{ "ticker": { "uuid": "c6e08cf3-3bc0-460f-b661-9071ed0a5283", "symbol": "LIXT", "name": "Lixte Biotechnology Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c6e08cf3-3bc0-460f-b661-9071ed0a5283/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6e08cf3-3bc0-460f-b661-9071ed0a5283/" }, "ticker_metadata": { "id": 6951, "uuid": "c6e08cf3-3bc0-460f-b661-9071ed0a5283", "symbol": "LIXT", "name": "Lixte Biotechnology Holdings Inc", "asset_type": "equity", "market_cap": 79499000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Lixte Biotechnology Holdings, Inc. is a drug discovery company that uses biomarker technology to identify enzyme targets related to serious common diseases and designs novel compounds to attack those targets. The company is headquartered in East Setauket, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c6e08cf3-3bc0-460f-b661-9071ed0a5283", "symbol": "LIXT", "name": "Lixte Biotechnology Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c6e08cf3-3bc0-460f-b661-9071ed0a5283/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6e08cf3-3bc0-460f-b661-9071ed0a5283/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 7, "market_cap": 76223021, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.9062, "roe": -0.9155, "piotroski_f_score": 3, "momentum_12_1": 2.8803, "volatility_252d": 3.1655 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.752363+00:00", "batch_id": "" }, "size": { "price_close": 7, "market_cap": 76223021, "market_cap_usd": 76223021, "enterprise_value": 73567789, "shares_outstanding": 10889003, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.5938, "ptbv_ratio": 9.5938, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -17.6908, "ev_ebitda": null, "ev_ebit": -0.0144, "ev_sales": null, "ev_fcf": -17.0745, "earnings_yield": null, "fcf_yield": -0.0586, "price_to_sales": null, "price_to_book": 9.5938, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.9062, "buyback_yield": 0, "shareholder_yield": 0.9062, "debt_paydown_yield": null, "total_yield": 0.9062 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.9155, "roa": -0.6695, "roic": -724.3195, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5923, "accruals_ratio": -0.2706, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5515, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2123, "net_debt_to_ebitda": 0.3622, "debt_to_assets": 0.0548, "interest_coverage": -560345.9448, "current_ratio": 2.782, "quick_ratio": 2.782, "net_debt": -2655232, "local_beta": -0.0014, "volatility_252d": 3.1655, "volatility_60d": 2.0313, "max_drawdown_12m": -0.5937, "risk_adjusted_momentum": 0.9099 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4572, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3566, "price_return_3m": 1.8689, "price_return_6m": 0.7284, "price_return_9m": 0.5317, "price_return_12m": 4.2639, "price_return_12m_ex1m": 2.8803, "momentum_6m": 0.7284, "momentum_12m": 4.2639, "momentum_12_1": 2.8803, "distance_from_52w_high": 0, "distance_from_52w_low": 8.7957, "relative_strength": 4.106 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -5108673979, "ebitda_ttm": -7331716, "net_income_ttm": -7274008, "eps_diluted_ttm": -0.668, "operating_cash_flow_ttm": -4333498, "capital_expenditure_ttm": 24867, "fcf_ttm": -4308631, "dividends_paid_ttm": 69073000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9117, "cash_and_equivalents": 3250650, "total_current_assets": 3407750, "total_current_liabilities": 1224934, "net_ppe": null, "total_assets": 10865298, "total_debt": 595418, "total_equity": 7945032, "net_working_capital": -472416, "book_value_per_share": 0.7296, "retained_earnings": -60000889, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7296 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.47, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1829, "ticker_id": 6951, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.752363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7, "market_cap": 76223021, "market_cap_usd": 76223021, "enterprise_value": 73567789, "shares_outstanding": 10889003, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.5937966, "ptbv_ratio": 9.5937966, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -17.69077487, "ev_ebitda": null, "ev_ebit": -0.01440056, "ev_sales": null, "ev_fcf": -17.07451601, "earnings_yield": null, "fcf_yield": -0.05856681, "dividend_yield": 0.90619604, "buyback_yield": 0, "shareholder_yield": 0.90619604, "debt_paydown_yield": null, "total_yield": 0.90619604, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.91554169, "roa": -0.66947156, "roic": -724.31953651, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.59233245, "accruals_ratio": -0.27063317, "sbc_to_revenue": null, "debt_to_equity": 0.21229694, "net_debt_to_ebitda": 0.36215696, "debt_to_assets": 0.05479997, "interest_coverage": -560345.94482834, "current_ratio": 2.78198662, "quick_ratio": 2.78198662, "net_debt": -2655232, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.45722782, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5515, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.35658915, "price_return_3m": 1.86885246, "price_return_6m": 0.72839506, "price_return_9m": 0.53172867, "price_return_12m": 4.26394947, "price_return_12m_ex1m": 2.88028275, "distance_from_52w_high": 0, "distance_from_52w_low": 8.7956899, "relative_strength": 4.10600842, "local_beta": -0.0014, "volatility_252d": 3.165478, "volatility_60d": 2.031277, "max_drawdown_12m": -0.59367194, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -5108673979, "ebitda_ttm": -7331716, "net_income_ttm": -7274008, "eps_diluted_ttm": -0.66801414, "operating_cash_flow_ttm": -4333498, "capital_expenditure_ttm": 24867, "fcf_ttm": -4308631, "dividends_paid_ttm": 69073000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9117, "cash_and_equivalents": 3250650, "total_current_assets": 3407750, "total_current_liabilities": 1224934, "net_ppe": null, "total_assets": 10865298, "total_debt": 595418, "total_equity": 7945032, "net_working_capital": -472416, "book_value_per_share": 0.72963815, "retained_earnings": -60000889, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.72963815, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7, "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.9062, "roe": -0.9155, "momentum_12_1": 2.8803, "complete_fields": { "id": 1829, "ticker_id": 6951, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.752363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7, "market_cap": 76223021, "market_cap_usd": 76223021, "enterprise_value": 73567789, "shares_outstanding": 10889003, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.5937966, "ptbv_ratio": 9.5937966, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -17.69077487, "ev_ebitda": null, "ev_ebit": -0.01440056, "ev_sales": null, "ev_fcf": -17.07451601, "earnings_yield": null, "fcf_yield": -0.05856681, "dividend_yield": 0.90619604, "buyback_yield": 0, "shareholder_yield": 0.90619604, "debt_paydown_yield": null, "total_yield": 0.90619604, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.91554169, "roa": -0.66947156, "roic": -724.31953651, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.59233245, "accruals_ratio": -0.27063317, "sbc_to_revenue": null, "debt_to_equity": 0.21229694, "net_debt_to_ebitda": 0.36215696, "debt_to_assets": 0.05479997, "interest_coverage": -560345.94482834, "current_ratio": 2.78198662, "quick_ratio": 2.78198662, "net_debt": -2655232, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.45722782, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5515, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.35658915, "price_return_3m": 1.86885246, "price_return_6m": 0.72839506, "price_return_9m": 0.53172867, "price_return_12m": 4.26394947, "price_return_12m_ex1m": 2.88028275, "distance_from_52w_high": 0, "distance_from_52w_low": 8.7956899, "relative_strength": 4.10600842, "local_beta": -0.0014, "volatility_252d": 3.165478, "volatility_60d": 2.031277, "max_drawdown_12m": -0.59367194, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -5108673979, "ebitda_ttm": -7331716, "net_income_ttm": -7274008, "eps_diluted_ttm": -0.66801414, "operating_cash_flow_ttm": -4333498, "capital_expenditure_ttm": 24867, "fcf_ttm": -4308631, "dividends_paid_ttm": 69073000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9117, "cash_and_equivalents": 3250650, "total_current_assets": 3407750, "total_current_liabilities": 1224934, "net_ppe": null, "total_assets": 10865298, "total_debt": 595418, "total_equity": 7945032, "net_working_capital": -472416, "book_value_per_share": 0.72963815, "retained_earnings": -60000889, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.72963815, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5107621, "ebitda": -6000362, "pretax_income": -6009520, "tax_provision": null, "net_income": -6009520, "net_income_to_common": -6009520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5106872, "total_current_assets": 5178379, "total_assets": 12733621, "short_term_debt": 664491, "long_term_debt": null, "total_debt": 664491, "total_liabilities": 1772070, "total_equity": 9664059, "shares_outstanding": 48407310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3070618, "capital_expenditure": 0, "free_cash_flow": -3070618, "dividends_paid": 69073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112073, "ticker_id": 6951, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6000362", "netIncome": "-6009520", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7388", "incomeBeforeTax": "-6009520", "interestExpense": "9158", "operatingIncome": "-5107621", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1770", "nonInterestIncome": "None", "operatingExpenses": "5107621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4852702", "netIncomeFromContinuingOperations": "-6009520" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "879", "currentDebt": "None", "investments": "None", "totalAssets": "12733621", "longTermDebt": "None", "shortTermDebt": "664491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58077213", "totalLiabilities": "1772070", "otherCurrentAssets": "71507", "totalCurrentAssets": "5178379", "currentLongTermDebt": "69073", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7555242", "currentAccountsPayable": "436482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "664491", "totalShareholderEquity": "9664059", "capitalLeaseObligations": "595418", "otherCurrentLiabilities": "-436045518", "totalCurrentLiabilities": "1333111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438959", "cashAndShortTermInvestments": "5106872", "commonStockSharesOutstanding": "48407310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5106872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6009520", "profitLoss": "None", "dividendPayout": "69073000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3070618", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10311000", "cashflowFromInvestment": "-3172462", "stockBasedCompensation": "1559933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 254919, "selling_general_admin": 4852702, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5107621, "depreciation_amortisation": null, "ebitda": -6000362, "interest_expense": 9158, "interest_income": null, "other_non_operating": null, "pretax_income": -6009520, "tax_provision": null, "effective_tax_rate": null, "net_income": -6009520, "net_income_continuing_ops": -6009520, "net_income_to_common": -6009520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5106872, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5178379, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7555242, "total_assets": 12733621, "short_term_debt": 664491, "accounts_payable": 436482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1333111, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438959, "total_liabilities": 1772070, "total_debt": 664491, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58077213, "total_equity": 9664059, "shares_outstanding": 48407310, "operating_cash_flow": -3070618, "stock_based_compensation": 1559933, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3172462, "dividends_paid": 69073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10311000, "free_cash_flow": -3070618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6000362", "netIncome": "-6009520", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7388", "incomeBeforeTax": "-6009520", "interestExpense": "9158", "operatingIncome": "-5107621", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1770", "nonInterestIncome": "None", "operatingExpenses": "5107621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4852702", "netIncomeFromContinuingOperations": "-6009520" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "879", "currentDebt": "None", "investments": "None", "totalAssets": "12733621", "longTermDebt": "None", "shortTermDebt": "664491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58077213", "totalLiabilities": "1772070", "otherCurrentAssets": "71507", "totalCurrentAssets": "5178379", "currentLongTermDebt": "69073", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7555242", "currentAccountsPayable": "436482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "664491", "totalShareholderEquity": "9664059", "capitalLeaseObligations": "595418", "otherCurrentLiabilities": "-436045518", "totalCurrentLiabilities": "1333111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438959", "cashAndShortTermInvestments": "5106872", "commonStockSharesOutstanding": "48407310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5106872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6009520", "profitLoss": "None", "dividendPayout": "69073000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3070618", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10311000", "cashflowFromInvestment": "-3172462", "stockBasedCompensation": "1559933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3602997, "ebitda": -3569144, "pretax_income": -3585965, "tax_provision": null, "net_income": -3585965, "net_income_to_common": -3585965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1038952, "total_current_assets": 1038952, "total_assets": 1145503, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 318284, "total_equity": 827219, "shares_outstanding": 2249000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3164536, "capital_expenditure": 4, "free_cash_flow": -3164532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112078, "ticker_id": 6951, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3602997", "ebitda": "-3569144", "netIncome": "-3585965", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7048", "incomeBeforeTax": "-3585965", "interestExpense": "16821", "operatingIncome": "-3572789", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9773", "nonInterestIncome": "None", "operatingExpenses": "3572789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "726232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29997", "sellingGeneralAndAdministrative": "2846557", "netIncomeFromContinuingOperations": "-3585965" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "1145503", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52067693", "totalLiabilities": "318284", "otherCurrentAssets": "None", "totalCurrentAssets": "1038952", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106551", "currentAccountsPayable": "83206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "827219", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "318284", "totalCurrentLiabilities": "318284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1038952", "commonStockSharesOutstanding": "2249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1038952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3585965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3164536", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "418422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 726232, "selling_general_admin": 2846557, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3602997, "depreciation_amortisation": 29997, "ebitda": -3569144, "interest_expense": 16821, "interest_income": null, "other_non_operating": null, "pretax_income": -3585965, "tax_provision": null, "effective_tax_rate": null, "net_income": -3585965, "net_income_continuing_ops": -3585965, "net_income_to_common": -3585965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1038952, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1038952, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106551, "total_assets": 1145503, "short_term_debt": null, "accounts_payable": 83206, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 318284, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52067693, "total_equity": 827219, "shares_outstanding": 2249000, "operating_cash_flow": -3164536, "stock_based_compensation": 418422, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3164532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3602997", "ebitda": "-3569144", "netIncome": "-3585965", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7048", "incomeBeforeTax": "-3585965", "interestExpense": "16821", "operatingIncome": "-3572789", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9773", "nonInterestIncome": "None", "operatingExpenses": "3572789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "726232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29997", "sellingGeneralAndAdministrative": "2846557", "netIncomeFromContinuingOperations": "-3585965" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "1145503", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52067693", "totalLiabilities": "318284", "otherCurrentAssets": "None", "totalCurrentAssets": "1038952", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106551", "currentAccountsPayable": "83206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "827219", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "318284", "totalCurrentLiabilities": "318284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1038952", "commonStockSharesOutstanding": "2249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1038952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3585965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3164536", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "418422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5086794, "ebitda": -5070796, "pretax_income": -5087029, "tax_provision": -5090.24, "net_income": -5087029, "net_income_to_common": -5087029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4203488, "total_current_assets": 4230604, "total_assets": 4308620, "short_term_debt": 313858, "long_term_debt": null, "total_debt": 313858, "total_liabilities": 313858, "total_equity": 3994762, "shares_outstanding": 1915838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4293265, "capital_expenditure": 5, "free_cash_flow": -4293260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112083, "ticker_id": 6951, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5086794", "ebitda": "-5070796", "netIncome": "-5087029", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "20522", "incomeBeforeTax": "-5087029", "interestExpense": "16233", "operatingIncome": "-5090236", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5090.24", "reportedCurrency": "USD", "netInterestIncome": "10799", "nonInterestIncome": "None", "operatingExpenses": "5090236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "898100", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5090000", "sellingGeneralAndAdministrative": "4192136", "netIncomeFromContinuingOperations": "-5686078" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "4308620", "longTermDebt": "None", "shortTermDebt": "313858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48481728", "totalLiabilities": "313858", "otherCurrentAssets": "27116", "totalCurrentAssets": "4230604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78016", "currentAccountsPayable": "156758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3994762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313858", "totalCurrentLiabilities": "313858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4203488", "commonStockSharesOutstanding": "1915838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4203488", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5087029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4293265", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3143361", "cashflowFromInvestment": "None", "stockBasedCompensation": "773203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 898100, "selling_general_admin": 4192136, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5086794, "depreciation_amortisation": 5090000, "ebitda": -5070796, "interest_expense": 16233, "interest_income": null, "other_non_operating": null, "pretax_income": -5087029, "tax_provision": -5090.24, "effective_tax_rate": null, "net_income": -5087029, "net_income_continuing_ops": -5686078, "net_income_to_common": -5087029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4203488, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4230604, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78016, "total_assets": 4308620, "short_term_debt": 313858, "accounts_payable": 156758, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 313858, "total_debt": 313858, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48481728, "total_equity": 3994762, "shares_outstanding": 1915838, "operating_cash_flow": -4293265, "stock_based_compensation": 773203, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3143361, "free_cash_flow": -4293260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5086794", "ebitda": "-5070796", "netIncome": "-5087029", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "20522", "incomeBeforeTax": "-5087029", "interestExpense": "16233", "operatingIncome": "-5090236", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5090.24", "reportedCurrency": "USD", "netInterestIncome": "10799", "nonInterestIncome": "None", "operatingExpenses": "5090236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "898100", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5090000", "sellingGeneralAndAdministrative": "4192136", "netIncomeFromContinuingOperations": "-5686078" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "4308620", "longTermDebt": "None", "shortTermDebt": "313858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48481728", "totalLiabilities": "313858", "otherCurrentAssets": "27116", "totalCurrentAssets": "4230604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78016", "currentAccountsPayable": "156758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3994762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313858", "totalCurrentLiabilities": "313858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4203488", "commonStockSharesOutstanding": "1915838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4203488", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5087029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4293265", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3143361", "cashflowFromInvestment": "None", "stockBasedCompensation": "773203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6312535, "ebitda": -6303660, "pretax_income": -6312535, "tax_provision": -7821, "net_income": -6312535, "net_income_to_common": -6312535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5353392, "total_current_assets": 5560013, "total_assets": 5560013, "short_term_debt": 394786, "long_term_debt": null, "total_debt": 394786, "total_liabilities": 394786, "total_equity": 5165227, "shares_outstanding": 158202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4611737, "capital_expenditure": 3, "free_cash_flow": -4611734, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112088, "ticker_id": 6951, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6312535", "ebitda": "-6303660", "netIncome": "-6312535", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "11195", "incomeBeforeTax": "-6312535", "interestExpense": "8875", "operatingIncome": "-6311481", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7821", "reportedCurrency": "USD", "netInterestIncome": "2320", "nonInterestIncome": "None", "operatingExpenses": "6311481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1349269", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6311481", "sellingGeneralAndAdministrative": "4962212", "netIncomeFromContinuingOperations": "-6312535" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1664", "currentDebt": "None", "investments": "None", "totalAssets": "5560013", "longTermDebt": "None", "shortTermDebt": "394786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43394699", "totalLiabilities": "394786", "otherCurrentAssets": "10380", "totalCurrentAssets": "5560013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147016", "currentAccountsPayable": "229764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5165227", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394786", "totalCurrentLiabilities": "394786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394786", "cashAndShortTermInvestments": "5353392", "commonStockSharesOutstanding": "158202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5353392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6312535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4611737", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5141384", "cashflowFromInvestment": "5141384", "stockBasedCompensation": "1546040", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1349269, "selling_general_admin": 4962212, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6312535, "depreciation_amortisation": 6311481, "ebitda": -6303660, "interest_expense": 8875, "interest_income": null, "other_non_operating": null, "pretax_income": -6312535, "tax_provision": -7821, "effective_tax_rate": null, "net_income": -6312535, "net_income_continuing_ops": -6312535, "net_income_to_common": -6312535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5353392, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5560013, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147016, "total_assets": 5560013, "short_term_debt": 394786, "accounts_payable": 229764, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394786, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394786, "total_liabilities": 394786, "total_debt": 394786, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43394699, "total_equity": 5165227, "shares_outstanding": 158202, "operating_cash_flow": -4611737, "stock_based_compensation": 1546040, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5141384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5141384, "free_cash_flow": -4611734, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6312535", "ebitda": "-6303660", "netIncome": "-6312535", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "11195", "incomeBeforeTax": "-6312535", "interestExpense": "8875", "operatingIncome": "-6311481", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7821", "reportedCurrency": "USD", "netInterestIncome": "2320", "nonInterestIncome": "None", "operatingExpenses": "6311481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1349269", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6311481", "sellingGeneralAndAdministrative": "4962212", "netIncomeFromContinuingOperations": "-6312535" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1664", "currentDebt": "None", "investments": "None", "totalAssets": "5560013", "longTermDebt": "None", "shortTermDebt": "394786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43394699", "totalLiabilities": "394786", "otherCurrentAssets": "10380", "totalCurrentAssets": "5560013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147016", "currentAccountsPayable": "229764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5165227", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394786", "totalCurrentLiabilities": "394786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394786", "cashAndShortTermInvestments": "5353392", "commonStockSharesOutstanding": "158202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5353392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6312535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4611737", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5141384", "cashflowFromInvestment": "5141384", "stockBasedCompensation": "1546040", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6728396, "ebitda": -6720982, "pretax_income": -6728396, "tax_provision": 6788, "net_income": -6728396, "net_income_to_common": -6728396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4823745, "total_current_assets": 5093264, "total_assets": 5093264, "short_term_debt": 302926, "long_term_debt": null, "total_debt": 302926, "total_liabilities": 302926, "total_equity": 4790338, "shares_outstanding": 1347383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4142915, "capital_expenditure": 5, "free_cash_flow": -4142910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112093, "ticker_id": 6951, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6728396", "ebitda": "-6720982", "netIncome": "-6728396", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "626", "incomeBeforeTax": "-6728396", "interestExpense": "7414", "operatingIncome": "-6720445", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6788", "reportedCurrency": "USD", "netInterestIncome": "-6788", "nonInterestIncome": "None", "operatingExpenses": "6720445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1736776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6720445", "sellingGeneralAndAdministrative": "4983669", "netIncomeFromContinuingOperations": "-6728396" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1374", "currentDebt": "None", "investments": "None", "totalAssets": "5093264", "longTermDebt": "None", "shortTermDebt": "302926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37082164", "totalLiabilities": "302926", "otherCurrentAssets": "10249", "totalCurrentAssets": "5093264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150240", "currentAccountsPayable": "225965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4790338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302926", "totalCurrentLiabilities": "302926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302926", "cashAndShortTermInvestments": "4823745", "commonStockSharesOutstanding": "1347383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4823745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6728396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4142915", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3897394", "cashflowFromInvestment": "None", "stockBasedCompensation": "2598922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1736776, "selling_general_admin": 4983669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6728396, "depreciation_amortisation": 6720445, "ebitda": -6720982, "interest_expense": 7414, "interest_income": null, "other_non_operating": null, "pretax_income": -6728396, "tax_provision": 6788, "effective_tax_rate": null, "net_income": -6728396, "net_income_continuing_ops": -6728396, "net_income_to_common": -6728396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4823745, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5093264, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150240, "total_assets": 5093264, "short_term_debt": 302926, "accounts_payable": 225965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302926, "total_liabilities": 302926, "total_debt": 302926, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37082164, "total_equity": 4790338, "shares_outstanding": 1347383, "operating_cash_flow": -4142915, "stock_based_compensation": 2598922, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3897394, "free_cash_flow": -4142910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6728396", "ebitda": "-6720982", "netIncome": "-6728396", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "626", "incomeBeforeTax": "-6728396", "interestExpense": "7414", "operatingIncome": "-6720445", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6788", "reportedCurrency": "USD", "netInterestIncome": "-6788", "nonInterestIncome": "None", "operatingExpenses": "6720445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1736776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6720445", "sellingGeneralAndAdministrative": "4983669", "netIncomeFromContinuingOperations": "-6728396" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1374", "currentDebt": "None", "investments": "None", "totalAssets": "5093264", "longTermDebt": "None", "shortTermDebt": "302926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37082164", "totalLiabilities": "302926", "otherCurrentAssets": "10249", "totalCurrentAssets": "5093264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150240", "currentAccountsPayable": "225965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4790338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302926", "totalCurrentLiabilities": "302926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302926", "cashAndShortTermInvestments": "4823745", "commonStockSharesOutstanding": "1347383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4823745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6728396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4142915", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3897394", "cashflowFromInvestment": "None", "stockBasedCompensation": "2598922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3264882, "ebitda": -3261208, "pretax_income": -3264882, "tax_provision": -1558, "net_income": -3264882, "net_income_to_common": -3264882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5069266, "total_current_assets": 5228475, "total_assets": 5228475, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 216524, "total_equity": 5011951, "shares_outstanding": 1127712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2131414, "capital_expenditure": 4, "free_cash_flow": -2131410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112098, "ticker_id": 6951, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3264882", "ebitda": "-3261208", "netIncome": "-3264882", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5232", "incomeBeforeTax": "-3264882", "interestExpense": "3674", "operatingIncome": "-3266440", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1558", "reportedCurrency": "USD", "netInterestIncome": "1558", "nonInterestIncome": "None", "operatingExpenses": "3266440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1223676", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3266440", "sellingGeneralAndAdministrative": "2042764", "netIncomeFromContinuingOperations": "-3264882" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1240", "currentDebt": "None", "investments": "None", "totalAssets": "5228475", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30353768", "totalLiabilities": "216524", "otherCurrentAssets": "159209", "totalCurrentAssets": "5228475", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76898", "currentAccountsPayable": "190292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5011951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10467", "totalCurrentLiabilities": "216524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206057", "cashAndShortTermInvestments": "5069266", "commonStockSharesOutstanding": "1127712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5069266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3264882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-14367", "operatingCashflow": "-2131414", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4601816", "cashflowFromInvestment": "None", "stockBasedCompensation": "1251349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1223676, "selling_general_admin": 2042764, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3264882, "depreciation_amortisation": 3266440, "ebitda": -3261208, "interest_expense": 3674, "interest_income": null, "other_non_operating": null, "pretax_income": -3264882, "tax_provision": -1558, "effective_tax_rate": null, "net_income": -3264882, "net_income_continuing_ops": -3264882, "net_income_to_common": -3264882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5069266, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5228475, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76898, "total_assets": 5228475, "short_term_debt": null, "accounts_payable": 190292, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216524, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206057, "total_liabilities": 216524, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30353768, "total_equity": 5011951, "shares_outstanding": 1127712, "operating_cash_flow": -2131414, "stock_based_compensation": 1251349, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4601816, "free_cash_flow": -2131410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3264882", "ebitda": "-3261208", "netIncome": "-3264882", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5232", "incomeBeforeTax": "-3264882", "interestExpense": "3674", "operatingIncome": "-3266440", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1558", "reportedCurrency": "USD", "netInterestIncome": "1558", "nonInterestIncome": "None", "operatingExpenses": "3266440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1223676", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3266440", "sellingGeneralAndAdministrative": "2042764", "netIncomeFromContinuingOperations": "-3264882" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1240", "currentDebt": "None", "investments": "None", "totalAssets": "5228475", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30353768", "totalLiabilities": "216524", "otherCurrentAssets": "159209", "totalCurrentAssets": "5228475", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76898", "currentAccountsPayable": "190292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5011951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10467", "totalCurrentLiabilities": "216524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206057", "cashAndShortTermInvestments": "5069266", "commonStockSharesOutstanding": "1127712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5069266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3264882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-14367", "operatingCashflow": "-2131414", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4601816", "cashflowFromInvestment": "None", "stockBasedCompensation": "1251349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2490066, "ebitda": -2490066, "pretax_income": -2440343, "tax_provision": -49723, "net_income": -2390620, "net_income_to_common": -2390620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2598864, "total_current_assets": 2672033, "total_assets": 2672033, "short_term_debt": 237898, "long_term_debt": null, "total_debt": 237898, "total_liabilities": 237898, "total_equity": 2434135, "shares_outstanding": 1117430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1674148, "capital_expenditure": 0, "free_cash_flow": -1674148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112103, "ticker_id": 6951, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2490066", "ebitda": "-2490066", "netIncome": "-2390620", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "49723", "incomeBeforeTax": "-2440343", "interestExpense": "49723", "operatingIncome": "-2490066", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-49723", "reportedCurrency": "USD", "netInterestIncome": "49723", "nonInterestIncome": "None", "operatingExpenses": "2490066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "820906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2490.07", "sellingGeneralAndAdministrative": "1669160", "netIncomeFromContinuingOperations": "-2440343" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6704", "currentDebt": "None", "investments": "None", "totalAssets": "2672033", "longTermDebt": "None", "shortTermDebt": "237898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27088886", "totalLiabilities": "237898", "otherCurrentAssets": "58802", "totalCurrentAssets": "2672033", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "143549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2434135", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "237898", "totalCurrentLiabilities": "237898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237898", "cashAndShortTermInvestments": "2598864", "commonStockSharesOutstanding": "1117430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2598864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2440343", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14367", "operatingCashflow": "-1674148", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4601816", "cashflowFromInvestment": "None", "stockBasedCompensation": "748655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 820906, "selling_general_admin": 1669160, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2490066, "depreciation_amortisation": 2490.07, "ebitda": -2490066, "interest_expense": 49723, "interest_income": null, "other_non_operating": null, "pretax_income": -2440343, "tax_provision": -49723, "effective_tax_rate": null, "net_income": -2390620, "net_income_continuing_ops": -2440343, "net_income_to_common": -2390620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2598864, "short_term_investments": null, "net_receivables": 14367, "inventory": null, "other_current_assets": null, "total_current_assets": 2672033, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 2672033, "short_term_debt": 237898, "accounts_payable": 143549, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237898, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237898, "total_liabilities": 237898, "total_debt": 237898, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27088886, "total_equity": 2434135, "shares_outstanding": 1117430, "operating_cash_flow": -1674148, "stock_based_compensation": 748655, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4601816, "free_cash_flow": -1674148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2490066", "ebitda": "-2490066", "netIncome": "-2390620", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "49723", "incomeBeforeTax": "-2440343", "interestExpense": "49723", "operatingIncome": "-2490066", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-49723", "reportedCurrency": "USD", "netInterestIncome": "49723", "nonInterestIncome": "None", "operatingExpenses": "2490066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "820906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2490.07", "sellingGeneralAndAdministrative": "1669160", "netIncomeFromContinuingOperations": "-2440343" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6704", "currentDebt": "None", "investments": "None", "totalAssets": "2672033", "longTermDebt": "None", "shortTermDebt": "237898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27088886", "totalLiabilities": "237898", "otherCurrentAssets": "58802", "totalCurrentAssets": "2672033", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "143549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2434135", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "237898", "totalCurrentLiabilities": "237898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237898", "cashAndShortTermInvestments": "2598864", "commonStockSharesOutstanding": "1117430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2598864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2440343", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14367", "operatingCashflow": "-1674148", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4601816", "cashflowFromInvestment": "None", "stockBasedCompensation": "748655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2138051, "ebitda": -2128205, "pretax_income": -2133128, "tax_provision": -9846, "net_income": -2133128, "net_income_to_common": -2133128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4273012, "total_current_assets": 4334445, "total_assets": 4336738, "short_term_debt": 210915, "long_term_debt": null, "total_debt": 210915, "total_liabilities": 210915, "total_equity": 4125823, "shares_outstanding": 979935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1511034, "capital_expenditure": 0, "free_cash_flow": -1511034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112108, "ticker_id": 6951, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2138051", "ebitda": "-2128205", "netIncome": "-2133128", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "4923", "incomeBeforeTax": "-2133128", "interestExpense": "4923", "operatingIncome": "-2138051", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9846", "reportedCurrency": "USD", "netInterestIncome": "4923", "nonInterestIncome": "None", "operatingExpenses": "2138051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40703", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9846", "sellingGeneralAndAdministrative": "2097348", "netIncomeFromContinuingOperations": "-2133128" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6704", "currentDebt": "None", "investments": "None", "totalAssets": "4336738", "longTermDebt": "None", "shortTermDebt": "210915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24648543", "totalLiabilities": "210915", "otherCurrentAssets": "61433", "totalCurrentAssets": "4334445", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2293", "currentAccountsPayable": "195211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4125823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210915", "totalCurrentLiabilities": "210915", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4273012", "commonStockSharesOutstanding": "979935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4273012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2133128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1511034", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4478298", "cashflowFromInvestment": "None", "stockBasedCompensation": "785612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24702", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 40703, "selling_general_admin": 2097348, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2138051, "depreciation_amortisation": 9846, "ebitda": -2128205, "interest_expense": 4923, "interest_income": null, "other_non_operating": null, "pretax_income": -2133128, "tax_provision": -9846, "effective_tax_rate": null, "net_income": -2133128, "net_income_continuing_ops": -2133128, "net_income_to_common": -2133128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4273012, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4334445, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2293, "total_assets": 4336738, "short_term_debt": 210915, "accounts_payable": 195211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210915, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 210915, "total_debt": 210915, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24648543, "total_equity": 4125823, "shares_outstanding": 979935, "operating_cash_flow": -1511034, "stock_based_compensation": 785612, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4478298, "free_cash_flow": -1511034, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2138051", "ebitda": "-2128205", "netIncome": "-2133128", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "4923", "incomeBeforeTax": "-2133128", "interestExpense": "4923", "operatingIncome": "-2138051", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9846", "reportedCurrency": "USD", "netInterestIncome": "4923", "nonInterestIncome": "None", "operatingExpenses": "2138051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40703", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9846", "sellingGeneralAndAdministrative": "2097348", "netIncomeFromContinuingOperations": "-2133128" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6704", "currentDebt": "None", "investments": "None", "totalAssets": "4336738", "longTermDebt": "None", "shortTermDebt": "210915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24648543", "totalLiabilities": "210915", "otherCurrentAssets": "61433", "totalCurrentAssets": "4334445", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2293", "currentAccountsPayable": "195211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4125823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210915", "totalCurrentLiabilities": "210915", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4273012", "commonStockSharesOutstanding": "979935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4273012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2133128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1511034", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4478298", "cashflowFromInvestment": "None", "stockBasedCompensation": "785612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24702", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1987407, "ebitda": -1987407, "pretax_income": -1987608, "tax_provision": null, "net_income": -1923676, "net_income_to_common": -1923676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3250650, "total_current_assets": 3407750, "total_assets": 10865298, "short_term_debt": 595418, "long_term_debt": null, "total_debt": 595418, "total_liabilities": 1686706, "total_equity": 7945032, "shares_outstanding": 10889003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1831363, "capital_expenditure": 24857, "free_cash_flow": -1806506, "dividends_paid": 1800642, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112071, "ticker_id": 6951, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1987407", "netIncome": "-1923676", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3370", "incomeBeforeTax": "-1987608", "interestExpense": "3094", "operatingIncome": "-1987407", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "274", "nonInterestIncome": "None", "operatingExpenses": "1987407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333376", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1654031", "netIncomeFromContinuingOperations": "-1987608" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1162", "currentDebt": "None", "investments": "None", "totalAssets": "10865298", "longTermDebt": "None", "shortTermDebt": "595418", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60000889", "totalLiabilities": "1686706", "otherCurrentAssets": "157100", "totalCurrentAssets": "3407750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7457548", "currentAccountsPayable": "391081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057190", "totalShareholderEquity": "7945032", "capitalLeaseObligations": "595418", "otherCurrentLiabilities": "629516", "totalCurrentLiabilities": "1224934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461772", "cashAndShortTermInvestments": "3250650", "commonStockSharesOutstanding": "10889003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3250650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1923676", "profitLoss": "None", "dividendPayout": "1800642", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1831363", "capitalExpenditures": "24857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-24859", "stockBasedCompensation": "82176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800642", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 333376, "selling_general_admin": 1654031, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1987407, "depreciation_amortisation": null, "ebitda": -1987407, "interest_expense": 3094, "interest_income": null, "other_non_operating": null, "pretax_income": -1987608, "tax_provision": null, "effective_tax_rate": null, "net_income": -1923676, "net_income_continuing_ops": -1987608, "net_income_to_common": -1923676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3250650, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3407750, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7457548, "total_assets": 10865298, "short_term_debt": 595418, "accounts_payable": 391081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1224934, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461772, "total_liabilities": 1686706, "total_debt": 595418, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60000889, "total_equity": 7945032, "shares_outstanding": 10889003, "operating_cash_flow": -1831363, "stock_based_compensation": 82176, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24857, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24859, "dividends_paid": 1800642, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1806506, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1987407", "netIncome": "-1923676", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3370", "incomeBeforeTax": "-1987608", "interestExpense": "3094", "operatingIncome": "-1987407", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "274", "nonInterestIncome": "None", "operatingExpenses": "1987407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333376", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1654031", "netIncomeFromContinuingOperations": "-1987608" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1162", "currentDebt": "None", "investments": "None", "totalAssets": "10865298", "longTermDebt": "None", "shortTermDebt": "595418", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60000889", "totalLiabilities": "1686706", "otherCurrentAssets": "157100", "totalCurrentAssets": "3407750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7457548", "currentAccountsPayable": "391081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057190", "totalShareholderEquity": "7945032", "capitalLeaseObligations": "595418", "otherCurrentLiabilities": "629516", "totalCurrentLiabilities": "1224934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461772", "cashAndShortTermInvestments": "3250650", "commonStockSharesOutstanding": "10889003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3250650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1923676", "profitLoss": "None", "dividendPayout": "1800642", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1831363", "capitalExpenditures": "24857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-24859", "stockBasedCompensation": "82176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800642", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5104110409, "ebitda": -2540138, "pretax_income": -2543894, "tax_provision": null, "net_income": -2543894, "net_income_to_common": -2543894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5106872, "total_current_assets": 5178379, "total_assets": 12733621, "short_term_debt": 664491, "long_term_debt": null, "total_debt": 664491, "total_liabilities": 1772070, "total_equity": 9664059, "shares_outstanding": 48407310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1087898, "capital_expenditure": 3, "free_cash_flow": -1087895, "dividends_paid": 69022633, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112072, "ticker_id": 6951, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5104110409", "ebitda": "-2540138", "netIncome": "-2543894", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2152", "incomeBeforeTax": "-2543894", "interestExpense": "3756", "operatingIncome": "-1824518", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1604", "nonInterestIncome": "None", "operatingExpenses": "1824518", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52118", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-706940", "sellingGeneralAndAdministrative": "1772400", "netIncomeFromContinuingOperations": "-2543894" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "879", "currentDebt": "None", "investments": "None", "totalAssets": "12733621", "longTermDebt": "None", "shortTermDebt": "664491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58077213", "totalLiabilities": "1772070", "otherCurrentAssets": "71507", "totalCurrentAssets": "5178379", "currentLongTermDebt": "69073", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7555242", "currentAccountsPayable": "436482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "664491", "totalShareholderEquity": "9664059", "capitalLeaseObligations": "595418", "otherCurrentLiabilities": "-436045518", "totalCurrentLiabilities": "1333111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438959", "cashAndShortTermInvestments": "5106872", "commonStockSharesOutstanding": "48407310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5106872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2543894", "profitLoss": "None", "dividendPayout": "69022633", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1087898", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3841998", "cashflowFromInvestment": "-535102", "stockBasedCompensation": "370874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69022633", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 52118, "selling_general_admin": 1772400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5104110409, "depreciation_amortisation": -706940, "ebitda": -2540138, "interest_expense": 3756, "interest_income": null, "other_non_operating": null, "pretax_income": -2543894, "tax_provision": null, "effective_tax_rate": null, "net_income": -2543894, "net_income_continuing_ops": -2543894, "net_income_to_common": -2543894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5106872, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5178379, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7555242, "total_assets": 12733621, "short_term_debt": 664491, "accounts_payable": 436482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1333111, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438959, "total_liabilities": 1772070, "total_debt": 664491, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58077213, "total_equity": 9664059, "shares_outstanding": 48407310, "operating_cash_flow": -1087898, "stock_based_compensation": 370874, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -535102, "dividends_paid": 69022633, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3841998, "free_cash_flow": -1087895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5104110409", "ebitda": "-2540138", "netIncome": "-2543894", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2152", "incomeBeforeTax": "-2543894", "interestExpense": "3756", "operatingIncome": "-1824518", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1604", "nonInterestIncome": "None", "operatingExpenses": "1824518", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52118", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-706940", "sellingGeneralAndAdministrative": "1772400", "netIncomeFromContinuingOperations": "-2543894" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "879", "currentDebt": "None", "investments": "None", "totalAssets": "12733621", "longTermDebt": "None", "shortTermDebt": "664491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58077213", "totalLiabilities": "1772070", "otherCurrentAssets": "71507", "totalCurrentAssets": "5178379", "currentLongTermDebt": "69073", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7555242", "currentAccountsPayable": "436482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "664491", "totalShareholderEquity": "9664059", "capitalLeaseObligations": "595418", "otherCurrentLiabilities": "-436045518", "totalCurrentLiabilities": "1333111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438959", "cashAndShortTermInvestments": "5106872", "commonStockSharesOutstanding": "48407310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5106872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2543894", "profitLoss": "None", "dividendPayout": "69022633", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1087898", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3841998", "cashflowFromInvestment": "-535102", "stockBasedCompensation": "370874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69022633", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1801354, "ebitda": -2030308, "pretax_income": -2030765, "tax_provision": null, "net_income": -2030765, "net_income_to_common": -2030765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2887874, "total_current_assets": 5433676, "total_assets": 5433676, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 521422, "total_equity": 4912254, "shares_outstanding": 6171195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -926752, "capital_expenditure": 2, "free_cash_flow": -926750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112074, "ticker_id": 6951, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2030308", "netIncome": "-2030765", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4430", "incomeBeforeTax": "-2030765", "interestExpense": "457", "operatingIncome": "-1801354", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3973", "nonInterestIncome": "None", "operatingExpenses": "1801354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1750658", "netIncomeFromContinuingOperations": "-1980398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "570", "currentDebt": "None", "investments": "None", "totalAssets": "5433676", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55533319", "totalLiabilities": "521422", "otherCurrentAssets": "91329", "totalCurrentAssets": "5433676", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2454473", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "235900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4912254", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50367", "totalCurrentLiabilities": "521422", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2887874", "commonStockSharesOutstanding": "6171195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2887874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1980398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-926752", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5564774", "cashflowFromInvestment": "-2637360", "stockBasedCompensation": "821322", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 50696, "selling_general_admin": 1750658, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1801354, "depreciation_amortisation": null, "ebitda": -2030308, "interest_expense": 457, "interest_income": null, "other_non_operating": null, "pretax_income": -2030765, "tax_provision": null, "effective_tax_rate": null, "net_income": -2030765, "net_income_continuing_ops": -1980398, "net_income_to_common": -2030765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2887874, "short_term_investments": 2454473, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5433676, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5433676, "short_term_debt": null, "accounts_payable": 235900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521422, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 521422, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55533319, "total_equity": 4912254, "shares_outstanding": 6171195, "operating_cash_flow": -926752, "stock_based_compensation": 821322, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2637360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5564774, "free_cash_flow": -926750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2030308", "netIncome": "-2030765", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4430", "incomeBeforeTax": "-2030765", "interestExpense": "457", "operatingIncome": "-1801354", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3973", "nonInterestIncome": "None", "operatingExpenses": "1801354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1750658", "netIncomeFromContinuingOperations": "-1980398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "570", "currentDebt": "None", "investments": "None", "totalAssets": "5433676", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55533319", "totalLiabilities": "521422", "otherCurrentAssets": "91329", "totalCurrentAssets": "5433676", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2454473", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "235900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4912254", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50367", "totalCurrentLiabilities": "521422", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2887874", "commonStockSharesOutstanding": "6171195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2887874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1980398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-926752", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5564774", "cashflowFromInvestment": "-2637360", "stockBasedCompensation": "821322", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -774809, "ebitda": -773863, "pretax_income": -775673, "tax_provision": null, "net_income": -775673, "net_income_to_common": -775673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887212, "total_current_assets": 989752, "total_assets": 1188578, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 537122, "total_equity": 651456, "shares_outstanding": 2720533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -487485, "capital_expenditure": 5, "free_cash_flow": -487480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112075, "ticker_id": 6951, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-773863", "netIncome": "-775673", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "365", "incomeBeforeTax": "-775673", "interestExpense": "1810", "operatingIncome": "-774809", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1445", "nonInterestIncome": "None", "operatingExpenses": "774809", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60648", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "714161", "netIncomeFromContinuingOperations": "-775673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276", "currentDebt": "None", "investments": "None", "totalAssets": "1188578", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53552921", "totalLiabilities": "537122", "otherCurrentAssets": "102540", "totalCurrentAssets": "989752", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198826", "currentAccountsPayable": "92149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "651456", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188826", "totalCurrentLiabilities": "537122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "887212", "commonStockSharesOutstanding": "2720533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "887212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-775673", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-487485", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "None", "stockBasedCompensation": "267999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 60648, "selling_general_admin": 714161, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -774809, "depreciation_amortisation": null, "ebitda": -773863, "interest_expense": 1810, "interest_income": null, "other_non_operating": null, "pretax_income": -775673, "tax_provision": null, "effective_tax_rate": null, "net_income": -775673, "net_income_continuing_ops": -775673, "net_income_to_common": -775673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 887212, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 989752, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198826, "total_assets": 1188578, "short_term_debt": null, "accounts_payable": 92149, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537122, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 537122, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53552921, "total_equity": 651456, "shares_outstanding": 2720533, "operating_cash_flow": -487485, "stock_based_compensation": 267999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000, "free_cash_flow": -487480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-773863", "netIncome": "-775673", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "365", "incomeBeforeTax": "-775673", "interestExpense": "1810", "operatingIncome": "-774809", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1445", "nonInterestIncome": "None", "operatingExpenses": "774809", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60648", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "714161", "netIncomeFromContinuingOperations": "-775673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276", "currentDebt": "None", "investments": "None", "totalAssets": "1188578", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53552921", "totalLiabilities": "537122", "otherCurrentAssets": "102540", "totalCurrentAssets": "989752", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198826", "currentAccountsPayable": "92149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "651456", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188826", "totalCurrentLiabilities": "537122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "887212", "commonStockSharesOutstanding": "2720533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "887212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-775673", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-487485", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "None", "stockBasedCompensation": "267999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -706420, "ebitda": 520, "pretax_income": -709555, "tax_provision": null, "net_income": -709555, "net_income_to_common": -709555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384697, "total_current_assets": 1514228, "total_assets": 1514228, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 355098, "total_equity": 1159130, "shares_outstanding": 2471513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -568483, "capital_expenditure": 3, "free_cash_flow": -568480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112076, "ticker_id": 6951, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-706420", "ebitda": "520", "netIncome": "-709555", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "441", "incomeBeforeTax": "-709555", "interestExpense": "3135", "operatingIncome": "-706940", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2694", "nonInterestIncome": "None", "operatingExpenses": "706940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706940", "sellingGeneralAndAdministrative": "615483", "netIncomeFromContinuingOperations": "-709555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "268", "currentDebt": "None", "investments": "None", "totalAssets": "1514228", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52777248", "totalLiabilities": "355098", "otherCurrentAssets": "129531", "totalCurrentAssets": "1514228", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "112476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1159130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112476", "totalCurrentLiabilities": "355098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1384697", "commonStockSharesOutstanding": "2471513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1384697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-709555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-568483", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "914228", "cashflowFromInvestment": "914228", "stockBasedCompensation": "99738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 91457, "selling_general_admin": 615483, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -706420, "depreciation_amortisation": 706940, "ebitda": 520, "interest_expense": 3135, "interest_income": null, "other_non_operating": null, "pretax_income": -709555, "tax_provision": null, "effective_tax_rate": null, "net_income": -709555, "net_income_continuing_ops": -709555, "net_income_to_common": -709555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1384697, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1514228, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 1514228, "short_term_debt": null, "accounts_payable": 112476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355098, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 355098, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52777248, "total_equity": 1159130, "shares_outstanding": 2471513, "operating_cash_flow": -568483, "stock_based_compensation": 99738, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 914228, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 914228, "free_cash_flow": -568480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-706420", "ebitda": "520", "netIncome": "-709555", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "441", "incomeBeforeTax": "-709555", "interestExpense": "3135", "operatingIncome": "-706940", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2694", "nonInterestIncome": "None", "operatingExpenses": "706940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706940", "sellingGeneralAndAdministrative": "615483", "netIncomeFromContinuingOperations": "-709555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "268", "currentDebt": "None", "investments": "None", "totalAssets": "1514228", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52777248", "totalLiabilities": "355098", "otherCurrentAssets": "129531", "totalCurrentAssets": "1514228", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "112476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1159130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112476", "totalCurrentLiabilities": "355098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1384697", "commonStockSharesOutstanding": "2471513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1384697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-709555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-568483", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "914228", "cashflowFromInvestment": "914228", "stockBasedCompensation": "99738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -609000, "ebitda": -1574000, "pretax_income": -617694, "tax_provision": 966879, "net_income": -617694, "net_income_to_common": -617694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1038952, "total_current_assets": 1145503, "total_assets": 1145503, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 318284, "total_equity": 827219, "shares_outstanding": 2249000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -598675, "capital_expenditure": 0, "free_cash_flow": -598675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112077, "ticker_id": 6951, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-609000", "ebitda": "-1574000", "netIncome": "-617694", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "519", "incomeBeforeTax": "-617694", "interestExpense": "4432", "operatingIncome": "-613497", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "966879", "reportedCurrency": "USD", "netInterestIncome": "-3913", "nonInterestIncome": "None", "operatingExpenses": "613497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613497", "sellingGeneralAndAdministrative": "578667", "netIncomeFromContinuingOperations": "-617694" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "1145503", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52067693", "totalLiabilities": "318284", "otherCurrentAssets": "106551", "totalCurrentAssets": "1145503", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106551", "currentAccountsPayable": "83206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "827219", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "83206", "totalCurrentLiabilities": "318284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1038952", "commonStockSharesOutstanding": "2249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1038952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-617694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-598675", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "77977", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 34830, "selling_general_admin": 578667, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -609000, "depreciation_amortisation": 613497, "ebitda": -1574000, "interest_expense": 4432, "interest_income": null, "other_non_operating": null, "pretax_income": -617694, "tax_provision": 966879, "effective_tax_rate": null, "net_income": -617694, "net_income_continuing_ops": -617694, "net_income_to_common": -617694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1038952, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1145503, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106551, "total_assets": 1145503, "short_term_debt": null, "accounts_payable": 83206, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 318284, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52067693, "total_equity": 827219, "shares_outstanding": 2249000, "operating_cash_flow": -598675, "stock_based_compensation": 77977, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -598675, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-609000", "ebitda": "-1574000", "netIncome": "-617694", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "519", "incomeBeforeTax": "-617694", "interestExpense": "4432", "operatingIncome": "-613497", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "966879", "reportedCurrency": "USD", "netInterestIncome": "-3913", "nonInterestIncome": "None", "operatingExpenses": "613497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613497", "sellingGeneralAndAdministrative": "578667", "netIncomeFromContinuingOperations": "-617694" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "1145503", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52067693", "totalLiabilities": "318284", "otherCurrentAssets": "106551", "totalCurrentAssets": "1145503", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106551", "currentAccountsPayable": "83206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "827219", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "83206", "totalCurrentLiabilities": "318284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1038952", "commonStockSharesOutstanding": "2249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1038952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-617694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-598675", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "77977", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -983257, "ebitda": -984981, "pretax_income": -986030, "tax_provision": -986030, "net_income": -986030, "net_income_to_common": -986030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1637627, "total_current_assets": 1688964, "total_assets": 1695892, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 328956, "total_equity": 1366936, "shares_outstanding": 2249290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -957595, "capital_expenditure": 5, "free_cash_flow": -957590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112079, "ticker_id": 6951, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-983257", "ebitda": "-984981", "netIncome": "-986030", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1437", "incomeBeforeTax": "-986030", "interestExpense": "1049", "operatingIncome": "-983257", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-986030", "reportedCurrency": "USD", "netInterestIncome": "388", "nonInterestIncome": "None", "operatingExpenses": "983257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1724", "sellingGeneralAndAdministrative": "621627", "netIncomeFromContinuingOperations": "-986030" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "1695892", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51449999", "totalLiabilities": "328956", "otherCurrentAssets": "51337", "totalCurrentAssets": "1688964", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6928", "currentAccountsPayable": "72859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1366936", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "256097", "totalCurrentLiabilities": "328956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1637627", "commonStockSharesOutstanding": "2249290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1637627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-986030", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-957595", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "106827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 361630, "selling_general_admin": 621627, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -983257, "depreciation_amortisation": -1724, "ebitda": -984981, "interest_expense": 1049, "interest_income": null, "other_non_operating": null, "pretax_income": -986030, "tax_provision": -986030, "effective_tax_rate": null, "net_income": -986030, "net_income_continuing_ops": -986030, "net_income_to_common": -986030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1637627, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1688964, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6928, "total_assets": 1695892, "short_term_debt": null, "accounts_payable": 72859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 328956, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51449999, "total_equity": 1366936, "shares_outstanding": 2249290, "operating_cash_flow": -957595, "stock_based_compensation": 106827, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -957590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-983257", "ebitda": "-984981", "netIncome": "-986030", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1437", "incomeBeforeTax": "-986030", "interestExpense": "1049", "operatingIncome": "-983257", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-986030", "reportedCurrency": "USD", "netInterestIncome": "388", "nonInterestIncome": "None", "operatingExpenses": "983257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1724", "sellingGeneralAndAdministrative": "621627", "netIncomeFromContinuingOperations": "-986030" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "1695892", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51449999", "totalLiabilities": "328956", "otherCurrentAssets": "51337", "totalCurrentAssets": "1688964", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6928", "currentAccountsPayable": "72859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1366936", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "256097", "totalCurrentLiabilities": "328956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1637627", "commonStockSharesOutstanding": "2249290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1637627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-986030", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-957595", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "106827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1007000, "ebitda": -1006765, "pretax_income": -1010919, "tax_provision": null, "net_income": -1010919, "net_income_to_common": -1010919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2595222, "total_current_assets": 2667604, "total_assets": 2667604, "short_term_debt": -421465, "long_term_debt": null, "total_debt": -421465, "total_liabilities": 421465, "total_equity": 2246139, "shares_outstanding": 2249000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -819041, "capital_expenditure": 0, "free_cash_flow": -819041, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112080, "ticker_id": 6951, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1007000", "ebitda": "-1006765", "netIncome": "-1010919", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2233", "incomeBeforeTax": "-1010919", "interestExpense": "4154", "operatingIncome": "-1009156", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1921", "nonInterestIncome": "None", "operatingExpenses": "1009156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29842", "sellingGeneralAndAdministrative": "798448", "netIncomeFromContinuingOperations": "-1010919" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "2667604", "longTermDebt": "None", "shortTermDebt": "-421465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50463969", "totalLiabilities": "421465", "otherCurrentAssets": "72382", "totalCurrentAssets": "2667604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "131404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2246139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421465", "totalCurrentLiabilities": "421465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2595222", "commonStockSharesOutstanding": "2249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2595222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1010919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-819041", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "130691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 210708, "selling_general_admin": 798448, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1007000, "depreciation_amortisation": 29842, "ebitda": -1006765, "interest_expense": 4154, "interest_income": null, "other_non_operating": null, "pretax_income": -1010919, "tax_provision": null, "effective_tax_rate": null, "net_income": -1010919, "net_income_continuing_ops": -1010919, "net_income_to_common": -1010919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2595222, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2667604, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 2667604, "short_term_debt": -421465, "accounts_payable": 131404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421465, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 421465, "total_debt": -421465, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50463969, "total_equity": 2246139, "shares_outstanding": 2249000, "operating_cash_flow": -819041, "stock_based_compensation": 130691, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -819041, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1007000", "ebitda": "-1006765", "netIncome": "-1010919", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2233", "incomeBeforeTax": "-1010919", "interestExpense": "4154", "operatingIncome": "-1009156", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1921", "nonInterestIncome": "None", "operatingExpenses": "1009156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29842", "sellingGeneralAndAdministrative": "798448", "netIncomeFromContinuingOperations": "-1010919" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "2667604", "longTermDebt": "None", "shortTermDebt": "-421465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50463969", "totalLiabilities": "421465", "otherCurrentAssets": "72382", "totalCurrentAssets": "2667604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "131404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2246139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421465", "totalCurrentLiabilities": "421465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2595222", "commonStockSharesOutstanding": "2249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2595222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1010919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-819041", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "130691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -959041, "ebitda": -964136, "pretax_income": -971322, "tax_provision": -967000, "net_income": -971322, "net_income_to_common": -971322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3414263, "total_current_assets": 3511187, "total_assets": 3589203, "short_term_debt": 462836, "long_term_debt": null, "total_debt": 462836, "total_liabilities": 462836, "total_equity": 3126367, "shares_outstanding": 2249290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -789225, "capital_expenditure": 0, "free_cash_flow": -789225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112081, "ticker_id": 6951, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-959041", "ebitda": "-964136", "netIncome": "-971322", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2859", "incomeBeforeTax": "-971322", "interestExpense": "7186", "operatingIncome": "-966879", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-967000", "reportedCurrency": "USD", "netInterestIncome": "-4327", "nonInterestIncome": "None", "operatingExpenses": "966879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12279", "sellingGeneralAndAdministrative": "847815", "netIncomeFromContinuingOperations": "-971322" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "3589203", "longTermDebt": "None", "shortTermDebt": "462836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49453050", "totalLiabilities": "462836", "otherCurrentAssets": "96924", "totalCurrentAssets": "3511187", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78015", "currentAccountsPayable": "246687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3126367", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462836", "totalCurrentLiabilities": "462836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3414263", "commonStockSharesOutstanding": "2249290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3414263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-971322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-789225", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "102927", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 119064, "selling_general_admin": 847815, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -959041, "depreciation_amortisation": -12279, "ebitda": -964136, "interest_expense": 7186, "interest_income": null, "other_non_operating": null, "pretax_income": -971322, "tax_provision": -967000, "effective_tax_rate": null, "net_income": -971322, "net_income_continuing_ops": -971322, "net_income_to_common": -971322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3414263, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3511187, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78015, "total_assets": 3589203, "short_term_debt": 462836, "accounts_payable": 246687, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462836, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 462836, "total_debt": 462836, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49453050, "total_equity": 3126367, "shares_outstanding": 2249290, "operating_cash_flow": -789225, "stock_based_compensation": 102927, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -789225, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-959041", "ebitda": "-964136", "netIncome": "-971322", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2859", "incomeBeforeTax": "-971322", "interestExpense": "7186", "operatingIncome": "-966879", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-967000", "reportedCurrency": "USD", "netInterestIncome": "-4327", "nonInterestIncome": "None", "operatingExpenses": "966879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12279", "sellingGeneralAndAdministrative": "847815", "netIncomeFromContinuingOperations": "-971322" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "3589203", "longTermDebt": "None", "shortTermDebt": "462836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49453050", "totalLiabilities": "462836", "otherCurrentAssets": "96924", "totalCurrentAssets": "3511187", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78015", "currentAccountsPayable": "246687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3126367", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462836", "totalCurrentLiabilities": "462836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3414263", "commonStockSharesOutstanding": "2249290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3414263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-971322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-789225", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "102927", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1032255, "ebitda": -1022110, "pretax_income": -1032255, "tax_provision": -1026.91, "net_income": -1032255, "net_income_to_common": -1032255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4203488, "total_current_assets": 4230604, "total_assets": 4308620, "short_term_debt": 193.35, "long_term_debt": null, "total_debt": 193.35, "total_liabilities": 313858, "total_equity": 3994762, "shares_outstanding": 2249290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -902123, "capital_expenditure": 3, "free_cash_flow": -902120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112082, "ticker_id": 6951, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1032255", "ebitda": "-1022110", "netIncome": "-1032255", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3948", "incomeBeforeTax": "-1032255", "interestExpense": "10145", "operatingIncome": "-1025910", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1026.91", "reportedCurrency": "USD", "netInterestIncome": "-6197", "nonInterestIncome": "None", "operatingExpenses": "1025910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149071", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1025910", "sellingGeneralAndAdministrative": "876839", "netIncomeFromContinuingOperations": "-1032255" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "4308620", "longTermDebt": "None", "shortTermDebt": "193.35", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48481728", "totalLiabilities": "313858", "otherCurrentAssets": "27116", "totalCurrentAssets": "4230604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78016", "currentAccountsPayable": "156758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3994762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193.35", "totalCurrentLiabilities": "313858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4203488", "commonStockSharesOutstanding": "2249290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4203488", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1032254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-902123", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3137039", "stockBasedCompensation": "104057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 149071, "selling_general_admin": 876839, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1032255, "depreciation_amortisation": 1025910, "ebitda": -1022110, "interest_expense": 10145, "interest_income": null, "other_non_operating": null, "pretax_income": -1032255, "tax_provision": -1026.91, "effective_tax_rate": null, "net_income": -1032255, "net_income_continuing_ops": -1032255, "net_income_to_common": -1032255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4203488, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4230604, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78016, "total_assets": 4308620, "short_term_debt": 193.35, "accounts_payable": 156758, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 313858, "total_debt": 193.35, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48481728, "total_equity": 3994762, "shares_outstanding": 2249290, "operating_cash_flow": -902123, "stock_based_compensation": 104057, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3137039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -902120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1032255", "ebitda": "-1022110", "netIncome": "-1032255", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3948", "incomeBeforeTax": "-1032255", "interestExpense": "10145", "operatingIncome": "-1025910", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1026.91", "reportedCurrency": "USD", "netInterestIncome": "-6197", "nonInterestIncome": "None", "operatingExpenses": "1025910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149071", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1025910", "sellingGeneralAndAdministrative": "876839", "netIncomeFromContinuingOperations": "-1032255" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "4308620", "longTermDebt": "None", "shortTermDebt": "193.35", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48481728", "totalLiabilities": "313858", "otherCurrentAssets": "27116", "totalCurrentAssets": "4230604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78016", "currentAccountsPayable": "156758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3994762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193.35", "totalCurrentLiabilities": "313858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4203488", "commonStockSharesOutstanding": "2249290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4203488", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1032254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-902123", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3137039", "stockBasedCompensation": "104057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1018760, "ebitda": -1018481, "pretax_income": -1018760, "tax_provision": -1024, "net_income": -1018760, "net_income_to_common": -1018760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5105611, "total_current_assets": 5234696, "total_assets": 5234696, "short_term_debt": 221171, "long_term_debt": null, "total_debt": 221171, "total_liabilities": 311736, "total_equity": 4922960, "shares_outstanding": 2074938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -944389, "capital_expenditure": 0, "free_cash_flow": -944389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112084, "ticker_id": 6951, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1018760", "ebitda": "-1018481", "netIncome": "-1018760", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5809", "incomeBeforeTax": "-1018760", "interestExpense": "279", "operatingIncome": "-1024181", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1024", "reportedCurrency": "USD", "netInterestIncome": "5530", "nonInterestIncome": "None", "operatingExpenses": "1024181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1024181", "sellingGeneralAndAdministrative": "891694", "netIncomeFromContinuingOperations": "-1018760" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "5234696", "longTermDebt": "None", "shortTermDebt": "221171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47449473", "totalLiabilities": "311736", "otherCurrentAssets": "27840", "totalCurrentAssets": "5234696", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78014", "currentAccountsPayable": "221171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4922960", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221171", "totalCurrentLiabilities": "311736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5105611", "commonStockSharesOutstanding": "2074938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5105611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1018760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-944389", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3137080", "cashflowFromInvestment": "None", "stockBasedCompensation": "112106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 132487, "selling_general_admin": 891694, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1018760, "depreciation_amortisation": 1024181, "ebitda": -1018481, "interest_expense": 279, "interest_income": null, "other_non_operating": null, "pretax_income": -1018760, "tax_provision": -1024, "effective_tax_rate": null, "net_income": -1018760, "net_income_continuing_ops": -1018760, "net_income_to_common": -1018760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5105611, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5234696, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78014, "total_assets": 5234696, "short_term_debt": 221171, "accounts_payable": 221171, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311736, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 311736, "total_debt": 221171, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47449473, "total_equity": 4922960, "shares_outstanding": 2074938, "operating_cash_flow": -944389, "stock_based_compensation": 112106, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3137080, "free_cash_flow": -944389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1018760", "ebitda": "-1018481", "netIncome": "-1018760", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5809", "incomeBeforeTax": "-1018760", "interestExpense": "279", "operatingIncome": "-1024181", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1024", "reportedCurrency": "USD", "netInterestIncome": "5530", "nonInterestIncome": "None", "operatingExpenses": "1024181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1024181", "sellingGeneralAndAdministrative": "891694", "netIncomeFromContinuingOperations": "-1018760" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "5234696", "longTermDebt": "None", "shortTermDebt": "221171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47449473", "totalLiabilities": "311736", "otherCurrentAssets": "27840", "totalCurrentAssets": "5234696", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78014", "currentAccountsPayable": "221171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4922960", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221171", "totalCurrentLiabilities": "311736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5105611", "commonStockSharesOutstanding": "2074938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5105611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1018760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-944389", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3137080", "cashflowFromInvestment": "None", "stockBasedCompensation": "112106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1668355, "ebitda": -1666407, "pretax_income": -1668355, "tax_provision": -766, "net_income": -1668355, "net_income_to_common": -1668355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2912920, "total_current_assets": 3095148, "total_assets": 3095148, "short_term_debt": 366528, "long_term_debt": null, "total_debt": 366528, "total_liabilities": 402614, "total_equity": 2692534, "shares_outstanding": 1665956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1175384, "capital_expenditure": 4, "free_cash_flow": -1175380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112085, "ticker_id": 6951, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:09.878245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1668355", "ebitda": "-1666407", "netIncome": "-1668355", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2714", "incomeBeforeTax": "-1668355", "interestExpense": "1948", "operatingIncome": "-1669998", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-766", "reportedCurrency": "USD", "netInterestIncome": "766", "nonInterestIncome": "None", "operatingExpenses": "1669998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1669998", "sellingGeneralAndAdministrative": "1242541", "netIncomeFromContinuingOperations": "-1668355" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "166", "currentDebt": "None", "investments": "None", "totalAssets": "3095148", "longTermDebt": "None", "shortTermDebt": "366528", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46430713", "totalLiabilities": "402614", "otherCurrentAssets": "49563", "totalCurrentAssets": "3095148", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78015", "currentAccountsPayable": "366528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2692534", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "366528", "totalCurrentLiabilities": "402614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2912920", "commonStockSharesOutstanding": "1665956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2912920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1668355", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1175384", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "280060", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 427457, "selling_general_admin": 1242541, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1668355, "depreciation_amortisation": 1669998, "ebitda": -1666407, "interest_expense": 1948, "interest_income": null, "other_non_operating": null, "pretax_income": -1668355, "tax_provision": -766, "effective_tax_rate": null, "net_income": -1668355, "net_income_continuing_ops": -1668355, "net_income_to_common": -1668355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2912920, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3095148, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78015, "total_assets": 3095148, "short_term_debt": 366528, "accounts_payable": 366528, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402614, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 402614, "total_debt": 366528, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46430713, "total_equity": 2692534, "shares_outstanding": 1665956, "operating_cash_flow": -1175384, "stock_based_compensation": 280060, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1175380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1668355", "ebitda": "-1666407", "netIncome": "-1668355", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2714", "incomeBeforeTax": "-1668355", "interestExpense": "1948", "operatingIncome": "-1669998", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-766", "reportedCurrency": "USD", "netInterestIncome": "766", "nonInterestIncome": "None", "operatingExpenses": "1669998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1669998", "sellingGeneralAndAdministrative": "1242541", "netIncomeFromContinuingOperations": "-1668355" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "166", "currentDebt": "None", "investments": "None", "totalAssets": "3095148", "longTermDebt": "None", "shortTermDebt": "366528", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46430713", "totalLiabilities": "402614", "otherCurrentAssets": "49563", "totalCurrentAssets": "3095148", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78015", "currentAccountsPayable": "366528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2692534", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "366528", "totalCurrentLiabilities": "402614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2912920", "commonStockSharesOutstanding": "1665956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2912920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1668355", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1175384", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "280060", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }