{ "ticker": { "uuid": "c74ac931-4354-4592-a4f4-fac43cb86fb3", "symbol": "NMAX", "name": "Newsmax, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/c74ac931-4354-4592-a4f4-fac43cb86fb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/c74ac931-4354-4592-a4f4-fac43cb86fb3/" }, "ticker_metadata": { "id": 2864, "uuid": "c74ac931-4354-4592-a4f4-fac43cb86fb3", "symbol": "NMAX", "name": "Newsmax, Inc.", "asset_type": "equity", "market_cap": 1099157000, "stock_exchange_id": 3, "industry": "Broadcasting", "sector": "Communication Services", "description": "Newsmax Inc., is television broadcaster and multi-platform content publisher. The company is headquartered in Boca Raton, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c74ac931-4354-4592-a4f4-fac43cb86fb3", "symbol": "NMAX", "name": "Newsmax, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/c74ac931-4354-4592-a4f4-fac43cb86fb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/c74ac931-4354-4592-a4f4-fac43cb86fb3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.18, "quality": 0.03, "momentum": 0.04, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 9.11, "market_cap": 1170558448.67, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0005, "roe": -0.7891, "piotroski_f_score": 3, "momentum_12_1": -0.6224, "volatility_252d": 0.6998 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.266149+00:00", "batch_id": "" }, "size": { "price_close": 9.11, "market_cap": 1170558448.67, "market_cap_usd": 1170558448.67, "enterprise_value": 1157003254.67, "shares_outstanding": 128491597, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.9373, "ptbv_ratio": 10.9373, "ps_ratio": 5.9841, "pcf_ratio": null, "pfcf_ratio": -17.0756, "ev_ebitda": null, "ev_ebit": -13.3419, "ev_sales": 5.9148, "ev_fcf": -16.8779, "earnings_yield": null, "fcf_yield": -0.0592, "price_to_sales": 5.9841, "price_to_book": 10.9373, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1691 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0, "shareholder_yield": 0.0005, "debt_paydown_yield": null, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.3764, "operating_margin": -0.4433, "net_margin": -0.4317, "ebitda_margin": -0.4113, "fcf_margin": -0.3504, "roe": -0.7891, "roa": -0.3733, "roic": -0.6958, "roc_greenblatt": null, "asset_turnover": 0.8646, "cash_conversion": 0.8117, "accruals_ratio": -0.0578, "sbc_to_revenue": 0.0702, "piotroski_f_score": 3, "altman_z_score": 4.0524, "earnings_stability_5y": 1.5774, "revenue_stability_5y": 0.1709, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3254, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1141, "net_debt_to_ebitda": 0.1685, "debt_to_assets": 0.0161, "interest_coverage": -4322.5783, "current_ratio": 2.3235, "quick_ratio": 2.3001, "net_debt": -13555194, "local_beta": 0.0042, "volatility_252d": 0.6998, "volatility_60d": 1.5565, "max_drawdown_12m": -0.6457, "risk_adjusted_momentum": -0.8894 }, "growth": { "revenue_growth_1y": 0.1266, "revenue_growth_3y_cagr": 0.1184, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.1266, "earnings_growth": null }, "momentum": { "price_return_1m": 0.4369, "price_return_3m": 0.194, "price_return_6m": 0.1233, "price_return_9m": -0.3156, "price_return_12m": -0.4574, "price_return_12m_ex1m": -0.6224, "momentum_6m": 0.1233, "momentum_12m": -0.4574, "momentum_12_1": -0.6224, "distance_from_52w_high": -0.4022, "distance_from_52w_low": 0.687, "relative_strength": -0.5574 }, "raw_ttm": { "revenue_ttm": 195611705, "gross_profit_ttm": 73631824, "ebit_ttm": -86719566, "ebitda_ttm": -80459112, "net_income_ttm": -84450805, "eps_diluted_ttm": -0.6572, "operating_cash_flow_ttm": -71371756, "capital_expenditure_ttm": 2820291, "fcf_ttm": -68551465, "dividends_paid_ttm": 610139, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20062, "cash_and_equivalents": 17198760, "total_current_assets": 200102527, "total_current_liabilities": 86122902, "net_ppe": null, "total_assets": 226257856, "total_debt": 3643566, "total_equity": 107024796, "net_working_capital": 100424431, "book_value_per_share": 0.8329, "retained_earnings": -330058982, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8329 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 83, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 94, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 60, "rank_fcf_margin": 93, "rank_piotroski": 91, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 92 }, "composites": { "value_composite": 82, "quality_composite": 97, "momentum_composite": 96, "growth_composite": 27, "yield_composite": 71, "svqf_composite": 31, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0735, "os_score": 0, "value_percentile": 0.18, "quality_percentile": 0.03, "momentum_percentile": 0.04, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4622, "ticker_id": 2864, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.266149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.11, "market_cap": 1170558448.67, "market_cap_usd": 1170558448.67, "enterprise_value": 1157003254.67, "shares_outstanding": 128491597, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.937264, "ptbv_ratio": 10.937264, "ps_ratio": 5.98409205, "pcf_ratio": null, "pfcf_ratio": -17.07561536, "ev_ebitda": null, "ev_ebit": -13.34189397, "ev_sales": 5.91479561, "ev_fcf": -16.87787788, "earnings_yield": null, "fcf_yield": -0.05924915, "dividend_yield": 0.00052124, "buyback_yield": 0, "shareholder_yield": 0.00052124, "debt_paydown_yield": null, "total_yield": 0.00052124, "gross_margin": 0.37641829, "operating_margin": -0.44332504, "net_margin": -0.43172675, "ebitda_margin": -0.41132054, "fcf_margin": -0.35044664, "roe": -0.789077, "roa": -0.37325027, "roic": -0.69583772, "roc_greenblatt": null, "asset_turnover": 0.8645521, "cash_conversion": 0.81173252, "accruals_ratio": -0.05780594, "sbc_to_revenue": 0.07021125, "debt_to_equity": 1.11406949, "net_debt_to_ebitda": 0.16847307, "debt_to_assets": 0.0161036, "interest_coverage": -4322.57830725, "current_ratio": 2.32345314, "quick_ratio": 2.30011289, "net_debt": -13555194, "revenue_growth_1y": 0.12655264, "revenue_growth_3y_cagr": 0.11842044, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 4.05240389, "earnings_stability_5y": 1.577411, "revenue_stability_5y": 0.170907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.43690852, "price_return_3m": 0.19397117, "price_return_6m": 0.12330456, "price_return_9m": -0.31555222, "price_return_12m": -0.45741513, "price_return_12m_ex1m": -0.62239428, "distance_from_52w_high": -0.40223097, "distance_from_52w_low": 0.68703704, "relative_strength": -0.55737871, "local_beta": 0.0042, "volatility_252d": 0.699754, "volatility_60d": 1.556472, "max_drawdown_12m": -0.64566929, "revenue_ttm": 195611705, "gross_profit_ttm": 73631824, "ebit_ttm": -86719566, "ebitda_ttm": -80459112, "net_income_ttm": -84450805, "eps_diluted_ttm": -0.65724769, "operating_cash_flow_ttm": -71371756, "capital_expenditure_ttm": 2820291, "fcf_ttm": -68551465, "dividends_paid_ttm": 610139, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20062, "cash_and_equivalents": 17198760, "total_current_assets": 200102527, "total_current_liabilities": 86122902, "net_ppe": null, "total_assets": 226257856, "total_debt": 3643566, "total_equity": 107024796, "net_working_capital": 100424431, "book_value_per_share": 0.83293226, "retained_earnings": -330058982, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.83293226, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 83, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 94, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 60, "rank_fcf_margin": 93, "rank_piotroski": 91, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 92, "value_composite": 82, "quality_composite": 97, "momentum_composite": 96, "growth_composite": 27, "yield_composite": 71, "svqf_composite": 31, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.11, "os": 0, "value": 0.18, "quality": 0.03, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.7891, "momentum_12_1": -0.6224, "complete_fields": { "id": 4622, "ticker_id": 2864, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.266149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.11, "market_cap": 1170558448.67, "market_cap_usd": 1170558448.67, "enterprise_value": 1157003254.67, "shares_outstanding": 128491597, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.937264, "ptbv_ratio": 10.937264, "ps_ratio": 5.98409205, "pcf_ratio": null, "pfcf_ratio": -17.07561536, "ev_ebitda": null, "ev_ebit": -13.34189397, "ev_sales": 5.91479561, "ev_fcf": -16.87787788, "earnings_yield": null, "fcf_yield": -0.05924915, "dividend_yield": 0.00052124, "buyback_yield": 0, "shareholder_yield": 0.00052124, "debt_paydown_yield": null, "total_yield": 0.00052124, "gross_margin": 0.37641829, "operating_margin": -0.44332504, "net_margin": -0.43172675, "ebitda_margin": -0.41132054, "fcf_margin": -0.35044664, "roe": -0.789077, "roa": -0.37325027, "roic": -0.69583772, "roc_greenblatt": null, "asset_turnover": 0.8645521, "cash_conversion": 0.81173252, "accruals_ratio": -0.05780594, "sbc_to_revenue": 0.07021125, "debt_to_equity": 1.11406949, "net_debt_to_ebitda": 0.16847307, "debt_to_assets": 0.0161036, "interest_coverage": -4322.57830725, "current_ratio": 2.32345314, "quick_ratio": 2.30011289, "net_debt": -13555194, "revenue_growth_1y": 0.12655264, "revenue_growth_3y_cagr": 0.11842044, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 4.05240389, "earnings_stability_5y": 1.577411, "revenue_stability_5y": 0.170907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.43690852, "price_return_3m": 0.19397117, "price_return_6m": 0.12330456, "price_return_9m": -0.31555222, "price_return_12m": -0.45741513, "price_return_12m_ex1m": -0.62239428, "distance_from_52w_high": -0.40223097, "distance_from_52w_low": 0.68703704, "relative_strength": -0.55737871, "local_beta": 0.0042, "volatility_252d": 0.699754, "volatility_60d": 1.556472, "max_drawdown_12m": -0.64566929, "revenue_ttm": 195611705, "gross_profit_ttm": 73631824, "ebit_ttm": -86719566, "ebitda_ttm": -80459112, "net_income_ttm": -84450805, "eps_diluted_ttm": -0.65724769, "operating_cash_flow_ttm": -71371756, "capital_expenditure_ttm": 2820291, "fcf_ttm": -68551465, "dividends_paid_ttm": 610139, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20062, "cash_and_equivalents": 17198760, "total_current_assets": 200102527, "total_current_liabilities": 86122902, "net_ppe": null, "total_assets": 226257856, "total_debt": 3643566, "total_equity": 107024796, "net_working_capital": 100424431, "book_value_per_share": 0.83293226, "retained_earnings": -330058982, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.83293226, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 83, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 94, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 60, "rank_fcf_margin": 93, "rank_piotroski": 91, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 92, "value_composite": 82, "quality_composite": 97, "momentum_composite": 96, "growth_composite": 27, "yield_composite": 71, "svqf_composite": 31, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 189300000, "cost_of_revenue": 117622423, "gross_profit": 71632498, "ebit": -99854569, "ebitda": -93527340, "pretax_income": -99495119, "tax_provision": null, "net_income": -99495119, "net_income_to_common": -99495119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20433021, "total_current_assets": 195460807, "total_assets": 239843078, "short_term_debt": 4062971, "long_term_debt": null, "total_debt": 4062971, "total_liabilities": 133794526, "total_equity": 106048552, "shares_outstanding": 129129119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64454877, "capital_expenditure": 2650513, "free_cash_flow": -61804364, "dividends_paid": 915069, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303730, "ticker_id": 2864, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99854569", "ebitda": "-93527340", "netIncome": "-99495119", "grossProfit": "71632498", "depreciation": "None", "totalRevenue": "189300000", "costOfRevenue": "117622423", "interestIncome": "7038731", "incomeBeforeTax": "-99495119", "interestExpense": "23167", "operatingIncome": "-99854569", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7015564", "nonInterestIncome": "None", "operatingExpenses": "171487067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117622423", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6327229", "sellingGeneralAndAdministrative": "174276942", "netIncomeFromContinuingOperations": "-99495119" }, "balance": { "goodwill": "None", "inventory": "2027168", "commonStock": "129129", "currentDebt": "None", "investments": "None", "totalAssets": "239843078", "longTermDebt": "None", "shortTermDebt": "4062971", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327870772", "totalLiabilities": "133794526", "otherCurrentAssets": "28690490", "totalCurrentAssets": "195460807", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110895693", "currentNetReceivables": "33414435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44382271", "currentAccountsPayable": "16770777", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9355066", "totalShareholderEquity": "106048552", "capitalLeaseObligations": "9355066", "otherCurrentLiabilities": "47843297", "totalCurrentLiabilities": "81276164", "otherNonCurrentLiabilities": "44077322", "totalNonCurrentLiabilities": "52518362", "cashAndShortTermInvestments": "20433021", "commonStockSharesOutstanding": "129129119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20433021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99495119", "profitLoss": "None", "dividendPayout": "915069", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-234471", "operatingCashflow": "-64454877", "capitalExpenditures": "2650513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153958832", "cashflowFromInvestment": "-53123819", "stockBasedCompensation": "11955882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "915069", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6327229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189300000, "cost_of_revenue": 117622423, "gross_profit": 71632498, "research_and_development": null, "selling_general_admin": 174276942, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99854569, "depreciation_amortisation": 6327229, "ebitda": -93527340, "interest_expense": 23167, "interest_income": null, "other_non_operating": null, "pretax_income": -99495119, "tax_provision": null, "effective_tax_rate": null, "net_income": -99495119, "net_income_continuing_ops": -99495119, "net_income_to_common": -99495119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20433021, "short_term_investments": 110895693, "net_receivables": 33414435, "inventory": 2027168, "other_current_assets": null, "total_current_assets": 195460807, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44382271, "total_assets": 239843078, "short_term_debt": 4062971, "accounts_payable": 16770777, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81276164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52518362, "total_liabilities": 133794526, "total_debt": 4062971, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327870772, "total_equity": 106048552, "shares_outstanding": 129129119, "operating_cash_flow": -64454877, "stock_based_compensation": 11955882, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2650513, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53123819, "dividends_paid": 915069, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153958832, "free_cash_flow": -61804364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99854569", "ebitda": "-93527340", "netIncome": "-99495119", "grossProfit": "71632498", "depreciation": "None", "totalRevenue": "189300000", "costOfRevenue": "117622423", "interestIncome": "7038731", "incomeBeforeTax": "-99495119", "interestExpense": "23167", "operatingIncome": "-99854569", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7015564", "nonInterestIncome": "None", "operatingExpenses": "171487067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117622423", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6327229", "sellingGeneralAndAdministrative": "174276942", "netIncomeFromContinuingOperations": "-99495119" }, "balance": { "goodwill": "None", "inventory": "2027168", "commonStock": "129129", "currentDebt": "None", "investments": "None", "totalAssets": "239843078", "longTermDebt": "None", "shortTermDebt": "4062971", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327870772", "totalLiabilities": "133794526", "otherCurrentAssets": "28690490", "totalCurrentAssets": "195460807", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110895693", "currentNetReceivables": "33414435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44382271", "currentAccountsPayable": "16770777", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9355066", "totalShareholderEquity": "106048552", "capitalLeaseObligations": "9355066", "otherCurrentLiabilities": "47843297", "totalCurrentLiabilities": "81276164", "otherNonCurrentLiabilities": "44077322", "totalNonCurrentLiabilities": "52518362", "cashAndShortTermInvestments": "20433021", "commonStockSharesOutstanding": "129129119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20433021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99495119", "profitLoss": "None", "dividendPayout": "915069", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-234471", "operatingCashflow": "-64454877", "capitalExpenditures": "2650513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153958832", "cashflowFromInvestment": "-53123819", "stockBasedCompensation": "11955882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "915069", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6327229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 171016455, "cost_of_revenue": 86968328, "gross_profit": 84048127, "ebit": -72080388, "ebitda": -65907993, "pretax_income": -72171928, "tax_provision": null, "net_income": -72171928, "net_income_to_common": -72171928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24052887, "total_current_assets": 118290794, "total_assets": 146072863, "short_term_debt": 4097432339, "long_term_debt": null, "total_debt": 4097432339, "total_liabilities": 155139691, "total_equity": -9066828, "shares_outstanding": 128414048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48687432, "capital_expenditure": 996291, "free_cash_flow": -47691141, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303735, "ticker_id": 2864, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72080388", "ebitda": "-65907993", "netIncome": "-72171928", "grossProfit": "84048127", "depreciation": "None", "totalRevenue": "171016455", "costOfRevenue": "86968328", "interestIncome": "580502", "incomeBeforeTax": "-72171928", "interestExpense": "91540", "operatingIncome": "-69808240", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "488962", "nonInterestIncome": "None", "operatingExpenses": "153856367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86968328", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6172395", "sellingGeneralAndAdministrative": "133868417", "netIncomeFromContinuingOperations": "-72171928" }, "balance": { "goodwill": "None", "inventory": "1792697", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "146072863", "longTermDebt": "None", "shortTermDebt": "4097432339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227767415", "totalLiabilities": "155139691", "otherCurrentAssets": "5868534", "totalCurrentAssets": "118290794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58310955", "currentNetReceivables": "28265721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27782069", "currentAccountsPayable": "14670846", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4101611525", "totalShareholderEquity": "-9066828", "capitalLeaseObligations": "8272525", "otherCurrentLiabilities": "-4003108538", "totalCurrentLiabilities": "122647346", "otherNonCurrentLiabilities": "25477941", "totalNonCurrentLiabilities": "32492345", "cashAndShortTermInvestments": "24052887", "commonStockSharesOutstanding": "128414048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24052887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72171928", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2042009", "operatingCashflow": "-48687432", "capitalExpenditures": "996291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125131700", "cashflowFromInvestment": "-58428592", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6172395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171016455, "cost_of_revenue": 86968328, "gross_profit": 84048127, "research_and_development": null, "selling_general_admin": 133868417, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72080388, "depreciation_amortisation": 6172395, "ebitda": -65907993, "interest_expense": 91540, "interest_income": null, "other_non_operating": null, "pretax_income": -72171928, "tax_provision": null, "effective_tax_rate": null, "net_income": -72171928, "net_income_continuing_ops": -72171928, "net_income_to_common": -72171928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24052887, "short_term_investments": 58310955, "net_receivables": 28265721, "inventory": 1792697, "other_current_assets": null, "total_current_assets": 118290794, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27782069, "total_assets": 146072863, "short_term_debt": 4097432339, "accounts_payable": 14670846, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122647346, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32492345, "total_liabilities": 155139691, "total_debt": 4097432339, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227767415, "total_equity": -9066828, "shares_outstanding": 128414048, "operating_cash_flow": -48687432, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 996291, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58428592, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125131700, "free_cash_flow": -47691141, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72080388", "ebitda": "-65907993", "netIncome": "-72171928", "grossProfit": "84048127", "depreciation": "None", "totalRevenue": "171016455", "costOfRevenue": "86968328", "interestIncome": "580502", "incomeBeforeTax": "-72171928", "interestExpense": "91540", "operatingIncome": "-69808240", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "488962", "nonInterestIncome": "None", "operatingExpenses": "153856367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86968328", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6172395", "sellingGeneralAndAdministrative": "133868417", "netIncomeFromContinuingOperations": "-72171928" }, "balance": { "goodwill": "None", "inventory": "1792697", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "146072863", "longTermDebt": "None", "shortTermDebt": "4097432339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227767415", "totalLiabilities": "155139691", "otherCurrentAssets": "5868534", "totalCurrentAssets": "118290794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58310955", "currentNetReceivables": "28265721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27782069", "currentAccountsPayable": "14670846", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4101611525", "totalShareholderEquity": "-9066828", "capitalLeaseObligations": "8272525", "otherCurrentLiabilities": "-4003108538", "totalCurrentLiabilities": "122647346", "otherNonCurrentLiabilities": "25477941", "totalNonCurrentLiabilities": "32492345", "cashAndShortTermInvestments": "24052887", "commonStockSharesOutstanding": "128414048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24052887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72171928", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2042009", "operatingCashflow": "-48687432", "capitalExpenditures": "996291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125131700", "cashflowFromInvestment": "-58428592", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6172395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 135276027, "cost_of_revenue": 79455996, "gross_profit": 55820031, "ebit": -41719155, "ebitda": -38045440, "pretax_income": -41758616, "tax_provision": 18550, "net_income": -41777166, "net_income_to_common": -41777166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6037211, "total_current_assets": 35416417, "total_assets": 71609831, "short_term_debt": 4339653, "long_term_debt": null, "total_debt": 4339653, "total_liabilities": 95193927, "total_equity": -23584096, "shares_outstanding": 128414048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3831504, "capital_expenditure": 916994, "free_cash_flow": -2914510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303740, "ticker_id": 2864, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41719155", "ebitda": "-38045440", "netIncome": "-41777166", "grossProfit": "55820031", "depreciation": "None", "totalRevenue": "135276027", "costOfRevenue": "79455996", "interestIncome": "143760", "incomeBeforeTax": "-41758616", "interestExpense": "39461", "operatingIncome": "-45095270", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18550", "reportedCurrency": "USD", "netInterestIncome": "104299", "nonInterestIncome": "None", "operatingExpenses": "100915301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79455996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3673715", "sellingGeneralAndAdministrative": "56840794", "netIncomeFromContinuingOperations": "-41777166" }, "balance": { "goodwill": "None", "inventory": "3834706", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "71609831", "longTermDebt": "None", "shortTermDebt": "4339653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153036687", "totalLiabilities": "95193927", "otherCurrentAssets": "2351159", "totalCurrentAssets": "35416417", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "1221585", "currentNetReceivables": "21971756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36193414", "currentAccountsPayable": "19606959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12405459", "totalShareholderEquity": "-23584096", "capitalLeaseObligations": "11905459", "otherCurrentLiabilities": "13051286", "totalCurrentLiabilities": "51847951", "otherNonCurrentLiabilities": "32158126", "totalNonCurrentLiabilities": "43345976", "cashAndShortTermInvestments": "6037211", "commonStockSharesOutstanding": "128414048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6037211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41777166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-873", "operatingCashflow": "-3831504", "capitalExpenditures": "916994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427443", "cashflowFromInvestment": "5395227", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3673715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135276027, "cost_of_revenue": 79455996, "gross_profit": 55820031, "research_and_development": null, "selling_general_admin": 56840794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41719155, "depreciation_amortisation": 3673715, "ebitda": -38045440, "interest_expense": 39461, "interest_income": null, "other_non_operating": null, "pretax_income": -41758616, "tax_provision": 18550, "effective_tax_rate": null, "net_income": -41777166, "net_income_continuing_ops": -41777166, "net_income_to_common": -41777166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6037211, "short_term_investments": 1221585, "net_receivables": 21971756, "inventory": 3834706, "other_current_assets": null, "total_current_assets": 35416417, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36193414, "total_assets": 71609831, "short_term_debt": 4339653, "accounts_payable": 19606959, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51847951, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43345976, "total_liabilities": 95193927, "total_debt": 4339653, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153036687, "total_equity": -23584096, "shares_outstanding": 128414048, "operating_cash_flow": -3831504, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 916994, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5395227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 427443, "free_cash_flow": -2914510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41719155", "ebitda": "-38045440", "netIncome": "-41777166", "grossProfit": "55820031", "depreciation": "None", "totalRevenue": "135276027", "costOfRevenue": "79455996", "interestIncome": "143760", "incomeBeforeTax": "-41758616", "interestExpense": "39461", "operatingIncome": "-45095270", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18550", "reportedCurrency": "USD", "netInterestIncome": "104299", "nonInterestIncome": "None", "operatingExpenses": "100915301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79455996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3673715", "sellingGeneralAndAdministrative": "56840794", "netIncomeFromContinuingOperations": "-41777166" }, "balance": { "goodwill": "None", "inventory": "3834706", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "71609831", "longTermDebt": "None", "shortTermDebt": "4339653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153036687", "totalLiabilities": "95193927", "otherCurrentAssets": "2351159", "totalCurrentAssets": "35416417", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "1221585", "currentNetReceivables": "21971756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36193414", "currentAccountsPayable": "19606959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12405459", "totalShareholderEquity": "-23584096", "capitalLeaseObligations": "11905459", "otherCurrentLiabilities": "13051286", "totalCurrentLiabilities": "51847951", "otherNonCurrentLiabilities": "32158126", "totalNonCurrentLiabilities": "43345976", "cashAndShortTermInvestments": "6037211", "commonStockSharesOutstanding": "128414048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6037211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41777166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-873", "operatingCashflow": "-3831504", "capitalExpenditures": "916994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427443", "cashflowFromInvestment": "5395227", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3673715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 135311692, "cost_of_revenue": 78937620, "gross_profit": 56374072, "ebit": -19901848, "ebitda": -17341018, "pretax_income": -19917180, "tax_provision": 19206, "net_income": -19936386, "net_income_to_common": -19936386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4046045, "total_current_assets": 42466170, "total_assets": 66870598, "short_term_debt": 3535418, "long_term_debt": null, "total_debt": 3535418, "total_liabilities": 48771208, "total_equity": 18099390, "shares_outstanding": 82131895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7315813, "capital_expenditure": 5884807, "free_cash_flow": -1431006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303743, "ticker_id": 2864, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19901848", "ebitda": "-17341018", "netIncome": "-19936386", "grossProfit": "56374072", "depreciation": "None", "totalRevenue": "135311692", "costOfRevenue": "78937620", "interestIncome": "None", "incomeBeforeTax": "-19917180", "interestExpense": "None", "operatingIncome": "-19474288", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19206", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75848360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78937620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2560830", "sellingGeneralAndAdministrative": "16395216", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3833833", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "66870598", "longTermDebt": "None", "shortTermDebt": "3535418", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-108707714", "totalLiabilities": "48771208", "otherCurrentAssets": "8455652", "totalCurrentAssets": "42466170", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7393808", "currentNetReceivables": "18736832", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24404428", "currentAccountsPayable": "15038354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14975650", "totalShareholderEquity": "18099390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15540184", "totalCurrentLiabilities": "34113956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14657252", "cashAndShortTermInvestments": "4046045", "commonStockSharesOutstanding": "82131895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4046045", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19936386", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-1297191", "operatingCashflow": "-7315813", "capitalExpenditures": "5884807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5601030", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2560830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135311692, "cost_of_revenue": 78937620, "gross_profit": 56374072, "research_and_development": null, "selling_general_admin": 16395216, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19901848, "depreciation_amortisation": 2560830, "ebitda": -17341018, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19917180, "tax_provision": 19206, "effective_tax_rate": null, "net_income": -19936386, "net_income_continuing_ops": null, "net_income_to_common": -19936386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4046045, "short_term_investments": 7393808, "net_receivables": 18736832, "inventory": 3833833, "other_current_assets": null, "total_current_assets": 42466170, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24404428, "total_assets": 66870598, "short_term_debt": 3535418, "accounts_payable": 15038354, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34113956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14657252, "total_liabilities": 48771208, "total_debt": 3535418, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108707714, "total_equity": 18099390, "shares_outstanding": 82131895, "operating_cash_flow": -7315813, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5884807, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5601030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1431006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19901848", "ebitda": "-17341018", "netIncome": "-19936386", "grossProfit": "56374072", "depreciation": "None", "totalRevenue": "135311692", "costOfRevenue": "78937620", "interestIncome": "None", "incomeBeforeTax": "-19917180", "interestExpense": "None", "operatingIncome": "-19474288", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19206", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75848360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78937620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2560830", "sellingGeneralAndAdministrative": "16395216", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3833833", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "66870598", "longTermDebt": "None", "shortTermDebt": "3535418", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-108707714", "totalLiabilities": "48771208", "otherCurrentAssets": "8455652", "totalCurrentAssets": "42466170", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7393808", "currentNetReceivables": "18736832", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24404428", "currentAccountsPayable": "15038354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14975650", "totalShareholderEquity": "18099390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15540184", "totalCurrentLiabilities": "34113956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14657252", "cashAndShortTermInvestments": "4046045", "commonStockSharesOutstanding": "82131895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4046045", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19936386", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-1297191", "operatingCashflow": "-7315813", "capitalExpenditures": "5884807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5601030", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2560830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 51658491, "cost_of_revenue": 32296582, "gross_profit": 19361909, "ebit": -4469084, "ebitda": -2945513, "pretax_income": -2188210, "tax_provision": null, "net_income": -2188210, "net_income_to_common": -2188210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17198760, "total_current_assets": 200102527, "total_assets": 226257856, "short_term_debt": 3643566, "long_term_debt": null, "total_debt": 3643566, "total_liabilities": 119233060, "total_equity": 107024796, "shares_outstanding": 128491597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22642837, "capital_expenditure": 242853, "free_cash_flow": -22399984, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303728, "ticker_id": 2864, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4469084", "ebitda": "-2945513", "netIncome": "-2188210", "grossProfit": "19361909", "depreciation": "None", "totalRevenue": "51658491", "costOfRevenue": "32296582", "interestIncome": "1343812", "incomeBeforeTax": "-2188210", "interestExpense": "2950", "operatingIncome": "-4469084", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1340862", "nonInterestIncome": "None", "operatingExpenses": "23830993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32296582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523571", "sellingGeneralAndAdministrative": "18468995", "netIncomeFromContinuingOperations": "-2188210" }, "balance": { "goodwill": "None", "inventory": "2010130", "commonStock": "129138", "currentDebt": "None", "investments": "None", "totalAssets": "226257856", "longTermDebt": "None", "shortTermDebt": "3643566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330058982", "totalLiabilities": "119233060", "otherCurrentAssets": "30704282", "totalCurrentAssets": "200102527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111896268", "currentNetReceivables": "38293087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26155329", "currentAccountsPayable": "16277687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8324703", "totalShareholderEquity": "107024796", "capitalLeaseObligations": "8324703", "otherCurrentLiabilities": "52720776", "totalCurrentLiabilities": "86122902", "otherNonCurrentLiabilities": "25906185", "totalNonCurrentLiabilities": "33110158", "cashAndShortTermInvestments": "17198760", "commonStockSharesOutstanding": "128491597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17198760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2188210", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17038", "operatingCashflow": "-22642837", "capitalExpenditures": "242853", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2779", "cashflowFromInvestment": "-594203", "stockBasedCompensation": "3355369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51658491, "cost_of_revenue": 32296582, "gross_profit": 19361909, "research_and_development": null, "selling_general_admin": 18468995, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4469084, "depreciation_amortisation": 1523571, "ebitda": -2945513, "interest_expense": 2950, "interest_income": null, "other_non_operating": null, "pretax_income": -2188210, "tax_provision": null, "effective_tax_rate": null, "net_income": -2188210, "net_income_continuing_ops": -2188210, "net_income_to_common": -2188210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17198760, "short_term_investments": 111896268, "net_receivables": 38293087, "inventory": 2010130, "other_current_assets": null, "total_current_assets": 200102527, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26155329, "total_assets": 226257856, "short_term_debt": 3643566, "accounts_payable": 16277687, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86122902, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33110158, "total_liabilities": 119233060, "total_debt": 3643566, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330058982, "total_equity": 107024796, "shares_outstanding": 128491597, "operating_cash_flow": -22642837, "stock_based_compensation": 3355369, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242853, "acquisitions": null, "other_investing": null, "investing_cash_flow": -594203, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2779, "free_cash_flow": -22399984, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4469084", "ebitda": "-2945513", "netIncome": "-2188210", "grossProfit": "19361909", "depreciation": "None", "totalRevenue": "51658491", "costOfRevenue": "32296582", "interestIncome": "1343812", "incomeBeforeTax": "-2188210", "interestExpense": "2950", "operatingIncome": "-4469084", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1340862", "nonInterestIncome": "None", "operatingExpenses": "23830993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32296582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523571", "sellingGeneralAndAdministrative": "18468995", "netIncomeFromContinuingOperations": "-2188210" }, "balance": { "goodwill": "None", "inventory": "2010130", "commonStock": "129138", "currentDebt": "None", "investments": "None", "totalAssets": "226257856", "longTermDebt": "None", "shortTermDebt": "3643566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330058982", "totalLiabilities": "119233060", "otherCurrentAssets": "30704282", "totalCurrentAssets": "200102527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111896268", "currentNetReceivables": "38293087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26155329", "currentAccountsPayable": "16277687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8324703", "totalShareholderEquity": "107024796", "capitalLeaseObligations": "8324703", "otherCurrentLiabilities": "52720776", "totalCurrentLiabilities": "86122902", "otherNonCurrentLiabilities": "25906185", "totalNonCurrentLiabilities": "33110158", "cashAndShortTermInvestments": "17198760", "commonStockSharesOutstanding": "128491597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17198760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2188210", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17038", "operatingCashflow": "-22642837", "capitalExpenditures": "242853", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2779", "cashflowFromInvestment": "-594203", "stockBasedCompensation": "3355369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 52240774, "cost_of_revenue": 30883036, "gross_profit": 21357738, "ebit": -3037795, "ebitda": -1325171, "pretax_income": -3041996, "tax_provision": -70429, "net_income": -2971567, "net_income_to_common": -2971567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20433021, "total_current_assets": 195460807, "total_assets": 239843078, "short_term_debt": 4062971, "long_term_debt": null, "total_debt": 4062971, "total_liabilities": 133794526, "total_equity": 106048552, "shares_outstanding": 129129119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2627139, "capital_expenditure": 867519, "free_cash_flow": 3494658, "dividends_paid": 2, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303729, "ticker_id": 2864, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3037795", "ebitda": "-1325171", "netIncome": "-2971567", "grossProfit": "21357738", "depreciation": "None", "totalRevenue": "52240774", "costOfRevenue": "30883036", "interestIncome": "1978779", "incomeBeforeTax": "-3041996", "interestExpense": "4201", "operatingIncome": "-4677781", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-70429", "reportedCurrency": "USD", "netInterestIncome": "1974578", "nonInterestIncome": "None", "operatingExpenses": "26035519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30883036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1712624", "sellingGeneralAndAdministrative": "18706447", "netIncomeFromContinuingOperations": "-2971567" }, "balance": { "goodwill": "None", "inventory": "2027168", "commonStock": "129129", "currentDebt": "None", "investments": "None", "totalAssets": "239843078", "longTermDebt": "None", "shortTermDebt": "4062971", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327870772", "totalLiabilities": "133794526", "otherCurrentAssets": "28690490", "totalCurrentAssets": "195460807", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110895693", "currentNetReceivables": "33414435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44382271", "currentAccountsPayable": "16770777", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9355066", "totalShareholderEquity": "106048552", "capitalLeaseObligations": "9355066", "otherCurrentLiabilities": "47843297", "totalCurrentLiabilities": "81276164", "otherNonCurrentLiabilities": "44077322", "totalNonCurrentLiabilities": "52518362", "cashAndShortTermInvestments": "20433021", "commonStockSharesOutstanding": "129129119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20433021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2971567", "profitLoss": "None", "dividendPayout": "2", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-228868", "operatingCashflow": "2627139", "capitalExpenditures": "867519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7224", "cashflowFromInvestment": "3617081", "stockBasedCompensation": "3413749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1712624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52240774, "cost_of_revenue": 30883036, "gross_profit": 21357738, "research_and_development": null, "selling_general_admin": 18706447, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3037795, "depreciation_amortisation": 1712624, "ebitda": -1325171, "interest_expense": 4201, "interest_income": null, "other_non_operating": null, "pretax_income": -3041996, "tax_provision": -70429, "effective_tax_rate": null, "net_income": -2971567, "net_income_continuing_ops": -2971567, "net_income_to_common": -2971567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20433021, "short_term_investments": 110895693, "net_receivables": 33414435, "inventory": 2027168, "other_current_assets": null, "total_current_assets": 195460807, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44382271, "total_assets": 239843078, "short_term_debt": 4062971, "accounts_payable": 16770777, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81276164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52518362, "total_liabilities": 133794526, "total_debt": 4062971, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327870772, "total_equity": 106048552, "shares_outstanding": 129129119, "operating_cash_flow": 2627139, "stock_based_compensation": 3413749, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 867519, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3617081, "dividends_paid": 2, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7224, "free_cash_flow": 3494658, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3037795", "ebitda": "-1325171", "netIncome": "-2971567", "grossProfit": "21357738", "depreciation": "None", "totalRevenue": "52240774", "costOfRevenue": "30883036", "interestIncome": "1978779", "incomeBeforeTax": "-3041996", "interestExpense": "4201", "operatingIncome": "-4677781", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-70429", "reportedCurrency": "USD", "netInterestIncome": "1974578", "nonInterestIncome": "None", "operatingExpenses": "26035519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30883036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1712624", "sellingGeneralAndAdministrative": "18706447", "netIncomeFromContinuingOperations": "-2971567" }, "balance": { "goodwill": "None", "inventory": "2027168", "commonStock": "129129", "currentDebt": "None", "investments": "None", "totalAssets": "239843078", "longTermDebt": "None", "shortTermDebt": "4062971", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327870772", "totalLiabilities": "133794526", "otherCurrentAssets": "28690490", "totalCurrentAssets": "195460807", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110895693", "currentNetReceivables": "33414435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44382271", "currentAccountsPayable": "16770777", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9355066", "totalShareholderEquity": "106048552", "capitalLeaseObligations": "9355066", "otherCurrentLiabilities": "47843297", "totalCurrentLiabilities": "81276164", "otherNonCurrentLiabilities": "44077322", "totalNonCurrentLiabilities": "52518362", "cashAndShortTermInvestments": "20433021", "commonStockSharesOutstanding": "129129119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20433021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2971567", "profitLoss": "None", "dividendPayout": "2", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-228868", "operatingCashflow": "2627139", "capitalExpenditures": "867519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7224", "cashflowFromInvestment": "3617081", "stockBasedCompensation": "3413749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1712624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 45272696, "cost_of_revenue": 30002280, "gross_profit": 15270416, "ebit": -4054214, "ebitda": -2528735, "pretax_income": -4059669, "tax_provision": 55736, "net_income": -4115406, "net_income_to_common": -4115406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34181578, "total_current_assets": 192235681, "total_assets": 233331108, "short_term_debt": 3477123, "long_term_debt": null, "total_debt": 3477123, "total_liabilities": 127370046, "total_equity": 105961062, "shares_outstanding": 128480258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28134154, "capital_expenditure": 1093536, "free_cash_flow": -27040618, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303731, "ticker_id": 2864, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4054214", "ebitda": "-2528735", "netIncome": "-4115406", "grossProfit": "15270416", "depreciation": "None", "totalRevenue": "45272696", "costOfRevenue": "30002280", "interestIncome": "2203611", "incomeBeforeTax": "-4059669", "interestExpense": "5455", "operatingIncome": "-7198559", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "55736", "reportedCurrency": "USD", "netInterestIncome": "2198156", "nonInterestIncome": "None", "operatingExpenses": "22468975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30002280", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1525479", "sellingGeneralAndAdministrative": "17855941", "netIncomeFromContinuingOperations": "-4115406" }, "balance": { "goodwill": "None", "inventory": "1798300", "commonStock": "129123", "currentDebt": "None", "investments": "None", "totalAssets": "233331108", "longTermDebt": "None", "shortTermDebt": "3477123", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324899206", "totalLiabilities": "127370046", "otherCurrentAssets": "9457315", "totalCurrentAssets": "192235681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116175071", "currentNetReceivables": "30623417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41095427", "currentAccountsPayable": "15844429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5207210", "totalShareholderEquity": "105961062", "capitalLeaseObligations": "5207210", "otherCurrentLiabilities": "40221792", "totalCurrentLiabilities": "70217257", "otherNonCurrentLiabilities": "52390890", "totalNonCurrentLiabilities": "57152789", "cashAndShortTermInvestments": "34181578", "commonStockSharesOutstanding": "128480258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34181578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4115406", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-157348", "operatingCashflow": "-28134154", "capitalExpenditures": "1093536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "797271", "cashflowFromInvestment": "47676422", "stockBasedCompensation": "3547339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1525479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45272696, "cost_of_revenue": 30002280, "gross_profit": 15270416, "research_and_development": null, "selling_general_admin": 17855941, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4054214, "depreciation_amortisation": 1525479, "ebitda": -2528735, "interest_expense": 5455, "interest_income": null, "other_non_operating": null, "pretax_income": -4059669, "tax_provision": 55736, "effective_tax_rate": null, "net_income": -4115406, "net_income_continuing_ops": -4115406, "net_income_to_common": -4115406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34181578, "short_term_investments": 116175071, "net_receivables": 30623417, "inventory": 1798300, "other_current_assets": null, "total_current_assets": 192235681, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41095427, "total_assets": 233331108, "short_term_debt": 3477123, "accounts_payable": 15844429, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70217257, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57152789, "total_liabilities": 127370046, "total_debt": 3477123, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324899206, "total_equity": 105961062, "shares_outstanding": 128480258, "operating_cash_flow": -28134154, "stock_based_compensation": 3547339, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1093536, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47676422, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 797271, "free_cash_flow": -27040618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4054214", "ebitda": "-2528735", "netIncome": "-4115406", "grossProfit": "15270416", "depreciation": "None", "totalRevenue": "45272696", "costOfRevenue": "30002280", "interestIncome": "2203611", "incomeBeforeTax": "-4059669", "interestExpense": "5455", "operatingIncome": "-7198559", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "55736", "reportedCurrency": "USD", "netInterestIncome": "2198156", "nonInterestIncome": "None", "operatingExpenses": "22468975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30002280", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1525479", "sellingGeneralAndAdministrative": "17855941", "netIncomeFromContinuingOperations": "-4115406" }, "balance": { "goodwill": "None", "inventory": "1798300", "commonStock": "129123", "currentDebt": "None", "investments": "None", "totalAssets": "233331108", "longTermDebt": "None", "shortTermDebt": "3477123", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324899206", "totalLiabilities": "127370046", "otherCurrentAssets": "9457315", "totalCurrentAssets": "192235681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116175071", "currentNetReceivables": "30623417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41095427", "currentAccountsPayable": "15844429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5207210", "totalShareholderEquity": "105961062", "capitalLeaseObligations": "5207210", "otherCurrentLiabilities": "40221792", "totalCurrentLiabilities": "70217257", "otherNonCurrentLiabilities": "52390890", "totalNonCurrentLiabilities": "57152789", "cashAndShortTermInvestments": "34181578", "commonStockSharesOutstanding": "128480258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34181578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4115406", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-157348", "operatingCashflow": "-28134154", "capitalExpenditures": "1093536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "797271", "cashflowFromInvestment": "47676422", "stockBasedCompensation": "3547339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1525479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 46439744, "cost_of_revenue": 28797983, "gross_profit": 17641761, "ebit": -75158473, "ebitda": -73659693, "pretax_income": -75165929, "tax_provision": 9693, "net_income": -75175622, "net_income_to_common": -75175622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33842039, "total_current_assets": 237298914, "total_assets": 259797787, "short_term_debt": 3745389, "long_term_debt": null, "total_debt": 3745389, "total_liabilities": 152944891, "total_equity": 106852896, "shares_outstanding": 128333356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23221904, "capital_expenditure": 616383, "free_cash_flow": -22605521, "dividends_paid": 610137, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303732, "ticker_id": 2864, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75158473", "ebitda": "-73659693", "netIncome": "-75175622", "grossProfit": "17641761", "depreciation": "None", "totalRevenue": "46439744", "costOfRevenue": "28797983", "interestIncome": "1802054", "incomeBeforeTax": "-75165929", "interestExpense": "7456", "operatingIncome": "-76405449", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9693", "reportedCurrency": "USD", "netInterestIncome": "1794598", "nonInterestIncome": "None", "operatingExpenses": "94047210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28797983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1498780", "sellingGeneralAndAdministrative": "87371203", "netIncomeFromContinuingOperations": "-75175622" }, "balance": { "goodwill": "None", "inventory": "1640952", "commonStock": "129008", "currentDebt": "None", "investments": "None", "totalAssets": "259797787", "longTermDebt": "None", "shortTermDebt": "3745389", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320783799", "totalLiabilities": "152944891", "otherCurrentAssets": "8209833", "totalCurrentAssets": "237298914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164052830", "currentNetReceivables": "29553260", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22498873", "currentAccountsPayable": "15729014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6273842", "totalShareholderEquity": "106852896", "capitalLeaseObligations": "6273842", "otherCurrentLiabilities": "63872131", "totalCurrentLiabilities": "94858118", "otherNonCurrentLiabilities": "52632065", "totalNonCurrentLiabilities": "58086773", "cashAndShortTermInvestments": "33842039", "commonStockSharesOutstanding": "128333356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33842039", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75175621", "profitLoss": "None", "dividendPayout": "610137", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "242076", "operatingCashflow": "-23221904", "capitalExpenditures": "616383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5266658", "cashflowFromInvestment": "-74921408", "stockBasedCompensation": "3417685", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610137", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1498780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46439744, "cost_of_revenue": 28797983, "gross_profit": 17641761, "research_and_development": null, "selling_general_admin": 87371203, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75158473, "depreciation_amortisation": 1498780, "ebitda": -73659693, "interest_expense": 7456, "interest_income": null, "other_non_operating": null, "pretax_income": -75165929, "tax_provision": 9693, "effective_tax_rate": null, "net_income": -75175622, "net_income_continuing_ops": -75175622, "net_income_to_common": -75175622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33842039, "short_term_investments": 164052830, "net_receivables": 29553260, "inventory": 1640952, "other_current_assets": null, "total_current_assets": 237298914, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22498873, "total_assets": 259797787, "short_term_debt": 3745389, "accounts_payable": 15729014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94858118, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58086773, "total_liabilities": 152944891, "total_debt": 3745389, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320783799, "total_equity": 106852896, "shares_outstanding": 128333356, "operating_cash_flow": -23221904, "stock_based_compensation": 3417685, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 616383, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74921408, "dividends_paid": 610137, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5266658, "free_cash_flow": -22605521, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75158473", "ebitda": "-73659693", "netIncome": "-75175622", "grossProfit": "17641761", "depreciation": "None", "totalRevenue": "46439744", "costOfRevenue": "28797983", "interestIncome": "1802054", "incomeBeforeTax": "-75165929", "interestExpense": "7456", "operatingIncome": "-76405449", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9693", "reportedCurrency": "USD", "netInterestIncome": "1794598", "nonInterestIncome": "None", "operatingExpenses": "94047210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28797983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1498780", "sellingGeneralAndAdministrative": "87371203", "netIncomeFromContinuingOperations": "-75175622" }, "balance": { "goodwill": "None", "inventory": "1640952", "commonStock": "129008", "currentDebt": "None", "investments": "None", "totalAssets": "259797787", "longTermDebt": "None", "shortTermDebt": "3745389", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320783799", "totalLiabilities": "152944891", "otherCurrentAssets": "8209833", "totalCurrentAssets": "237298914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164052830", "currentNetReceivables": "29553260", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22498873", "currentAccountsPayable": "15729014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6273842", "totalShareholderEquity": "106852896", "capitalLeaseObligations": "6273842", "otherCurrentLiabilities": "63872131", "totalCurrentLiabilities": "94858118", "otherNonCurrentLiabilities": "52632065", "totalNonCurrentLiabilities": "58086773", "cashAndShortTermInvestments": "33842039", "commonStockSharesOutstanding": "128333356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33842039", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75175621", "profitLoss": "None", "dividendPayout": "610137", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "242076", "operatingCashflow": "-23221904", "capitalExpenditures": "616383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5266658", "cashflowFromInvestment": "-74921408", "stockBasedCompensation": "3417685", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610137", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1498780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 45301707, "cost_of_revenue": 23634628, "gross_profit": 21667079, "ebit": -17221470, "ebitda": -15720405, "pretax_income": -17227525, "tax_provision": 5000, "net_income": -17232525, "net_income_to_common": -17232525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126718693, "total_current_assets": 252117866, "total_assets": 278207316, "short_term_debt": 3872915, "long_term_debt": null, "total_debt": 3872915, "total_liabilities": 100826959, "total_equity": 177380357, "shares_outstanding": 44895546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15725959, "capital_expenditure": 73077, "free_cash_flow": -15652882, "dividends_paid": 304930, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303733, "ticker_id": 2864, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17221470", "ebitda": "-15720405", "netIncome": "-17232525", "grossProfit": "21667079", "depreciation": "None", "totalRevenue": "45301707", "costOfRevenue": "23634628", "interestIncome": "1054286", "incomeBeforeTax": "-17227525", "interestExpense": "6055", "operatingIncome": "-11572780", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "1048231", "nonInterestIncome": "None", "operatingExpenses": "33239859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23634628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1501065", "sellingGeneralAndAdministrative": "28084530", "netIncomeFromContinuingOperations": "-17232525" }, "balance": { "goodwill": "None", "inventory": "1883028", "commonStock": "128182", "currentDebt": "None", "investments": "None", "totalAssets": "278207316", "longTermDebt": "None", "shortTermDebt": "3872915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245608178", "totalLiabilities": "100826959", "otherCurrentAssets": "4790037", "totalCurrentAssets": "252117866", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89801763", "currentNetReceivables": "28924345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26089450", "currentAccountsPayable": "15781198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7243379", "totalShareholderEquity": "177380357", "capitalLeaseObligations": "7243379", "otherCurrentLiabilities": "37648013", "totalCurrentLiabilities": "70678835", "otherNonCurrentLiabilities": "23784963", "totalNonCurrentLiabilities": "30148124", "cashAndShortTermInvestments": "126718693", "commonStockSharesOutstanding": "44895546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126718693", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17232525", "profitLoss": "None", "dividendPayout": "304930", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-90331", "operatingCashflow": "-15725959", "capitalExpenditures": "73077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147887679", "cashflowFromInvestment": "-29495914", "stockBasedCompensation": "1577109", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304930", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6330778", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1501065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45301707, "cost_of_revenue": 23634628, "gross_profit": 21667079, "research_and_development": null, "selling_general_admin": 28084530, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17221470, "depreciation_amortisation": 1501065, "ebitda": -15720405, "interest_expense": 6055, "interest_income": null, "other_non_operating": null, "pretax_income": -17227525, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -17232525, "net_income_continuing_ops": -17232525, "net_income_to_common": -17232525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126718693, "short_term_investments": 89801763, "net_receivables": 28924345, "inventory": 1883028, "other_current_assets": null, "total_current_assets": 252117866, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26089450, "total_assets": 278207316, "short_term_debt": 3872915, "accounts_payable": 15781198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70678835, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30148124, "total_liabilities": 100826959, "total_debt": 3872915, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245608178, "total_equity": 177380357, "shares_outstanding": 44895546, "operating_cash_flow": -15725959, "stock_based_compensation": 1577109, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73077, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29495914, "dividends_paid": 304930, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147887679, "free_cash_flow": -15652882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17221470", "ebitda": "-15720405", "netIncome": "-17232525", "grossProfit": "21667079", "depreciation": "None", "totalRevenue": "45301707", "costOfRevenue": "23634628", "interestIncome": "1054286", "incomeBeforeTax": "-17227525", "interestExpense": "6055", "operatingIncome": "-11572780", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "1048231", "nonInterestIncome": "None", "operatingExpenses": "33239859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23634628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1501065", "sellingGeneralAndAdministrative": "28084530", "netIncomeFromContinuingOperations": "-17232525" }, "balance": { "goodwill": "None", "inventory": "1883028", "commonStock": "128182", "currentDebt": "None", "investments": "None", "totalAssets": "278207316", "longTermDebt": "None", "shortTermDebt": "3872915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245608178", "totalLiabilities": "100826959", "otherCurrentAssets": "4790037", "totalCurrentAssets": "252117866", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89801763", "currentNetReceivables": "28924345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26089450", "currentAccountsPayable": "15781198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7243379", "totalShareholderEquity": "177380357", "capitalLeaseObligations": "7243379", "otherCurrentLiabilities": "37648013", "totalCurrentLiabilities": "70678835", "otherNonCurrentLiabilities": "23784963", "totalNonCurrentLiabilities": "30148124", "cashAndShortTermInvestments": "126718693", "commonStockSharesOutstanding": "44895546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126718693", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17232525", "profitLoss": "None", "dividendPayout": "304930", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-90331", "operatingCashflow": "-15725959", "capitalExpenditures": "73077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147887679", "cashflowFromInvestment": "-29495914", "stockBasedCompensation": "1577109", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304930", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6330778", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1501065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 45595039, "cost_of_revenue": 22781768, "gross_profit": 22813271, "ebit": -7106883, "ebitda": -5597422, "pretax_income": -8339820, "tax_provision": -10480, "net_income": -8329340, "net_income_to_common": -8329340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24052887, "total_current_assets": 118290794, "total_assets": 146072863, "short_term_debt": 4093339, "long_term_debt": null, "total_debt": 4093339, "total_liabilities": 155139691, "total_equity": -9066828, "shares_outstanding": 12126957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27507260, "capital_expenditure": 498838, "free_cash_flow": -27008422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303734, "ticker_id": 2864, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7106883", "ebitda": "-5597422", "netIncome": "-8329340", "grossProfit": "22813271", "depreciation": "None", "totalRevenue": "45595039", "costOfRevenue": "22781768", "interestIncome": "360347", "incomeBeforeTax": "-8339820", "interestExpense": "18311", "operatingIncome": "-7106883", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10480", "reportedCurrency": "USD", "netInterestIncome": "342036", "nonInterestIncome": "None", "operatingExpenses": "29920154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22781768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1509461", "sellingGeneralAndAdministrative": "14914996", "netIncomeFromContinuingOperations": "-6888394" }, "balance": { "goodwill": "None", "inventory": "1792697", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "146072863", "longTermDebt": "None", "shortTermDebt": "4093339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227767415", "totalLiabilities": "155139691", "otherCurrentAssets": "5868534", "totalCurrentAssets": "118290794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58310955", "currentNetReceivables": "28265721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27782069", "currentAccountsPayable": "14670846", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8272524", "totalShareholderEquity": "-9066828", "capitalLeaseObligations": "8272525", "otherCurrentLiabilities": "103883161", "totalCurrentLiabilities": "122647346", "otherNonCurrentLiabilities": "25477941", "totalNonCurrentLiabilities": "32492345", "cashAndShortTermInvestments": "24052887", "commonStockSharesOutstanding": "12126957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24052887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6888394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "519882", "operatingCashflow": "-27507260", "capitalExpenditures": "498838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74799359", "cashflowFromInvestment": "-58245571", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4012869", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1508526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45595039, "cost_of_revenue": 22781768, "gross_profit": 22813271, "research_and_development": null, "selling_general_admin": 14914996, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7106883, "depreciation_amortisation": 1509461, "ebitda": -5597422, "interest_expense": 18311, "interest_income": null, "other_non_operating": null, "pretax_income": -8339820, "tax_provision": -10480, "effective_tax_rate": null, "net_income": -8329340, "net_income_continuing_ops": -6888394, "net_income_to_common": -8329340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24052887, "short_term_investments": 58310955, "net_receivables": 28265721, "inventory": 1792697, "other_current_assets": null, "total_current_assets": 118290794, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27782069, "total_assets": 146072863, "short_term_debt": 4093339, "accounts_payable": 14670846, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122647346, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32492345, "total_liabilities": 155139691, "total_debt": 4093339, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227767415, "total_equity": -9066828, "shares_outstanding": 12126957, "operating_cash_flow": -27507260, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 498838, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58245571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74799359, "free_cash_flow": -27008422, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7106883", "ebitda": "-5597422", "netIncome": "-8329340", "grossProfit": "22813271", "depreciation": "None", "totalRevenue": "45595039", "costOfRevenue": "22781768", "interestIncome": "360347", "incomeBeforeTax": "-8339820", "interestExpense": "18311", "operatingIncome": "-7106883", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10480", "reportedCurrency": "USD", "netInterestIncome": "342036", "nonInterestIncome": "None", "operatingExpenses": "29920154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22781768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1509461", "sellingGeneralAndAdministrative": "14914996", "netIncomeFromContinuingOperations": "-6888394" }, "balance": { "goodwill": "None", "inventory": "1792697", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "146072863", "longTermDebt": "None", "shortTermDebt": "4093339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227767415", "totalLiabilities": "155139691", "otherCurrentAssets": "5868534", "totalCurrentAssets": "118290794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58310955", "currentNetReceivables": "28265721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27782069", "currentAccountsPayable": "14670846", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8272524", "totalShareholderEquity": "-9066828", "capitalLeaseObligations": "8272525", "otherCurrentLiabilities": "103883161", "totalCurrentLiabilities": "122647346", "otherNonCurrentLiabilities": "25477941", "totalNonCurrentLiabilities": "32492345", "cashAndShortTermInvestments": "24052887", "commonStockSharesOutstanding": "12126957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24052887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6888394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "519882", "operatingCashflow": "-27507260", "capitalExpenditures": "498838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74799359", "cashflowFromInvestment": "-58245571", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4012869", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1508526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 43513952, "cost_of_revenue": 23751289, "gross_profit": 19762663, "ebit": -8793840, "ebitda": -7284379, "pretax_income": -9770449, "tax_provision": 162, "net_income": -9770287, "net_income_to_common": -9770287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24052887, "total_current_assets": 118290794, "total_assets": 146072863, "short_term_debt": 4093339, "long_term_debt": null, "total_debt": 4093339, "total_liabilities": 155139691, "total_equity": -9066828, "shares_outstanding": 15025335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13752592, "capital_expenditure": 289964, "free_cash_flow": -13462628, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303736, "ticker_id": 2864, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8793840", "ebitda": "-7284379", "netIncome": "-9770287", "grossProfit": "19762663", "depreciation": "None", "totalRevenue": "43513952", "costOfRevenue": "23751289", "interestIncome": "166694", "incomeBeforeTax": "-9770449", "interestExpense": "25067", "operatingIncome": "-8794775", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "162", "reportedCurrency": "USD", "netInterestIncome": "141627", "nonInterestIncome": "None", "operatingExpenses": "28557438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23751289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1509461", "sellingGeneralAndAdministrative": "14914996", "netIncomeFromContinuingOperations": "-9770287" }, "balance": { "goodwill": "None", "inventory": "1792697", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "146072863", "longTermDebt": "None", "shortTermDebt": "4093339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-227767415", "totalLiabilities": "155139691", "otherCurrentAssets": "5868534", "totalCurrentAssets": "118290794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58310955", "currentNetReceivables": "28265721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27782069", "currentAccountsPayable": "14670846", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8272524", "totalShareholderEquity": "-9066828", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103883161", "totalCurrentLiabilities": "122647346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32492345", "cashAndShortTermInvestments": "24052887", "commonStockSharesOutstanding": "15025335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24052887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9770287", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "449652", "operatingCashflow": "-13752592", "capitalExpenditures": "289964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42396705", "cashflowFromInvestment": "-289717", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4012869", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1510396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43513952, "cost_of_revenue": 23751289, "gross_profit": 19762663, "research_and_development": null, "selling_general_admin": 14914996, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8793840, "depreciation_amortisation": 1509461, "ebitda": -7284379, "interest_expense": 25067, "interest_income": null, "other_non_operating": null, "pretax_income": -9770449, "tax_provision": 162, "effective_tax_rate": null, "net_income": -9770287, "net_income_continuing_ops": -9770287, "net_income_to_common": -9770287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24052887, "short_term_investments": 58310955, "net_receivables": 28265721, "inventory": 1792697, "other_current_assets": null, "total_current_assets": 118290794, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27782069, "total_assets": 146072863, "short_term_debt": 4093339, "accounts_payable": 14670846, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122647346, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32492345, "total_liabilities": 155139691, "total_debt": 4093339, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227767415, "total_equity": -9066828, "shares_outstanding": 15025335, "operating_cash_flow": -13752592, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289964, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289717, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42396705, "free_cash_flow": -13462628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8793840", "ebitda": "-7284379", "netIncome": "-9770287", "grossProfit": "19762663", "depreciation": "None", "totalRevenue": "43513952", "costOfRevenue": "23751289", "interestIncome": "166694", "incomeBeforeTax": "-9770449", "interestExpense": "25067", "operatingIncome": "-8794775", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "162", "reportedCurrency": "USD", "netInterestIncome": "141627", "nonInterestIncome": "None", "operatingExpenses": "28557438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23751289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1509461", "sellingGeneralAndAdministrative": "14914996", "netIncomeFromContinuingOperations": "-9770287" }, "balance": { "goodwill": "None", "inventory": "1792697", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "146072863", "longTermDebt": "None", "shortTermDebt": "4093339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-227767415", "totalLiabilities": "155139691", "otherCurrentAssets": "5868534", "totalCurrentAssets": "118290794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58310955", "currentNetReceivables": "28265721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27782069", "currentAccountsPayable": "14670846", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8272524", "totalShareholderEquity": "-9066828", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103883161", "totalCurrentLiabilities": "122647346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32492345", "cashAndShortTermInvestments": "24052887", "commonStockSharesOutstanding": "15025335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24052887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9770287", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "449652", "operatingCashflow": "-13752592", "capitalExpenditures": "289964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42396705", "cashflowFromInvestment": "-289717", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4012869", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1510396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 39226732, "cost_of_revenue": 22505037, "gross_profit": 16721695, "ebit": -4788195, "ebitda": -3203961, "pretax_income": -4810572, "tax_provision": 18988, "net_income": -4829560, "net_income_to_common": -4829560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6651963, "total_current_assets": 36928236, "total_assets": 68873109, "short_term_debt": 4556584, "long_term_debt": null, "total_debt": 4556584, "total_liabilities": 142303090, "total_equity": -73429981, "shares_outstanding": 44895546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4119756, "capital_expenditure": 122368, "free_cash_flow": -3997388, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303737, "ticker_id": 2864, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4788195", "ebitda": "-3203961", "netIncome": "-4829560", "grossProfit": "16721695", "depreciation": "None", "totalRevenue": "39226732", "costOfRevenue": "22505037", "interestIncome": "26168", "incomeBeforeTax": "-4810572", "interestExpense": "22377", "operatingIncome": "-4751130", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18988", "reportedCurrency": "USD", "netInterestIncome": "3791", "nonInterestIncome": "None", "operatingExpenses": "21472825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22505037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1584234", "sellingGeneralAndAdministrative": "16800402", "netIncomeFromContinuingOperations": "-4829560" }, "balance": { "goodwill": "None", "inventory": "2762231", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "68873109", "longTermDebt": "None", "shortTermDebt": "4556584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-209822342", "totalLiabilities": "142303090", "otherCurrentAssets": "3502454", "totalCurrentAssets": "36928236", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1035974", "currentNetReceivables": "22975614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31944873", "currentAccountsPayable": "17905768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10803462", "totalShareholderEquity": "-73429981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78418414", "totalCurrentLiabilities": "100880766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41422324", "cashAndShortTermInvestments": "6651963", "commonStockSharesOutstanding": "44895546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6651963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4829560", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "530687", "operatingCashflow": "-4119756", "capitalExpenditures": "122368", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7953122", "cashflowFromInvestment": "-122223", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1584234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39226732, "cost_of_revenue": 22505037, "gross_profit": 16721695, "research_and_development": null, "selling_general_admin": 16800402, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4788195, "depreciation_amortisation": 1584234, "ebitda": -3203961, "interest_expense": 22377, "interest_income": null, "other_non_operating": null, "pretax_income": -4810572, "tax_provision": 18988, "effective_tax_rate": null, "net_income": -4829560, "net_income_continuing_ops": -4829560, "net_income_to_common": -4829560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6651963, "short_term_investments": 1035974, "net_receivables": 22975614, "inventory": 2762231, "other_current_assets": null, "total_current_assets": 36928236, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31944873, "total_assets": 68873109, "short_term_debt": 4556584, "accounts_payable": 17905768, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100880766, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41422324, "total_liabilities": 142303090, "total_debt": 4556584, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209822342, "total_equity": -73429981, "shares_outstanding": 44895546, "operating_cash_flow": -4119756, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122368, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122223, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7953122, "free_cash_flow": -3997388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4788195", "ebitda": "-3203961", "netIncome": "-4829560", "grossProfit": "16721695", "depreciation": "None", "totalRevenue": "39226732", "costOfRevenue": "22505037", "interestIncome": "26168", "incomeBeforeTax": "-4810572", "interestExpense": "22377", "operatingIncome": "-4751130", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18988", "reportedCurrency": "USD", "netInterestIncome": "3791", "nonInterestIncome": "None", "operatingExpenses": "21472825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22505037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1584234", "sellingGeneralAndAdministrative": "16800402", "netIncomeFromContinuingOperations": "-4829560" }, "balance": { "goodwill": "None", "inventory": "2762231", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "68873109", "longTermDebt": "None", "shortTermDebt": "4556584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-209822342", "totalLiabilities": "142303090", "otherCurrentAssets": "3502454", "totalCurrentAssets": "36928236", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1035974", "currentNetReceivables": "22975614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31944873", "currentAccountsPayable": "17905768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10803462", "totalShareholderEquity": "-73429981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78418414", "totalCurrentLiabilities": "100880766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41422324", "cashAndShortTermInvestments": "6651963", "commonStockSharesOutstanding": "44895546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6651963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4829560", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "530687", "operatingCashflow": "-4119756", "capitalExpenditures": "122368", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7953122", "cashflowFromInvestment": "-122223", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1584234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 40599645, "cost_of_revenue": 20304017, "gross_profit": 20295628, "ebit": -50655930, "ebitda": -49086691, "pretax_income": -50681715, "tax_provision": 1972, "net_income": -50683687, "net_income_to_common": -50683687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6651963, "total_current_assets": 36928236, "total_assets": 68873109, "short_term_debt": 4556584, "long_term_debt": null, "total_debt": 4556584, "total_liabilities": 23584096, "total_equity": -23584096, "shares_outstanding": 44895546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3307824, "capital_expenditure": 85121, "free_cash_flow": -3222703, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303738, "ticker_id": 2864, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50655930", "ebitda": "-49086691", "netIncome": "-50683687", "grossProfit": "20295628", "depreciation": "None", "totalRevenue": "40599645", "costOfRevenue": "20304017", "interestIncome": "27293", "incomeBeforeTax": "-50681715", "interestExpense": "25785", "operatingIncome": "-50843344", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1972", "reportedCurrency": "USD", "netInterestIncome": "1508", "nonInterestIncome": "None", "operatingExpenses": "71138972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20304017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569239", "sellingGeneralAndAdministrative": "65841323", "netIncomeFromContinuingOperations": "-50683687" }, "balance": { "goodwill": "None", "inventory": "2762231", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "68873109", "longTermDebt": "None", "shortTermDebt": "4556584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-209822342", "totalLiabilities": "23584096", "otherCurrentAssets": "-7258796", "totalCurrentAssets": "36928236", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1035974", "currentNetReceivables": "22975614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31944873", "currentAccountsPayable": "17905768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10803462", "totalShareholderEquity": "-23584096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78418414", "totalCurrentLiabilities": "100880766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23584096", "cashAndShortTermInvestments": "6651963", "commonStockSharesOutstanding": "44895546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6651963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50683687", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "541788", "operatingCashflow": "-3307824", "capitalExpenditures": "85121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17486", "cashflowFromInvestment": "228919", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1569239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40599645, "cost_of_revenue": 20304017, "gross_profit": 20295628, "research_and_development": null, "selling_general_admin": 65841323, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50655930, "depreciation_amortisation": 1569239, "ebitda": -49086691, "interest_expense": 25785, "interest_income": null, "other_non_operating": null, "pretax_income": -50681715, "tax_provision": 1972, "effective_tax_rate": null, "net_income": -50683687, "net_income_continuing_ops": -50683687, "net_income_to_common": -50683687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6651963, "short_term_investments": 1035974, "net_receivables": 22975614, "inventory": 2762231, "other_current_assets": null, "total_current_assets": 36928236, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31944873, "total_assets": 68873109, "short_term_debt": 4556584, "accounts_payable": 17905768, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100880766, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23584096, "total_liabilities": 23584096, "total_debt": 4556584, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209822342, "total_equity": -23584096, "shares_outstanding": 44895546, "operating_cash_flow": -3307824, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85121, "acquisitions": null, "other_investing": null, "investing_cash_flow": 228919, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17486, "free_cash_flow": -3222703, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50655930", "ebitda": "-49086691", "netIncome": "-50683687", "grossProfit": "20295628", "depreciation": "None", "totalRevenue": "40599645", "costOfRevenue": "20304017", "interestIncome": "27293", "incomeBeforeTax": "-50681715", "interestExpense": "25785", "operatingIncome": "-50843344", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1972", "reportedCurrency": "USD", "netInterestIncome": "1508", "nonInterestIncome": "None", "operatingExpenses": "71138972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20304017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569239", "sellingGeneralAndAdministrative": "65841323", "netIncomeFromContinuingOperations": "-50683687" }, "balance": { "goodwill": "None", "inventory": "2762231", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "68873109", "longTermDebt": "None", "shortTermDebt": "4556584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-209822342", "totalLiabilities": "23584096", "otherCurrentAssets": "-7258796", "totalCurrentAssets": "36928236", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1035974", "currentNetReceivables": "22975614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31944873", "currentAccountsPayable": "17905768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10803462", "totalShareholderEquity": "-23584096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78418414", "totalCurrentLiabilities": "100880766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23584096", "cashAndShortTermInvestments": "6651963", "commonStockSharesOutstanding": "44895546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6651963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50683687", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "541788", "operatingCashflow": "-3307824", "capitalExpenditures": "85121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17486", "cashflowFromInvestment": "228919", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1569239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 37972416, "cost_of_revenue": 20649687, "gross_profit": 17322729, "ebit": -3140919, "ebitda": -2111760, "pretax_income": -1465494, "tax_provision": -2947, "net_income": -1462547, "net_income_to_common": -1462547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6037211, "total_current_assets": 35416417, "total_assets": 71609831, "short_term_debt": 4339653, "long_term_debt": null, "total_debt": 4339653, "total_liabilities": 95193927, "total_equity": -23584096, "shares_outstanding": 4264607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1345150, "capital_expenditure": 202106, "free_cash_flow": 1547256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303739, "ticker_id": 2864, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3140919", "ebitda": "-2111760", "netIncome": "-1462547", "grossProfit": "17322729", "depreciation": "None", "totalRevenue": "37972416", "costOfRevenue": "20649687", "interestIncome": "None", "incomeBeforeTax": "-1465494", "interestExpense": "None", "operatingIncome": "-3140918", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2947", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20463647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20649687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1029159", "sellingGeneralAndAdministrative": "7813445", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3834706", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "71609831", "longTermDebt": "None", "shortTermDebt": "4339653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-153036687", "totalLiabilities": "95193927", "otherCurrentAssets": "2351159", "totalCurrentAssets": "35416417", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1221585", "currentNetReceivables": "21971756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36193414", "currentAccountsPayable": "19606959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12405459", "totalShareholderEquity": "-23584096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27901339", "totalCurrentLiabilities": "51847951", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43345976", "cashAndShortTermInvestments": "6037211", "commonStockSharesOutstanding": "4264607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6037211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1462547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "254079", "operatingCashflow": "1345150", "capitalExpenditures": "202106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213722", "cashflowFromInvestment": "-243032", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1029158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37972416, "cost_of_revenue": 20649687, "gross_profit": 17322729, "research_and_development": null, "selling_general_admin": 7813445, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3140919, "depreciation_amortisation": 1029159, "ebitda": -2111760, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1465494, "tax_provision": -2947, "effective_tax_rate": null, "net_income": -1462547, "net_income_continuing_ops": null, "net_income_to_common": -1462547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6037211, "short_term_investments": 1221585, "net_receivables": 21971756, "inventory": 3834706, "other_current_assets": null, "total_current_assets": 35416417, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36193414, "total_assets": 71609831, "short_term_debt": 4339653, "accounts_payable": 19606959, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51847951, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43345976, "total_liabilities": 95193927, "total_debt": 4339653, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153036687, "total_equity": -23584096, "shares_outstanding": 4264607, "operating_cash_flow": 1345150, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202106, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243032, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213722, "free_cash_flow": 1547256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3140919", "ebitda": "-2111760", "netIncome": "-1462547", "grossProfit": "17322729", "depreciation": "None", "totalRevenue": "37972416", "costOfRevenue": "20649687", "interestIncome": "None", "incomeBeforeTax": "-1465494", "interestExpense": "None", "operatingIncome": "-3140918", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2947", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20463647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20649687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1029159", "sellingGeneralAndAdministrative": "7813445", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3834706", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "71609831", "longTermDebt": "None", "shortTermDebt": "4339653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-153036687", "totalLiabilities": "95193927", "otherCurrentAssets": "2351159", "totalCurrentAssets": "35416417", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1221585", "currentNetReceivables": "21971756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36193414", "currentAccountsPayable": "19606959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12405459", "totalShareholderEquity": "-23584096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27901339", "totalCurrentLiabilities": "51847951", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43345976", "cashAndShortTermInvestments": "6037211", "commonStockSharesOutstanding": "4264607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6037211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1462547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "254079", "operatingCashflow": "1345150", "capitalExpenditures": "202106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213722", "cashflowFromInvestment": "-243032", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1029158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 37972416, "cost_of_revenue": 20649687, "gross_profit": 17322729, "ebit": -3140919, "ebitda": -2111760, "pretax_income": -1465494, "tax_provision": -2947, "net_income": -1462547, "net_income_to_common": -1462547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6037211, "total_current_assets": 35416417, "total_assets": 71609831, "short_term_debt": 4339653, "long_term_debt": null, "total_debt": 4339653, "total_liabilities": 95193927, "total_equity": -23584096, "shares_outstanding": 4758215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1345150, "capital_expenditure": 202106, "free_cash_flow": 1547256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303741, "ticker_id": 2864, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3140919", "ebitda": "-2111760", "netIncome": "-1462547", "grossProfit": "17322729", "depreciation": "None", "totalRevenue": "37972416", "costOfRevenue": "20649687", "interestIncome": "None", "incomeBeforeTax": "-1465494", "interestExpense": "None", "operatingIncome": "-3140918", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2947", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20463647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20649687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1029159", "sellingGeneralAndAdministrative": "7813445", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3834706", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "71609831", "longTermDebt": "None", "shortTermDebt": "4339653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-153036687", "totalLiabilities": "95193927", "otherCurrentAssets": "2351159", "totalCurrentAssets": "35416417", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1221585", "currentNetReceivables": "21971756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36193414", "currentAccountsPayable": "19606959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12405459", "totalShareholderEquity": "-23584096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27901339", "totalCurrentLiabilities": "51847951", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43345976", "cashAndShortTermInvestments": "6037211", "commonStockSharesOutstanding": "4758215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6037211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1462547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "254079", "operatingCashflow": "1345150", "capitalExpenditures": "202106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213722", "cashflowFromInvestment": "-243032", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1029158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37972416, "cost_of_revenue": 20649687, "gross_profit": 17322729, "research_and_development": null, "selling_general_admin": 7813445, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3140919, "depreciation_amortisation": 1029159, "ebitda": -2111760, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1465494, "tax_provision": -2947, "effective_tax_rate": null, "net_income": -1462547, "net_income_continuing_ops": null, "net_income_to_common": -1462547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6037211, "short_term_investments": 1221585, "net_receivables": 21971756, "inventory": 3834706, "other_current_assets": null, "total_current_assets": 35416417, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36193414, "total_assets": 71609831, "short_term_debt": 4339653, "accounts_payable": 19606959, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51847951, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43345976, "total_liabilities": 95193927, "total_debt": 4339653, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153036687, "total_equity": -23584096, "shares_outstanding": 4758215, "operating_cash_flow": 1345150, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202106, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243032, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213722, "free_cash_flow": 1547256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3140919", "ebitda": "-2111760", "netIncome": "-1462547", "grossProfit": "17322729", "depreciation": "None", "totalRevenue": "37972416", "costOfRevenue": "20649687", "interestIncome": "None", "incomeBeforeTax": "-1465494", "interestExpense": "None", "operatingIncome": "-3140918", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2947", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20463647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20649687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1029159", "sellingGeneralAndAdministrative": "7813445", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3834706", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "71609831", "longTermDebt": "None", "shortTermDebt": "4339653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-153036687", "totalLiabilities": "95193927", "otherCurrentAssets": "2351159", "totalCurrentAssets": "35416417", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1221585", "currentNetReceivables": "21971756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36193414", "currentAccountsPayable": "19606959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12405459", "totalShareholderEquity": "-23584096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27901339", "totalCurrentLiabilities": "51847951", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43345976", "cashAndShortTermInvestments": "6037211", "commonStockSharesOutstanding": "4758215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6037211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1462547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "254079", "operatingCashflow": "1345150", "capitalExpenditures": "202106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213722", "cashflowFromInvestment": "-243032", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1029158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "income_statement": { "revenue": 29665597, "cost_of_revenue": 19078310, "gross_profit": 10587287, "ebit": -7442536, "ebitda": -6634837, "pretax_income": -19413813, "tax_provision": 12222, "net_income": -19426035, "net_income_to_common": -19426035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 82131895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3260902, "capital_expenditure": 256390, "free_cash_flow": -3004512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303742, "ticker_id": 2864, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:45.530501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7442536", "ebitda": "-6634837", "netIncome": "-19426035", "grossProfit": "10587287", "depreciation": "None", "totalRevenue": "29665597", "costOfRevenue": "19078310", "interestIncome": "None", "incomeBeforeTax": "-19413813", "interestExpense": "None", "operatingIncome": "-19406716", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12222", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29994003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19078310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807699", "sellingGeneralAndAdministrative": "4408839", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "82131895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19426035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-254516", "operatingCashflow": "-3260902", "capitalExpenditures": "256390", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29665597, "cost_of_revenue": 19078310, "gross_profit": 10587287, "research_and_development": null, "selling_general_admin": 4408839, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7442536, "depreciation_amortisation": 807699, "ebitda": -6634837, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19413813, "tax_provision": 12222, "effective_tax_rate": null, "net_income": -19426035, "net_income_continuing_ops": null, "net_income_to_common": -19426035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 82131895, "operating_cash_flow": -3260902, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256390, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3004512, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7442536", "ebitda": "-6634837", "netIncome": "-19426035", "grossProfit": "10587287", "depreciation": "None", "totalRevenue": "29665597", "costOfRevenue": "19078310", "interestIncome": "None", "incomeBeforeTax": "-19413813", "interestExpense": "None", "operatingIncome": "-19406716", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12222", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29994003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19078310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807699", "sellingGeneralAndAdministrative": "4408839", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "82131895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19426035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-254516", "operatingCashflow": "-3260902", "capitalExpenditures": "256390", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }