{ "ticker": { "uuid": "c75eb976-1160-40a6-8d24-ae92d6b09eee", "symbol": "NTRS", "name": "Northern Trust Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c75eb976-1160-40a6-8d24-ae92d6b09eee/", "api_url": "https://sharemaestro.com/factors/api/tickers/c75eb976-1160-40a6-8d24-ae92d6b09eee/" }, "ticker_metadata": { "id": 7394, "uuid": "c75eb976-1160-40a6-8d24-ae92d6b09eee", "symbol": "NTRS", "name": "Northern Trust Corporation", "asset_type": "equity", "market_cap": 31076837000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Northern Trust Corporation is a financial services company headquartered in Chicago, Illinois that caters to corporations, institutional investors, and ultra high net worth individuals.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c75eb976-1160-40a6-8d24-ae92d6b09eee", "symbol": "NTRS", "name": "Northern Trust Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c75eb976-1160-40a6-8d24-ae92d6b09eee/", "api_url": "https://sharemaestro.com/factors/api/tickers/c75eb976-1160-40a6-8d24-ae92d6b09eee/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.81, "quality": 0.74, "momentum": 0.86, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 170.47, "market_cap": 31799303330, "pe_ratio": 17.0013, "earnings_yield": 0.0588, "ebitda_to_ev": 0.4927, "shareholder_yield": 0.02, "roe": 0.144, "piotroski_f_score": 6, "momentum_12_1": 0.5065, "volatility_252d": 0.2157 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.076600+00:00", "batch_id": "" }, "size": { "price_close": 170.47, "market_cap": 31799303330, "market_cap_usd": 31799303330, "enterprise_value": 6502103330, "shares_outstanding": 186539000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.0013, "pb_ratio": 2.4485, "ptbv_ratio": 2.59, "ps_ratio": 2.1821, "pcf_ratio": 12.9071, "pfcf_ratio": 10.295, "ev_ebitda": 2.0298, "ev_ebit": 2.5898, "ev_sales": 0.4462, "ev_fcf": 2.1051, "earnings_yield": 0.0588, "fcf_yield": 0.475, "price_to_sales": 2.1821, "price_to_book": 2.4485, "price_to_cashflow": 12.9071, "ebitda_to_ev": 0.4927, "sales_yield": 2.2412 }, "yield": { "dividend_yield": 0.02, "buyback_yield": 0, "shareholder_yield": 0.02, "debt_paydown_yield": null, "total_yield": 0.02 }, "quality": { "gross_margin": 0.5734, "operating_margin": 0.1723, "net_margin": 0.1283, "ebitda_margin": 0.2198, "fcf_margin": 0.212, "roe": 0.144, "roa": 0.0107, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0835, "cash_conversion": 1.6514, "accruals_ratio": -0.0034, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.6129, "earnings_stability_5y": 0.3152, "revenue_stability_5y": 0.4061, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0479, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.4419, "net_debt_to_ebitda": -7.8972, "debt_to_assets": 0.1387, "interest_coverage": 0.4036, "current_ratio": 4.2551, "quick_ratio": 4.2551, "net_debt": -25297200000, "local_beta": -0.0004, "volatility_252d": 0.2157, "volatility_60d": 0.41, "max_drawdown_12m": -0.1077, "risk_adjusted_momentum": 2.348 }, "growth": { "revenue_growth_1y": -0.0791, "revenue_growth_3y_cagr": 0.2264, "revenue_growth_5y_cagr": 0.1781, "eps_growth_1y": -0.1531, "eps_growth_3y_cagr": 0.0914, "eps_growth_5y_cagr": 0.0751, "fcf_growth_1y": -0.3163, "book_value_growth_1y": 0.0847, "revenue_growth": -0.0791, "earnings_growth": -0.1531 }, "momentum": { "price_return_1m": 0.0677, "price_return_3m": 0.23, "price_return_6m": 0.2871, "price_return_9m": 0.3553, "price_return_12m": 0.6085, "price_return_12m_ex1m": 0.5065, "momentum_6m": 0.2871, "momentum_12m": 0.6085, "momentum_12_1": 0.5065, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6108, "relative_strength": 0.4505 }, "raw_ttm": { "revenue_ttm": 14572800000, "gross_profit_ttm": 8355500000, "ebit_ttm": 2510700000, "ebitda_ttm": 3203300000, "net_income_ttm": 1870400000, "eps_diluted_ttm": 10.0269, "operating_cash_flow_ttm": 2463700000, "capital_expenditure_ttm": 625100000, "fcf_ttm": 3088800000, "dividends_paid_ttm": 635800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6220800000, "cash_and_equivalents": 49508100000, "total_current_assets": 43165000000, "total_current_liabilities": 10144300000, "net_ppe": null, "total_assets": 174574300000, "total_debt": 24210900000, "total_equity": 12987300000, "net_working_capital": -6343100000, "book_value_per_share": 69.6224, "retained_earnings": 17067800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12277800000, "tangible_book_per_share": 65.8189 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 57, "rank_ptbv": 51, "rank_ps": 51, "rank_pcf": 57, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 45, "rank_fcf_yield": 5, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 36, "rank_roe": 29, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 36, "rank_fcf_margin": 44, "rank_piotroski": 30, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 21 }, "composites": { "value_composite": 19, "quality_composite": 26, "momentum_composite": 14, "growth_composite": 95, "yield_composite": 24, "svqf_composite": 23, "vc1_composite": 27, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7742, "os_score": 0.94, "value_percentile": 0.81, "quality_percentile": 0.74, "momentum_percentile": 0.86, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2137, "ticker_id": 7394, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.076600+00:00", "batch_id": "", "os_score_delta": null, "price_close": 170.47, "market_cap": 31799303330, "market_cap_usd": 31799303330, "enterprise_value": 6502103330, "shares_outstanding": 186539000, "fx_rate_to_usd": null, "pe_ratio": 17.00133839, "pb_ratio": 2.44849224, "ptbv_ratio": 2.58998382, "ps_ratio": 2.18209976, "pcf_ratio": 12.9071329, "pfcf_ratio": 10.29503475, "ev_ebitda": 2.02981404, "ev_ebit": 2.58975717, "ev_sales": 0.44618078, "ev_fcf": 2.10505806, "earnings_yield": 0.0588189, "fcf_yield": 0.47504628, "dividend_yield": 0.01999415, "buyback_yield": 0, "shareholder_yield": 0.01999415, "debt_paydown_yield": null, "total_yield": 0.01999415, "gross_margin": 0.5733627, "operating_margin": 0.17228673, "net_margin": 0.1283487, "ebitda_margin": 0.21981363, "fcf_margin": 0.21195652, "roe": 0.14401762, "roa": 0.01071406, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0834762, "cash_conversion": 1.65141146, "accruals_ratio": -0.00339855, "sbc_to_revenue": null, "debt_to_equity": 12.44192403, "net_debt_to_ebitda": -7.89723098, "debt_to_assets": 0.13868536, "interest_coverage": 0.40359761, "current_ratio": 4.25509892, "quick_ratio": 4.25509892, "net_debt": -25297200000, "revenue_growth_1y": -0.07906977, "revenue_growth_3y_cagr": 0.22643729, "revenue_growth_5y_cagr": 0.17810317, "eps_growth_1y": -0.15305198, "eps_growth_3y_cagr": 0.09141383, "eps_growth_5y_cagr": 0.07509824, "fcf_growth_1y": -0.31627413, "book_value_growth_1y": 0.08465084, "piotroski_f_score": 6, "altman_z_score": 0.61286766, "earnings_stability_5y": 0.315217, "revenue_stability_5y": 0.406114, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06770169, "price_return_3m": 0.23003103, "price_return_6m": 0.28709545, "price_return_9m": 0.35525766, "price_return_12m": 0.60845033, "price_return_12m_ex1m": 0.50646041, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6108396, "relative_strength": 0.45050928, "local_beta": -0.0004, "volatility_252d": 0.2157, "volatility_60d": 0.409952, "max_drawdown_12m": -0.10766225, "revenue_ttm": 14572800000, "gross_profit_ttm": 8355500000, "ebit_ttm": 2510700000, "ebitda_ttm": 3203300000, "net_income_ttm": 1870400000, "eps_diluted_ttm": 10.02685765, "operating_cash_flow_ttm": 2463700000, "capital_expenditure_ttm": 625100000, "fcf_ttm": 3088800000, "dividends_paid_ttm": 635800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6220800000, "cash_and_equivalents": 49508100000, "total_current_assets": 43165000000, "total_current_liabilities": 10144300000, "net_ppe": null, "total_assets": 174574300000, "total_debt": 24210900000, "total_equity": 12987300000, "net_working_capital": -6343100000, "book_value_per_share": 69.6224382, "retained_earnings": 17067800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12277800000, "tangible_book_per_share": 65.81894403, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 57, "rank_ptbv": 51, "rank_ps": 51, "rank_pcf": 57, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 45, "rank_fcf_yield": 5, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 36, "rank_roe": 29, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 36, "rank_fcf_margin": 44, "rank_piotroski": 30, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 21, "value_composite": 19, "quality_composite": 26, "momentum_composite": 14, "growth_composite": 95, "yield_composite": 24, "svqf_composite": 23, "vc1_composite": 27, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 170.47, "os": 0.94, "value": 0.81, "quality": 0.74, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.0013, "earnings_yield": 0.0588, "shareholder_yield": 0.02, "roe": 0.144, "momentum_12_1": 0.5065, "complete_fields": { "id": 2137, "ticker_id": 7394, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.076600+00:00", "batch_id": "", "os_score_delta": null, "price_close": 170.47, "market_cap": 31799303330, "market_cap_usd": 31799303330, "enterprise_value": 6502103330, "shares_outstanding": 186539000, "fx_rate_to_usd": null, "pe_ratio": 17.00133839, "pb_ratio": 2.44849224, "ptbv_ratio": 2.58998382, "ps_ratio": 2.18209976, "pcf_ratio": 12.9071329, "pfcf_ratio": 10.29503475, "ev_ebitda": 2.02981404, "ev_ebit": 2.58975717, "ev_sales": 0.44618078, "ev_fcf": 2.10505806, "earnings_yield": 0.0588189, "fcf_yield": 0.47504628, "dividend_yield": 0.01999415, "buyback_yield": 0, "shareholder_yield": 0.01999415, "debt_paydown_yield": null, "total_yield": 0.01999415, "gross_margin": 0.5733627, "operating_margin": 0.17228673, "net_margin": 0.1283487, "ebitda_margin": 0.21981363, "fcf_margin": 0.21195652, "roe": 0.14401762, "roa": 0.01071406, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0834762, "cash_conversion": 1.65141146, "accruals_ratio": -0.00339855, "sbc_to_revenue": null, "debt_to_equity": 12.44192403, "net_debt_to_ebitda": -7.89723098, "debt_to_assets": 0.13868536, "interest_coverage": 0.40359761, "current_ratio": 4.25509892, "quick_ratio": 4.25509892, "net_debt": -25297200000, "revenue_growth_1y": -0.07906977, "revenue_growth_3y_cagr": 0.22643729, "revenue_growth_5y_cagr": 0.17810317, "eps_growth_1y": -0.15305198, "eps_growth_3y_cagr": 0.09141383, "eps_growth_5y_cagr": 0.07509824, "fcf_growth_1y": -0.31627413, "book_value_growth_1y": 0.08465084, "piotroski_f_score": 6, "altman_z_score": 0.61286766, "earnings_stability_5y": 0.315217, "revenue_stability_5y": 0.406114, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06770169, "price_return_3m": 0.23003103, "price_return_6m": 0.28709545, "price_return_9m": 0.35525766, "price_return_12m": 0.60845033, "price_return_12m_ex1m": 0.50646041, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6108396, "relative_strength": 0.45050928, "local_beta": -0.0004, "volatility_252d": 0.2157, "volatility_60d": 0.409952, "max_drawdown_12m": -0.10766225, "revenue_ttm": 14572800000, "gross_profit_ttm": 8355500000, "ebit_ttm": 2510700000, "ebitda_ttm": 3203300000, "net_income_ttm": 1870400000, "eps_diluted_ttm": 10.02685765, "operating_cash_flow_ttm": 2463700000, "capital_expenditure_ttm": 625100000, "fcf_ttm": 3088800000, "dividends_paid_ttm": 635800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6220800000, "cash_and_equivalents": 49508100000, "total_current_assets": 43165000000, "total_current_liabilities": 10144300000, "net_ppe": null, "total_assets": 174574300000, "total_debt": 24210900000, "total_equity": 12987300000, "net_working_capital": -6343100000, "book_value_per_share": 69.6224382, "retained_earnings": 17067800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12277800000, "tangible_book_per_share": 65.81894403, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 57, "rank_ptbv": 51, "rank_ps": 51, "rank_pcf": 57, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 45, "rank_fcf_yield": 5, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 36, "rank_roe": 29, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 36, "rank_fcf_margin": 44, "rank_piotroski": 30, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 21, "value_composite": 19, "quality_composite": 26, "momentum_composite": 14, "growth_composite": 95, "yield_composite": 24, "svqf_composite": 23, "vc1_composite": 27, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 14299900000, "cost_of_revenue": 6214100000, "gross_profit": 8085800000, "ebit": 2331500000, "ebitda": 3214800000, "pretax_income": 2339500000, "tax_provision": 602600000, "net_income": 1736900000, "net_income_to_common": 1736900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61127500000, "total_current_assets": 63781600000, "total_assets": 177132700000, "short_term_debt": 12943100000, "long_term_debt": 13994200000, "total_debt": 26937300000, "total_liabilities": 164174800000, "total_equity": 12957900000, "shares_outstanding": 188582000, "goodwill_and_intangibles": 712900000 }, "cash_flow": { "operating_cash_flow": 5533500000, "capital_expenditure": 74000000, "free_cash_flow": 5607500000, "dividends_paid": 633400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133853, "ticker_id": 7394, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2331500000", "ebitda": "3214800000", "netIncome": "1736900000", "grossProfit": "8085800000", "depreciation": "None", "totalRevenue": "14299900000", "costOfRevenue": "6214100000", "interestIncome": "8624600000", "incomeBeforeTax": "2339500000", "interestExpense": "6213600000", "operatingIncome": "2331500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "602600000", "reportedCurrency": "USD", "netInterestIncome": "2411000000", "nonInterestIncome": "None", "operatingExpenses": "5754300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6214100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "883300000", "sellingGeneralAndAdministrative": "3382600000", "netIncomeFromContinuingOperations": "1736900000" }, "balance": { "goodwill": "712900000", "inventory": "None", "commonStock": "12073000000", "currentDebt": "None", "investments": "None", "totalAssets": "177132700000", "longTermDebt": "13994200000", "shortTermDebt": "12943100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12663500000", "totalLiabilities": "164174800000", "otherCurrentAssets": "None", "totalCurrentAssets": "63781600000", "currentLongTermDebt": "None", "longTermInvestments": "57466100000", "shortTermInvestments": "2654100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113351100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16427500000", "totalShareholderEquity": "12957900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142797700000", "totalCurrentLiabilities": "155740800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8434000000", "cashAndShortTermInvestments": "61127500000", "commonStockSharesOutstanding": "188582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61127500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1736900000", "profitLoss": "None", "dividendPayout": "633400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5533500000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15175900000", "cashflowFromInvestment": "-20169900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "633400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1273500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14299900000, "cost_of_revenue": 6214100000, "gross_profit": 8085800000, "research_and_development": null, "selling_general_admin": 3382600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2331500000, "depreciation_amortisation": 883300000, "ebitda": 3214800000, "interest_expense": 6213600000, "interest_income": null, "other_non_operating": null, "pretax_income": 2339500000, "tax_provision": 602600000, "effective_tax_rate": null, "net_income": 1736900000, "net_income_continuing_ops": 1736900000, "net_income_to_common": 1736900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61127500000, "short_term_investments": 2654100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63781600000, "net_ppe": null, "goodwill": 712900000, "intangible_assets": null, "goodwill_and_intangibles": 712900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113351100000, "total_assets": 177132700000, "short_term_debt": 12943100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155740800000, "long_term_debt": 13994200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8434000000, "total_liabilities": 164174800000, "total_debt": 26937300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12663500000, "total_equity": 12957900000, "shares_outstanding": 188582000, "operating_cash_flow": 5533500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20169900000, "dividends_paid": 633400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15175900000, "free_cash_flow": 5607500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2331500000", "ebitda": "3214800000", "netIncome": "1736900000", "grossProfit": "8085800000", "depreciation": "None", "totalRevenue": "14299900000", "costOfRevenue": "6214100000", "interestIncome": "8624600000", "incomeBeforeTax": "2339500000", "interestExpense": "6213600000", "operatingIncome": "2331500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "602600000", "reportedCurrency": "USD", "netInterestIncome": "2411000000", "nonInterestIncome": "None", "operatingExpenses": "5754300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6214100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "883300000", "sellingGeneralAndAdministrative": "3382600000", "netIncomeFromContinuingOperations": "1736900000" }, "balance": { "goodwill": "712900000", "inventory": "None", "commonStock": "12073000000", "currentDebt": "None", "investments": "None", "totalAssets": "177132700000", "longTermDebt": "13994200000", "shortTermDebt": "12943100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12663500000", "totalLiabilities": "164174800000", "otherCurrentAssets": "None", "totalCurrentAssets": "63781600000", "currentLongTermDebt": "None", "longTermInvestments": "57466100000", "shortTermInvestments": "2654100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113351100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16427500000", "totalShareholderEquity": "12957900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142797700000", "totalCurrentLiabilities": "155740800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8434000000", "cashAndShortTermInvestments": "61127500000", "commonStockSharesOutstanding": "188582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61127500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1736900000", "profitLoss": "None", "dividendPayout": "633400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5533500000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15175900000", "cashflowFromInvestment": "-20169900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "633400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1273500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 15875600000, "cost_of_revenue": 7582200000, "gross_profit": 8293400000, "ebit": 2659500000, "ebitda": 3376300000, "pretax_income": 2659500000, "tax_provision": 628400000, "net_income": 2031100000, "net_income_to_common": 2031100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45397300000, "total_current_assets": 56582400000, "total_assets": 155508400000, "short_term_debt": 2621500000, "long_term_debt": 13372000000, "total_debt": 15993500000, "total_liabilities": 142720000000, "total_equity": 12788400000, "shares_outstanding": 201870000, "goodwill_and_intangibles": 2908100000 }, "cash_flow": { "operating_cash_flow": -486000000, "capital_expenditure": 745500000, "free_cash_flow": 259500000, "dividends_paid": 644100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133858, "ticker_id": 7394, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2659500000", "ebitda": "3376300000", "netIncome": "2031100000", "grossProfit": "8293400000", "depreciation": "None", "totalRevenue": "15875600000", "costOfRevenue": "7582200000", "interestIncome": "9762300000", "incomeBeforeTax": "2659500000", "interestExpense": "7585200000", "operatingIncome": "2659500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "628400000", "reportedCurrency": "USD", "netInterestIncome": "2177100000", "nonInterestIncome": "None", "operatingExpenses": "5633900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7582200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716800000", "sellingGeneralAndAdministrative": "2896500000", "netIncomeFromContinuingOperations": "2031100000" }, "balance": { "goodwill": "694900000", "inventory": "None", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "155508400000", "longTermDebt": "13372000000", "shortTermDebt": "2621500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2213200000", "reportedCurrency": "USD", "retainedEarnings": "15614700000", "totalLiabilities": "142720000000", "otherCurrentAssets": "-41100000", "totalCurrentAssets": "56582400000", "currentLongTermDebt": "None", "longTermInvestments": "51298200000", "shortTermInvestments": "11144000000", "currentNetReceivables": "41100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98926000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15993500000", "totalShareholderEquity": "12788400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122482700000", "totalCurrentLiabilities": "125104200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17615800000", "cashAndShortTermInvestments": "45397300000", "commonStockSharesOutstanding": "201870000", "intangibleAssetsExcludingGoodwill": "2213200000", "cashAndCashEquivalentsAtCarryingValue": "45397300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2031100000", "profitLoss": "None", "dividendPayout": "644100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-486000000", "capitalExpenditures": "745500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3439500000", "cashflowFromInvestment": "-2563500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "644100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-937800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15875600000, "cost_of_revenue": 7582200000, "gross_profit": 8293400000, "research_and_development": null, "selling_general_admin": 2896500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2659500000, "depreciation_amortisation": 716800000, "ebitda": 3376300000, "interest_expense": 7585200000, "interest_income": null, "other_non_operating": null, "pretax_income": 2659500000, "tax_provision": 628400000, "effective_tax_rate": null, "net_income": 2031100000, "net_income_continuing_ops": 2031100000, "net_income_to_common": 2031100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45397300000, "short_term_investments": 11144000000, "net_receivables": 41100000, "inventory": null, "other_current_assets": null, "total_current_assets": 56582400000, "net_ppe": null, "goodwill": 694900000, "intangible_assets": 2213200000, "goodwill_and_intangibles": 2908100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98926000000, "total_assets": 155508400000, "short_term_debt": 2621500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125104200000, "long_term_debt": 13372000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17615800000, "total_liabilities": 142720000000, "total_debt": 15993500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15614700000, "total_equity": 12788400000, "shares_outstanding": 201870000, "operating_cash_flow": -486000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 745500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2563500000, "dividends_paid": 644100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3439500000, "free_cash_flow": 259500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2659500000", "ebitda": "3376300000", "netIncome": "2031100000", "grossProfit": "8293400000", "depreciation": "None", "totalRevenue": "15875600000", "costOfRevenue": "7582200000", "interestIncome": "9762300000", "incomeBeforeTax": "2659500000", "interestExpense": "7585200000", "operatingIncome": "2659500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "628400000", "reportedCurrency": "USD", "netInterestIncome": "2177100000", "nonInterestIncome": "None", "operatingExpenses": "5633900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7582200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716800000", "sellingGeneralAndAdministrative": "2896500000", "netIncomeFromContinuingOperations": "2031100000" }, "balance": { "goodwill": "694900000", "inventory": "None", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "155508400000", "longTermDebt": "13372000000", "shortTermDebt": "2621500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2213200000", "reportedCurrency": "USD", "retainedEarnings": "15614700000", "totalLiabilities": "142720000000", "otherCurrentAssets": "-41100000", "totalCurrentAssets": "56582400000", "currentLongTermDebt": "None", "longTermInvestments": "51298200000", "shortTermInvestments": "11144000000", "currentNetReceivables": "41100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98926000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15993500000", "totalShareholderEquity": "12788400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122482700000", "totalCurrentLiabilities": "125104200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17615800000", "cashAndShortTermInvestments": "45397300000", "commonStockSharesOutstanding": "201870000", "intangibleAssetsExcludingGoodwill": "2213200000", "cashAndCashEquivalentsAtCarryingValue": "45397300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2031100000", "profitLoss": "None", "dividendPayout": "644100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-486000000", "capitalExpenditures": "745500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3439500000", "cashflowFromInvestment": "-2563500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "644100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-937800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 12116500000, "cost_of_revenue": 5367500000, "gross_profit": 6749000000, "ebit": 1464800000, "ebitda": 2099400000, "pretax_income": 1464800000, "tax_provision": 357500000, "net_income": 1107300000, "net_income_to_common": 1107300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41056700000, "total_current_assets": 65143800000, "total_assets": 150783100000, "short_term_debt": 3830100000, "long_term_debt": 13406000000, "total_debt": 17236100000, "total_liabilities": 138885200000, "total_equity": 11897900000, "shares_outstanding": 207564000, "goodwill_and_intangibles": 2801400000 }, "cash_flow": { "operating_cash_flow": 2625600000, "capital_expenditure": 675800000, "free_cash_flow": 3301400000, "dividends_paid": 663300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133863, "ticker_id": 7394, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1464800000", "ebitda": "2099400000", "netIncome": "1107300000", "grossProfit": "6749000000", "depreciation": "None", "totalRevenue": "12116500000", "costOfRevenue": "5367500000", "interestIncome": "7325000000", "incomeBeforeTax": "1464800000", "interestExpense": "5343000000", "operatingIncome": "1464800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "357500000", "reportedCurrency": "USD", "netInterestIncome": "1982000000", "nonInterestIncome": "None", "operatingExpenses": "5284200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5367500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634600000", "sellingGeneralAndAdministrative": "2837300000", "netIncomeFromContinuingOperations": "1107300000" }, "balance": { "goodwill": "702300000", "inventory": "-1746900000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "150783100000", "longTermDebt": "13406000000", "shortTermDebt": "3830100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2099100000", "reportedCurrency": "USD", "retainedEarnings": "14233800000", "totalLiabilities": "138885200000", "otherCurrentAssets": "42054000000", "totalCurrentAssets": "65143800000", "currentLongTermDebt": "None", "longTermInvestments": "49311500000", "shortTermInvestments": "23874500000", "currentNetReceivables": "212600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85639300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17236100000", "totalShareholderEquity": "11897900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116164000000", "totalCurrentLiabilities": "119994100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18891100000", "cashAndShortTermInvestments": "41056700000", "commonStockSharesOutstanding": "207564000", "intangibleAssetsExcludingGoodwill": "2099100000", "cashAndCashEquivalentsAtCarryingValue": "41056700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1107300000", "profitLoss": "None", "dividendPayout": "663300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-44400000", "operatingCashflow": "2625600000", "capitalExpenditures": "675800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7182600000", "cashflowFromInvestment": "4784100000", "stockBasedCompensation": "118200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "663300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12116500000, "cost_of_revenue": 5367500000, "gross_profit": 6749000000, "research_and_development": null, "selling_general_admin": 2837300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1464800000, "depreciation_amortisation": 634600000, "ebitda": 2099400000, "interest_expense": 5343000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1464800000, "tax_provision": 357500000, "effective_tax_rate": null, "net_income": 1107300000, "net_income_continuing_ops": 1107300000, "net_income_to_common": 1107300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41056700000, "short_term_investments": 23874500000, "net_receivables": 212600000, "inventory": -1746900000, "other_current_assets": null, "total_current_assets": 65143800000, "net_ppe": null, "goodwill": 702300000, "intangible_assets": 2099100000, "goodwill_and_intangibles": 2801400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85639300000, "total_assets": 150783100000, "short_term_debt": 3830100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119994100000, "long_term_debt": 13406000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18891100000, "total_liabilities": 138885200000, "total_debt": 17236100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14233800000, "total_equity": 11897900000, "shares_outstanding": 207564000, "operating_cash_flow": 2625600000, "stock_based_compensation": 118200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4784100000, "dividends_paid": 663300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7182600000, "free_cash_flow": 3301400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1464800000", "ebitda": "2099400000", "netIncome": "1107300000", "grossProfit": "6749000000", "depreciation": "None", "totalRevenue": "12116500000", "costOfRevenue": "5367500000", "interestIncome": "7325000000", "incomeBeforeTax": "1464800000", "interestExpense": "5343000000", "operatingIncome": "1464800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "357500000", "reportedCurrency": "USD", "netInterestIncome": "1982000000", "nonInterestIncome": "None", "operatingExpenses": "5284200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5367500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634600000", "sellingGeneralAndAdministrative": "2837300000", "netIncomeFromContinuingOperations": "1107300000" }, "balance": { "goodwill": "702300000", "inventory": "-1746900000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "150783100000", "longTermDebt": "13406000000", "shortTermDebt": "3830100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2099100000", "reportedCurrency": "USD", "retainedEarnings": "14233800000", "totalLiabilities": "138885200000", "otherCurrentAssets": "42054000000", "totalCurrentAssets": "65143800000", "currentLongTermDebt": "None", "longTermInvestments": "49311500000", "shortTermInvestments": "23874500000", "currentNetReceivables": "212600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85639300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17236100000", "totalShareholderEquity": "11897900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116164000000", "totalCurrentLiabilities": "119994100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18891100000", "cashAndShortTermInvestments": "41056700000", "commonStockSharesOutstanding": "207564000", "intangibleAssetsExcludingGoodwill": "2099100000", "cashAndCashEquivalentsAtCarryingValue": "41056700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1107300000", "profitLoss": "None", "dividendPayout": "663300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-44400000", "operatingCashflow": "2625600000", "capitalExpenditures": "675800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7182600000", "cashflowFromInvestment": "4784100000", "stockBasedCompensation": "118200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "663300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 7751700000, "cost_of_revenue": 1002500000, "gross_profit": 6749200000, "ebit": 1766300000, "ebitda": 2319900000, "pretax_income": 1766300000, "tax_provision": 430300000, "net_income": 1336000000, "net_income_to_common": 1336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46625700000, "total_current_assets": 76221400000, "total_assets": 155036700000, "short_term_debt": 2464100000, "long_term_debt": 12382700000, "total_debt": 14846800000, "total_liabilities": 143777200000, "total_equity": 11259500000, "shares_outstanding": 208867000, "goodwill_and_intangibles": 2730800000 }, "cash_flow": { "operating_cash_flow": 2392400000, "capital_expenditure": 128600000, "free_cash_flow": 2521000000, "dividends_paid": 796700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133868, "ticker_id": 7394, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1766300000", "ebitda": "2319900000", "netIncome": "1336000000", "grossProfit": "6749200000", "depreciation": "None", "totalRevenue": "7751700000", "costOfRevenue": "1002500000", "interestIncome": "2877700000", "incomeBeforeTax": "1766300000", "interestExpense": "990500000", "operatingIncome": "1766300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "430300000", "reportedCurrency": "USD", "netInterestIncome": "1887200000", "nonInterestIncome": "None", "operatingExpenses": "4982900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553600000", "sellingGeneralAndAdministrative": "2737800000", "netIncomeFromContinuingOperations": "1336000000" }, "balance": { "goodwill": "691300000", "inventory": "68639400000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "155036700000", "longTermDebt": "12382700000", "shortTermDebt": "2464100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2039500000", "reportedCurrency": "USD", "retainedEarnings": "13798500000", "totalLiabilities": "143777200000", "otherCurrentAssets": "-66730300000", "totalCurrentAssets": "76221400000", "currentLongTermDebt": "0", "longTermInvestments": "53600600000", "shortTermInvestments": "27897400000", "currentNetReceivables": "1698300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78815300000", "currentAccountsPayable": "123932100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985300000", "shortLongTermDebtTotal": "14846800000", "totalShareholderEquity": "11259500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123932100000", "totalCurrentLiabilities": "126396200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17381000000", "cashAndShortTermInvestments": "46625700000", "commonStockSharesOutstanding": "208867000", "intangibleAssetsExcludingGoodwill": "2039500000", "cashAndCashEquivalentsAtCarryingValue": "46625700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1336000000", "profitLoss": "None", "dividendPayout": "796700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2392400000", "capitalExpenditures": "128600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26437400000", "cashflowFromInvestment": "25929800000", "stockBasedCompensation": "125200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7751700000, "cost_of_revenue": 1002500000, "gross_profit": 6749200000, "research_and_development": null, "selling_general_admin": 2737800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1766300000, "depreciation_amortisation": 553600000, "ebitda": 2319900000, "interest_expense": 990500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1766300000, "tax_provision": 430300000, "effective_tax_rate": null, "net_income": 1336000000, "net_income_continuing_ops": 1336000000, "net_income_to_common": 1336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46625700000, "short_term_investments": 27897400000, "net_receivables": 1698300000, "inventory": 68639400000, "other_current_assets": null, "total_current_assets": 76221400000, "net_ppe": null, "goodwill": 691300000, "intangible_assets": 2039500000, "goodwill_and_intangibles": 2730800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78815300000, "total_assets": 155036700000, "short_term_debt": 2464100000, "accounts_payable": 123932100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126396200000, "long_term_debt": 12382700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17381000000, "total_liabilities": 143777200000, "total_debt": 14846800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13798500000, "total_equity": 11259500000, "shares_outstanding": 208867000, "operating_cash_flow": 2392400000, "stock_based_compensation": 125200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25929800000, "dividends_paid": 796700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26437400000, "free_cash_flow": 2521000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1766300000", "ebitda": "2319900000", "netIncome": "1336000000", "grossProfit": "6749200000", "depreciation": "None", "totalRevenue": "7751700000", "costOfRevenue": "1002500000", "interestIncome": "2877700000", "incomeBeforeTax": "1766300000", "interestExpense": "990500000", "operatingIncome": "1766300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "430300000", "reportedCurrency": "USD", "netInterestIncome": "1887200000", "nonInterestIncome": "None", "operatingExpenses": "4982900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553600000", "sellingGeneralAndAdministrative": "2737800000", "netIncomeFromContinuingOperations": "1336000000" }, "balance": { "goodwill": "691300000", "inventory": "68639400000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "155036700000", "longTermDebt": "12382700000", "shortTermDebt": "2464100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2039500000", "reportedCurrency": "USD", "retainedEarnings": "13798500000", "totalLiabilities": "143777200000", "otherCurrentAssets": "-66730300000", "totalCurrentAssets": "76221400000", "currentLongTermDebt": "0", "longTermInvestments": "53600600000", "shortTermInvestments": "27897400000", "currentNetReceivables": "1698300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78815300000", "currentAccountsPayable": "123932100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985300000", "shortLongTermDebtTotal": "14846800000", "totalShareholderEquity": "11259500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123932100000", "totalCurrentLiabilities": "126396200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17381000000", "cashAndShortTermInvestments": "46625700000", "commonStockSharesOutstanding": "208867000", "intangibleAssetsExcludingGoodwill": "2039500000", "cashAndCashEquivalentsAtCarryingValue": "46625700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1336000000", "profitLoss": "None", "dividendPayout": "796700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2392400000", "capitalExpenditures": "128600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26437400000", "cashflowFromInvestment": "25929800000", "stockBasedCompensation": "125200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 6488300000, "cost_of_revenue": -57700000, "gross_profit": 6546000000, "ebit": 2010100000, "ebitda": 2525700000, "pretax_income": 2010100000, "tax_provision": 464800000, "net_income": 1545300000, "net_income_to_common": 1545300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3056800000, "total_current_assets": 85185100000, "total_assets": 183889800000, "short_term_debt": 499800000, "long_term_debt": 7235000000, "total_debt": 7734800000, "total_liabilities": 7235000000, "total_equity": 176654800000, "shares_outstanding": 208899230, "goodwill_and_intangibles": 2480400000 }, "cash_flow": { "operating_cash_flow": 1356000000, "capital_expenditure": 95500000, "free_cash_flow": 1451500000, "dividends_paid": 625100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133873, "ticker_id": 7394, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2010100000", "ebitda": "2525700000", "netIncome": "1545300000", "grossProfit": "6546000000", "depreciation": "None", "totalRevenue": "6488300000", "costOfRevenue": "-57700000", "interestIncome": "1406500000", "incomeBeforeTax": "2010100000", "interestExpense": "23800000", "operatingIncome": "2010100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "464800000", "reportedCurrency": "USD", "netInterestIncome": "1382700000", "nonInterestIncome": "None", "operatingExpenses": "4535900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-57700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515600000", "sellingGeneralAndAdministrative": "2490900000", "netIncomeFromContinuingOperations": "1545300000" }, "balance": { "goodwill": "706200000", "inventory": "6693700000", "commonStock": "11131900000", "currentDebt": "None", "investments": "None", "totalAssets": "183889800000", "longTermDebt": "7235000000", "shortTermDebt": "499800000", "treasuryStock": "-3297700000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1774200000", "reportedCurrency": "USD", "retainedEarnings": "13117300000", "totalLiabilities": "7235000000", "otherCurrentAssets": "73493400000", "totalCurrentAssets": "85185100000", "currentLongTermDebt": "499800000", "longTermInvestments": "62735600000", "shortTermInvestments": "13626400000", "currentNetReceivables": "1941200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63930500000", "currentAccountsPayable": "159928400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "488700000", "shortLongTermDebtTotal": "7734800000", "totalShareholderEquity": "176654800000", "capitalLeaseObligations": "663100000", "otherCurrentLiabilities": "-499800000", "totalCurrentLiabilities": "499800000", "otherNonCurrentLiabilities": "4709400000", "totalNonCurrentLiabilities": "7235000000", "cashAndShortTermInvestments": "3056800000", "commonStockSharesOutstanding": "208899230", "intangibleAssetsExcludingGoodwill": "1774200000", "cashAndCashEquivalentsAtCarryingValue": "3056800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1545300000", "profitLoss": "None", "dividendPayout": "625100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "37200000", "operatingCashflow": "1356000000", "capitalExpenditures": "95500000", "changeInReceivables": "-460900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16073500000", "cashflowFromInvestment": "-18602600000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1173100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6488300000, "cost_of_revenue": -57700000, "gross_profit": 6546000000, "research_and_development": null, "selling_general_admin": 2490900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2010100000, "depreciation_amortisation": 515600000, "ebitda": 2525700000, "interest_expense": 23800000, "interest_income": null, "other_non_operating": null, "pretax_income": 2010100000, "tax_provision": 464800000, "effective_tax_rate": null, "net_income": 1545300000, "net_income_continuing_ops": 1545300000, "net_income_to_common": 1545300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3056800000, "short_term_investments": 13626400000, "net_receivables": 1941200000, "inventory": 6693700000, "other_current_assets": null, "total_current_assets": 85185100000, "net_ppe": null, "goodwill": 706200000, "intangible_assets": 1774200000, "goodwill_and_intangibles": 2480400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63930500000, "total_assets": 183889800000, "short_term_debt": 499800000, "accounts_payable": 159928400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 499800000, "long_term_debt": 7235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7235000000, "total_liabilities": 7235000000, "total_debt": 7734800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13117300000, "total_equity": 176654800000, "shares_outstanding": 208899230, "operating_cash_flow": 1356000000, "stock_based_compensation": 7300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18602600000, "dividends_paid": 625100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16073500000, "free_cash_flow": 1451500000, "net_change_in_cash": -1173100000 }, "raw_data": { "income": { "ebit": "2010100000", "ebitda": "2525700000", "netIncome": "1545300000", "grossProfit": "6546000000", "depreciation": "None", "totalRevenue": "6488300000", "costOfRevenue": "-57700000", "interestIncome": "1406500000", "incomeBeforeTax": "2010100000", "interestExpense": "23800000", "operatingIncome": "2010100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "464800000", "reportedCurrency": "USD", "netInterestIncome": "1382700000", "nonInterestIncome": "None", "operatingExpenses": "4535900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-57700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515600000", "sellingGeneralAndAdministrative": "2490900000", "netIncomeFromContinuingOperations": "1545300000" }, "balance": { "goodwill": "706200000", "inventory": "6693700000", "commonStock": "11131900000", "currentDebt": "None", "investments": "None", "totalAssets": "183889800000", "longTermDebt": "7235000000", "shortTermDebt": "499800000", "treasuryStock": "-3297700000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1774200000", "reportedCurrency": "USD", "retainedEarnings": "13117300000", "totalLiabilities": "7235000000", "otherCurrentAssets": "73493400000", "totalCurrentAssets": "85185100000", "currentLongTermDebt": "499800000", "longTermInvestments": "62735600000", "shortTermInvestments": "13626400000", "currentNetReceivables": "1941200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63930500000", "currentAccountsPayable": "159928400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "488700000", "shortLongTermDebtTotal": "7734800000", "totalShareholderEquity": "176654800000", "capitalLeaseObligations": "663100000", "otherCurrentLiabilities": "-499800000", "totalCurrentLiabilities": "499800000", "otherNonCurrentLiabilities": "4709400000", "totalNonCurrentLiabilities": "7235000000", "cashAndShortTermInvestments": "3056800000", "commonStockSharesOutstanding": "208899230", "intangibleAssetsExcludingGoodwill": "1774200000", "cashAndCashEquivalentsAtCarryingValue": "3056800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1545300000", "profitLoss": "None", "dividendPayout": "625100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "37200000", "operatingCashflow": "1356000000", "capitalExpenditures": "95500000", "changeInReceivables": "-460900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16073500000", "cashflowFromInvestment": "-18602600000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1173100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 6301100000, "cost_of_revenue": 325300000, "gross_profit": 5975800000, "ebit": 1627600000, "ebitda": 2127900000, "pretax_income": 1627600000, "tax_provision": 418300000, "net_income": 1209300000, "net_income_to_common": 1209300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4389500000, "total_current_assets": 84628200000, "total_assets": 170003900000, "short_term_debt": 4910400000, "long_term_debt": 8323200000, "total_debt": 13233600000, "total_liabilities": 8601000000, "total_equity": 161402900000, "shares_outstanding": 209007986, "goodwill_and_intangibles": 2412700000 }, "cash_flow": { "operating_cash_flow": 1896800000, "capital_expenditure": 135800000, "free_cash_flow": 2032600000, "dividends_paid": 630500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133878, "ticker_id": 7394, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1627600000", "ebitda": "2127900000", "netIncome": "1209300000", "grossProfit": "5975800000", "depreciation": "None", "totalRevenue": "6301100000", "costOfRevenue": "325300000", "interestIncome": "1643500000", "incomeBeforeTax": "1627600000", "interestExpense": "200300000", "operatingIncome": "1627600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "418300000", "reportedCurrency": "USD", "netInterestIncome": "1443200000", "nonInterestIncome": "None", "operatingExpenses": "4348200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500300000", "sellingGeneralAndAdministrative": "2376000000", "netIncomeFromContinuingOperations": "1209300000" }, "balance": { "goodwill": "707200000", "inventory": "11119800000", "commonStock": "10803400000", "currentDebt": "None", "investments": "None", "totalAssets": "170003900000", "longTermDebt": "8323200000", "shortTermDebt": "4910400000", "treasuryStock": "-3204500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1705500000", "reportedCurrency": "USD", "retainedEarnings": "12207700000", "totalLiabilities": "8601000000", "otherCurrentAssets": "67958700000", "totalCurrentAssets": "84628200000", "currentLongTermDebt": "None", "longTermInvestments": "61077500000", "shortTermInvestments": "19192300000", "currentNetReceivables": "1160200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62299600000", "currentAccountsPayable": "143878000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "514900000", "shortLongTermDebtTotal": "13233600000", "totalShareholderEquity": "161402900000", "capitalLeaseObligations": "700600000", "otherCurrentLiabilities": "43110700000", "totalCurrentLiabilities": "48021100000", "otherNonCurrentLiabilities": "5854200000", "totalNonCurrentLiabilities": "8601000000", "cashAndShortTermInvestments": "4389500000", "commonStockSharesOutstanding": "209007986", "intangibleAssetsExcludingGoodwill": "1705500000", "cashAndCashEquivalentsAtCarryingValue": "4389500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1209300000", "profitLoss": "None", "dividendPayout": "630500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "25400000", "operatingCashflow": "1896800000", "capitalExpenditures": "135800000", "changeInReceivables": "4500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27871900000", "cashflowFromInvestment": "-29923000000", "stockBasedCompensation": "198700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-699800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6301100000, "cost_of_revenue": 325300000, "gross_profit": 5975800000, "research_and_development": null, "selling_general_admin": 2376000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1627600000, "depreciation_amortisation": 500300000, "ebitda": 2127900000, "interest_expense": 200300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1627600000, "tax_provision": 418300000, "effective_tax_rate": null, "net_income": 1209300000, "net_income_continuing_ops": 1209300000, "net_income_to_common": 1209300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4389500000, "short_term_investments": 19192300000, "net_receivables": 1160200000, "inventory": 11119800000, "other_current_assets": null, "total_current_assets": 84628200000, "net_ppe": null, "goodwill": 707200000, "intangible_assets": 1705500000, "goodwill_and_intangibles": 2412700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62299600000, "total_assets": 170003900000, "short_term_debt": 4910400000, "accounts_payable": 143878000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48021100000, "long_term_debt": 8323200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8601000000, "total_liabilities": 8601000000, "total_debt": 13233600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12207700000, "total_equity": 161402900000, "shares_outstanding": 209007986, "operating_cash_flow": 1896800000, "stock_based_compensation": 198700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29923000000, "dividends_paid": 630500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27871900000, "free_cash_flow": 2032600000, "net_change_in_cash": -154300000 }, "raw_data": { "income": { "ebit": "1627600000", "ebitda": "2127900000", "netIncome": "1209300000", "grossProfit": "5975800000", "depreciation": "None", "totalRevenue": "6301100000", "costOfRevenue": "325300000", "interestIncome": "1643500000", "incomeBeforeTax": "1627600000", "interestExpense": "200300000", "operatingIncome": "1627600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "418300000", "reportedCurrency": "USD", "netInterestIncome": "1443200000", "nonInterestIncome": "None", "operatingExpenses": "4348200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500300000", "sellingGeneralAndAdministrative": "2376000000", "netIncomeFromContinuingOperations": "1209300000" }, "balance": { "goodwill": "707200000", "inventory": "11119800000", "commonStock": "10803400000", "currentDebt": "None", "investments": "None", "totalAssets": "170003900000", "longTermDebt": "8323200000", "shortTermDebt": "4910400000", "treasuryStock": "-3204500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1705500000", "reportedCurrency": "USD", "retainedEarnings": "12207700000", "totalLiabilities": "8601000000", "otherCurrentAssets": "67958700000", "totalCurrentAssets": "84628200000", "currentLongTermDebt": "None", "longTermInvestments": "61077500000", "shortTermInvestments": "19192300000", "currentNetReceivables": "1160200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62299600000", "currentAccountsPayable": "143878000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "514900000", "shortLongTermDebtTotal": "13233600000", "totalShareholderEquity": "161402900000", "capitalLeaseObligations": "700600000", "otherCurrentLiabilities": "43110700000", "totalCurrentLiabilities": "48021100000", "otherNonCurrentLiabilities": "5854200000", "totalNonCurrentLiabilities": "8601000000", "cashAndShortTermInvestments": "4389500000", "commonStockSharesOutstanding": "209007986", "intangibleAssetsExcludingGoodwill": "1705500000", "cashAndCashEquivalentsAtCarryingValue": "4389500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1209300000", "profitLoss": "None", "dividendPayout": "630500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "25400000", "operatingCashflow": "1896800000", "capitalExpenditures": "135800000", "changeInReceivables": "4500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27871900000", "cashflowFromInvestment": "-29923000000", "stockBasedCompensation": "198700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-699800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 6895100000, "cost_of_revenue": 807500000, "gross_profit": 6087600000, "ebit": 1944100000, "ebitda": 2403000000, "pretax_income": 1944100000, "tax_provision": 451900000, "net_income": 1492200000, "net_income_to_common": 1492200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4464200000, "total_current_assets": 57524500000, "total_assets": 136828400000, "short_term_debt": 7787400000, "long_term_debt": 10465900000, "total_debt": 18253300000, "total_liabilities": 125737400000, "total_equity": 11091000000, "shares_outstanding": 215601149, "goodwill_and_intangibles": 817400000 }, "cash_flow": { "operating_cash_flow": 2592000000, "capital_expenditure": 158000000, "free_cash_flow": 2750000000, "dividends_paid": 576100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133883, "ticker_id": 7394, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1944100000", "ebitda": "2403000000", "netIncome": "1492200000", "grossProfit": "6087600000", "depreciation": "None", "totalRevenue": "6895100000", "costOfRevenue": "807500000", "interestIncome": "2499900000", "incomeBeforeTax": "1944100000", "interestExpense": "822000000", "operatingIncome": "1944100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "451900000", "reportedCurrency": "USD", "netInterestIncome": "1677900000", "nonInterestIncome": "None", "operatingExpenses": "4143500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458900000", "sellingGeneralAndAdministrative": "2266900000", "netIncomeFromContinuingOperations": "1492200000" }, "balance": { "goodwill": "696800000", "inventory": "6530500000", "commonStock": "9817600000", "currentDebt": "None", "investments": "None", "totalAssets": "136828400000", "longTermDebt": "10465900000", "shortTermDebt": "7787400000", "treasuryStock": "-3066100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "120600000", "reportedCurrency": "USD", "retainedEarnings": "11656700000", "totalLiabilities": "125737400000", "otherCurrentAssets": "45684100000", "totalCurrentAssets": "57524500000", "currentLongTermDebt": "7787400000", "longTermInvestments": "51161100000", "shortTermInvestments": "13436400000", "currentNetReceivables": "845700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53435300000", "currentAccountsPayable": "109120600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483300000", "shortLongTermDebtTotal": "18253300000", "totalShareholderEquity": "11091000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7787400000", "totalCurrentLiabilities": "7787400000", "otherNonCurrentLiabilities": "5598000000", "totalNonCurrentLiabilities": "3998800000", "cashAndShortTermInvestments": "4464200000", "commonStockSharesOutstanding": "215601149", "intangibleAssetsExcludingGoodwill": "120600000", "cashAndCashEquivalentsAtCarryingValue": "4464200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1492200000", "profitLoss": "None", "dividendPayout": "576100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-70700000", "operatingCashflow": "2592000000", "capitalExpenditures": "158000000", "changeInReceivables": "-50300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "615900000", "cashflowFromInvestment": "-3405000000", "stockBasedCompensation": "45400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-197100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6895100000, "cost_of_revenue": 807500000, "gross_profit": 6087600000, "research_and_development": null, "selling_general_admin": 2266900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1944100000, "depreciation_amortisation": 458900000, "ebitda": 2403000000, "interest_expense": 822000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1944100000, "tax_provision": 451900000, "effective_tax_rate": null, "net_income": 1492200000, "net_income_continuing_ops": 1492200000, "net_income_to_common": 1492200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4464200000, "short_term_investments": 13436400000, "net_receivables": 845700000, "inventory": 6530500000, "other_current_assets": null, "total_current_assets": 57524500000, "net_ppe": null, "goodwill": 696800000, "intangible_assets": 120600000, "goodwill_and_intangibles": 817400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53435300000, "total_assets": 136828400000, "short_term_debt": 7787400000, "accounts_payable": 109120600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7787400000, "long_term_debt": 10465900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3998800000, "total_liabilities": 125737400000, "total_debt": 18253300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11656700000, "total_equity": 11091000000, "shares_outstanding": 215601149, "operating_cash_flow": 2592000000, "stock_based_compensation": 45400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3405000000, "dividends_paid": 576100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 615900000, "free_cash_flow": 2750000000, "net_change_in_cash": -197100000 }, "raw_data": { "income": { "ebit": "1944100000", "ebitda": "2403000000", "netIncome": "1492200000", "grossProfit": "6087600000", "depreciation": "None", "totalRevenue": "6895100000", "costOfRevenue": "807500000", "interestIncome": "2499900000", "incomeBeforeTax": "1944100000", "interestExpense": "822000000", "operatingIncome": "1944100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "451900000", "reportedCurrency": "USD", "netInterestIncome": "1677900000", "nonInterestIncome": "None", "operatingExpenses": "4143500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458900000", "sellingGeneralAndAdministrative": "2266900000", "netIncomeFromContinuingOperations": "1492200000" }, "balance": { "goodwill": "696800000", "inventory": "6530500000", "commonStock": "9817600000", "currentDebt": "None", "investments": "None", "totalAssets": "136828400000", "longTermDebt": "10465900000", "shortTermDebt": "7787400000", "treasuryStock": "-3066100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "120600000", "reportedCurrency": "USD", "retainedEarnings": "11656700000", "totalLiabilities": "125737400000", "otherCurrentAssets": "45684100000", "totalCurrentAssets": "57524500000", "currentLongTermDebt": "7787400000", "longTermInvestments": "51161100000", "shortTermInvestments": "13436400000", "currentNetReceivables": "845700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53435300000", "currentAccountsPayable": "109120600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483300000", "shortLongTermDebtTotal": "18253300000", "totalShareholderEquity": "11091000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7787400000", "totalCurrentLiabilities": "7787400000", "otherNonCurrentLiabilities": "5598000000", "totalNonCurrentLiabilities": "3998800000", "cashAndShortTermInvestments": "4464200000", "commonStockSharesOutstanding": "215601149", "intangibleAssetsExcludingGoodwill": "120600000", "cashAndCashEquivalentsAtCarryingValue": "4464200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1492200000", "profitLoss": "None", "dividendPayout": "576100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-70700000", "operatingCashflow": "2592000000", "capitalExpenditures": "158000000", "changeInReceivables": "-50300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "615900000", "cashflowFromInvestment": "-3405000000", "stockBasedCompensation": "45400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-197100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 6658900000, "cost_of_revenue": 684200000, "gross_profit": 5974700000, "ebit": 1957800000, "ebitda": 2418700000, "pretax_income": 1957800000, "tax_provision": 401400000, "net_income": 1556400000, "net_income_to_common": 1556400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4715600000, "total_current_assets": 55824700000, "total_assets": 132212500000, "short_term_debt": 10664200000, "long_term_debt": 11303000000, "total_debt": 21967200000, "total_liabilities": 121704200000, "total_equity": 10508300000, "shares_outstanding": 224488326, "goodwill_and_intangibles": 807900000 }, "cash_flow": { "operating_cash_flow": 1767500000, "capital_expenditure": 506000000, "free_cash_flow": 2273500000, "dividends_paid": 451800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133888, "ticker_id": 7394, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1957800000", "ebitda": "2418700000", "netIncome": "1556400000", "grossProfit": "5974700000", "depreciation": "None", "totalRevenue": "6658900000", "costOfRevenue": "684200000", "interestIncome": "2321400000", "incomeBeforeTax": "1957800000", "interestExpense": "698700000", "operatingIncome": "1957800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "401400000", "reportedCurrency": "USD", "netInterestIncome": "1622700000", "nonInterestIncome": "None", "operatingExpenses": "4016900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "684200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460900000", "sellingGeneralAndAdministrative": "2224600000", "netIncomeFromContinuingOperations": "1556400000" }, "balance": { "goodwill": "669300000", "inventory": "71099200000", "commonStock": "9626300000", "currentDebt": "None", "investments": "None", "totalAssets": "132212500000", "longTermDebt": "11303000000", "shortTermDebt": "10664200000", "treasuryStock": "-2173900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "138600000", "reportedCurrency": "USD", "retainedEarnings": "10776800000", "totalLiabilities": "121704200000", "otherCurrentAssets": "-21636200000", "totalCurrentAssets": "55824700000", "currentLongTermDebt": "10664200000", "longTermInvestments": "51243100000", "shortTermInvestments": "35880000000", "currentNetReceivables": "1646100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76387800000", "currentAccountsPayable": "104496800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428200000", "shortLongTermDebtTotal": "21689600000", "totalShareholderEquity": "10508300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107638700000", "totalCurrentLiabilities": "118302900000", "otherNonCurrentLiabilities": "3587800000", "totalNonCurrentLiabilities": "3401300000", "cashAndShortTermInvestments": "4715600000", "commonStockSharesOutstanding": "224488326", "intangibleAssetsExcludingGoodwill": "138600000", "cashAndCashEquivalentsAtCarryingValue": "4715600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1556400000", "profitLoss": "None", "dividendPayout": "451800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-130000000", "operatingCashflow": "1767500000", "capitalExpenditures": "506000000", "changeInReceivables": "-197000000", "changeInExchangeRate": "-212900000", "cashflowFromFinancing": "-5818200000", "cashflowFromInvestment": "4327100000", "stockBasedCompensation": "130900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-924300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6658900000, "cost_of_revenue": 684200000, "gross_profit": 5974700000, "research_and_development": 0, "selling_general_admin": 2224600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1957800000, "depreciation_amortisation": 460900000, "ebitda": 2418700000, "interest_expense": 698700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1957800000, "tax_provision": 401400000, "effective_tax_rate": null, "net_income": 1556400000, "net_income_continuing_ops": 1556400000, "net_income_to_common": 1556400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4715600000, "short_term_investments": 35880000000, "net_receivables": 1646100000, "inventory": 71099200000, "other_current_assets": null, "total_current_assets": 55824700000, "net_ppe": null, "goodwill": 669300000, "intangible_assets": 138600000, "goodwill_and_intangibles": 807900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76387800000, "total_assets": 132212500000, "short_term_debt": 10664200000, "accounts_payable": 104496800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118302900000, "long_term_debt": 11303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3401300000, "total_liabilities": 121704200000, "total_debt": 21967200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10776800000, "total_equity": 10508300000, "shares_outstanding": 224488326, "operating_cash_flow": 1767500000, "stock_based_compensation": 130900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4327100000, "dividends_paid": 451800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5818200000, "free_cash_flow": 2273500000, "net_change_in_cash": 63500000 }, "raw_data": { "income": { "ebit": "1957800000", "ebitda": "2418700000", "netIncome": "1556400000", "grossProfit": "5974700000", "depreciation": "None", "totalRevenue": "6658900000", "costOfRevenue": "684200000", "interestIncome": "2321400000", "incomeBeforeTax": "1957800000", "interestExpense": "698700000", "operatingIncome": "1957800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "401400000", "reportedCurrency": "USD", "netInterestIncome": "1622700000", "nonInterestIncome": "None", "operatingExpenses": "4016900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "684200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460900000", "sellingGeneralAndAdministrative": "2224600000", "netIncomeFromContinuingOperations": "1556400000" }, "balance": { "goodwill": "669300000", "inventory": "71099200000", "commonStock": "9626300000", "currentDebt": "None", "investments": "None", "totalAssets": "132212500000", "longTermDebt": "11303000000", "shortTermDebt": "10664200000", "treasuryStock": "-2173900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "138600000", "reportedCurrency": "USD", "retainedEarnings": "10776800000", "totalLiabilities": "121704200000", "otherCurrentAssets": "-21636200000", "totalCurrentAssets": "55824700000", "currentLongTermDebt": "10664200000", "longTermInvestments": "51243100000", "shortTermInvestments": "35880000000", "currentNetReceivables": "1646100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76387800000", "currentAccountsPayable": "104496800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428200000", "shortLongTermDebtTotal": "21689600000", "totalShareholderEquity": "10508300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107638700000", "totalCurrentLiabilities": "118302900000", "otherNonCurrentLiabilities": "3587800000", "totalNonCurrentLiabilities": "3401300000", "cashAndShortTermInvestments": "4715600000", "commonStockSharesOutstanding": "224488326", "intangibleAssetsExcludingGoodwill": "138600000", "cashAndCashEquivalentsAtCarryingValue": "4715600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1556400000", "profitLoss": "None", "dividendPayout": "451800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-130000000", "operatingCashflow": "1767500000", "capitalExpenditures": "506000000", "changeInReceivables": "-197000000", "changeInExchangeRate": "-212900000", "cashflowFromFinancing": "-5818200000", "cashflowFromInvestment": "4327100000", "stockBasedCompensation": "130900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-924300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 3785600000, "cost_of_revenue": 1577000000, "gross_profit": 2208600000, "ebit": 700600000, "ebitda": 700600000, "pretax_income": 700600000, "tax_provision": 175100000, "net_income": 525500000, "net_income_to_common": 525500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49508100000, "total_current_assets": 43165000000, "total_assets": 174574300000, "short_term_debt": 10144300000, "long_term_debt": 14066600000, "total_debt": 24210900000, "total_liabilities": 161587000000, "total_equity": 12987300000, "shares_outstanding": 186539000, "goodwill_and_intangibles": 709500000 }, "cash_flow": { "operating_cash_flow": -320000000, "capital_expenditure": 9400000, "free_cash_flow": -310600000, "dividends_paid": 164700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133851, "ticker_id": 7394, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "700600000", "netIncome": "525500000", "grossProfit": "2208600000", "depreciation": "None", "totalRevenue": "3785600000", "costOfRevenue": "1577000000", "interestIncome": "2234000000", "incomeBeforeTax": "700600000", "interestExpense": "1580000000", "operatingIncome": "700600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "175100000", "reportedCurrency": "USD", "netInterestIncome": "654000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1181600000", "netIncomeFromContinuingOperations": "525500000" }, "balance": { "goodwill": "709500000", "inventory": "None", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "174574300000", "longTermDebt": "14066600000", "shortTermDebt": "10144300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17067800000", "totalLiabilities": "161587000000", "otherCurrentAssets": "-17541500000", "totalCurrentAssets": "43165000000", "currentLongTermDebt": "None", "longTermInvestments": "61199400000", "shortTermInvestments": "10662700000", "currentNetReceivables": "535700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131409300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16371400000", "totalShareholderEquity": "12987300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10144300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151442700000", "cashAndShortTermInvestments": "49508100000", "commonStockSharesOutstanding": "186539000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49508100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525500000", "profitLoss": "None", "dividendPayout": "164700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-320000000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3122900000", "cashflowFromInvestment": "3486100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3785600000, "cost_of_revenue": 1577000000, "gross_profit": 2208600000, "research_and_development": null, "selling_general_admin": 1181600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 700600000, "depreciation_amortisation": null, "ebitda": 700600000, "interest_expense": 1580000000, "interest_income": null, "other_non_operating": null, "pretax_income": 700600000, "tax_provision": 175100000, "effective_tax_rate": null, "net_income": 525500000, "net_income_continuing_ops": 525500000, "net_income_to_common": 525500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49508100000, "short_term_investments": 10662700000, "net_receivables": 535700000, "inventory": null, "other_current_assets": null, "total_current_assets": 43165000000, "net_ppe": null, "goodwill": 709500000, "intangible_assets": null, "goodwill_and_intangibles": 709500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131409300000, "total_assets": 174574300000, "short_term_debt": 10144300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10144300000, "long_term_debt": 14066600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151442700000, "total_liabilities": 161587000000, "total_debt": 24210900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17067800000, "total_equity": 12987300000, "shares_outstanding": 186539000, "operating_cash_flow": -320000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3486100000, "dividends_paid": 164700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3122900000, "free_cash_flow": -310600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "700600000", "netIncome": "525500000", "grossProfit": "2208600000", "depreciation": "None", "totalRevenue": "3785600000", "costOfRevenue": "1577000000", "interestIncome": "2234000000", "incomeBeforeTax": "700600000", "interestExpense": "1580000000", "operatingIncome": "700600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "175100000", "reportedCurrency": "USD", "netInterestIncome": "654000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1181600000", "netIncomeFromContinuingOperations": "525500000" }, "balance": { "goodwill": "709500000", "inventory": "None", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "174574300000", "longTermDebt": "14066600000", "shortTermDebt": "10144300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17067800000", "totalLiabilities": "161587000000", "otherCurrentAssets": "-17541500000", "totalCurrentAssets": "43165000000", "currentLongTermDebt": "None", "longTermInvestments": "61199400000", "shortTermInvestments": "10662700000", "currentNetReceivables": "535700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131409300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16371400000", "totalShareholderEquity": "12987300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10144300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151442700000", "cashAndShortTermInvestments": "49508100000", "commonStockSharesOutstanding": "186539000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49508100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525500000", "profitLoss": "None", "dividendPayout": "164700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-320000000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3122900000", "cashflowFromInvestment": "3486100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 3608100000, "cost_of_revenue": 1485000000, "gross_profit": 2123100000, "ebit": 625800000, "ebitda": 926900000, "pretax_income": 633800000, "tax_provision": 167800000, "net_income": 466000000, "net_income_to_common": 466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61127500000, "total_current_assets": 63781600000, "total_assets": 177132700000, "short_term_debt": 12943100000, "long_term_debt": 13994200000, "total_debt": 26937300000, "total_liabilities": 164174800000, "total_equity": 12957900000, "shares_outstanding": 188582000, "goodwill_and_intangibles": 712900000 }, "cash_flow": { "operating_cash_flow": 388400000, "capital_expenditure": 229900000, "free_cash_flow": 618300000, "dividends_paid": 154300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133852, "ticker_id": 7394, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "625800000", "ebitda": "926900000", "netIncome": "466000000", "grossProfit": "2123100000", "depreciation": "None", "totalRevenue": "3608100000", "costOfRevenue": "1485000000", "interestIncome": "2126600000", "incomeBeforeTax": "633800000", "interestExpense": "1485000000", "operatingIncome": "625800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "167800000", "reportedCurrency": "USD", "netInterestIncome": "641600000", "nonInterestIncome": "None", "operatingExpenses": "1497300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301100000", "sellingGeneralAndAdministrative": "1110800000", "netIncomeFromContinuingOperations": "466000000" }, "balance": { "goodwill": "712900000", "inventory": "None", "commonStock": "12073000000", "currentDebt": "None", "investments": "None", "totalAssets": "177132700000", "longTermDebt": "13994200000", "shortTermDebt": "12943100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12663500000", "totalLiabilities": "164174800000", "otherCurrentAssets": "None", "totalCurrentAssets": "63781600000", "currentLongTermDebt": "None", "longTermInvestments": "57466100000", "shortTermInvestments": "2654100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113351100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16427500000", "totalShareholderEquity": "12957900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142797700000", "totalCurrentLiabilities": "155740800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8434000000", "cashAndShortTermInvestments": "61127500000", "commonStockSharesOutstanding": "188582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61127500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466000000", "profitLoss": "None", "dividendPayout": "154300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "388400000", "capitalExpenditures": "229900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7137200000", "cashflowFromInvestment": "-7071000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3608100000, "cost_of_revenue": 1485000000, "gross_profit": 2123100000, "research_and_development": null, "selling_general_admin": 1110800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625800000, "depreciation_amortisation": 301100000, "ebitda": 926900000, "interest_expense": 1485000000, "interest_income": null, "other_non_operating": null, "pretax_income": 633800000, "tax_provision": 167800000, "effective_tax_rate": null, "net_income": 466000000, "net_income_continuing_ops": 466000000, "net_income_to_common": 466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61127500000, "short_term_investments": 2654100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63781600000, "net_ppe": null, "goodwill": 712900000, "intangible_assets": null, "goodwill_and_intangibles": 712900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113351100000, "total_assets": 177132700000, "short_term_debt": 12943100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155740800000, "long_term_debt": 13994200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8434000000, "total_liabilities": 164174800000, "total_debt": 26937300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12663500000, "total_equity": 12957900000, "shares_outstanding": 188582000, "operating_cash_flow": 388400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7071000000, "dividends_paid": 154300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7137200000, "free_cash_flow": 618300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "625800000", "ebitda": "926900000", "netIncome": "466000000", "grossProfit": "2123100000", "depreciation": "None", "totalRevenue": "3608100000", "costOfRevenue": "1485000000", "interestIncome": "2126600000", "incomeBeforeTax": "633800000", "interestExpense": "1485000000", "operatingIncome": "625800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "167800000", "reportedCurrency": "USD", "netInterestIncome": "641600000", "nonInterestIncome": "None", "operatingExpenses": "1497300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301100000", "sellingGeneralAndAdministrative": "1110800000", "netIncomeFromContinuingOperations": "466000000" }, "balance": { "goodwill": "712900000", "inventory": "None", "commonStock": "12073000000", "currentDebt": "None", "investments": "None", "totalAssets": "177132700000", "longTermDebt": "13994200000", "shortTermDebt": "12943100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12663500000", "totalLiabilities": "164174800000", "otherCurrentAssets": "None", "totalCurrentAssets": "63781600000", "currentLongTermDebt": "None", "longTermInvestments": "57466100000", "shortTermInvestments": "2654100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113351100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16427500000", "totalShareholderEquity": "12957900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142797700000", "totalCurrentLiabilities": "155740800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8434000000", "cashAndShortTermInvestments": "61127500000", "commonStockSharesOutstanding": "188582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61127500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466000000", "profitLoss": "None", "dividendPayout": "154300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "388400000", "capitalExpenditures": "229900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7137200000", "cashflowFromInvestment": "-7071000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 3578900000, "cost_of_revenue": 1536500000, "gross_profit": 2042400000, "ebit": 619500000, "ebitda": 815300000, "pretax_income": 619500000, "tax_provision": 161900000, "net_income": 457600000, "net_income_to_common": 457600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56710200000, "total_current_assets": 71339000000, "total_assets": 170263300000, "short_term_debt": 2123400000, "long_term_debt": 13521500000, "total_debt": 15644900000, "total_liabilities": 157307300000, "total_equity": 12956000000, "shares_outstanding": 191001000, "goodwill_and_intangibles": 712900000 }, "cash_flow": { "operating_cash_flow": 525800000, "capital_expenditure": 168300000, "free_cash_flow": 694100000, "dividends_paid": 168100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133854, "ticker_id": 7394, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619500000", "ebitda": "815300000", "netIncome": "457600000", "grossProfit": "2042400000", "depreciation": "None", "totalRevenue": "3578900000", "costOfRevenue": "1536500000", "interestIncome": "2144300000", "incomeBeforeTax": "619500000", "interestExpense": "1553500000", "operatingIncome": "619500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "161900000", "reportedCurrency": "USD", "netInterestIncome": "590800000", "nonInterestIncome": "None", "operatingExpenses": "1422900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1536500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195800000", "sellingGeneralAndAdministrative": "756600000", "netIncomeFromContinuingOperations": "457600000" }, "balance": { "goodwill": "712900000", "inventory": "None", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "170263300000", "longTermDebt": "13521500000", "shortTermDebt": "2123400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16399800000", "totalLiabilities": "157307300000", "otherCurrentAssets": "None", "totalCurrentAssets": "71339000000", "currentLongTermDebt": "None", "longTermInvestments": "55864100000", "shortTermInvestments": "14628800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98924300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15644900000", "totalShareholderEquity": "12956000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135801100000", "totalCurrentLiabilities": "137924500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19382800000", "cashAndShortTermInvestments": "56710200000", "commonStockSharesOutstanding": "191001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56710200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457600000", "profitLoss": "None", "dividendPayout": "168100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "525800000", "capitalExpenditures": "168300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2301900000", "cashflowFromInvestment": "807700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3578900000, "cost_of_revenue": 1536500000, "gross_profit": 2042400000, "research_and_development": null, "selling_general_admin": 756600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619500000, "depreciation_amortisation": 195800000, "ebitda": 815300000, "interest_expense": 1553500000, "interest_income": null, "other_non_operating": null, "pretax_income": 619500000, "tax_provision": 161900000, "effective_tax_rate": null, "net_income": 457600000, "net_income_continuing_ops": 457600000, "net_income_to_common": 457600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56710200000, "short_term_investments": 14628800000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71339000000, "net_ppe": null, "goodwill": 712900000, "intangible_assets": null, "goodwill_and_intangibles": 712900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98924300000, "total_assets": 170263300000, "short_term_debt": 2123400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137924500000, "long_term_debt": 13521500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19382800000, "total_liabilities": 157307300000, "total_debt": 15644900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16399800000, "total_equity": 12956000000, "shares_outstanding": 191001000, "operating_cash_flow": 525800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 807700000, "dividends_paid": 168100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2301900000, "free_cash_flow": 694100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "619500000", "ebitda": "815300000", "netIncome": "457600000", "grossProfit": "2042400000", "depreciation": "None", "totalRevenue": "3578900000", "costOfRevenue": "1536500000", "interestIncome": "2144300000", "incomeBeforeTax": "619500000", "interestExpense": "1553500000", "operatingIncome": "619500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "161900000", "reportedCurrency": "USD", "netInterestIncome": "590800000", "nonInterestIncome": "None", "operatingExpenses": "1422900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1536500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195800000", "sellingGeneralAndAdministrative": "756600000", "netIncomeFromContinuingOperations": "457600000" }, "balance": { "goodwill": "712900000", "inventory": "None", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "170263300000", "longTermDebt": "13521500000", "shortTermDebt": "2123400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16399800000", "totalLiabilities": "157307300000", "otherCurrentAssets": "None", "totalCurrentAssets": "71339000000", "currentLongTermDebt": "None", "longTermInvestments": "55864100000", "shortTermInvestments": "14628800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98924300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15644900000", "totalShareholderEquity": "12956000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135801100000", "totalCurrentLiabilities": "137924500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19382800000", "cashAndShortTermInvestments": "56710200000", "commonStockSharesOutstanding": "191001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56710200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457600000", "profitLoss": "None", "dividendPayout": "168100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "525800000", "capitalExpenditures": "168300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2301900000", "cashflowFromInvestment": "807700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 3600200000, "cost_of_revenue": 1618800000, "gross_profit": 1981400000, "ebit": 564800000, "ebitda": 760500000, "pretax_income": 564800000, "tax_provision": 143500000, "net_income": 421300000, "net_income_to_common": 421300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61101500000, "total_current_assets": 73395800000, "total_assets": 171883600000, "short_term_debt": 3229900000, "long_term_debt": 13457900000, "total_debt": 16687800000, "total_liabilities": 159017100000, "total_equity": 12866500000, "shares_outstanding": 193374888, "goodwill_and_intangibles": 3127000000 }, "cash_flow": { "operating_cash_flow": 1869500000, "capital_expenditure": 217500000, "free_cash_flow": 2087000000, "dividends_paid": 148700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133855, "ticker_id": 7394, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "564800000", "ebitda": "760500000", "netIncome": "421300000", "grossProfit": "1981400000", "depreciation": "None", "totalRevenue": "3600200000", "costOfRevenue": "1618800000", "interestIncome": "2212800000", "incomeBeforeTax": "564800000", "interestExpense": "1602300000", "operatingIncome": "564800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "143500000", "reportedCurrency": "USD", "netInterestIncome": "610500000", "nonInterestIncome": "None", "operatingExpenses": "1416600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1618800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195700000", "sellingGeneralAndAdministrative": "749000000", "netIncomeFromContinuingOperations": "421300000" }, "balance": { "goodwill": "714600000", "inventory": "None", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "171883600000", "longTermDebt": "13457900000", "shortTermDebt": "3229900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2412400000", "reportedCurrency": "USD", "retainedEarnings": "16112700000", "totalLiabilities": "159017100000", "otherCurrentAssets": "None", "totalCurrentAssets": "73395800000", "currentLongTermDebt": "None", "longTermInvestments": "53651200000", "shortTermInvestments": "12294300000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98487800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16687800000", "totalShareholderEquity": "12866500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137053700000", "totalCurrentLiabilities": "140283600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18733500000", "cashAndShortTermInvestments": "61101500000", "commonStockSharesOutstanding": "193374888", "intangibleAssetsExcludingGoodwill": "2412400000", "cashAndCashEquivalentsAtCarryingValue": "61101500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421300000", "profitLoss": "None", "dividendPayout": "148700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1869500000", "capitalExpenditures": "217500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3516300000", "cashflowFromInvestment": "-3621200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3600200000, "cost_of_revenue": 1618800000, "gross_profit": 1981400000, "research_and_development": null, "selling_general_admin": 749000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 564800000, "depreciation_amortisation": 195700000, "ebitda": 760500000, "interest_expense": 1602300000, "interest_income": null, "other_non_operating": null, "pretax_income": 564800000, "tax_provision": 143500000, "effective_tax_rate": null, "net_income": 421300000, "net_income_continuing_ops": 421300000, "net_income_to_common": 421300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61101500000, "short_term_investments": 12294300000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73395800000, "net_ppe": null, "goodwill": 714600000, "intangible_assets": 2412400000, "goodwill_and_intangibles": 3127000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98487800000, "total_assets": 171883600000, "short_term_debt": 3229900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140283600000, "long_term_debt": 13457900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18733500000, "total_liabilities": 159017100000, "total_debt": 16687800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16112700000, "total_equity": 12866500000, "shares_outstanding": 193374888, "operating_cash_flow": 1869500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3621200000, "dividends_paid": 148700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3516300000, "free_cash_flow": 2087000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "564800000", "ebitda": "760500000", "netIncome": "421300000", "grossProfit": "1981400000", "depreciation": "None", "totalRevenue": "3600200000", "costOfRevenue": "1618800000", "interestIncome": "2212800000", "incomeBeforeTax": "564800000", "interestExpense": "1602300000", "operatingIncome": "564800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "143500000", "reportedCurrency": "USD", "netInterestIncome": "610500000", "nonInterestIncome": "None", "operatingExpenses": "1416600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1618800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195700000", "sellingGeneralAndAdministrative": "749000000", "netIncomeFromContinuingOperations": "421300000" }, "balance": { "goodwill": "714600000", "inventory": "None", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "171883600000", "longTermDebt": "13457900000", "shortTermDebt": "3229900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2412400000", "reportedCurrency": "USD", "retainedEarnings": "16112700000", "totalLiabilities": "159017100000", "otherCurrentAssets": "None", "totalCurrentAssets": "73395800000", "currentLongTermDebt": "None", "longTermInvestments": "53651200000", "shortTermInvestments": "12294300000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98487800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16687800000", "totalShareholderEquity": "12866500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137053700000", "totalCurrentLiabilities": "140283600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18733500000", "cashAndShortTermInvestments": "61101500000", "commonStockSharesOutstanding": "193374888", "intangibleAssetsExcludingGoodwill": "2412400000", "cashAndCashEquivalentsAtCarryingValue": "61101500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421300000", "profitLoss": "None", "dividendPayout": "148700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1869500000", "capitalExpenditures": "217500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3516300000", "cashflowFromInvestment": "-3621200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 3512700000, "cost_of_revenue": 1573800000, "gross_profit": 1938900000, "ebit": 521400000, "ebitda": 712100000, "pretax_income": 521400000, "tax_provision": 129400000, "net_income": 392000000, "net_income_to_common": 392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58808900000, "total_current_assets": 69321400000, "total_assets": 165071200000, "short_term_debt": 2713300000, "long_term_debt": 13429400000, "total_debt": 16142700000, "total_liabilities": 152192700000, "total_equity": 12878500000, "shares_outstanding": 196125000, "goodwill_and_intangibles": 3075800000 }, "cash_flow": { "operating_cash_flow": 2749800000, "capital_expenditure": 183500000, "free_cash_flow": 2933300000, "dividends_paid": 162300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133856, "ticker_id": 7394, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "521400000", "ebitda": "712100000", "netIncome": "392000000", "grossProfit": "1938900000", "depreciation": "None", "totalRevenue": "3512700000", "costOfRevenue": "1573800000", "interestIncome": "2140900000", "incomeBeforeTax": "521400000", "interestExpense": "1572800000", "operatingIncome": "521400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "129400000", "reportedCurrency": "USD", "netInterestIncome": "568100000", "nonInterestIncome": "None", "operatingExpenses": "1417500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190700000", "sellingGeneralAndAdministrative": "766200000", "netIncomeFromContinuingOperations": "392000000" }, "balance": { "goodwill": "700500000", "inventory": "None", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "165071200000", "longTermDebt": "13429400000", "shortTermDebt": "2713300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2375300000", "reportedCurrency": "USD", "retainedEarnings": "15842300000", "totalLiabilities": "152192700000", "otherCurrentAssets": "None", "totalCurrentAssets": "69321400000", "currentLongTermDebt": "None", "longTermInvestments": "51338600000", "shortTermInvestments": "10512500000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95749800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16142700000", "totalShareholderEquity": "12878500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131025600000", "totalCurrentLiabilities": "133738900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18453800000", "cashAndShortTermInvestments": "58808900000", "commonStockSharesOutstanding": "196125000", "intangibleAssetsExcludingGoodwill": "2375300000", "cashAndCashEquivalentsAtCarryingValue": "58808900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392000000", "profitLoss": "None", "dividendPayout": "162300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2749800000", "capitalExpenditures": "183500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6824300000", "cashflowFromInvestment": "-10285400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3512700000, "cost_of_revenue": 1573800000, "gross_profit": 1938900000, "research_and_development": null, "selling_general_admin": 766200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521400000, "depreciation_amortisation": 190700000, "ebitda": 712100000, "interest_expense": 1572800000, "interest_income": null, "other_non_operating": null, "pretax_income": 521400000, "tax_provision": 129400000, "effective_tax_rate": null, "net_income": 392000000, "net_income_continuing_ops": 392000000, "net_income_to_common": 392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58808900000, "short_term_investments": 10512500000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69321400000, "net_ppe": null, "goodwill": 700500000, "intangible_assets": 2375300000, "goodwill_and_intangibles": 3075800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95749800000, "total_assets": 165071200000, "short_term_debt": 2713300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133738900000, "long_term_debt": 13429400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18453800000, "total_liabilities": 152192700000, "total_debt": 16142700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15842300000, "total_equity": 12878500000, "shares_outstanding": 196125000, "operating_cash_flow": 2749800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10285400000, "dividends_paid": 162300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6824300000, "free_cash_flow": 2933300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "521400000", "ebitda": "712100000", "netIncome": "392000000", "grossProfit": "1938900000", "depreciation": "None", "totalRevenue": "3512700000", "costOfRevenue": "1573800000", "interestIncome": "2140900000", "incomeBeforeTax": "521400000", "interestExpense": "1572800000", "operatingIncome": "521400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "129400000", "reportedCurrency": "USD", "netInterestIncome": "568100000", "nonInterestIncome": "None", "operatingExpenses": "1417500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190700000", "sellingGeneralAndAdministrative": "766200000", "netIncomeFromContinuingOperations": "392000000" }, "balance": { "goodwill": "700500000", "inventory": "None", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "165071200000", "longTermDebt": "13429400000", "shortTermDebt": "2713300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2375300000", "reportedCurrency": "USD", "retainedEarnings": "15842300000", "totalLiabilities": "152192700000", "otherCurrentAssets": "None", "totalCurrentAssets": "69321400000", "currentLongTermDebt": "None", "longTermInvestments": "51338600000", "shortTermInvestments": "10512500000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95749800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16142700000", "totalShareholderEquity": "12878500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131025600000", "totalCurrentLiabilities": "133738900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18453800000", "cashAndShortTermInvestments": "58808900000", "commonStockSharesOutstanding": "196125000", "intangibleAssetsExcludingGoodwill": "2375300000", "cashAndCashEquivalentsAtCarryingValue": "58808900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392000000", "profitLoss": "None", "dividendPayout": "162300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2749800000", "capitalExpenditures": "183500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6824300000", "cashflowFromInvestment": "-10285400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 3675800000, "cost_of_revenue": 1705700000, "gross_profit": 1970100000, "ebit": 594200000, "ebitda": 777100000, "pretax_income": 594200000, "tax_provision": 138800000, "net_income": 455400000, "net_income_to_common": 455400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45397300000, "total_current_assets": 56582400000, "total_assets": 155508400000, "short_term_debt": 2621500000, "long_term_debt": 13372000000, "total_debt": 15993500000, "total_liabilities": 142720000000, "total_equity": 12788400000, "shares_outstanding": 198114000, "goodwill_and_intangibles": 2908100000 }, "cash_flow": { "operating_cash_flow": -2634800000, "capital_expenditure": 226500000, "free_cash_flow": -2408300000, "dividends_paid": 152300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133857, "ticker_id": 7394, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "594200000", "ebitda": "777100000", "netIncome": "455400000", "grossProfit": "1970100000", "depreciation": "None", "totalRevenue": "3675800000", "costOfRevenue": "1705700000", "interestIncome": "2280000000", "incomeBeforeTax": "594200000", "interestExpense": "1716200000", "operatingIncome": "594200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "138800000", "reportedCurrency": "USD", "netInterestIncome": "563800000", "nonInterestIncome": "None", "operatingExpenses": "1375900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1705700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182900000", "sellingGeneralAndAdministrative": "639700000", "netIncomeFromContinuingOperations": "455400000" }, "balance": { "goodwill": "694900000", "inventory": "None", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "155508400000", "longTermDebt": "13372000000", "shortTermDebt": "2621500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2213200000", "reportedCurrency": "USD", "retainedEarnings": "15614700000", "totalLiabilities": "142720000000", "otherCurrentAssets": "-41100000", "totalCurrentAssets": "56582400000", "currentLongTermDebt": "None", "longTermInvestments": "51298200000", "shortTermInvestments": "11144000000", "currentNetReceivables": "41100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98926000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15993500000", "totalShareholderEquity": "12788400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122482700000", "totalCurrentLiabilities": "125104200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17615800000", "cashAndShortTermInvestments": "45397300000", "commonStockSharesOutstanding": "198114000", "intangibleAssetsExcludingGoodwill": "2213200000", "cashAndCashEquivalentsAtCarryingValue": "45397300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455400000", "profitLoss": "None", "dividendPayout": "152300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2634800000", "capitalExpenditures": "226500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3151800000", "cashflowFromInvestment": "-2207600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3675800000, "cost_of_revenue": 1705700000, "gross_profit": 1970100000, "research_and_development": null, "selling_general_admin": 639700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 594200000, "depreciation_amortisation": 182900000, "ebitda": 777100000, "interest_expense": 1716200000, "interest_income": null, "other_non_operating": null, "pretax_income": 594200000, "tax_provision": 138800000, "effective_tax_rate": null, "net_income": 455400000, "net_income_continuing_ops": 455400000, "net_income_to_common": 455400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45397300000, "short_term_investments": 11144000000, "net_receivables": 41100000, "inventory": null, "other_current_assets": null, "total_current_assets": 56582400000, "net_ppe": null, "goodwill": 694900000, "intangible_assets": 2213200000, "goodwill_and_intangibles": 2908100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98926000000, "total_assets": 155508400000, "short_term_debt": 2621500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125104200000, "long_term_debt": 13372000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17615800000, "total_liabilities": 142720000000, "total_debt": 15993500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15614700000, "total_equity": 12788400000, "shares_outstanding": 198114000, "operating_cash_flow": -2634800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2207600000, "dividends_paid": 152300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3151800000, "free_cash_flow": -2408300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "594200000", "ebitda": "777100000", "netIncome": "455400000", "grossProfit": "1970100000", "depreciation": "None", "totalRevenue": "3675800000", "costOfRevenue": "1705700000", "interestIncome": "2280000000", "incomeBeforeTax": "594200000", "interestExpense": "1716200000", "operatingIncome": "594200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "138800000", "reportedCurrency": "USD", "netInterestIncome": "563800000", "nonInterestIncome": "None", "operatingExpenses": "1375900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1705700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182900000", "sellingGeneralAndAdministrative": "639700000", "netIncomeFromContinuingOperations": "455400000" }, "balance": { "goodwill": "694900000", "inventory": "None", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "155508400000", "longTermDebt": "13372000000", "shortTermDebt": "2621500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2213200000", "reportedCurrency": "USD", "retainedEarnings": "15614700000", "totalLiabilities": "142720000000", "otherCurrentAssets": "-41100000", "totalCurrentAssets": "56582400000", "currentLongTermDebt": "None", "longTermInvestments": "51298200000", "shortTermInvestments": "11144000000", "currentNetReceivables": "41100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98926000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15993500000", "totalShareholderEquity": "12788400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122482700000", "totalCurrentLiabilities": "125104200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17615800000", "cashAndShortTermInvestments": "45397300000", "commonStockSharesOutstanding": "198114000", "intangibleAssetsExcludingGoodwill": "2213200000", "cashAndCashEquivalentsAtCarryingValue": "45397300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455400000", "profitLoss": "None", "dividendPayout": "152300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2634800000", "capitalExpenditures": "226500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3151800000", "cashflowFromInvestment": "-2207600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 3936400000, "cost_of_revenue": 1975900000, "gross_profit": 1960500000, "ebit": 601100000, "ebitda": 784200000, "pretax_income": 601100000, "tax_provision": 136200000, "net_income": 464900000, "net_income_to_common": 464900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49327300000, "total_current_assets": 60446700000, "total_assets": 155753800000, "short_term_debt": 2932700000, "long_term_debt": 13801300000, "total_debt": 16734000000, "total_liabilities": 143004800000, "total_equity": 12749000000, "shares_outstanding": 200549000, "goodwill_and_intangibles": 2831499999 }, "cash_flow": { "operating_cash_flow": 611100000, "capital_expenditure": 208900000, "free_cash_flow": 820000000, "dividends_paid": 165400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133859, "ticker_id": 7394, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "601100000", "ebitda": "784200000", "netIncome": "464900000", "grossProfit": "1960500000", "depreciation": "None", "totalRevenue": "3936400000", "costOfRevenue": "1975900000", "interestIncome": "2530200000", "incomeBeforeTax": "601100000", "interestExpense": "1967900000", "operatingIncome": "601100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "136200000", "reportedCurrency": "USD", "netInterestIncome": "562300000", "nonInterestIncome": "None", "operatingExpenses": "1359400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1975900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183100000", "sellingGeneralAndAdministrative": "712300000", "netIncomeFromContinuingOperations": "464900000" }, "balance": { "goodwill": "707800000", "inventory": "43791400000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "155753800000", "longTermDebt": "13801300000", "shortTermDebt": "2932700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2123699999", "reportedCurrency": "USD", "retainedEarnings": "15313100000", "totalLiabilities": "143004800000", "otherCurrentAssets": "52245500000", "totalCurrentAssets": "60446700000", "currentLongTermDebt": "None", "longTermInvestments": "51020500000", "shortTermInvestments": "10765200000", "currentNetReceivables": "354200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95307100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16734000000", "totalShareholderEquity": "12749000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121183300000", "totalCurrentLiabilities": "124116000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18888800000", "cashAndShortTermInvestments": "49327300000", "commonStockSharesOutstanding": "200549000", "intangibleAssetsExcludingGoodwill": "2123699999", "cashAndCashEquivalentsAtCarryingValue": "49327300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464900000", "profitLoss": "None", "dividendPayout": "165400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "611100000", "capitalExpenditures": "208900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4010500000", "cashflowFromInvestment": "3487000000", "stockBasedCompensation": "-83400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3936400000, "cost_of_revenue": 1975900000, "gross_profit": 1960500000, "research_and_development": null, "selling_general_admin": 712300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 601100000, "depreciation_amortisation": 183100000, "ebitda": 784200000, "interest_expense": 1967900000, "interest_income": null, "other_non_operating": null, "pretax_income": 601100000, "tax_provision": 136200000, "effective_tax_rate": null, "net_income": 464900000, "net_income_continuing_ops": 464900000, "net_income_to_common": 464900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49327300000, "short_term_investments": 10765200000, "net_receivables": 354200000, "inventory": 43791400000, "other_current_assets": null, "total_current_assets": 60446700000, "net_ppe": null, "goodwill": 707800000, "intangible_assets": 2123699999, "goodwill_and_intangibles": 2831499999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95307100000, "total_assets": 155753800000, "short_term_debt": 2932700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124116000000, "long_term_debt": 13801300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18888800000, "total_liabilities": 143004800000, "total_debt": 16734000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15313100000, "total_equity": 12749000000, "shares_outstanding": 200549000, "operating_cash_flow": 611100000, "stock_based_compensation": -83400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3487000000, "dividends_paid": 165400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4010500000, "free_cash_flow": 820000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "601100000", "ebitda": "784200000", "netIncome": "464900000", "grossProfit": "1960500000", "depreciation": "None", "totalRevenue": "3936400000", "costOfRevenue": "1975900000", "interestIncome": "2530200000", "incomeBeforeTax": "601100000", "interestExpense": "1967900000", "operatingIncome": "601100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "136200000", "reportedCurrency": "USD", "netInterestIncome": "562300000", "nonInterestIncome": "None", "operatingExpenses": "1359400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1975900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183100000", "sellingGeneralAndAdministrative": "712300000", "netIncomeFromContinuingOperations": "464900000" }, "balance": { "goodwill": "707800000", "inventory": "43791400000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "155753800000", "longTermDebt": "13801300000", "shortTermDebt": "2932700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2123699999", "reportedCurrency": "USD", "retainedEarnings": "15313100000", "totalLiabilities": "143004800000", "otherCurrentAssets": "52245500000", "totalCurrentAssets": "60446700000", "currentLongTermDebt": "None", "longTermInvestments": "51020500000", "shortTermInvestments": "10765200000", "currentNetReceivables": "354200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95307100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16734000000", "totalShareholderEquity": "12749000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121183300000", "totalCurrentLiabilities": "124116000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18888800000", "cashAndShortTermInvestments": "49327300000", "commonStockSharesOutstanding": "200549000", "intangibleAssetsExcludingGoodwill": "2123699999", "cashAndCashEquivalentsAtCarryingValue": "49327300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464900000", "profitLoss": "None", "dividendPayout": "165400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "611100000", "capitalExpenditures": "208900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4010500000", "cashflowFromInvestment": "3487000000", "stockBasedCompensation": "-83400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 4699100000, "cost_of_revenue": 1991600000, "gross_profit": 2707500000, "ebit": 1173600000, "ebitda": 1354100000, "pretax_income": 1173600000, "tax_provision": 277500000, "net_income": 896100000, "net_income_to_common": 896100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51155100000, "total_current_assets": 60166500000, "total_assets": 156797100000, "short_term_debt": 3035600000, "long_term_debt": 13640700000, "total_debt": 16676300000, "total_liabilities": 144141300000, "total_equity": 12655800000, "shares_outstanding": 203739000, "goodwill_and_intangibles": 2786400000 }, "cash_flow": { "operating_cash_flow": 2990300000, "capital_expenditure": 182300000, "free_cash_flow": 3172600000, "dividends_paid": 156600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133860, "ticker_id": 7394, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1173600000", "ebitda": "1354100000", "netIncome": "896100000", "grossProfit": "2707500000", "depreciation": "None", "totalRevenue": "4699100000", "costOfRevenue": "1991600000", "interestIncome": "2506500000", "incomeBeforeTax": "1173600000", "interestExpense": "1983600000", "operatingIncome": "1173600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "277500000", "reportedCurrency": "USD", "netInterestIncome": "522900000", "nonInterestIncome": "None", "operatingExpenses": "1533900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180500000", "sellingGeneralAndAdministrative": "783400000", "netIncomeFromContinuingOperations": "896100000" }, "balance": { "goodwill": "697400000", "inventory": "-6760400000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "156797100000", "longTermDebt": "13640700000", "shortTermDebt": "3035600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2089000000", "reportedCurrency": "USD", "retainedEarnings": "15016000000", "totalLiabilities": "144141300000", "otherCurrentAssets": "53803200000", "totalCurrentAssets": "60166500000", "currentLongTermDebt": "None", "longTermInvestments": "49660300000", "shortTermInvestments": "8818000000", "currentNetReceivables": "193400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96630600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16676300000", "totalShareholderEquity": "12655800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122990900000", "totalCurrentLiabilities": "126026500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18114800000", "cashAndShortTermInvestments": "51155100000", "commonStockSharesOutstanding": "203739000", "intangibleAssetsExcludingGoodwill": "2089000000", "cashAndCashEquivalentsAtCarryingValue": "51155100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "896100000", "profitLoss": "None", "dividendPayout": "156600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2990300000", "capitalExpenditures": "182300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2637800000", "cashflowFromInvestment": "950500000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4699100000, "cost_of_revenue": 1991600000, "gross_profit": 2707500000, "research_and_development": null, "selling_general_admin": 783400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1173600000, "depreciation_amortisation": 180500000, "ebitda": 1354100000, "interest_expense": 1983600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1173600000, "tax_provision": 277500000, "effective_tax_rate": null, "net_income": 896100000, "net_income_continuing_ops": 896100000, "net_income_to_common": 896100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51155100000, "short_term_investments": 8818000000, "net_receivables": 193400000, "inventory": -6760400000, "other_current_assets": null, "total_current_assets": 60166500000, "net_ppe": null, "goodwill": 697400000, "intangible_assets": 2089000000, "goodwill_and_intangibles": 2786400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96630600000, "total_assets": 156797100000, "short_term_debt": 3035600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126026500000, "long_term_debt": 13640700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18114800000, "total_liabilities": 144141300000, "total_debt": 16676300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15016000000, "total_equity": 12655800000, "shares_outstanding": 203739000, "operating_cash_flow": 2990300000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 950500000, "dividends_paid": 156600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2637800000, "free_cash_flow": 3172600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1173600000", "ebitda": "1354100000", "netIncome": "896100000", "grossProfit": "2707500000", "depreciation": "None", "totalRevenue": "4699100000", "costOfRevenue": "1991600000", "interestIncome": "2506500000", "incomeBeforeTax": "1173600000", "interestExpense": "1983600000", "operatingIncome": "1173600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "277500000", "reportedCurrency": "USD", "netInterestIncome": "522900000", "nonInterestIncome": "None", "operatingExpenses": "1533900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180500000", "sellingGeneralAndAdministrative": "783400000", "netIncomeFromContinuingOperations": "896100000" }, "balance": { "goodwill": "697400000", "inventory": "-6760400000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "156797100000", "longTermDebt": "13640700000", "shortTermDebt": "3035600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2089000000", "reportedCurrency": "USD", "retainedEarnings": "15016000000", "totalLiabilities": "144141300000", "otherCurrentAssets": "53803200000", "totalCurrentAssets": "60166500000", "currentLongTermDebt": "None", "longTermInvestments": "49660300000", "shortTermInvestments": "8818000000", "currentNetReceivables": "193400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96630600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16676300000", "totalShareholderEquity": "12655800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122990900000", "totalCurrentLiabilities": "126026500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18114800000", "cashAndShortTermInvestments": "51155100000", "commonStockSharesOutstanding": "203739000", "intangibleAssetsExcludingGoodwill": "2089000000", "cashAndCashEquivalentsAtCarryingValue": "51155100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "896100000", "profitLoss": "None", "dividendPayout": "156600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2990300000", "capitalExpenditures": "182300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2637800000", "cashflowFromInvestment": "950500000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 3564300000, "cost_of_revenue": 1909000000, "gross_profit": 1655300000, "ebit": 290600000, "ebitda": 460900000, "pretax_income": 290600000, "tax_provision": 75900000, "net_income": 214700000, "net_income_to_common": 214700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46950700000, "total_current_assets": 55485100000, "total_assets": 156111000000, "short_term_debt": 3111900000, "long_term_debt": 13338700000, "total_debt": 16450600000, "total_liabilities": 144009200000, "total_equity": 12101800000, "shares_outstanding": 205135000, "goodwill_and_intangibles": 2775900000 }, "cash_flow": { "operating_cash_flow": -1452600000, "capital_expenditure": 127800000, "free_cash_flow": -1324800000, "dividends_paid": 169800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133861, "ticker_id": 7394, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290600000", "ebitda": "460900000", "netIncome": "214700000", "grossProfit": "1655300000", "depreciation": "None", "totalRevenue": "3564300000", "costOfRevenue": "1909000000", "interestIncome": "2445600000", "incomeBeforeTax": "290600000", "interestExpense": "1917500000", "operatingIncome": "290600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "75900000", "reportedCurrency": "USD", "netInterestIncome": "528100000", "nonInterestIncome": "None", "operatingExpenses": "1364700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170300000", "sellingGeneralAndAdministrative": "748600000", "netIncomeFromContinuingOperations": "214700000" }, "balance": { "goodwill": "697500000", "inventory": "-2151500000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "156111000000", "longTermDebt": "13338700000", "shortTermDebt": "3111900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2078400000", "reportedCurrency": "USD", "retainedEarnings": "14278900000", "totalLiabilities": "144009200000", "otherCurrentAssets": "47567200000", "totalCurrentAssets": "55485100000", "currentLongTermDebt": "None", "longTermInvestments": "49136800000", "shortTermInvestments": "8418000000", "currentNetReceivables": "116400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100625900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16450600000", "totalShareholderEquity": "12101800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123941700000", "totalCurrentLiabilities": "127053600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16955600000", "cashAndShortTermInvestments": "46950700000", "commonStockSharesOutstanding": "205135000", "intangibleAssetsExcludingGoodwill": "2078400000", "cashAndCashEquivalentsAtCarryingValue": "46950700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214700000", "profitLoss": "None", "dividendPayout": "169800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1452600000", "capitalExpenditures": "127800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6936000000", "cashflowFromInvestment": "-4793400000", "stockBasedCompensation": "66400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3564300000, "cost_of_revenue": 1909000000, "gross_profit": 1655300000, "research_and_development": null, "selling_general_admin": 748600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290600000, "depreciation_amortisation": 170300000, "ebitda": 460900000, "interest_expense": 1917500000, "interest_income": null, "other_non_operating": null, "pretax_income": 290600000, "tax_provision": 75900000, "effective_tax_rate": null, "net_income": 214700000, "net_income_continuing_ops": 214700000, "net_income_to_common": 214700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46950700000, "short_term_investments": 8418000000, "net_receivables": 116400000, "inventory": -2151500000, "other_current_assets": null, "total_current_assets": 55485100000, "net_ppe": null, "goodwill": 697500000, "intangible_assets": 2078400000, "goodwill_and_intangibles": 2775900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100625900000, "total_assets": 156111000000, "short_term_debt": 3111900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127053600000, "long_term_debt": 13338700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16955600000, "total_liabilities": 144009200000, "total_debt": 16450600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14278900000, "total_equity": 12101800000, "shares_outstanding": 205135000, "operating_cash_flow": -1452600000, "stock_based_compensation": 66400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4793400000, "dividends_paid": 169800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6936000000, "free_cash_flow": -1324800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290600000", "ebitda": "460900000", "netIncome": "214700000", "grossProfit": "1655300000", "depreciation": "None", "totalRevenue": "3564300000", "costOfRevenue": "1909000000", "interestIncome": "2445600000", "incomeBeforeTax": "290600000", "interestExpense": "1917500000", "operatingIncome": "290600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "75900000", "reportedCurrency": "USD", "netInterestIncome": "528100000", "nonInterestIncome": "None", "operatingExpenses": "1364700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170300000", "sellingGeneralAndAdministrative": "748600000", "netIncomeFromContinuingOperations": "214700000" }, "balance": { "goodwill": "697500000", "inventory": "-2151500000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "156111000000", "longTermDebt": "13338700000", "shortTermDebt": "3111900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2078400000", "reportedCurrency": "USD", "retainedEarnings": "14278900000", "totalLiabilities": "144009200000", "otherCurrentAssets": "47567200000", "totalCurrentAssets": "55485100000", "currentLongTermDebt": "None", "longTermInvestments": "49136800000", "shortTermInvestments": "8418000000", "currentNetReceivables": "116400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100625900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16450600000", "totalShareholderEquity": "12101800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123941700000", "totalCurrentLiabilities": "127053600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16955600000", "cashAndShortTermInvestments": "46950700000", "commonStockSharesOutstanding": "205135000", "intangibleAssetsExcludingGoodwill": "2078400000", "cashAndCashEquivalentsAtCarryingValue": "46950700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214700000", "profitLoss": "None", "dividendPayout": "169800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1452600000", "capitalExpenditures": "127800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6936000000", "cashflowFromInvestment": "-4793400000", "stockBasedCompensation": "66400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 3261800000, "cost_of_revenue": 1727500000, "gross_profit": 1534300000, "ebit": 145800000, "ebitda": 314800000, "pretax_income": 145800000, "tax_provision": 32700000, "net_income": 113100000, "net_income_to_common": 113100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41056700000, "total_current_assets": 64359100000, "total_assets": 150783100000, "short_term_debt": 3830100000, "long_term_debt": 13406000000, "total_debt": 17236100000, "total_liabilities": 138885200000, "total_equity": 11897900000, "shares_outstanding": 206484000, "goodwill_and_intangibles": 2801400000 }, "cash_flow": { "operating_cash_flow": 2803200000, "capital_expenditure": 210300000, "free_cash_flow": 3013500000, "dividends_paid": 158900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133862, "ticker_id": 7394, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145800000", "ebitda": "314800000", "netIncome": "113100000", "grossProfit": "1534300000", "depreciation": "None", "totalRevenue": "3261800000", "costOfRevenue": "1727500000", "interestIncome": "2199600000", "incomeBeforeTax": "145800000", "interestExpense": "1716500000", "operatingIncome": "145800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32700000", "reportedCurrency": "USD", "netInterestIncome": "483100000", "nonInterestIncome": "None", "operatingExpenses": "1388500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1727500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "764200000", "netIncomeFromContinuingOperations": "113100000" }, "balance": { "goodwill": "702300000", "inventory": "-1746900000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "150783100000", "longTermDebt": "13406000000", "shortTermDebt": "3830100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2099100000", "reportedCurrency": "USD", "retainedEarnings": "14233800000", "totalLiabilities": "138885200000", "otherCurrentAssets": "42054000000", "totalCurrentAssets": "64359100000", "currentLongTermDebt": "None", "longTermInvestments": "49311500000", "shortTermInvestments": "23089800000", "currentNetReceivables": "212600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86424000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17236100000", "totalShareholderEquity": "11897900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116164000000", "totalCurrentLiabilities": "119994100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18891100000", "cashAndShortTermInvestments": "41056700000", "commonStockSharesOutstanding": "206484000", "intangibleAssetsExcludingGoodwill": "2099100000", "cashAndCashEquivalentsAtCarryingValue": "41056700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113100000", "profitLoss": "None", "dividendPayout": "158900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2803200000", "capitalExpenditures": "210300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1708100000", "cashflowFromInvestment": "-4863000000", "stockBasedCompensation": "19900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3261800000, "cost_of_revenue": 1727500000, "gross_profit": 1534300000, "research_and_development": null, "selling_general_admin": 764200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145800000, "depreciation_amortisation": 169000000, "ebitda": 314800000, "interest_expense": 1716500000, "interest_income": null, "other_non_operating": null, "pretax_income": 145800000, "tax_provision": 32700000, "effective_tax_rate": null, "net_income": 113100000, "net_income_continuing_ops": 113100000, "net_income_to_common": 113100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41056700000, "short_term_investments": 23089800000, "net_receivables": 212600000, "inventory": -1746900000, "other_current_assets": null, "total_current_assets": 64359100000, "net_ppe": null, "goodwill": 702300000, "intangible_assets": 2099100000, "goodwill_and_intangibles": 2801400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86424000000, "total_assets": 150783100000, "short_term_debt": 3830100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119994100000, "long_term_debt": 13406000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18891100000, "total_liabilities": 138885200000, "total_debt": 17236100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14233800000, "total_equity": 11897900000, "shares_outstanding": 206484000, "operating_cash_flow": 2803200000, "stock_based_compensation": 19900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4863000000, "dividends_paid": 158900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1708100000, "free_cash_flow": 3013500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145800000", "ebitda": "314800000", "netIncome": "113100000", "grossProfit": "1534300000", "depreciation": "None", "totalRevenue": "3261800000", "costOfRevenue": "1727500000", "interestIncome": "2199600000", "incomeBeforeTax": "145800000", "interestExpense": "1716500000", "operatingIncome": "145800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32700000", "reportedCurrency": "USD", "netInterestIncome": "483100000", "nonInterestIncome": "None", "operatingExpenses": "1388500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1727500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "764200000", "netIncomeFromContinuingOperations": "113100000" }, "balance": { "goodwill": "702300000", "inventory": "-1746900000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "150783100000", "longTermDebt": "13406000000", "shortTermDebt": "3830100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2099100000", "reportedCurrency": "USD", "retainedEarnings": "14233800000", "totalLiabilities": "138885200000", "otherCurrentAssets": "42054000000", "totalCurrentAssets": "64359100000", "currentLongTermDebt": "None", "longTermInvestments": "49311500000", "shortTermInvestments": "23089800000", "currentNetReceivables": "212600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86424000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17236100000", "totalShareholderEquity": "11897900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116164000000", "totalCurrentLiabilities": "119994100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18891100000", "cashAndShortTermInvestments": "41056700000", "commonStockSharesOutstanding": "206484000", "intangibleAssetsExcludingGoodwill": "2099100000", "cashAndCashEquivalentsAtCarryingValue": "41056700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113100000", "profitLoss": "None", "dividendPayout": "158900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2803200000", "capitalExpenditures": "210300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1708100000", "cashflowFromInvestment": "-4863000000", "stockBasedCompensation": "19900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 3205300000, "cost_of_revenue": 1492800000, "gross_profit": 1712500000, "ebit": 434300000, "ebitda": 591800000, "pretax_income": 434300000, "tax_provision": 106500000, "net_income": 327800000, "net_income_to_common": 327800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39395000000, "total_current_assets": 48480900000, "total_assets": 146330600000, "short_term_debt": 6085200000, "long_term_debt": 13620500000, "total_debt": 19705700000, "total_liabilities": 134483400000, "total_equity": 11847200000, "shares_outstanding": 207253000, "goodwill_and_intangibles": 2777600000 }, "cash_flow": { "operating_cash_flow": 86700000, "capital_expenditure": 21100000, "free_cash_flow": 107800000, "dividends_paid": 171600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133864, "ticker_id": 7394, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "434300000", "ebitda": "591800000", "netIncome": "327800000", "grossProfit": "1712500000", "depreciation": "None", "totalRevenue": "3205300000", "costOfRevenue": "1492800000", "interestIncome": "1935000000", "incomeBeforeTax": "434300000", "interestExpense": "1478800000", "operatingIncome": "434300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "106500000", "reportedCurrency": "USD", "netInterestIncome": "456200000", "nonInterestIncome": "None", "operatingExpenses": "1278200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1492800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157500000", "sellingGeneralAndAdministrative": "678200000", "netIncomeFromContinuingOperations": "327800000" }, "balance": { "goodwill": "692800000", "inventory": "20408600000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "146330600000", "longTermDebt": "13620500000", "shortTermDebt": "6085200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2084800000", "reportedCurrency": "USD", "retainedEarnings": "14281600000", "totalLiabilities": "134483400000", "otherCurrentAssets": "41416200000", "totalCurrentAssets": "48480900000", "currentLongTermDebt": "None", "longTermInvestments": "52611900000", "shortTermInvestments": "8938300000", "currentNetReceivables": "147600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97849700000", "currentAccountsPayable": "110165900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465000000", "shortLongTermDebtTotal": "19705700000", "totalShareholderEquity": "11847200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110165900000", "totalCurrentLiabilities": "116251100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18232300000", "cashAndShortTermInvestments": "39395000000", "commonStockSharesOutstanding": "207253000", "intangibleAssetsExcludingGoodwill": "2084800000", "cashAndCashEquivalentsAtCarryingValue": "39395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327800000", "profitLoss": "None", "dividendPayout": "171600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86700000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9962400000", "cashflowFromInvestment": "10078500000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3205300000, "cost_of_revenue": 1492800000, "gross_profit": 1712500000, "research_and_development": null, "selling_general_admin": 678200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434300000, "depreciation_amortisation": 157500000, "ebitda": 591800000, "interest_expense": 1478800000, "interest_income": null, "other_non_operating": null, "pretax_income": 434300000, "tax_provision": 106500000, "effective_tax_rate": null, "net_income": 327800000, "net_income_continuing_ops": 327800000, "net_income_to_common": 327800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39395000000, "short_term_investments": 8938300000, "net_receivables": 147600000, "inventory": 20408600000, "other_current_assets": null, "total_current_assets": 48480900000, "net_ppe": null, "goodwill": 692800000, "intangible_assets": 2084800000, "goodwill_and_intangibles": 2777600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97849700000, "total_assets": 146330600000, "short_term_debt": 6085200000, "accounts_payable": 110165900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116251100000, "long_term_debt": 13620500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18232300000, "total_liabilities": 134483400000, "total_debt": 19705700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14281600000, "total_equity": 11847200000, "shares_outstanding": 207253000, "operating_cash_flow": 86700000, "stock_based_compensation": 16500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10078500000, "dividends_paid": 171600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9962400000, "free_cash_flow": 107800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "434300000", "ebitda": "591800000", "netIncome": "327800000", "grossProfit": "1712500000", "depreciation": "None", "totalRevenue": "3205300000", "costOfRevenue": "1492800000", "interestIncome": "1935000000", "incomeBeforeTax": "434300000", "interestExpense": "1478800000", "operatingIncome": "434300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "106500000", "reportedCurrency": "USD", "netInterestIncome": "456200000", "nonInterestIncome": "None", "operatingExpenses": "1278200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1492800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157500000", "sellingGeneralAndAdministrative": "678200000", "netIncomeFromContinuingOperations": "327800000" }, "balance": { "goodwill": "692800000", "inventory": "20408600000", "commonStock": "408600000", "currentDebt": "None", "investments": "None", "totalAssets": "146330600000", "longTermDebt": "13620500000", "shortTermDebt": "6085200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2084800000", "reportedCurrency": "USD", "retainedEarnings": "14281600000", "totalLiabilities": "134483400000", "otherCurrentAssets": "41416200000", "totalCurrentAssets": "48480900000", "currentLongTermDebt": "None", "longTermInvestments": "52611900000", "shortTermInvestments": "8938300000", "currentNetReceivables": "147600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97849700000", "currentAccountsPayable": "110165900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465000000", "shortLongTermDebtTotal": "19705700000", "totalShareholderEquity": "11847200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110165900000", "totalCurrentLiabilities": "116251100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18232300000", "cashAndShortTermInvestments": "39395000000", "commonStockSharesOutstanding": "207253000", "intangibleAssetsExcludingGoodwill": "2084800000", "cashAndCashEquivalentsAtCarryingValue": "39395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327800000", "profitLoss": "None", "dividendPayout": "171600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86700000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9962400000", "cashflowFromInvestment": "10078500000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "income_statement": { "revenue": 2980600000, "cost_of_revenue": 1208000000, "gross_profit": 1772600000, "ebit": 440700000, "ebitda": 593900000, "pretax_income": 440700000, "tax_provision": 108900000, "net_income": 331800000, "net_income_to_common": 331800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4897700000, "total_current_assets": 73800300000, "total_assets": 156752500000, "short_term_debt": 22714600000, "long_term_debt": 17173000000, "total_debt": 39887600000, "total_liabilities": 17173000000, "total_equity": 11635700000, "shares_outstanding": 207816015, "goodwill_and_intangibles": 2768900000 }, "cash_flow": { "operating_cash_flow": -99400000, "capital_expenditure": 20100000, "free_cash_flow": -79300000, "dividends_paid": 160100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133865, "ticker_id": 7394, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:57.642657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "440700000", "ebitda": "593900000", "netIncome": "331800000", "grossProfit": "1772600000", "depreciation": "None", "totalRevenue": "2980600000", "costOfRevenue": "1208000000", "interestIncome": "1735000000", "incomeBeforeTax": "440700000", "interestExpense": "1223500000", "operatingIncome": "440700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "108900000", "reportedCurrency": "USD", "netInterestIncome": "511500000", "nonInterestIncome": "None", "operatingExpenses": "1331900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153200000", "sellingGeneralAndAdministrative": "721400000", "netIncomeFromContinuingOperations": "331800000" }, "balance": { "goodwill": "698800000", "inventory": "17179200000", "commonStock": "10750800000", "currentDebt": "None", "investments": "None", "totalAssets": "156752500000", "longTermDebt": "17173000000", "shortTermDebt": "22714600000", "treasuryStock": "-3359500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2070100000", "reportedCurrency": "USD", "retainedEarnings": "14127600000", "totalLiabilities": "17173000000", "otherCurrentAssets": "51292100000", "totalCurrentAssets": "73800300000", "currentLongTermDebt": "None", "longTermInvestments": "52965600000", "shortTermInvestments": "24264400000", "currentNetReceivables": "431300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54138000000", "currentAccountsPayable": "113203600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "473600000", "shortLongTermDebtTotal": "39887600000", "totalShareholderEquity": "11635700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21326400000", "totalCurrentLiabilities": "44041000000", "otherNonCurrentLiabilities": "5395700000", "totalNonCurrentLiabilities": "17173000000", "cashAndShortTermInvestments": "4897700000", "commonStockSharesOutstanding": "207816015", "intangibleAssetsExcludingGoodwill": "2070100000", "cashAndCashEquivalentsAtCarryingValue": "4897700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331800000", "profitLoss": "None", "dividendPayout": "160100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99400000", "capitalExpenditures": "20100000", "changeInReceivables": "265400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5669400000", "cashflowFromInvestment": "-5350600000", "stockBasedCompensation": "17400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "219400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2980600000, "cost_of_revenue": 1208000000, "gross_profit": 1772600000, "research_and_development": null, "selling_general_admin": 721400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 440700000, "depreciation_amortisation": 153200000, "ebitda": 593900000, "interest_expense": 1223500000, "interest_income": null, "other_non_operating": null, "pretax_income": 440700000, "tax_provision": 108900000, "effective_tax_rate": null, "net_income": 331800000, "net_income_continuing_ops": 331800000, "net_income_to_common": 331800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4897700000, "short_term_investments": 24264400000, "net_receivables": 431300000, "inventory": 17179200000, "other_current_assets": null, "total_current_assets": 73800300000, "net_ppe": null, "goodwill": 698800000, "intangible_assets": 2070100000, "goodwill_and_intangibles": 2768900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54138000000, "total_assets": 156752500000, "short_term_debt": 22714600000, "accounts_payable": 113203600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44041000000, "long_term_debt": 17173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17173000000, "total_liabilities": 17173000000, "total_debt": 39887600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14127600000, "total_equity": 11635700000, "shares_outstanding": 207816015, "operating_cash_flow": -99400000, "stock_based_compensation": 17400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5350600000, "dividends_paid": 160100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5669400000, "free_cash_flow": -79300000, "net_change_in_cash": 219400000 }, "raw_data": { "income": { "ebit": "440700000", "ebitda": "593900000", "netIncome": "331800000", "grossProfit": "1772600000", "depreciation": "None", "totalRevenue": "2980600000", "costOfRevenue": "1208000000", "interestIncome": "1735000000", "incomeBeforeTax": "440700000", "interestExpense": "1223500000", "operatingIncome": "440700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "108900000", "reportedCurrency": "USD", "netInterestIncome": "511500000", "nonInterestIncome": "None", "operatingExpenses": "1331900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153200000", "sellingGeneralAndAdministrative": "721400000", "netIncomeFromContinuingOperations": "331800000" }, "balance": { "goodwill": "698800000", "inventory": "17179200000", "commonStock": "10750800000", "currentDebt": "None", "investments": "None", "totalAssets": "156752500000", "longTermDebt": "17173000000", "shortTermDebt": "22714600000", "treasuryStock": "-3359500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2070100000", "reportedCurrency": "USD", "retainedEarnings": "14127600000", "totalLiabilities": "17173000000", "otherCurrentAssets": "51292100000", "totalCurrentAssets": "73800300000", "currentLongTermDebt": "None", "longTermInvestments": "52965600000", "shortTermInvestments": "24264400000", "currentNetReceivables": "431300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54138000000", "currentAccountsPayable": "113203600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "473600000", "shortLongTermDebtTotal": "39887600000", "totalShareholderEquity": "11635700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21326400000", "totalCurrentLiabilities": "44041000000", "otherNonCurrentLiabilities": "5395700000", "totalNonCurrentLiabilities": "17173000000", "cashAndShortTermInvestments": "4897700000", "commonStockSharesOutstanding": "207816015", "intangibleAssetsExcludingGoodwill": "2070100000", "cashAndCashEquivalentsAtCarryingValue": "4897700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331800000", "profitLoss": "None", "dividendPayout": "160100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99400000", "capitalExpenditures": "20100000", "changeInReceivables": "265400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5669400000", "cashflowFromInvestment": "-5350600000", "stockBasedCompensation": "17400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "219400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }