{ "ticker": { "uuid": "c73b6cbf-79ec-4284-bbc2-04ed2000d650", "symbol": "ONEX", "name": "Onex Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c73b6cbf-79ec-4284-bbc2-04ed2000d650/", "api_url": "https://sharemaestro.com/factors/api/tickers/c73b6cbf-79ec-4284-bbc2-04ed2000d650/" }, "ticker_metadata": { "id": 36355, "uuid": "c73b6cbf-79ec-4284-bbc2-04ed2000d650", "symbol": "ONEX", "name": "Onex Corporation", "asset_type": "equity", "market_cap": 8397615616, "stock_exchange_id": 42, "industry": "Asset Management", "sector": "Financial Services", "description": "Onex Corporation is a private equity firm specializing in acquisitions and platform acquisitions. The firm makes investments in buyouts, turnaround, upper-middle market, large-cap, mid-cap, and small-cap market and distressed companies. It also invests in recapitalization, growth capital, Industry consolidation, corporate carve-outs of subsidiaries and mission-critical supply divisions from multinational corporations, operational restructurings of undervalued businesses, and builds up. The firm seeks to invest in industrials, Health and Wellness, financial services, consumer, and business services & software. It invests in global businesses headquartered in North America, including United States, Canada, and Europe. The firm seeks to invest between $125 million and $1000 million in companies that have minimum revenues of $300 million. It does not consider size if the company is in an industry in which the firm already has presence. The firm seeks to make direct as well as co-investments through managed private equity, real estate, and credit funds. It seeks to acquire a control position in its portfolio companies. Onex Corporation was founded in 1984 and is based in Toronto, Canada with additional offices in New York, New York; Englewood Cliffs, New Jersey; Boston, Massachusetts and London, United Kingdom.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c73b6cbf-79ec-4284-bbc2-04ed2000d650", "symbol": "ONEX", "name": "Onex Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c73b6cbf-79ec-4284-bbc2-04ed2000d650/", "api_url": "https://sharemaestro.com/factors/api/tickers/c73b6cbf-79ec-4284-bbc2-04ed2000d650/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.6, "value": 0.66, "quality": 0.67, "momentum": 0.2, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 108.94, "market_cap": 8310649719.53, "pe_ratio": 14.3783, "earnings_yield": 0.0688, "ebitda_to_ev": 0.071, "shareholder_yield": 0.0188, "roe": 0.0605, "piotroski_f_score": 8, "momentum_12_1": 0.0955, "volatility_252d": 0.241 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.683955+00:00", "batch_id": "" }, "size": { "price_close": 108.94, "market_cap": 8310649719.533, "market_cap_usd": 8310649719.533, "enterprise_value": 8635649719.533, "shares_outstanding": 76286484, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.3783, "pb_ratio": 0.8701, "ptbv_ratio": 0.8701, "ps_ratio": 9.5196, "pcf_ratio": null, "pfcf_ratio": -79.9101, "ev_ebitda": 14.0875, "ev_ebit": 14.5381, "ev_sales": 9.8919, "ev_fcf": -83.0351, "earnings_yield": 0.0688, "fcf_yield": -0.012, "price_to_sales": 9.5196, "price_to_book": 0.8701, "price_to_cashflow": null, "ebitda_to_ev": 0.071, "sales_yield": 0.1011 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0164, "shareholder_yield": 0.0188, "debt_paydown_yield": 0.1289, "total_yield": 0.1476 }, "quality": { "gross_margin": 0.7766, "operating_margin": 0.6804, "net_margin": 0.6621, "ebitda_margin": 0.7022, "fcf_margin": -0.1191, "roe": 0.0605, "roa": 0.0565, "roic": 0.0451, "roc_greenblatt": 1.4313, "asset_turnover": 0.0853, "cash_conversion": -0.1799, "accruals_ratio": 0.0666, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.4773, "revenue_stability_5y": 0.3838, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0662, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5302, "debt_to_assets": 0.0431, "interest_coverage": 594, "current_ratio": 3.1894, "quick_ratio": 3.1894, "net_debt": 325000000, "local_beta": 0.5488, "volatility_252d": 0.241, "volatility_60d": 0.5823, "max_drawdown_12m": -0.2262, "risk_adjusted_momentum": 0.3964 }, "growth": { "revenue_growth_1y": 0.3864, "revenue_growth_3y_cagr": 0.2709, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1268, "eps_growth_3y_cagr": 0.3796, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.8563, "book_value_growth_1y": 0.0899, "revenue_growth": 0.3864, "earnings_growth": 1.1268 }, "momentum": { "price_return_1m": -0.058, "price_return_3m": 0.0646, "price_return_6m": -0.0348, "price_return_9m": -0.0862, "price_return_12m": 0.032, "price_return_12m_ex1m": 0.0955, "momentum_6m": -0.0348, "momentum_12m": 0.032, "momentum_12_1": 0.0955, "distance_from_52w_high": -0.1207, "distance_from_52w_low": 0.1363, "relative_strength": -0.2701 }, "raw_ttm": { "revenue_ttm": 873000000, "gross_profit_ttm": 678000000, "ebit_ttm": 594000000, "ebitda_ttm": 613000000, "net_income_ttm": 578000000, "eps_diluted_ttm": 7.5767, "operating_cash_flow_ttm": -104000000, "capital_expenditure_ttm": null, "fcf_ttm": -104000000, "dividends_paid_ttm": -20000000, "share_repurchases_ttm": -136000000, "shares_issued_ttm": null, "interest_expense_ttm": 1000000, "cash_and_equivalents": 116000000, "total_current_assets": 724000000, "total_current_liabilities": 227000000, "net_ppe": 34000000, "total_assets": 10239000000, "total_debt": 441000000, "total_equity": 9551000000, "net_working_capital": 381000000, "book_value_per_share": 125.1991, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 125.1991 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 36, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 37, "rank_earnings_yield": 37, "rank_fcf_yield": 80, "rank_dividend_yield": 70, "rank_shareholder_yield": 49, "rank_total_yield": 12, "rank_roe": 61, "rank_roc": 6, "rank_roic": 66, "rank_gross_margin": 8, "rank_fcf_margin": 87, "rank_piotroski": 10, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 74 }, "composites": { "value_composite": 34, "quality_composite": 33, "momentum_composite": 80, "growth_composite": 6, "yield_composite": 30, "svqf_composite": 8, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.665, "os_score": 0.6, "value_percentile": 0.66, "quality_percentile": 0.67, "momentum_percentile": 0.2, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11530, "ticker_id": 36355, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.683955+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.94, "market_cap": 8310649719.533, "market_cap_usd": 8310649719.533, "enterprise_value": 8635649719.533, "shares_outstanding": 76286484, "fx_rate_to_usd": null, "pe_ratio": 14.37828671, "pb_ratio": 0.87013399, "ptbv_ratio": 0.87013399, "ps_ratio": 9.51964458, "pcf_ratio": null, "pfcf_ratio": -79.91009346, "ev_ebitda": 14.08751993, "ev_ebit": 14.53813084, "ev_sales": 9.89192408, "ev_fcf": -83.03509346, "earnings_yield": 0.06878463, "fcf_yield": -0.0120431, "dividend_yield": 0, "buyback_yield": 0.01636454, "shareholder_yield": 0.0187711, "debt_paydown_yield": 0.12887079, "total_yield": 0.14764189, "gross_margin": 0.7766323, "operating_margin": 0.68041237, "net_margin": 0.66208477, "ebitda_margin": 0.7021764, "fcf_margin": -0.11912944, "roe": 0.06051722, "roa": 0.05645083, "roic": 0.04510936, "roc_greenblatt": 1.4313253, "asset_turnover": 0.08526223, "cash_conversion": -0.1799308, "accruals_ratio": 0.06660807, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53017945, "debt_to_assets": 0.04307061, "interest_coverage": 594, "current_ratio": 3.18942731, "quick_ratio": 3.18942731, "net_debt": 325000000, "revenue_growth_1y": 0.38639876, "revenue_growth_3y_cagr": 0.27087744, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.12683581, "eps_growth_3y_cagr": 0.37955526, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.85632184, "book_value_growth_1y": 0.08986495, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.477295, "revenue_stability_5y": 0.383789, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05801989, "price_return_3m": 0.06457129, "price_return_6m": -0.03479494, "price_return_9m": -0.0862248, "price_return_12m": 0.03198357, "price_return_12m_ex1m": 0.09554709, "distance_from_52w_high": -0.12069439, "distance_from_52w_low": 0.13634879, "relative_strength": -0.27012284, "local_beta": 0.5488, "volatility_252d": 0.241018, "volatility_60d": 0.582252, "max_drawdown_12m": -0.22620096, "revenue_ttm": 873000000, "gross_profit_ttm": 678000000, "ebit_ttm": 594000000, "ebitda_ttm": 613000000, "net_income_ttm": 578000000, "eps_diluted_ttm": 7.57670258, "operating_cash_flow_ttm": -104000000, "capital_expenditure_ttm": null, "fcf_ttm": -104000000, "dividends_paid_ttm": -20000000, "share_repurchases_ttm": -136000000, "shares_issued_ttm": null, "interest_expense_ttm": 1000000, "cash_and_equivalents": 116000000, "total_current_assets": 724000000, "total_current_liabilities": 227000000, "net_ppe": 34000000, "total_assets": 10239000000, "total_debt": 441000000, "total_equity": 9551000000, "net_working_capital": 381000000, "book_value_per_share": 125.19911129, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 125.19911129, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 37, "rank_earnings_yield": 37, "rank_fcf_yield": 80, "rank_dividend_yield": 70, "rank_shareholder_yield": 49, "rank_total_yield": 12, "rank_roe": 61, "rank_roc": 6, "rank_roic": 66, "rank_gross_margin": 8, "rank_fcf_margin": 87, "rank_piotroski": 10, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 74, "value_composite": 34, "quality_composite": 33, "momentum_composite": 80, "growth_composite": 6, "yield_composite": 30, "svqf_composite": 8, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.94, "os": 0.6, "value": 0.66, "quality": 0.67, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.3783, "earnings_yield": 0.0688, "shareholder_yield": 0.0188, "roe": 0.0605, "momentum_12_1": 0.0955, "complete_fields": { "id": 11530, "ticker_id": 36355, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.683955+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.94, "market_cap": 8310649719.533, "market_cap_usd": 8310649719.533, "enterprise_value": 8635649719.533, "shares_outstanding": 76286484, "fx_rate_to_usd": null, "pe_ratio": 14.37828671, "pb_ratio": 0.87013399, "ptbv_ratio": 0.87013399, "ps_ratio": 9.51964458, "pcf_ratio": null, "pfcf_ratio": -79.91009346, "ev_ebitda": 14.08751993, "ev_ebit": 14.53813084, "ev_sales": 9.89192408, "ev_fcf": -83.03509346, "earnings_yield": 0.06878463, "fcf_yield": -0.0120431, "dividend_yield": 0, "buyback_yield": 0.01636454, "shareholder_yield": 0.0187711, "debt_paydown_yield": 0.12887079, "total_yield": 0.14764189, "gross_margin": 0.7766323, "operating_margin": 0.68041237, "net_margin": 0.66208477, "ebitda_margin": 0.7021764, "fcf_margin": -0.11912944, "roe": 0.06051722, "roa": 0.05645083, "roic": 0.04510936, "roc_greenblatt": 1.4313253, "asset_turnover": 0.08526223, "cash_conversion": -0.1799308, "accruals_ratio": 0.06660807, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53017945, "debt_to_assets": 0.04307061, "interest_coverage": 594, "current_ratio": 3.18942731, "quick_ratio": 3.18942731, "net_debt": 325000000, "revenue_growth_1y": 0.38639876, "revenue_growth_3y_cagr": 0.27087744, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.12683581, "eps_growth_3y_cagr": 0.37955526, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.85632184, "book_value_growth_1y": 0.08986495, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.477295, "revenue_stability_5y": 0.383789, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05801989, "price_return_3m": 0.06457129, "price_return_6m": -0.03479494, "price_return_9m": -0.0862248, "price_return_12m": 0.03198357, "price_return_12m_ex1m": 0.09554709, "distance_from_52w_high": -0.12069439, "distance_from_52w_low": 0.13634879, "relative_strength": -0.27012284, "local_beta": 0.5488, "volatility_252d": 0.241018, "volatility_60d": 0.582252, "max_drawdown_12m": -0.22620096, "revenue_ttm": 873000000, "gross_profit_ttm": 678000000, "ebit_ttm": 594000000, "ebitda_ttm": 613000000, "net_income_ttm": 578000000, "eps_diluted_ttm": 7.57670258, "operating_cash_flow_ttm": -104000000, "capital_expenditure_ttm": null, "fcf_ttm": -104000000, "dividends_paid_ttm": -20000000, "share_repurchases_ttm": -136000000, "shares_issued_ttm": null, "interest_expense_ttm": 1000000, "cash_and_equivalents": 116000000, "total_current_assets": 724000000, "total_current_liabilities": 227000000, "net_ppe": 34000000, "total_assets": 10239000000, "total_debt": 441000000, "total_equity": 9551000000, "net_working_capital": 381000000, "book_value_per_share": 125.19911129, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 125.19911129, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 37, "rank_earnings_yield": 37, "rank_fcf_yield": 80, "rank_dividend_yield": 70, "rank_shareholder_yield": 49, "rank_total_yield": 12, "rank_roe": 61, "rank_roc": 6, "rank_roic": 66, "rank_gross_margin": 8, "rank_fcf_margin": 87, "rank_piotroski": 10, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 74, "value_composite": 34, "quality_composite": 33, "momentum_composite": 80, "growth_composite": 6, "yield_composite": 30, "svqf_composite": 8, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "income_statement": { "revenue": 897000000, "cost_of_revenue": 195000000, "gross_profit": 702000000, "ebit": 622000000, "ebitda": 642000000, "pretax_income": null, "tax_provision": null, "net_income": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329000000, "total_current_assets": 4180000000, "total_assets": 11502000000, "short_term_debt": null, "long_term_debt": 2342000000, "total_debt": 2375000000, "total_liabilities": null, "total_equity": 8785000000, "shares_outstanding": 68758960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 671000000, "capital_expenditure": null, "free_cash_flow": 671000000, "dividends_paid": -20000000, "share_repurchases": -237000000, "shares_issued": null, "net_debt_issued": -163000000 }, "complete_fields": { "id": 423485, "ticker_id": 36355, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "642000000", "netIncome": "617000000", "grossProfit": "702000000", "totalRevenue": "897000000", "costOfRevenue": "195000000", "interestExpense": "1000000", "operatingIncome": "622000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3000000", "depreciationAndAmortization": "20000000" }, "balance": { "totalDebt": "2375000000", "totalAssets": "11502000000", "longTermDebt": "2342000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68758960", "totalCurrentAssets": "4180000000", "totalShareholderEquity": "8785000000", "totalCurrentLiabilities": "326000000", "propertyPlantEquipmentNet": "38000000", "cashAndShortTermInvestments": "1329000000" }, "cashflow": { "freeCashFlow": "671000000", "dividendsPaid": "-20000000", "issuanceOfDebt": "275000000", "issuanceOfStock": "-237000000", "repaymentOfDebt": "-438000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "671000000", "repurchaseOfStock": "-237000000", "capitalExpenditures": null } }, "revenue": 897000000, "cost_of_revenue": 195000000, "gross_profit": 702000000, "research_and_development": 3000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 622000000, "depreciation_amortisation": 20000000, "ebitda": 642000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 617000000, "net_income_continuing_ops": null, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1329000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4180000000, "net_ppe": 38000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11502000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326000000, "long_term_debt": 2342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2375000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8785000000, "shares_outstanding": 68758960, "operating_cash_flow": 671000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20000000, "share_repurchases": -237000000, "shares_issued": null, "net_debt_issued": -163000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "642000000", "netIncome": "617000000", "grossProfit": "702000000", "totalRevenue": "897000000", "costOfRevenue": "195000000", "interestExpense": "1000000", "operatingIncome": "622000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3000000", "depreciationAndAmortization": "20000000" }, "balance": { "totalDebt": "2375000000", "totalAssets": "11502000000", "longTermDebt": "2342000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68758960", "totalCurrentAssets": "4180000000", "totalShareholderEquity": "8785000000", "totalCurrentLiabilities": "326000000", "propertyPlantEquipmentNet": "38000000", "cashAndShortTermInvestments": "1329000000" }, "cashflow": { "freeCashFlow": "671000000", "dividendsPaid": "-20000000", "issuanceOfDebt": "275000000", "issuanceOfStock": "-237000000", "repaymentOfDebt": "-438000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "671000000", "repurchaseOfStock": "-237000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "income_statement": { "revenue": 647000000, "cost_of_revenue": 216000000, "gross_profit": 431000000, "ebit": 326000000, "ebitda": 331000000, "pretax_income": null, "tax_provision": null, "net_income": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 929000000, "total_current_assets": 6635000000, "total_assets": 13964000000, "short_term_debt": null, "long_term_debt": 5155000000, "total_debt": 5196000000, "total_liabilities": null, "total_equity": 8419000000, "shares_outstanding": 71815920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174000000, "capital_expenditure": null, "free_cash_flow": 174000000, "dividends_paid": -23000000, "share_repurchases": -417000000, "shares_issued": null, "net_debt_issued": 895000000 }, "complete_fields": { "id": 423490, "ticker_id": 36355, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "331000000", "netIncome": "303000000", "grossProfit": "431000000", "totalRevenue": "647000000", "costOfRevenue": "216000000", "interestExpense": "2000000", "operatingIncome": "326000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4000000", "depreciationAndAmortization": "24000000" }, "balance": { "totalDebt": "5196000000", "totalAssets": "13964000000", "longTermDebt": "5155000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71815920", "totalCurrentAssets": "6635000000", "totalShareholderEquity": "8419000000", "totalCurrentLiabilities": "324000000", "propertyPlantEquipmentNet": "91000000", "cashAndShortTermInvestments": "929000000" }, "cashflow": { "freeCashFlow": "174000000", "dividendsPaid": "-23000000", "issuanceOfDebt": "905000000", "issuanceOfStock": "-417000000", "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "174000000", "repurchaseOfStock": "-417000000", "capitalExpenditures": null } }, "revenue": 647000000, "cost_of_revenue": 216000000, "gross_profit": 431000000, "research_and_development": 4000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 326000000, "depreciation_amortisation": 24000000, "ebitda": 331000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 303000000, "net_income_continuing_ops": null, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 929000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6635000000, "net_ppe": 91000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13964000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324000000, "long_term_debt": 5155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5196000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8419000000, "shares_outstanding": 71815920, "operating_cash_flow": 174000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23000000, "share_repurchases": -417000000, "shares_issued": null, "net_debt_issued": 895000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 174000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "331000000", "netIncome": "303000000", "grossProfit": "431000000", "totalRevenue": "647000000", "costOfRevenue": "216000000", "interestExpense": "2000000", "operatingIncome": "326000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4000000", "depreciationAndAmortization": "24000000" }, "balance": { "totalDebt": "5196000000", "totalAssets": "13964000000", "longTermDebt": "5155000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71815920", "totalCurrentAssets": "6635000000", "totalShareholderEquity": "8419000000", "totalCurrentLiabilities": "324000000", "propertyPlantEquipmentNet": "91000000", "cashAndShortTermInvestments": "929000000" }, "cashflow": { "freeCashFlow": "174000000", "dividendsPaid": "-23000000", "issuanceOfDebt": "905000000", "issuanceOfStock": "-417000000", "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "174000000", "repurchaseOfStock": "-417000000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "income_statement": { "revenue": 1122000000, "cost_of_revenue": 257000000, "gross_profit": 865000000, "ebit": 700000000, "ebitda": 569000000, "pretax_income": null, "tax_provision": null, "net_income": 529000000, "net_income_to_common": 529000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265000000, "total_current_assets": 4840000000, "total_assets": 12899000000, "short_term_debt": null, "long_term_debt": 3874000000, "total_debt": 3935000000, "total_liabilities": null, "total_equity": 8564000000, "shares_outstanding": 77499292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68000000, "capital_expenditure": -8000000, "free_cash_flow": 60000000, "dividends_paid": -24000000, "share_repurchases": -196000000, "shares_issued": null, "net_debt_issued": 252000000 }, "complete_fields": { "id": 423492, "ticker_id": 36355, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "569000000", "netIncome": "529000000", "grossProfit": "865000000", "totalRevenue": "1122000000", "costOfRevenue": "257000000", "interestExpense": "2000000", "operatingIncome": "700000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6000000", "depreciationAndAmortization": "35000000" }, "balance": { "totalDebt": "3935000000", "totalAssets": "12899000000", "longTermDebt": "3874000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "77499292", "totalCurrentAssets": "4840000000", "totalShareholderEquity": "8564000000", "totalCurrentLiabilities": "350000000", "propertyPlantEquipmentNet": "119000000", "cashAndShortTermInvestments": "265000000" }, "cashflow": { "freeCashFlow": "60000000", "dividendsPaid": "-24000000", "issuanceOfDebt": "335000000", "issuanceOfStock": "-196000000", "repaymentOfDebt": "-83000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "68000000", "repurchaseOfStock": "-196000000", "capitalExpenditures": "-8000000" } }, "revenue": 1122000000, "cost_of_revenue": 257000000, "gross_profit": 865000000, "research_and_development": 6000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 700000000, "depreciation_amortisation": 35000000, "ebitda": 569000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 529000000, "net_income_continuing_ops": null, "net_income_to_common": 529000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4840000000, "net_ppe": 119000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12899000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350000000, "long_term_debt": 3874000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8564000000, "shares_outstanding": 77499292, "operating_cash_flow": 68000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24000000, "share_repurchases": -196000000, "shares_issued": null, "net_debt_issued": 252000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 60000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "569000000", "netIncome": "529000000", "grossProfit": "865000000", "totalRevenue": "1122000000", "costOfRevenue": "257000000", "interestExpense": "2000000", "operatingIncome": "700000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6000000", "depreciationAndAmortization": "35000000" }, "balance": { "totalDebt": "3935000000", "totalAssets": "12899000000", "longTermDebt": "3874000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "77499292", "totalCurrentAssets": "4840000000", "totalShareholderEquity": "8564000000", "totalCurrentLiabilities": "350000000", "propertyPlantEquipmentNet": "119000000", "cashAndShortTermInvestments": "265000000" }, "cashflow": { "freeCashFlow": "60000000", "dividendsPaid": "-24000000", "issuanceOfDebt": "335000000", "issuanceOfStock": "-196000000", "repaymentOfDebt": "-83000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "68000000", "repurchaseOfStock": "-196000000", "capitalExpenditures": "-8000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "income_statement": { "revenue": 437000000, "cost_of_revenue": 274000000, "gross_profit": 163000000, "ebit": 251000000, "ebitda": 302000000, "pretax_income": null, "tax_provision": null, "net_income": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111000000, "total_current_assets": 4210000000, "total_assets": 12163000000, "short_term_debt": null, "long_term_debt": 3488000000, "total_debt": 3558000000, "total_liabilities": null, "total_equity": 8250000000, "shares_outstanding": 80908343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -384000000, "capital_expenditure": -8000000, "free_cash_flow": -392000000, "dividends_paid": -26000000, "share_repurchases": -321000000, "shares_issued": null, "net_debt_issued": 67000000 }, "complete_fields": { "id": 423493, "ticker_id": 36355, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "302000000", "netIncome": "235000000", "grossProfit": "163000000", "totalRevenue": "437000000", "costOfRevenue": "274000000", "interestExpense": "2000000", "operatingIncome": "251000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "5000000", "depreciationAndAmortization": "66000000" }, "balance": { "totalDebt": "3558000000", "totalAssets": "12163000000", "longTermDebt": "3488000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "80908343", "totalCurrentAssets": "4210000000", "totalShareholderEquity": "8250000000", "totalCurrentLiabilities": "287000000", "propertyPlantEquipmentNet": "140000000", "cashAndShortTermInvestments": "111000000" }, "cashflow": { "freeCashFlow": "-392000000", "dividendsPaid": "-26000000", "issuanceOfDebt": "558000000", "issuanceOfStock": "-321000000", "repaymentOfDebt": "-491000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-384000000", "repurchaseOfStock": "-321000000", "capitalExpenditures": "-8000000" } }, "revenue": 437000000, "cost_of_revenue": 274000000, "gross_profit": 163000000, "research_and_development": 5000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251000000, "depreciation_amortisation": 66000000, "ebitda": 302000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 235000000, "net_income_continuing_ops": null, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4210000000, "net_ppe": 140000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12163000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287000000, "long_term_debt": 3488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3558000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8250000000, "shares_outstanding": 80908343, "operating_cash_flow": -384000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26000000, "share_repurchases": -321000000, "shares_issued": null, "net_debt_issued": 67000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "302000000", "netIncome": "235000000", "grossProfit": "163000000", "totalRevenue": "437000000", "costOfRevenue": "274000000", "interestExpense": "2000000", "operatingIncome": "251000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "5000000", "depreciationAndAmortization": "66000000" }, "balance": { "totalDebt": "3558000000", "totalAssets": "12163000000", "longTermDebt": "3488000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "80908343", "totalCurrentAssets": "4210000000", "totalShareholderEquity": "8250000000", "totalCurrentLiabilities": "287000000", "propertyPlantEquipmentNet": "140000000", "cashAndShortTermInvestments": "111000000" }, "cashflow": { "freeCashFlow": "-392000000", "dividendsPaid": "-26000000", "issuanceOfDebt": "558000000", "issuanceOfStock": "-321000000", "repaymentOfDebt": "-491000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-384000000", "repurchaseOfStock": "-321000000", "capitalExpenditures": "-8000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423494, "ticker_id": 36355, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "income_statement": { "revenue": 187000000, "cost_of_revenue": 50000000, "gross_profit": 137000000, "ebit": 129000000, "ebitda": 133000000, "pretax_income": null, "tax_provision": null, "net_income": 129000000, "net_income_to_common": 129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116000000, "total_current_assets": 724000000, "total_assets": 10239000000, "short_term_debt": null, "long_term_debt": 411000000, "total_debt": 441000000, "total_liabilities": null, "total_equity": 9551000000, "shares_outstanding": 76286484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -829000000, "capital_expenditure": null, "free_cash_flow": -829000000, "dividends_paid": -5000000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -1023000000 }, "complete_fields": { "id": 423483, "ticker_id": 36355, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133000000", "netIncome": "129000000", "grossProfit": "137000000", "totalRevenue": "187000000", "costOfRevenue": "50000000", "interestExpense": null, "operatingIncome": "129000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4000000" }, "balance": { "totalDebt": "441000000", "totalAssets": "10239000000", "longTermDebt": "411000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "76286484", "totalCurrentAssets": "724000000", "totalShareholderEquity": "9551000000", "totalCurrentLiabilities": "227000000", "propertyPlantEquipmentNet": "34000000", "cashAndShortTermInvestments": "116000000" }, "cashflow": { "freeCashFlow": "-829000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "14000000", "issuanceOfStock": "-4000000", "repaymentOfDebt": "-1037000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-829000000", "repurchaseOfStock": "-4000000", "capitalExpenditures": null } }, "revenue": 187000000, "cost_of_revenue": 50000000, "gross_profit": 137000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129000000, "depreciation_amortisation": 4000000, "ebitda": 133000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129000000, "net_income_continuing_ops": null, "net_income_to_common": 129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 724000000, "net_ppe": 34000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10239000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227000000, "long_term_debt": 411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 441000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9551000000, "shares_outstanding": 76286484, "operating_cash_flow": -829000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -1023000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -829000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133000000", "netIncome": "129000000", "grossProfit": "137000000", "totalRevenue": "187000000", "costOfRevenue": "50000000", "interestExpense": null, "operatingIncome": "129000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4000000" }, "balance": { "totalDebt": "441000000", "totalAssets": "10239000000", "longTermDebt": "411000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "76286484", "totalCurrentAssets": "724000000", "totalShareholderEquity": "9551000000", "totalCurrentLiabilities": "227000000", "propertyPlantEquipmentNet": "34000000", "cashAndShortTermInvestments": "116000000" }, "cashflow": { "freeCashFlow": "-829000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "14000000", "issuanceOfStock": "-4000000", "repaymentOfDebt": "-1037000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-829000000", "repurchaseOfStock": "-4000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "income_statement": { "revenue": 233000000, "cost_of_revenue": 49000000, "gross_profit": 184000000, "ebit": 183000000, "ebitda": 187000000, "pretax_income": null, "tax_provision": null, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329000000, "total_current_assets": 4180000000, "total_assets": 11502000000, "short_term_debt": null, "long_term_debt": 2342000000, "total_debt": 2375000000, "total_liabilities": null, "total_equity": 8785000000, "shares_outstanding": 68758960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 592000000, "capital_expenditure": null, "free_cash_flow": 592000000, "dividends_paid": -5000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -195000000 }, "complete_fields": { "id": 423484, "ticker_id": 36355, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "187000000", "netIncome": "181000000", "grossProfit": "184000000", "totalRevenue": "233000000", "costOfRevenue": "49000000", "interestExpense": null, "operatingIncome": "183000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4000000" }, "balance": { "totalDebt": "2375000000", "totalAssets": "11502000000", "longTermDebt": "2342000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68758960", "totalCurrentAssets": "4180000000", "totalShareholderEquity": "8785000000", "totalCurrentLiabilities": "326000000", "propertyPlantEquipmentNet": "38000000", "cashAndShortTermInvestments": "1329000000" }, "cashflow": { "freeCashFlow": "592000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "-2000000", "issuanceOfStock": "0", "repaymentOfDebt": "-193000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "592000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 233000000, "cost_of_revenue": 49000000, "gross_profit": 184000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183000000, "depreciation_amortisation": 4000000, "ebitda": 187000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 181000000, "net_income_continuing_ops": null, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1329000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4180000000, "net_ppe": 38000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11502000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326000000, "long_term_debt": 2342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2375000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8785000000, "shares_outstanding": 68758960, "operating_cash_flow": 592000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -195000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 592000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "187000000", "netIncome": "181000000", "grossProfit": "184000000", "totalRevenue": "233000000", "costOfRevenue": "49000000", "interestExpense": null, "operatingIncome": "183000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4000000" }, "balance": { "totalDebt": "2375000000", "totalAssets": "11502000000", "longTermDebt": "2342000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68758960", "totalCurrentAssets": "4180000000", "totalShareholderEquity": "8785000000", "totalCurrentLiabilities": "326000000", "propertyPlantEquipmentNet": "38000000", "cashAndShortTermInvestments": "1329000000" }, "cashflow": { "freeCashFlow": "592000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "-2000000", "issuanceOfStock": "0", "repaymentOfDebt": "-193000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "592000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "income_statement": { "revenue": 129000000, "cost_of_revenue": 49000000, "gross_profit": 80000000, "ebit": 39000000, "ebitda": 44000000, "pretax_income": null, "tax_provision": null, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672000000, "total_current_assets": 5691000000, "total_assets": 13418000000, "short_term_debt": null, "long_term_debt": 4412000000, "total_debt": 4447000000, "total_liabilities": null, "total_equity": 8609000000, "shares_outstanding": 68608073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50000000, "capital_expenditure": null, "free_cash_flow": 50000000, "dividends_paid": -5000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 25000000 }, "complete_fields": { "id": 423486, "ticker_id": 36355, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44000000", "netIncome": "39000000", "grossProfit": "80000000", "totalRevenue": "129000000", "costOfRevenue": "49000000", "interestExpense": null, "operatingIncome": "39000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5000000" }, "balance": { "totalDebt": "4447000000", "totalAssets": "13418000000", "longTermDebt": "4412000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68608073", "totalCurrentAssets": "5691000000", "totalShareholderEquity": "8609000000", "totalCurrentLiabilities": "333000000", "propertyPlantEquipmentNet": "74000000", "cashAndShortTermInvestments": "672000000" }, "cashflow": { "freeCashFlow": "50000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "30000000", "issuanceOfStock": "0", "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "50000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 129000000, "cost_of_revenue": 49000000, "gross_profit": 80000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39000000, "depreciation_amortisation": 5000000, "ebitda": 44000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39000000, "net_income_continuing_ops": null, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5691000000, "net_ppe": 74000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13418000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333000000, "long_term_debt": 4412000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8609000000, "shares_outstanding": 68608073, "operating_cash_flow": 50000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 25000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44000000", "netIncome": "39000000", "grossProfit": "80000000", "totalRevenue": "129000000", "costOfRevenue": "49000000", "interestExpense": null, "operatingIncome": "39000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5000000" }, "balance": { "totalDebt": "4447000000", "totalAssets": "13418000000", "longTermDebt": "4412000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68608073", "totalCurrentAssets": "5691000000", "totalShareholderEquity": "8609000000", "totalCurrentLiabilities": "333000000", "propertyPlantEquipmentNet": "74000000", "cashAndShortTermInvestments": "672000000" }, "cashflow": { "freeCashFlow": "50000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "30000000", "issuanceOfStock": "0", "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "50000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "income_statement": { "revenue": 324000000, "cost_of_revenue": 47000000, "gross_profit": 277000000, "ebit": 243000000, "ebitda": 249000000, "pretax_income": null, "tax_provision": null, "net_income": 229000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636000000, "total_current_assets": 5930000000, "total_assets": 13644000000, "short_term_debt": null, "long_term_debt": 4717000000, "total_debt": 4754000000, "total_liabilities": null, "total_equity": 8574000000, "shares_outstanding": 68605512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83000000, "capital_expenditure": null, "free_cash_flow": 83000000, "dividends_paid": -5000000, "share_repurchases": -132000000, "shares_issued": null, "net_debt_issued": 122000000 }, "complete_fields": { "id": 423487, "ticker_id": 36355, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249000000", "netIncome": "229000000", "grossProfit": "277000000", "totalRevenue": "324000000", "costOfRevenue": "47000000", "interestExpense": null, "operatingIncome": "243000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6000000" }, "balance": { "totalDebt": "4754000000", "totalAssets": "13644000000", "longTermDebt": "4717000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68605512", "totalCurrentAssets": "5930000000", "totalShareholderEquity": "8574000000", "totalCurrentLiabilities": "283000000", "propertyPlantEquipmentNet": "82000000", "cashAndShortTermInvestments": "636000000" }, "cashflow": { "freeCashFlow": "83000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "124000000", "issuanceOfStock": "-132000000", "repaymentOfDebt": "2000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "83000000", "repurchaseOfStock": "-132000000", "capitalExpenditures": null } }, "revenue": 324000000, "cost_of_revenue": 47000000, "gross_profit": 277000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243000000, "depreciation_amortisation": 6000000, "ebitda": 249000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 229000000, "net_income_continuing_ops": null, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5930000000, "net_ppe": 82000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13644000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283000000, "long_term_debt": 4717000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8574000000, "shares_outstanding": 68605512, "operating_cash_flow": 83000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": -132000000, "shares_issued": null, "net_debt_issued": 122000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249000000", "netIncome": "229000000", "grossProfit": "277000000", "totalRevenue": "324000000", "costOfRevenue": "47000000", "interestExpense": null, "operatingIncome": "243000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6000000" }, "balance": { "totalDebt": "4754000000", "totalAssets": "13644000000", "longTermDebt": "4717000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68605512", "totalCurrentAssets": "5930000000", "totalShareholderEquity": "8574000000", "totalCurrentLiabilities": "283000000", "propertyPlantEquipmentNet": "82000000", "cashAndShortTermInvestments": "636000000" }, "cashflow": { "freeCashFlow": "83000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "124000000", "issuanceOfStock": "-132000000", "repaymentOfDebt": "2000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "83000000", "repurchaseOfStock": "-132000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "income_statement": { "revenue": 211000000, "cost_of_revenue": 50000000, "gross_profit": 161000000, "ebit": 169000000, "ebitda": 174000000, "pretax_income": null, "tax_provision": null, "net_income": 168000000, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569000000, "total_current_assets": 5715000000, "total_assets": 13350000000, "short_term_debt": null, "long_term_debt": 4590000000, "total_debt": 4629000000, "total_liabilities": null, "total_equity": 8482000000, "shares_outstanding": 70436414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54000000, "capital_expenditure": null, "free_cash_flow": -54000000, "dividends_paid": -5000000, "share_repurchases": -105000000, "shares_issued": null, "net_debt_issued": -119000000 }, "complete_fields": { "id": 423488, "ticker_id": 36355, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "174000000", "netIncome": "168000000", "grossProfit": "161000000", "totalRevenue": "211000000", "costOfRevenue": "50000000", "interestExpense": null, "operatingIncome": "169000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5000000" }, "balance": { "totalDebt": "4629000000", "totalAssets": "13350000000", "longTermDebt": "4590000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "70436414", "totalCurrentAssets": "5715000000", "totalShareholderEquity": "8482000000", "totalCurrentLiabilities": "213000000", "propertyPlantEquipmentNet": "86000000", "cashAndShortTermInvestments": "569000000" }, "cashflow": { "freeCashFlow": "-54000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "123000000", "issuanceOfStock": "-105000000", "repaymentOfDebt": "-242000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-54000000", "repurchaseOfStock": "-105000000", "capitalExpenditures": null } }, "revenue": 211000000, "cost_of_revenue": 50000000, "gross_profit": 161000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169000000, "depreciation_amortisation": 5000000, "ebitda": 174000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 168000000, "net_income_continuing_ops": null, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5715000000, "net_ppe": 86000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13350000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213000000, "long_term_debt": 4590000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4629000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8482000000, "shares_outstanding": 70436414, "operating_cash_flow": -54000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": -105000000, "shares_issued": null, "net_debt_issued": -119000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -54000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "174000000", "netIncome": "168000000", "grossProfit": "161000000", "totalRevenue": "211000000", "costOfRevenue": "50000000", "interestExpense": null, "operatingIncome": "169000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5000000" }, "balance": { "totalDebt": "4629000000", "totalAssets": "13350000000", "longTermDebt": "4590000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "70436414", "totalCurrentAssets": "5715000000", "totalShareholderEquity": "8482000000", "totalCurrentLiabilities": "213000000", "propertyPlantEquipmentNet": "86000000", "cashAndShortTermInvestments": "569000000" }, "cashflow": { "freeCashFlow": "-54000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "123000000", "issuanceOfStock": "-105000000", "repaymentOfDebt": "-242000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-54000000", "repurchaseOfStock": "-105000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423489, "ticker_id": 36355, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423491, "ticker_id": 36355, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:34.495264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }