{ "ticker": { "uuid": "c6fb264c-0c42-451d-80cb-2372e649a4be", "symbol": "ZTF", "name": "Zotefoams plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/c6fb264c-0c42-451d-80cb-2372e649a4be/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6fb264c-0c42-451d-80cb-2372e649a4be/" }, "latest_snapshot": { "ticker": { "uuid": "c6fb264c-0c42-451d-80cb-2372e649a4be", "symbol": "ZTF", "name": "Zotefoams plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/c6fb264c-0c42-451d-80cb-2372e649a4be/", "api_url": "https://sharemaestro.com/factors/api/tickers/c6fb264c-0c42-451d-80cb-2372e649a4be/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.82, "value": 0.91, "quality": 0.17, "momentum": 0.85, "coverage": 0.879, "confidence": 0.7, "delta": -0.01 }, "headline_factors": { "price": 4.2, "market_cap": 207070869.6, "pe_ratio": 9.1466, "earnings_yield": 0.0902, "ebitda_to_ev": 0.1228, "shareholder_yield": 0.0186, "roe": 0.174, "piotroski_f_score": 5, "momentum_12_1": 0.228, "volatility_252d": 0.4068 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.1466, "ev_ebitda": 8.1448, "earnings_yield": 0.0902, "fcf_yield": 0.0837, "shareholder_yield": 0.0186 }, "quality": { "roe": 0.174, "roic": 0.0978, "gross_margin": 0.3338, "fcf_margin": 0.132, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0724, "eps_growth_1y": null, "fcf_growth_1y": 0.843 }, "momentum": { "price_return_12m": 0.1669, "momentum_12_1": 0.228, "relative_strength": -0.0316 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.17, "momentum_percentile": 0.85, "growth_composite": 18, "yield_composite": 94, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 0.879, "signal_confidence": 0.7 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.24, "os": 0.91, "value": 0.81, "quality": 0.74, "momentum": 0.76, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 9.2111, "earnings_yield": 0.0897, "shareholder_yield": -0.0001, "roe": 0.174, "momentum_12_1": 0.2463 }, { "week_end_date": "2026-06-14", "price": 4.5, "os": 0.92, "value": 0.79, "quality": 0.79, "momentum": 0.78, "confidence": 0.749, "coverage": 0.848, "pe_ratio": 9.7868, "earnings_yield": 0.0853, "shareholder_yield": -0.0001, "roe": 0.174, "momentum_12_1": 0.2316 }, { "week_end_date": "2026-06-21", "price": 4.46, "os": 0.91, "value": 0.79, "quality": 0.77, "momentum": 0.82, "confidence": 0.739, "coverage": 0.848, "pe_ratio": 9.6891, "earnings_yield": 0.086, "shareholder_yield": -0.0001, "roe": 0.174, "momentum_12_1": 0.438 }, { "week_end_date": "2026-06-28", "price": 4.19, "os": 0.91, "value": 0.82, "quality": 0.75, "momentum": 0.75, "confidence": 0.731, "coverage": 0.848, "pe_ratio": 9.1025, "earnings_yield": 0.0906, "shareholder_yield": -0.0001, "roe": 0.174, "momentum_12_1": 0.2443 }, { "week_end_date": "2026-07-05", "price": 4.55, "os": 0.91, "value": 0.79, "quality": 0.76, "momentum": 0.74, "confidence": 0.722, "coverage": 0.848, "pe_ratio": 9.8846, "earnings_yield": 0.0846, "shareholder_yield": -0.0001, "roe": 0.174, "momentum_12_1": -0.9868 }, { "week_end_date": "2026-07-12", "price": 4.42, "os": 0.93, "value": 0.78, "quality": 0.74, "momentum": 0.9, "confidence": 0.738, "coverage": 0.879, "pe_ratio": 9.6022, "earnings_yield": 0.0867, "shareholder_yield": 0.0176, "roe": 0.174, "momentum_12_1": 0.4259 }, { "week_end_date": "2026-07-19", "price": 4.39, "os": 0.84, "value": 0.89, "quality": 0.17, "momentum": 0.92, "confidence": 0.729, "coverage": 0.879, "pe_ratio": 9.537, "earnings_yield": 0.0872, "shareholder_yield": 0.0178, "roe": 0.174, "momentum_12_1": 0.394 }, { "week_end_date": "2026-07-26", "price": 4.7, "os": 0.81, "value": 0.86, "quality": 0.16, "momentum": 0.94, "confidence": 0.719, "coverage": 0.879, "pe_ratio": 10.1996, "earnings_yield": 0.0824, "shareholder_yield": 0.0166, "roe": 0.174, "momentum_12_1": 0.3969 }, { "week_end_date": "2026-08-02", "price": 4.61, "os": 0.83, "value": 0.87, "quality": 0.16, "momentum": 0.96, "confidence": 0.709, "coverage": 0.879, "pe_ratio": 10.0041, "earnings_yield": 0.0837, "shareholder_yield": 0.0169, "roe": 0.174, "momentum_12_1": 0.6793 }, { "week_end_date": "2026-08-09", "price": 4.2, "os": 0.82, "value": 0.91, "quality": 0.17, "momentum": 0.85, "confidence": 0.7, "coverage": 0.879, "pe_ratio": 9.1466, "earnings_yield": 0.0902, "shareholder_yield": 0.0186, "roe": 0.174, "momentum_12_1": 0.228 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 158490000, "cost_of_revenue": 105591000, "gross_profit": 52899000, "ebit": 22571000, "ebitda": 30707000, "pretax_income": null, "tax_provision": null, "net_income": 22639000, "net_income_to_common": 22639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": null, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35149000, "capital_expenditure": -14225000, "free_cash_flow": 20924000, "dividends_paid": -3713000, "share_repurchases": null, "shares_issued": 25000, "net_debt_issued": 11347000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 158490000, "cost_of_revenue": 105591000, "gross_profit": 52899000, "ebit": 22571000, "ebitda": 30707000, "pretax_income": null, "tax_provision": null, "net_income": 22639000, "net_income_to_common": 22639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": null, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35149000, "capital_expenditure": -14225000, "free_cash_flow": 20924000, "dividends_paid": -3713000, "share_repurchases": null, "shares_issued": 25000, "net_debt_issued": 11347000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 158490000, "cost_of_revenue": 105591000, "gross_profit": 52899000, "ebit": 22571000, "ebitda": 30707000, "pretax_income": null, "tax_provision": null, "net_income": 22639000, "net_income_to_common": 22639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": null, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35149000, "capital_expenditure": -14225000, "free_cash_flow": 20924000, "dividends_paid": -3713000, "share_repurchases": null, "shares_issued": 25000, "net_debt_issued": 11347000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 158490000, "cost_of_revenue": 105591000, "gross_profit": 52899000, "ebit": 22571000, "ebitda": 30707000, "pretax_income": null, "tax_provision": null, "net_income": 22639000, "net_income_to_common": 22639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": null, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35149000, "capital_expenditure": -14225000, "free_cash_flow": 20924000, "dividends_paid": -3713000, "share_repurchases": null, "shares_issued": 25000, "net_debt_issued": 11347000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 158490000, "cost_of_revenue": 105591000, "gross_profit": 52899000, "ebit": 22571000, "ebitda": 30707000, "pretax_income": null, "tax_provision": null, "net_income": 22639000, "net_income_to_common": 22639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": null, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35149000, "capital_expenditure": -14225000, "free_cash_flow": 20924000, "dividends_paid": -3713000, "share_repurchases": null, "shares_issued": 25000, "net_debt_issued": 11347000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 158490000, "cost_of_revenue": 105591000, "gross_profit": 52899000, "ebit": 22571000, "ebitda": 30707000, "pretax_income": null, "tax_provision": null, "net_income": 22639000, "net_income_to_common": 22639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": null, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35149000, "capital_expenditure": -14225000, "free_cash_flow": 20924000, "dividends_paid": -3713000, "share_repurchases": null, "shares_issued": 25000, "net_debt_issued": 11347000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 158490000, "cost_of_revenue": 105591000, "gross_profit": 52899000, "ebit": 22571000, "ebitda": 30707000, "pretax_income": null, "tax_provision": null, "net_income": 22639000, "net_income_to_common": 22639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": null, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35149000, "capital_expenditure": -14225000, "free_cash_flow": 20924000, "dividends_paid": -3713000, "share_repurchases": null, "shares_issued": 25000, "net_debt_issued": 11347000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 158490000, "cost_of_revenue": 105591000, "gross_profit": 52899000, "ebit": 22571000, "ebitda": 30707000, "pretax_income": null, "tax_provision": null, "net_income": 22639000, "net_income_to_common": 22639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": null, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35149000, "capital_expenditure": -14225000, "free_cash_flow": 20924000, "dividends_paid": -3713000, "share_repurchases": null, "shares_issued": 25000, "net_debt_issued": 11347000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": 8729000, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": 8729000, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": 8729000, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": 8729000, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": 8729000, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": 8729000, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": 8729000, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13982000, "total_current_assets": 78945000, "total_assets": 227094000, "short_term_debt": 45511000, "long_term_debt": 8729000, "total_debt": 57014000, "total_liabilities": null, "total_equity": 130079000, "shares_outstanding": 48924004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8257000, "total_current_assets": 75500000, "total_assets": 178732000, "short_term_debt": 29380000, "long_term_debt": 5820000, "total_debt": 37316000, "total_liabilities": null, "total_equity": 117994000, "shares_outstanding": 48712661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8257000, "total_current_assets": 75500000, "total_assets": 178732000, "short_term_debt": 29380000, "long_term_debt": 5820000, "total_debt": 37316000, "total_liabilities": null, "total_equity": 117994000, "shares_outstanding": 48712661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8257000, "total_current_assets": 75500000, "total_assets": 178732000, "short_term_debt": 29380000, "long_term_debt": 5820000, "total_debt": 37316000, "total_liabilities": null, "total_equity": 117994000, "shares_outstanding": 48712661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8257000, "total_current_assets": 75500000, "total_assets": 178732000, "short_term_debt": 29380000, "long_term_debt": 5820000, "total_debt": 37316000, "total_liabilities": null, "total_equity": 117994000, "shares_outstanding": 48712661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }