{ "ticker": { "uuid": "c74f5e6e-a2d7-4f76-8162-8055f43d966e", "symbol": "ETR", "name": "Entergy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/c74f5e6e-a2d7-4f76-8162-8055f43d966e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c74f5e6e-a2d7-4f76-8162-8055f43d966e/" }, "latest_snapshot": { "ticker": { "uuid": "c74f5e6e-a2d7-4f76-8162-8055f43d966e", "symbol": "ETR", "name": "Entergy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/c74f5e6e-a2d7-4f76-8162-8055f43d966e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c74f5e6e-a2d7-4f76-8162-8055f43d966e/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.57, "value": 0.29, "quality": 0.72, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": 0.24 }, "headline_factors": { "price": 107.18, "market_cap": 50013563955.64, "pe_ratio": 27.5166, "earnings_yield": 0.0397, "ebitda_to_ev": 0.0692, "shareholder_yield": 0.0235, "roe": 0.0985, "piotroski_f_score": 6, "momentum_12_1": 0.3043, "volatility_252d": 0.2212 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.5166, "ev_ebitda": 14.454, "earnings_yield": 0.0397, "fcf_yield": 0.1808, "shareholder_yield": 0.0235 }, "quality": { "roe": 0.0985, "roic": 0.0502, "gross_margin": 0.389, "fcf_margin": 1.1346, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0955, "eps_growth_1y": 0.0298, "fcf_growth_1y": 0.2741 }, "momentum": { "price_return_12m": 0.2151, "momentum_12_1": 0.3043, "relative_strength": 1.1493 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.72, "momentum_percentile": 0.77, "growth_composite": 76, "yield_composite": 65, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 110.12, "os": 0.59, "value": 0.29, "quality": 0.75, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 27.9851, "earnings_yield": 0.0427, "shareholder_yield": 0.0229, "roe": 0.1039, "momentum_12_1": 0.3853 }, { "week_end_date": "2026-06-14", "price": 110.48, "os": 0.62, "value": 0.29, "quality": 0.75, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 28.0786, "earnings_yield": 0.0426, "shareholder_yield": 0.0228, "roe": 0.1039, "momentum_12_1": 0.3549 }, { "week_end_date": "2026-06-21", "price": 110.48, "os": 0.62, "value": 0.29, "quality": 0.78, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 28.0786, "earnings_yield": 0.0426, "shareholder_yield": 0.0228, "roe": 0.1039, "momentum_12_1": 0.4157 }, { "week_end_date": "2026-06-28", "price": 115.26, "os": 0.62, "value": 0.28, "quality": 0.75, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 29.8487, "earnings_yield": 0.041, "shareholder_yield": 0.0219, "roe": 0.1039, "momentum_12_1": 0.3484 }, { "week_end_date": "2026-07-05", "price": 115.11, "os": 0.6, "value": 0.28, "quality": 0.75, "momentum": 0.82, "confidence": 0.991, "coverage": 1, "pe_ratio": 29.8104, "earnings_yield": 0.041, "shareholder_yield": 0.0219, "roe": 0.1039, "momentum_12_1": 0.3787 }, { "week_end_date": "2026-07-12", "price": 115.05, "os": 0.58, "value": 0.28, "quality": 0.78, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 29.7949, "earnings_yield": 0.041, "shareholder_yield": 0.0219, "roe": 0.1039, "momentum_12_1": 0.3861 }, { "week_end_date": "2026-07-19", "price": 113.24, "os": 0.57, "value": 0.28, "quality": 0.75, "momentum": 0.77, "confidence": 0.969, "coverage": 1, "pe_ratio": 29.3261, "earnings_yield": 0.0415, "shareholder_yield": 0.0223, "roe": 0.1039, "momentum_12_1": 0.3115 }, { "week_end_date": "2026-07-26", "price": 115.95, "os": 0.56, "value": 0.26, "quality": 0.75, "momentum": 0.79, "confidence": 0.958, "coverage": 1, "pe_ratio": 30.028, "earnings_yield": 0.0408, "shareholder_yield": 0.0217, "roe": 0.1039, "momentum_12_1": 0.3409 }, { "week_end_date": "2026-08-02", "price": 107.62, "os": 0.33, "value": 0.29, "quality": 0.73, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 27.6296, "earnings_yield": 0.0396, "shareholder_yield": 0.0234, "roe": 0.0985, "momentum_12_1": 0.3166 }, { "week_end_date": "2026-08-09", "price": 107.18, "os": 0.57, "value": 0.29, "quality": 0.72, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 27.5166, "earnings_yield": 0.0397, "shareholder_yield": 0.0235, "roe": 0.0985, "momentum_12_1": 0.3043 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 9074495000, "gross_profit": 3872191000, "ebit": 3607931000, "ebitda": 6145069000, "pretax_income": 2271280000, "tax_provision": 497952000, "net_income": 1773328000, "net_income_to_common": 1773328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45895000, "total_current_assets": 5720354000, "total_assets": 71890730000, "short_term_debt": 3032914000, "long_term_debt": 27902021000, "total_debt": 30934935000, "total_liabilities": 54622153000, "total_equity": 17142486000, "shares_outstanding": 450151884, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 5150651000, "capital_expenditure": 7941351000, "free_cash_flow": 13092002000, "dividends_paid": 1092470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2248645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 9074495000, "gross_profit": 3872191000, "ebit": 3607931000, "ebitda": 6145069000, "pretax_income": 2271280000, "tax_provision": 497952000, "net_income": 1773328000, "net_income_to_common": 1773328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45895000, "total_current_assets": 5720354000, "total_assets": 71890730000, "short_term_debt": 3032914000, "long_term_debt": 27902021000, "total_debt": 30934935000, "total_liabilities": 54622153000, "total_equity": 17142486000, "shares_outstanding": 450151884, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 5150651000, "capital_expenditure": 7941351000, "free_cash_flow": 13092002000, "dividends_paid": 1092470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2248645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 9074495000, "gross_profit": 3872191000, "ebit": 3607931000, "ebitda": 6145069000, "pretax_income": 2271280000, "tax_provision": 497952000, "net_income": 1773328000, "net_income_to_common": 1773328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45895000, "total_current_assets": 5720354000, "total_assets": 71890730000, "short_term_debt": 3032914000, "long_term_debt": 27902021000, "total_debt": 30934935000, "total_liabilities": 54622153000, "total_equity": 17142486000, "shares_outstanding": 450151884, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 5150651000, "capital_expenditure": 7941351000, "free_cash_flow": 13092002000, "dividends_paid": 1092470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2248645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 9074495000, "gross_profit": 3872191000, "ebit": 3607931000, "ebitda": 6145069000, "pretax_income": 2271280000, "tax_provision": 497952000, "net_income": 1773328000, "net_income_to_common": 1773328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45895000, "total_current_assets": 5720354000, "total_assets": 71890730000, "short_term_debt": 3032914000, "long_term_debt": 27902021000, "total_debt": 30934935000, "total_liabilities": 54622153000, "total_equity": 17142486000, "shares_outstanding": 450151884, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 5150651000, "capital_expenditure": 7941351000, "free_cash_flow": 13092002000, "dividends_paid": 1092470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2248645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 9074495000, "gross_profit": 3872191000, "ebit": 3607931000, "ebitda": 6145069000, "pretax_income": 2271280000, "tax_provision": 497952000, "net_income": 1773328000, "net_income_to_common": 1773328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45895000, "total_current_assets": 5720354000, "total_assets": 71890730000, "short_term_debt": 3032914000, "long_term_debt": 27902021000, "total_debt": 30934935000, "total_liabilities": 54622153000, "total_equity": 17142486000, "shares_outstanding": 450151884, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 5150651000, "capital_expenditure": 7941351000, "free_cash_flow": 13092002000, "dividends_paid": 1092470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2248645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 9074495000, "gross_profit": 3872191000, "ebit": 3607931000, "ebitda": 6145069000, "pretax_income": 2271280000, "tax_provision": 497952000, "net_income": 1773328000, "net_income_to_common": 1773328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45895000, "total_current_assets": 5720354000, "total_assets": 71890730000, "short_term_debt": 3032914000, "long_term_debt": 27902021000, "total_debt": 30934935000, "total_liabilities": 54622153000, "total_equity": 17142486000, "shares_outstanding": 450151884, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 5150651000, "capital_expenditure": 7941351000, "free_cash_flow": 13092002000, "dividends_paid": 1092470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2248645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 9074495000, "gross_profit": 3872191000, "ebit": 3607931000, "ebitda": 6145069000, "pretax_income": 2271280000, "tax_provision": 497952000, "net_income": 1773328000, "net_income_to_common": 1773328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45895000, "total_current_assets": 5720354000, "total_assets": 71890730000, "short_term_debt": 3032914000, "long_term_debt": 27902021000, "total_debt": 30934935000, "total_liabilities": 54622153000, "total_equity": 17142486000, "shares_outstanding": 450151884, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 5150651000, "capital_expenditure": 7941351000, "free_cash_flow": 13092002000, "dividends_paid": 1092470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2248645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 9074495000, "gross_profit": 3872191000, "ebit": 3607931000, "ebitda": 6145069000, "pretax_income": 2271280000, "tax_provision": 497952000, "net_income": 1773328000, "net_income_to_common": 1773328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45895000, "total_current_assets": 5720354000, "total_assets": 71890730000, "short_term_debt": 3032914000, "long_term_debt": 27902021000, "total_debt": 30934935000, "total_liabilities": 54622153000, "total_equity": 17142486000, "shares_outstanding": 450151884, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 5150651000, "capital_expenditure": 7941351000, "free_cash_flow": 13092002000, "dividends_paid": 1092470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2248645000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3523638000, "cost_of_revenue": 2474139000, "gross_profit": 1049499000, "ebit": 834729000, "ebitda": 1506199000, "pretax_income": 619498000, "tax_provision": 131678000, "net_income": 487820000, "net_income_to_common": 487820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118189000, "total_current_assets": 7886977000, "total_assets": 79002618000, "short_term_debt": 3079670000, "long_term_debt": null, "total_debt": 34627322000, "total_liabilities": 60462522000, "total_equity": 18448530000, "shares_outstanding": 466308890, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 1892789000, "capital_expenditure": 2827819000, "free_cash_flow": 4720608000, "dividends_paid": 297611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3523638000, "cost_of_revenue": 2474139000, "gross_profit": 1049499000, "ebit": 834729000, "ebitda": 1506199000, "pretax_income": 619498000, "tax_provision": 131678000, "net_income": 487820000, "net_income_to_common": 487820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118189000, "total_current_assets": 7886977000, "total_assets": 79002618000, "short_term_debt": 3079670000, "long_term_debt": null, "total_debt": 34627322000, "total_liabilities": 60109151000, "total_equity": 18448530000, "shares_outstanding": 466308890, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 1892789000, "capital_expenditure": 2827819000, "free_cash_flow": 4720608000, "dividends_paid": 297611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 999010000, "gross_profit": 2188616000, "ebit": 642525000, "ebitda": 1182654000, "pretax_income": 478595000, "tax_provision": 87790000, "net_income": 390805000, "net_income_to_common": 390805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3571053000, "total_current_assets": 7810059000, "total_assets": 75804140000, "short_term_debt": 2907528000, "long_term_debt": 31150915000, "total_debt": 34058443000, "total_liabilities": 58365997000, "total_equity": 17346741000, "shares_outstanding": 462510666, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 828964000, "capital_expenditure": 2252293000, "free_cash_flow": 3081257000, "dividends_paid": 297447000, "share_repurchases": null, "shares_issued": 352303000, "net_debt_issued": 2390705000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 999010000, "gross_profit": 2188616000, "ebit": 642525000, "ebitda": 1182654000, "pretax_income": 478595000, "tax_provision": 87790000, "net_income": 390805000, "net_income_to_common": 390805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3571053000, "total_current_assets": 7810059000, "total_assets": 75804140000, "short_term_debt": 2907528000, "long_term_debt": 31150915000, "total_debt": 34058443000, "total_liabilities": 58365997000, "total_equity": 17346741000, "shares_outstanding": 462510666, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 828964000, "capital_expenditure": 2252293000, "free_cash_flow": 3081257000, "dividends_paid": 297447000, "share_repurchases": null, "shares_issued": 352303000, "net_debt_issued": 2390705000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 999010000, "gross_profit": 2188616000, "ebit": 642525000, "ebitda": 1182654000, "pretax_income": 478595000, "tax_provision": 87790000, "net_income": 390805000, "net_income_to_common": 390805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3571053000, "total_current_assets": 7810059000, "total_assets": 75804140000, "short_term_debt": 2907528000, "long_term_debt": 31150915000, "total_debt": 34058443000, "total_liabilities": 58365997000, "total_equity": 17346741000, "shares_outstanding": 462510666, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 828964000, "capital_expenditure": 2252293000, "free_cash_flow": 3081257000, "dividends_paid": 297447000, "share_repurchases": null, "shares_issued": 352303000, "net_debt_issued": 2390705000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 999010000, "gross_profit": 2188616000, "ebit": 642525000, "ebitda": 1182654000, "pretax_income": 478595000, "tax_provision": 87790000, "net_income": 390805000, "net_income_to_common": 390805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3571053000, "total_current_assets": 7810059000, "total_assets": 75804140000, "short_term_debt": 2907528000, "long_term_debt": 31150915000, "total_debt": 34058443000, "total_liabilities": 58365997000, "total_equity": 17346741000, "shares_outstanding": 462510666, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 828964000, "capital_expenditure": 2252293000, "free_cash_flow": 3081257000, "dividends_paid": 297447000, "share_repurchases": null, "shares_issued": 352303000, "net_debt_issued": 2390705000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 999010000, "gross_profit": 2188616000, "ebit": 642525000, "ebitda": 1182654000, "pretax_income": 478595000, "tax_provision": 87790000, "net_income": 390805000, "net_income_to_common": 390805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3571053000, "total_current_assets": 7810059000, "total_assets": 75804140000, "short_term_debt": 2907528000, "long_term_debt": 31150915000, "total_debt": 34058443000, "total_liabilities": 58365997000, "total_equity": 17346741000, "shares_outstanding": 462510666, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 828964000, "capital_expenditure": 2252293000, "free_cash_flow": 3081257000, "dividends_paid": 297447000, "share_repurchases": null, "shares_issued": 352303000, "net_debt_issued": 2390705000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 999010000, "gross_profit": 2188616000, "ebit": 642525000, "ebitda": 1182654000, "pretax_income": 478595000, "tax_provision": 87790000, "net_income": 390805000, "net_income_to_common": 390805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3571053000, "total_current_assets": 7810059000, "total_assets": 75804140000, "short_term_debt": 2907528000, "long_term_debt": 31150915000, "total_debt": 34058443000, "total_liabilities": 58365997000, "total_equity": 17346741000, "shares_outstanding": 462510666, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 828964000, "capital_expenditure": 2252293000, "free_cash_flow": 3081257000, "dividends_paid": 297447000, "share_repurchases": null, "shares_issued": 352303000, "net_debt_issued": 2390705000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 999010000, "gross_profit": 2188616000, "ebit": 642525000, "ebitda": 1182654000, "pretax_income": 478595000, "tax_provision": 87790000, "net_income": 390805000, "net_income_to_common": 390805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3571053000, "total_current_assets": 7810059000, "total_assets": 75804140000, "short_term_debt": 2907528000, "long_term_debt": 31150915000, "total_debt": 34058443000, "total_liabilities": 58365997000, "total_equity": 17346741000, "shares_outstanding": 462510666, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 828964000, "capital_expenditure": 2252293000, "free_cash_flow": 3081257000, "dividends_paid": 297447000, "share_repurchases": null, "shares_issued": 352303000, "net_debt_issued": 2390705000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 999010000, "gross_profit": 2188616000, "ebit": 642525000, "ebitda": 1182654000, "pretax_income": 478595000, "tax_provision": 87790000, "net_income": 390805000, "net_income_to_common": 390805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3571053000, "total_current_assets": 7810059000, "total_assets": 75804140000, "short_term_debt": 2907528000, "long_term_debt": 31150915000, "total_debt": 34058443000, "total_liabilities": 58365997000, "total_equity": 17346741000, "shares_outstanding": 462510666, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 828964000, "capital_expenditure": 2252293000, "free_cash_flow": 3081257000, "dividends_paid": 297447000, "share_repurchases": null, "shares_issued": 352303000, "net_debt_issued": 2390705000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 999010000, "gross_profit": 2188616000, "ebit": 642525000, "ebitda": 1182654000, "pretax_income": 478595000, "tax_provision": 87790000, "net_income": 390805000, "net_income_to_common": 390805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3571053000, "total_current_assets": 7810059000, "total_assets": 75804140000, "short_term_debt": 2907528000, "long_term_debt": 31150915000, "total_debt": 34058443000, "total_liabilities": 58365997000, "total_equity": 17346741000, "shares_outstanding": 462510666, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 828964000, "capital_expenditure": 2252293000, "free_cash_flow": 3081257000, "dividends_paid": 297447000, "share_repurchases": null, "shares_issued": 352303000, "net_debt_issued": 2390705000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2958944000, "cost_of_revenue": 2292413000, "gross_profit": 666531000, "ebit": 869519000, "ebitda": 1505249000, "pretax_income": 294733000, "tax_provision": 54205000, "net_income": 240528000, "net_income_to_common": 240528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45895000, "total_current_assets": 5720354000, "total_assets": 71890730000, "short_term_debt": 3032914000, "long_term_debt": 27902021000, "total_debt": 30934935000, "total_liabilities": 54622153000, "total_equity": 17142486000, "shares_outstanding": 458602768, "goodwill_and_intangibles": 367582000 }, "cash_flow": { "operating_cash_flow": 1218066000, "capital_expenditure": 2214571000, "free_cash_flow": 3432637000, "dividends_paid": 294076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1235821000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }