{
  "ticker": {
    "uuid": "c74ac931-4354-4592-a4f4-fac43cb86fb3",
    "symbol": "NMAX",
    "name": "Newsmax, Inc.",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Communication Services",
    "industry": "Broadcasting",
    "page_url": "https://sharemaestro.com/factors/ticker/c74ac931-4354-4592-a4f4-fac43cb86fb3/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/c74ac931-4354-4592-a4f4-fac43cb86fb3/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "c74ac931-4354-4592-a4f4-fac43cb86fb3",
      "symbol": "NMAX",
      "name": "Newsmax, Inc.",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Communication Services",
      "industry": "Broadcasting",
      "page_url": "https://sharemaestro.com/factors/ticker/c74ac931-4354-4592-a4f4-fac43cb86fb3/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/c74ac931-4354-4592-a4f4-fac43cb86fb3/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0,
      "value": 0.15,
      "quality": 0.03,
      "momentum": 0.05,
      "coverage": 0.848,
      "confidence": 0.812,
      "delta": 0
    },
    "headline_factors": {
      "price": 7.5,
      "market_cap": 968704837.5,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.1525,
      "roe": -0.7891,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.4619,
      "volatility_252d": 0.7299
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0714,
        "shareholder_yield": -0.1525
      },
      "quality": {
        "roe": -0.7891,
        "roic": -0.6452,
        "gross_margin": 0.3764,
        "fcf_margin": -0.3504,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": 0.1266,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.4612,
        "momentum_12_1": -0.4619,
        "relative_strength": -0.6295
      },
      "scores": {
        "value_percentile": 0.15,
        "quality_percentile": 0.03,
        "momentum_percentile": 0.05,
        "growth_composite": 28,
        "yield_composite": 100,
        "overall_composite": 100,
        "os_score": 0,
        "factor_coverage": 0.848,
        "signal_confidence": 0.812
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 9.11,
      "os": 0,
      "value": 0.15,
      "quality": 0.03,
      "momentum": 0.04,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1255,
      "roe": -0.7891,
      "momentum_12_1": -0.6224
    },
    {
      "week_end_date": "2026-06-14",
      "price": 8.19,
      "os": 0.01,
      "value": 0.15,
      "quality": 0.04,
      "momentum": 0.12,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1396,
      "roe": -0.7891,
      "momentum_12_1": -0.4203
    },
    {
      "week_end_date": "2026-06-21",
      "price": 7.78,
      "os": 0.01,
      "value": 0.16,
      "quality": 0.03,
      "momentum": 0.05,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.147,
      "roe": -0.7891,
      "momentum_12_1": -0.429
    },
    {
      "week_end_date": "2026-06-28",
      "price": 7.49,
      "os": 0.01,
      "value": 0.16,
      "quality": 0.03,
      "momentum": 0.13,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1527,
      "roe": -0.7891,
      "momentum_12_1": -0.3606
    },
    {
      "week_end_date": "2026-07-05",
      "price": 8.99,
      "os": 0.01,
      "value": 0.15,
      "quality": 0.04,
      "momentum": 0.07,
      "confidence": 0.84,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1272,
      "roe": -0.7891,
      "momentum_12_1": -0.3943
    },
    {
      "week_end_date": "2026-07-12",
      "price": 8.23,
      "os": 0,
      "value": 0.16,
      "quality": 0.03,
      "momentum": 0.02,
      "confidence": 0.831,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1389,
      "roe": -0.7891,
      "momentum_12_1": -0.4301
    },
    {
      "week_end_date": "2026-07-19",
      "price": 8.36,
      "os": 0,
      "value": 0.15,
      "quality": 0.03,
      "momentum": 0.05,
      "confidence": 0.822,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1368,
      "roe": -0.7891,
      "momentum_12_1": -0.4597
    },
    {
      "week_end_date": "2026-07-26",
      "price": 7.5,
      "os": 0,
      "value": 0.15,
      "quality": 0.03,
      "momentum": 0.05,
      "confidence": 0.812,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1525,
      "roe": -0.7891,
      "momentum_12_1": -0.4619
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 189300000,
          "cost_of_revenue": 117622423,
          "gross_profit": 71632498,
          "ebit": -99471952,
          "ebitda": -93144723,
          "pretax_income": -99495119,
          "tax_provision": null,
          "net_income": -99495119,
          "net_income_to_common": -99495119,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20433021,
          "total_current_assets": 195460807,
          "total_assets": 239843078,
          "short_term_debt": 4062971,
          "long_term_debt": 5292095,
          "total_debt": 9355066,
          "total_liabilities": 133794526,
          "total_equity": 106048552,
          "shares_outstanding": 129129119,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64454877,
          "capital_expenditure": 2650513,
          "free_cash_flow": -61804364,
          "dividends_paid": 915069,
          "share_repurchases": null,
          "shares_issued": 148300579,
          "net_debt_issued": -199237
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 189300000,
          "cost_of_revenue": 117622423,
          "gross_profit": 71632498,
          "ebit": -99471952,
          "ebitda": -93144723,
          "pretax_income": -99495119,
          "tax_provision": null,
          "net_income": -99495119,
          "net_income_to_common": -99495119,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20433021,
          "total_current_assets": 195460807,
          "total_assets": 239843078,
          "short_term_debt": 4062971,
          "long_term_debt": 5292095,
          "total_debt": 9355066,
          "total_liabilities": 133794526,
          "total_equity": 106048552,
          "shares_outstanding": 129129119,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64454877,
          "capital_expenditure": 2650513,
          "free_cash_flow": -61804364,
          "dividends_paid": 915069,
          "share_repurchases": null,
          "shares_issued": 148300579,
          "net_debt_issued": -199237
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 189300000,
          "cost_of_revenue": 117622423,
          "gross_profit": 71632498,
          "ebit": -99471952,
          "ebitda": -93144723,
          "pretax_income": -99495119,
          "tax_provision": null,
          "net_income": -99495119,
          "net_income_to_common": -99495119,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20433021,
          "total_current_assets": 195460807,
          "total_assets": 239843078,
          "short_term_debt": 4062971,
          "long_term_debt": 5292095,
          "total_debt": 9355066,
          "total_liabilities": 133794526,
          "total_equity": 106048552,
          "shares_outstanding": 129129119,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64454877,
          "capital_expenditure": 2650513,
          "free_cash_flow": -61804364,
          "dividends_paid": 915069,
          "share_repurchases": null,
          "shares_issued": 148300579,
          "net_debt_issued": -199237
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 189300000,
          "cost_of_revenue": 117622423,
          "gross_profit": 71632498,
          "ebit": -99471952,
          "ebitda": -93144723,
          "pretax_income": -99495119,
          "tax_provision": null,
          "net_income": -99495119,
          "net_income_to_common": -99495119,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20433021,
          "total_current_assets": 195460807,
          "total_assets": 239843078,
          "short_term_debt": 4062971,
          "long_term_debt": 5292095,
          "total_debt": 9355066,
          "total_liabilities": 133794526,
          "total_equity": 106048552,
          "shares_outstanding": 129129119,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64454877,
          "capital_expenditure": 2650513,
          "free_cash_flow": -61804364,
          "dividends_paid": 915069,
          "share_repurchases": null,
          "shares_issued": 148300579,
          "net_debt_issued": -199237
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 189300000,
          "cost_of_revenue": 117622423,
          "gross_profit": 71632498,
          "ebit": -99471952,
          "ebitda": -93144723,
          "pretax_income": -99495119,
          "tax_provision": null,
          "net_income": -99495119,
          "net_income_to_common": -99495119,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20433021,
          "total_current_assets": 195460807,
          "total_assets": 239843078,
          "short_term_debt": 4062971,
          "long_term_debt": 5292095,
          "total_debt": 9355066,
          "total_liabilities": 133794526,
          "total_equity": 106048552,
          "shares_outstanding": 129129119,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64454877,
          "capital_expenditure": 2650513,
          "free_cash_flow": -61804364,
          "dividends_paid": 915069,
          "share_repurchases": null,
          "shares_issued": 148300579,
          "net_debt_issued": -199237
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 189300000,
          "cost_of_revenue": 117622423,
          "gross_profit": 71632498,
          "ebit": -99471952,
          "ebitda": -93144723,
          "pretax_income": -99495119,
          "tax_provision": null,
          "net_income": -99495119,
          "net_income_to_common": -99495119,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20433021,
          "total_current_assets": 195460807,
          "total_assets": 239843078,
          "short_term_debt": 4062971,
          "long_term_debt": 5292095,
          "total_debt": 9355066,
          "total_liabilities": 133794526,
          "total_equity": 106048552,
          "shares_outstanding": 129129119,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64454877,
          "capital_expenditure": 2650513,
          "free_cash_flow": -61804364,
          "dividends_paid": 915069,
          "share_repurchases": null,
          "shares_issued": 148300579,
          "net_debt_issued": -199237
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 189300000,
          "cost_of_revenue": 117622423,
          "gross_profit": 71632498,
          "ebit": -99854569,
          "ebitda": -93527340,
          "pretax_income": -99495119,
          "tax_provision": null,
          "net_income": -99495119,
          "net_income_to_common": -99495119,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20433021,
          "total_current_assets": 195460807,
          "total_assets": 239843078,
          "short_term_debt": 4062971,
          "long_term_debt": 5292095,
          "total_debt": 9355066,
          "total_liabilities": 133794526,
          "total_equity": 106048552,
          "shares_outstanding": 129129119,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -64454877,
          "capital_expenditure": 2650513,
          "free_cash_flow": -61804364,
          "dividends_paid": 915069,
          "share_repurchases": null,
          "shares_issued": 148300579,
          "net_debt_issued": -199237
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 171016455,
          "cost_of_revenue": 86968328,
          "gross_profit": 84048127,
          "ebit": -72080388,
          "ebitda": -65907993,
          "pretax_income": -72171928,
          "tax_provision": null,
          "net_income": -72171928,
          "net_income_to_common": -72171928,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24052887,
          "total_current_assets": 118290794,
          "total_assets": 146072863,
          "short_term_debt": 4097432339,
          "long_term_debt": 4179186,
          "total_debt": 4101611525,
          "total_liabilities": 155139691,
          "total_equity": -9066828,
          "shares_outstanding": 128414048,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -48687432,
          "capital_expenditure": 996291,
          "free_cash_flow": -47691141,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 125821070,
          "net_debt_issued": -689370
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51658491,
          "cost_of_revenue": 32296582,
          "gross_profit": 19361909,
          "ebit": -2185260,
          "ebitda": -661689,
          "pretax_income": -2188210,
          "tax_provision": null,
          "net_income": -2188210,
          "net_income_to_common": -2188210,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198760,
          "total_current_assets": 200102527,
          "total_assets": 226257856,
          "short_term_debt": 3643566,
          "long_term_debt": 4681137,
          "total_debt": 8324703,
          "total_liabilities": 119233060,
          "total_equity": 107024796,
          "shares_outstanding": 128491597,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -22642837,
          "capital_expenditure": 242853,
          "free_cash_flow": -22399984,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -47355
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51658491,
          "cost_of_revenue": 32296582,
          "gross_profit": 19361909,
          "ebit": -2185260,
          "ebitda": -661689,
          "pretax_income": -2188210,
          "tax_provision": null,
          "net_income": -2188210,
          "net_income_to_common": -2188210,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198760,
          "total_current_assets": 200102527,
          "total_assets": 226257856,
          "short_term_debt": 3643566,
          "long_term_debt": 4681137,
          "total_debt": 8324703,
          "total_liabilities": 119233060,
          "total_equity": 107024796,
          "shares_outstanding": 128491597,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -22642837,
          "capital_expenditure": 242853,
          "free_cash_flow": -22399984,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -47355
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51658491,
          "cost_of_revenue": 32296582,
          "gross_profit": 19361909,
          "ebit": -2185260,
          "ebitda": -661689,
          "pretax_income": -2188210,
          "tax_provision": null,
          "net_income": -2188210,
          "net_income_to_common": -2188210,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198760,
          "total_current_assets": 200102527,
          "total_assets": 226257856,
          "short_term_debt": 3643566,
          "long_term_debt": 4681137,
          "total_debt": 8324703,
          "total_liabilities": 119233060,
          "total_equity": 107024796,
          "shares_outstanding": 128491597,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -22642837,
          "capital_expenditure": 242853,
          "free_cash_flow": -22399984,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -47355
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51658491,
          "cost_of_revenue": 32296582,
          "gross_profit": 19361909,
          "ebit": -2185260,
          "ebitda": -661689,
          "pretax_income": -2188210,
          "tax_provision": null,
          "net_income": -2188210,
          "net_income_to_common": -2188210,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198760,
          "total_current_assets": 200102527,
          "total_assets": 226257856,
          "short_term_debt": 3643566,
          "long_term_debt": 4681137,
          "total_debt": 8324703,
          "total_liabilities": 119233060,
          "total_equity": 107024796,
          "shares_outstanding": 128491597,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -22642837,
          "capital_expenditure": 242853,
          "free_cash_flow": -22399984,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -47355
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51658491,
          "cost_of_revenue": 32296582,
          "gross_profit": 19361909,
          "ebit": -2185260,
          "ebitda": -661689,
          "pretax_income": -2188210,
          "tax_provision": null,
          "net_income": -2188210,
          "net_income_to_common": -2188210,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198760,
          "total_current_assets": 200102527,
          "total_assets": 226257856,
          "short_term_debt": 3643566,
          "long_term_debt": 4681137,
          "total_debt": 8324703,
          "total_liabilities": 119233060,
          "total_equity": 107024796,
          "shares_outstanding": 128491597,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -22642837,
          "capital_expenditure": 242853,
          "free_cash_flow": -22399984,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -47355
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51658491,
          "cost_of_revenue": 32296582,
          "gross_profit": 19361909,
          "ebit": -2185260,
          "ebitda": -661689,
          "pretax_income": -2188210,
          "tax_provision": null,
          "net_income": -2188210,
          "net_income_to_common": -2188210,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198760,
          "total_current_assets": 200102527,
          "total_assets": 226257856,
          "short_term_debt": 3643566,
          "long_term_debt": 4681137,
          "total_debt": 8324703,
          "total_liabilities": 119233060,
          "total_equity": 107024796,
          "shares_outstanding": 128491597,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -22642837,
          "capital_expenditure": 242853,
          "free_cash_flow": -22399984,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -47355
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51658491,
          "cost_of_revenue": 32296582,
          "gross_profit": 19361909,
          "ebit": -4469084,
          "ebitda": -2945513,
          "pretax_income": -2188210,
          "tax_provision": null,
          "net_income": -2188210,
          "net_income_to_common": -2188210,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17198760,
          "total_current_assets": 200102527,
          "total_assets": 226257856,
          "short_term_debt": 3643566,
          "long_term_debt": 4681137,
          "total_debt": 8324703,
          "total_liabilities": 119233060,
          "total_equity": 107024796,
          "shares_outstanding": 128491597,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -22642837,
          "capital_expenditure": 242853,
          "free_cash_flow": -22399984,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -47355
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 52240774,
          "cost_of_revenue": 30883036,
          "gross_profit": 21357738,
          "ebit": -3037795,
          "ebitda": -1325171,
          "pretax_income": -3041996,
          "tax_provision": -70429,
          "net_income": -2971567,
          "net_income_to_common": -2971567,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20433021,
          "total_current_assets": 195460807,
          "total_assets": 239843078,
          "short_term_debt": 4062971,
          "long_term_debt": 5292095,
          "total_debt": 9355066,
          "total_liabilities": 133794526,
          "total_equity": 106048552,
          "shares_outstanding": 129129119,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2627139,
          "capital_expenditure": 867519,
          "free_cash_flow": 3494658,
          "dividends_paid": 2,
          "share_repurchases": null,
          "shares_issued": 1110404,
          "net_debt_issued": -46105
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 52240774,
          "cost_of_revenue": 30883036,
          "gross_profit": 21357738,
          "ebit": -3037795,
          "ebitda": -1325171,
          "pretax_income": -3041996,
          "tax_provision": -70429,
          "net_income": -2971567,
          "net_income_to_common": -2971567,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20433021,
          "total_current_assets": 195460807,
          "total_assets": 239843078,
          "short_term_debt": 4062971,
          "long_term_debt": 5292095,
          "total_debt": 9355066,
          "total_liabilities": 133794526,
          "total_equity": 106048552,
          "shares_outstanding": 129129119,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2627139,
          "capital_expenditure": 867519,
          "free_cash_flow": 3494658,
          "dividends_paid": 2,
          "share_repurchases": null,
          "shares_issued": 1110404,
          "net_debt_issued": -46105
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 52240774,
          "cost_of_revenue": 30883036,
          "gross_profit": 21357738,
          "ebit": -3037795,
          "ebitda": -1325171,
          "pretax_income": -3041996,
          "tax_provision": -70429,
          "net_income": -2971567,
          "net_income_to_common": -2971567,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20433021,
          "total_current_assets": 195460807,
          "total_assets": 239843078,
          "short_term_debt": 4062971,
          "long_term_debt": 5292095,
          "total_debt": 9355066,
          "total_liabilities": 133794526,
          "total_equity": 106048552,
          "shares_outstanding": 129129119,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2627139,
          "capital_expenditure": 867519,
          "free_cash_flow": 3494658,
          "dividends_paid": 2,
          "share_repurchases": null,
          "shares_issued": 1110404,
          "net_debt_issued": -46105
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 52240774,
          "cost_of_revenue": 30883036,
          "gross_profit": 21357738,
          "ebit": -3037795,
          "ebitda": -1325171,
          "pretax_income": -3041996,
          "tax_provision": -70429,
          "net_income": -2971567,
          "net_income_to_common": -2971567,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20433021,
          "total_current_assets": 195460807,
          "total_assets": 239843078,
          "short_term_debt": 4062971,
          "long_term_debt": 5292095,
          "total_debt": 9355066,
          "total_liabilities": 133794526,
          "total_equity": 106048552,
          "shares_outstanding": 129129119,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2627139,
          "capital_expenditure": 867519,
          "free_cash_flow": 3494658,
          "dividends_paid": 2,
          "share_repurchases": null,
          "shares_issued": 1110404,
          "net_debt_issued": -46105
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 52240774,
          "cost_of_revenue": 30883036,
          "gross_profit": 21357738,
          "ebit": -3037795,
          "ebitda": -1325171,
          "pretax_income": -3041996,
          "tax_provision": -70429,
          "net_income": -2971567,
          "net_income_to_common": -2971567,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20433021,
          "total_current_assets": 195460807,
          "total_assets": 239843078,
          "short_term_debt": 4062971,
          "long_term_debt": 5292095,
          "total_debt": 9355066,
          "total_liabilities": 133794526,
          "total_equity": 106048552,
          "shares_outstanding": 129129119,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2627139,
          "capital_expenditure": 867519,
          "free_cash_flow": 3494658,
          "dividends_paid": 2,
          "share_repurchases": null,
          "shares_issued": 1110404,
          "net_debt_issued": -46105
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}