{ "ticker": { "uuid": "c7341228-cb86-41c9-9b9f-bc27e446ae4c", "symbol": "JL", "name": "J-Long Group Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/c7341228-cb86-41c9-9b9f-bc27e446ae4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7341228-cb86-41c9-9b9f-bc27e446ae4c/" }, "ticker_metadata": { "id": 6754, "uuid": "c7341228-cb86-41c9-9b9f-bc27e446ae4c", "symbol": "JL", "name": "J-Long Group Limited", "asset_type": "equity", "market_cap": 24375800, "stock_exchange_id": 2, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "J-Long Group Limited (Ticker: JL) is a prominent industrial manufacturer and distributor, noted for its high-quality products and innovative solutions serving multiple sectors. The company emphasizes advanced technologies and sustainability, enhancing operational efficiency while adapting to the evolving demands of its diverse clientele. With a strategic focus on growth and a solid infrastructure, J-Long Group is poised to solidify its competitive position in a dynamic global marketplace, offering institutional investors a compelling opportunity for stability and innovation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c7341228-cb86-41c9-9b9f-bc27e446ae4c", "symbol": "JL", "name": "J-Long Group Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/c7341228-cb86-41c9-9b9f-bc27e446ae4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7341228-cb86-41c9-9b9f-bc27e446ae4c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 0.97, "confidence": 0.728, "delta": null }, "headline_factors": { "price": 6.25, "market_cap": 23503231.25, "pe_ratio": 10.426, "earnings_yield": 0.0959, "ebitda_to_ev": 0.1702, "shareholder_yield": 0.017, "roe": 1.0534, "piotroski_f_score": 8, "momentum_12_1": 0.2556, "volatility_252d": 0.7894 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.916985+00:00", "batch_id": "" }, "size": { "price_close": 6.25, "market_cap": 23503231.25, "market_cap_usd": 23503231.25, "enterprise_value": 22609845.25, "shares_outstanding": 3760517, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.426, "pb_ratio": 10.9828, "ptbv_ratio": 10.9828, "ps_ratio": 0.5373, "pcf_ratio": 3.2526, "pfcf_ratio": 2.8497, "ev_ebitda": 5.8751, "ev_ebit": 6.533, "ev_sales": 0.5168, "ev_fcf": 2.7414, "earnings_yield": 0.0959, "fcf_yield": 0.3648, "price_to_sales": 0.5373, "price_to_book": 10.9828, "price_to_cashflow": 3.2526, "ebitda_to_ev": 0.1702, "sales_yield": 1.9349 }, "yield": { "dividend_yield": 0.017, "buyback_yield": 0, "shareholder_yield": 0.017, "debt_paydown_yield": null, "total_yield": 0.017 }, "quality": { "gross_margin": 0.2858, "operating_margin": 0.0791, "net_margin": 0.0515, "ebitda_margin": 0.088, "fcf_margin": 0.1885, "roe": 1.0534, "roa": 0.0879, "roic": 2.192, "roc_greenblatt": null, "asset_turnover": 1.7049, "cash_conversion": 3.6586, "accruals_ratio": -0.1938, "sbc_to_revenue": 0.015, "piotroski_f_score": 8, "altman_z_score": 3.9383, "earnings_stability_5y": 3.4631, "revenue_stability_5y": 0.5234, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4873, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.0327, "net_debt_to_ebitda": -0.2321, "debt_to_assets": 0.0221, "interest_coverage": 93.0096, "current_ratio": 2.7946, "quick_ratio": 2.3606, "net_debt": -893386, "local_beta": 0.0024, "volatility_252d": 0.7894, "volatility_60d": 1.9909, "max_drawdown_12m": -0.4805, "risk_adjusted_momentum": 0.3239 }, "growth": { "revenue_growth_1y": 0.4652, "revenue_growth_3y_cagr": 0.0068, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1668, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 12.8628, "revenue_growth": 0.4652, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0644, "price_return_3m": 0.4671, "price_return_6m": 0.0684, "price_return_9m": 0.0611, "price_return_12m": 0.1748, "price_return_12m_ex1m": 0.2556, "momentum_6m": 0.0684, "momentum_12m": 0.1748, "momentum_12_1": 0.2556, "distance_from_52w_high": -0.1122, "distance_from_52w_low": 0.8012, "relative_strength": 0.0169 }, "raw_ttm": { "revenue_ttm": 43746704, "gross_profit_ttm": 12504532, "ebit_ttm": 3460889, "ebitda_ttm": 3848437, "net_income_ttm": 2254301, "eps_diluted_ttm": 0.5995, "operating_cash_flow_ttm": 7226013, "capital_expenditure_ttm": 1021495, "fcf_ttm": 8247508, "dividends_paid_ttm": 400455, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37210, "cash_and_equivalents": 1459929, "total_current_assets": 2618351, "total_current_liabilities": 936936, "net_ppe": null, "total_assets": 25660000, "total_debt": 566543, "total_equity": 2140011, "net_working_capital": 442170, "book_value_per_share": 0.5691, "retained_earnings": 1386432, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5691 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.97, "signal_confidence": 0.728, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1609, "ticker_id": 6754, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.916985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.25, "market_cap": 23503231.25, "market_cap_usd": 23503231.25, "enterprise_value": 22609845.25, "shares_outstanding": 3760517, "fx_rate_to_usd": null, "pe_ratio": 10.42595077, "pb_ratio": 10.98276189, "ptbv_ratio": 10.98276189, "ps_ratio": 0.53725719, "pcf_ratio": 3.25258635, "pfcf_ratio": 2.84973731, "ev_ebitda": 5.8750722, "ev_ebit": 6.5329588, "ev_sales": 0.5168354, "ev_fcf": 2.74141538, "earnings_yield": 0.09591451, "fcf_yield": 0.36477508, "dividend_yield": 0.0170383, "buyback_yield": 0, "shareholder_yield": 0.0170383, "debt_paydown_yield": null, "total_yield": 0.0170383, "gross_margin": 0.28583941, "operating_margin": 0.07911199, "net_margin": 0.05153076, "ebitda_margin": 0.0879709, "fcf_margin": 0.18852867, "roe": 1.05340627, "roa": 0.08785273, "roic": 2.19195074, "roc_greenblatt": null, "asset_turnover": 1.70485986, "cash_conversion": 3.65856556, "accruals_ratio": -0.19375339, "sbc_to_revenue": 0.0149633, "debt_to_equity": 4.03268955, "net_debt_to_ebitda": -0.23214256, "debt_to_assets": 0.02207884, "interest_coverage": 93.00964794, "current_ratio": 2.79458896, "quick_ratio": 2.36057959, "net_debt": -893386, "revenue_growth_1y": 0.46521076, "revenue_growth_3y_cagr": 0.00676727, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.16682217, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 12.86277555, "piotroski_f_score": 8, "altman_z_score": 3.93828227, "earnings_stability_5y": 3.463144, "revenue_stability_5y": 0.523372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06437126, "price_return_3m": 0.46713615, "price_return_6m": 0.06837607, "price_return_9m": 0.06112054, "price_return_12m": 0.17481203, "price_return_12m_ex1m": 0.2556391, "distance_from_52w_high": -0.11221591, "distance_from_52w_low": 0.80115274, "relative_strength": 0.01687098, "local_beta": 0.0024, "volatility_252d": 0.789356, "volatility_60d": 1.990856, "max_drawdown_12m": -0.48053892, "revenue_ttm": 43746704, "gross_profit_ttm": 12504532, "ebit_ttm": 3460889, "ebitda_ttm": 3848437, "net_income_ttm": 2254301, "eps_diluted_ttm": 0.59946571, "operating_cash_flow_ttm": 7226013, "capital_expenditure_ttm": 1021495, "fcf_ttm": 8247508, "dividends_paid_ttm": 400455, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37210, "cash_and_equivalents": 1459929, "total_current_assets": 2618351, "total_current_liabilities": 936936, "net_ppe": null, "total_assets": 25660000, "total_debt": 566543, "total_equity": 2140011, "net_working_capital": 442170, "book_value_per_share": 0.56907361, "retained_earnings": 1386432, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56907361, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.97, "signal_confidence": 0.728, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.25, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.728, "coverage": 0.97, "pe_ratio": 10.426, "earnings_yield": 0.0959, "shareholder_yield": 0.017, "roe": 1.0534, "momentum_12_1": 0.2556, "complete_fields": { "id": 1609, "ticker_id": 6754, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.916985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.25, "market_cap": 23503231.25, "market_cap_usd": 23503231.25, "enterprise_value": 22609845.25, "shares_outstanding": 3760517, "fx_rate_to_usd": null, "pe_ratio": 10.42595077, "pb_ratio": 10.98276189, "ptbv_ratio": 10.98276189, "ps_ratio": 0.53725719, "pcf_ratio": 3.25258635, "pfcf_ratio": 2.84973731, "ev_ebitda": 5.8750722, "ev_ebit": 6.5329588, "ev_sales": 0.5168354, "ev_fcf": 2.74141538, "earnings_yield": 0.09591451, "fcf_yield": 0.36477508, "dividend_yield": 0.0170383, "buyback_yield": 0, "shareholder_yield": 0.0170383, "debt_paydown_yield": null, "total_yield": 0.0170383, "gross_margin": 0.28583941, "operating_margin": 0.07911199, "net_margin": 0.05153076, "ebitda_margin": 0.0879709, "fcf_margin": 0.18852867, "roe": 1.05340627, "roa": 0.08785273, "roic": 2.19195074, "roc_greenblatt": null, "asset_turnover": 1.70485986, "cash_conversion": 3.65856556, "accruals_ratio": -0.19375339, "sbc_to_revenue": 0.0149633, "debt_to_equity": 4.03268955, "net_debt_to_ebitda": -0.23214256, "debt_to_assets": 0.02207884, "interest_coverage": 93.00964794, "current_ratio": 2.79458896, "quick_ratio": 2.36057959, "net_debt": -893386, "revenue_growth_1y": 0.46521076, "revenue_growth_3y_cagr": 0.00676727, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.16682217, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 12.86277555, "piotroski_f_score": 8, "altman_z_score": 3.93828227, "earnings_stability_5y": 3.463144, "revenue_stability_5y": 0.523372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06437126, "price_return_3m": 0.46713615, "price_return_6m": 0.06837607, "price_return_9m": 0.06112054, "price_return_12m": 0.17481203, "price_return_12m_ex1m": 0.2556391, "distance_from_52w_high": -0.11221591, "distance_from_52w_low": 0.80115274, "relative_strength": 0.01687098, "local_beta": 0.0024, "volatility_252d": 0.789356, "volatility_60d": 1.990856, "max_drawdown_12m": -0.48053892, "revenue_ttm": 43746704, "gross_profit_ttm": 12504532, "ebit_ttm": 3460889, "ebitda_ttm": 3848437, "net_income_ttm": 2254301, "eps_diluted_ttm": 0.59946571, "operating_cash_flow_ttm": 7226013, "capital_expenditure_ttm": 1021495, "fcf_ttm": 8247508, "dividends_paid_ttm": 400455, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37210, "cash_and_equivalents": 1459929, "total_current_assets": 2618351, "total_current_liabilities": 936936, "net_ppe": null, "total_assets": 25660000, "total_debt": 566543, "total_equity": 2140011, "net_working_capital": 442170, "book_value_per_share": 0.56907361, "retained_earnings": 1386432, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56907361, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.97, "signal_confidence": 0.728, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 39075090, "cost_of_revenue": 27817851, "gross_profit": 11257239, "ebit": 3296102, "ebitda": 3517496, "pretax_income": 3169906, "tax_provision": 657566, "net_income": 2593248, "net_income_to_common": 2593248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10669134, "total_current_assets": 18975555, "total_assets": 23454137, "short_term_debt": 1090162, "long_term_debt": 706811, "total_debt": 1796973, "total_liabilities": 8409737, "total_equity": 14639278, "shares_outstanding": 3140000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7226013, "capital_expenditure": 1021495, "free_cash_flow": 8247508, "dividends_paid": 400455, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102999, "ticker_id": 6754, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3296102", "ebitda": "3517496", "netIncome": "2593248", "grossProfit": "11257239", "depreciation": "None", "totalRevenue": "39075090", "costOfRevenue": "27817851", "interestIncome": "None", "incomeBeforeTax": "3169906", "interestExpense": "16193", "operatingIncome": "2398257", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "657566", "reportedCurrency": "USD", "netInterestIncome": "-205140", "nonInterestIncome": "None", "operatingExpenses": "8858982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27817851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221394", "sellingGeneralAndAdministrative": "7176275", "netIncomeFromContinuingOperations": "2512340" }, "balance": { "goodwill": "None", "inventory": "3066276", "commonStock": "1410", "currentDebt": "None", "investments": "None", "totalAssets": "23454137", "longTermDebt": "706811", "shortTermDebt": "1090162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8467586", "totalLiabilities": "8409737", "otherCurrentAssets": "1719713", "totalCurrentAssets": "18975555", "currentLongTermDebt": "685016", "longTermInvestments": "None", "shortTermInvestments": "2220", "currentNetReceivables": "3518212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4478582", "currentAccountsPayable": "1964406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2412339", "totalShareholderEquity": "14639278", "capitalLeaseObligations": "1020512", "otherCurrentLiabilities": "3182189", "totalCurrentLiabilities": "7087560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1322177", "cashAndShortTermInvestments": "10669134", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10669134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2512340", "profitLoss": "None", "dividendPayout": "400455", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1196033", "operatingCashflow": "7226013", "capitalExpenditures": "1021495", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-669868", "cashflowFromInvestment": "-1021495", "stockBasedCompensation": "654595", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400455", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39075090, "cost_of_revenue": 27817851, "gross_profit": 11257239, "research_and_development": null, "selling_general_admin": 7176275, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3296102, "depreciation_amortisation": 221394, "ebitda": 3517496, "interest_expense": 16193, "interest_income": null, "other_non_operating": null, "pretax_income": 3169906, "tax_provision": 657566, "effective_tax_rate": null, "net_income": 2593248, "net_income_continuing_ops": 2512340, "net_income_to_common": 2593248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10669134, "short_term_investments": 2220, "net_receivables": 3518212, "inventory": 3066276, "other_current_assets": null, "total_current_assets": 18975555, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4478582, "total_assets": 23454137, "short_term_debt": 1090162, "accounts_payable": 1964406, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7087560, "long_term_debt": 706811, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1322177, "total_liabilities": 8409737, "total_debt": 1796973, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8467586, "total_equity": 14639278, "shares_outstanding": 3140000, "operating_cash_flow": 7226013, "stock_based_compensation": 654595, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1021495, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1021495, "dividends_paid": 400455, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -669868, "free_cash_flow": 8247508, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3296102", "ebitda": "3517496", "netIncome": "2593248", "grossProfit": "11257239", "depreciation": "None", "totalRevenue": "39075090", "costOfRevenue": "27817851", "interestIncome": "None", "incomeBeforeTax": "3169906", "interestExpense": "16193", "operatingIncome": "2398257", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "657566", "reportedCurrency": "USD", "netInterestIncome": "-205140", "nonInterestIncome": "None", "operatingExpenses": "8858982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27817851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221394", "sellingGeneralAndAdministrative": "7176275", "netIncomeFromContinuingOperations": "2512340" }, "balance": { "goodwill": "None", "inventory": "3066276", "commonStock": "1410", "currentDebt": "None", "investments": "None", "totalAssets": "23454137", "longTermDebt": "706811", "shortTermDebt": "1090162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8467586", "totalLiabilities": "8409737", "otherCurrentAssets": "1719713", "totalCurrentAssets": "18975555", "currentLongTermDebt": "685016", "longTermInvestments": "None", "shortTermInvestments": "2220", "currentNetReceivables": "3518212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4478582", "currentAccountsPayable": "1964406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2412339", "totalShareholderEquity": "14639278", "capitalLeaseObligations": "1020512", "otherCurrentLiabilities": "3182189", "totalCurrentLiabilities": "7087560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1322177", "cashAndShortTermInvestments": "10669134", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10669134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2512340", "profitLoss": "None", "dividendPayout": "400455", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1196033", "operatingCashflow": "7226013", "capitalExpenditures": "1021495", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-669868", "cashflowFromInvestment": "-1021495", "stockBasedCompensation": "654595", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400455", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 28378669, "cost_of_revenue": 21581411, "gross_profit": 6797258, "ebit": 1056452, "ebitda": 1204219, "pretax_income": 910501, "tax_provision": 126841, "net_income": 783660, "net_income_to_common": 783660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4161818, "total_current_assets": 14281045, "total_assets": 16894061, "short_term_debt": 743631, "long_term_debt": 1381750, "total_debt": 2125381, "total_liabilities": 6720913, "total_equity": 10173148, "shares_outstanding": 30249315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1500098, "capital_expenditure": 198701, "free_cash_flow": -1301397, "dividends_paid": 1676750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103002, "ticker_id": 6754, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1056452", "ebitda": "1204219", "netIncome": "783660", "grossProfit": "6797258", "depreciation": "None", "totalRevenue": "28378669", "costOfRevenue": "21581411", "interestIncome": "None", "incomeBeforeTax": "910501", "interestExpense": "145951", "operatingIncome": "380298", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "126841", "reportedCurrency": "USD", "netInterestIncome": "-215936", "nonInterestIncome": "None", "operatingExpenses": "6416960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21581411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147767", "sellingGeneralAndAdministrative": "5315633", "netIncomeFromContinuingOperations": "783660" }, "balance": { "goodwill": "None", "inventory": "4449132", "commonStock": "1178", "currentDebt": "None", "investments": "None", "totalAssets": "16894061", "longTermDebt": "1381750", "shortTermDebt": "743631", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5874338", "totalLiabilities": "6720913", "otherCurrentAssets": "1603716", "totalCurrentAssets": "14281045", "currentLongTermDebt": "655492", "longTermInvestments": "None", "shortTermInvestments": "2275", "currentNetReceivables": "4064104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2613016", "currentAccountsPayable": "1359470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2125381", "totalShareholderEquity": "10173148", "capitalLeaseObligations": "88139", "otherCurrentLiabilities": "2875587", "totalCurrentLiabilities": "5339163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1381750", "cashAndShortTermInvestments": "4161818", "commonStockSharesOutstanding": "30249315", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4161818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783660", "profitLoss": "None", "dividendPayout": "1676750", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "155967", "operatingCashflow": "-1500098", "capitalExpenditures": "198701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "701972", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1676750", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28378669, "cost_of_revenue": 21581411, "gross_profit": 6797258, "research_and_development": null, "selling_general_admin": 5315633, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1056452, "depreciation_amortisation": 147767, "ebitda": 1204219, "interest_expense": 145951, "interest_income": null, "other_non_operating": null, "pretax_income": 910501, "tax_provision": 126841, "effective_tax_rate": null, "net_income": 783660, "net_income_continuing_ops": 783660, "net_income_to_common": 783660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4161818, "short_term_investments": 2275, "net_receivables": 4064104, "inventory": 4449132, "other_current_assets": null, "total_current_assets": 14281045, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2613016, "total_assets": 16894061, "short_term_debt": 743631, "accounts_payable": 1359470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5339163, "long_term_debt": 1381750, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1381750, "total_liabilities": 6720913, "total_debt": 2125381, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5874338, "total_equity": 10173148, "shares_outstanding": 30249315, "operating_cash_flow": -1500098, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198701, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1676750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 701972, "free_cash_flow": -1301397, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1056452", "ebitda": "1204219", "netIncome": "783660", "grossProfit": "6797258", "depreciation": "None", "totalRevenue": "28378669", "costOfRevenue": "21581411", "interestIncome": "None", "incomeBeforeTax": "910501", "interestExpense": "145951", "operatingIncome": "380298", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "126841", "reportedCurrency": "USD", "netInterestIncome": "-215936", "nonInterestIncome": "None", "operatingExpenses": "6416960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21581411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147767", "sellingGeneralAndAdministrative": "5315633", "netIncomeFromContinuingOperations": "783660" }, "balance": { "goodwill": "None", "inventory": "4449132", "commonStock": "1178", "currentDebt": "None", "investments": "None", "totalAssets": "16894061", "longTermDebt": "1381750", "shortTermDebt": "743631", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5874338", "totalLiabilities": "6720913", "otherCurrentAssets": "1603716", "totalCurrentAssets": "14281045", "currentLongTermDebt": "655492", "longTermInvestments": "None", "shortTermInvestments": "2275", "currentNetReceivables": "4064104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2613016", "currentAccountsPayable": "1359470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2125381", "totalShareholderEquity": "10173148", "capitalLeaseObligations": "88139", "otherCurrentLiabilities": "2875587", "totalCurrentLiabilities": "5339163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1381750", "cashAndShortTermInvestments": "4161818", "commonStockSharesOutstanding": "30249315", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4161818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783660", "profitLoss": "None", "dividendPayout": "1676750", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "155967", "operatingCashflow": "-1500098", "capitalExpenditures": "198701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "701972", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1676750", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 38292397, "cost_of_revenue": 3625968, "gross_profit": 1259049, "ebit": 1006474, "ebitda": 1028069, "pretax_income": 7753877, "tax_provision": 1097726, "net_income": 6656151, "net_income_to_common": 6656151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5959927, "total_current_assets": 16721583, "total_assets": 20605613, "short_term_debt": 993466, "long_term_debt": 2014375, "total_debt": 3007841, "total_liabilities": 9257814, "total_equity": 11347799, "shares_outstanding": 3140000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1958323, "capital_expenditure": 6373, "free_cash_flow": 1964696, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103007, "ticker_id": 6754, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1006474", "ebitda": "1028069", "netIncome": "6656151", "grossProfit": "1259049", "depreciation": "None", "totalRevenue": "38292397", "costOfRevenue": "3625968", "interestIncome": "None", "incomeBeforeTax": "7753877", "interestExpense": "135616", "operatingIncome": "6232853", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1097726", "reportedCurrency": "USD", "netInterestIncome": "-209756", "nonInterestIncome": "None", "operatingExpenses": "3805792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3625968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21595", "sellingGeneralAndAdministrative": "2732808", "netIncomeFromContinuingOperations": "6656151" }, "balance": { "goodwill": "None", "inventory": "5785616", "commonStock": "143.31", "currentDebt": "None", "investments": "None", "totalAssets": "20605613", "longTermDebt": "2014375", "shortTermDebt": "993466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11090678", "totalLiabilities": "9257814", "otherCurrentAssets": "-12355456", "totalCurrentAssets": "16721583", "currentLongTermDebt": "626657", "longTermInvestments": "None", "shortTermInvestments": "243284", "currentNetReceivables": "2103338", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3884030", "currentAccountsPayable": "2857028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394394", "totalShareholderEquity": "11347799", "capitalLeaseObligations": "454948", "otherCurrentLiabilities": "8045798", "totalCurrentLiabilities": "7155300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2102514", "cashAndShortTermInvestments": "5959927", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5959927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6656151", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-418135", "operatingCashflow": "1958323", "capitalExpenditures": "6373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5422750", "cashflowFromInvestment": "2061606", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38292397, "cost_of_revenue": 3625968, "gross_profit": 1259049, "research_and_development": null, "selling_general_admin": 2732808, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1006474, "depreciation_amortisation": 21595, "ebitda": 1028069, "interest_expense": 135616, "interest_income": null, "other_non_operating": null, "pretax_income": 7753877, "tax_provision": 1097726, "effective_tax_rate": null, "net_income": 6656151, "net_income_continuing_ops": 6656151, "net_income_to_common": 6656151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5959927, "short_term_investments": 243284, "net_receivables": 2103338, "inventory": 5785616, "other_current_assets": null, "total_current_assets": 16721583, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3884030, "total_assets": 20605613, "short_term_debt": 993466, "accounts_payable": 2857028, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7155300, "long_term_debt": 2014375, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2102514, "total_liabilities": 9257814, "total_debt": 3007841, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11090678, "total_equity": 11347799, "shares_outstanding": 3140000, "operating_cash_flow": 1958323, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6373, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2061606, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5422750, "free_cash_flow": 1964696, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1006474", "ebitda": "1028069", "netIncome": "6656151", "grossProfit": "1259049", "depreciation": "None", "totalRevenue": "38292397", "costOfRevenue": "3625968", "interestIncome": "None", "incomeBeforeTax": "7753877", "interestExpense": "135616", "operatingIncome": "6232853", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1097726", "reportedCurrency": "USD", "netInterestIncome": "-209756", "nonInterestIncome": "None", "operatingExpenses": "3805792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3625968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21595", "sellingGeneralAndAdministrative": "2732808", "netIncomeFromContinuingOperations": "6656151" }, "balance": { "goodwill": "None", "inventory": "5785616", "commonStock": "143.31", "currentDebt": "None", "investments": "None", "totalAssets": "20605613", "longTermDebt": "2014375", "shortTermDebt": "993466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11090678", "totalLiabilities": "9257814", "otherCurrentAssets": "-12355456", "totalCurrentAssets": "16721583", "currentLongTermDebt": "626657", "longTermInvestments": "None", "shortTermInvestments": "243284", "currentNetReceivables": "2103338", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3884030", "currentAccountsPayable": "2857028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394394", "totalShareholderEquity": "11347799", "capitalLeaseObligations": "454948", "otherCurrentLiabilities": "8045798", "totalCurrentLiabilities": "7155300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2102514", "cashAndShortTermInvestments": "5959927", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5959927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6656151", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-418135", "operatingCashflow": "1958323", "capitalExpenditures": "6373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5422750", "cashflowFromInvestment": "2061606", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 38292412, "cost_of_revenue": 3807481, "gross_profit": 1111592, "ebit": 5530445, "ebitda": 5733268, "pretax_income": 5360038, "tax_provision": 876396, "net_income": 4483642, "net_income_to_common": 4483642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7362748, "total_current_assets": 15764724, "total_assets": 19290589, "short_term_debt": 1373225, "long_term_debt": 2950105, "total_debt": 4323330, "total_liabilities": 12227395, "total_equity": 7063194, "shares_outstanding": 3140000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5664842, "capital_expenditure": 10720, "free_cash_flow": 5675562, "dividends_paid": 378794, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103011, "ticker_id": 6754, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5530445", "ebitda": "5733268", "netIncome": "4483642", "grossProfit": "1111592", "depreciation": "None", "totalRevenue": "38292412", "costOfRevenue": "3807481", "interestIncome": "None", "incomeBeforeTax": "5360038", "interestExpense": "75919", "operatingIncome": "5530445", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "876396", "reportedCurrency": "USD", "netInterestIncome": "-144682", "nonInterestIncome": "None", "operatingExpenses": "3325546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3807481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202823", "sellingGeneralAndAdministrative": "2433862", "netIncomeFromContinuingOperations": "4483642" }, "balance": { "goodwill": "None", "inventory": "2507962", "commonStock": "143.65", "currentDebt": "None", "investments": "None", "totalAssets": "19290589", "longTermDebt": "2950105", "shortTermDebt": "1373225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6857604", "totalLiabilities": "12227395", "otherCurrentAssets": "-11601617", "totalCurrentAssets": "15764724", "currentLongTermDebt": "1352053", "longTermInvestments": "None", "shortTermInvestments": "441440", "currentNetReceivables": "3052062", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3525865", "currentAccountsPayable": "3485386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4330480", "totalShareholderEquity": "7063194", "capitalLeaseObligations": "28322", "otherCurrentLiabilities": "-12076076", "totalCurrentLiabilities": "9270140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2957255", "cashAndShortTermInvestments": "7362748", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7362748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4483642", "profitLoss": "None", "dividendPayout": "378794", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-76259", "operatingCashflow": "5664842", "capitalExpenditures": "10720", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2177561", "cashflowFromInvestment": "-83454", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378794", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38292412, "cost_of_revenue": 3807481, "gross_profit": 1111592, "research_and_development": null, "selling_general_admin": 2433862, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5530445, "depreciation_amortisation": 202823, "ebitda": 5733268, "interest_expense": 75919, "interest_income": null, "other_non_operating": null, "pretax_income": 5360038, "tax_provision": 876396, "effective_tax_rate": null, "net_income": 4483642, "net_income_continuing_ops": 4483642, "net_income_to_common": 4483642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7362748, "short_term_investments": 441440, "net_receivables": 3052062, "inventory": 2507962, "other_current_assets": null, "total_current_assets": 15764724, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3525865, "total_assets": 19290589, "short_term_debt": 1373225, "accounts_payable": 3485386, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9270140, "long_term_debt": 2950105, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2957255, "total_liabilities": 12227395, "total_debt": 4323330, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6857604, "total_equity": 7063194, "shares_outstanding": 3140000, "operating_cash_flow": 5664842, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10720, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83454, "dividends_paid": 378794, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2177561, "free_cash_flow": 5675562, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5530445", "ebitda": "5733268", "netIncome": "4483642", "grossProfit": "1111592", "depreciation": "None", "totalRevenue": "38292412", "costOfRevenue": "3807481", "interestIncome": "None", "incomeBeforeTax": "5360038", "interestExpense": "75919", "operatingIncome": "5530445", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "876396", "reportedCurrency": "USD", "netInterestIncome": "-144682", "nonInterestIncome": "None", "operatingExpenses": "3325546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3807481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202823", "sellingGeneralAndAdministrative": "2433862", "netIncomeFromContinuingOperations": "4483642" }, "balance": { "goodwill": "None", "inventory": "2507962", "commonStock": "143.65", "currentDebt": "None", "investments": "None", "totalAssets": "19290589", "longTermDebt": "2950105", "shortTermDebt": "1373225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6857604", "totalLiabilities": "12227395", "otherCurrentAssets": "-11601617", "totalCurrentAssets": "15764724", "currentLongTermDebt": "1352053", "longTermInvestments": "None", "shortTermInvestments": "441440", "currentNetReceivables": "3052062", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3525865", "currentAccountsPayable": "3485386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4330480", "totalShareholderEquity": "7063194", "capitalLeaseObligations": "28322", "otherCurrentLiabilities": "-12076076", "totalCurrentLiabilities": "9270140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2957255", "cashAndShortTermInvestments": "7362748", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7362748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4483642", "profitLoss": "None", "dividendPayout": "378794", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-76259", "operatingCashflow": "5664842", "capitalExpenditures": "10720", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2177561", "cashflowFromInvestment": "-83454", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378794", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 3033597, "cost_of_revenue": 2436878, "gross_profit": 596719, "ebit": 264398, "ebitda": 291460, "pretax_income": 337480, "tax_provision": 47012, "net_income": 290468, "net_income_to_common": 290468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509222, "total_current_assets": 1547323, "total_assets": 2008914, "short_term_debt": 1159251, "long_term_debt": 2612228, "total_debt": 3771479, "total_liabilities": 10070000, "total_equity": -8061086, "shares_outstanding": 3140000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 457788, "capital_expenditure": 6533, "free_cash_flow": 464321, "dividends_paid": 198441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103014, "ticker_id": 6754, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264398", "ebitda": "291460", "netIncome": "290468", "grossProfit": "596719", "depreciation": "None", "totalRevenue": "3033597", "costOfRevenue": "2436878", "interestIncome": "None", "incomeBeforeTax": "337480", "interestExpense": "37834", "operatingIncome": "2049790", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "47012", "reportedCurrency": "USD", "netInterestIncome": "-37834", "nonInterestIncome": "None", "operatingExpenses": "332322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2436878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27062", "sellingGeneralAndAdministrative": "1524068", "netIncomeFromContinuingOperations": "2251917" }, "balance": { "goodwill": "None", "inventory": "270748", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "2008914", "longTermDebt": "2612228", "shortTermDebt": "1159251", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "684637", "totalLiabilities": "10070000", "otherCurrentAssets": "-8072885", "totalCurrentAssets": "1547323", "currentLongTermDebt": "1151845", "longTermInvestments": "None", "shortTermInvestments": "59784", "currentNetReceivables": "3091577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461590", "currentAccountsPayable": "3104707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485112", "totalShareholderEquity": "-8061086", "capitalLeaseObligations": "7406", "otherCurrentLiabilities": "2659334", "totalCurrentLiabilities": "959322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336000", "cashAndShortTermInvestments": "509222", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "509222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290468", "profitLoss": "None", "dividendPayout": "198441", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "229166", "operatingCashflow": "457788", "capitalExpenditures": "6533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1887", "cashflowFromInvestment": "13449", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198441", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3033597, "cost_of_revenue": 2436878, "gross_profit": 596719, "research_and_development": null, "selling_general_admin": 1524068, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264398, "depreciation_amortisation": 27062, "ebitda": 291460, "interest_expense": 37834, "interest_income": null, "other_non_operating": null, "pretax_income": 337480, "tax_provision": 47012, "effective_tax_rate": null, "net_income": 290468, "net_income_continuing_ops": 2251917, "net_income_to_common": 290468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509222, "short_term_investments": 59784, "net_receivables": 3091577, "inventory": 270748, "other_current_assets": null, "total_current_assets": 1547323, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461590, "total_assets": 2008914, "short_term_debt": 1159251, "accounts_payable": 3104707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 959322, "long_term_debt": 2612228, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336000, "total_liabilities": 10070000, "total_debt": 3771479, "preferred_stock": null, "minority_interest": null, "retained_earnings": 684637, "total_equity": -8061086, "shares_outstanding": 3140000, "operating_cash_flow": 457788, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6533, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13449, "dividends_paid": 198441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1887, "free_cash_flow": 464321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "264398", "ebitda": "291460", "netIncome": "290468", "grossProfit": "596719", "depreciation": "None", "totalRevenue": "3033597", "costOfRevenue": "2436878", "interestIncome": "None", "incomeBeforeTax": "337480", "interestExpense": "37834", "operatingIncome": "2049790", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "47012", "reportedCurrency": "USD", "netInterestIncome": "-37834", "nonInterestIncome": "None", "operatingExpenses": "332322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2436878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27062", "sellingGeneralAndAdministrative": "1524068", "netIncomeFromContinuingOperations": "2251917" }, "balance": { "goodwill": "None", "inventory": "270748", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "2008914", "longTermDebt": "2612228", "shortTermDebt": "1159251", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "684637", "totalLiabilities": "10070000", "otherCurrentAssets": "-8072885", "totalCurrentAssets": "1547323", "currentLongTermDebt": "1151845", "longTermInvestments": "None", "shortTermInvestments": "59784", "currentNetReceivables": "3091577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461590", "currentAccountsPayable": "3104707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485112", "totalShareholderEquity": "-8061086", "capitalLeaseObligations": "7406", "otherCurrentLiabilities": "2659334", "totalCurrentLiabilities": "959322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336000", "cashAndShortTermInvestments": "509222", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "509222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290468", "profitLoss": "None", "dividendPayout": "198441", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "229166", "operatingCashflow": "457788", "capitalExpenditures": "6533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1887", "cashflowFromInvestment": "13449", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198441", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 2905412, "cost_of_revenue": 1999329, "gross_profit": 906083, "ebit": 314739, "ebitda": 385869, "pretax_income": 381356, "tax_provision": 86605, "net_income": 296867, "net_income_to_common": 296867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1459929, "total_current_assets": 2618351, "total_assets": 25660000, "short_term_debt": 220684, "long_term_debt": 345859, "total_debt": 566543, "total_liabilities": 8630000, "total_equity": 2140011, "shares_outstanding": 3760517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102996, "ticker_id": 6754, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "385869", "netIncome": "296867", "grossProfit": "906083", "depreciation": "None", "totalRevenue": "2905412", "costOfRevenue": "1999329", "interestIncome": "None", "incomeBeforeTax": "381356", "interestExpense": "4508", "operatingIncome": "314739", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "86605", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "591344", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1999329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "406639", "commonStock": "181.22", "currentDebt": "None", "investments": "None", "totalAssets": "25660000", "longTermDebt": "345859", "shortTermDebt": "220684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1386432", "totalLiabilities": "8630000", "otherCurrentAssets": "207586", "totalCurrentAssets": "2618351", "currentLongTermDebt": "702949", "longTermInvestments": "None", "shortTermInvestments": "285.33", "currentNetReceivables": "543911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680191", "currentAccountsPayable": "449246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392335", "totalShareholderEquity": "2140011", "capitalLeaseObligations": "1574545", "otherCurrentLiabilities": "248982", "totalCurrentLiabilities": "936936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171651", "cashAndShortTermInvestments": "1459929", "commonStockSharesOutstanding": "3760517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1459929", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 2905412, "cost_of_revenue": 1999329, "gross_profit": 906083, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314739, "depreciation_amortisation": null, "ebitda": 385869, "interest_expense": 4508, "interest_income": null, "other_non_operating": null, "pretax_income": 381356, "tax_provision": 86605, "effective_tax_rate": null, "net_income": 296867, "net_income_continuing_ops": null, "net_income_to_common": 296867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1459929, "short_term_investments": 285.33, "net_receivables": 543911, "inventory": 406639, "other_current_assets": null, "total_current_assets": 2618351, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 680191, "total_assets": 25660000, "short_term_debt": 220684, "accounts_payable": 449246, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 936936, "long_term_debt": 345859, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171651, "total_liabilities": 8630000, "total_debt": 566543, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1386432, "total_equity": 2140011, "shares_outstanding": 3760517, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "385869", "netIncome": "296867", "grossProfit": "906083", "depreciation": "None", "totalRevenue": "2905412", "costOfRevenue": "1999329", "interestIncome": "None", "incomeBeforeTax": "381356", "interestExpense": "4508", "operatingIncome": "314739", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "86605", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "591344", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1999329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "406639", "commonStock": "181.22", "currentDebt": "None", "investments": "None", "totalAssets": "25660000", "longTermDebt": "345859", "shortTermDebt": "220684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1386432", "totalLiabilities": "8630000", "otherCurrentAssets": "207586", "totalCurrentAssets": "2618351", "currentLongTermDebt": "702949", "longTermInvestments": "None", "shortTermInvestments": "285.33", "currentNetReceivables": "543911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680191", "currentAccountsPayable": "449246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392335", "totalShareholderEquity": "2140011", "capitalLeaseObligations": "1574545", "otherCurrentLiabilities": "248982", "totalCurrentLiabilities": "936936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171651", "cashAndShortTermInvestments": "1459929", "commonStockSharesOutstanding": "3760517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1459929", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 36638769, "cost_of_revenue": 26058791, "gross_profit": 10579978, "ebit": 2932687, "ebitda": 3154081, "pretax_income": 2813863, "tax_provision": 597143, "net_income": 2297628, "net_income_to_common": 2297628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10669134, "total_current_assets": 18975555, "total_assets": 23454137, "short_term_debt": 1090162, "long_term_debt": null, "total_debt": 1090162, "total_liabilities": 8409737, "total_equity": 14639278, "shares_outstanding": 3140000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102997, "ticker_id": 6754, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2932687", "ebitda": "3154081", "netIncome": "2297628", "grossProfit": "10579978", "depreciation": "None", "totalRevenue": "36638769", "costOfRevenue": "26058791", "interestIncome": "None", "incomeBeforeTax": "2813863", "interestExpense": "8825", "operatingIncome": "2092062", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "597143", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8487917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26058791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221394", "sellingGeneralAndAdministrative": "7176275", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3066276", "commonStock": "1410", "currentDebt": "None", "investments": "None", "totalAssets": "23454137", "longTermDebt": "None", "shortTermDebt": "1090162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "8467586", "totalLiabilities": "8409737", "otherCurrentAssets": "1719713", "totalCurrentAssets": "18975555", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2220", "currentNetReceivables": "3518212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4478582", "currentAccountsPayable": "1964406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2412339", "totalShareholderEquity": "14639278", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3182189", "totalCurrentLiabilities": "7087560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1322177", "cashAndShortTermInvestments": "10669134", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10669134", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 36638769, "cost_of_revenue": 26058791, "gross_profit": 10579978, "research_and_development": null, "selling_general_admin": 7176275, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2932687, "depreciation_amortisation": 221394, "ebitda": 3154081, "interest_expense": 8825, "interest_income": null, "other_non_operating": null, "pretax_income": 2813863, "tax_provision": 597143, "effective_tax_rate": null, "net_income": 2297628, "net_income_continuing_ops": null, "net_income_to_common": 2297628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10669134, "short_term_investments": 2220, "net_receivables": 3518212, "inventory": 3066276, "other_current_assets": null, "total_current_assets": 18975555, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4478582, "total_assets": 23454137, "short_term_debt": 1090162, "accounts_payable": 1964406, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7087560, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1322177, "total_liabilities": 8409737, "total_debt": 1090162, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8467586, "total_equity": 14639278, "shares_outstanding": 3140000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2932687", "ebitda": "3154081", "netIncome": "2297628", "grossProfit": "10579978", "depreciation": "None", "totalRevenue": "36638769", "costOfRevenue": "26058791", "interestIncome": "None", "incomeBeforeTax": "2813863", "interestExpense": "8825", "operatingIncome": "2092062", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "597143", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8487917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26058791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221394", "sellingGeneralAndAdministrative": "7176275", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3066276", "commonStock": "1410", "currentDebt": "None", "investments": "None", "totalAssets": "23454137", "longTermDebt": "None", "shortTermDebt": "1090162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "8467586", "totalLiabilities": "8409737", "otherCurrentAssets": "1719713", "totalCurrentAssets": "18975555", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2220", "currentNetReceivables": "3518212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4478582", "currentAccountsPayable": "1964406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2412339", "totalShareholderEquity": "14639278", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3182189", "totalCurrentLiabilities": "7087560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1322177", "cashAndShortTermInvestments": "10669134", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10669134", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 1766202, "cost_of_revenue": 10991845, "gross_profit": 341210, "ebit": -92732, "ebitda": -54928, "pretax_income": -201978, "tax_provision": -39310, "net_income": -635814, "net_income_to_common": -635814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4161818, "total_current_assets": 14281045, "total_assets": 16894061, "short_term_debt": 743631, "long_term_debt": 706811, "total_debt": 1450442, "total_liabilities": 6720913, "total_equity": 10173148, "shares_outstanding": 3140000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -750049, "capital_expenditure": 99350.5, "free_cash_flow": -650698.5, "dividends_paid": 838375, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102998, "ticker_id": 6754, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92732", "ebitda": "-54928", "netIncome": "-635814", "grossProfit": "341210", "depreciation": "None", "totalRevenue": "1766202", "costOfRevenue": "10991845", "interestIncome": "None", "incomeBeforeTax": "-201978", "interestExpense": "16509", "operatingIncome": "-147502", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-39310", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "488712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10991845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37804", "sellingGeneralAndAdministrative": "2937221", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4449132", "commonStock": "1178", "currentDebt": "None", "investments": "None", "totalAssets": "16894061", "longTermDebt": "706811", "shortTermDebt": "743631", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5874338", "totalLiabilities": "6720913", "otherCurrentAssets": "1603716", "totalCurrentAssets": "14281045", "currentLongTermDebt": "685016", "longTermInvestments": "None", "shortTermInvestments": "290.68", "currentNetReceivables": "4064104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2613016", "currentAccountsPayable": "1359470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2125381", "totalShareholderEquity": "10173148", "capitalLeaseObligations": "1020512", "otherCurrentLiabilities": "2875587", "totalCurrentLiabilities": "5339163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1381750", "cashAndShortTermInvestments": "4161818", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4161818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391830", "profitLoss": "None", "dividendPayout": "838375", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-750049", "capitalExpenditures": "99350.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350986", "cashflowFromInvestment": "8.50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838375", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73883", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1766202, "cost_of_revenue": 10991845, "gross_profit": 341210, "research_and_development": null, "selling_general_admin": 2937221, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92732, "depreciation_amortisation": 37804, "ebitda": -54928, "interest_expense": 16509, "interest_income": null, "other_non_operating": null, "pretax_income": -201978, "tax_provision": -39310, "effective_tax_rate": null, "net_income": -635814, "net_income_continuing_ops": null, "net_income_to_common": -635814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4161818, "short_term_investments": 290.68, "net_receivables": 4064104, "inventory": 4449132, "other_current_assets": null, "total_current_assets": 14281045, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2613016, "total_assets": 16894061, "short_term_debt": 743631, "accounts_payable": 1359470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5339163, "long_term_debt": 706811, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1381750, "total_liabilities": 6720913, "total_debt": 1450442, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5874338, "total_equity": 10173148, "shares_outstanding": 3140000, "operating_cash_flow": -750049, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99350.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8.5, "dividends_paid": 838375, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350986, "free_cash_flow": -650698.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92732", "ebitda": "-54928", "netIncome": "-635814", "grossProfit": "341210", "depreciation": "None", "totalRevenue": "1766202", "costOfRevenue": "10991845", "interestIncome": "None", "incomeBeforeTax": "-201978", "interestExpense": "16509", "operatingIncome": "-147502", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-39310", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "488712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10991845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37804", "sellingGeneralAndAdministrative": "2937221", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4449132", "commonStock": "1178", "currentDebt": "None", "investments": "None", "totalAssets": "16894061", "longTermDebt": "706811", "shortTermDebt": "743631", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5874338", "totalLiabilities": "6720913", "otherCurrentAssets": "1603716", "totalCurrentAssets": "14281045", "currentLongTermDebt": "685016", "longTermInvestments": "None", "shortTermInvestments": "290.68", "currentNetReceivables": "4064104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2613016", "currentAccountsPayable": "1359470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2125381", "totalShareholderEquity": "10173148", "capitalLeaseObligations": "1020512", "otherCurrentLiabilities": "2875587", "totalCurrentLiabilities": "5339163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1381750", "cashAndShortTermInvestments": "4161818", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4161818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391830", "profitLoss": "None", "dividendPayout": "838375", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-750049", "capitalExpenditures": "99350.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350986", "cashflowFromInvestment": "8.50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838375", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73883", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 2436321, "cost_of_revenue": 1759060, "gross_profit": 677261, "ebit": 306195, "ebitda": 363415, "pretax_income": 356043, "tax_provision": 60423, "net_income": 295620, "net_income_to_common": 295620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992197, "total_current_assets": 2174145, "total_assets": 2578023, "short_term_debt": 99081, "long_term_debt": 1052662, "total_debt": 1151743, "total_liabilities": 7540000, "total_equity": 1606890, "shares_outstanding": 3140000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103000, "ticker_id": 6754, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "363415", "netIncome": "295620", "grossProfit": "677261", "depreciation": "None", "totalRevenue": "2436321", "costOfRevenue": "1759060", "interestIncome": "None", "incomeBeforeTax": "356043", "interestExpense": "7368", "operatingIncome": "306195", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "60423", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "371065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1759060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "519422", "commonStock": "151.66", "currentDebt": "None", "investments": "None", "totalAssets": "2578023", "longTermDebt": "1052662", "shortTermDebt": "99081", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1053455", "totalLiabilities": "7540000", "otherCurrentAssets": "223135", "totalCurrentAssets": "2174145", "currentLongTermDebt": "667511", "longTermInvestments": "None", "shortTermInvestments": "238.56", "currentNetReceivables": "439150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403878", "currentAccountsPayable": "1805032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222957", "totalShareholderEquity": "1606890", "capitalLeaseObligations": "11646", "otherCurrentLiabilities": "2946674", "totalCurrentLiabilities": "835611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135521", "cashAndShortTermInvestments": "992197", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "992197", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 2436321, "cost_of_revenue": 1759060, "gross_profit": 677261, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306195, "depreciation_amortisation": null, "ebitda": 363415, "interest_expense": 7368, "interest_income": null, "other_non_operating": null, "pretax_income": 356043, "tax_provision": 60423, "effective_tax_rate": null, "net_income": 295620, "net_income_continuing_ops": null, "net_income_to_common": 295620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992197, "short_term_investments": 238.56, "net_receivables": 439150, "inventory": 519422, "other_current_assets": null, "total_current_assets": 2174145, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403878, "total_assets": 2578023, "short_term_debt": 99081, "accounts_payable": 1805032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 835611, "long_term_debt": 1052662, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135521, "total_liabilities": 7540000, "total_debt": 1151743, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1053455, "total_equity": 1606890, "shares_outstanding": 3140000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "363415", "netIncome": "295620", "grossProfit": "677261", "depreciation": "None", "totalRevenue": "2436321", "costOfRevenue": "1759060", "interestIncome": "None", "incomeBeforeTax": "356043", "interestExpense": "7368", "operatingIncome": "306195", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "60423", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "371065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1759060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "519422", "commonStock": "151.66", "currentDebt": "None", "investments": "None", "totalAssets": "2578023", "longTermDebt": "1052662", "shortTermDebt": "99081", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1053455", "totalLiabilities": "7540000", "otherCurrentAssets": "223135", "totalCurrentAssets": "2174145", "currentLongTermDebt": "667511", "longTermInvestments": "None", "shortTermInvestments": "238.56", "currentNetReceivables": "439150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403878", "currentAccountsPayable": "1805032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222957", "totalShareholderEquity": "1606890", "capitalLeaseObligations": "11646", "otherCurrentLiabilities": "2946674", "totalCurrentLiabilities": "835611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135521", "cashAndShortTermInvestments": "992197", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "992197", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 13806966, "cost_of_revenue": 10991845, "gross_profit": 2815121, "ebit": -111633, "ebitda": -73829, "pretax_income": -201978, "tax_provision": -39310, "net_income": -635814, "net_income_to_common": -635814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4161818, "total_current_assets": 14281045, "total_assets": 16894061, "short_term_debt": 743631, "long_term_debt": 1381750, "total_debt": 2125381, "total_liabilities": 6720913, "total_equity": 10173148, "shares_outstanding": 31400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -750049, "capital_expenditure": 99350.5, "free_cash_flow": -650698.5, "dividends_paid": 838375, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103001, "ticker_id": 6754, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111633", "ebitda": "-73829", "netIncome": "-635814", "grossProfit": "2815121", "depreciation": "None", "totalRevenue": "13806966", "costOfRevenue": "10991845", "interestIncome": "None", "incomeBeforeTax": "-201978", "interestExpense": "16509", "operatingIncome": "-1153072", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-39310", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3540052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10991845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37804", "sellingGeneralAndAdministrative": "2937221", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4449132", "commonStock": "1178", "currentDebt": "None", "investments": "None", "totalAssets": "16894061", "longTermDebt": "1381750", "shortTermDebt": "743631", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5874338", "totalLiabilities": "6720913", "otherCurrentAssets": "1603716", "totalCurrentAssets": "14281045", "currentLongTermDebt": "655492", "longTermInvestments": "None", "shortTermInvestments": "2275", "currentNetReceivables": "4064104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2613016", "currentAccountsPayable": "1359470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2125381", "totalShareholderEquity": "10173148", "capitalLeaseObligations": "88139", "otherCurrentLiabilities": "2875587", "totalCurrentLiabilities": "5339163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1381750", "cashAndShortTermInvestments": "4161818", "commonStockSharesOutstanding": "31400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4161818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391830", "profitLoss": "None", "dividendPayout": "838375", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "77983.50", "operatingCashflow": "-750049", "capitalExpenditures": "99350.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350986", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838375", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73883", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13806966, "cost_of_revenue": 10991845, "gross_profit": 2815121, "research_and_development": null, "selling_general_admin": 2937221, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111633, "depreciation_amortisation": 37804, "ebitda": -73829, "interest_expense": 16509, "interest_income": null, "other_non_operating": null, "pretax_income": -201978, "tax_provision": -39310, "effective_tax_rate": null, "net_income": -635814, "net_income_continuing_ops": null, "net_income_to_common": -635814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4161818, "short_term_investments": 2275, "net_receivables": 4064104, "inventory": 4449132, "other_current_assets": null, "total_current_assets": 14281045, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2613016, "total_assets": 16894061, "short_term_debt": 743631, "accounts_payable": 1359470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5339163, "long_term_debt": 1381750, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1381750, "total_liabilities": 6720913, "total_debt": 2125381, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5874338, "total_equity": 10173148, "shares_outstanding": 31400000, "operating_cash_flow": -750049, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99350.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 838375, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350986, "free_cash_flow": -650698.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111633", "ebitda": "-73829", "netIncome": "-635814", "grossProfit": "2815121", "depreciation": "None", "totalRevenue": "13806966", "costOfRevenue": "10991845", "interestIncome": "None", "incomeBeforeTax": "-201978", "interestExpense": "16509", "operatingIncome": "-1153072", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-39310", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3540052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10991845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37804", "sellingGeneralAndAdministrative": "2937221", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4449132", "commonStock": "1178", "currentDebt": "None", "investments": "None", "totalAssets": "16894061", "longTermDebt": "1381750", "shortTermDebt": "743631", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5874338", "totalLiabilities": "6720913", "otherCurrentAssets": "1603716", "totalCurrentAssets": "14281045", "currentLongTermDebt": "655492", "longTermInvestments": "None", "shortTermInvestments": "2275", "currentNetReceivables": "4064104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2613016", "currentAccountsPayable": "1359470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2125381", "totalShareholderEquity": "10173148", "capitalLeaseObligations": "88139", "otherCurrentLiabilities": "2875587", "totalCurrentLiabilities": "5339163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1381750", "cashAndShortTermInvestments": "4161818", "commonStockSharesOutstanding": "31400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4161818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391830", "profitLoss": "None", "dividendPayout": "838375", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "77983.50", "operatingCashflow": "-750049", "capitalExpenditures": "99350.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350986", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838375", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73883", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 6903483, "cost_of_revenue": 5495923, "gross_profit": 1407560, "ebit": -576536, "ebitda": -534215, "pretax_income": -394733, "tax_provision": 76827, "net_income": -317907, "net_income_to_common": -317907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4161818, "total_current_assets": 14281045, "total_assets": 16894061, "short_term_debt": 655492, "long_term_debt": null, "total_debt": 655492, "total_liabilities": 6720913, "total_equity": 10173148, "shares_outstanding": 30498630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103003, "ticker_id": 6754, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-576536", "ebitda": "-534215", "netIncome": "-317907", "grossProfit": "1407560", "depreciation": "None", "totalRevenue": "6903483", "costOfRevenue": "5495923", "interestIncome": "None", "incomeBeforeTax": "-394733", "interestExpense": "None", "operatingIncome": "-576536", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76827", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1770026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5495923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42321", "sellingGeneralAndAdministrative": "1468610", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4449132", "commonStock": "1178", "currentDebt": "None", "investments": "None", "totalAssets": "16894061", "longTermDebt": "None", "shortTermDebt": "655492", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5874338", "totalLiabilities": "6720913", "otherCurrentAssets": "3094761", "totalCurrentAssets": "14281045", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48924", "currentNetReceivables": "2526410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2613016", "currentAccountsPayable": "2508899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2037242", "totalShareholderEquity": "10173148", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2174772", "totalCurrentLiabilities": "5339163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1381750", "cashAndShortTermInvestments": "4161818", "commonStockSharesOutstanding": "30498630", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4161818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-317907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6903483, "cost_of_revenue": 5495923, "gross_profit": 1407560, "research_and_development": null, "selling_general_admin": 1468610, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -576536, "depreciation_amortisation": 42321, "ebitda": -534215, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -394733, "tax_provision": 76827, "effective_tax_rate": null, "net_income": -317907, "net_income_continuing_ops": null, "net_income_to_common": -317907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4161818, "short_term_investments": 48924, "net_receivables": 2526410, "inventory": 4449132, "other_current_assets": null, "total_current_assets": 14281045, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2613016, "total_assets": 16894061, "short_term_debt": 655492, "accounts_payable": 2508899, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5339163, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1381750, "total_liabilities": 6720913, "total_debt": 655492, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5874338, "total_equity": 10173148, "shares_outstanding": 30498630, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-576536", "ebitda": "-534215", "netIncome": "-317907", "grossProfit": "1407560", "depreciation": "None", "totalRevenue": "6903483", "costOfRevenue": "5495923", "interestIncome": "None", "incomeBeforeTax": "-394733", "interestExpense": "None", "operatingIncome": "-576536", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76827", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1770026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5495923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42321", "sellingGeneralAndAdministrative": "1468610", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4449132", "commonStock": "1178", "currentDebt": "None", "investments": "None", "totalAssets": "16894061", "longTermDebt": "None", "shortTermDebt": "655492", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5874338", "totalLiabilities": "6720913", "otherCurrentAssets": "3094761", "totalCurrentAssets": "14281045", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48924", "currentNetReceivables": "2526410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2613016", "currentAccountsPayable": "2508899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2037242", "totalShareholderEquity": "10173148", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2174772", "totalCurrentLiabilities": "5339163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1381750", "cashAndShortTermInvestments": "4161818", "commonStockSharesOutstanding": "30498630", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4161818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-317907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 1860635, "cost_of_revenue": 1352163, "gross_profit": 508472, "ebit": 227463, "ebitda": 269784, "pretax_income": 217065, "tax_provision": 35815, "net_income": 181250, "net_income_to_common": 181250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98081, "total_current_assets": 2172967, "total_assets": 2649910, "short_term_debt": 884979, "long_term_debt": 1715472, "total_debt": 2600451, "total_liabilities": 7986428, "total_equity": 1630173, "shares_outstanding": 3000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -750049, "capital_expenditure": 99350.5, "free_cash_flow": -650698.5, "dividends_paid": 838375, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103004, "ticker_id": 6754, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227463", "ebitda": "269784", "netIncome": "181250", "grossProfit": "508472", "depreciation": "None", "totalRevenue": "1860635", "costOfRevenue": "1352163", "interestIncome": "None", "incomeBeforeTax": "217065", "interestExpense": "10396", "operatingIncome": "195790", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35815", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "312678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1352163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42321", "sellingGeneralAndAdministrative": "705619", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "852513", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "2649910", "longTermDebt": "1715472", "shortTermDebt": "884979", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1597343", "totalLiabilities": "7986428", "otherCurrentAssets": "248219", "totalCurrentAssets": "2172967", "currentLongTermDebt": "626657", "longTermInvestments": "None", "shortTermInvestments": "5627.02", "currentNetReceivables": "9281157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476942", "currentAccountsPayable": "3169449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333522", "totalShareholderEquity": "1630173", "capitalLeaseObligations": "269968", "otherCurrentLiabilities": "2151162", "totalCurrentLiabilities": "799212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220524", "cashAndShortTermInvestments": "98081", "commonStockSharesOutstanding": "3000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391830", "profitLoss": "None", "dividendPayout": "838375", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "77983.50", "operatingCashflow": "-750049", "capitalExpenditures": "99350.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350986", "cashflowFromInvestment": "8.50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838375", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73883.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1860635, "cost_of_revenue": 1352163, "gross_profit": 508472, "research_and_development": null, "selling_general_admin": 705619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227463, "depreciation_amortisation": 42321, "ebitda": 269784, "interest_expense": 10396, "interest_income": null, "other_non_operating": null, "pretax_income": 217065, "tax_provision": 35815, "effective_tax_rate": null, "net_income": 181250, "net_income_continuing_ops": null, "net_income_to_common": 181250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98081, "short_term_investments": 5627.02, "net_receivables": 9281157, "inventory": 852513, "other_current_assets": null, "total_current_assets": 2172967, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476942, "total_assets": 2649910, "short_term_debt": 884979, "accounts_payable": 3169449, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 799212, "long_term_debt": 1715472, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220524, "total_liabilities": 7986428, "total_debt": 2600451, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1597343, "total_equity": 1630173, "shares_outstanding": 3000000, "operating_cash_flow": -750049, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99350.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8.5, "dividends_paid": 838375, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350986, "free_cash_flow": -650698.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227463", "ebitda": "269784", "netIncome": "181250", "grossProfit": "508472", "depreciation": "None", "totalRevenue": "1860635", "costOfRevenue": "1352163", "interestIncome": "None", "incomeBeforeTax": "217065", "interestExpense": "10396", "operatingIncome": "195790", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35815", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "312678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1352163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42321", "sellingGeneralAndAdministrative": "705619", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "852513", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "2649910", "longTermDebt": "1715472", "shortTermDebt": "884979", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1597343", "totalLiabilities": "7986428", "otherCurrentAssets": "248219", "totalCurrentAssets": "2172967", "currentLongTermDebt": "626657", "longTermInvestments": "None", "shortTermInvestments": "5627.02", "currentNetReceivables": "9281157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476942", "currentAccountsPayable": "3169449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333522", "totalShareholderEquity": "1630173", "capitalLeaseObligations": "269968", "otherCurrentLiabilities": "2151162", "totalCurrentLiabilities": "799212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220524", "cashAndShortTermInvestments": "98081", "commonStockSharesOutstanding": "3000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391830", "profitLoss": "None", "dividendPayout": "838375", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "77983.50", "operatingCashflow": "-750049", "capitalExpenditures": "99350.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350986", "cashflowFromInvestment": "8.50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838375", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73883.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 7285852, "cost_of_revenue": 5294783, "gross_profit": 1991069, "ebit": 766685, "ebitda": 809006, "pretax_income": 849984, "tax_provision": 140248, "net_income": 709737, "net_income_to_common": 709737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768159, "total_current_assets": 17018359, "total_assets": 20753700, "short_term_debt": 626657, "long_term_debt": null, "total_debt": 626657, "total_liabilities": 7986428, "total_equity": 12767272, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103005, "ticker_id": 6754, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "766685", "ebitda": "809006", "netIncome": "709737", "grossProfit": "1991069", "depreciation": "None", "totalRevenue": "7285852", "costOfRevenue": "5294783", "interestIncome": "None", "incomeBeforeTax": "849984", "interestExpense": "None", "operatingIncome": "766685", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "140248", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1100375", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5294783", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42321", "sellingGeneralAndAdministrative": "705619", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6676754", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "20753700", "longTermDebt": "None", "shortTermDebt": "626657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "12510151", "totalLiabilities": "7986428", "otherCurrentAssets": "7557623", "totalCurrentAssets": "17018359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44070", "currentNetReceivables": "1971753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3735341", "currentAccountsPayable": "4795418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2353775", "totalShareholderEquity": "12767272", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "837235", "totalCurrentLiabilities": "6259310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1727118", "cashAndShortTermInvestments": "768159", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "768159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7285852, "cost_of_revenue": 5294783, "gross_profit": 1991069, "research_and_development": null, "selling_general_admin": 705619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 766685, "depreciation_amortisation": 42321, "ebitda": 809006, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 849984, "tax_provision": 140248, "effective_tax_rate": null, "net_income": 709737, "net_income_continuing_ops": null, "net_income_to_common": 709737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 768159, "short_term_investments": 44070, "net_receivables": 1971753, "inventory": 6676754, "other_current_assets": null, "total_current_assets": 17018359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3735341, "total_assets": 20753700, "short_term_debt": 626657, "accounts_payable": 4795418, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6259310, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1727118, "total_liabilities": 7986428, "total_debt": 626657, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12510151, "total_equity": 12767272, "shares_outstanding": 30000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "766685", "ebitda": "809006", "netIncome": "709737", "grossProfit": "1991069", "depreciation": "None", "totalRevenue": "7285852", "costOfRevenue": "5294783", "interestIncome": "None", "incomeBeforeTax": "849984", "interestExpense": "None", "operatingIncome": "766685", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "140248", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1100375", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5294783", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42321", "sellingGeneralAndAdministrative": "705619", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6676754", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "20753700", "longTermDebt": "None", "shortTermDebt": "626657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "12510151", "totalLiabilities": "7986428", "otherCurrentAssets": "7557623", "totalCurrentAssets": "17018359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44070", "currentNetReceivables": "1971753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3735341", "currentAccountsPayable": "4795418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2353775", "totalShareholderEquity": "12767272", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "837235", "totalCurrentLiabilities": "6259310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1727118", "cashAndShortTermInvestments": "768159", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "768159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 15907674, "cost_of_revenue": 11674184, "gross_profit": 4233490, "ebit": 2434822, "ebitda": 2519464, "pretax_income": 3693298, "tax_provision": 427712, "net_income": 3265586, "net_income_to_common": 3265586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5959927, "total_current_assets": 16721583, "total_assets": 20605613, "short_term_debt": 993466, "long_term_debt": 2014375, "total_debt": 3007841, "total_liabilities": 9257814, "total_equity": 11347799, "shares_outstanding": 3000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124913, "capital_expenditure": 3186.74, "free_cash_flow": 128099.74, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103006, "ticker_id": 6754, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2434822", "ebitda": "2519464", "netIncome": "3265586", "grossProfit": "4233490", "depreciation": "None", "totalRevenue": "15907674", "costOfRevenue": "11674184", "interestIncome": "None", "incomeBeforeTax": "3693298", "interestExpense": "None", "operatingIncome": "2434822", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "427712", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11674184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84642", "sellingGeneralAndAdministrative": "668872", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5785616", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "20605613", "longTermDebt": "2014375", "shortTermDebt": "993466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11090678", "totalLiabilities": "9257814", "otherCurrentAssets": "102758", "totalCurrentAssets": "16721583", "currentLongTermDebt": "626657", "longTermInvestments": "None", "shortTermInvestments": "243284", "currentNetReceivables": "4629998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3884030", "currentAccountsPayable": "2857028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095980", "totalShareholderEquity": "11347799", "capitalLeaseObligations": "454948", "otherCurrentLiabilities": "2904438", "totalCurrentLiabilities": "7155300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2102514", "cashAndShortTermInvestments": "5959927", "commonStockSharesOutstanding": "3000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5959927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-209067.50", "operatingCashflow": "124913", "capitalExpenditures": "3186.74", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345894", "cashflowFromInvestment": "131501", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10797.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15907674, "cost_of_revenue": 11674184, "gross_profit": 4233490, "research_and_development": null, "selling_general_admin": 668872, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2434822, "depreciation_amortisation": 84642, "ebitda": 2519464, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3693298, "tax_provision": 427712, "effective_tax_rate": null, "net_income": 3265586, "net_income_continuing_ops": null, "net_income_to_common": 3265586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5959927, "short_term_investments": 243284, "net_receivables": 4629998, "inventory": 5785616, "other_current_assets": null, "total_current_assets": 16721583, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3884030, "total_assets": 20605613, "short_term_debt": 993466, "accounts_payable": 2857028, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7155300, "long_term_debt": 2014375, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2102514, "total_liabilities": 9257814, "total_debt": 3007841, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11090678, "total_equity": 11347799, "shares_outstanding": 3000000, "operating_cash_flow": 124913, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3186.74, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -345894, "free_cash_flow": 128099.74, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2434822", "ebitda": "2519464", "netIncome": "3265586", "grossProfit": "4233490", "depreciation": "None", "totalRevenue": "15907674", "costOfRevenue": "11674184", "interestIncome": "None", "incomeBeforeTax": "3693298", "interestExpense": "None", "operatingIncome": "2434822", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "427712", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11674184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84642", "sellingGeneralAndAdministrative": "668872", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5785616", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "20605613", "longTermDebt": "2014375", "shortTermDebt": "993466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11090678", "totalLiabilities": "9257814", "otherCurrentAssets": "102758", "totalCurrentAssets": "16721583", "currentLongTermDebt": "626657", "longTermInvestments": "None", "shortTermInvestments": "243284", "currentNetReceivables": "4629998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3884030", "currentAccountsPayable": "2857028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095980", "totalShareholderEquity": "11347799", "capitalLeaseObligations": "454948", "otherCurrentLiabilities": "2904438", "totalCurrentLiabilities": "7155300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2102514", "cashAndShortTermInvestments": "5959927", "commonStockSharesOutstanding": "3000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5959927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-209067.50", "operatingCashflow": "124913", "capitalExpenditures": "3186.74", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345894", "cashflowFromInvestment": "131501", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10797.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5959927, "total_current_assets": 16721582, "total_assets": 20605613, "short_term_debt": 626657, "long_term_debt": null, "total_debt": 626657, "total_liabilities": 9257814, "total_equity": 11347799, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103008, "ticker_id": 6754, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5785616", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "20605613", "longTermDebt": "None", "shortTermDebt": "626657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "11090678", "totalLiabilities": "9257814", "otherCurrentAssets": "2168030", "totalCurrentAssets": "16721582", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "311229", "currentNetReceivables": "2496780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3884031", "currentAccountsPayable": "5239100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2729171", "totalShareholderEquity": "11347799", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1289543", "totalCurrentLiabilities": "7155300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2102514", "cashAndShortTermInvestments": "5959927", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5959927", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5959927, "short_term_investments": 311229, "net_receivables": 2496780, "inventory": 5785616, "other_current_assets": null, "total_current_assets": 16721582, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3884031, "total_assets": 20605613, "short_term_debt": 626657, "accounts_payable": 5239100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7155300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2102514, "total_liabilities": 9257814, "total_debt": 626657, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11090678, "total_equity": 11347799, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5785616", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "20605613", "longTermDebt": "None", "shortTermDebt": "626657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "11090678", "totalLiabilities": "9257814", "otherCurrentAssets": "2168030", "totalCurrentAssets": "16721582", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "311229", "currentNetReceivables": "2496780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3884031", "currentAccountsPayable": "5239100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2729171", "totalShareholderEquity": "11347799", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1289543", "totalCurrentLiabilities": "7155300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2102514", "cashAndShortTermInvestments": "5959927", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5959927", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 11192362, "cost_of_revenue": 8289783, "gross_profit": 2902579, "ebit": 1899015, "ebitda": 1949721, "pretax_income": 2030288, "tax_provision": 335006, "net_income": 1695283, "net_income_to_common": 1695283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 3000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124913, "capital_expenditure": 3186.74, "free_cash_flow": 128099.74, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103009, "ticker_id": 6754, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1899015", "ebitda": "1949721", "netIncome": "1695283", "grossProfit": "2902579", "depreciation": "None", "totalRevenue": "11192362", "costOfRevenue": "8289783", "interestIncome": "None", "incomeBeforeTax": "2030288", "interestExpense": "None", "operatingIncome": "1899015", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "335006", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "849662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8289783", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50706", "sellingGeneralAndAdministrative": "483175", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-209067.50", "operatingCashflow": "124913", "capitalExpenditures": "3186.74", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345894", "cashflowFromInvestment": "131501", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10797.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11192362, "cost_of_revenue": 8289783, "gross_profit": 2902579, "research_and_development": null, "selling_general_admin": 483175, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1899015, "depreciation_amortisation": 50706, "ebitda": 1949721, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2030288, "tax_provision": 335006, "effective_tax_rate": null, "net_income": 1695283, "net_income_continuing_ops": null, "net_income_to_common": 1695283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 3000000, "operating_cash_flow": 124913, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3186.74, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -345894, "free_cash_flow": 128099.74, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1899015", "ebitda": "1949721", "netIncome": "1695283", "grossProfit": "2902579", "depreciation": "None", "totalRevenue": "11192362", "costOfRevenue": "8289783", "interestIncome": "None", "incomeBeforeTax": "2030288", "interestExpense": "None", "operatingIncome": "1899015", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "335006", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "849662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8289783", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50706", "sellingGeneralAndAdministrative": "483175", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-209067.50", "operatingCashflow": "124913", "capitalExpenditures": "3186.74", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345894", "cashflowFromInvestment": "131501", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10797.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "income_statement": { "revenue": 2459536.5, "cost_of_revenue": 1903740.5, "gross_profit": 555796, "ebit": 349153, "ebitda": 362180, "pretax_income": 344277, "tax_provision": 56291, "net_income": 287986, "net_income_to_common": 287986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940157, "total_current_assets": 2013014, "total_assets": 2463236, "short_term_debt": 1373225, "long_term_debt": null, "total_debt": 1373225, "total_liabilities": 1561329, "total_equity": 901906, "shares_outstanding": 3140000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378825, "capital_expenditure": 5360, "free_cash_flow": 384185, "dividends_paid": 189397, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103010, "ticker_id": 6754, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:16.913598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349153", "ebitda": "362180", "netIncome": "287986", "grossProfit": "555796", "depreciation": "None", "totalRevenue": "2459536.50", "costOfRevenue": "1903740.50", "interestIncome": "None", "incomeBeforeTax": "344277", "interestExpense": "None", "operatingIncome": "355225", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "56291", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "200573.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1903740.50", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13027", "sellingGeneralAndAdministrative": "1216931", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "320244", "commonStock": "143.65", "currentDebt": "None", "investments": "None", "totalAssets": "2463236", "longTermDebt": "None", "shortTermDebt": "1373225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "875654", "totalLiabilities": "1561329", "otherCurrentAssets": "-11601617", "totalCurrentAssets": "2013014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56367", "currentNetReceivables": "3302481", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450221", "currentAccountsPayable": "3485386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4330480", "totalShareholderEquity": "901906", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12076076", "totalCurrentLiabilities": "1183714", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377615", "cashAndShortTermInvestments": "940157", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "940157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287986", "profitLoss": "None", "dividendPayout": "189397", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "-38129.50", "operatingCashflow": "378825", "capitalExpenditures": "5360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154835.50", "cashflowFromInvestment": "-5360", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189397", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2459536.5, "cost_of_revenue": 1903740.5, "gross_profit": 555796, "research_and_development": null, "selling_general_admin": 1216931, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349153, "depreciation_amortisation": 13027, "ebitda": 362180, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 344277, "tax_provision": 56291, "effective_tax_rate": null, "net_income": 287986, "net_income_continuing_ops": null, "net_income_to_common": 287986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 940157, "short_term_investments": 56367, "net_receivables": 3302481, "inventory": 320244, "other_current_assets": null, "total_current_assets": 2013014, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450221, "total_assets": 2463236, "short_term_debt": 1373225, "accounts_payable": 3485386, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1183714, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377615, "total_liabilities": 1561329, "total_debt": 1373225, "preferred_stock": null, "minority_interest": null, "retained_earnings": 875654, "total_equity": 901906, "shares_outstanding": 3140000, "operating_cash_flow": 378825, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5360, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5360, "dividends_paid": 189397, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154835.5, "free_cash_flow": 384185, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "349153", "ebitda": "362180", "netIncome": "287986", "grossProfit": "555796", "depreciation": "None", "totalRevenue": "2459536.50", "costOfRevenue": "1903740.50", "interestIncome": "None", "incomeBeforeTax": "344277", "interestExpense": "None", "operatingIncome": "355225", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "56291", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "200573.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1903740.50", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13027", "sellingGeneralAndAdministrative": "1216931", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "320244", "commonStock": "143.65", "currentDebt": "None", "investments": "None", "totalAssets": "2463236", "longTermDebt": "None", "shortTermDebt": "1373225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "875654", "totalLiabilities": "1561329", "otherCurrentAssets": "-11601617", "totalCurrentAssets": "2013014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56367", "currentNetReceivables": "3302481", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450221", "currentAccountsPayable": "3485386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4330480", "totalShareholderEquity": "901906", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12076076", "totalCurrentLiabilities": "1183714", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377615", "cashAndShortTermInvestments": "940157", "commonStockSharesOutstanding": "3140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "940157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287986", "profitLoss": "None", "dividendPayout": "189397", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "-38129.50", "operatingCashflow": "378825", "capitalExpenditures": "5360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154835.50", "cashflowFromInvestment": "-5360", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189397", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }