{ "ticker": { "uuid": "c718ba46-7f5e-4624-af2e-ce99b1fd81e0", "symbol": "NSP", "name": "Insperity Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/c718ba46-7f5e-4624-af2e-ce99b1fd81e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c718ba46-7f5e-4624-af2e-ce99b1fd81e0/" }, "ticker_metadata": { "id": 2906, "uuid": "c718ba46-7f5e-4624-af2e-ce99b1fd81e0", "symbol": "NSP", "name": "Insperity Inc", "asset_type": "equity", "market_cap": 1257675000, "stock_exchange_id": 3, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "Insperity, Inc. provides human resources (HR) and business solutions to improve business performance for small and medium-sized businesses. The company is headquartered in Kingwood, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c718ba46-7f5e-4624-af2e-ce99b1fd81e0", "symbol": "NSP", "name": "Insperity Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/c718ba46-7f5e-4624-af2e-ce99b1fd81e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c718ba46-7f5e-4624-af2e-ce99b1fd81e0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.29, "quality": 0.05, "momentum": 0.05, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 35.38, "market_cap": 1333826000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0309, "shareholder_yield": 0.0675, "roe": -0.3731, "piotroski_f_score": 2, "momentum_12_1": -0.4614, "volatility_252d": 0.7619 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.845008+00:00", "batch_id": "" }, "size": { "price_close": 35.38, "market_cap": 1333826000, "market_cap_usd": 1333826000, "enterprise_value": 1165826000, "shares_outstanding": 37700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 19.9079, "ptbv_ratio": 24.7005, "ps_ratio": 0.1949, "pcf_ratio": 13.6105, "pfcf_ratio": 10.3397, "ev_ebitda": 32.3841, "ev_ebit": -129.5362, "ev_sales": 0.1703, "ev_fcf": 9.0374, "earnings_yield": null, "fcf_yield": 0.1107, "price_to_sales": 0.1949, "price_to_book": 19.9079, "price_to_cashflow": 13.6105, "ebitda_to_ev": 0.0309, "sales_yield": 5.8705 }, "yield": { "dividend_yield": 0.0675, "buyback_yield": 0, "shareholder_yield": 0.0675, "debt_paydown_yield": null, "total_yield": 0.0675 }, "quality": { "gross_margin": 0.1287, "operating_margin": -0.0013, "net_margin": -0.0037, "ebitda_margin": 0.0053, "fcf_margin": 0.0188, "roe": -0.3731, "roa": -0.0114, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.1166, "cash_conversion": -5.16, "accruals_ratio": -0.056, "sbc_to_revenue": 0.0092, "piotroski_f_score": 2, "altman_z_score": 3.9697, "earnings_stability_5y": 5.8676, "revenue_stability_5y": 0.1932, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4012, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 31.7761, "net_debt_to_ebitda": -4.6667, "debt_to_assets": 0.168, "interest_coverage": -0.375, "current_ratio": 1.0894, "quick_ratio": 1.0894, "net_debt": -168000000, "local_beta": 0.0021, "volatility_252d": 0.7619, "volatility_60d": 1.7314, "max_drawdown_12m": -0.6526, "risk_adjusted_momentum": -0.6056 }, "growth": { "revenue_growth_1y": 0.0304, "revenue_growth_3y_cagr": 0.0468, "revenue_growth_5y_cagr": 0.097, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5176, "book_value_growth_1y": -0.5258, "revenue_growth": 0.0304, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1051, "price_return_3m": 0.5894, "price_return_6m": 0.052, "price_return_9m": -0.3154, "price_return_12m": -0.4048, "price_return_12m_ex1m": -0.4614, "momentum_6m": 0.052, "momentum_12m": -0.4048, "momentum_12_1": -0.4614, "distance_from_52w_high": -0.391, "distance_from_52w_low": 0.7532, "relative_strength": -0.5048 }, "raw_ttm": { "revenue_ttm": 6844000000, "gross_profit_ttm": 881000000, "ebit_ttm": -9000000, "ebitda_ttm": 36000000, "net_income_ttm": -25000000, "eps_diluted_ttm": -0.6631, "operating_cash_flow_ttm": 98000000, "capital_expenditure_ttm": 31000000, "fcf_ttm": 129000000, "dividends_paid_ttm": 90000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24000000, "cash_and_equivalents": 537000000, "total_current_assets": 1730000000, "total_current_liabilities": 1588000000, "net_ppe": null, "total_assets": 2196000000, "total_debt": 369000000, "total_equity": 67000000, "net_working_capital": -376000000, "book_value_per_share": 1.7772, "retained_earnings": 648000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54000000, "tangible_book_per_share": 1.4324 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 93, "rank_ps": 6, "rank_pcf": 60, "rank_ev_ebitda": 88, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 36, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 90, "rank_fcf_margin": 85, "rank_piotroski": 98, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 90 }, "composites": { "value_composite": 71, "quality_composite": 95, "momentum_composite": 95, "growth_composite": 72, "yield_composite": 7, "svqf_composite": 31, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1204, "os_score": 0.03, "value_percentile": 0.29, "quality_percentile": 0.05, "momentum_percentile": 0.05, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4334, "ticker_id": 2906, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.845008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.38, "market_cap": 1333826000, "market_cap_usd": 1333826000, "enterprise_value": 1165826000, "shares_outstanding": 37700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 19.90785075, "ptbv_ratio": 24.70048148, "ps_ratio": 0.19488983, "pcf_ratio": 13.61046939, "pfcf_ratio": 10.33973643, "ev_ebitda": 32.38405556, "ev_ebit": -129.53622222, "ev_sales": 0.17034278, "ev_fcf": 9.03741085, "earnings_yield": null, "fcf_yield": 0.11065116, "dividend_yield": 0.06747507, "buyback_yield": 0, "shareholder_yield": 0.06747507, "debt_paydown_yield": null, "total_yield": 0.06747507, "gross_margin": 0.12872589, "operating_margin": -0.00131502, "net_margin": -0.00365283, "ebitda_margin": 0.00526008, "fcf_margin": 0.01884863, "roe": -0.37313433, "roa": -0.01138434, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.11657559, "cash_conversion": -5.16, "accruals_ratio": -0.05601093, "sbc_to_revenue": 0.00920514, "debt_to_equity": 31.7761194, "net_debt_to_ebitda": -4.66666667, "debt_to_assets": 0.16803279, "interest_coverage": -0.375, "current_ratio": 1.08942065, "quick_ratio": 1.08942065, "net_debt": -168000000, "revenue_growth_1y": 0.03041253, "revenue_growth_3y_cagr": 0.04678673, "revenue_growth_5y_cagr": 0.09704426, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.51764706, "book_value_growth_1y": -0.5257732, "piotroski_f_score": 2, "altman_z_score": 3.9696635, "earnings_stability_5y": 5.867553, "revenue_stability_5y": 0.193227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10506901, "price_return_3m": 0.58939802, "price_return_6m": 0.05202749, "price_return_9m": -0.31540248, "price_return_12m": -0.40479295, "price_return_12m_ex1m": -0.46138472, "distance_from_52w_high": -0.39101847, "distance_from_52w_low": 0.75322101, "relative_strength": -0.50475653, "local_beta": 0.0021, "volatility_252d": 0.761881, "volatility_60d": 1.731434, "max_drawdown_12m": -0.65264988, "revenue_ttm": 6844000000, "gross_profit_ttm": 881000000, "ebit_ttm": -9000000, "ebitda_ttm": 36000000, "net_income_ttm": -25000000, "eps_diluted_ttm": -0.66312997, "operating_cash_flow_ttm": 98000000, "capital_expenditure_ttm": 31000000, "fcf_ttm": 129000000, "dividends_paid_ttm": 90000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24000000, "cash_and_equivalents": 537000000, "total_current_assets": 1730000000, "total_current_liabilities": 1588000000, "net_ppe": null, "total_assets": 2196000000, "total_debt": 369000000, "total_equity": 67000000, "net_working_capital": -376000000, "book_value_per_share": 1.77718833, "retained_earnings": 648000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54000000, "tangible_book_per_share": 1.43236074, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 93, "rank_ps": 6, "rank_pcf": 60, "rank_ev_ebitda": 88, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 36, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 90, "rank_fcf_margin": 85, "rank_piotroski": 98, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 90, "value_composite": 71, "quality_composite": 95, "momentum_composite": 95, "growth_composite": 72, "yield_composite": 7, "svqf_composite": 31, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.38, "os": 0.03, "value": 0.29, "quality": 0.05, "momentum": 0.05, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0675, "roe": -0.3731, "momentum_12_1": -0.4614, "complete_fields": { "id": 4334, "ticker_id": 2906, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.845008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.38, "market_cap": 1333826000, "market_cap_usd": 1333826000, "enterprise_value": 1165826000, "shares_outstanding": 37700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 19.90785075, "ptbv_ratio": 24.70048148, "ps_ratio": 0.19488983, "pcf_ratio": 13.61046939, "pfcf_ratio": 10.33973643, "ev_ebitda": 32.38405556, "ev_ebit": -129.53622222, "ev_sales": 0.17034278, "ev_fcf": 9.03741085, "earnings_yield": null, "fcf_yield": 0.11065116, "dividend_yield": 0.06747507, "buyback_yield": 0, "shareholder_yield": 0.06747507, "debt_paydown_yield": null, "total_yield": 0.06747507, "gross_margin": 0.12872589, "operating_margin": -0.00131502, "net_margin": -0.00365283, "ebitda_margin": 0.00526008, "fcf_margin": 0.01884863, "roe": -0.37313433, "roa": -0.01138434, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.11657559, "cash_conversion": -5.16, "accruals_ratio": -0.05601093, "sbc_to_revenue": 0.00920514, "debt_to_equity": 31.7761194, "net_debt_to_ebitda": -4.66666667, "debt_to_assets": 0.16803279, "interest_coverage": -0.375, "current_ratio": 1.08942065, "quick_ratio": 1.08942065, "net_debt": -168000000, "revenue_growth_1y": 0.03041253, "revenue_growth_3y_cagr": 0.04678673, "revenue_growth_5y_cagr": 0.09704426, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.51764706, "book_value_growth_1y": -0.5257732, "piotroski_f_score": 2, "altman_z_score": 3.9696635, "earnings_stability_5y": 5.867553, "revenue_stability_5y": 0.193227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10506901, "price_return_3m": 0.58939802, "price_return_6m": 0.05202749, "price_return_9m": -0.31540248, "price_return_12m": -0.40479295, "price_return_12m_ex1m": -0.46138472, "distance_from_52w_high": -0.39101847, "distance_from_52w_low": 0.75322101, "relative_strength": -0.50475653, "local_beta": 0.0021, "volatility_252d": 0.761881, "volatility_60d": 1.731434, "max_drawdown_12m": -0.65264988, "revenue_ttm": 6844000000, "gross_profit_ttm": 881000000, "ebit_ttm": -9000000, "ebitda_ttm": 36000000, "net_income_ttm": -25000000, "eps_diluted_ttm": -0.66312997, "operating_cash_flow_ttm": 98000000, "capital_expenditure_ttm": 31000000, "fcf_ttm": 129000000, "dividends_paid_ttm": 90000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24000000, "cash_and_equivalents": 537000000, "total_current_assets": 1730000000, "total_current_liabilities": 1588000000, "net_ppe": null, "total_assets": 2196000000, "total_debt": 369000000, "total_equity": 67000000, "net_working_capital": -376000000, "book_value_per_share": 1.77718833, "retained_earnings": 648000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54000000, "tangible_book_per_share": 1.43236074, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 93, "rank_ps": 6, "rank_pcf": 60, "rank_ev_ebitda": 88, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 36, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 90, "rank_fcf_margin": 85, "rank_piotroski": 98, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 90, "value_composite": 71, "quality_composite": 95, "momentum_composite": 95, "growth_composite": 72, "yield_composite": 7, "svqf_composite": 31, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 6812000000, "cost_of_revenue": 5912000000, "gross_profit": 900000000, "ebit": -10000000, "ebitda": 35000000, "pretax_income": -4000000, "tax_provision": 3000000, "net_income": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642000000, "total_current_assets": 1722000000, "total_assets": 2203000000, "short_term_debt": 19000000, "long_term_debt": 369000000, "total_debt": 388000000, "total_liabilities": 2157000000, "total_equity": 46000000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 26000000 }, "cash_flow": { "operating_cash_flow": -278000000, "capital_expenditure": 31000000, "free_cash_flow": -247000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305938, "ticker_id": 2906, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10000000", "ebitda": "35000000", "netIncome": "-7000000", "grossProfit": "900000000", "depreciation": "None", "totalRevenue": "6812000000", "costOfRevenue": "5912000000", "interestIncome": "6000000", "incomeBeforeTax": "-4000000", "interestExpense": "24000000", "operatingIncome": "-10000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "910000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "13000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2203000000", "longTermDebt": "369000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "638000000", "totalLiabilities": "2157000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "1722000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240000000", "shortLongTermDebtTotal": "435000000", "totalShareholderEquity": "46000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "1070000000", "totalCurrentLiabilities": "1620000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537000000", "cashAndShortTermInvestments": "642000000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-278000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6812000000, "cost_of_revenue": 5912000000, "gross_profit": 900000000, "research_and_development": null, "selling_general_admin": 203000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10000000, "depreciation_amortisation": 45000000, "ebitda": 35000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -7000000, "net_income_continuing_ops": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642000000, "short_term_investments": 18000000, "net_receivables": 855000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1722000000, "net_ppe": null, "goodwill": 13000000, "intangible_assets": 13000000, "goodwill_and_intangibles": 26000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481000000, "total_assets": 2203000000, "short_term_debt": 19000000, "accounts_payable": 6000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1620000000, "long_term_debt": 369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537000000, "total_liabilities": 2157000000, "total_debt": 388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 638000000, "total_equity": 46000000, "shares_outstanding": 38000000, "operating_cash_flow": -278000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90000000, "free_cash_flow": -247000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10000000", "ebitda": "35000000", "netIncome": "-7000000", "grossProfit": "900000000", "depreciation": "None", "totalRevenue": "6812000000", "costOfRevenue": "5912000000", "interestIncome": "6000000", "incomeBeforeTax": "-4000000", "interestExpense": "24000000", "operatingIncome": "-10000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "910000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "13000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2203000000", "longTermDebt": "369000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "638000000", "totalLiabilities": "2157000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "1722000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240000000", "shortLongTermDebtTotal": "435000000", "totalShareholderEquity": "46000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "1070000000", "totalCurrentLiabilities": "1620000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537000000", "cashAndShortTermInvestments": "642000000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-278000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 6581000000, "cost_of_revenue": 5529000000, "gross_profit": 1052000000, "ebit": 154000000, "ebitda": 198000000, "pretax_income": 126000000, "tax_provision": 35000000, "net_income": 91000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1039000000, "total_current_assets": 2085000000, "total_assets": 2597000000, "short_term_debt": 19000000, "long_term_debt": 369000000, "total_debt": 388000000, "total_liabilities": 2500000000, "total_equity": 97000000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": 520000000, "capital_expenditure": 38000000, "free_cash_flow": 558000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305943, "ticker_id": 2906, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154000000", "ebitda": "198000000", "netIncome": "91000000", "grossProfit": "1052000000", "depreciation": "None", "totalRevenue": "6581000000", "costOfRevenue": "5529000000", "interestIncome": "37000000", "incomeBeforeTax": "126000000", "interestExpense": "28000000", "operatingIncome": "117000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "806000000", "netIncomeFromContinuingOperations": "91000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2597000000", "longTermDebt": "369000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "738000000", "totalLiabilities": "2500000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "2085000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512000000", "currentAccountsPayable": "10000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "435000000", "totalShareholderEquity": "97000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "1019000000", "totalCurrentLiabilities": "1930000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570000000", "cashAndShortTermInvestments": "1039000000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "1039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "520000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6581000000, "cost_of_revenue": 5529000000, "gross_profit": 1052000000, "research_and_development": 13000000, "selling_general_admin": 806000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154000000, "depreciation_amortisation": 44000000, "ebitda": 198000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 126000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 91000000, "net_income_continuing_ops": 91000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1039000000, "short_term_investments": 16000000, "net_receivables": 829000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2085000000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 512000000, "total_assets": 2597000000, "short_term_debt": 19000000, "accounts_payable": 10000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1930000000, "long_term_debt": 369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570000000, "total_liabilities": 2500000000, "total_debt": 388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 738000000, "total_equity": 97000000, "shares_outstanding": 38000000, "operating_cash_flow": 520000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173000000, "free_cash_flow": 558000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154000000", "ebitda": "198000000", "netIncome": "91000000", "grossProfit": "1052000000", "depreciation": "None", "totalRevenue": "6581000000", "costOfRevenue": "5529000000", "interestIncome": "37000000", "incomeBeforeTax": "126000000", "interestExpense": "28000000", "operatingIncome": "117000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "806000000", "netIncomeFromContinuingOperations": "91000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2597000000", "longTermDebt": "369000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "738000000", "totalLiabilities": "2500000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "2085000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512000000", "currentAccountsPayable": "10000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "435000000", "totalShareholderEquity": "97000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "1019000000", "totalCurrentLiabilities": "1930000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570000000", "cashAndShortTermInvestments": "1039000000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "1039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "520000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 6486000000, "cost_of_revenue": 5449000000, "gross_profit": 1037000000, "ebit": 252000000, "ebitda": 295000000, "pretax_income": 225000000, "tax_provision": 54000000, "net_income": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693000000, "total_current_assets": 1595000000, "total_assets": 2120000000, "short_term_debt": 19816000, "long_term_debt": 369400000, "total_debt": 389216000, "total_liabilities": 2026000000, "total_equity": 94000000, "shares_outstanding": 38340492, "goodwill_and_intangibles": 25707000 }, "cash_flow": { "operating_cash_flow": 198488000, "capital_expenditure": 40117000, "free_cash_flow": 238605000, "dividends_paid": 84219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305948, "ticker_id": 2906, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252000000", "ebitda": "295000000", "netIncome": "171000000", "grossProfit": "1037000000", "depreciation": "None", "totalRevenue": "6486000000", "costOfRevenue": "5449000000", "interestIncome": "30185000", "incomeBeforeTax": "225000000", "interestExpense": "27000000", "operatingIncome": "219000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "4737000", "nonInterestIncome": "None", "operatingExpenses": "818000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "190019000" }, "balance": { "goodwill": "12707000", "inventory": "1", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2120000000", "longTermDebt": "369400000", "shortTermDebt": "19816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "739000000", "totalLiabilities": "2026000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "1595000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525000000", "currentAccountsPayable": "11000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254862000", "shortLongTermDebtTotal": "427000000", "totalShareholderEquity": "94000000", "capitalLeaseObligations": "57494000", "otherCurrentLiabilities": "859000000", "totalCurrentLiabilities": "1436000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "590000000", "cashAndShortTermInvestments": "693000000", "commonStockSharesOutstanding": "38340492", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171382000", "profitLoss": "None", "dividendPayout": "84219000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198488000", "capitalExpenditures": "40117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155012000", "cashflowFromInvestment": "-21730000", "stockBasedCompensation": "52996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6486000000, "cost_of_revenue": 5449000000, "gross_profit": 1037000000, "research_and_development": 13800000, "selling_general_admin": 691000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252000000, "depreciation_amortisation": 43000000, "ebitda": 295000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 225000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 171000000, "net_income_continuing_ops": 190019000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693000000, "short_term_investments": 16000000, "net_receivables": 694000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1595000000, "net_ppe": null, "goodwill": 12707000, "intangible_assets": 13000000, "goodwill_and_intangibles": 25707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525000000, "total_assets": 2120000000, "short_term_debt": 19816000, "accounts_payable": 11000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1436000000, "long_term_debt": 369400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590000000, "total_liabilities": 2026000000, "total_debt": 389216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 739000000, "total_equity": 94000000, "shares_outstanding": 38340492, "operating_cash_flow": 198488000, "stock_based_compensation": 52996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21730000, "dividends_paid": 84219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155012000, "free_cash_flow": 238605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252000000", "ebitda": "295000000", "netIncome": "171000000", "grossProfit": "1037000000", "depreciation": "None", "totalRevenue": "6486000000", "costOfRevenue": "5449000000", "interestIncome": "30185000", "incomeBeforeTax": "225000000", "interestExpense": "27000000", "operatingIncome": "219000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "4737000", "nonInterestIncome": "None", "operatingExpenses": "818000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "190019000" }, "balance": { "goodwill": "12707000", "inventory": "1", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2120000000", "longTermDebt": "369400000", "shortTermDebt": "19816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "739000000", "totalLiabilities": "2026000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "1595000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525000000", "currentAccountsPayable": "11000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254862000", "shortLongTermDebtTotal": "427000000", "totalShareholderEquity": "94000000", "capitalLeaseObligations": "57494000", "otherCurrentLiabilities": "859000000", "totalCurrentLiabilities": "1436000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "590000000", "cashAndShortTermInvestments": "693000000", "commonStockSharesOutstanding": "38340492", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171382000", "profitLoss": "None", "dividendPayout": "84219000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198488000", "capitalExpenditures": "40117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155012000", "cashflowFromInvestment": "-21730000", "stockBasedCompensation": "52996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 5938818000, "cost_of_revenue": 4927585000, "gross_profit": 1011233000, "ebit": 259632000, "ebitda": 300292000, "pretax_income": 245425000, "tax_provision": 66075000, "net_income": 179350000, "net_income_to_common": 179350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732828000, "total_current_assets": 1511873000, "total_assets": 2039261000, "short_term_debt": 19946000, "long_term_debt": 369400000, "total_debt": 389346000, "total_liabilities": 1957986000, "total_equity": 81275000, "shares_outstanding": 38616000, "goodwill_and_intangibles": 25414000 }, "cash_flow": { "operating_cash_flow": 347691000, "capital_expenditure": 30329000, "free_cash_flow": 378020000, "dividends_paid": 76592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305953, "ticker_id": 2906, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259632000", "ebitda": "300292000", "netIncome": "179350000", "grossProfit": "1011233000", "depreciation": "None", "totalRevenue": "5938818000", "costOfRevenue": "4927585000", "interestIncome": "9393000", "incomeBeforeTax": "245425000", "interestExpense": "14207000", "operatingIncome": "250239000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "66075000", "reportedCurrency": "USD", "netInterestIncome": "-4814000", "nonInterestIncome": "None", "operatingExpenses": "760994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13200000", "otherNonOperatingIncome": "9393000", "costofGoodsAndServicesSold": "4927585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40660000", "sellingGeneralAndAdministrative": "637159000", "netIncomeFromContinuingOperations": "179350000" }, "balance": { "goodwill": "12707000", "inventory": "61485000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "2039261000", "longTermDebt": "369400000", "shortTermDebt": "19946000", "treasuryStock": "-725532000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12707000", "reportedCurrency": "USD", "retainedEarnings": "655190000", "totalLiabilities": "1957986000", "otherCurrentAssets": "123213000", "totalCurrentAssets": "1511873000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33068000", "currentNetReceivables": "622764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527388000", "currentAccountsPayable": "7732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199992000", "shortLongTermDebtTotal": "424987000", "totalShareholderEquity": "81275000", "capitalLeaseObligations": "55587000", "otherCurrentLiabilities": "789553000", "totalCurrentLiabilities": "1353370000", "otherNonCurrentLiabilities": "235216000", "totalNonCurrentLiabilities": "604616000", "cashAndShortTermInvestments": "732828000", "commonStockSharesOutstanding": "38616000", "intangibleAssetsExcludingGoodwill": "12707000", "cashAndCashEquivalentsAtCarryingValue": "732828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179350000", "profitLoss": "None", "dividendPayout": "76592000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "347691000", "capitalExpenditures": "30329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141150000", "cashflowFromInvestment": "-32122000", "stockBasedCompensation": "50080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "174419000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5938818000, "cost_of_revenue": 4927585000, "gross_profit": 1011233000, "research_and_development": 13200000, "selling_general_admin": 637159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259632000, "depreciation_amortisation": 40660000, "ebitda": 300292000, "interest_expense": 14207000, "interest_income": null, "other_non_operating": null, "pretax_income": 245425000, "tax_provision": 66075000, "effective_tax_rate": null, "net_income": 179350000, "net_income_continuing_ops": 179350000, "net_income_to_common": 179350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732828000, "short_term_investments": 33068000, "net_receivables": 622764000, "inventory": 61485000, "other_current_assets": null, "total_current_assets": 1511873000, "net_ppe": null, "goodwill": 12707000, "intangible_assets": 12707000, "goodwill_and_intangibles": 25414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527388000, "total_assets": 2039261000, "short_term_debt": 19946000, "accounts_payable": 7732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1353370000, "long_term_debt": 369400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604616000, "total_liabilities": 1957986000, "total_debt": 389346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 655190000, "total_equity": 81275000, "shares_outstanding": 38616000, "operating_cash_flow": 347691000, "stock_based_compensation": 50080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32122000, "dividends_paid": 76592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141150000, "free_cash_flow": 378020000, "net_change_in_cash": 174419000 }, "raw_data": { "income": { "ebit": "259632000", "ebitda": "300292000", "netIncome": "179350000", "grossProfit": "1011233000", "depreciation": "None", "totalRevenue": "5938818000", "costOfRevenue": "4927585000", "interestIncome": "9393000", "incomeBeforeTax": "245425000", "interestExpense": "14207000", "operatingIncome": "250239000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "66075000", "reportedCurrency": "USD", "netInterestIncome": "-4814000", "nonInterestIncome": "None", "operatingExpenses": "760994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13200000", "otherNonOperatingIncome": "9393000", "costofGoodsAndServicesSold": "4927585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40660000", "sellingGeneralAndAdministrative": "637159000", "netIncomeFromContinuingOperations": "179350000" }, "balance": { "goodwill": "12707000", "inventory": "61485000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "2039261000", "longTermDebt": "369400000", "shortTermDebt": "19946000", "treasuryStock": "-725532000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12707000", "reportedCurrency": "USD", "retainedEarnings": "655190000", "totalLiabilities": "1957986000", "otherCurrentAssets": "123213000", "totalCurrentAssets": "1511873000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33068000", "currentNetReceivables": "622764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527388000", "currentAccountsPayable": "7732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199992000", "shortLongTermDebtTotal": "424987000", "totalShareholderEquity": "81275000", "capitalLeaseObligations": "55587000", "otherCurrentLiabilities": "789553000", "totalCurrentLiabilities": "1353370000", "otherNonCurrentLiabilities": "235216000", "totalNonCurrentLiabilities": "604616000", "cashAndShortTermInvestments": "732828000", "commonStockSharesOutstanding": "38616000", "intangibleAssetsExcludingGoodwill": "12707000", "cashAndCashEquivalentsAtCarryingValue": "732828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179350000", "profitLoss": "None", "dividendPayout": "76592000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "347691000", "capitalExpenditures": "30329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141150000", "cashflowFromInvestment": "-32122000", "stockBasedCompensation": "50080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "174419000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 4973070000, "cost_of_revenue": 4152968000, "gross_profit": 820102000, "ebit": 175776000, "ebitda": 214323000, "pretax_income": 168318000, "tax_provision": 44238000, "net_income": 124080000, "net_income_to_common": 124080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575812000, "total_current_assets": 1244848000, "total_assets": 1753085000, "short_term_debt": 19206000, "long_term_debt": 369400000, "total_debt": 388606000, "total_liabilities": 1754859000, "total_equity": -1774000, "shares_outstanding": 38952830, "goodwill_and_intangibles": 12707000 }, "cash_flow": { "operating_cash_flow": 260155000, "capital_expenditure": 32907000, "free_cash_flow": 293062000, "dividends_paid": 144179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305958, "ticker_id": 2906, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175776000", "ebitda": "214323000", "netIncome": "124080000", "grossProfit": "820102000", "depreciation": "None", "totalRevenue": "4973070000", "costOfRevenue": "4152968000", "interestIncome": "2447000", "incomeBeforeTax": "168318000", "interestExpense": "7458000", "operatingIncome": "173329000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "44238000", "reportedCurrency": "USD", "netInterestIncome": "-5011000", "nonInterestIncome": "None", "operatingExpenses": "646773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10900000", "otherNonOperatingIncome": "2447000", "costofGoodsAndServicesSold": "4152968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38547000", "sellingGeneralAndAdministrative": "544207000", "netIncomeFromContinuingOperations": "124080000" }, "balance": { "goodwill": "12700000", "inventory": "58214000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "1753085000", "longTermDebt": "369400000", "shortTermDebt": "19206000", "treasuryStock": "-665089000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "553590000", "totalLiabilities": "1754859000", "otherCurrentAssets": "111526000", "totalCurrentAssets": "1244848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31791000", "currentNetReceivables": "525719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508237000", "currentAccountsPayable": "6412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210723000", "shortLongTermDebtTotal": "433592000", "totalShareholderEquity": "-1774000", "capitalLeaseObligations": "64192000", "otherCurrentLiabilities": "654269000", "totalCurrentLiabilities": "1128573000", "otherNonCurrentLiabilities": "256886000", "totalNonCurrentLiabilities": "626286000", "cashAndShortTermInvestments": "575812000", "commonStockSharesOutstanding": "38952830", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "575812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124080000", "profitLoss": "None", "dividendPayout": "144179000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "186165000", "operatingCashflow": "260155000", "capitalExpenditures": "32907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208073000", "cashflowFromInvestment": "-31013000", "stockBasedCompensation": "40623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4973070000, "cost_of_revenue": 4152968000, "gross_profit": 820102000, "research_and_development": 10900000, "selling_general_admin": 544207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175776000, "depreciation_amortisation": 38547000, "ebitda": 214323000, "interest_expense": 7458000, "interest_income": null, "other_non_operating": null, "pretax_income": 168318000, "tax_provision": 44238000, "effective_tax_rate": null, "net_income": 124080000, "net_income_continuing_ops": 124080000, "net_income_to_common": 124080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575812000, "short_term_investments": 31791000, "net_receivables": 525719000, "inventory": 58214000, "other_current_assets": null, "total_current_assets": 1244848000, "net_ppe": null, "goodwill": 12700000, "intangible_assets": 7000, "goodwill_and_intangibles": 12707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508237000, "total_assets": 1753085000, "short_term_debt": 19206000, "accounts_payable": 6412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128573000, "long_term_debt": 369400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626286000, "total_liabilities": 1754859000, "total_debt": 388606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553590000, "total_equity": -1774000, "shares_outstanding": 38952830, "operating_cash_flow": 260155000, "stock_based_compensation": 40623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31013000, "dividends_paid": 144179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208073000, "free_cash_flow": 293062000, "net_change_in_cash": 21069000 }, "raw_data": { "income": { "ebit": "175776000", "ebitda": "214323000", "netIncome": "124080000", "grossProfit": "820102000", "depreciation": "None", "totalRevenue": "4973070000", "costOfRevenue": "4152968000", "interestIncome": "2447000", "incomeBeforeTax": "168318000", "interestExpense": "7458000", "operatingIncome": "173329000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "44238000", "reportedCurrency": "USD", "netInterestIncome": "-5011000", "nonInterestIncome": "None", "operatingExpenses": "646773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10900000", "otherNonOperatingIncome": "2447000", "costofGoodsAndServicesSold": "4152968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38547000", "sellingGeneralAndAdministrative": "544207000", "netIncomeFromContinuingOperations": "124080000" }, "balance": { "goodwill": "12700000", "inventory": "58214000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "1753085000", "longTermDebt": "369400000", "shortTermDebt": "19206000", "treasuryStock": "-665089000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "553590000", "totalLiabilities": "1754859000", "otherCurrentAssets": "111526000", "totalCurrentAssets": "1244848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31791000", "currentNetReceivables": "525719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508237000", "currentAccountsPayable": "6412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210723000", "shortLongTermDebtTotal": "433592000", "totalShareholderEquity": "-1774000", "capitalLeaseObligations": "64192000", "otherCurrentLiabilities": "654269000", "totalCurrentLiabilities": "1128573000", "otherNonCurrentLiabilities": "256886000", "totalNonCurrentLiabilities": "626286000", "cashAndShortTermInvestments": "575812000", "commonStockSharesOutstanding": "38952830", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "575812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124080000", "profitLoss": "None", "dividendPayout": "144179000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "186165000", "operatingCashflow": "260155000", "capitalExpenditures": "32907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208073000", "cashflowFromInvestment": "-31013000", "stockBasedCompensation": "40623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 4287004000, "cost_of_revenue": 3480150000, "gross_profit": 806854000, "ebit": 197286000, "ebitda": 228475000, "pretax_income": 189270000, "tax_provision": 51033000, "net_income": 138237000, "net_income_to_common": 138237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554846000, "total_current_assets": 1077268000, "total_assets": 1584276000, "short_term_debt": 16518000, "long_term_debt": 369400000, "total_debt": 385918000, "total_liabilities": 1540144000, "total_equity": 44132000, "shares_outstanding": 38820000, "goodwill_and_intangibles": 12707000 }, "cash_flow": { "operating_cash_flow": 346353000, "capital_expenditure": 98159000, "free_cash_flow": 444512000, "dividends_paid": 61869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305963, "ticker_id": 2906, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197286000", "ebitda": "228475000", "netIncome": "138237000", "grossProfit": "806854000", "depreciation": "None", "totalRevenue": "4287004000", "costOfRevenue": "3480150000", "interestIncome": "2597000", "incomeBeforeTax": "189270000", "interestExpense": "8016000", "operatingIncome": "194689000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51033000", "reportedCurrency": "USD", "netInterestIncome": "-5419000", "nonInterestIncome": "None", "operatingExpenses": "612165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8700000", "otherNonOperatingIncome": "2597000", "costofGoodsAndServicesSold": "3480150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31189000", "sellingGeneralAndAdministrative": "526585000", "netIncomeFromContinuingOperations": "138237000" }, "balance": { "goodwill": "12700000", "inventory": "55686000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "1584276000", "longTermDebt": "369400000", "shortTermDebt": "16518000", "treasuryStock": "-626984000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "575028000", "totalLiabilities": "1540144000", "otherCurrentAssets": "95147000", "totalCurrentAssets": "1077268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34529000", "currentNetReceivables": "392746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507008000", "currentAccountsPayable": "6203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216256000", "shortLongTermDebtTotal": "433689000", "totalShareholderEquity": "44132000", "capitalLeaseObligations": "64289000", "otherCurrentLiabilities": "520761000", "totalCurrentLiabilities": "904924000", "otherNonCurrentLiabilities": "265820000", "totalNonCurrentLiabilities": "635220000", "cashAndShortTermInvestments": "554846000", "commonStockSharesOutstanding": "38820000", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "554846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138237000", "profitLoss": "None", "dividendPayout": "61869000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "44442000", "operatingCashflow": "346353000", "capitalExpenditures": "98159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53583000", "cashflowFromInvestment": "-98621000", "stockBasedCompensation": "60145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "194149000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4287004000, "cost_of_revenue": 3480150000, "gross_profit": 806854000, "research_and_development": 8700000, "selling_general_admin": 526585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197286000, "depreciation_amortisation": 31189000, "ebitda": 228475000, "interest_expense": 8016000, "interest_income": null, "other_non_operating": null, "pretax_income": 189270000, "tax_provision": 51033000, "effective_tax_rate": null, "net_income": 138237000, "net_income_continuing_ops": 138237000, "net_income_to_common": 138237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554846000, "short_term_investments": 34529000, "net_receivables": 392746000, "inventory": 55686000, "other_current_assets": null, "total_current_assets": 1077268000, "net_ppe": null, "goodwill": 12700000, "intangible_assets": 7000, "goodwill_and_intangibles": 12707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507008000, "total_assets": 1584276000, "short_term_debt": 16518000, "accounts_payable": 6203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 904924000, "long_term_debt": 369400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635220000, "total_liabilities": 1540144000, "total_debt": 385918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575028000, "total_equity": 44132000, "shares_outstanding": 38820000, "operating_cash_flow": 346353000, "stock_based_compensation": 60145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98621000, "dividends_paid": 61869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53583000, "free_cash_flow": 444512000, "net_change_in_cash": 194149000 }, "raw_data": { "income": { "ebit": "197286000", "ebitda": "228475000", "netIncome": "138237000", "grossProfit": "806854000", "depreciation": "None", "totalRevenue": "4287004000", "costOfRevenue": "3480150000", "interestIncome": "2597000", "incomeBeforeTax": "189270000", "interestExpense": "8016000", "operatingIncome": "194689000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51033000", "reportedCurrency": "USD", "netInterestIncome": "-5419000", "nonInterestIncome": "None", "operatingExpenses": "612165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8700000", "otherNonOperatingIncome": "2597000", "costofGoodsAndServicesSold": "3480150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31189000", "sellingGeneralAndAdministrative": "526585000", "netIncomeFromContinuingOperations": "138237000" }, "balance": { "goodwill": "12700000", "inventory": "55686000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "1584276000", "longTermDebt": "369400000", "shortTermDebt": "16518000", "treasuryStock": "-626984000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "575028000", "totalLiabilities": "1540144000", "otherCurrentAssets": "95147000", "totalCurrentAssets": "1077268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34529000", "currentNetReceivables": "392746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507008000", "currentAccountsPayable": "6203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216256000", "shortLongTermDebtTotal": "433689000", "totalShareholderEquity": "44132000", "capitalLeaseObligations": "64289000", "otherCurrentLiabilities": "520761000", "totalCurrentLiabilities": "904924000", "otherNonCurrentLiabilities": "265820000", "totalNonCurrentLiabilities": "635220000", "cashAndShortTermInvestments": "554846000", "commonStockSharesOutstanding": "38820000", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "554846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138237000", "profitLoss": "None", "dividendPayout": "61869000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "44442000", "operatingCashflow": "346353000", "capitalExpenditures": "98159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53583000", "cashflowFromInvestment": "-98621000", "stockBasedCompensation": "60145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "194149000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 4314804000, "cost_of_revenue": 3581870000, "gross_profit": 732934000, "ebit": 197290000, "ebitda": 226013000, "pretax_income": 189643000, "tax_provision": 38544000, "net_income": 151099000, "net_income_to_common": 151099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367342000, "total_current_assets": 974746000, "total_assets": 1394996000, "short_term_debt": 15143000, "long_term_debt": 269400000, "total_debt": 284543000, "total_liabilities": 1390917000, "total_equity": 4079000, "shares_outstanding": 40352000, "goodwill_and_intangibles": 12714000 }, "cash_flow": { "operating_cash_flow": 205153000, "capital_expenditure": 56307000, "free_cash_flow": 261460000, "dividends_paid": 48622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305968, "ticker_id": 2906, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197290000", "ebitda": "226013000", "netIncome": "151099000", "grossProfit": "732934000", "depreciation": "None", "totalRevenue": "4314804000", "costOfRevenue": "3581870000", "interestIncome": "10657000", "incomeBeforeTax": "189643000", "interestExpense": "7647000", "operatingIncome": "186633000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38544000", "reportedCurrency": "USD", "netInterestIncome": "3010000", "nonInterestIncome": "None", "operatingExpenses": "546301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7800000", "otherNonOperatingIncome": "10657000", "costofGoodsAndServicesSold": "3581870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28723000", "sellingGeneralAndAdministrative": "464555000", "netIncomeFromContinuingOperations": "151099000" }, "balance": { "goodwill": "12700000", "inventory": "59713000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "1394996000", "longTermDebt": "269400000", "shortTermDebt": "15143000", "treasuryStock": "-544102000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "499473000", "totalLiabilities": "1390917000", "otherCurrentAssets": "43493000", "totalCurrentAssets": "974746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34728000", "currentNetReceivables": "469470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420250000", "currentAccountsPayable": "4565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147706000", "shortLongTermDebtTotal": "328263000", "totalShareholderEquity": "4079000", "capitalLeaseObligations": "58863000", "otherCurrentLiabilities": "602375000", "totalCurrentLiabilities": "869045000", "otherNonCurrentLiabilities": "252472000", "totalNonCurrentLiabilities": "521872000", "cashAndShortTermInvestments": "367342000", "commonStockSharesOutstanding": "40352000", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "367342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151099000", "profitLoss": "None", "dividendPayout": "48622000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "59546000", "operatingCashflow": "205153000", "capitalExpenditures": "56307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118353000", "cashflowFromInvestment": "-29724000", "stockBasedCompensation": "23993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57076000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4314804000, "cost_of_revenue": 3581870000, "gross_profit": 732934000, "research_and_development": 7800000, "selling_general_admin": 464555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197290000, "depreciation_amortisation": 28723000, "ebitda": 226013000, "interest_expense": 7647000, "interest_income": null, "other_non_operating": null, "pretax_income": 189643000, "tax_provision": 38544000, "effective_tax_rate": null, "net_income": 151099000, "net_income_continuing_ops": 151099000, "net_income_to_common": 151099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367342000, "short_term_investments": 34728000, "net_receivables": 469470000, "inventory": 59713000, "other_current_assets": null, "total_current_assets": 974746000, "net_ppe": null, "goodwill": 12700000, "intangible_assets": 14000, "goodwill_and_intangibles": 12714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420250000, "total_assets": 1394996000, "short_term_debt": 15143000, "accounts_payable": 4565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869045000, "long_term_debt": 269400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521872000, "total_liabilities": 1390917000, "total_debt": 284543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499473000, "total_equity": 4079000, "shares_outstanding": 40352000, "operating_cash_flow": 205153000, "stock_based_compensation": 23993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29724000, "dividends_paid": 48622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118353000, "free_cash_flow": 261460000, "net_change_in_cash": 57076000 }, "raw_data": { "income": { "ebit": "197290000", "ebitda": "226013000", "netIncome": "151099000", "grossProfit": "732934000", "depreciation": "None", "totalRevenue": "4314804000", "costOfRevenue": "3581870000", "interestIncome": "10657000", "incomeBeforeTax": "189643000", "interestExpense": "7647000", "operatingIncome": "186633000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38544000", "reportedCurrency": "USD", "netInterestIncome": "3010000", "nonInterestIncome": "None", "operatingExpenses": "546301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7800000", "otherNonOperatingIncome": "10657000", "costofGoodsAndServicesSold": "3581870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28723000", "sellingGeneralAndAdministrative": "464555000", "netIncomeFromContinuingOperations": "151099000" }, "balance": { "goodwill": "12700000", "inventory": "59713000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "1394996000", "longTermDebt": "269400000", "shortTermDebt": "15143000", "treasuryStock": "-544102000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "499473000", "totalLiabilities": "1390917000", "otherCurrentAssets": "43493000", "totalCurrentAssets": "974746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34728000", "currentNetReceivables": "469470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420250000", "currentAccountsPayable": "4565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147706000", "shortLongTermDebtTotal": "328263000", "totalShareholderEquity": "4079000", "capitalLeaseObligations": "58863000", "otherCurrentLiabilities": "602375000", "totalCurrentLiabilities": "869045000", "otherNonCurrentLiabilities": "252472000", "totalNonCurrentLiabilities": "521872000", "cashAndShortTermInvestments": "367342000", "commonStockSharesOutstanding": "40352000", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "367342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151099000", "profitLoss": "None", "dividendPayout": "48622000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "59546000", "operatingCashflow": "205153000", "capitalExpenditures": "56307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118353000", "cashflowFromInvestment": "-29724000", "stockBasedCompensation": "23993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57076000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 3828549000, "cost_of_revenue": 3146640000, "gross_profit": 681909000, "ebit": 187028000, "ebitda": 209870000, "pretax_income": 182360000, "tax_provision": 46947000, "net_income": 135413000, "net_income_to_common": 135413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326773000, "total_current_assets": 866536000, "total_assets": 1191816000, "short_term_debt": 0, "long_term_debt": 144400000, "total_debt": 144400000, "total_liabilities": 1114140000, "total_equity": 77676000, "shares_outstanding": 41471429, "goodwill_and_intangibles": 32312000 }, "cash_flow": { "operating_cash_flow": 184480000, "capital_expenditure": 35328000, "free_cash_flow": 219808000, "dividends_paid": 33408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305973, "ticker_id": 2906, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187028000", "ebitda": "209870000", "netIncome": "135413000", "grossProfit": "681909000", "depreciation": "None", "totalRevenue": "3828549000", "costOfRevenue": "3146640000", "interestIncome": "7992000", "incomeBeforeTax": "182360000", "interestExpense": "4668000", "operatingIncome": "179036000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46947000", "reportedCurrency": "USD", "netInterestIncome": "3324000", "nonInterestIncome": "None", "operatingExpenses": "502873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "7992000", "costofGoodsAndServicesSold": "3146640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22842000", "sellingGeneralAndAdministrative": "432520000", "netIncomeFromContinuingOperations": "135413000" }, "balance": { "goodwill": "12686000", "inventory": "50638000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "1191816000", "longTermDebt": "144400000", "shortTermDebt": "0", "treasuryStock": "-357569000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19626000", "reportedCurrency": "USD", "retainedEarnings": "397947000", "totalLiabilities": "1114140000", "otherCurrentAssets": "78359000", "totalCurrentAssets": "866536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60781000", "currentNetReceivables": "400623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325280000", "currentAccountsPayable": "10622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117213000", "shortLongTermDebtTotal": "144400000", "totalShareholderEquity": "77676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500544000", "totalCurrentLiabilities": "772332000", "otherNonCurrentLiabilities": "197408000", "totalNonCurrentLiabilities": "341808000", "cashAndShortTermInvestments": "326773000", "commonStockSharesOutstanding": "41471429", "intangibleAssetsExcludingGoodwill": "19626000", "cashAndCashEquivalentsAtCarryingValue": "326773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135413000", "profitLoss": "None", "dividendPayout": "33408000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "38151000", "operatingCashflow": "184480000", "capitalExpenditures": "35328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104478000", "cashflowFromInvestment": "-94140000", "stockBasedCompensation": "20425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3828549000, "cost_of_revenue": 3146640000, "gross_profit": 681909000, "research_and_development": 6000000, "selling_general_admin": 432520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187028000, "depreciation_amortisation": 22842000, "ebitda": 209870000, "interest_expense": 4668000, "interest_income": null, "other_non_operating": null, "pretax_income": 182360000, "tax_provision": 46947000, "effective_tax_rate": null, "net_income": 135413000, "net_income_continuing_ops": 135413000, "net_income_to_common": 135413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326773000, "short_term_investments": 60781000, "net_receivables": 400623000, "inventory": 50638000, "other_current_assets": null, "total_current_assets": 866536000, "net_ppe": null, "goodwill": 12686000, "intangible_assets": 19626000, "goodwill_and_intangibles": 32312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325280000, "total_assets": 1191816000, "short_term_debt": 0, "accounts_payable": 10622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 772332000, "long_term_debt": 144400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341808000, "total_liabilities": 1114140000, "total_debt": 144400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 397947000, "total_equity": 77676000, "shares_outstanding": 41471429, "operating_cash_flow": 184480000, "stock_based_compensation": 20425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94140000, "dividends_paid": 33408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104478000, "free_cash_flow": 219808000, "net_change_in_cash": -14138000 }, "raw_data": { "income": { "ebit": "187028000", "ebitda": "209870000", "netIncome": "135413000", "grossProfit": "681909000", "depreciation": "None", "totalRevenue": "3828549000", "costOfRevenue": "3146640000", "interestIncome": "7992000", "incomeBeforeTax": "182360000", "interestExpense": "4668000", "operatingIncome": "179036000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46947000", "reportedCurrency": "USD", "netInterestIncome": "3324000", "nonInterestIncome": "None", "operatingExpenses": "502873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "7992000", "costofGoodsAndServicesSold": "3146640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22842000", "sellingGeneralAndAdministrative": "432520000", "netIncomeFromContinuingOperations": "135413000" }, "balance": { "goodwill": "12686000", "inventory": "50638000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "1191816000", "longTermDebt": "144400000", "shortTermDebt": "0", "treasuryStock": "-357569000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19626000", "reportedCurrency": "USD", "retainedEarnings": "397947000", "totalLiabilities": "1114140000", "otherCurrentAssets": "78359000", "totalCurrentAssets": "866536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60781000", "currentNetReceivables": "400623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325280000", "currentAccountsPayable": "10622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117213000", "shortLongTermDebtTotal": "144400000", "totalShareholderEquity": "77676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500544000", "totalCurrentLiabilities": "772332000", "otherNonCurrentLiabilities": "197408000", "totalNonCurrentLiabilities": "341808000", "cashAndShortTermInvestments": "326773000", "commonStockSharesOutstanding": "41471429", "intangibleAssetsExcludingGoodwill": "19626000", "cashAndCashEquivalentsAtCarryingValue": "326773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135413000", "profitLoss": "None", "dividendPayout": "33408000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "38151000", "operatingCashflow": "184480000", "capitalExpenditures": "35328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104478000", "cashflowFromInvestment": "-94140000", "stockBasedCompensation": "20425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 1895000000, "cost_of_revenue": 1604000000, "gross_profit": 291000000, "ebit": 62000000, "ebitda": 73000000, "pretax_income": 63000000, "tax_provision": 30000000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537000000, "total_current_assets": 1730000000, "total_assets": 2196000000, "short_term_debt": null, "long_term_debt": 369000000, "total_debt": 369000000, "total_liabilities": 2129000000, "total_equity": 67000000, "shares_outstanding": 37700000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": -67000000, "capital_expenditure": 6000000, "free_cash_flow": -61000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305936, "ticker_id": 2906, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62000000", "ebitda": "73000000", "netIncome": "33000000", "grossProfit": "291000000", "depreciation": "None", "totalRevenue": "1895000000", "costOfRevenue": "1604000000", "interestIncome": "7000000", "incomeBeforeTax": "63000000", "interestExpense": "6000000", "operatingIncome": "62000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "55000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "13000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2196000000", "longTermDebt": "369000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "648000000", "totalLiabilities": "2129000000", "otherCurrentAssets": "295000000", "totalCurrentAssets": "1730000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430000000", "totalShareholderEquity": "67000000", "capitalLeaseObligations": "61000000", "otherCurrentLiabilities": "1111000000", "totalCurrentLiabilities": "1588000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "541000000", "cashAndShortTermInvestments": "537000000", "commonStockSharesOutstanding": "37700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1895000000, "cost_of_revenue": 1604000000, "gross_profit": 291000000, "research_and_development": null, "selling_general_admin": 55000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62000000, "depreciation_amortisation": 11000000, "ebitda": 73000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 63000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537000000, "short_term_investments": 18000000, "net_receivables": 880000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1730000000, "net_ppe": null, "goodwill": 13000000, "intangible_assets": null, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466000000, "total_assets": 2196000000, "short_term_debt": null, "accounts_payable": 6000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1588000000, "long_term_debt": 369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541000000, "total_liabilities": 2129000000, "total_debt": 369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 648000000, "total_equity": 67000000, "shares_outstanding": 37700000, "operating_cash_flow": -67000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46000000, "free_cash_flow": -61000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62000000", "ebitda": "73000000", "netIncome": "33000000", "grossProfit": "291000000", "depreciation": "None", "totalRevenue": "1895000000", "costOfRevenue": "1604000000", "interestIncome": "7000000", "incomeBeforeTax": "63000000", "interestExpense": "6000000", "operatingIncome": "62000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "55000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "13000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2196000000", "longTermDebt": "369000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "648000000", "totalLiabilities": "2129000000", "otherCurrentAssets": "295000000", "totalCurrentAssets": "1730000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430000000", "totalShareholderEquity": "67000000", "capitalLeaseObligations": "61000000", "otherCurrentLiabilities": "1111000000", "totalCurrentLiabilities": "1588000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "541000000", "cashAndShortTermInvestments": "537000000", "commonStockSharesOutstanding": "37700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 1668000000, "cost_of_revenue": 1496000000, "gross_profit": 172000000, "ebit": -46000000, "ebitda": -34000000, "pretax_income": -46000000, "tax_provision": -13000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642000000, "total_current_assets": 1722000000, "total_assets": 2203000000, "short_term_debt": 19000000, "long_term_debt": 369000000, "total_debt": 388000000, "total_liabilities": 2157000000, "total_equity": 46000000, "shares_outstanding": 37700000, "goodwill_and_intangibles": 26000000 }, "cash_flow": { "operating_cash_flow": 255000000, "capital_expenditure": 9000000, "free_cash_flow": 264000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305937, "ticker_id": 2906, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46000000", "ebitda": "-34000000", "netIncome": "-33000000", "grossProfit": "172000000", "depreciation": "None", "totalRevenue": "1668000000", "costOfRevenue": "1496000000", "interestIncome": "6000000", "incomeBeforeTax": "-46000000", "interestExpense": "6000000", "operatingIncome": "-46000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "-33000000" }, "balance": { "goodwill": "13000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2203000000", "longTermDebt": "369000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "638000000", "totalLiabilities": "2157000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "1722000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240000000", "shortLongTermDebtTotal": "435000000", "totalShareholderEquity": "46000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "1070000000", "totalCurrentLiabilities": "1620000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537000000", "cashAndShortTermInvestments": "642000000", "commonStockSharesOutstanding": "37700000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1668000000, "cost_of_revenue": 1496000000, "gross_profit": 172000000, "research_and_development": null, "selling_general_admin": 49000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46000000, "depreciation_amortisation": 12000000, "ebitda": -34000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": -46000000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": -33000000, "net_income_continuing_ops": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642000000, "short_term_investments": 18000000, "net_receivables": 855000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1722000000, "net_ppe": null, "goodwill": 13000000, "intangible_assets": 13000000, "goodwill_and_intangibles": 26000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481000000, "total_assets": 2203000000, "short_term_debt": 19000000, "accounts_payable": 6000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1620000000, "long_term_debt": 369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537000000, "total_liabilities": 2157000000, "total_debt": 388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 638000000, "total_equity": 46000000, "shares_outstanding": 37700000, "operating_cash_flow": 255000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000000, "free_cash_flow": 264000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46000000", "ebitda": "-34000000", "netIncome": "-33000000", "grossProfit": "172000000", "depreciation": "None", "totalRevenue": "1668000000", "costOfRevenue": "1496000000", "interestIncome": "6000000", "incomeBeforeTax": "-46000000", "interestExpense": "6000000", "operatingIncome": "-46000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "-33000000" }, "balance": { "goodwill": "13000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2203000000", "longTermDebt": "369000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "638000000", "totalLiabilities": "2157000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "1722000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240000000", "shortLongTermDebtTotal": "435000000", "totalShareholderEquity": "46000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "1070000000", "totalCurrentLiabilities": "1620000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537000000", "cashAndShortTermInvestments": "642000000", "commonStockSharesOutstanding": "37700000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 1623000000, "cost_of_revenue": 1428000000, "gross_profit": 195000000, "ebit": -18000000, "ebitda": -7000000, "pretax_income": -24000000, "tax_provision": -4000000, "net_income": -20000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000000, "total_current_assets": 1554000000, "total_assets": 2012000000, "short_term_debt": 0, "long_term_debt": 369000000, "total_debt": 369000000, "total_liabilities": 1925000000, "total_equity": 87000000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": -11000000, "capital_expenditure": 9000000, "free_cash_flow": -2000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305939, "ticker_id": 2906, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18000000", "ebitda": "-7000000", "netIncome": "-20000000", "grossProfit": "195000000", "depreciation": "None", "totalRevenue": "1623000000", "costOfRevenue": "1428000000", "interestIncome": "7000000", "incomeBeforeTax": "-24000000", "interestExpense": "6000000", "operatingIncome": "-25000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "-20000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2012000000", "longTermDebt": "369000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "694000000", "totalLiabilities": "1925000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "1554000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458000000", "currentAccountsPayable": "8000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245000000", "shortLongTermDebtTotal": "436000000", "totalShareholderEquity": "87000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "1374000000", "totalCurrentLiabilities": "1382000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543000000", "cashAndShortTermInvestments": "501000000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1623000000, "cost_of_revenue": 1428000000, "gross_profit": 195000000, "research_and_development": null, "selling_general_admin": 186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18000000, "depreciation_amortisation": 11000000, "ebitda": -7000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": -24000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": -20000000, "net_income_continuing_ops": -20000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501000000, "short_term_investments": 18000000, "net_receivables": 929000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1554000000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 458000000, "total_assets": 2012000000, "short_term_debt": 0, "accounts_payable": 8000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1382000000, "long_term_debt": 369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543000000, "total_liabilities": 1925000000, "total_debt": 369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 694000000, "total_equity": 87000000, "shares_outstanding": 38000000, "operating_cash_flow": -11000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000000, "free_cash_flow": -2000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18000000", "ebitda": "-7000000", "netIncome": "-20000000", "grossProfit": "195000000", "depreciation": "None", "totalRevenue": "1623000000", "costOfRevenue": "1428000000", "interestIncome": "7000000", "incomeBeforeTax": "-24000000", "interestExpense": "6000000", "operatingIncome": "-25000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "-20000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2012000000", "longTermDebt": "369000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "694000000", "totalLiabilities": "1925000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "1554000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458000000", "currentAccountsPayable": "8000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245000000", "shortLongTermDebtTotal": "436000000", "totalShareholderEquity": "87000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "1374000000", "totalCurrentLiabilities": "1382000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543000000", "cashAndShortTermInvestments": "501000000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 1658000000, "cost_of_revenue": 1435000000, "gross_profit": 223000000, "ebit": -7000000, "ebitda": 4000000, "pretax_income": -6000000, "tax_provision": -1000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 1517000000, "total_assets": 2018000000, "short_term_debt": 0, "long_term_debt": 369000000, "total_debt": 369000000, "total_liabilities": 1906000000, "total_equity": 112000000, "shares_outstanding": 35714286, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": -79000000, "capital_expenditure": 7000000, "free_cash_flow": -72000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305940, "ticker_id": 2906, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "4000000", "netIncome": "-5000000", "grossProfit": "223000000", "depreciation": "None", "totalRevenue": "1658000000", "costOfRevenue": "1435000000", "interestIncome": "7000000", "incomeBeforeTax": "-6000000", "interestExpense": "6000000", "operatingIncome": "-7000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "198000000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2018000000", "longTermDebt": "369000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "736000000", "totalLiabilities": "1906000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "1517000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248000000", "shortLongTermDebtTotal": "436000000", "totalShareholderEquity": "112000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "985000000", "totalCurrentLiabilities": "1357000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549000000", "cashAndShortTermInvestments": "441000000", "commonStockSharesOutstanding": "35714286", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1658000000, "cost_of_revenue": 1435000000, "gross_profit": 223000000, "research_and_development": null, "selling_general_admin": 198000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7000000, "depreciation_amortisation": 11000000, "ebitda": 4000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -5000000, "net_income_continuing_ops": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441000000, "short_term_investments": 15000000, "net_receivables": 854000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1517000000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501000000, "total_assets": 2018000000, "short_term_debt": 0, "accounts_payable": 6000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1357000000, "long_term_debt": 369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549000000, "total_liabilities": 1906000000, "total_debt": 369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 736000000, "total_equity": 112000000, "shares_outstanding": 35714286, "operating_cash_flow": -79000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000000, "free_cash_flow": -72000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "4000000", "netIncome": "-5000000", "grossProfit": "223000000", "depreciation": "None", "totalRevenue": "1658000000", "costOfRevenue": "1435000000", "interestIncome": "7000000", "incomeBeforeTax": "-6000000", "interestExpense": "6000000", "operatingIncome": "-7000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "198000000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2018000000", "longTermDebt": "369000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "736000000", "totalLiabilities": "1906000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "1517000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248000000", "shortLongTermDebtTotal": "436000000", "totalShareholderEquity": "112000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "985000000", "totalCurrentLiabilities": "1357000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549000000", "cashAndShortTermInvestments": "441000000", "commonStockSharesOutstanding": "35714286", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 1863000000, "cost_of_revenue": 1553000000, "gross_profit": 310000000, "ebit": 78000000, "ebitda": 89000000, "pretax_income": 72000000, "tax_provision": 21000000, "net_income": 51000000, "net_income_to_common": 51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551000000, "total_current_assets": 1654000000, "total_assets": 2143000000, "short_term_debt": 0, "long_term_debt": 369000000, "total_debt": 369000000, "total_liabilities": 2024000000, "total_equity": 119000000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": -443000000, "capital_expenditure": 6000000, "free_cash_flow": -437000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305941, "ticker_id": 2906, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78000000", "ebitda": "89000000", "netIncome": "51000000", "grossProfit": "310000000", "depreciation": "None", "totalRevenue": "1863000000", "costOfRevenue": "1553000000", "interestIncome": "10000000", "incomeBeforeTax": "72000000", "interestExpense": "6000000", "operatingIncome": "68000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "51000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2143000000", "longTermDebt": "369000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "764000000", "totalLiabilities": "2024000000", "otherCurrentAssets": "244000000", "totalCurrentAssets": "1654000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "842000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489000000", "currentAccountsPayable": "8000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253000000", "shortLongTermDebtTotal": "436000000", "totalShareholderEquity": "119000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "1001000000", "totalCurrentLiabilities": "1466000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "558000000", "cashAndShortTermInvestments": "551000000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-443000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1863000000, "cost_of_revenue": 1553000000, "gross_profit": 310000000, "research_and_development": null, "selling_general_admin": 213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78000000, "depreciation_amortisation": 11000000, "ebitda": 89000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 72000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 51000000, "net_income_continuing_ops": 51000000, "net_income_to_common": 51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551000000, "short_term_investments": 17000000, "net_receivables": 842000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1654000000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 489000000, "total_assets": 2143000000, "short_term_debt": 0, "accounts_payable": 8000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1466000000, "long_term_debt": 369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558000000, "total_liabilities": 2024000000, "total_debt": 369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 764000000, "total_equity": 119000000, "shares_outstanding": 38000000, "operating_cash_flow": -443000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49000000, "free_cash_flow": -437000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78000000", "ebitda": "89000000", "netIncome": "51000000", "grossProfit": "310000000", "depreciation": "None", "totalRevenue": "1863000000", "costOfRevenue": "1553000000", "interestIncome": "10000000", "incomeBeforeTax": "72000000", "interestExpense": "6000000", "operatingIncome": "68000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "51000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2143000000", "longTermDebt": "369000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "764000000", "totalLiabilities": "2024000000", "otherCurrentAssets": "244000000", "totalCurrentAssets": "1654000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "842000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489000000", "currentAccountsPayable": "8000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253000000", "shortLongTermDebtTotal": "436000000", "totalShareholderEquity": "119000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "1001000000", "totalCurrentLiabilities": "1466000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "558000000", "cashAndShortTermInvestments": "551000000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-443000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 1613000000, "cost_of_revenue": 1395000000, "gross_profit": 218000000, "ebit": -6000000, "ebitda": 5000000, "pretax_income": -13000000, "tax_provision": -4000000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1039000000, "total_current_assets": 2085000000, "total_assets": 2597000000, "short_term_debt": 19000000, "long_term_debt": 369000000, "total_debt": 388000000, "total_liabilities": 2500000000, "total_equity": 97000000, "shares_outstanding": 40909000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": 619000000, "capital_expenditure": 13000000, "free_cash_flow": 632000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305942, "ticker_id": 2906, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "5000000", "netIncome": "-9000000", "grossProfit": "218000000", "depreciation": "None", "totalRevenue": "1613000000", "costOfRevenue": "1395000000", "interestIncome": "9000000", "incomeBeforeTax": "-13000000", "interestExpense": "7000000", "operatingIncome": "-15000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "-9000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2597000000", "longTermDebt": "369000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "738000000", "totalLiabilities": "2500000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "2085000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512000000", "currentAccountsPayable": "10000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "435000000", "totalShareholderEquity": "97000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "1019000000", "totalCurrentLiabilities": "1930000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570000000", "cashAndShortTermInvestments": "1039000000", "commonStockSharesOutstanding": "40909000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "1039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "619000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1613000000, "cost_of_revenue": 1395000000, "gross_profit": 218000000, "research_and_development": 13000000, "selling_general_admin": 199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6000000, "depreciation_amortisation": 11000000, "ebitda": 5000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": -13000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": -9000000, "net_income_continuing_ops": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1039000000, "short_term_investments": 16000000, "net_receivables": 829000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2085000000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 512000000, "total_assets": 2597000000, "short_term_debt": 19000000, "accounts_payable": 10000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1930000000, "long_term_debt": 369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570000000, "total_liabilities": 2500000000, "total_debt": 388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 738000000, "total_equity": 97000000, "shares_outstanding": 40909000, "operating_cash_flow": 619000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000000, "free_cash_flow": 632000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "5000000", "netIncome": "-9000000", "grossProfit": "218000000", "depreciation": "None", "totalRevenue": "1613000000", "costOfRevenue": "1395000000", "interestIncome": "9000000", "incomeBeforeTax": "-13000000", "interestExpense": "7000000", "operatingIncome": "-15000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "-9000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2597000000", "longTermDebt": "369000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "738000000", "totalLiabilities": "2500000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "2085000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512000000", "currentAccountsPayable": "10000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "435000000", "totalShareholderEquity": "97000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "1019000000", "totalCurrentLiabilities": "1930000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570000000", "cashAndShortTermInvestments": "1039000000", "commonStockSharesOutstanding": "40909000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "1039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "619000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 1561000000, "cost_of_revenue": 1332000000, "gross_profit": 229000000, "ebit": 10000000, "ebitda": 21000000, "pretax_income": 3000000, "tax_provision": null, "net_income": 3000000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470000000, "total_current_assets": 1433000000, "total_assets": 1933000000, "short_term_debt": 0, "long_term_debt": 369000000, "total_debt": 369000000, "total_liabilities": 1808000000, "total_equity": 125000000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": -150000000, "capital_expenditure": 14000000, "free_cash_flow": -136000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305944, "ticker_id": 2906, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10000000", "ebitda": "21000000", "netIncome": "3000000", "grossProfit": "229000000", "depreciation": "None", "totalRevenue": "1561000000", "costOfRevenue": "1332000000", "interestIncome": "9000000", "incomeBeforeTax": "3000000", "interestExpense": "7000000", "operatingIncome": "1000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "3000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1933000000", "longTermDebt": "369000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "769000000", "totalLiabilities": "1808000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "1433000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "256000000", "shortLongTermDebtTotal": "435000000", "totalShareholderEquity": "125000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "922000000", "totalCurrentLiabilities": "1233000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "575000000", "cashAndShortTermInvestments": "470000000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1561000000, "cost_of_revenue": 1332000000, "gross_profit": 229000000, "research_and_development": null, "selling_general_admin": 197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10000000, "depreciation_amortisation": 11000000, "ebitda": 21000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3000000, "net_income_continuing_ops": 3000000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470000000, "short_term_investments": 16000000, "net_receivables": 765000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1433000000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500000000, "total_assets": 1933000000, "short_term_debt": 0, "accounts_payable": 6000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1233000000, "long_term_debt": 369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 575000000, "total_liabilities": 1808000000, "total_debt": 369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 769000000, "total_equity": 125000000, "shares_outstanding": 38000000, "operating_cash_flow": -150000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36000000, "free_cash_flow": -136000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10000000", "ebitda": "21000000", "netIncome": "3000000", "grossProfit": "229000000", "depreciation": "None", "totalRevenue": "1561000000", "costOfRevenue": "1332000000", "interestIncome": "9000000", "incomeBeforeTax": "3000000", "interestExpense": "7000000", "operatingIncome": "1000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "3000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1933000000", "longTermDebt": "369000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "769000000", "totalLiabilities": "1808000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "1433000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "256000000", "shortLongTermDebtTotal": "435000000", "totalShareholderEquity": "125000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "922000000", "totalCurrentLiabilities": "1233000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "575000000", "cashAndShortTermInvestments": "470000000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 1605000000, "cost_of_revenue": 1345000000, "gross_profit": 260000000, "ebit": 32000000, "ebitda": 43000000, "pretax_income": 25000000, "tax_provision": 7000000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676000000, "total_current_assets": 1621000000, "total_assets": 2095000000, "short_term_debt": null, "long_term_debt": 369000000, "total_debt": 369000000, "total_liabilities": 1953000000, "total_equity": 142000000, "shares_outstanding": 37500000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": 20000000, "capital_expenditure": 6000000, "free_cash_flow": 26000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305945, "ticker_id": 2906, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32000000", "ebitda": "43000000", "netIncome": "18000000", "grossProfit": "260000000", "depreciation": "None", "totalRevenue": "1605000000", "costOfRevenue": "1345000000", "interestIncome": "9000000", "incomeBeforeTax": "25000000", "interestExpense": "7000000", "operatingIncome": "23000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2095000000", "longTermDebt": "369000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "788000000", "totalLiabilities": "1953000000", "otherCurrentAssets": "189000000", "totalCurrentAssets": "1621000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "740000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474000000", "currentAccountsPayable": "7000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424000000", "totalShareholderEquity": "142000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "867000000", "totalCurrentLiabilities": "1383000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570000000", "cashAndShortTermInvestments": "676000000", "commonStockSharesOutstanding": "37500000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1605000000, "cost_of_revenue": 1345000000, "gross_profit": 260000000, "research_and_development": null, "selling_general_admin": 203000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32000000, "depreciation_amortisation": 11000000, "ebitda": 43000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 25000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676000000, "short_term_investments": 16000000, "net_receivables": 740000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1621000000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474000000, "total_assets": 2095000000, "short_term_debt": null, "accounts_payable": 7000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383000000, "long_term_debt": 369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570000000, "total_liabilities": 1953000000, "total_debt": 369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 788000000, "total_equity": 142000000, "shares_outstanding": 37500000, "operating_cash_flow": 20000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44000000, "free_cash_flow": 26000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32000000", "ebitda": "43000000", "netIncome": "18000000", "grossProfit": "260000000", "depreciation": "None", "totalRevenue": "1605000000", "costOfRevenue": "1345000000", "interestIncome": "9000000", "incomeBeforeTax": "25000000", "interestExpense": "7000000", "operatingIncome": "23000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2095000000", "longTermDebt": "369000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "788000000", "totalLiabilities": "1953000000", "otherCurrentAssets": "189000000", "totalCurrentAssets": "1621000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "740000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474000000", "currentAccountsPayable": "7000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424000000", "totalShareholderEquity": "142000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "867000000", "totalCurrentLiabilities": "1383000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570000000", "cashAndShortTermInvestments": "676000000", "commonStockSharesOutstanding": "37500000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 1802000000, "cost_of_revenue": 1457000000, "gross_profit": 345000000, "ebit": 118000000, "ebitda": 129000000, "pretax_income": 111000000, "tax_provision": 32000000, "net_income": 79000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667000000, "total_current_assets": 1619000000, "total_assets": 2126000000, "short_term_debt": null, "long_term_debt": 369000000, "total_debt": 369000000, "total_liabilities": 1986000000, "total_equity": 140000000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": 31000000, "capital_expenditure": 5000000, "free_cash_flow": 36000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305946, "ticker_id": 2906, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118000000", "ebitda": "129000000", "netIncome": "79000000", "grossProfit": "345000000", "depreciation": "None", "totalRevenue": "1802000000", "costOfRevenue": "1457000000", "interestIncome": "10000000", "incomeBeforeTax": "111000000", "interestExpense": "7000000", "operatingIncome": "108000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "207000000", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "None", "inventory": "98000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2126000000", "longTermDebt": "369000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "793000000", "totalLiabilities": "1986000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "1619000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "724000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425000000", "totalShareholderEquity": "140000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "896000000", "totalCurrentLiabilities": "1406000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "580000000", "cashAndShortTermInvestments": "667000000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "667000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1802000000, "cost_of_revenue": 1457000000, "gross_profit": 345000000, "research_and_development": null, "selling_general_admin": 207000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118000000, "depreciation_amortisation": 11000000, "ebitda": 129000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 111000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 79000000, "net_income_continuing_ops": 79000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667000000, "short_term_investments": 16000000, "net_receivables": 724000000, "inventory": 98000000, "other_current_assets": null, "total_current_assets": 1619000000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507000000, "total_assets": 2126000000, "short_term_debt": null, "accounts_payable": 6000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1406000000, "long_term_debt": 369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580000000, "total_liabilities": 1986000000, "total_debt": 369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 793000000, "total_equity": 140000000, "shares_outstanding": 38000000, "operating_cash_flow": 31000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83000000, "free_cash_flow": 36000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118000000", "ebitda": "129000000", "netIncome": "79000000", "grossProfit": "345000000", "depreciation": "None", "totalRevenue": "1802000000", "costOfRevenue": "1457000000", "interestIncome": "10000000", "incomeBeforeTax": "111000000", "interestExpense": "7000000", "operatingIncome": "108000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "207000000", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "None", "inventory": "98000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2126000000", "longTermDebt": "369000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "793000000", "totalLiabilities": "1986000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "1619000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "724000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425000000", "totalShareholderEquity": "140000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "896000000", "totalCurrentLiabilities": "1406000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "580000000", "cashAndShortTermInvestments": "667000000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "667000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 1580203000, "cost_of_revenue": 1358116000, "gross_profit": 222087000, "ebit": 31244000, "ebitda": 42049000, "pretax_income": 24046000, "tax_provision": 4485000, "net_income": 19561000, "net_income_to_common": 19561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693000000, "total_current_assets": 1595000000, "total_assets": 2120000000, "short_term_debt": 19816000, "long_term_debt": 369400000, "total_debt": 389216000, "total_liabilities": 2026000000, "total_equity": 94000000, "shares_outstanding": 37617307, "goodwill_and_intangibles": 25707000 }, "cash_flow": { "operating_cash_flow": 58217000, "capital_expenditure": 17591000, "free_cash_flow": 75808000, "dividends_paid": 21250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305947, "ticker_id": 2906, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31244000", "ebitda": "42049000", "netIncome": "19561000", "grossProfit": "222087000", "depreciation": "None", "totalRevenue": "1580203000", "costOfRevenue": "1358116000", "interestIncome": "8973000", "incomeBeforeTax": "24046000", "interestExpense": "7198000", "operatingIncome": "22271000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4485000", "reportedCurrency": "USD", "netInterestIncome": "1775000", "nonInterestIncome": "None", "operatingExpenses": "199816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1358116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10805000", "sellingGeneralAndAdministrative": "168443000", "netIncomeFromContinuingOperations": "19561000" }, "balance": { "goodwill": "12707000", "inventory": "64416000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2120000000", "longTermDebt": "369400000", "shortTermDebt": "19816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "739000000", "totalLiabilities": "2026000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "1595000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525000000", "currentAccountsPayable": "11000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427000000", "totalShareholderEquity": "94000000", "capitalLeaseObligations": "57494000", "otherCurrentLiabilities": "859000000", "totalCurrentLiabilities": "1436000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "590000000", "cashAndShortTermInvestments": "693000000", "commonStockSharesOutstanding": "37617307", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19561000", "profitLoss": "None", "dividendPayout": "21250000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "60643000", "operatingCashflow": "58217000", "capitalExpenditures": "17591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39744000", "cashflowFromInvestment": "-19448000", "stockBasedCompensation": "11320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1580203000, "cost_of_revenue": 1358116000, "gross_profit": 222087000, "research_and_development": 13800000, "selling_general_admin": 168443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31244000, "depreciation_amortisation": 10805000, "ebitda": 42049000, "interest_expense": 7198000, "interest_income": null, "other_non_operating": null, "pretax_income": 24046000, "tax_provision": 4485000, "effective_tax_rate": null, "net_income": 19561000, "net_income_continuing_ops": 19561000, "net_income_to_common": 19561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693000000, "short_term_investments": 16000000, "net_receivables": 694000000, "inventory": 64416000, "other_current_assets": null, "total_current_assets": 1595000000, "net_ppe": null, "goodwill": 12707000, "intangible_assets": 13000000, "goodwill_and_intangibles": 25707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525000000, "total_assets": 2120000000, "short_term_debt": 19816000, "accounts_payable": 11000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1436000000, "long_term_debt": 369400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590000000, "total_liabilities": 2026000000, "total_debt": 389216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 739000000, "total_equity": 94000000, "shares_outstanding": 37617307, "operating_cash_flow": 58217000, "stock_based_compensation": 11320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19448000, "dividends_paid": 21250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39744000, "free_cash_flow": 75808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31244000", "ebitda": "42049000", "netIncome": "19561000", "grossProfit": "222087000", "depreciation": "None", "totalRevenue": "1580203000", "costOfRevenue": "1358116000", "interestIncome": "8973000", "incomeBeforeTax": "24046000", "interestExpense": "7198000", "operatingIncome": "22271000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4485000", "reportedCurrency": "USD", "netInterestIncome": "1775000", "nonInterestIncome": "None", "operatingExpenses": "199816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1358116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10805000", "sellingGeneralAndAdministrative": "168443000", "netIncomeFromContinuingOperations": "19561000" }, "balance": { "goodwill": "12707000", "inventory": "64416000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2120000000", "longTermDebt": "369400000", "shortTermDebt": "19816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "739000000", "totalLiabilities": "2026000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "1595000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525000000", "currentAccountsPayable": "11000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427000000", "totalShareholderEquity": "94000000", "capitalLeaseObligations": "57494000", "otherCurrentLiabilities": "859000000", "totalCurrentLiabilities": "1436000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "590000000", "cashAndShortTermInvestments": "693000000", "commonStockSharesOutstanding": "37617307", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19561000", "profitLoss": "None", "dividendPayout": "21250000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "60643000", "operatingCashflow": "58217000", "capitalExpenditures": "17591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39744000", "cashflowFromInvestment": "-19448000", "stockBasedCompensation": "11320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 1551000000, "cost_of_revenue": 1293000000, "gross_profit": 258000000, "ebit": 68000000, "ebitda": 79000000, "pretax_income": 61000000, "tax_provision": 16000000, "net_income": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678588000, "total_current_assets": 1477680000, "total_assets": 1996470000, "short_term_debt": 0, "long_term_debt": 369400000, "total_debt": 369400000, "total_liabilities": 1913351000, "total_equity": 83119000, "shares_outstanding": 38217241, "goodwill_and_intangibles": 12707000 }, "cash_flow": { "operating_cash_flow": 210000000, "capital_expenditure": 8000000, "free_cash_flow": 218000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305949, "ticker_id": 2906, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68000000", "ebitda": "79000000", "netIncome": "45000000", "grossProfit": "258000000", "depreciation": "None", "totalRevenue": "1551000000", "costOfRevenue": "1293000000", "interestIncome": "7950000", "incomeBeforeTax": "61000000", "interestExpense": "7000000", "operatingIncome": "59000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "903000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "170000000", "netIncomeFromContinuingOperations": "44332000" }, "balance": { "goodwill": "None", "inventory": "72523000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "1996470000", "longTermDebt": "369400000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12707000", "reportedCurrency": "USD", "retainedEarnings": "740245000", "totalLiabilities": "1913351000", "otherCurrentAssets": "128560000", "totalCurrentAssets": "1477680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13837000", "currentNetReceivables": "656695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518790000", "currentAccountsPayable": "7207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244621000", "shortLongTermDebtTotal": "421385000", "totalShareholderEquity": "83119000", "capitalLeaseObligations": "51985000", "otherCurrentLiabilities": "795661000", "totalCurrentLiabilities": "1321357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "591994000", "cashAndShortTermInvestments": "678588000", "commonStockSharesOutstanding": "38217241", "intangibleAssetsExcludingGoodwill": "12707000", "cashAndCashEquivalentsAtCarryingValue": "678588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "14000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1551000000, "cost_of_revenue": 1293000000, "gross_profit": 258000000, "research_and_development": null, "selling_general_admin": 170000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68000000, "depreciation_amortisation": 11000000, "ebitda": 79000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 61000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 45000000, "net_income_continuing_ops": 44332000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678588000, "short_term_investments": 13837000, "net_receivables": 656695000, "inventory": 72523000, "other_current_assets": null, "total_current_assets": 1477680000, "net_ppe": null, "goodwill": null, "intangible_assets": 12707000, "goodwill_and_intangibles": 12707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518790000, "total_assets": 1996470000, "short_term_debt": 0, "accounts_payable": 7207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1321357000, "long_term_debt": 369400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 591994000, "total_liabilities": 1913351000, "total_debt": 369400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 740245000, "total_equity": 83119000, "shares_outstanding": 38217241, "operating_cash_flow": 210000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000000, "free_cash_flow": 218000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68000000", "ebitda": "79000000", "netIncome": "45000000", "grossProfit": "258000000", "depreciation": "None", "totalRevenue": "1551000000", "costOfRevenue": "1293000000", "interestIncome": "7950000", "incomeBeforeTax": "61000000", "interestExpense": "7000000", "operatingIncome": "59000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "903000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "170000000", "netIncomeFromContinuingOperations": "44332000" }, "balance": { "goodwill": "None", "inventory": "72523000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "1996470000", "longTermDebt": "369400000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12707000", "reportedCurrency": "USD", "retainedEarnings": "740245000", "totalLiabilities": "1913351000", "otherCurrentAssets": "128560000", "totalCurrentAssets": "1477680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13837000", "currentNetReceivables": "656695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518790000", "currentAccountsPayable": "7207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244621000", "shortLongTermDebtTotal": "421385000", "totalShareholderEquity": "83119000", "capitalLeaseObligations": "51985000", "otherCurrentLiabilities": "795661000", "totalCurrentLiabilities": "1321357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "591994000", "cashAndShortTermInvestments": "678588000", "commonStockSharesOutstanding": "38217241", "intangibleAssetsExcludingGoodwill": "12707000", "cashAndCashEquivalentsAtCarryingValue": "678588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "14000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "income_statement": { "revenue": 1585000000, "cost_of_revenue": 1360000000, "gross_profit": 225000000, "ebit": 23000000, "ebitda": 34000000, "pretax_income": 16000000, "tax_provision": 4000000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580093000, "total_current_assets": 1363637000, "total_assets": 1865267000, "short_term_debt": 0, "long_term_debt": 369400000, "total_debt": 369400000, "total_liabilities": 1734748000, "total_equity": 130519000, "shares_outstanding": 39000000, "goodwill_and_intangibles": 12707000 }, "cash_flow": { "operating_cash_flow": -108989000, "capital_expenditure": 7168000, "free_cash_flow": -101821000, "dividends_paid": 21735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305950, "ticker_id": 2906, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:05.560939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23000000", "ebitda": "34000000", "netIncome": "12000000", "grossProfit": "225000000", "depreciation": "None", "totalRevenue": "1585000000", "costOfRevenue": "1360000000", "interestIncome": "1279000", "incomeBeforeTax": "16000000", "interestExpense": "7000000", "operatingIncome": "16000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "1279000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7966000", "costofGoodsAndServicesSold": "1360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "12894000" }, "balance": { "goodwill": "None", "inventory": "70749000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "1865267000", "longTermDebt": "369400000", "shortTermDebt": "0", "treasuryStock": "-744788000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12707000", "reportedCurrency": "USD", "retainedEarnings": "717226000", "totalLiabilities": "1734748000", "otherCurrentAssets": "130893000", "totalCurrentAssets": "1363637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35998000", "currentNetReceivables": "616653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501630000", "currentAccountsPayable": "6807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192829000", "shortLongTermDebtTotal": "419487000", "totalShareholderEquity": "130519000", "capitalLeaseObligations": "50087000", "otherCurrentLiabilities": "727195000", "totalCurrentLiabilities": "1135684000", "otherNonCurrentLiabilities": "229664000", "totalNonCurrentLiabilities": "599064000", "cashAndShortTermInvestments": "580093000", "commonStockSharesOutstanding": "39000000", "intangibleAssetsExcludingGoodwill": "12707000", "cashAndCashEquivalentsAtCarryingValue": "580093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12894000", "profitLoss": "None", "dividendPayout": "21735000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-107895000", "operatingCashflow": "-108989000", "capitalExpenditures": "7168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38143000", "cashflowFromInvestment": "-7346000", "stockBasedCompensation": "15356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1585000000, "cost_of_revenue": 1360000000, "gross_profit": 225000000, "research_and_development": null, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23000000, "depreciation_amortisation": 11000000, "ebitda": 34000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 12000000, "net_income_continuing_ops": 12894000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580093000, "short_term_investments": 35998000, "net_receivables": 616653000, "inventory": 70749000, "other_current_assets": null, "total_current_assets": 1363637000, "net_ppe": null, "goodwill": null, "intangible_assets": 12707000, "goodwill_and_intangibles": 12707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501630000, "total_assets": 1865267000, "short_term_debt": 0, "accounts_payable": 6807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1135684000, "long_term_debt": 369400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 599064000, "total_liabilities": 1734748000, "total_debt": 369400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 717226000, "total_equity": 130519000, "shares_outstanding": 39000000, "operating_cash_flow": -108989000, "stock_based_compensation": 15356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7346000, "dividends_paid": 21735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38143000, "free_cash_flow": -101821000, "net_change_in_cash": -154478000 }, "raw_data": { "income": { "ebit": "23000000", "ebitda": "34000000", "netIncome": "12000000", "grossProfit": "225000000", "depreciation": "None", "totalRevenue": "1585000000", "costOfRevenue": "1360000000", "interestIncome": "1279000", "incomeBeforeTax": "16000000", "interestExpense": "7000000", "operatingIncome": "16000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "1279000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7966000", "costofGoodsAndServicesSold": "1360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "12894000" }, "balance": { "goodwill": "None", "inventory": "70749000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "1865267000", "longTermDebt": "369400000", "shortTermDebt": "0", "treasuryStock": "-744788000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12707000", "reportedCurrency": "USD", "retainedEarnings": "717226000", "totalLiabilities": "1734748000", "otherCurrentAssets": "130893000", "totalCurrentAssets": "1363637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35998000", "currentNetReceivables": "616653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501630000", "currentAccountsPayable": "6807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192829000", "shortLongTermDebtTotal": "419487000", "totalShareholderEquity": "130519000", "capitalLeaseObligations": "50087000", "otherCurrentLiabilities": "727195000", "totalCurrentLiabilities": "1135684000", "otherNonCurrentLiabilities": "229664000", "totalNonCurrentLiabilities": "599064000", "cashAndShortTermInvestments": "580093000", "commonStockSharesOutstanding": "39000000", "intangibleAssetsExcludingGoodwill": "12707000", "cashAndCashEquivalentsAtCarryingValue": "580093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12894000", "profitLoss": "None", "dividendPayout": "21735000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-107895000", "operatingCashflow": "-108989000", "capitalExpenditures": "7168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38143000", "cashflowFromInvestment": "-7346000", "stockBasedCompensation": "15356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }