{ "ticker": { "uuid": "c7164643-bf8c-416c-98d0-b310f849ae92", "symbol": "HRZN", "name": "Horizon Technology Finance", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c7164643-bf8c-416c-98d0-b310f849ae92/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7164643-bf8c-416c-98d0-b310f849ae92/" }, "ticker_metadata": { "id": 6474, "uuid": "c7164643-bf8c-416c-98d0-b310f849ae92", "symbol": "HRZN", "name": "Horizon Technology Finance", "asset_type": "equity", "market_cap": 299666000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Horizon Technology Finance (HRZN) is a prominent specialty finance company that specializes in providing structured debt solutions to growth-stage, venture capital-backed enterprises within the technology, life sciences, and sustainability sectors. With a focus on customized financing options, including both debt capital and equity co-investments, HRZN enables its clients to optimize growth and drive innovation. The company's disciplined investment approach ensures a proactive pursuit of high-quality opportunities that deliver strong risk-adjusted returns, establishing HRZN as a leader in facilitating advancements in sustainability and technology in a rapidly evolving market landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c7164643-bf8c-416c-98d0-b310f849ae92", "symbol": "HRZN", "name": "Horizon Technology Finance", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c7164643-bf8c-416c-98d0-b310f849ae92/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7164643-bf8c-416c-98d0-b310f849ae92/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.96, "quality": 0.88, "momentum": 0.09, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 4.6, "market_cap": 217656530.2, "pe_ratio": 10.0987, "earnings_yield": 0.099, "ebitda_to_ev": 0.1456, "shareholder_yield": 0.2529, "roe": 0.0646, "piotroski_f_score": 5, "momentum_12_1": -0.2846, "volatility_252d": 0.4425 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.321088+00:00", "batch_id": "" }, "size": { "price_close": 4.6, "market_cap": 217656530.2, "market_cap_usd": 217656530.2, "enterprise_value": 208950530.2, "shares_outstanding": 47316637, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.0987, "pb_ratio": 0.6519, "ptbv_ratio": 0.6519, "ps_ratio": 2.9114, "pcf_ratio": 1.8276, "pfcf_ratio": 1.8276, "ev_ebitda": 6.8693, "ev_ebit": 9.0777, "ev_sales": 2.7949, "ev_fcf": 1.7545, "earnings_yield": 0.099, "fcf_yield": 0.57, "price_to_sales": 2.9114, "price_to_book": 0.6519, "price_to_cashflow": 1.8276, "ebitda_to_ev": 0.1456, "sales_yield": 0.3578 }, "yield": { "dividend_yield": 0.2529, "buyback_yield": 0, "shareholder_yield": 0.2529, "debt_paydown_yield": null, "total_yield": 0.2529 }, "quality": { "gross_margin": 0.6034, "operating_margin": 0.3079, "net_margin": 0.2883, "ebitda_margin": 0.4069, "fcf_margin": 1.593, "roe": 0.0646, "roa": 0.0272, "roic": 0.0674, "roc_greenblatt": null, "asset_turnover": 0.0944, "cash_conversion": 5.5256, "accruals_ratio": -0.1232, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.0813, "earnings_stability_5y": 9.9782, "revenue_stability_5y": 0.3877, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.057, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3712, "net_debt_to_ebitda": -0.2862, "debt_to_assets": 0.0326, "interest_coverage": 0.7126, "current_ratio": 1.8319, "quick_ratio": 1.8319, "net_debt": -8706000, "local_beta": 0.001, "volatility_252d": 0.4425, "volatility_60d": 1.0526, "max_drawdown_12m": -0.4575, "risk_adjusted_momentum": -0.6431 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1453, "revenue_growth_5y_cagr": 0.3111, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 16.9763, "book_value_growth_1y": -0.1923, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0282, "price_return_3m": 0.1433, "price_return_6m": -0.2454, "price_return_9m": -0.23, "price_return_12m": -0.2644, "price_return_12m_ex1m": -0.2846, "momentum_6m": -0.2454, "momentum_12m": -0.2644, "momentum_12_1": -0.2846, "distance_from_52w_high": -0.3473, "distance_from_52w_low": 0.2031, "relative_strength": -0.4223 }, "raw_ttm": { "revenue_ttm": 74761000, "gross_profit_ttm": 45113000, "ebit_ttm": 23018000, "ebitda_ttm": 30418000, "net_income_ttm": 21553000, "eps_diluted_ttm": 0.4555, "operating_cash_flow_ttm": 119093000, "capital_expenditure_ttm": 0, "fcf_ttm": 119093000, "dividends_paid_ttm": 55043000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32302000, "cash_and_equivalents": 34489000, "total_current_assets": 47231000, "total_current_liabilities": 25783000, "net_ppe": null, "total_assets": 791647000, "total_debt": 25783000, "total_equity": 333863000, "net_working_capital": 12742000, "book_value_per_share": 7.0559, "retained_earnings": -241357000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.0559 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 62, "rank_pcf": 5, "rank_ev_ebitda": 20, "rank_ev_ebit": 38, "rank_earnings_yield": 19, "rank_fcf_yield": 4, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 56, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 32, "rank_fcf_margin": 3, "rank_piotroski": 51, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 86 }, "composites": { "value_composite": 4, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 49, "yield_composite": 2, "svqf_composite": 10, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 84, "overall_composite": 12, "quality_value_composite": 0.9191, "os_score": 0.88, "value_percentile": 0.96, "quality_percentile": 0.88, "momentum_percentile": 0.09, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 84, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1447, "ticker_id": 6474, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.321088+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.6, "market_cap": 217656530.2, "market_cap_usd": 217656530.2, "enterprise_value": 208950530.2, "shares_outstanding": 47316637, "fx_rate_to_usd": null, "pe_ratio": 10.09866516, "pb_ratio": 0.65193367, "ptbv_ratio": 0.65193367, "ps_ratio": 2.91136462, "pcf_ratio": 1.82761817, "pfcf_ratio": 1.82761817, "ev_ebitda": 6.86930535, "ev_ebit": 9.07770137, "ev_sales": 2.79491353, "ev_fcf": 1.75451563, "earnings_yield": 0.09902299, "fcf_yield": 0.56995787, "dividend_yield": 0.25288927, "buyback_yield": 0, "shareholder_yield": 0.25288927, "debt_paydown_yield": null, "total_yield": 0.25288927, "gross_margin": 0.6034296, "operating_margin": 0.3078878, "net_margin": 0.28829202, "ebitda_margin": 0.40686989, "fcf_margin": 1.59298297, "roe": 0.06455642, "roa": 0.02722552, "roic": 0.06740671, "roc_greenblatt": null, "asset_turnover": 0.09443729, "cash_conversion": 5.52558809, "accruals_ratio": -0.12321148, "sbc_to_revenue": null, "debt_to_equity": 1.37117321, "net_debt_to_ebitda": -0.28621211, "debt_to_assets": 0.03256881, "interest_coverage": 0.71258746, "current_ratio": 1.83186596, "quick_ratio": 1.83186596, "net_debt": -8706000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.14528684, "revenue_growth_5y_cagr": 0.31106749, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 16.97630189, "book_value_growth_1y": -0.19228995, "piotroski_f_score": 5, "altman_z_score": 0.08134255, "earnings_stability_5y": 9.978169, "revenue_stability_5y": 0.387668, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02823167, "price_return_3m": 0.1432548, "price_return_6m": -0.24544396, "price_return_9m": -0.23003532, "price_return_12m": -0.26440017, "price_return_12m_ex1m": -0.28459718, "distance_from_52w_high": -0.34726775, "distance_from_52w_low": 0.20311764, "relative_strength": -0.42234122, "local_beta": 0.001, "volatility_252d": 0.44253, "volatility_60d": 1.052629, "max_drawdown_12m": -0.45746598, "revenue_ttm": 74761000, "gross_profit_ttm": 45113000, "ebit_ttm": 23018000, "ebitda_ttm": 30418000, "net_income_ttm": 21553000, "eps_diluted_ttm": 0.45550575, "operating_cash_flow_ttm": 119093000, "capital_expenditure_ttm": 0, "fcf_ttm": 119093000, "dividends_paid_ttm": 55043000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32302000, "cash_and_equivalents": 34489000, "total_current_assets": 47231000, "total_current_liabilities": 25783000, "net_ppe": null, "total_assets": 791647000, "total_debt": 25783000, "total_equity": 333863000, "net_working_capital": 12742000, "book_value_per_share": 7.05593257, "retained_earnings": -241357000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.05593257, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 62, "rank_pcf": 5, "rank_ev_ebitda": 20, "rank_ev_ebit": 38, "rank_earnings_yield": 19, "rank_fcf_yield": 4, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 56, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 32, "rank_fcf_margin": 3, "rank_piotroski": 51, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 86, "value_composite": 4, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 49, "yield_composite": 2, "svqf_composite": 10, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 84, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.6, "os": 0.88, "value": 0.96, "quality": 0.88, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.0987, "earnings_yield": 0.099, "shareholder_yield": 0.2529, "roe": 0.0646, "momentum_12_1": -0.2846, "complete_fields": { "id": 1447, "ticker_id": 6474, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.321088+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.6, "market_cap": 217656530.2, "market_cap_usd": 217656530.2, "enterprise_value": 208950530.2, "shares_outstanding": 47316637, "fx_rate_to_usd": null, "pe_ratio": 10.09866516, "pb_ratio": 0.65193367, "ptbv_ratio": 0.65193367, "ps_ratio": 2.91136462, "pcf_ratio": 1.82761817, "pfcf_ratio": 1.82761817, "ev_ebitda": 6.86930535, "ev_ebit": 9.07770137, "ev_sales": 2.79491353, "ev_fcf": 1.75451563, "earnings_yield": 0.09902299, "fcf_yield": 0.56995787, "dividend_yield": 0.25288927, "buyback_yield": 0, "shareholder_yield": 0.25288927, "debt_paydown_yield": null, "total_yield": 0.25288927, "gross_margin": 0.6034296, "operating_margin": 0.3078878, "net_margin": 0.28829202, "ebitda_margin": 0.40686989, "fcf_margin": 1.59298297, "roe": 0.06455642, "roa": 0.02722552, "roic": 0.06740671, "roc_greenblatt": null, "asset_turnover": 0.09443729, "cash_conversion": 5.52558809, "accruals_ratio": -0.12321148, "sbc_to_revenue": null, "debt_to_equity": 1.37117321, "net_debt_to_ebitda": -0.28621211, "debt_to_assets": 0.03256881, "interest_coverage": 0.71258746, "current_ratio": 1.83186596, "quick_ratio": 1.83186596, "net_debt": -8706000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.14528684, "revenue_growth_5y_cagr": 0.31106749, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 16.97630189, "book_value_growth_1y": -0.19228995, "piotroski_f_score": 5, "altman_z_score": 0.08134255, "earnings_stability_5y": 9.978169, "revenue_stability_5y": 0.387668, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02823167, "price_return_3m": 0.1432548, "price_return_6m": -0.24544396, "price_return_9m": -0.23003532, "price_return_12m": -0.26440017, "price_return_12m_ex1m": -0.28459718, "distance_from_52w_high": -0.34726775, "distance_from_52w_low": 0.20311764, "relative_strength": -0.42234122, "local_beta": 0.001, "volatility_252d": 0.44253, "volatility_60d": 1.052629, "max_drawdown_12m": -0.45746598, "revenue_ttm": 74761000, "gross_profit_ttm": 45113000, "ebit_ttm": 23018000, "ebitda_ttm": 30418000, "net_income_ttm": 21553000, "eps_diluted_ttm": 0.45550575, "operating_cash_flow_ttm": 119093000, "capital_expenditure_ttm": 0, "fcf_ttm": 119093000, "dividends_paid_ttm": 55043000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32302000, "cash_and_equivalents": 34489000, "total_current_assets": 47231000, "total_current_liabilities": 25783000, "net_ppe": null, "total_assets": 791647000, "total_debt": 25783000, "total_equity": 333863000, "net_working_capital": 12742000, "book_value_per_share": 7.05593257, "retained_earnings": -241357000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.05593257, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 62, "rank_pcf": 5, "rank_ev_ebitda": 20, "rank_ev_ebit": 38, "rank_earnings_yield": 19, "rank_fcf_yield": 4, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 56, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 32, "rank_fcf_margin": 3, "rank_piotroski": 51, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 86, "value_composite": 4, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 49, "yield_composite": 2, "svqf_composite": 10, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 84, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 40023000, "cost_of_revenue": 32805000, "gross_profit": 7218000, "ebit": -1598000, "ebitda": -1598000, "pretax_income": -1598000, "tax_provision": 1063000, "net_income": -2661000, "net_income_to_common": -2661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105519000, "total_current_assets": 117605000, "total_assets": 811104000, "short_term_debt": 95174000, "long_term_debt": null, "total_debt": 95174000, "total_liabilities": 492602000, "total_equity": 318502000, "shares_outstanding": 42348813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56629000, "capital_expenditure": 0, "free_cash_flow": 56629000, "dividends_paid": 53094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90309, "ticker_id": 6474, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1598000", "netIncome": "-2661000", "grossProfit": "7218000", "depreciation": "None", "totalRevenue": "40023000", "costOfRevenue": "32805000", "interestIncome": "90464000", "incomeBeforeTax": "-1598000", "interestExpense": "32805000", "operatingIncome": "-1598000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1063000", "reportedCurrency": "USD", "netInterestIncome": "57659000", "nonInterestIncome": "None", "operatingExpenses": "8816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5997000", "netIncomeFromContinuingOperations": "-2661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "811104000", "longTermDebt": "None", "shortTermDebt": "95174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240904000", "totalLiabilities": "492602000", "otherCurrentAssets": "None", "totalCurrentAssets": "117605000", "currentLongTermDebt": "None", "longTermInvestments": "681955000", "shortTermInvestments": "None", "currentNetReceivables": "12086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693499000", "currentAccountsPayable": "15053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473027000", "totalShareholderEquity": "318502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15053000", "totalCurrentLiabilities": "95174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397428000", "cashAndShortTermInvestments": "105519000", "commonStockSharesOutstanding": "42348813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2661000", "profitLoss": "None", "dividendPayout": "53094000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56629000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14804000", "cashflowFromInvestment": "16666000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40023000, "cost_of_revenue": 32805000, "gross_profit": 7218000, "research_and_development": null, "selling_general_admin": 5997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1598000, "depreciation_amortisation": null, "ebitda": -1598000, "interest_expense": 32805000, "interest_income": null, "other_non_operating": null, "pretax_income": -1598000, "tax_provision": 1063000, "effective_tax_rate": null, "net_income": -2661000, "net_income_continuing_ops": -2661000, "net_income_to_common": -2661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105519000, "short_term_investments": null, "net_receivables": 12086000, "inventory": null, "other_current_assets": null, "total_current_assets": 117605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693499000, "total_assets": 811104000, "short_term_debt": 95174000, "accounts_payable": 15053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95174000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397428000, "total_liabilities": 492602000, "total_debt": 95174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240904000, "total_equity": 318502000, "shares_outstanding": 42348813, "operating_cash_flow": 56629000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16666000, "dividends_paid": 53094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14804000, "free_cash_flow": 56629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1598000", "netIncome": "-2661000", "grossProfit": "7218000", "depreciation": "None", "totalRevenue": "40023000", "costOfRevenue": "32805000", "interestIncome": "90464000", "incomeBeforeTax": "-1598000", "interestExpense": "32805000", "operatingIncome": "-1598000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1063000", "reportedCurrency": "USD", "netInterestIncome": "57659000", "nonInterestIncome": "None", "operatingExpenses": "8816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5997000", "netIncomeFromContinuingOperations": "-2661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "811104000", "longTermDebt": "None", "shortTermDebt": "95174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240904000", "totalLiabilities": "492602000", "otherCurrentAssets": "None", "totalCurrentAssets": "117605000", "currentLongTermDebt": "None", "longTermInvestments": "681955000", "shortTermInvestments": "None", "currentNetReceivables": "12086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693499000", "currentAccountsPayable": "15053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473027000", "totalShareholderEquity": "318502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15053000", "totalCurrentLiabilities": "95174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397428000", "cashAndShortTermInvestments": "105519000", "commonStockSharesOutstanding": "42348813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2661000", "profitLoss": "None", "dividendPayout": "53094000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56629000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14804000", "cashflowFromInvestment": "16666000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 33943000, "cost_of_revenue": 32256000, "gross_profit": 1687000, "ebit": -4157000, "ebitda": -4157000, "pretax_income": -4157000, "tax_provision": 1476000, "net_income": -5633000, "net_income_to_common": -5633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70264000, "total_current_assets": 90161000, "total_assets": 821833000, "short_term_debt": 63822000, "long_term_debt": null, "total_debt": 63822000, "total_liabilities": 485650000, "total_equity": 336183000, "shares_outstanding": 36104415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39639000, "capital_expenditure": 0, "free_cash_flow": 39639000, "dividends_paid": 46370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90314, "ticker_id": 6474, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4157000", "ebitda": "-4157000", "netIncome": "-5633000", "grossProfit": "1687000", "depreciation": "None", "totalRevenue": "33943000", "costOfRevenue": "32256000", "interestIncome": "96967000", "incomeBeforeTax": "-4157000", "interestExpense": "32256000", "operatingIncome": "-4157000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1476000", "reportedCurrency": "USD", "netInterestIncome": "64711000", "nonInterestIncome": "None", "operatingExpenses": "5844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5844000", "netIncomeFromContinuingOperations": "-5633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "821833000", "longTermDebt": "None", "shortTermDebt": "63822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182061000", "totalLiabilities": "485650000", "otherCurrentAssets": "3338000", "totalCurrentAssets": "90161000", "currentLongTermDebt": "None", "longTermInvestments": "725157000", "shortTermInvestments": "-27266000", "currentNetReceivables": "16559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731672000", "currentAccountsPayable": "13159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467904000", "totalShareholderEquity": "336183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17746000", "totalCurrentLiabilities": "17746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467904000", "cashAndShortTermInvestments": "70264000", "commonStockSharesOutstanding": "36104415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5633000", "profitLoss": "None", "dividendPayout": "46370000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39639000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21209000", "cashflowFromInvestment": "-35702000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33943000, "cost_of_revenue": 32256000, "gross_profit": 1687000, "research_and_development": null, "selling_general_admin": 5844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4157000, "depreciation_amortisation": null, "ebitda": -4157000, "interest_expense": 32256000, "interest_income": null, "other_non_operating": null, "pretax_income": -4157000, "tax_provision": 1476000, "effective_tax_rate": null, "net_income": -5633000, "net_income_continuing_ops": -5633000, "net_income_to_common": -5633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70264000, "short_term_investments": -27266000, "net_receivables": 16559000, "inventory": null, "other_current_assets": null, "total_current_assets": 90161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 731672000, "total_assets": 821833000, "short_term_debt": 63822000, "accounts_payable": 13159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467904000, "total_liabilities": 485650000, "total_debt": 63822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182061000, "total_equity": 336183000, "shares_outstanding": 36104415, "operating_cash_flow": 39639000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35702000, "dividends_paid": 46370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21209000, "free_cash_flow": 39639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4157000", "ebitda": "-4157000", "netIncome": "-5633000", "grossProfit": "1687000", "depreciation": "None", "totalRevenue": "33943000", "costOfRevenue": "32256000", "interestIncome": "96967000", "incomeBeforeTax": "-4157000", "interestExpense": "32256000", "operatingIncome": "-4157000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1476000", "reportedCurrency": "USD", "netInterestIncome": "64711000", "nonInterestIncome": "None", "operatingExpenses": "5844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5844000", "netIncomeFromContinuingOperations": "-5633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "821833000", "longTermDebt": "None", "shortTermDebt": "63822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182061000", "totalLiabilities": "485650000", "otherCurrentAssets": "3338000", "totalCurrentAssets": "90161000", "currentLongTermDebt": "None", "longTermInvestments": "725157000", "shortTermInvestments": "-27266000", "currentNetReceivables": "16559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731672000", "currentAccountsPayable": "13159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467904000", "totalShareholderEquity": "336183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17746000", "totalCurrentLiabilities": "17746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467904000", "cashAndShortTermInvestments": "70264000", "commonStockSharesOutstanding": "36104415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5633000", "profitLoss": "None", "dividendPayout": "46370000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39639000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21209000", "cashflowFromInvestment": "-35702000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 19100000, "cost_of_revenue": 28971000, "gross_profit": -9871000, "ebit": 103846000, "ebitda": -15695000, "pretax_income": -15695000, "tax_provision": 1490000, "net_income": -17185000, "net_income_to_common": -17185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46630000, "total_current_assets": 63198000, "total_assets": 802356000, "short_term_debt": 47933000, "long_term_debt": null, "total_debt": 47933000, "total_liabilities": 478375000, "total_equity": 323981000, "shares_outstanding": 30957849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50074000, "capital_expenditure": 0, "free_cash_flow": 50074000, "dividends_paid": 40523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90319, "ticker_id": 6474, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103846000", "ebitda": "-15695000", "netIncome": "-17185000", "grossProfit": "-9871000", "depreciation": "None", "totalRevenue": "19100000", "costOfRevenue": "28971000", "interestIncome": "110130000", "incomeBeforeTax": "-15695000", "interestExpense": "28971000", "operatingIncome": "-15695000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1490000", "reportedCurrency": "USD", "netInterestIncome": "81159000", "nonInterestIncome": "None", "operatingExpenses": "5824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-91909000", "sellingGeneralAndAdministrative": "5673000", "netIncomeFromContinuingOperations": "-17185000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "802356000", "longTermDebt": "None", "shortTermDebt": "47933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127004000", "totalLiabilities": "478375000", "otherCurrentAssets": "2642000", "totalCurrentAssets": "63198000", "currentLongTermDebt": "None", "longTermInvestments": "735535000", "shortTermInvestments": "2642000", "currentNetReceivables": "13926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739158000", "currentAccountsPayable": "11011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462235000", "totalShareholderEquity": "323981000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16140000", "totalCurrentLiabilities": "16140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462235000", "cashAndShortTermInvestments": "46630000", "commonStockSharesOutstanding": "30957849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17185000", "profitLoss": "None", "dividendPayout": "40523000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50074000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50512000", "cashflowFromInvestment": "-55330000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19100000, "cost_of_revenue": 28971000, "gross_profit": -9871000, "research_and_development": 0.21, "selling_general_admin": 5673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103846000, "depreciation_amortisation": -91909000, "ebitda": -15695000, "interest_expense": 28971000, "interest_income": null, "other_non_operating": null, "pretax_income": -15695000, "tax_provision": 1490000, "effective_tax_rate": null, "net_income": -17185000, "net_income_continuing_ops": -17185000, "net_income_to_common": -17185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46630000, "short_term_investments": 2642000, "net_receivables": 13926000, "inventory": 1, "other_current_assets": null, "total_current_assets": 63198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739158000, "total_assets": 802356000, "short_term_debt": 47933000, "accounts_payable": 11011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462235000, "total_liabilities": 478375000, "total_debt": 47933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127004000, "total_equity": 323981000, "shares_outstanding": 30957849, "operating_cash_flow": 50074000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55330000, "dividends_paid": 40523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50512000, "free_cash_flow": 50074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103846000", "ebitda": "-15695000", "netIncome": "-17185000", "grossProfit": "-9871000", "depreciation": "None", "totalRevenue": "19100000", "costOfRevenue": "28971000", "interestIncome": "110130000", "incomeBeforeTax": "-15695000", "interestExpense": "28971000", "operatingIncome": "-15695000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1490000", "reportedCurrency": "USD", "netInterestIncome": "81159000", "nonInterestIncome": "None", "operatingExpenses": "5824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-91909000", "sellingGeneralAndAdministrative": "5673000", "netIncomeFromContinuingOperations": "-17185000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "802356000", "longTermDebt": "None", "shortTermDebt": "47933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127004000", "totalLiabilities": "478375000", "otherCurrentAssets": "2642000", "totalCurrentAssets": "63198000", "currentLongTermDebt": "None", "longTermInvestments": "735535000", "shortTermInvestments": "2642000", "currentNetReceivables": "13926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739158000", "currentAccountsPayable": "11011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462235000", "totalShareholderEquity": "323981000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16140000", "totalCurrentLiabilities": "16140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462235000", "cashAndShortTermInvestments": "46630000", "commonStockSharesOutstanding": "30957849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17185000", "profitLoss": "None", "dividendPayout": "40523000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50074000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50512000", "cashflowFromInvestment": "-55330000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 26642000, "cost_of_revenue": 19978000, "gross_profit": 26642000, "ebit": 41068000, "ebitda": 41068000, "pretax_income": 21866000, "tax_provision": 715000, "net_income": 21151000, "net_income_to_common": 21151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20612000, "total_current_assets": 36973000, "total_assets": 766826000, "short_term_debt": 31490000, "long_term_debt": null, "total_debt": 31490000, "total_liabilities": 448378000, "total_equity": 318448000, "shares_outstanding": 24726079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -246277000, "capital_expenditure": 0, "free_cash_flow": -246277000, "dividends_paid": 29847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90324, "ticker_id": 6474, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41068000", "ebitda": "41068000", "netIncome": "21151000", "grossProfit": "26642000", "depreciation": "None", "totalRevenue": "26642000", "costOfRevenue": "19978000", "interestIncome": "77366000", "incomeBeforeTax": "21866000", "interestExpense": "19202000", "operatingIncome": "41068000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "715000", "reportedCurrency": "USD", "netInterestIncome": "58164000", "nonInterestIncome": "None", "operatingExpenses": "4776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-56104000", "sellingGeneralAndAdministrative": "4776000", "netIncomeFromContinuingOperations": "21151000" }, "balance": { "goodwill": "None", "inventory": "44039000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "766826000", "longTermDebt": "None", "shortTermDebt": "31490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67502000", "totalLiabilities": "448378000", "otherCurrentAssets": "2788000", "totalCurrentAssets": "36973000", "currentLongTermDebt": "None", "longTermInvestments": "727092000", "shortTermInvestments": "2788000", "currentNetReceivables": "13573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729853000", "currentAccountsPayable": "9159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434078000", "totalShareholderEquity": "318448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14300000", "totalCurrentLiabilities": "14300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434078000", "cashAndShortTermInvestments": "20612000", "commonStockSharesOutstanding": "24726079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21151000", "profitLoss": "None", "dividendPayout": "29847000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-246277000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229462000", "cashflowFromInvestment": "-372014000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26642000, "cost_of_revenue": 19978000, "gross_profit": 26642000, "research_and_development": 0.3, "selling_general_admin": 4776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41068000, "depreciation_amortisation": -56104000, "ebitda": 41068000, "interest_expense": 19202000, "interest_income": null, "other_non_operating": null, "pretax_income": 21866000, "tax_provision": 715000, "effective_tax_rate": null, "net_income": 21151000, "net_income_continuing_ops": 21151000, "net_income_to_common": 21151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20612000, "short_term_investments": 2788000, "net_receivables": 13573000, "inventory": 44039000, "other_current_assets": null, "total_current_assets": 36973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729853000, "total_assets": 766826000, "short_term_debt": 31490000, "accounts_payable": 9159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434078000, "total_liabilities": 448378000, "total_debt": 31490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67502000, "total_equity": 318448000, "shares_outstanding": 24726079, "operating_cash_flow": -246277000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372014000, "dividends_paid": 29847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229462000, "free_cash_flow": -246277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41068000", "ebitda": "41068000", "netIncome": "21151000", "grossProfit": "26642000", "depreciation": "None", "totalRevenue": "26642000", "costOfRevenue": "19978000", "interestIncome": "77366000", "incomeBeforeTax": "21866000", "interestExpense": "19202000", "operatingIncome": "41068000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "715000", "reportedCurrency": "USD", "netInterestIncome": "58164000", "nonInterestIncome": "None", "operatingExpenses": "4776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-56104000", "sellingGeneralAndAdministrative": "4776000", "netIncomeFromContinuingOperations": "21151000" }, "balance": { "goodwill": "None", "inventory": "44039000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "766826000", "longTermDebt": "None", "shortTermDebt": "31490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67502000", "totalLiabilities": "448378000", "otherCurrentAssets": "2788000", "totalCurrentAssets": "36973000", "currentLongTermDebt": "None", "longTermInvestments": "727092000", "shortTermInvestments": "2788000", "currentNetReceivables": "13573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729853000", "currentAccountsPayable": "9159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434078000", "totalShareholderEquity": "318448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14300000", "totalCurrentLiabilities": "14300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434078000", "cashAndShortTermInvestments": "20612000", "commonStockSharesOutstanding": "24726079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21151000", "profitLoss": "None", "dividendPayout": "29847000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-246277000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229462000", "cashflowFromInvestment": "-372014000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 33266000, "cost_of_revenue": 15957000, "gross_profit": 33266000, "ebit": 28183000, "ebitda": 73483000, "pretax_income": 28183000, "tax_provision": 401000, "net_income": 27782000, "net_income_to_common": 27782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38054000, "total_current_assets": 45567000, "total_assets": 513960000, "short_term_debt": 25099000, "long_term_debt": null, "total_debt": 25099000, "total_liabilities": 268625000, "total_equity": 245335000, "shares_outstanding": 20027420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75992000, "capital_expenditure": 0, "free_cash_flow": -75992000, "dividends_paid": 24551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90329, "ticker_id": 6474, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28183000", "ebitda": "73483000", "netIncome": "27782000", "grossProfit": "33266000", "depreciation": "None", "totalRevenue": "33266000", "costOfRevenue": "15957000", "interestIncome": "54411000", "incomeBeforeTax": "28183000", "interestExpense": "12034000", "operatingIncome": "28183000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "42377000", "nonInterestIncome": "None", "operatingExpenses": "5083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.49", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45300000", "sellingGeneralAndAdministrative": "4688000", "netIncomeFromContinuingOperations": "27782000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "513960000", "longTermDebt": "None", "shortTermDebt": "25099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56046000", "totalLiabilities": "268625000", "otherCurrentAssets": "1359000", "totalCurrentAssets": "45567000", "currentLongTermDebt": "None", "longTermInvestments": "465943000", "shortTermInvestments": "1359000", "currentNetReceivables": "6154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468393000", "currentAccountsPayable": "6365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257613000", "totalShareholderEquity": "245335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11012000", "totalCurrentLiabilities": "11012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257613000", "cashAndShortTermInvestments": "38054000", "commonStockSharesOutstanding": "20027420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27782000", "profitLoss": "None", "dividendPayout": "24551000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75992000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75515000", "cashflowFromInvestment": "-291491000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33266000, "cost_of_revenue": 15957000, "gross_profit": 33266000, "research_and_development": 0.49, "selling_general_admin": 4688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28183000, "depreciation_amortisation": 45300000, "ebitda": 73483000, "interest_expense": 12034000, "interest_income": null, "other_non_operating": null, "pretax_income": 28183000, "tax_provision": 401000, "effective_tax_rate": null, "net_income": 27782000, "net_income_continuing_ops": 27782000, "net_income_to_common": 27782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38054000, "short_term_investments": 1359000, "net_receivables": 6154000, "inventory": 1, "other_current_assets": null, "total_current_assets": 45567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468393000, "total_assets": 513960000, "short_term_debt": 25099000, "accounts_payable": 6365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11012000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257613000, "total_liabilities": 268625000, "total_debt": 25099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56046000, "total_equity": 245335000, "shares_outstanding": 20027420, "operating_cash_flow": -75992000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291491000, "dividends_paid": 24551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75515000, "free_cash_flow": -75992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28183000", "ebitda": "73483000", "netIncome": "27782000", "grossProfit": "33266000", "depreciation": "None", "totalRevenue": "33266000", "costOfRevenue": "15957000", "interestIncome": "54411000", "incomeBeforeTax": "28183000", "interestExpense": "12034000", "operatingIncome": "28183000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "42377000", "nonInterestIncome": "None", "operatingExpenses": "5083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.49", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45300000", "sellingGeneralAndAdministrative": "4688000", "netIncomeFromContinuingOperations": "27782000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "513960000", "longTermDebt": "None", "shortTermDebt": "25099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56046000", "totalLiabilities": "268625000", "otherCurrentAssets": "1359000", "totalCurrentAssets": "45567000", "currentLongTermDebt": "None", "longTermInvestments": "465943000", "shortTermInvestments": "1359000", "currentNetReceivables": "6154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468393000", "currentAccountsPayable": "6365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257613000", "totalShareholderEquity": "245335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11012000", "totalCurrentLiabilities": "11012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257613000", "cashAndShortTermInvestments": "38054000", "commonStockSharesOutstanding": "20027420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27782000", "profitLoss": "None", "dividendPayout": "24551000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75992000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75515000", "cashflowFromInvestment": "-291491000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 10332000, "cost_of_revenue": 12661000, "gross_profit": 10332000, "ebit": 6586000, "ebitda": 7604000, "pretax_income": 6586000, "tax_provision": 222000, "net_income": 6364000, "net_income_to_common": 6364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19502000, "total_current_assets": 25505000, "total_assets": 407157000, "short_term_debt": 9716000, "long_term_debt": null, "total_debt": 9716000, "total_liabilities": 194560000, "total_equity": 212597000, "shares_outstanding": 17534528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25282000, "capital_expenditure": 0, "free_cash_flow": -25282000, "dividends_paid": 21316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90334, "ticker_id": 6474, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6586000", "ebitda": "7604000", "netIncome": "6364000", "grossProfit": "10332000", "depreciation": "None", "totalRevenue": "10332000", "costOfRevenue": "12661000", "interestIncome": "42192000", "incomeBeforeTax": "6586000", "interestExpense": "9673000", "operatingIncome": "6586000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "32519000", "nonInterestIncome": "None", "operatingExpenses": "3746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018000", "sellingGeneralAndAdministrative": "3746000", "netIncomeFromContinuingOperations": "6364000" }, "balance": { "goodwill": "None", "inventory": "52704000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "407157000", "longTermDebt": "None", "shortTermDebt": "9716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58709000", "totalLiabilities": "194560000", "otherCurrentAssets": "1057000", "totalCurrentAssets": "25505000", "currentLongTermDebt": "None", "longTermInvestments": "379744000", "shortTermInvestments": "1057000", "currentNetReceivables": "4946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381652000", "currentAccountsPayable": "5786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185819000", "totalShareholderEquity": "212597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8741000", "totalCurrentLiabilities": "8741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185819000", "cashAndShortTermInvestments": "19502000", "commonStockSharesOutstanding": "17534528", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6364000", "profitLoss": "None", "dividendPayout": "21316000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25282000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55655000", "cashflowFromInvestment": "-190226000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10332000, "cost_of_revenue": 12661000, "gross_profit": 10332000, "research_and_development": 0.2, "selling_general_admin": 3746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6586000, "depreciation_amortisation": 1018000, "ebitda": 7604000, "interest_expense": 9673000, "interest_income": null, "other_non_operating": null, "pretax_income": 6586000, "tax_provision": 222000, "effective_tax_rate": null, "net_income": 6364000, "net_income_continuing_ops": 6364000, "net_income_to_common": 6364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19502000, "short_term_investments": 1057000, "net_receivables": 4946000, "inventory": 52704000, "other_current_assets": null, "total_current_assets": 25505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381652000, "total_assets": 407157000, "short_term_debt": 9716000, "accounts_payable": 5786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8741000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185819000, "total_liabilities": 194560000, "total_debt": 9716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58709000, "total_equity": 212597000, "shares_outstanding": 17534528, "operating_cash_flow": -25282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190226000, "dividends_paid": 21316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55655000, "free_cash_flow": -25282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6586000", "ebitda": "7604000", "netIncome": "6364000", "grossProfit": "10332000", "depreciation": "None", "totalRevenue": "10332000", "costOfRevenue": "12661000", "interestIncome": "42192000", "incomeBeforeTax": "6586000", "interestExpense": "9673000", "operatingIncome": "6586000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "32519000", "nonInterestIncome": "None", "operatingExpenses": "3746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018000", "sellingGeneralAndAdministrative": "3746000", "netIncomeFromContinuingOperations": "6364000" }, "balance": { "goodwill": "None", "inventory": "52704000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "407157000", "longTermDebt": "None", "shortTermDebt": "9716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58709000", "totalLiabilities": "194560000", "otherCurrentAssets": "1057000", "totalCurrentAssets": "25505000", "currentLongTermDebt": "None", "longTermInvestments": "379744000", "shortTermInvestments": "1057000", "currentNetReceivables": "4946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381652000", "currentAccountsPayable": "5786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185819000", "totalShareholderEquity": "212597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8741000", "totalCurrentLiabilities": "8741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185819000", "cashAndShortTermInvestments": "19502000", "commonStockSharesOutstanding": "17534528", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6364000", "profitLoss": "None", "dividendPayout": "21316000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25282000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55655000", "cashflowFromInvestment": "-190226000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 21301000, "cost_of_revenue": 21448000, "gross_profit": 21301000, "ebit": 19737000, "ebitda": 19737000, "pretax_income": 19737000, "tax_provision": 239000, "net_income": 19498000, "net_income_to_common": 19498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6465000, "total_current_assets": 11995000, "total_assets": 344001000, "short_term_debt": 8118000, "long_term_debt": 152050000, "total_debt": 160168000, "total_liabilities": 159946000, "total_equity": 184055000, "shares_outstanding": 13478234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51406000, "capital_expenditure": 0, "free_cash_flow": -51406000, "dividends_paid": 15593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90339, "ticker_id": 6474, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19737000", "ebitda": "19737000", "netIncome": "19498000", "grossProfit": "21301000", "depreciation": "None", "totalRevenue": "21301000", "costOfRevenue": "21448000", "interestIncome": "37086000", "incomeBeforeTax": "19737000", "interestExpense": "8330000", "operatingIncome": "19737000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "28756000", "nonInterestIncome": "None", "operatingExpenses": "1564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-29039000", "sellingGeneralAndAdministrative": "3412000", "netIncomeFromContinuingOperations": "19498000" }, "balance": { "goodwill": "None", "inventory": "22915000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "344001000", "longTermDebt": "152050000", "shortTermDebt": "8118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42621000", "totalLiabilities": "159946000", "otherCurrentAssets": "-22915000", "totalCurrentAssets": "11995000", "currentLongTermDebt": "None", "longTermInvestments": "329338000", "shortTermInvestments": "10920000", "currentNetReceivables": "5530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329338000", "currentAccountsPayable": "4669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160168000", "totalShareholderEquity": "184055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4669000", "totalCurrentLiabilities": "4669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152050000", "cashAndShortTermInvestments": "6465000", "commonStockSharesOutstanding": "13478234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19498000", "profitLoss": "None", "dividendPayout": "15593000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51406000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56200000", "cashflowFromInvestment": "-196254000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21301000, "cost_of_revenue": 21448000, "gross_profit": 21301000, "research_and_development": 0.5, "selling_general_admin": 3412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19737000, "depreciation_amortisation": -29039000, "ebitda": 19737000, "interest_expense": 8330000, "interest_income": null, "other_non_operating": null, "pretax_income": 19737000, "tax_provision": 239000, "effective_tax_rate": null, "net_income": 19498000, "net_income_continuing_ops": 19498000, "net_income_to_common": 19498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6465000, "short_term_investments": 10920000, "net_receivables": 5530000, "inventory": 22915000, "other_current_assets": null, "total_current_assets": 11995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329338000, "total_assets": 344001000, "short_term_debt": 8118000, "accounts_payable": 4669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4669000, "long_term_debt": 152050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152050000, "total_liabilities": 159946000, "total_debt": 160168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42621000, "total_equity": 184055000, "shares_outstanding": 13478234, "operating_cash_flow": -51406000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196254000, "dividends_paid": 15593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56200000, "free_cash_flow": -51406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19737000", "ebitda": "19737000", "netIncome": "19498000", "grossProfit": "21301000", "depreciation": "None", "totalRevenue": "21301000", "costOfRevenue": "21448000", "interestIncome": "37086000", "incomeBeforeTax": "19737000", "interestExpense": "8330000", "operatingIncome": "19737000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "28756000", "nonInterestIncome": "None", "operatingExpenses": "1564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-29039000", "sellingGeneralAndAdministrative": "3412000", "netIncomeFromContinuingOperations": "19498000" }, "balance": { "goodwill": "None", "inventory": "22915000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "344001000", "longTermDebt": "152050000", "shortTermDebt": "8118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42621000", "totalLiabilities": "159946000", "otherCurrentAssets": "-22915000", "totalCurrentAssets": "11995000", "currentLongTermDebt": "None", "longTermInvestments": "329338000", "shortTermInvestments": "10920000", "currentNetReceivables": "5530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329338000", "currentAccountsPayable": "4669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160168000", "totalShareholderEquity": "184055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4669000", "totalCurrentLiabilities": "4669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152050000", "cashAndShortTermInvestments": "6465000", "commonStockSharesOutstanding": "13478234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19498000", "profitLoss": "None", "dividendPayout": "15593000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51406000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56200000", "cashflowFromInvestment": "-196254000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 21263000, "cost_of_revenue": 6363000, "gross_profit": 14900000, "ebit": 682000, "ebitda": 19407000, "pretax_income": 13044000, "tax_provision": 34000, "net_income": 13010000, "net_income_to_common": 13010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12591000, "total_current_assets": 16557000, "total_assets": 266749000, "short_term_debt": null, "long_term_debt": 126853000, "total_debt": 126853000, "total_liabilities": 132492000, "total_equity": 134257000, "shares_outstanding": 11527777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12058000, "capital_expenditure": 0, "free_cash_flow": -12058000, "dividends_paid": 13668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90344, "ticker_id": 6474, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "682000", "ebitda": "19407000", "netIncome": "13010000", "grossProfit": "14900000", "depreciation": "None", "totalRevenue": "21263000", "costOfRevenue": "6363000", "interestIncome": "28786000", "incomeBeforeTax": "13044000", "interestExpense": "6363000", "operatingIncome": "13044000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "22423000", "nonInterestIncome": "None", "operatingExpenses": "1856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18725000", "sellingGeneralAndAdministrative": "3040000", "netIncomeFromContinuingOperations": "13010000" }, "balance": { "goodwill": "None", "inventory": "-1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "266749000", "longTermDebt": "126853000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45371000", "totalLiabilities": "132492000", "otherCurrentAssets": "None", "totalCurrentAssets": "16557000", "currentLongTermDebt": "None", "longTermInvestments": "248441000", "shortTermInvestments": "None", "currentNetReceivables": "3966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250192000", "currentAccountsPayable": "3461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126853000", "totalShareholderEquity": "134257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2178000", "totalCurrentLiabilities": "5639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126853000", "cashAndShortTermInvestments": "12591000", "commonStockSharesOutstanding": "11527777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13010000", "profitLoss": "None", "dividendPayout": "13668000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12058000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18055000", "cashflowFromInvestment": "-96804000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21263000, "cost_of_revenue": 6363000, "gross_profit": 14900000, "research_and_development": 0.41, "selling_general_admin": 3040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 682000, "depreciation_amortisation": 18725000, "ebitda": 19407000, "interest_expense": 6363000, "interest_income": null, "other_non_operating": null, "pretax_income": 13044000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": 13010000, "net_income_continuing_ops": 13010000, "net_income_to_common": 13010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12591000, "short_term_investments": null, "net_receivables": 3966000, "inventory": -1, "other_current_assets": null, "total_current_assets": 16557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250192000, "total_assets": 266749000, "short_term_debt": null, "accounts_payable": 3461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5639000, "long_term_debt": 126853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126853000, "total_liabilities": 132492000, "total_debt": 126853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45371000, "total_equity": 134257000, "shares_outstanding": 11527777, "operating_cash_flow": -12058000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96804000, "dividends_paid": 13668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18055000, "free_cash_flow": -12058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "682000", "ebitda": "19407000", "netIncome": "13010000", "grossProfit": "14900000", "depreciation": "None", "totalRevenue": "21263000", "costOfRevenue": "6363000", "interestIncome": "28786000", "incomeBeforeTax": "13044000", "interestExpense": "6363000", "operatingIncome": "13044000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "22423000", "nonInterestIncome": "None", "operatingExpenses": "1856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18725000", "sellingGeneralAndAdministrative": "3040000", "netIncomeFromContinuingOperations": "13010000" }, "balance": { "goodwill": "None", "inventory": "-1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "266749000", "longTermDebt": "126853000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45371000", "totalLiabilities": "132492000", "otherCurrentAssets": "None", "totalCurrentAssets": "16557000", "currentLongTermDebt": "None", "longTermInvestments": "248441000", "shortTermInvestments": "None", "currentNetReceivables": "3966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250192000", "currentAccountsPayable": "3461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126853000", "totalShareholderEquity": "134257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2178000", "totalCurrentLiabilities": "5639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126853000", "cashAndShortTermInvestments": "12591000", "commonStockSharesOutstanding": "11527777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13010000", "profitLoss": "None", "dividendPayout": "13668000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12058000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18055000", "cashflowFromInvestment": "-96804000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 23918000, "cost_of_revenue": 5525000, "gross_profit": 18393000, "ebit": 12389000, "ebitda": 10957000, "pretax_income": 2778000, "tax_provision": null, "net_income": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34489000, "total_current_assets": 47231000, "total_assets": 791647000, "short_term_debt": 25783000, "long_term_debt": null, "total_debt": 25783000, "total_liabilities": 457784000, "total_equity": 333863000, "shares_outstanding": 47316637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9829000, "capital_expenditure": 0, "free_cash_flow": 9829000, "dividends_paid": 14690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90307, "ticker_id": 6474, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10957000", "netIncome": "2778000", "grossProfit": "18393000", "depreciation": "None", "totalRevenue": "23918000", "costOfRevenue": "5525000", "interestIncome": "23082000", "incomeBeforeTax": "2778000", "interestExpense": "8179000", "operatingIncome": "12389000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14903000", "nonInterestIncome": "None", "operatingExpenses": "6004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1777000", "netIncomeFromContinuingOperations": "2778000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "791647000", "longTermDebt": "None", "shortTermDebt": "25783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241357000", "totalLiabilities": "457784000", "otherCurrentAssets": "None", "totalCurrentAssets": "47231000", "currentLongTermDebt": "None", "longTermInvestments": "731836000", "shortTermInvestments": "None", "currentNetReceivables": "12742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447166000", "totalShareholderEquity": "333863000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432001000", "cashAndShortTermInvestments": "34489000", "commonStockSharesOutstanding": "47316637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2778000", "profitLoss": "None", "dividendPayout": "14690000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9829000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27304000", "cashflowFromInvestment": "-51956000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23918000, "cost_of_revenue": 5525000, "gross_profit": 18393000, "research_and_development": null, "selling_general_admin": 1777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12389000, "depreciation_amortisation": null, "ebitda": 10957000, "interest_expense": 8179000, "interest_income": null, "other_non_operating": null, "pretax_income": 2778000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2778000, "net_income_continuing_ops": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34489000, "short_term_investments": null, "net_receivables": 12742000, "inventory": null, "other_current_assets": null, "total_current_assets": 47231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 791647000, "short_term_debt": 25783000, "accounts_payable": 2872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25783000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432001000, "total_liabilities": 457784000, "total_debt": 25783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241357000, "total_equity": 333863000, "shares_outstanding": 47316637, "operating_cash_flow": 9829000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51956000, "dividends_paid": 14690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27304000, "free_cash_flow": 9829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10957000", "netIncome": "2778000", "grossProfit": "18393000", "depreciation": "None", "totalRevenue": "23918000", "costOfRevenue": "5525000", "interestIncome": "23082000", "incomeBeforeTax": "2778000", "interestExpense": "8179000", "operatingIncome": "12389000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14903000", "nonInterestIncome": "None", "operatingExpenses": "6004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1777000", "netIncomeFromContinuingOperations": "2778000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "791647000", "longTermDebt": "None", "shortTermDebt": "25783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241357000", "totalLiabilities": "457784000", "otherCurrentAssets": "None", "totalCurrentAssets": "47231000", "currentLongTermDebt": "None", "longTermInvestments": "731836000", "shortTermInvestments": "None", "currentNetReceivables": "12742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447166000", "totalShareholderEquity": "333863000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432001000", "cashAndShortTermInvestments": "34489000", "commonStockSharesOutstanding": "47316637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2778000", "profitLoss": "None", "dividendPayout": "14690000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9829000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27304000", "cashflowFromInvestment": "-51956000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 19172000, "cost_of_revenue": 8025000, "gross_profit": 11147000, "ebit": 8770000, "ebitda": 8770000, "pretax_income": 8770000, "tax_provision": -60000, "net_income": 8830000, "net_income_to_common": 8830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105519000, "total_current_assets": 117605000, "total_assets": 811104000, "short_term_debt": 95174000, "long_term_debt": null, "total_debt": 95174000, "total_liabilities": 492602000, "total_equity": 318502000, "shares_outstanding": 42348813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9024000, "capital_expenditure": 0, "free_cash_flow": 9024000, "dividends_paid": 14011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90308, "ticker_id": 6474, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8770000", "netIncome": "8830000", "grossProfit": "11147000", "depreciation": "None", "totalRevenue": "19172000", "costOfRevenue": "8025000", "interestIncome": "20112000", "incomeBeforeTax": "8770000", "interestExpense": "8025000", "operatingIncome": "8770000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "12087000", "nonInterestIncome": "None", "operatingExpenses": "2377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1595000", "netIncomeFromContinuingOperations": "8830000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "811104000", "longTermDebt": "None", "shortTermDebt": "95174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240904000", "totalLiabilities": "492602000", "otherCurrentAssets": "None", "totalCurrentAssets": "117605000", "currentLongTermDebt": "None", "longTermInvestments": "681955000", "shortTermInvestments": "None", "currentNetReceivables": "12086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693499000", "currentAccountsPayable": "15053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473027000", "totalShareholderEquity": "318502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15053000", "totalCurrentLiabilities": "95174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397428000", "cashAndShortTermInvestments": "105519000", "commonStockSharesOutstanding": "42348813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11097000", "profitLoss": "None", "dividendPayout": "14011000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9024000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42212000", "cashflowFromInvestment": "-39450000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19172000, "cost_of_revenue": 8025000, "gross_profit": 11147000, "research_and_development": null, "selling_general_admin": 1595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8770000, "depreciation_amortisation": null, "ebitda": 8770000, "interest_expense": 8025000, "interest_income": null, "other_non_operating": null, "pretax_income": 8770000, "tax_provision": -60000, "effective_tax_rate": null, "net_income": 8830000, "net_income_continuing_ops": 8830000, "net_income_to_common": 8830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105519000, "short_term_investments": null, "net_receivables": 12086000, "inventory": null, "other_current_assets": null, "total_current_assets": 117605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693499000, "total_assets": 811104000, "short_term_debt": 95174000, "accounts_payable": 15053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95174000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397428000, "total_liabilities": 492602000, "total_debt": 95174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240904000, "total_equity": 318502000, "shares_outstanding": 42348813, "operating_cash_flow": 9024000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39450000, "dividends_paid": 14011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42212000, "free_cash_flow": 9024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8770000", "netIncome": "8830000", "grossProfit": "11147000", "depreciation": "None", "totalRevenue": "19172000", "costOfRevenue": "8025000", "interestIncome": "20112000", "incomeBeforeTax": "8770000", "interestExpense": "8025000", "operatingIncome": "8770000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "12087000", "nonInterestIncome": "None", "operatingExpenses": "2377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1595000", "netIncomeFromContinuingOperations": "8830000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "811104000", "longTermDebt": "None", "shortTermDebt": "95174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240904000", "totalLiabilities": "492602000", "otherCurrentAssets": "None", "totalCurrentAssets": "117605000", "currentLongTermDebt": "None", "longTermInvestments": "681955000", "shortTermInvestments": "None", "currentNetReceivables": "12086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693499000", "currentAccountsPayable": "15053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473027000", "totalShareholderEquity": "318502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15053000", "totalCurrentLiabilities": "95174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397428000", "cashAndShortTermInvestments": "105519000", "commonStockSharesOutstanding": "42348813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11097000", "profitLoss": "None", "dividendPayout": "14011000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9024000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42212000", "cashflowFromInvestment": "-39450000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 41560000, "cost_of_revenue": 7897000, "gross_profit": 33663000, "ebit": 22263000, "ebitda": 31095000, "pretax_income": 31095000, "tax_provision": 373000, "net_income": 30722000, "net_income_to_common": 30722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128490000, "total_current_assets": 100529000, "total_assets": 759212000, "short_term_debt": 111804000, "long_term_debt": null, "total_debt": 111804000, "total_liabilities": 443511000, "total_equity": 315701000, "shares_outstanding": 45838142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50638000, "capital_expenditure": 0, "free_cash_flow": 50638000, "dividends_paid": 13453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90310, "ticker_id": 6474, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22263000", "ebitda": "31095000", "netIncome": "30722000", "grossProfit": "33663000", "depreciation": "None", "totalRevenue": "41560000", "costOfRevenue": "7897000", "interestIncome": "24290000", "incomeBeforeTax": "31095000", "interestExpense": "7897000", "operatingIncome": "31095000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "16393000", "nonInterestIncome": "None", "operatingExpenses": "2568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "1307000", "netIncomeFromContinuingOperations": "30722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "759212000", "longTermDebt": "None", "shortTermDebt": "111804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235706000", "totalLiabilities": "443511000", "otherCurrentAssets": "-146774000", "totalCurrentAssets": "100529000", "currentLongTermDebt": "None", "longTermInvestments": "647342000", "shortTermInvestments": "2417000", "currentNetReceivables": "15867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "14624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424031000", "totalShareholderEquity": "315701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19479999", "totalCurrentLiabilities": "131283999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "128490000", "commonStockSharesOutstanding": "45838142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30722000", "profitLoss": "None", "dividendPayout": "13453000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50638000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-882000", "cashflowFromInvestment": "42152000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41560000, "cost_of_revenue": 7897000, "gross_profit": 33663000, "research_and_development": null, "selling_general_admin": 1307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22263000, "depreciation_amortisation": 642000, "ebitda": 31095000, "interest_expense": 7897000, "interest_income": null, "other_non_operating": null, "pretax_income": 31095000, "tax_provision": 373000, "effective_tax_rate": null, "net_income": 30722000, "net_income_continuing_ops": 30722000, "net_income_to_common": 30722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128490000, "short_term_investments": 2417000, "net_receivables": 15867000, "inventory": null, "other_current_assets": null, "total_current_assets": 100529000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 759212000, "short_term_debt": 111804000, "accounts_payable": 14624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131283999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 443511000, "total_debt": 111804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235706000, "total_equity": 315701000, "shares_outstanding": 45838142, "operating_cash_flow": 50638000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42152000, "dividends_paid": 13453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -882000, "free_cash_flow": 50638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22263000", "ebitda": "31095000", "netIncome": "30722000", "grossProfit": "33663000", "depreciation": "None", "totalRevenue": "41560000", "costOfRevenue": "7897000", "interestIncome": "24290000", "incomeBeforeTax": "31095000", "interestExpense": "7897000", "operatingIncome": "31095000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "16393000", "nonInterestIncome": "None", "operatingExpenses": "2568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "1307000", "netIncomeFromContinuingOperations": "30722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "759212000", "longTermDebt": "None", "shortTermDebt": "111804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235706000", "totalLiabilities": "443511000", "otherCurrentAssets": "-146774000", "totalCurrentAssets": "100529000", "currentLongTermDebt": "None", "longTermInvestments": "647342000", "shortTermInvestments": "2417000", "currentNetReceivables": "15867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "14624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424031000", "totalShareholderEquity": "315701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19479999", "totalCurrentLiabilities": "131283999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "128490000", "commonStockSharesOutstanding": "45838142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30722000", "profitLoss": "None", "dividendPayout": "13453000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50638000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-882000", "cashflowFromInvestment": "42152000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": -9889000, "cost_of_revenue": 8201000, "gross_profit": -18090000, "ebit": -20404000, "ebitda": -20404000, "pretax_income": -20404000, "tax_provision": 373000, "net_income": -20777000, "net_income_to_common": -20777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24664000, "total_current_assets": 42219000, "total_assets": 726797000, "short_term_debt": 57500000, "long_term_debt": null, "total_debt": 57500000, "total_liabilities": 443002000, "total_equity": 283795000, "shares_outstanding": 41221283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49602000, "capital_expenditure": 0, "free_cash_flow": 49602000, "dividends_paid": 12889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90311, "ticker_id": 6474, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20404000", "ebitda": "-20404000", "netIncome": "-20777000", "grossProfit": "-18090000", "depreciation": "None", "totalRevenue": "-9889000", "costOfRevenue": "8201000", "interestIncome": "22608000", "incomeBeforeTax": "-20404000", "interestExpense": "8201000", "operatingIncome": "-20404000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "14407000", "nonInterestIncome": "None", "operatingExpenses": "2314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1538000", "netIncomeFromContinuingOperations": "-20777000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "726797000", "longTermDebt": "None", "shortTermDebt": "57500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251675000", "totalLiabilities": "443002000", "otherCurrentAssets": "3226000", "totalCurrentAssets": "42219000", "currentLongTermDebt": "None", "longTermInvestments": "675914000", "shortTermInvestments": "3226000", "currentNetReceivables": "14329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "684578000", "currentAccountsPayable": "13869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425138000", "totalShareholderEquity": "283795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17864000", "totalCurrentLiabilities": "75364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367638000", "cashAndShortTermInvestments": "24664000", "commonStockSharesOutstanding": "41221283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20777000", "profitLoss": "None", "dividendPayout": "12889000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49602000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45915000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -9889000, "cost_of_revenue": 8201000, "gross_profit": -18090000, "research_and_development": null, "selling_general_admin": 1538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20404000, "depreciation_amortisation": null, "ebitda": -20404000, "interest_expense": 8201000, "interest_income": null, "other_non_operating": null, "pretax_income": -20404000, "tax_provision": 373000, "effective_tax_rate": null, "net_income": -20777000, "net_income_continuing_ops": -20777000, "net_income_to_common": -20777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24664000, "short_term_investments": 3226000, "net_receivables": 14329000, "inventory": null, "other_current_assets": null, "total_current_assets": 42219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 684578000, "total_assets": 726797000, "short_term_debt": 57500000, "accounts_payable": 13869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75364000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367638000, "total_liabilities": 443002000, "total_debt": 57500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251675000, "total_equity": 283795000, "shares_outstanding": 41221283, "operating_cash_flow": 49602000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 12889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45915000, "free_cash_flow": 49602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20404000", "ebitda": "-20404000", "netIncome": "-20777000", "grossProfit": "-18090000", "depreciation": "None", "totalRevenue": "-9889000", "costOfRevenue": "8201000", "interestIncome": "22608000", "incomeBeforeTax": "-20404000", "interestExpense": "8201000", "operatingIncome": "-20404000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "14407000", "nonInterestIncome": "None", "operatingExpenses": "2314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1538000", "netIncomeFromContinuingOperations": "-20777000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "726797000", "longTermDebt": "None", "shortTermDebt": "57500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251675000", "totalLiabilities": "443002000", "otherCurrentAssets": "3226000", "totalCurrentAssets": "42219000", "currentLongTermDebt": "None", "longTermInvestments": "675914000", "shortTermInvestments": "3226000", "currentNetReceivables": "14329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "684578000", "currentAccountsPayable": "13869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425138000", "totalShareholderEquity": "283795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17864000", "totalCurrentLiabilities": "75364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367638000", "cashAndShortTermInvestments": "24664000", "commonStockSharesOutstanding": "41221283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20777000", "profitLoss": "None", "dividendPayout": "12889000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49602000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45915000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": -10819000, "cost_of_revenue": 8681000, "gross_profit": -19500000, "ebit": 22958000, "ebitda": -21058000, "pretax_income": -21058000, "tax_provision": 378000, "net_income": -21436000, "net_income_to_common": -21436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33033000, "total_current_assets": 52875000, "total_assets": 789592000, "short_term_debt": 57500000, "long_term_debt": null, "total_debt": 57500000, "total_liabilities": 484135000, "total_equity": 305457000, "shares_outstanding": 40223393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9758000, "capital_expenditure": 0, "free_cash_flow": 9758000, "dividends_paid": 12741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90312, "ticker_id": 6474, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22958000", "ebitda": "-21058000", "netIncome": "-21436000", "grossProfit": "-19500000", "depreciation": "None", "totalRevenue": "-10819000", "costOfRevenue": "8681000", "interestIncome": "23454000", "incomeBeforeTax": "-21058000", "interestExpense": "8681000", "operatingIncome": "-21058000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "378000", "reportedCurrency": "USD", "netInterestIncome": "14773000", "nonInterestIncome": "None", "operatingExpenses": "1558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1558000", "netIncomeFromContinuingOperations": "-21436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "789592000", "longTermDebt": "None", "shortTermDebt": "57500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216873000", "totalLiabilities": "484135000", "otherCurrentAssets": "3463000", "totalCurrentAssets": "52875000", "currentLongTermDebt": "None", "longTermInvestments": "730521000", "shortTermInvestments": "None", "currentNetReceivables": "16379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736717000", "currentAccountsPayable": "13310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467283000", "totalShareholderEquity": "305457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16852000", "totalCurrentLiabilities": "74352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409783000", "cashAndShortTermInvestments": "33033000", "commonStockSharesOutstanding": "40223393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21436000", "profitLoss": "None", "dividendPayout": "12741000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9758000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10219000", "cashflowFromInvestment": "-22943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -10819000, "cost_of_revenue": 8681000, "gross_profit": -19500000, "research_and_development": null, "selling_general_admin": 1558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22958000, "depreciation_amortisation": null, "ebitda": -21058000, "interest_expense": 8681000, "interest_income": null, "other_non_operating": null, "pretax_income": -21058000, "tax_provision": 378000, "effective_tax_rate": null, "net_income": -21436000, "net_income_continuing_ops": -21436000, "net_income_to_common": -21436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33033000, "short_term_investments": null, "net_receivables": 16379000, "inventory": null, "other_current_assets": null, "total_current_assets": 52875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736717000, "total_assets": 789592000, "short_term_debt": 57500000, "accounts_payable": 13310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74352000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409783000, "total_liabilities": 484135000, "total_debt": 57500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216873000, "total_equity": 305457000, "shares_outstanding": 40223393, "operating_cash_flow": 9758000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22943000, "dividends_paid": 12741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10219000, "free_cash_flow": 9758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22958000", "ebitda": "-21058000", "netIncome": "-21436000", "grossProfit": "-19500000", "depreciation": "None", "totalRevenue": "-10819000", "costOfRevenue": "8681000", "interestIncome": "23454000", "incomeBeforeTax": "-21058000", "interestExpense": "8681000", "operatingIncome": "-21058000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "378000", "reportedCurrency": "USD", "netInterestIncome": "14773000", "nonInterestIncome": "None", "operatingExpenses": "1558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1558000", "netIncomeFromContinuingOperations": "-21436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "789592000", "longTermDebt": "None", "shortTermDebt": "57500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216873000", "totalLiabilities": "484135000", "otherCurrentAssets": "3463000", "totalCurrentAssets": "52875000", "currentLongTermDebt": "None", "longTermInvestments": "730521000", "shortTermInvestments": "None", "currentNetReceivables": "16379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736717000", "currentAccountsPayable": "13310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467283000", "totalShareholderEquity": "305457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16852000", "totalCurrentLiabilities": "74352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409783000", "cashAndShortTermInvestments": "33033000", "commonStockSharesOutstanding": "40223393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21436000", "profitLoss": "None", "dividendPayout": "12741000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9758000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10219000", "cashflowFromInvestment": "-22943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": -2396000, "cost_of_revenue": 8210000, "gross_profit": -10606000, "ebit": 19003000, "ebitda": -12065000, "pretax_income": -12065000, "tax_provision": 367000, "net_income": -12432000, "net_income_to_common": -12432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70264000, "total_current_assets": 90161000, "total_assets": 821833000, "short_term_debt": 63822000, "long_term_debt": null, "total_debt": 63822000, "total_liabilities": 485650000, "total_equity": 336183000, "shares_outstanding": 36104415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26136000, "capital_expenditure": 0, "free_cash_flow": -26136000, "dividends_paid": 12060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90313, "ticker_id": 6474, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19003000", "ebitda": "-12065000", "netIncome": "-12432000", "grossProfit": "-10606000", "depreciation": "None", "totalRevenue": "-2396000", "costOfRevenue": "8210000", "interestIncome": "23258000", "incomeBeforeTax": "-12065000", "interestExpense": "8210000", "operatingIncome": "-12065000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "367000", "reportedCurrency": "USD", "netInterestIncome": "15048000", "nonInterestIncome": "None", "operatingExpenses": "1459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1459000", "netIncomeFromContinuingOperations": "-12432000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "821833000", "longTermDebt": "None", "shortTermDebt": "63822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182061000", "totalLiabilities": "485650000", "otherCurrentAssets": "3338000", "totalCurrentAssets": "90161000", "currentLongTermDebt": "None", "longTermInvestments": "725157000", "shortTermInvestments": "None", "currentNetReceivables": "16559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731672000", "currentAccountsPayable": "13159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467904000", "totalShareholderEquity": "336183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17746000", "totalCurrentLiabilities": "17746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467904000", "cashAndShortTermInvestments": "70264000", "commonStockSharesOutstanding": "36104415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12432000", "profitLoss": "None", "dividendPayout": "12060000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26136000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40356000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2396000, "cost_of_revenue": 8210000, "gross_profit": -10606000, "research_and_development": null, "selling_general_admin": 1459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19003000, "depreciation_amortisation": null, "ebitda": -12065000, "interest_expense": 8210000, "interest_income": null, "other_non_operating": null, "pretax_income": -12065000, "tax_provision": 367000, "effective_tax_rate": null, "net_income": -12432000, "net_income_continuing_ops": -12432000, "net_income_to_common": -12432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70264000, "short_term_investments": null, "net_receivables": 16559000, "inventory": null, "other_current_assets": null, "total_current_assets": 90161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 731672000, "total_assets": 821833000, "short_term_debt": 63822000, "accounts_payable": 13159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467904000, "total_liabilities": 485650000, "total_debt": 63822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182061000, "total_equity": 336183000, "shares_outstanding": 36104415, "operating_cash_flow": -26136000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 12060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40356000, "free_cash_flow": -26136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19003000", "ebitda": "-12065000", "netIncome": "-12432000", "grossProfit": "-10606000", "depreciation": "None", "totalRevenue": "-2396000", "costOfRevenue": "8210000", "interestIncome": "23258000", "incomeBeforeTax": "-12065000", "interestExpense": "8210000", "operatingIncome": "-12065000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "367000", "reportedCurrency": "USD", "netInterestIncome": "15048000", "nonInterestIncome": "None", "operatingExpenses": "1459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1459000", "netIncomeFromContinuingOperations": "-12432000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "821833000", "longTermDebt": "None", "shortTermDebt": "63822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182061000", "totalLiabilities": "485650000", "otherCurrentAssets": "3338000", "totalCurrentAssets": "90161000", "currentLongTermDebt": "None", "longTermInvestments": "725157000", "shortTermInvestments": "None", "currentNetReceivables": "16559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731672000", "currentAccountsPayable": "13159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467904000", "totalShareholderEquity": "336183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17746000", "totalCurrentLiabilities": "17746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467904000", "cashAndShortTermInvestments": "70264000", "commonStockSharesOutstanding": "36104415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12432000", "profitLoss": "None", "dividendPayout": "12060000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26136000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40356000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 17015000, "cost_of_revenue": 7945000, "gross_profit": 9070000, "ebit": 35378000, "ebitda": 7651000, "pretax_income": 7651000, "tax_provision": 373000, "net_income": 7278000, "net_income_to_common": 7278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52302000, "total_current_assets": 71357000, "total_assets": 793074000, "short_term_debt": 70284000, "long_term_debt": null, "total_debt": 70284000, "total_liabilities": 450541000, "total_equity": 342533000, "shares_outstanding": 36571000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13109000, "capital_expenditure": 0, "free_cash_flow": 13109000, "dividends_paid": 11359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90315, "ticker_id": 6474, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35378000", "ebitda": "7651000", "netIncome": "7278000", "grossProfit": "9070000", "depreciation": "None", "totalRevenue": "17015000", "costOfRevenue": "7945000", "interestIncome": "23181000", "incomeBeforeTax": "7651000", "interestExpense": "7945000", "operatingIncome": "7651000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "15236000", "nonInterestIncome": "None", "operatingExpenses": "1419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20155000", "sellingGeneralAndAdministrative": "1419000", "netIncomeFromContinuingOperations": "7278000" }, "balance": { "goodwill": "None", "inventory": "102437000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "793074000", "longTermDebt": "None", "shortTermDebt": "70284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157854000", "totalLiabilities": "450541000", "otherCurrentAssets": "3266000", "totalCurrentAssets": "71357000", "currentLongTermDebt": "None", "longTermInvestments": "715080000", "shortTermInvestments": "3266000", "currentNetReceivables": "15789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721717000", "currentAccountsPayable": "12475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433969000", "totalShareholderEquity": "342533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16572000", "totalCurrentLiabilities": "16572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433969000", "cashAndShortTermInvestments": "52302000", "commonStockSharesOutstanding": "36571000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7278000", "profitLoss": "None", "dividendPayout": "11359000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13109000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1969000", "cashflowFromInvestment": "-41366000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17015000, "cost_of_revenue": 7945000, "gross_profit": 9070000, "research_and_development": null, "selling_general_admin": 1419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35378000, "depreciation_amortisation": -20155000, "ebitda": 7651000, "interest_expense": 7945000, "interest_income": null, "other_non_operating": null, "pretax_income": 7651000, "tax_provision": 373000, "effective_tax_rate": null, "net_income": 7278000, "net_income_continuing_ops": 7278000, "net_income_to_common": 7278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52302000, "short_term_investments": 3266000, "net_receivables": 15789000, "inventory": 102437000, "other_current_assets": null, "total_current_assets": 71357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721717000, "total_assets": 793074000, "short_term_debt": 70284000, "accounts_payable": 12475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16572000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433969000, "total_liabilities": 450541000, "total_debt": 70284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157854000, "total_equity": 342533000, "shares_outstanding": 36571000, "operating_cash_flow": 13109000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41366000, "dividends_paid": 11359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1969000, "free_cash_flow": 13109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35378000", "ebitda": "7651000", "netIncome": "7278000", "grossProfit": "9070000", "depreciation": "None", "totalRevenue": "17015000", "costOfRevenue": "7945000", "interestIncome": "23181000", "incomeBeforeTax": "7651000", "interestExpense": "7945000", "operatingIncome": "7651000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "15236000", "nonInterestIncome": "None", "operatingExpenses": "1419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20155000", "sellingGeneralAndAdministrative": "1419000", "netIncomeFromContinuingOperations": "7278000" }, "balance": { "goodwill": "None", "inventory": "102437000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "793074000", "longTermDebt": "None", "shortTermDebt": "70284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157854000", "totalLiabilities": "450541000", "otherCurrentAssets": "3266000", "totalCurrentAssets": "71357000", "currentLongTermDebt": "None", "longTermInvestments": "715080000", "shortTermInvestments": "3266000", "currentNetReceivables": "15789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721717000", "currentAccountsPayable": "12475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433969000", "totalShareholderEquity": "342533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16572000", "totalCurrentLiabilities": "16572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433969000", "cashAndShortTermInvestments": "52302000", "commonStockSharesOutstanding": "36571000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7278000", "profitLoss": "None", "dividendPayout": "11359000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13109000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1969000", "cashflowFromInvestment": "-41366000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 604000, "cost_of_revenue": 7940000, "gross_profit": -7336000, "ebit": 20018000, "ebitda": -8776000, "pretax_income": -8776000, "tax_provision": 357000, "net_income": -9133000, "net_income_to_common": -9133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81333000, "total_current_assets": 101287000, "total_assets": 787405000, "short_term_debt": 72871000, "long_term_debt": null, "total_debt": 72871000, "total_liabilities": 458627000, "total_equity": 328778000, "shares_outstanding": 35434761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9894000, "capital_expenditure": 0, "free_cash_flow": 9894000, "dividends_paid": 12554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90316, "ticker_id": 6474, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20018000", "ebitda": "-8776000", "netIncome": "-9133000", "grossProfit": "-7336000", "depreciation": "None", "totalRevenue": "604000", "costOfRevenue": "7940000", "interestIncome": "24668000", "incomeBeforeTax": "-8776000", "interestExpense": "7940000", "operatingIncome": "-8776000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "16728000", "nonInterestIncome": "None", "operatingExpenses": "1440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21211000", "sellingGeneralAndAdministrative": "1440000", "netIncomeFromContinuingOperations": "-9133000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "787405000", "longTermDebt": "None", "shortTermDebt": "72871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152611000", "totalLiabilities": "458627000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "101287000", "currentLongTermDebt": "None", "longTermInvestments": "679182000", "shortTermInvestments": "3221000", "currentNetReceivables": "16733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686118000", "currentAccountsPayable": "11894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442744000", "totalShareholderEquity": "328778000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15883000", "totalCurrentLiabilities": "15883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442744000", "cashAndShortTermInvestments": "81333000", "commonStockSharesOutstanding": "35434761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9133000", "profitLoss": "None", "dividendPayout": "12554000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9894000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8748000", "cashflowFromInvestment": "44395000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 604000, "cost_of_revenue": 7940000, "gross_profit": -7336000, "research_and_development": null, "selling_general_admin": 1440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20018000, "depreciation_amortisation": -21211000, "ebitda": -8776000, "interest_expense": 7940000, "interest_income": null, "other_non_operating": null, "pretax_income": -8776000, "tax_provision": 357000, "effective_tax_rate": null, "net_income": -9133000, "net_income_continuing_ops": -9133000, "net_income_to_common": -9133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81333000, "short_term_investments": 3221000, "net_receivables": 16733000, "inventory": null, "other_current_assets": null, "total_current_assets": 101287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 686118000, "total_assets": 787405000, "short_term_debt": 72871000, "accounts_payable": 11894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 442744000, "total_liabilities": 458627000, "total_debt": 72871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152611000, "total_equity": 328778000, "shares_outstanding": 35434761, "operating_cash_flow": 9894000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44395000, "dividends_paid": 12554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8748000, "free_cash_flow": 9894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20018000", "ebitda": "-8776000", "netIncome": "-9133000", "grossProfit": "-7336000", "depreciation": "None", "totalRevenue": "604000", "costOfRevenue": "7940000", "interestIncome": "24668000", "incomeBeforeTax": "-8776000", "interestExpense": "7940000", "operatingIncome": "-8776000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "16728000", "nonInterestIncome": "None", "operatingExpenses": "1440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21211000", "sellingGeneralAndAdministrative": "1440000", "netIncomeFromContinuingOperations": "-9133000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "787405000", "longTermDebt": "None", "shortTermDebt": "72871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152611000", "totalLiabilities": "458627000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "101287000", "currentLongTermDebt": "None", "longTermInvestments": "679182000", "shortTermInvestments": "3221000", "currentNetReceivables": "16733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686118000", "currentAccountsPayable": "11894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442744000", "totalShareholderEquity": "328778000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15883000", "totalCurrentLiabilities": "15883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442744000", "cashAndShortTermInvestments": "81333000", "commonStockSharesOutstanding": "35434761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9133000", "profitLoss": "None", "dividendPayout": "12554000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9894000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8748000", "cashflowFromInvestment": "44395000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 18720000, "cost_of_revenue": 8161000, "gross_profit": 10559000, "ebit": 16814000, "ebitda": 9032000, "pretax_income": 9032000, "tax_provision": 379000, "net_income": 8653000, "net_income_to_common": 8653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46921000, "total_current_assets": 66033000, "total_assets": 802288000, "short_term_debt": 50136000, "long_term_debt": null, "total_debt": 50136000, "total_liabilities": 470167000, "total_equity": 332121000, "shares_outstanding": 33579743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7676000, "capital_expenditure": 0, "free_cash_flow": 7676000, "dividends_paid": 10397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90317, "ticker_id": 6474, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16814000", "ebitda": "9032000", "netIncome": "8653000", "grossProfit": "10559000", "depreciation": "None", "totalRevenue": "18720000", "costOfRevenue": "8161000", "interestIncome": "25861000", "incomeBeforeTax": "9032000", "interestExpense": "8161000", "operatingIncome": "9032000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "17700000", "nonInterestIncome": "None", "operatingExpenses": "1527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21145000", "sellingGeneralAndAdministrative": "1527000", "netIncomeFromContinuingOperations": "8653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "802288000", "longTermDebt": "None", "shortTermDebt": "50136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131455000", "totalLiabilities": "470167000", "otherCurrentAssets": "2533000", "totalCurrentAssets": "66033000", "currentLongTermDebt": "None", "longTermInvestments": "732995000", "shortTermInvestments": "2533000", "currentNetReceivables": "16579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736255000", "currentAccountsPayable": "13099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452490000", "totalShareholderEquity": "332121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17677000", "totalCurrentLiabilities": "17677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "452490000", "cashAndShortTermInvestments": "46921000", "commonStockSharesOutstanding": "33579743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8653000", "profitLoss": "None", "dividendPayout": "10397000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7676000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8430000", "cashflowFromInvestment": "-3635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18720000, "cost_of_revenue": 8161000, "gross_profit": 10559000, "research_and_development": null, "selling_general_admin": 1527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16814000, "depreciation_amortisation": -21145000, "ebitda": 9032000, "interest_expense": 8161000, "interest_income": null, "other_non_operating": null, "pretax_income": 9032000, "tax_provision": 379000, "effective_tax_rate": null, "net_income": 8653000, "net_income_continuing_ops": 8653000, "net_income_to_common": 8653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46921000, "short_term_investments": 2533000, "net_receivables": 16579000, "inventory": null, "other_current_assets": null, "total_current_assets": 66033000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736255000, "total_assets": 802288000, "short_term_debt": 50136000, "accounts_payable": 13099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452490000, "total_liabilities": 470167000, "total_debt": 50136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131455000, "total_equity": 332121000, "shares_outstanding": 33579743, "operating_cash_flow": 7676000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3635000, "dividends_paid": 10397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8430000, "free_cash_flow": 7676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16814000", "ebitda": "9032000", "netIncome": "8653000", "grossProfit": "10559000", "depreciation": "None", "totalRevenue": "18720000", "costOfRevenue": "8161000", "interestIncome": "25861000", "incomeBeforeTax": "9032000", "interestExpense": "8161000", "operatingIncome": "9032000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "17700000", "nonInterestIncome": "None", "operatingExpenses": "1527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21145000", "sellingGeneralAndAdministrative": "1527000", "netIncomeFromContinuingOperations": "8653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "802288000", "longTermDebt": "None", "shortTermDebt": "50136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131455000", "totalLiabilities": "470167000", "otherCurrentAssets": "2533000", "totalCurrentAssets": "66033000", "currentLongTermDebt": "None", "longTermInvestments": "732995000", "shortTermInvestments": "2533000", "currentNetReceivables": "16579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736255000", "currentAccountsPayable": "13099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452490000", "totalShareholderEquity": "332121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17677000", "totalCurrentLiabilities": "17677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "452490000", "cashAndShortTermInvestments": "46921000", "commonStockSharesOutstanding": "33579743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8653000", "profitLoss": "None", "dividendPayout": "10397000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7676000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8430000", "cashflowFromInvestment": "-3635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 26994000, "cost_of_revenue": 3587000, "gross_profit": 23407000, "ebit": 20577000, "ebitda": -2946000, "pretax_income": -10661000, "tax_provision": 948000, "net_income": -10661000, "net_income_to_common": -10661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46630000, "total_current_assets": 63198000, "total_assets": 802356000, "short_term_debt": 47933000, "long_term_debt": null, "total_debt": 47933000, "total_liabilities": 478375000, "total_equity": 323981000, "shares_outstanding": 33339363, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13351000, "capital_expenditure": 0, "free_cash_flow": 13351000, "dividends_paid": 11975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90318, "ticker_id": 6474, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20577000", "ebitda": "-2946000", "netIncome": "-10661000", "grossProfit": "23407000", "depreciation": "None", "totalRevenue": "26994000", "costOfRevenue": "3587000", "interestIncome": "27093000", "incomeBeforeTax": "-10661000", "interestExpense": "7564000", "operatingIncome": "-2946000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "948000", "reportedCurrency": "USD", "netInterestIncome": "19529000", "nonInterestIncome": "None", "operatingExpenses": "26353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23523000", "sellingGeneralAndAdministrative": "1482000", "netIncomeFromContinuingOperations": "-10661000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "802356000", "longTermDebt": "None", "shortTermDebt": "47933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127004000", "totalLiabilities": "478375000", "otherCurrentAssets": "2642000", "totalCurrentAssets": "63198000", "currentLongTermDebt": "None", "longTermInvestments": "735535000", "shortTermInvestments": "2642000", "currentNetReceivables": "13926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739158000", "currentAccountsPayable": "11011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462235000", "totalShareholderEquity": "323981000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16140000", "totalCurrentLiabilities": "16140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462235000", "cashAndShortTermInvestments": "46630000", "commonStockSharesOutstanding": "33339363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10661000", "profitLoss": "None", "dividendPayout": "11975000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13351000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14387000", "cashflowFromInvestment": "-2127000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26994000, "cost_of_revenue": 3587000, "gross_profit": 23407000, "research_and_development": null, "selling_general_admin": 1482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20577000, "depreciation_amortisation": -23523000, "ebitda": -2946000, "interest_expense": 7564000, "interest_income": null, "other_non_operating": null, "pretax_income": -10661000, "tax_provision": 948000, "effective_tax_rate": null, "net_income": -10661000, "net_income_continuing_ops": -10661000, "net_income_to_common": -10661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46630000, "short_term_investments": 2642000, "net_receivables": 13926000, "inventory": 1, "other_current_assets": null, "total_current_assets": 63198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739158000, "total_assets": 802356000, "short_term_debt": 47933000, "accounts_payable": 11011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462235000, "total_liabilities": 478375000, "total_debt": 47933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127004000, "total_equity": 323981000, "shares_outstanding": 33339363, "operating_cash_flow": 13351000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2127000, "dividends_paid": 11975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14387000, "free_cash_flow": 13351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20577000", "ebitda": "-2946000", "netIncome": "-10661000", "grossProfit": "23407000", "depreciation": "None", "totalRevenue": "26994000", "costOfRevenue": "3587000", "interestIncome": "27093000", "incomeBeforeTax": "-10661000", "interestExpense": "7564000", "operatingIncome": "-2946000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "948000", "reportedCurrency": "USD", "netInterestIncome": "19529000", "nonInterestIncome": "None", "operatingExpenses": "26353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23523000", "sellingGeneralAndAdministrative": "1482000", "netIncomeFromContinuingOperations": "-10661000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "802356000", "longTermDebt": "None", "shortTermDebt": "47933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127004000", "totalLiabilities": "478375000", "otherCurrentAssets": "2642000", "totalCurrentAssets": "63198000", "currentLongTermDebt": "None", "longTermInvestments": "735535000", "shortTermInvestments": "2642000", "currentNetReceivables": "13926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739158000", "currentAccountsPayable": "11011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462235000", "totalShareholderEquity": "323981000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16140000", "totalCurrentLiabilities": "16140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462235000", "cashAndShortTermInvestments": "46630000", "commonStockSharesOutstanding": "33339363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10661000", "profitLoss": "None", "dividendPayout": "11975000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13351000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14387000", "cashflowFromInvestment": "-2127000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": -3409000, "cost_of_revenue": 7107000, "gross_profit": -10516000, "ebit": 19505000, "ebitda": -11801000, "pretax_income": -11801000, "tax_provision": 179000, "net_income": -11980000, "net_income_to_common": -11980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34816000, "total_current_assets": 51789000, "total_assets": 797244000, "short_term_debt": 66281000, "long_term_debt": null, "total_debt": 66281000, "total_liabilities": 450669000, "total_equity": 346575000, "shares_outstanding": 32451900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23726000, "capital_expenditure": 0, "free_cash_flow": -23726000, "dividends_paid": 10319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90320, "ticker_id": 6474, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19505000", "ebitda": "-11801000", "netIncome": "-11980000", "grossProfit": "-10516000", "depreciation": "None", "totalRevenue": "-3409000", "costOfRevenue": "7107000", "interestIncome": "29014000", "incomeBeforeTax": "-11801000", "interestExpense": "7107000", "operatingIncome": "-11801000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "21907000", "nonInterestIncome": "None", "operatingExpenses": "1285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24640000", "sellingGeneralAndAdministrative": "1285000", "netIncomeFromContinuingOperations": "-11980000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "797244000", "longTermDebt": "None", "shortTermDebt": "66281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105182000", "totalLiabilities": "450669000", "otherCurrentAssets": "2838000", "totalCurrentAssets": "51789000", "currentLongTermDebt": "None", "longTermInvestments": "741510000", "shortTermInvestments": "-12457000", "currentNetReceivables": "14135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745455000", "currentAccountsPayable": "10991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435500000", "totalShareholderEquity": "346575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15169000", "totalCurrentLiabilities": "15169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435500000", "cashAndShortTermInvestments": "34816000", "commonStockSharesOutstanding": "32451900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11982000", "profitLoss": "None", "dividendPayout": "10319000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23726000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20673000", "cashflowFromInvestment": "-38652000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -3409000, "cost_of_revenue": 7107000, "gross_profit": -10516000, "research_and_development": null, "selling_general_admin": 1285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19505000, "depreciation_amortisation": -24640000, "ebitda": -11801000, "interest_expense": 7107000, "interest_income": null, "other_non_operating": null, "pretax_income": -11801000, "tax_provision": 179000, "effective_tax_rate": null, "net_income": -11980000, "net_income_continuing_ops": -11980000, "net_income_to_common": -11980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34816000, "short_term_investments": -12457000, "net_receivables": 14135000, "inventory": 1, "other_current_assets": null, "total_current_assets": 51789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 745455000, "total_assets": 797244000, "short_term_debt": 66281000, "accounts_payable": 10991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435500000, "total_liabilities": 450669000, "total_debt": 66281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105182000, "total_equity": 346575000, "shares_outstanding": 32451900, "operating_cash_flow": -23726000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38652000, "dividends_paid": 10319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20673000, "free_cash_flow": -23726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19505000", "ebitda": "-11801000", "netIncome": "-11980000", "grossProfit": "-10516000", "depreciation": "None", "totalRevenue": "-3409000", "costOfRevenue": "7107000", "interestIncome": "29014000", "incomeBeforeTax": "-11801000", "interestExpense": "7107000", "operatingIncome": "-11801000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "21907000", "nonInterestIncome": "None", "operatingExpenses": "1285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24640000", "sellingGeneralAndAdministrative": "1285000", "netIncomeFromContinuingOperations": "-11980000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "797244000", "longTermDebt": "None", "shortTermDebt": "66281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105182000", "totalLiabilities": "450669000", "otherCurrentAssets": "2838000", "totalCurrentAssets": "51789000", "currentLongTermDebt": "None", "longTermInvestments": "741510000", "shortTermInvestments": "-12457000", "currentNetReceivables": "14135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745455000", "currentAccountsPayable": "10991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435500000", "totalShareholderEquity": "346575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15169000", "totalCurrentLiabilities": "15169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435500000", "cashAndShortTermInvestments": "34816000", "commonStockSharesOutstanding": "32451900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11982000", "profitLoss": "None", "dividendPayout": "10319000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23726000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20673000", "cashflowFromInvestment": "-38652000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "income_statement": { "revenue": 8871000, "cost_of_revenue": 7179000, "gross_profit": 1692000, "ebit": 39683000, "ebitda": 331000, "pretax_income": 331000, "tax_provision": 179000, "net_income": 152000, "net_income_to_common": 152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24395000, "total_current_assets": 39288000, "total_assets": 787408000, "short_term_debt": 42934000, "long_term_debt": 418016000, "total_debt": 460950000, "total_liabilities": 431989000, "total_equity": 355419000, "shares_outstanding": 29747290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5484000, "capital_expenditure": 0, "free_cash_flow": -5484000, "dividends_paid": 9190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90321, "ticker_id": 6474, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:55.408134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39683000", "ebitda": "331000", "netIncome": "152000", "grossProfit": "1692000", "depreciation": "None", "totalRevenue": "8871000", "costOfRevenue": "7179000", "interestIncome": "26624000", "incomeBeforeTax": "331000", "interestExpense": "7179000", "operatingIncome": "331000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "19445000", "nonInterestIncome": "None", "operatingExpenses": "1361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "608000", "costofGoodsAndServicesSold": "7179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23431000", "sellingGeneralAndAdministrative": "1361000", "netIncomeFromContinuingOperations": "331000" }, "balance": { "goodwill": "None", "inventory": "68057000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "787408000", "longTermDebt": "418016000", "shortTermDebt": "42934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82176000", "totalLiabilities": "431989000", "otherCurrentAssets": "-68057000", "totalCurrentAssets": "39288000", "currentLongTermDebt": "None", "longTermInvestments": "741256000", "shortTermInvestments": "-25865000", "currentNetReceivables": "14893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741256000", "currentAccountsPayable": "10592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460950000", "totalShareholderEquity": "355419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10592000", "totalCurrentLiabilities": "10592000", "otherNonCurrentLiabilities": "10710000", "totalNonCurrentLiabilities": "418016000", "cashAndShortTermInvestments": "24395000", "commonStockSharesOutstanding": "29747290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000", "profitLoss": "None", "dividendPayout": "9190000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5484000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12119000", "cashflowFromInvestment": "-1986000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27473000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8871000, "cost_of_revenue": 7179000, "gross_profit": 1692000, "research_and_development": null, "selling_general_admin": 1361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39683000, "depreciation_amortisation": -23431000, "ebitda": 331000, "interest_expense": 7179000, "interest_income": null, "other_non_operating": null, "pretax_income": 331000, "tax_provision": 179000, "effective_tax_rate": null, "net_income": 152000, "net_income_continuing_ops": 331000, "net_income_to_common": 152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24395000, "short_term_investments": -25865000, "net_receivables": 14893000, "inventory": 68057000, "other_current_assets": null, "total_current_assets": 39288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 741256000, "total_assets": 787408000, "short_term_debt": 42934000, "accounts_payable": 10592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10592000, "long_term_debt": 418016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418016000, "total_liabilities": 431989000, "total_debt": 460950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82176000, "total_equity": 355419000, "shares_outstanding": 29747290, "operating_cash_flow": -5484000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1986000, "dividends_paid": 9190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12119000, "free_cash_flow": -5484000, "net_change_in_cash": 27473000 }, "raw_data": { "income": { "ebit": "39683000", "ebitda": "331000", "netIncome": "152000", "grossProfit": "1692000", "depreciation": "None", "totalRevenue": "8871000", "costOfRevenue": "7179000", "interestIncome": "26624000", "incomeBeforeTax": "331000", "interestExpense": "7179000", "operatingIncome": "331000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "19445000", "nonInterestIncome": "None", "operatingExpenses": "1361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "608000", "costofGoodsAndServicesSold": "7179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23431000", "sellingGeneralAndAdministrative": "1361000", "netIncomeFromContinuingOperations": "331000" }, "balance": { "goodwill": "None", "inventory": "68057000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "787408000", "longTermDebt": "418016000", "shortTermDebt": "42934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82176000", "totalLiabilities": "431989000", "otherCurrentAssets": "-68057000", "totalCurrentAssets": "39288000", "currentLongTermDebt": "None", "longTermInvestments": "741256000", "shortTermInvestments": "-25865000", "currentNetReceivables": "14893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741256000", "currentAccountsPayable": "10592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460950000", "totalShareholderEquity": "355419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10592000", "totalCurrentLiabilities": "10592000", "otherNonCurrentLiabilities": "10710000", "totalNonCurrentLiabilities": "418016000", "cashAndShortTermInvestments": "24395000", "commonStockSharesOutstanding": "29747290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000", "profitLoss": "None", "dividendPayout": "9190000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5484000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12119000", "cashflowFromInvestment": "-1986000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27473000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }