation": "8317480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 124251, "gross_profit": -124251, "ebit": -36743977, "ebitda": -36619726, "pretax_income": -37641184, "tax_provision": 3600, "net_income": -37644784, "net_income_to_common": -37644784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256453, "total_current_assets": 11650843, "total_assets": 11940411, "short_term_debt": 4444036, "long_term_debt": null, "total_debt": 4444036, "total_liabilities": 14072229, "total_equity": -2131818, "shares_outstanding": 7006000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13952178, "capital_expenditure": 12550, "free_cash_flow": -13939628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170427, "ticker_id": 8243, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36743977", "ebitda": "-36619726", "netIncome": "-37644784", "grossProfit": "-124251", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "124251", "interestIncome": "99974", "incomeBeforeTax": "-37641184", "interestExpense": "906270", "operatingIncome": "-34735173", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3600", "reportedCurrency": "USD", "netInterestIncome": "-806296", "nonInterestIncome": "None", "operatingExpenses": "34735173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5819461", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124251", "sellingGeneralAndAdministrative": "7852340", "netIncomeFromContinuingOperations": "-37644784" }, "balance": { "goodwill": "None", "inventory": "125784", "commonStock": "12349", "currentDebt": "None", "investments": "None", "totalAssets": "11940411", "longTermDebt": "None", "shortTermDebt": "4444036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104382549", "totalLiabilities": "14072229", "otherCurrentAssets": "10236148", "totalCurrentAssets": "11650843", "currentLongTermDebt": "4371998", "longTermInvestments": "None", "shortTermInvestments": "-9080202", "currentNetReceivables": "158242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289568", "currentAccountsPayable": "956754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4615266", "totalShareholderEquity": "-2131818", "capitalLeaseObligations": "243268", "otherCurrentLiabilities": "8500209", "totalCurrentLiabilities": "13900999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171230", "cashAndShortTermInvestments": "1256453", "commonStockSharesOutstanding": "7006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1256453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37644784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13952178", "capitalExpenditures": "12550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16443270", "cashflowFromInvestment": "6596456", "stockBasedCompensation": "987510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 124251, "gross_profit": -124251, "research_and_development": 5819461, "selling_general_admin": 7852340, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36743977, "depreciation_amortisation": 124251, "ebitda": -36619726, "interest_expense": 906270, "interest_income": null, "other_non_operating": null, "pretax_income": -37641184, "tax_provision": 3600, "effective_tax_rate": null, "net_income": -37644784, "net_income_continuing_ops": -37644784, "net_income_to_common": -37644784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256453, "short_term_investments": -9080202, "net_receivables": 158242, "inventory": 125784, "other_current_assets": null, "total_current_assets": 11650843, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289568, "total_assets": 11940411, "short_term_debt": 4444036, "accounts_payable": 956754, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13900999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171230, "total_liabilities": 14072229, "total_debt": 4444036, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104382549, "total_equity": -2131818, "shares_outstanding": 7006000, "operating_cash_flow": -13952178, "stock_based_compensation": 987510, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12550, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6596456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16443270, "free_cash_flow": -13939628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36743977", "ebitda": "-36619726", "netIncome": "-37644784", "grossProfit": "-124251", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "124251", "interestIncome": "99974", "incomeBeforeTax": "-37641184", "interestExpense": "906270", "operatingIncome": "-34735173", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3600", "reportedCurrency": "USD", "netInterestIncome": "-806296", "nonInterestIncome": "None", "operatingExpenses": "34735173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5819461", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124251", "sellingGeneralAndAdministrative": "7852340", "netIncomeFromContinuingOperations": "-37644784" }, "balance": { "goodwill": "None", "inventory": "125784", "commonStock": "12349", "currentDebt": "None", "investments": "None", "totalAssets": "11940411", "longTermDebt": "None", "shortTermDebt": "4444036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104382549", "totalLiabilities": "14072229", "otherCurrentAssets": "10236148", "totalCurrentAssets": "11650843", "currentLongTermDebt": "4371998", "longTermInvestments": "None", "shortTermInvestments": "-9080202", "currentNetReceivables": "158242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289568", "currentAccountsPayable": "956754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4615266", "totalShareholderEquity": "-2131818", "capitalLeaseObligations": "243268", "otherCurrentLiabilities": "8500209", "totalCurrentLiabilities": "13900999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171230", "cashAndShortTermInvestments": "1256453", "commonStockSharesOutstanding": "7006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1256453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37644784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13952178", "capitalExpenditures": "12550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16443270", "cashflowFromInvestment": "6596456", "stockBasedCompensation": "987510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 114998, "gross_profit": -114998, "ebit": -18811087, "ebitda": -18696089, "pretax_income": -19474861, "tax_provision": 6741, "net_income": -19481602, "net_income_to_common": -19481602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1244527, "total_current_assets": 8943718, "total_assets": 9111072, "short_term_debt": 1927075, "long_term_debt": null, "total_debt": 1927075, "total_liabilities": 12119126, "total_equity": -3008054, "shares_outstanding": 493654115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12744072, "capital_expenditure": 28060, "free_cash_flow": -12716012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170432, "ticker_id": 8243, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18811087", "ebitda": "-18696089", "netIncome": "-19481602", "grossProfit": "-114998", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114998", "interestIncome": "19011", "incomeBeforeTax": "-19474861", "interestExpense": "663774", "operatingIncome": "-18311732", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6741", "reportedCurrency": "USD", "netInterestIncome": "-766350", "nonInterestIncome": "None", "operatingExpenses": "18311732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6011805", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114998", "sellingGeneralAndAdministrative": "6094617", "netIncomeFromContinuingOperations": "-19481602" }, "balance": { "goodwill": "None", "inventory": "7213052", "commonStock": "913528", "currentDebt": "None", "investments": "None", "totalAssets": "9111072", "longTermDebt": "None", "shortTermDebt": "1927075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66737765", "totalLiabilities": "12119126", "otherCurrentAssets": "412018", "totalCurrentAssets": "8943718", "currentLongTermDebt": "1848375", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167354", "currentAccountsPayable": "1794898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1927075", "totalShareholderEquity": "-3008054", "capitalLeaseObligations": "78700", "otherCurrentLiabilities": "7572304", "totalCurrentLiabilities": "12119126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1748697", "cashAndShortTermInvestments": "1244527", "commonStockSharesOutstanding": "493654115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1244527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19481602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12744072", "capitalExpenditures": "28060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208794", "cashflowFromInvestment": "5214395", "stockBasedCompensation": "629032", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114998", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 114998, "gross_profit": -114998, "research_and_development": 6011805, "selling_general_admin": 6094617, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18811087, "depreciation_amortisation": 114998, "ebitda": -18696089, "interest_expense": 663774, "interest_income": null, "other_non_operating": null, "pretax_income": -19474861, "tax_provision": 6741, "effective_tax_rate": null, "net_income": -19481602, "net_income_continuing_ops": -19481602, "net_income_to_common": -19481602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1244527, "short_term_investments": null, "net_receivables": 74121, "inventory": 7213052, "other_current_assets": null, "total_current_assets": 8943718, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167354, "total_assets": 9111072, "short_term_debt": 1927075, "accounts_payable": 1794898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12119126, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1748697, "total_liabilities": 12119126, "total_debt": 1927075, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66737765, "total_equity": -3008054, "shares_outstanding": 493654115, "operating_cash_flow": -12744072, "stock_based_compensation": 629032, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28060, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5214395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208794, "free_cash_flow": -12716012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18811087", "ebitda": "-18696089", "netIncome": "-19481602", "grossProfit": "-114998", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114998", "interestIncome": "19011", "incomeBeforeTax": "-19474861", "interestExpense": "663774", "operatingIncome": "-18311732", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6741", "reportedCurrency": "USD", "netInterestIncome": "-766350", "nonInterestIncome": "None", "operatingExpenses": "18311732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6011805", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114998", "sellingGeneralAndAdministrative": "6094617", "netIncomeFromContinuingOperations": "-19481602" }, "balance": { "goodwill": "None", "inventory": "7213052", "commonStock": "913528", "currentDebt": "None", "investments": "None", "totalAssets": "9111072", "longTermDebt": "None", "shortTermDebt": "1927075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66737765", "totalLiabilities": "12119126", "otherCurrentAssets": "412018", "totalCurrentAssets": "8943718", "currentLongTermDebt": "1848375", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167354", "currentAccountsPayable": "1794898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1927075", "totalShareholderEquity": "-3008054", "capitalLeaseObligations": "78700", "otherCurrentLiabilities": "7572304", "totalCurrentLiabilities": "12119126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1748697", "cashAndShortTermInvestments": "1244527", "commonStockSharesOutstanding": "493654115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1244527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19481602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12744072", "capitalExpenditures": "28060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208794", "cashflowFromInvestment": "5214395", "stockBasedCompensation": "629032", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114998", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34131, "gross_profit": -34131, "ebit": -7752571, "ebitda": -7718440, "pretax_income": -8520082, "tax_provision": 2100, "net_income": -8522182, "net_income_to_common": -8522182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8983007, "total_current_assets": 9612097, "total_assets": 9855088, "short_term_debt": 2057277, "long_term_debt": null, "total_debt": 2057277, "total_liabilities": 3990922, "total_equity": 5864166, "shares_outstanding": 1626397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6474888, "capital_expenditure": 90866, "free_cash_flow": -6384022, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170437, "ticker_id": 8243, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7752571", "ebitda": "-7718440", "netIncome": "-8522182", "grossProfit": "-34131", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34131", "interestIncome": "3", "incomeBeforeTax": "-8520082", "interestExpense": "767511", "operatingIncome": "-7847714", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2100", "reportedCurrency": "USD", "netInterestIncome": "-769156", "nonInterestIncome": "None", "operatingExpenses": "7847714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2931437", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34131", "sellingGeneralAndAdministrative": "4916277", "netIncomeFromContinuingOperations": "-8522182" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "476108", "currentDebt": "None", "investments": "None", "totalAssets": "9855088", "longTermDebt": "None", "shortTermDebt": "2057277", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47256163", "totalLiabilities": "3990922", "otherCurrentAssets": "629090", "totalCurrentAssets": "9612097", "currentLongTermDebt": "1974905", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242991", "currentAccountsPayable": "900010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234682", "shortLongTermDebtTotal": "2135977", "totalShareholderEquity": "5864166", "capitalLeaseObligations": "161072", "otherCurrentLiabilities": "954935", "totalCurrentLiabilities": "3912222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78700", "cashAndShortTermInvestments": "8983007", "commonStockSharesOutstanding": "1626397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8983007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8522182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6474888", "capitalExpenditures": "90866", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13079356", "cashflowFromInvestment": "-90866", "stockBasedCompensation": "869206", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 34131, "gross_profit": -34131, "research_and_development": 2931437, "selling_general_admin": 4916277, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7752571, "depreciation_amortisation": 34131, "ebitda": -7718440, "interest_expense": 767511, "interest_income": null, "other_non_operating": null, "pretax_income": -8520082, "tax_provision": 2100, "effective_tax_rate": null, "net_income": -8522182, "net_income_continuing_ops": -8522182, "net_income_to_common": -8522182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8983007, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9612097, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242991, "total_assets": 9855088, "short_term_debt": 2057277, "accounts_payable": 900010, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3912222, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78700, "total_liabilities": 3990922, "total_debt": 2057277, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47256163, "total_equity": 5864166, "shares_outstanding": 1626397, "operating_cash_flow": -6474888, "stock_based_compensation": 869206, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90866, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90866, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13079356, "free_cash_flow": -6384022, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7752571", "ebitda": "-7718440", "netIncome": "-8522182", "grossProfit": "-34131", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34131", "interestIncome": "3", "incomeBeforeTax": "-8520082", "interestExpense": "767511", "operatingIncome": "-7847714", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2100", "reportedCurrency": "USD", "netInterestIncome": "-769156", "nonInterestIncome": "None", "operatingExpenses": "7847714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2931437", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34131", "sellingGeneralAndAdministrative": "4916277", "netIncomeFromContinuingOperations": "-8522182" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "476108", "currentDebt": "None", "investments": "None", "totalAssets": "9855088", "longTermDebt": "None", "shortTermDebt": "2057277", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47256163", "totalLiabilities": "3990922", "otherCurrentAssets": "629090", "totalCurrentAssets": "9612097", "currentLongTermDebt": "1974905", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242991", "currentAccountsPayable": "900010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234682", "shortLongTermDebtTotal": "2135977", "totalShareholderEquity": "5864166", "capitalLeaseObligations": "161072", "otherCurrentLiabilities": "954935", "totalCurrentLiabilities": "3912222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78700", "cashAndShortTermInvestments": "8983007", "commonStockSharesOutstanding": "1626397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8983007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8522182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6474888", "capitalExpenditures": "90866", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13079356", "cashflowFromInvestment": "-90866", "stockBasedCompensation": "869206", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1872, "gross_profit": -1872, "ebit": -5852714, "ebitda": -5850842, "pretax_income": -6559099, "tax_provision": 1600, "net_income": -6561000, "net_income_to_common": -6561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2469410, "total_current_assets": 2664385, "total_assets": 2671726, "short_term_debt": 64062, "long_term_debt": 1433741, "total_debt": 1497803, "total_liabilities": 2220940, "total_equity": 450786, "shares_outstanding": 925683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6054131, "capital_expenditure": 7230, "free_cash_flow": -6046901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170442, "ticker_id": 8243, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5852714", "ebitda": "-5850842", "netIncome": "-6561000", "grossProfit": "-1872", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1872", "interestIncome": "29", "incomeBeforeTax": "-6559099", "interestExpense": "706385", "operatingIncome": "-6289013", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-706356", "nonInterestIncome": "None", "operatingExpenses": "6287141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1872", "sellingGeneralAndAdministrative": "4345000", "netIncomeFromContinuingOperations": "-6560699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288074", "currentDebt": "None", "investments": "None", "totalAssets": "2671726", "longTermDebt": "1433741", "shortTermDebt": "64062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38733981", "totalLiabilities": "2220940", "otherCurrentAssets": "194975", "totalCurrentAssets": "2664385", "currentLongTermDebt": "64062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7341", "currentAccountsPayable": "381372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7341", "shortLongTermDebtTotal": "1497803", "totalShareholderEquity": "450786", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "341765", "totalCurrentLiabilities": "787199", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433741", "cashAndShortTermInvestments": "2469410", "commonStockSharesOutstanding": "925683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2469410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6560699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6054131", "capitalExpenditures": "7230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6700822", "cashflowFromInvestment": "-7230", "stockBasedCompensation": "302742", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1872, "gross_profit": -1872, "research_and_development": 1944000, "selling_general_admin": 4345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5852714, "depreciation_amortisation": 1872, "ebitda": -5850842, "interest_expense": 706385, "interest_income": null, "other_non_operating": null, "pretax_income": -6559099, "tax_provision": 1600, "effective_tax_rate": null, "net_income": -6561000, "net_income_continuing_ops": -6560699, "net_income_to_common": -6561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2469410, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2664385, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7341, "total_assets": 2671726, "short_term_debt": 64062, "accounts_payable": 381372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 787199, "long_term_debt": 1433741, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433741, "total_liabilities": 2220940, "total_debt": 1497803, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38733981, "total_equity": 450786, "shares_outstanding": 925683, "operating_cash_flow": -6054131, "stock_based_compensation": 302742, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7230, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6700822, "free_cash_flow": -6046901, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5852714", "ebitda": "-5850842", "netIncome": "-6561000", "grossProfit": "-1872", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1872", "interestIncome": "29", "incomeBeforeTax": "-6559099", "interestExpense": "706385", "operatingIncome": "-6289013", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-706356", "nonInterestIncome": "None", "operatingExpenses": "6287141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1872", "sellingGeneralAndAdministrative": "4345000", "netIncomeFromContinuingOperations": "-6560699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288074", "currentDebt": "None", "investments": "None", "totalAssets": "2671726", "longTermDebt": "1433741", "shortTermDebt": "64062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38733981", "totalLiabilities": "2220940", "otherCurrentAssets": "194975", "totalCurrentAssets": "2664385", "currentLongTermDebt": "64062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7341", "currentAccountsPayable": "381372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7341", "shortLongTermDebtTotal": "1497803", "totalShareholderEquity": "450786", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "341765", "totalCurrentLiabilities": "787199", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433741", "cashAndShortTermInvestments": "2469410", "commonStockSharesOutstanding": "925683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2469410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6560699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6054131", "capitalExpenditures": "7230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6700822", "cashflowFromInvestment": "-7230", "stockBasedCompensation": "302742", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1462, "gross_profit": -1462, "ebit": 2041538, "ebitda": 2043000, "pretax_income": 1053000, "tax_provision": 1600, "net_income": 1052000, "net_income_to_common": 1052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829977, "total_current_assets": 1994760, "total_assets": 1996743, "short_term_debt": null, "long_term_debt": 387070, "total_debt": 387070, "total_liabilities": 1448685, "total_equity": 548058, "shares_outstanding": 532006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6027941, "capital_expenditure": 7230, "free_cash_flow": -6020711, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170447, "ticker_id": 8243, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2041538", "ebitda": "2043000", "netIncome": "1052000", "grossProfit": "-1462", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1462", "interestIncome": "26", "incomeBeforeTax": "1053000", "interestExpense": "1000713", "operatingIncome": "-6633000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-1000687", "nonInterestIncome": "None", "operatingExpenses": "6633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462", "sellingGeneralAndAdministrative": "4395000", "netIncomeFromContinuingOperations": "1051825" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182895", "currentDebt": "None", "investments": "None", "totalAssets": "1996743", "longTermDebt": "387070", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32173282", "totalLiabilities": "1448685", "otherCurrentAssets": "164783", "totalCurrentAssets": "1994760", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983", "currentAccountsPayable": "139809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1983", "shortLongTermDebtTotal": "387070", "totalShareholderEquity": "548058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "831009", "totalCurrentLiabilities": "970818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477867", "cashAndShortTermInvestments": "1829977", "commonStockSharesOutstanding": "532006", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1829977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1051825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6027941", "capitalExpenditures": "7230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6004571", "cashflowFromInvestment": "-7230", "stockBasedCompensation": "680455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1462, "gross_profit": -1462, "research_and_development": 2236000, "selling_general_admin": 4395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2041538, "depreciation_amortisation": 1462, "ebitda": 2043000, "interest_expense": 1000713, "interest_income": null, "other_non_operating": null, "pretax_income": 1053000, "tax_provision": 1600, "effective_tax_rate": null, "net_income": 1052000, "net_income_continuing_ops": 1051825, "net_income_to_common": 1052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1829977, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1994760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1983, "total_assets": 1996743, "short_term_debt": null, "accounts_payable": 139809, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 970818, "long_term_debt": 387070, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477867, "total_liabilities": 1448685, "total_debt": 387070, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32173282, "total_equity": 548058, "shares_outstanding": 532006, "operating_cash_flow": -6027941, "stock_based_compensation": 680455, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7230, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6004571, "free_cash_flow": -6020711, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2041538", "ebitda": "2043000", "netIncome": "1052000", "grossProfit": "-1462", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1462", "interestIncome": "26", "incomeBeforeTax": "1053000", "interestExpense": "1000713", "operatingIncome": "-6633000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-1000687", "nonInterestIncome": "None", "operatingExpenses": "6633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462", "sellingGeneralAndAdministrative": "4395000", "netIncomeFromContinuingOperations": "1051825" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182895", "currentDebt": "None", "investments": "None", "totalAssets": "1996743", "longTermDebt": "387070", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32173282", "totalLiabilities": "1448685", "otherCurrentAssets": "164783", "totalCurrentAssets": "1994760", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983", "currentAccountsPayable": "139809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1983", "shortLongTermDebtTotal": "387070", "totalShareholderEquity": "548058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "831009", "totalCurrentLiabilities": "970818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477867", "cashAndShortTermInvestments": "1829977", "commonStockSharesOutstanding": "532006", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1829977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1051825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6027941", "capitalExpenditures": "7230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6004571", "cashflowFromInvestment": "-7230", "stockBasedCompensation": "680455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1544, "gross_profit": -1544, "ebit": -4692544, "ebitda": -4691000, "pretax_income": -19193000, "tax_provision": 1642, "net_income": -19194000, "net_income_to_common": -19194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1853373, "total_current_assets": 1953687, "total_assets": 1957132, "short_term_debt": null, "long_term_debt": 1360960, "total_debt": 1360960, "total_liabilities": 17519384, "total_equity": -15562252, "shares_outstanding": 525780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3943014, "capital_expenditure": 4385, "free_cash_flow": -3938629, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170452, "ticker_id": 8243, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4692544", "ebitda": "-4691000", "netIncome": "-19194000", "grossProfit": "-1544", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1544", "interestIncome": "84", "incomeBeforeTax": "-19193000", "interestExpense": "94763", "operatingIncome": "-4693000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1642", "reportedCurrency": "USD", "netInterestIncome": "-231871", "nonInterestIncome": "None", "operatingExpenses": "4693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329966", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1544", "sellingGeneralAndAdministrative": "4363000", "netIncomeFromContinuingOperations": "-19194236" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "133908", "currentDebt": "None", "investments": "None", "totalAssets": "1957132", "longTermDebt": "1360960", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33225107", "totalLiabilities": "17519384", "otherCurrentAssets": "100314", "totalCurrentAssets": "1953687", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3445", "currentAccountsPayable": "15597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3445", "shortLongTermDebtTotal": "1360960", "totalShareholderEquity": "-15562252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15923374", "totalCurrentLiabilities": "15938971", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1580413", "cashAndShortTermInvestments": "1853373", "commonStockSharesOutstanding": "525780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1853373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19194236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3943014", "capitalExpenditures": "4385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5540901", "cashflowFromInvestment": "-4385", "stockBasedCompensation": "674961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1544, "gross_profit": -1544, "research_and_development": 329966, "selling_general_admin": 4363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4692544, "depreciation_amortisation": 1544, "ebitda": -4691000, "interest_expense": 94763, "interest_income": null, "other_non_operating": null, "pretax_income": -19193000, "tax_provision": 1642, "effective_tax_rate": null, "net_income": -19194000, "net_income_continuing_ops": -19194236, "net_income_to_common": -19194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1853373, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1953687, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3445, "total_assets": 1957132, "short_term_debt": null, "accounts_payable": 15597, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15938971, "long_term_debt": 1360960, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1580413, "total_liabilities": 17519384, "total_debt": 1360960, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33225107, "total_equity": -15562252, "shares_outstanding": 525780, "operating_cash_flow": -3943014, "stock_based_compensation": 674961, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4385, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4385, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5540901, "free_cash_flow": -3938629, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4692544", "ebitda": "-4691000", "netIncome": "-19194000", "grossProfit": "-1544", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1544", "interestIncome": "84", "incomeBeforeTax": "-19193000", "interestExpense": "94763", "operatingIncome": "-4693000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1642", "reportedCurrency": "USD", "netInterestIncome": "-231871", "nonInterestIncome": "None", "operatingExpenses": "4693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329966", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1544", "sellingGeneralAndAdministrative": "4363000", "netIncomeFromContinuingOperations": "-19194236" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "133908", "currentDebt": "None", "investments": "None", "totalAssets": "1957132", "longTermDebt": "1360960", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33225107", "totalLiabilities": "17519384", "otherCurrentAssets": "100314", "totalCurrentAssets": "1953687", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3445", "currentAccountsPayable": "15597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3445", "shortLongTermDebtTotal": "1360960", "totalShareholderEquity": "-15562252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15923374", "totalCurrentLiabilities": "15938971", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1580413", "cashAndShortTermInvestments": "1853373", "commonStockSharesOutstanding": "525780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1853373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19194236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3943014", "capitalExpenditures": "4385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5540901", "cashflowFromInvestment": "-4385", "stockBasedCompensation": "674961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 172886, "gross_profit": -172886, "ebit": -12674366, "ebitda": -12501480, "pretax_income": -12509361, "tax_provision": null, "net_income": -12509361, "net_income_to_common": -12509361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8149015, "total_current_assets": 18566969, "total_assets": 19416736, "short_term_debt": 60980, "long_term_debt": null, "total_debt": 60980, "total_liabilities": 10404932, "total_equity": 9011804, "shares_outstanding": 39681465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8557917, "capital_expenditure": 3, "free_cash_flow": -8557914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170415, "ticker_id": 8243, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12674366", "ebitda": "-12501480", "netIncome": "-12509361", "grossProfit": "-172886", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "172886", "interestIncome": "169615", "incomeBeforeTax": "-12509361", "interestExpense": "2199", "operatingIncome": "-12674366", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "167416", "nonInterestIncome": "None", "operatingExpenses": "12501480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7762794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172886", "sellingGeneralAndAdministrative": "4738686", "netIncomeFromContinuingOperations": "-12509361" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35128", "currentDebt": "None", "investments": "None", "totalAssets": "19416736", "longTermDebt": "None", "shortTermDebt": "60980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199383847", "totalLiabilities": "10404932", "otherCurrentAssets": "1458340", "totalCurrentAssets": "18566969", "currentLongTermDebt": "250338", "longTermInvestments": "None", "shortTermInvestments": "8959614", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849767", "currentAccountsPayable": "3936948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60980", "totalShareholderEquity": "9011804", "capitalLeaseObligations": "60980", "otherCurrentLiabilities": "6407004", "totalCurrentLiabilities": "10404932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8149015", "commonStockSharesOutstanding": "39681465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8149015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12509361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8557917", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71525", "cashflowFromInvestment": "10895959", "stockBasedCompensation": "1496989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 172886, "gross_profit": -172886, "research_and_development": 7762794, "selling_general_admin": 4738686, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12674366, "depreciation_amortisation": 172886, "ebitda": -12501480, "interest_expense": 2199, "interest_income": null, "other_non_operating": null, "pretax_income": -12509361, "tax_provision": null, "effective_tax_rate": null, "net_income": -12509361, "net_income_continuing_ops": -12509361, "net_income_to_common": -12509361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8149015, "short_term_investments": 8959614, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18566969, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 849767, "total_assets": 19416736, "short_term_debt": 60980, "accounts_payable": 3936948, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10404932, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10404932, "total_debt": 60980, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199383847, "total_equity": 9011804, "shares_outstanding": 39681465, "operating_cash_flow": -8557917, "stock_based_compensation": 1496989, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10895959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71525, "free_cash_flow": -8557914, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12674366", "ebitda": "-12501480", "netIncome": "-12509361", "grossProfit": "-172886", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "172886", "interestIncome": "169615", "incomeBeforeTax": "-12509361", "interestExpense": "2199", "operatingIncome": "-12674366", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "167416", "nonInterestIncome": "None", "operatingExpenses": "12501480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7762794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172886", "sellingGeneralAndAdministrative": "4738686", "netIncomeFromContinuingOperations": "-12509361" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35128", "currentDebt": "None", "investments": "None", "totalAssets": "19416736", "longTermDebt": "None", "shortTermDebt": "60980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199383847", "totalLiabilities": "10404932", "otherCurrentAssets": "1458340", "totalCurrentAssets": "18566969", "currentLongTermDebt": "250338", "longTermInvestments": "None", "shortTermInvestments": "8959614", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849767", "currentAccountsPayable": "3936948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60980", "totalShareholderEquity": "9011804", "capitalLeaseObligations": "60980", "otherCurrentLiabilities": "6407004", "totalCurrentLiabilities": "10404932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8149015", "commonStockSharesOutstanding": "39681465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8149015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12509361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8557917", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71525", "cashflowFromInvestment": "10895959", "stockBasedCompensation": "1496989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 180009, "gross_profit": -180009, "ebit": -14441963, "ebitda": -14261954, "pretax_income": -14441963, "tax_provision": null, "net_income": -14441963, "net_income_to_common": -14441963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5882498, "total_current_assets": 27094147, "total_assets": 28313633, "short_term_debt": 189647, "long_term_debt": null, "total_debt": 189647, "total_liabilities": 8289458, "total_equity": 20024175, "shares_outstanding": 39662664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9766487, "capital_expenditure": 3, "free_cash_flow": -9766484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170416, "ticker_id": 8243, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14441963", "ebitda": "-14261954", "netIncome": "-14441963", "grossProfit": "-180009", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "180009", "interestIncome": "274096", "incomeBeforeTax": "-14441963", "interestExpense": "0", "operatingIncome": "-14895544", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "274096", "nonInterestIncome": "None", "operatingExpenses": "14895544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11469425", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180009", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180009", "sellingGeneralAndAdministrative": "3426119", "netIncomeFromContinuingOperations": "-14441963" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33379", "currentDebt": "None", "investments": "None", "totalAssets": "28313633", "longTermDebt": "None", "shortTermDebt": "189647", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186874486", "totalLiabilities": "8289458", "otherCurrentAssets": "1346452", "totalCurrentAssets": "27094147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19854723", "currentNetReceivables": "10474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219486", "currentAccountsPayable": "2033431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273646", "totalShareholderEquity": "20024175", "capitalLeaseObligations": "273646", "otherCurrentLiabilities": "5982381", "totalCurrentLiabilities": "8205459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83999", "cashAndShortTermInvestments": "5882498", "commonStockSharesOutstanding": "39662664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5882498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11077773718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9766487", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11413", "cashflowFromInvestment": "-2803507", "stockBasedCompensation": "-2198088551", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-177021612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 180009, "gross_profit": -180009, "research_and_development": 11469425, "selling_general_admin": 3426119, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14441963, "depreciation_amortisation": 180009, "ebitda": -14261954, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14441963, "tax_provision": null, "effective_tax_rate": null, "net_income": -14441963, "net_income_continuing_ops": -14441963, "net_income_to_common": -14441963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5882498, "short_term_investments": 19854723, "net_receivables": 10474, "inventory": null, "other_current_assets": null, "total_current_assets": 27094147, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219486, "total_assets": 28313633, "short_term_debt": 189647, "accounts_payable": 2033431, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8205459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83999, "total_liabilities": 8289458, "total_debt": 189647, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186874486, "total_equity": 20024175, "shares_outstanding": 39662664, "operating_cash_flow": -9766487, "stock_based_compensation": -2198088551, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2803507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11413, "free_cash_flow": -9766484, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14441963", "ebitda": "-14261954", "netIncome": "-14441963", "grossProfit": "-180009", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "180009", "interestIncome": "274096", "incomeBeforeTax": "-14441963", "interestExpense": "0", "operatingIncome": "-14895544", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "274096", "nonInterestIncome": "None", "operatingExpenses": "14895544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11469425", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180009", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180009", "sellingGeneralAndAdministrative": "3426119", "netIncomeFromContinuingOperations": "-14441963" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33379", "currentDebt": "None", "investments": "None", "totalAssets": "28313633", "longTermDebt": "None", "shortTermDebt": "189647", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186874486", "totalLiabilities": "8289458", "otherCurrentAssets": "1346452", "totalCurrentAssets": "27094147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19854723", "currentNetReceivables": "10474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219486", "currentAccountsPayable": "2033431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273646", "totalShareholderEquity": "20024175", "capitalLeaseObligations": "273646", "otherCurrentLiabilities": "5982381", "totalCurrentLiabilities": "8205459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83999", "cashAndShortTermInvestments": "5882498", "commonStockSharesOutstanding": "39662664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5882498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11077773718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9766487", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11413", "cashflowFromInvestment": "-2803507", "stockBasedCompensation": "-2198088551", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-177021612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12754660, "ebitda": -12575762, "pretax_income": -12754660, "tax_provision": null, "net_income": -12754660, "net_income_to_common": -12754660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18441079, "total_current_assets": 39924794, "total_assets": 41324289, "short_term_debt": 201638, "long_term_debt": null, "total_debt": 201638, "total_liabilities": 8488104, "total_equity": 32836185, "shares_outstanding": 39665927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13364375, "capital_expenditure": 5, "free_cash_flow": -13364370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170418, "ticker_id": 8243, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12754660", "ebitda": "-12575762", "netIncome": "-12754660", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "418474", "incomeBeforeTax": "-12754660", "interestExpense": "0", "operatingIncome": "-13264534", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "418474", "nonInterestIncome": "None", "operatingExpenses": "13264534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9357444", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178898", "sellingGeneralAndAdministrative": "3907090", "netIncomeFromContinuingOperations": "-12754660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30989", "currentDebt": "None", "investments": "None", "totalAssets": "41324289", "longTermDebt": "None", "shortTermDebt": "201638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172432523", "totalLiabilities": "8488104", "otherCurrentAssets": "4612486", "totalCurrentAssets": "39924794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16871229", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399495", "currentAccountsPayable": "2825005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321845", "totalShareholderEquity": "32836185", "capitalLeaseObligations": "321845", "otherCurrentLiabilities": "5341254", "totalCurrentLiabilities": "8367897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120207", "cashAndShortTermInvestments": "18441079", "commonStockSharesOutstanding": "39665927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18441079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12754660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13364375", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7967210", "stockBasedCompensation": "1914136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178898", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9357444, "selling_general_admin": 3907090, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12754660, "depreciation_amortisation": 178898, "ebitda": -12575762, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12754660, "tax_provision": null, "effective_tax_rate": null, "net_income": -12754660, "net_income_continuing_ops": -12754660, "net_income_to_common": -12754660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18441079, "short_term_investments": 16871229, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39924794, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1399495, "total_assets": 41324289, "short_term_debt": 201638, "accounts_payable": 2825005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8367897, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120207, "total_liabilities": 8488104, "total_debt": 201638, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172432523, "total_equity": 32836185, "shares_outstanding": 39665927, "operating_cash_flow": -13364375, "stock_based_compensation": 1914136, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7967210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -13364370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12754660", "ebitda": "-12575762", "netIncome": "-12754660", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "418474", "incomeBeforeTax": "-12754660", "interestExpense": "0", "operatingIncome": "-13264534", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "418474", "nonInterestIncome": "None", "operatingExpenses": "13264534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9357444", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178898", "sellingGeneralAndAdministrative": "3907090", "netIncomeFromContinuingOperations": "-12754660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30989", "currentDebt": "None", "investments": "None", "totalAssets": "41324289", "longTermDebt": "None", "shortTermDebt": "201638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172432523", "totalLiabilities": "8488104", "otherCurrentAssets": "4612486", "totalCurrentAssets": "39924794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16871229", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399495", "currentAccountsPayable": "2825005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321845", "totalShareholderEquity": "32836185", "capitalLeaseObligations": "321845", "otherCurrentLiabilities": "5341254", "totalCurrentLiabilities": "8367897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120207", "cashAndShortTermInvestments": "18441079", "commonStockSharesOutstanding": "39665927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18441079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12754660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13364375", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7967210", "stockBasedCompensation": "1914136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178898", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 187066, "gross_profit": -187066, "ebit": -17621472, "ebitda": -17434406, "pretax_income": -17621472, "tax_provision": 3400, "net_income": -17624872, "net_income_to_common": -17624872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23838244, "total_current_assets": 50582518, "total_assets": 52160911, "short_term_debt": 195046, "long_term_debt": null, "total_debt": 195046, "total_liabilities": 8484202, "total_equity": 43676709, "shares_outstanding": 39659266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10746187, "capital_expenditure": 3, "free_cash_flow": -10746184, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170419, "ticker_id": 8243, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17621472", "ebitda": "-17434406", "netIncome": "-17624872", "grossProfit": "-187066", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "187066", "interestIncome": "533090", "incomeBeforeTax": "-17621472", "interestExpense": "0", "operatingIncome": "-18243925", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3400", "reportedCurrency": "USD", "netInterestIncome": "533090", "nonInterestIncome": "None", "operatingExpenses": "18243925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14337753", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187066", "sellingGeneralAndAdministrative": "3906172", "netIncomeFromContinuingOperations": "-17624872" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30988", "currentDebt": "None", "investments": "None", "totalAssets": "52160911", "longTermDebt": "None", "shortTermDebt": "195046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159677863", "totalLiabilities": "8484202", "otherCurrentAssets": "1983753", "totalCurrentAssets": "50582518", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24747039", "currentNetReceivables": "13482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578393", "currentAccountsPayable": "3222510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367540", "totalShareholderEquity": "43676709", "capitalLeaseObligations": "367540", "otherCurrentLiabilities": "4894152", "totalCurrentLiabilities": "8311708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172494", "cashAndShortTermInvestments": "23838244", "commonStockSharesOutstanding": "39659266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23838244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17624872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10746187", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18158", "cashflowFromInvestment": "-11855026", "stockBasedCompensation": "2033109", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 187066, "gross_profit": -187066, "research_and_development": 14337753, "selling_general_admin": 3906172, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17621472, "depreciation_amortisation": 187066, "ebitda": -17434406, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17621472, "tax_provision": 3400, "effective_tax_rate": null, "net_income": -17624872, "net_income_continuing_ops": -17624872, "net_income_to_common": -17624872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23838244, "short_term_investments": 24747039, "net_receivables": 13482, "inventory": null, "other_current_assets": null, "total_current_assets": 50582518, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578393, "total_assets": 52160911, "short_term_debt": 195046, "accounts_payable": 3222510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8311708, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172494, "total_liabilities": 8484202, "total_debt": 195046, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159677863, "total_equity": 43676709, "shares_outstanding": 39659266, "operating_cash_flow": -10746187, "stock_based_compensation": 2033109, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11855026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18158, "free_cash_flow": -10746184, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17621472", "ebitda": "-17434406", "netIncome": "-17624872", "grossProfit": "-187066", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "187066", "interestIncome": "533090", "incomeBeforeTax": "-17621472", "interestExpense": "0", "operatingIncome": "-18243925", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3400", "reportedCurrency": "USD", "netInterestIncome": "533090", "nonInterestIncome": "None", "operatingExpenses": "18243925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14337753", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187066", "sellingGeneralAndAdministrative": "3906172", "netIncomeFromContinuingOperations": "-17624872" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30988", "currentDebt": "None", "investments": "None", "totalAssets": "52160911", "longTermDebt": "None", "shortTermDebt": "195046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159677863", "totalLiabilities": "8484202", "otherCurrentAssets": "1983753", "totalCurrentAssets": "50582518", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24747039", "currentNetReceivables": "13482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578393", "currentAccountsPayable": "3222510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367540", "totalShareholderEquity": "43676709", "capitalLeaseObligations": "367540", "otherCurrentLiabilities": "4894152", "totalCurrentLiabilities": "8311708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172494", "cashAndShortTermInvestments": "23838244", "commonStockSharesOutstanding": "39659266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23838244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17624872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10746187", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18158", "cashflowFromInvestment": "-11855026", "stockBasedCompensation": "2033109", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 177379, "gross_profit": -177379, "ebit": -11099867, "ebitda": -10922488, "pretax_income": -11101319, "tax_provision": 2000, "net_income": -11103319, "net_income_to_common": -11103319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46421299, "total_current_assets": 63027781, "total_assets": 64793240, "short_term_debt": 188645, "long_term_debt": null, "total_debt": 188645, "total_liabilities": 5542926, "total_equity": 59250314, "shares_outstanding": 39652000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9185480000, "capital_expenditure": 6312000, "free_cash_flow": -9179168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170420, "ticker_id": 8243, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11099867", "ebitda": "-10922488", "netIncome": "-11103319", "grossProfit": "-177379", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "177379", "interestIncome": "619054", "incomeBeforeTax": "-11101319", "interestExpense": "1452", "operatingIncome": "-11759562", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "617602", "nonInterestIncome": "None", "operatingExpenses": "11759562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7197257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177379", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177379", "sellingGeneralAndAdministrative": "4562305", "netIncomeFromContinuingOperations": "-11103319" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30975", "currentDebt": "None", "investments": "None", "totalAssets": "64793240", "longTermDebt": "None", "shortTermDebt": "188645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142052991", "totalLiabilities": "5542926", "otherCurrentAssets": "3797445", "totalCurrentAssets": "63027781", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12802650", "currentNetReceivables": "6387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765459", "currentAccountsPayable": "1713832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412111", "totalShareholderEquity": "59250314", "capitalLeaseObligations": "412111", "otherCurrentLiabilities": "3416983", "totalCurrentLiabilities": "5319460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223466", "cashAndShortTermInvestments": "46421299", "commonStockSharesOutstanding": "39652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46421299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11103319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9185480000", "capitalExpenditures": "6312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-12808962000", "stockBasedCompensation": "2201909", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 177379, "gross_profit": -177379, "research_and_development": 7197257, "selling_general_admin": 4562305, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11099867, "depreciation_amortisation": 177379, "ebitda": -10922488, "interest_expense": 1452, "interest_income": null, "other_non_operating": null, "pretax_income": -11101319, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -11103319, "net_income_continuing_ops": -11103319, "net_income_to_common": -11103319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46421299, "short_term_investments": 12802650, "net_receivables": 6387, "inventory": null, "other_current_assets": null, "total_current_assets": 63027781, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1765459, "total_assets": 64793240, "short_term_debt": 188645, "accounts_payable": 1713832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5319460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223466, "total_liabilities": 5542926, "total_debt": 188645, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142052991, "total_equity": 59250314, "shares_outstanding": 39652000, "operating_cash_flow": -9185480000, "stock_based_compensation": 2201909, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12808962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9179168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11099867", "ebitda": "-10922488", "netIncome": "-11103319", "grossProfit": "-177379", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "177379", "interestIncome": "619054", "incomeBeforeTax": "-11101319", "interestExpense": "1452", "operatingIncome": "-11759562", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "617602", "nonInterestIncome": "None", "operatingExpenses": "11759562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7197257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177379", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177379", "sellingGeneralAndAdministrative": "4562305", "netIncomeFromContinuingOperations": "-11103319" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30975", "currentDebt": "None", "investments": "None", "totalAssets": "64793240", "longTermDebt": "None", "shortTermDebt": "188645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142052991", "totalLiabilities": "5542926", "otherCurrentAssets": "3797445", "totalCurrentAssets": "63027781", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12802650", "currentNetReceivables": "6387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765459", "currentAccountsPayable": "1713832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412111", "totalShareholderEquity": "59250314", "capitalLeaseObligations": "412111", "otherCurrentLiabilities": "3416983", "totalCurrentLiabilities": "5319460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223466", "cashAndShortTermInvestments": "46421299", "commonStockSharesOutstanding": "39652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46421299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11103319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9185480000", "capitalExpenditures": "6312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-12808962000", "stockBasedCompensation": "2201909", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 175293, "gross_profit": -175293, "ebit": -9793394, "ebitda": -9618101, "pretax_income": -9746479, "tax_provision": null, "net_income": -9746479, "net_income_to_common": -9746479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68415741, "total_current_assets": 70827247, "total_assets": 72763773, "short_term_debt": 182428, "long_term_debt": null, "total_debt": 182428, "total_liabilities": 4612049, "total_equity": 68151724, "shares_outstanding": 39969000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8173103, "capital_expenditure": 50024, "free_cash_flow": -8123079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170421, "ticker_id": 8243, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9793394", "ebitda": "-9618101", "netIncome": "-9746479", "grossProfit": "-175293", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "175293", "interestIncome": "732273", "incomeBeforeTax": "-9746479", "interestExpense": "428748", "operatingIncome": "-10666101", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "779188", "nonInterestIncome": "None", "operatingExpenses": "10666101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7793156", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175293", "sellingGeneralAndAdministrative": "4554194", "netIncomeFromContinuingOperations": "-9746479" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30975", "currentDebt": "None", "investments": "None", "totalAssets": "72763773", "longTermDebt": "None", "shortTermDebt": "182428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130949672", "totalLiabilities": "4612049", "otherCurrentAssets": "2406441", "totalCurrentAssets": "70827247", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936526", "currentAccountsPayable": "569252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455590", "totalShareholderEquity": "68151724", "capitalLeaseObligations": "455590", "otherCurrentLiabilities": "3587207", "totalCurrentLiabilities": "4338887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273162", "cashAndShortTermInvestments": "68415741", "commonStockSharesOutstanding": "39969000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68415741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9746479", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8173103", "capitalExpenditures": "50024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5618", "cashflowFromInvestment": "90410", "stockBasedCompensation": "2089210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 175293, "gross_profit": -175293, "research_and_development": 7793156, "selling_general_admin": 4554194, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9793394, "depreciation_amortisation": 175293, "ebitda": -9618101, "interest_expense": 428748, "interest_income": null, "other_non_operating": null, "pretax_income": -9746479, "tax_provision": null, "effective_tax_rate": null, "net_income": -9746479, "net_income_continuing_ops": -9746479, "net_income_to_common": -9746479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68415741, "short_term_investments": 0, "net_receivables": 5065, "inventory": null, "other_current_assets": null, "total_current_assets": 70827247, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1936526, "total_assets": 72763773, "short_term_debt": 182428, "accounts_payable": 569252, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4338887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273162, "total_liabilities": 4612049, "total_debt": 182428, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130949672, "total_equity": 68151724, "shares_outstanding": 39969000, "operating_cash_flow": -8173103, "stock_based_compensation": 2089210, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50024, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5618, "free_cash_flow": -8123079, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9793394", "ebitda": "-9618101", "netIncome": "-9746479", "grossProfit": "-175293", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "175293", "interestIncome": "732273", "incomeBeforeTax": "-9746479", "interestExpense": "428748", "operatingIncome": "-10666101", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "779188", "nonInterestIncome": "None", "operatingExpenses": "10666101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7793156", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175293", "sellingGeneralAndAdministrative": "4554194", "netIncomeFromContinuingOperations": "-9746479" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30975", "currentDebt": "None", "investments": "None", "totalAssets": "72763773", "longTermDebt": "None", "shortTermDebt": "182428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130949672", "totalLiabilities": "4612049", "otherCurrentAssets": "2406441", "totalCurrentAssets": "70827247", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936526", "currentAccountsPayable": "569252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455590", "totalShareholderEquity": "68151724", "capitalLeaseObligations": "455590", "otherCurrentLiabilities": "3587207", "totalCurrentLiabilities": "4338887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273162", "cashAndShortTermInvestments": "68415741", "commonStockSharesOutstanding": "39969000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68415741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9746479", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8173103", "capitalExpenditures": "50024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5618", "cashflowFromInvestment": "90410", "stockBasedCompensation": "2089210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 65997, "gross_profit": -65997, "ebit": -3607229, "ebitda": -3541232, "pretax_income": -3898297, "tax_provision": null, "net_income": -3898297, "net_income_to_common": -3898297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67412614, "total_current_assets": 79808229, "total_assets": 81535660, "short_term_debt": 82932, "long_term_debt": null, "total_debt": 82932, "total_liabilities": 5732285, "total_equity": 75803375, "shares_outstanding": 38819387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5262718, "capital_expenditure": 1518359, "free_cash_flow": -3744359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170423, "ticker_id": 8243, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3607229", "ebitda": "-3541232", "netIncome": "-3898297", "grossProfit": "-65997", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "65997", "interestIncome": "1292594", "incomeBeforeTax": "-3898297", "interestExpense": "291068", "operatingIncome": "-4968796", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "998463", "nonInterestIncome": "None", "operatingExpenses": "4968796", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4883337", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65997", "sellingGeneralAndAdministrative": "4638927", "netIncomeFromContinuingOperations": "-3898297" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30338", "currentDebt": "None", "investments": "None", "totalAssets": "81535660", "longTermDebt": "None", "shortTermDebt": "82932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121203193", "totalLiabilities": "5732285", "otherCurrentAssets": "12391937", "totalCurrentAssets": "79808229", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727431", "currentAccountsPayable": "780025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190994", "totalShareholderEquity": "75803375", "capitalLeaseObligations": "190994", "otherCurrentLiabilities": "4761266", "totalCurrentLiabilities": "5624223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108062", "cashAndShortTermInvestments": "67412614", "commonStockSharesOutstanding": "38819387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67412614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3898297", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5262718", "capitalExpenditures": "1518359", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1445522", "stockBasedCompensation": "1921617", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 65997, "gross_profit": -65997, "research_and_development": 4883337, "selling_general_admin": 4638927, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3607229, "depreciation_amortisation": 65997, "ebitda": -3541232, "interest_expense": 291068, "interest_income": null, "other_non_operating": null, "pretax_income": -3898297, "tax_provision": null, "effective_tax_rate": null, "net_income": -3898297, "net_income_continuing_ops": -3898297, "net_income_to_common": -3898297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67412614, "short_term_investments": null, "net_receivables": 3678, "inventory": null, "other_current_assets": null, "total_current_assets": 79808229, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1727431, "total_assets": 81535660, "short_term_debt": 82932, "accounts_payable": 780025, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5624223, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108062, "total_liabilities": 5732285, "total_debt": 82932, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121203193, "total_equity": 75803375, "shares_outstanding": 38819387, "operating_cash_flow": -5262718, "stock_based_compensation": 1921617, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1518359, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1445522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3744359, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3607229", "ebitda": "-3541232", "netIncome": "-3898297", "grossProfit": "-65997", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "65997", "interestIncome": "1292594", "incomeBeforeTax": "-3898297", "interestExpense": "291068", "operatingIncome": "-4968796", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "998463", "nonInterestIncome": "None", "operatingExpenses": "4968796", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4883337", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65997", "sellingGeneralAndAdministrative": "4638927", "netIncomeFromContinuingOperations": "-3898297" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30338", "currentDebt": "None", "investments": "None", "totalAssets": "81535660", "longTermDebt": "None", "shortTermDebt": "82932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121203193", "totalLiabilities": "5732285", "otherCurrentAssets": "12391937", "totalCurrentAssets": "79808229", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727431", "currentAccountsPayable": "780025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190994", "totalShareholderEquity": "75803375", "capitalLeaseObligations": "190994", "otherCurrentLiabilities": "4761266", "totalCurrentLiabilities": "5624223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108062", "cashAndShortTermInvestments": "67412614", "commonStockSharesOutstanding": "38819387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67412614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3898297", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5262718", "capitalExpenditures": "1518359", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1445522", "stockBasedCompensation": "1921617", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29790, "gross_profit": -29790, "ebit": -7444693, "ebitda": -7414903, "pretax_income": -7894745, "tax_provision": 8071, "net_income": -7902816, "net_income_to_common": -7902816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74120854, "total_current_assets": 87004463, "total_assets": 87261531, "short_term_debt": 4938690, "long_term_debt": null, "total_debt": 4938690, "total_liabilities": 14452480, "total_equity": 72809051, "shares_outstanding": 38669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7093536, "capital_expenditure": 32463, "free_cash_flow": -7061073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170424, "ticker_id": 8243, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7444693", "ebitda": "-7414903", "netIncome": "-7902816", "grossProfit": "-29790", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29790", "interestIncome": "961237", "incomeBeforeTax": "-7894745", "interestExpense": "450052", "operatingIncome": "-8405571", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8071", "reportedCurrency": "USD", "netInterestIncome": "511185", "nonInterestIncome": "None", "operatingExpenses": "8405571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4078751", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29790", "sellingGeneralAndAdministrative": "4326820", "netIncomeFromContinuingOperations": "-7902816" }, "balance": { "goodwill": "None", "inventory": "12334943", "commonStock": "28068", "currentDebt": "None", "investments": "None", "totalAssets": "87261531", "longTermDebt": "None", "shortTermDebt": "4938690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117304896", "totalLiabilities": "14452480", "otherCurrentAssets": "12883589", "totalCurrentAssets": "87004463", "currentLongTermDebt": "4859525", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257068", "currentAccountsPayable": "1079493", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5068597", "totalShareholderEquity": "72809051", "capitalLeaseObligations": "209072", "otherCurrentLiabilities": "8304390", "totalCurrentLiabilities": "14322573", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129907", "cashAndShortTermInvestments": "74120854", "commonStockSharesOutstanding": "38669000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74120854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7902816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7093536", "capitalExpenditures": "32463", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2096054", "cashflowFromInvestment": "-32463", "stockBasedCompensation": "1828474", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29790, "gross_profit": -29790, "research_and_development": 4078751, "selling_general_admin": 4326820, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7444693, "depreciation_amortisation": 29790, "ebitda": -7414903, "interest_expense": 450052, "interest_income": null, "other_non_operating": null, "pretax_income": -7894745, "tax_provision": 8071, "effective_tax_rate": null, "net_income": -7902816, "net_income_continuing_ops": -7902816, "net_income_to_common": -7902816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74120854, "short_term_investments": null, "net_receivables": 20, "inventory": 12334943, "other_current_assets": null, "total_current_assets": 87004463, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257068, "total_assets": 87261531, "short_term_debt": 4938690, "accounts_payable": 1079493, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14322573, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129907, "total_liabilities": 14452480, "total_debt": 4938690, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117304896, "total_equity": 72809051, "shares_outstanding": 38669000, "operating_cash_flow": -7093536, "stock_based_compensation": 1828474, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32463, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32463, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2096054, "free_cash_flow": -7061073, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7444693", "ebitda": "-7414903", "netIncome": "-7902816", "grossProfit": "-29790", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29790", "interestIncome": "961237", "incomeBeforeTax": "-7894745", "interestExpense": "450052", "operatingIncome": "-8405571", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8071", "reportedCurrency": "USD", "netInterestIncome": "511185", "nonInterestIncome": "None", "operatingExpenses": "8405571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4078751", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29790", "sellingGeneralAndAdministrative": "4326820", "netIncomeFromContinuingOperations": "-7902816" }, "balance": { "goodwill": "None", "inventory": "12334943", "commonStock": "28068", "currentDebt": "None", "investments": "None", "totalAssets": "87261531", "longTermDebt": "None", "shortTermDebt": "4938690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117304896", "totalLiabilities": "14452480", "otherCurrentAssets": "12883589", "totalCurrentAssets": "87004463", "currentLongTermDebt": "4859525", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257068", "currentAccountsPayable": "1079493", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5068597", "totalShareholderEquity": "72809051", "capitalLeaseObligations": "209072", "otherCurrentLiabilities": "8304390", "totalCurrentLiabilities": "14322573", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129907", "cashAndShortTermInvestments": "74120854", "commonStockSharesOutstanding": "38669000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74120854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7902816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7093536", "capitalExpenditures": "32463", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2096054", "cashflowFromInvestment": "-32463", "stockBasedCompensation": "1828474", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27560, "gross_profit": -27560, "ebit": -4580595, "ebitda": -4553035, "pretax_income": -5017531, "tax_provision": 2000, "net_income": -5019531, "net_income_to_common": -5019531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83342907, "total_current_assets": 94570087, "total_assets": 94835276, "short_term_debt": 4684738, "long_term_debt": null, "total_debt": 4684738, "total_liabilities": 15951883, "total_equity": 78883393, "shares_outstanding": 28000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4708123, "capital_expenditure": 3181, "free_cash_flow": -4704942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170425, "ticker_id": 8243, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4580595", "ebitda": "-4553035", "netIncome": "-5019531", "grossProfit": "-27560", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27560", "interestIncome": "426514", "incomeBeforeTax": "-5017531", "interestExpense": "436936", "operatingIncome": "-6152250", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-10422", "nonInterestIncome": "None", "operatingExpenses": "6152250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1946450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27560", "sellingGeneralAndAdministrative": "4205800", "netIncomeFromContinuingOperations": "-5019531" }, "balance": { "goodwill": "None", "inventory": "10534933", "commonStock": "28063", "currentDebt": "None", "investments": "None", "totalAssets": "94835276", "longTermDebt": "None", "shortTermDebt": "4684738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109402080", "totalLiabilities": "15951883", "otherCurrentAssets": "11077901", "totalCurrentAssets": "94570087", "currentLongTermDebt": "4609203", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265189", "currentAccountsPayable": "1095134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4835691", "totalShareholderEquity": "78883393", "capitalLeaseObligations": "226488", "otherCurrentLiabilities": "10021058", "totalCurrentLiabilities": "15800930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150953", "cashAndShortTermInvestments": "83342907", "commonStockSharesOutstanding": "28000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83342907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5019531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4708123", "capitalExpenditures": "3181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85652617", "cashflowFromInvestment": "1141960", "stockBasedCompensation": "2478179", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27560, "gross_profit": -27560, "research_and_development": 1946450, "selling_general_admin": 4205800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4580595, "depreciation_amortisation": 27560, "ebitda": -4553035, "interest_expense": 436936, "interest_income": null, "other_non_operating": null, "pretax_income": -5017531, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -5019531, "net_income_continuing_ops": -5019531, "net_income_to_common": -5019531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83342907, "short_term_investments": null, "net_receivables": 149279, "inventory": 10534933, "other_current_assets": null, "total_current_assets": 94570087, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265189, "total_assets": 94835276, "short_term_debt": 4684738, "accounts_payable": 1095134, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15800930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150953, "total_liabilities": 15951883, "total_debt": 4684738, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109402080, "total_equity": 78883393, "shares_outstanding": 28000000, "operating_cash_flow": -4708123, "stock_based_compensation": 2478179, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3181, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1141960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85652617, "free_cash_flow": -4704942, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4580595", "ebitda": "-4553035", "netIncome": "-5019531", "grossProfit": "-27560", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27560", "interestIncome": "426514", "incomeBeforeTax": "-5017531", "interestExpense": "436936", "operatingIncome": "-6152250", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-10422", "nonInterestIncome": "None", "operatingExpenses": "6152250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1946450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27560", "sellingGeneralAndAdministrative": "4205800", "netIncomeFromContinuingOperations": "-5019531" }, "balance": { "goodwill": "None", "inventory": "10534933", "commonStock": "28063", "currentDebt": "None", "investments": "None", "totalAssets": "94835276", "longTermDebt": "None", "shortTermDebt": "4684738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109402080", "totalLiabilities": "15951883", "otherCurrentAssets": "11077901", "totalCurrentAssets": "94570087", "currentLongTermDebt": "4609203", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265189", "currentAccountsPayable": "1095134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4835691", "totalShareholderEquity": "78883393", "capitalLeaseObligations": "226488", "otherCurrentLiabilities": "10021058", "totalCurrentLiabilities": "15800930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150953", "cashAndShortTermInvestments": "83342907", "commonStockSharesOutstanding": "28000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83342907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5019531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4708123", "capitalExpenditures": "3181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85652617", "cashflowFromInvestment": "1141960", "stockBasedCompensation": "2478179", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 163389, "cost_of_revenue": 28371, "gross_profit": -28371, "ebit": -4086257, "ebitda": -4057886, "pretax_income": -4419930, "tax_provision": -982006, "net_income": -4419930, "net_income_to_common": -4419930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256453, "total_current_assets": 11650843, "total_assets": 11940411, "short_term_debt": 4444036, "long_term_debt": null, "total_debt": 4444036, "total_liabilities": 14072229, "total_equity": -2131818, "shares_outstanding": 12349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3844718, "capital_expenditure": 7012, "free_cash_flow": -3837706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170426, "ticker_id": 8243, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4086257", "ebitda": "-4057886", "netIncome": "-4419930", "grossProfit": "-28371", "depreciation": "None", "totalRevenue": "163389", "costOfRevenue": "28371", "interestIncome": "50305", "incomeBeforeTax": "-4419930", "interestExpense": "430135", "operatingIncome": "-4086257", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-982006", "reportedCurrency": "USD", "netInterestIncome": "-379830", "nonInterestIncome": "None", "operatingExpenses": "4086257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1591494", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28371", "sellingGeneralAndAdministrative": "2494763", "netIncomeFromContinuingOperations": "-4419930" }, "balance": { "goodwill": "None", "inventory": "-755940", "commonStock": "12349", "currentDebt": "None", "investments": "None", "totalAssets": "11940411", "longTermDebt": "None", "shortTermDebt": "4444036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104382549", "totalLiabilities": "14072229", "otherCurrentAssets": "10236148", "totalCurrentAssets": "11650843", "currentLongTermDebt": "4371998", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289568", "currentAccountsPayable": "956754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4615266", "totalShareholderEquity": "-2131818", "capitalLeaseObligations": "243268", "otherCurrentLiabilities": "8500209", "totalCurrentLiabilities": "13900999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171230", "cashAndShortTermInvestments": "1256453", "commonStockSharesOutstanding": "12349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1256453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4419930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3844718", "capitalExpenditures": "7012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22654", "cashflowFromInvestment": "-7017", "stockBasedCompensation": "592853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163389, "cost_of_revenue": 28371, "gross_profit": -28371, "research_and_development": 1591494, "selling_general_admin": 2494763, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4086257, "depreciation_amortisation": 28371, "ebitda": -4057886, "interest_expense": 430135, "interest_income": null, "other_non_operating": null, "pretax_income": -4419930, "tax_provision": -982006, "effective_tax_rate": null, "net_income": -4419930, "net_income_continuing_ops": -4419930, "net_income_to_common": -4419930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256453, "short_term_investments": null, "net_receivables": 158242, "inventory": -755940, "other_current_assets": null, "total_current_assets": 11650843, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289568, "total_assets": 11940411, "short_term_debt": 4444036, "accounts_payable": 956754, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13900999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171230, "total_liabilities": 14072229, "total_debt": 4444036, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104382549, "total_equity": -2131818, "shares_outstanding": 12349000, "operating_cash_flow": -3844718, "stock_based_compensation": 592853, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7012, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7017, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22654, "free_cash_flow": -3837706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4086257", "ebitda": "-4057886", "netIncome": "-4419930", "grossProfit": "-28371", "depreciation": "None", "totalRevenue": "163389", "costOfRevenue": "28371", "interestIncome": "50305", "incomeBeforeTax": "-4419930", "interestExpense": "430135", "operatingIncome": "-4086257", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-982006", "reportedCurrency": "USD", "netInterestIncome": "-379830", "nonInterestIncome": "None", "operatingExpenses": "4086257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1591494", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28371", "sellingGeneralAndAdministrative": "2494763", "netIncomeFromContinuingOperations": "-4419930" }, "balance": { "goodwill": "None", "inventory": "-755940", "commonStock": "12349", "currentDebt": "None", "investments": "None", "totalAssets": "11940411", "longTermDebt": "None", "shortTermDebt": "4444036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104382549", "totalLiabilities": "14072229", "otherCurrentAssets": "10236148", "totalCurrentAssets": "11650843", "currentLongTermDebt": "4371998", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289568", "currentAccountsPayable": "956754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4615266", "totalShareholderEquity": "-2131818", "capitalLeaseObligations": "243268", "otherCurrentLiabilities": "8500209", "totalCurrentLiabilities": "13900999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171230", "cashAndShortTermInvestments": "1256453", "commonStockSharesOutstanding": "12349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1256453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4419930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3844718", "capitalExpenditures": "7012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22654", "cashflowFromInvestment": "-7017", "stockBasedCompensation": "592853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28789, "gross_profit": -28789, "ebit": -24654020, "ebitda": -24625231, "pretax_income": -24945834, "tax_provision": 291814, "net_income": -24945834, "net_income_to_common": -24945834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5126245, "total_current_assets": 15286189, "total_assets": 15604330, "short_term_debt": 4235839, "long_term_debt": null, "total_debt": 4235839, "total_liabilities": 13909072, "total_equity": 1695258, "shares_outstanding": 971549608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4054701, "capital_expenditure": 3673, "free_cash_flow": -4051028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170428, "ticker_id": 8243, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24654020", "ebitda": "-24625231", "netIncome": "-24945834", "grossProfit": "-28789", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28789", "interestIncome": "39882", "incomeBeforeTax": "-24945834", "interestExpense": "271307", "operatingIncome": "-24705766", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "291814", "reportedCurrency": "USD", "netInterestIncome": "-254745", "nonInterestIncome": "None", "operatingExpenses": "24705766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1254653", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28789", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28789", "sellingGeneralAndAdministrative": "2235899", "netIncomeFromContinuingOperations": "-24945834" }, "balance": { "goodwill": "None", "inventory": "9292025", "commonStock": "12338", "currentDebt": "None", "investments": "None", "totalAssets": "15604330", "longTermDebt": "None", "shortTermDebt": "4235839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99962619", "totalLiabilities": "13909072", "otherCurrentAssets": "9952718", "totalCurrentAssets": "15286189", "currentLongTermDebt": "4167162", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "850605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318141", "currentAccountsPayable": "1631451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309832", "shortLongTermDebtTotal": "4426349", "totalShareholderEquity": "1695258", "capitalLeaseObligations": "259187", "otherCurrentLiabilities": "6430313", "totalCurrentLiabilities": "13718562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190510", "cashAndShortTermInvestments": "5126245", "commonStockSharesOutstanding": "971549608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5126245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24945834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4054701", "capitalExpenditures": "3673", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16634644", "cashflowFromInvestment": "1073067", "stockBasedCompensation": "160207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28789, "gross_profit": -28789, "research_and_development": 1254653, "selling_general_admin": 2235899, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24654020, "depreciation_amortisation": 28789, "ebitda": -24625231, "interest_expense": 271307, "interest_income": null, "other_non_operating": null, "pretax_income": -24945834, "tax_provision": 291814, "effective_tax_rate": null, "net_income": -24945834, "net_income_continuing_ops": -24945834, "net_income_to_common": -24945834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5126245, "short_term_investments": null, "net_receivables": 850605, "inventory": 9292025, "other_current_assets": null, "total_current_assets": 15286189, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 318141, "total_assets": 15604330, "short_term_debt": 4235839, "accounts_payable": 1631451, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13718562, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190510, "total_liabilities": 13909072, "total_debt": 4235839, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99962619, "total_equity": 1695258, "shares_outstanding": 971549608, "operating_cash_flow": -4054701, "stock_based_compensation": 160207, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3673, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1073067, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16634644, "free_cash_flow": -4051028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24654020", "ebitda": "-24625231", "netIncome": "-24945834", "grossProfit": "-28789", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28789", "interestIncome": "39882", "incomeBeforeTax": "-24945834", "interestExpense": "271307", "operatingIncome": "-24705766", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "291814", "reportedCurrency": "USD", "netInterestIncome": "-254745", "nonInterestIncome": "None", "operatingExpenses": "24705766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1254653", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28789", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28789", "sellingGeneralAndAdministrative": "2235899", "netIncomeFromContinuingOperations": "-24945834" }, "balance": { "goodwill": "None", "inventory": "9292025", "commonStock": "12338", "currentDebt": "None", "investments": "None", "totalAssets": "15604330", "longTermDebt": "None", "shortTermDebt": "4235839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99962619", "totalLiabilities": "13909072", "otherCurrentAssets": "9952718", "totalCurrentAssets": "15286189", "currentLongTermDebt": "4167162", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "850605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318141", "currentAccountsPayable": "1631451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309832", "shortLongTermDebtTotal": "4426349", "totalShareholderEquity": "1695258", "capitalLeaseObligations": "259187", "otherCurrentLiabilities": "6430313", "totalCurrentLiabilities": "13718562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190510", "cashAndShortTermInvestments": "5126245", "commonStockSharesOutstanding": "971549608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5126245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24945834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4054701", "capitalExpenditures": "3673", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16634644", "cashflowFromInvestment": "1073067", "stockBasedCompensation": "160207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33917, "gross_profit": -33917, "ebit": -2921471, "ebitda": -2887554, "pretax_income": -3107900, "tax_provision": 3600, "net_income": -3111500, "net_income_to_common": -3111500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553443, "total_current_assets": 1892687, "total_assets": 2235944, "short_term_debt": 156067, "long_term_debt": null, "total_debt": 156067, "total_liabilities": 10025142, "total_equity": -7789198, "shares_outstanding": 3886198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1991836, "capital_expenditure": 3673, "free_cash_flow": -1988163, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170429, "ticker_id": 8243, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:38.514401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2921471", "ebitda": "-2887554", "netIncome": "-3111500", "grossProfit": "-33917", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33917", "interestIncome": "8598", "incomeBeforeTax": "-3107900", "interestExpense": "186429", "operatingIncome": "-2842997", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3600", "reportedCurrency": "USD", "netInterestIncome": "-177831", "nonInterestIncome": "None", "operatingExpenses": "2842997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1788434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33917", "sellingGeneralAndAdministrative": "1206405", "netIncomeFromContinuingOperations": "-3111500" }, "balance": { "goodwill": "None", "inventory": "558040", "commonStock": "971549", "currentDebt": "None", "investments": "None", "totalAssets": "2235944", "longTermDebt": "None", "shortTermDebt": "156067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75016785", "totalLiabilities": "10025142", "otherCurrentAssets": "591786", "totalCurrentAssets": "1892687", "currentLongTermDebt": "90615", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "747458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343257", "currentAccountsPayable": "1659811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "334948", "shortLongTermDebtTotal": "364655", "totalShareholderEquity": "-7789198", "capitalLeaseObligations": "274040", "otherCurrentLiabilities": "8000676", "totalCurrentLiabilities": "9816554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208588", "cashAndShortTermInvestments": "553443", "commonStockSharesOutstanding": "3886198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "553443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3111500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1991836", "capitalExpenditures": "3673", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123413", "cashflowFromInvestment": "1073067", "stockBasedCompensation": "102871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33917, "gross_profit": -33917, "research_and_development": 1788434, "selling_general_admin": 1206405, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2921471, "depreciation_amortisation": 33917, "ebitda": -2887554, "interest_expense": 186429, "interest_income": null, "other_non_operating": null, "pretax_income": -3107900, "tax_provision": 3600, "effective_tax_rate": null, "net_income": -3111500, "net_income_continuing_ops": -3111500, "net_income_to_common": -3111500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553443, "short_term_investments": null, "net_receivables": 747458, "inventory": 558040, "other_current_assets": null, "total_current_assets": 1892687, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343257, "total_assets": 2235944, "short_term_debt": 156067, "accounts_payable": 1659811, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9816554, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208588, "total_liabilities": 10025142, "total_debt": 156067, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75016785, "total_equity": -7789198, "shares_outstanding": 3886198, "operating_cash_flow": -1991836, "stock_based_compensation": 102871, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3673, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1073067, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123413, "free_cash_flow": -1988163, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2921471", "ebitda": "-2887554", "netIncome": "-3111500", "grossProfit": "-33917", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33917", "interestIncome": "8598", "incomeBeforeTax": "-3107900", "interestExpense": "186429", "operatingIncome": "-2842997", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3600", "reportedCurrency": "USD", "netInterestIncome": "-177831", "nonInterestIncome": "None", "operatingExpenses": "2842997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1788434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33917", "sellingGeneralAndAdministrative": "1206405", "netIncomeFromContinuingOperations": "-3111500" }, "balance": { "goodwill": "None", "inventory": "558040", "commonStock": "971549", "currentDebt": "None", "investments": "None", "totalAssets": "2235944", "longTermDebt": "None", "shortTermDebt": "156067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75016785", "totalLiabilities": "10025142", "otherCurrentAssets": "591786", "totalCurrentAssets": "1892687", "currentLongTermDebt": "90615", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "747458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343257", "currentAccountsPayable": "1659811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "334948", "shortLongTermDebtTotal": "364655", "totalShareholderEquity": "-7789198", "capitalLeaseObligations": "274040", "otherCurrentLiabilities": "8000676", "totalCurrentLiabilities": "9816554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208588", "cashAndShortTermInvestments": "553443", "commonStockSharesOutstanding": "3886198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "553443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3111500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1991836", "capitalExpenditures": "3673", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123413", "cashflowFromInvestment": "1073067", "stockBasedCompensation": "102871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }