{ "ticker": { "uuid": "c75ef5a3-a066-4737-89fa-78a0bcb0dbf6", "symbol": "DHI", "name": "DR Horton Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/c75ef5a3-a066-4737-89fa-78a0bcb0dbf6/", "api_url": "https://sharemaestro.com/factors/api/tickers/c75ef5a3-a066-4737-89fa-78a0bcb0dbf6/" }, "ticker_metadata": { "id": 1034, "uuid": "c75ef5a3-a066-4737-89fa-78a0bcb0dbf6", "symbol": "DHI", "name": "DR Horton Inc", "asset_type": "equity", "market_cap": 41915904000, "stock_exchange_id": 3, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "D.R. Horton, Inc. is a home construction company incorporated in Delaware and headquartered in Arlington, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c75ef5a3-a066-4737-89fa-78a0bcb0dbf6", "symbol": "DHI", "name": "DR Horton Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/c75ef5a3-a066-4737-89fa-78a0bcb0dbf6/", "api_url": "https://sharemaestro.com/factors/api/tickers/c75ef5a3-a066-4737-89fa-78a0bcb0dbf6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.77, "quality": 0.18, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 145.6, "market_cap": 42078400000, "pe_ratio": 13.2631, "earnings_yield": 0.0754, "ebitda_to_ev": 0.0901, "shareholder_yield": 0.0119, "roe": 0.1343, "piotroski_f_score": 4, "momentum_12_1": 0.237, "volatility_252d": 0.3535 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.279457+00:00", "batch_id": "" }, "size": { "price_close": 145.6, "market_cap": 42078400000, "market_cap_usd": 42078400000, "enterprise_value": 45859300000, "shares_outstanding": 289000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.2631, "pb_ratio": 1.781, "ptbv_ratio": 1.795, "ps_ratio": 1.2618, "pcf_ratio": 11.5223, "pfcf_ratio": 11.0549, "ev_ebitda": 11.0945, "ev_ebit": 11.3933, "ev_sales": 1.3752, "ev_fcf": 12.0483, "earnings_yield": 0.0754, "fcf_yield": 0.083, "price_to_sales": 1.2618, "price_to_book": 1.781, "price_to_cashflow": 11.5223, "ebitda_to_ev": 0.0901, "sales_yield": 0.7272 }, "yield": { "dividend_yield": 0.0119, "buyback_yield": 0, "shareholder_yield": 0.0119, "debt_paydown_yield": null, "total_yield": 0.0119 }, "quality": { "gross_margin": 0.228, "operating_margin": 0.1207, "net_margin": 0.0951, "ebitda_margin": 0.1239, "fcf_margin": 0.1141, "roe": 0.1343, "roa": 0.0892, "roic": 0.1112, "roc_greenblatt": null, "asset_turnover": 0.9376, "cash_conversion": 1.1997, "accruals_ratio": -0.0135, "sbc_to_revenue": 0.004, "piotroski_f_score": 4, "altman_z_score": 5.7424, "earnings_stability_5y": 0.2941, "revenue_stability_5y": 0.2623, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2138, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4812, "net_debt_to_ebitda": 0.9147, "debt_to_assets": 0.1602, "interest_coverage": null, "current_ratio": 6.8606, "quick_ratio": 1.3853, "net_debt": 3780900000, "local_beta": 0.0013, "volatility_252d": 0.3535, "volatility_60d": 0.7927, "max_drawdown_12m": -0.2634, "risk_adjusted_momentum": 0.6705 }, "growth": { "revenue_growth_1y": -0.0557, "revenue_growth_3y_cagr": 0.0076, "revenue_growth_5y_cagr": 0.1102, "eps_growth_1y": -0.2609, "eps_growth_3y_cagr": -0.1509, "eps_growth_5y_cagr": 0.086, "fcf_growth_1y": 0.2637, "book_value_growth_1y": 0.0226, "revenue_growth": -0.0557, "earnings_growth": -0.2609 }, "momentum": { "price_return_1m": -0.0138, "price_return_3m": -0.0082, "price_return_6m": -0.0766, "price_return_9m": -0.1918, "price_return_12m": 0.22, "price_return_12m_ex1m": 0.237, "momentum_6m": -0.0766, "momentum_12m": 0.22, "momentum_12_1": 0.237, "distance_from_52w_high": -0.1918, "distance_from_52w_low": 0.1968, "relative_strength": 0.1201 }, "raw_ttm": { "revenue_ttm": 33348400000, "gross_profit_ttm": 7603800000, "ebit_ttm": 4025100000, "ebitda_ttm": 4133500000, "net_income_ttm": 3172600000, "eps_diluted_ttm": 10.9779, "operating_cash_flow_ttm": 3651900000, "capital_expenditure_ttm": 154400000, "fcf_ttm": 3806300000, "dividends_paid_ttm": 502000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1917900000, "total_current_assets": 32958800000, "total_current_liabilities": 4804100000, "net_ppe": null, "total_assets": 35566900000, "total_debt": 5698800000, "total_equity": 23625800000, "net_working_capital": 27065800000, "book_value_per_share": 81.7502, "retained_earnings": 32022900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23442200000, "tangible_book_per_share": 81.1149 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 45, "rank_ptbv": 39, "rank_ps": 34, "rank_pcf": 51, "rank_ev_ebitda": 45, "rank_ev_ebit": 46, "rank_earnings_yield": 33, "rank_fcf_yield": 49, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 31, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 80, "rank_fcf_margin": 67, "rank_piotroski": 83, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 41 }, "composites": { "value_composite": 23, "quality_composite": 82, "momentum_composite": 28, "growth_composite": 95, "yield_composite": 30, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.3723, "os_score": 0.74, "value_percentile": 0.77, "quality_percentile": 0.18, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3922, "ticker_id": 1034, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.279457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 145.6, "market_cap": 42078400000, "market_cap_usd": 42078400000, "enterprise_value": 45859300000, "shares_outstanding": 289000000, "fx_rate_to_usd": null, "pe_ratio": 13.26306499, "pb_ratio": 1.78103599, "ptbv_ratio": 1.79498511, "ps_ratio": 1.26178167, "pcf_ratio": 11.52233084, "pfcf_ratio": 11.05493524, "ev_ebitda": 11.09454457, "ev_ebit": 11.39333184, "ev_sales": 1.37515743, "ev_fcf": 12.04826209, "earnings_yield": 0.07539735, "fcf_yield": 0.08299952, "dividend_yield": 0.01193011, "buyback_yield": 0, "shareholder_yield": 0.01193011, "debt_paydown_yield": null, "total_yield": 0.01193011, "gross_margin": 0.22801094, "operating_margin": 0.12069844, "net_margin": 0.095135, "ebitda_margin": 0.12394898, "fcf_margin": 0.11413741, "roe": 0.1342854, "roa": 0.08920091, "roic": 0.11123978, "roc_greenblatt": null, "asset_turnover": 0.93762459, "cash_conversion": 1.19974154, "accruals_ratio": -0.01347601, "sbc_to_revenue": 0.00395221, "debt_to_equity": 0.48116466, "net_debt_to_ebitda": 0.91469699, "debt_to_assets": 0.16022763, "interest_coverage": null, "current_ratio": 6.86055661, "quick_ratio": 1.38527508, "net_debt": 3780900000, "revenue_growth_1y": -0.05569541, "revenue_growth_3y_cagr": 0.00761216, "revenue_growth_5y_cagr": 0.11016221, "eps_growth_1y": -0.26086247, "eps_growth_3y_cagr": -0.15094916, "eps_growth_5y_cagr": 0.08596921, "fcf_growth_1y": 0.26371182, "book_value_growth_1y": 0.0225765, "piotroski_f_score": 4, "altman_z_score": 5.74240881, "earnings_stability_5y": 0.294133, "revenue_stability_5y": 0.26229, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01375059, "price_return_3m": -0.00822438, "price_return_6m": -0.07663311, "price_return_9m": -0.19183666, "price_return_12m": 0.22002619, "price_return_12m_ex1m": 0.23703617, "distance_from_52w_high": -0.19183666, "distance_from_52w_low": 0.19683103, "relative_strength": 0.12006261, "local_beta": 0.0013, "volatility_252d": 0.353542, "volatility_60d": 0.79272, "max_drawdown_12m": -0.26337854, "revenue_ttm": 33348400000, "gross_profit_ttm": 7603800000, "ebit_ttm": 4025100000, "ebitda_ttm": 4133500000, "net_income_ttm": 3172600000, "eps_diluted_ttm": 10.97785467, "operating_cash_flow_ttm": 3651900000, "capital_expenditure_ttm": 154400000, "fcf_ttm": 3806300000, "dividends_paid_ttm": 502000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1917900000, "total_current_assets": 32958800000, "total_current_liabilities": 4804100000, "net_ppe": null, "total_assets": 35566900000, "total_debt": 5698800000, "total_equity": 23625800000, "net_working_capital": 27065800000, "book_value_per_share": 81.75017301, "retained_earnings": 32022900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23442200000, "tangible_book_per_share": 81.11487889, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 33, "rank_pb": 45, "rank_ptbv": 39, "rank_ps": 34, "rank_pcf": 51, "rank_ev_ebitda": 45, "rank_ev_ebit": 46, "rank_earnings_yield": 33, "rank_fcf_yield": 49, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 31, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 80, "rank_fcf_margin": 67, "rank_piotroski": 83, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 41, "value_composite": 23, "quality_composite": 82, "momentum_composite": 28, "growth_composite": 95, "yield_composite": 30, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 145.6, "os": 0.74, "value": 0.77, "quality": 0.18, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 13.2631, "earnings_yield": 0.0754, "shareholder_yield": 0.0119, "roe": 0.1343, "momentum_12_1": 0.237, "complete_fields": { "id": 3922, "ticker_id": 1034, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.279457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 145.6, "market_cap": 42078400000, "market_cap_usd": 42078400000, "enterprise_value": 45859300000, "shares_outstanding": 289000000, "fx_rate_to_usd": null, "pe_ratio": 13.26306499, "pb_ratio": 1.78103599, "ptbv_ratio": 1.79498511, "ps_ratio": 1.26178167, "pcf_ratio": 11.52233084, "pfcf_ratio": 11.05493524, "ev_ebitda": 11.09454457, "ev_ebit": 11.39333184, "ev_sales": 1.37515743, "ev_fcf": 12.04826209, "earnings_yield": 0.07539735, "fcf_yield": 0.08299952, "dividend_yield": 0.01193011, "buyback_yield": 0, "shareholder_yield": 0.01193011, "debt_paydown_yield": null, "total_yield": 0.01193011, "gross_margin": 0.22801094, "operating_margin": 0.12069844, "net_margin": 0.095135, "ebitda_margin": 0.12394898, "fcf_margin": 0.11413741, "roe": 0.1342854, "roa": 0.08920091, "roic": 0.11123978, "roc_greenblatt": null, "asset_turnover": 0.93762459, "cash_conversion": 1.19974154, "accruals_ratio": -0.01347601, "sbc_to_revenue": 0.00395221, "debt_to_equity": 0.48116466, "net_debt_to_ebitda": 0.91469699, "debt_to_assets": 0.16022763, "interest_coverage": null, "current_ratio": 6.86055661, "quick_ratio": 1.38527508, "net_debt": 3780900000, "revenue_growth_1y": -0.05569541, "revenue_growth_3y_cagr": 0.00761216, "revenue_growth_5y_cagr": 0.11016221, "eps_growth_1y": -0.26086247, "eps_growth_3y_cagr": -0.15094916, "eps_growth_5y_cagr": 0.08596921, "fcf_growth_1y": 0.26371182, "book_value_growth_1y": 0.0225765, "piotroski_f_score": 4, "altman_z_score": 5.74240881, "earnings_stability_5y": 0.294133, "revenue_stability_5y": 0.26229, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01375059, "price_return_3m": -0.00822438, "price_return_6m": -0.07663311, "price_return_9m": -0.19183666, "price_return_12m": 0.22002619, "price_return_12m_ex1m": 0.23703617, "distance_from_52w_high": -0.19183666, "distance_from_52w_low": 0.19683103, "relative_strength": 0.12006261, "local_beta": 0.0013, "volatility_252d": 0.353542, "volatility_60d": 0.79272, "max_drawdown_12m": -0.26337854, "revenue_ttm": 33348400000, "gross_profit_ttm": 7603800000, "ebit_ttm": 4025100000, "ebitda_ttm": 4133500000, "net_income_ttm": 3172600000, "eps_diluted_ttm": 10.97785467, "operating_cash_flow_ttm": 3651900000, "capital_expenditure_ttm": 154400000, "fcf_ttm": 3806300000, "dividends_paid_ttm": 502000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1917900000, "total_current_assets": 32958800000, "total_current_liabilities": 4804100000, "net_ppe": null, "total_assets": 35566900000, "total_debt": 5698800000, "total_equity": 23625800000, "net_working_capital": 27065800000, "book_value_per_share": 81.75017301, "retained_earnings": 32022900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23442200000, "tangible_book_per_share": 81.11487889, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 33, "rank_pb": 45, "rank_ptbv": 39, "rank_ps": 34, "rank_pcf": 51, "rank_ev_ebitda": 45, "rank_ev_ebit": 46, "rank_earnings_yield": 33, "rank_fcf_yield": 49, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 31, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 80, "rank_fcf_margin": 67, "rank_piotroski": 83, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 41, "value_composite": 23, "quality_composite": 82, "momentum_composite": 28, "growth_composite": 95, "yield_composite": 30, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 34250400000, "cost_of_revenue": 26134200000, "gross_profit": 8116200000, "ebit": 4739900000, "ebitda": 4841200000, "pretax_income": 4739900000, "tax_provision": 1119000000, "net_income": 3585200000, "net_income_to_common": 3585200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2985400000, "total_current_assets": 34142700000, "total_assets": 35471200000, "short_term_debt": 5965500000, "long_term_debt": 5965500000, "total_debt": 11931000000, "total_liabilities": 10729000000, "total_equity": 24190400000, "shares_outstanding": 309900000, "goodwill_and_intangibles": 190600000 }, "cash_flow": { "operating_cash_flow": 3420900000, "capital_expenditure": 137400000, "free_cash_flow": 3558300000, "dividends_paid": 494800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249707, "ticker_id": 1034, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4739900000", "ebitda": "4841200000", "netIncome": "3585200000", "grossProfit": "8116200000", "depreciation": "None", "totalRevenue": "34250400000", "costOfRevenue": "26134200000", "interestIncome": "None", "incomeBeforeTax": "4739900000", "interestExpense": "None", "operatingIncome": "4424200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1119000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26134200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101300000", "sellingGeneralAndAdministrative": "3692000000", "netIncomeFromContinuingOperations": "3620900000" }, "balance": { "goodwill": "163500000", "inventory": "25287300000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35471200000", "longTermDebt": "5965500000", "shortTermDebt": "5965500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27100000", "reportedCurrency": "USD", "retainedEarnings": "31041400000", "totalLiabilities": "10729000000", "otherCurrentAssets": "5411100000", "totalCurrentAssets": "34142700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328500000", "currentAccountsPayable": "1221900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641900000", "shortLongTermDebtTotal": "6031100000", "totalShareholderEquity": "24190400000", "capitalLeaseObligations": "65600000", "otherCurrentLiabilities": "659500000", "totalCurrentLiabilities": "1962900000", "otherNonCurrentLiabilities": "392400000", "totalNonCurrentLiabilities": "8766100000", "cashAndShortTermInvestments": "2985400000", "commonStockSharesOutstanding": "309900000", "intangibleAssetsExcludingGoodwill": "27100000", "cashAndCashEquivalentsAtCarryingValue": "2985400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3585200000", "profitLoss": "None", "dividendPayout": "494800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "158100000", "operatingCashflow": "3420900000", "capitalExpenditures": "137400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4762900000", "cashflowFromInvestment": "-168700000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4281600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34250400000, "cost_of_revenue": 26134200000, "gross_profit": 8116200000, "research_and_development": null, "selling_general_admin": 3692000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4739900000, "depreciation_amortisation": 101300000, "ebitda": 4841200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4739900000, "tax_provision": 1119000000, "effective_tax_rate": null, "net_income": 3585200000, "net_income_continuing_ops": 3620900000, "net_income_to_common": 3585200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2985400000, "short_term_investments": null, "net_receivables": 458900000, "inventory": 25287300000, "other_current_assets": null, "total_current_assets": 34142700000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 27100000, "goodwill_and_intangibles": 190600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1328500000, "total_assets": 35471200000, "short_term_debt": 5965500000, "accounts_payable": 1221900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1962900000, "long_term_debt": 5965500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8766100000, "total_liabilities": 10729000000, "total_debt": 11931000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31041400000, "total_equity": 24190400000, "shares_outstanding": 309900000, "operating_cash_flow": 3420900000, "stock_based_compensation": 131000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168700000, "dividends_paid": 494800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4762900000, "free_cash_flow": 3558300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4739900000", "ebitda": "4841200000", "netIncome": "3585200000", "grossProfit": "8116200000", "depreciation": "None", "totalRevenue": "34250400000", "costOfRevenue": "26134200000", "interestIncome": "None", "incomeBeforeTax": "4739900000", "interestExpense": "None", "operatingIncome": "4424200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1119000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26134200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101300000", "sellingGeneralAndAdministrative": "3692000000", "netIncomeFromContinuingOperations": "3620900000" }, "balance": { "goodwill": "163500000", "inventory": "25287300000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35471200000", "longTermDebt": "5965500000", "shortTermDebt": "5965500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27100000", "reportedCurrency": "USD", "retainedEarnings": "31041400000", "totalLiabilities": "10729000000", "otherCurrentAssets": "5411100000", "totalCurrentAssets": "34142700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328500000", "currentAccountsPayable": "1221900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641900000", "shortLongTermDebtTotal": "6031100000", "totalShareholderEquity": "24190400000", "capitalLeaseObligations": "65600000", "otherCurrentLiabilities": "659500000", "totalCurrentLiabilities": "1962900000", "otherNonCurrentLiabilities": "392400000", "totalNonCurrentLiabilities": "8766100000", "cashAndShortTermInvestments": "2985400000", "commonStockSharesOutstanding": "309900000", "intangibleAssetsExcludingGoodwill": "27100000", "cashAndCashEquivalentsAtCarryingValue": "2985400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3585200000", "profitLoss": "None", "dividendPayout": "494800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "158100000", "operatingCashflow": "3420900000", "capitalExpenditures": "137400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4762900000", "cashflowFromInvestment": "-168700000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4281600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 36801400000, "cost_of_revenue": 27266000000, "gross_profit": 9535400000, "ebit": 6284700000, "ebitda": 6371800000, "pretax_income": 6284700000, "tax_provision": 1478700000, "net_income": 4756400000, "net_income_to_common": 4756400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4516400000, "total_current_assets": 34745900000, "total_assets": 36104300000, "short_term_debt": 563000000, "long_term_debt": 5917700000, "total_debt": 6480700000, "total_liabilities": 10279900000, "total_equity": 25312800000, "shares_outstanding": 331600000, "goodwill_and_intangibles": 169400000 }, "cash_flow": { "operating_cash_flow": 2189800000, "capital_expenditure": 165300000, "free_cash_flow": 2355100000, "dividends_paid": 395200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249712, "ticker_id": 1034, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6284700000", "ebitda": "6371800000", "netIncome": "4756400000", "grossProfit": "9535400000", "depreciation": "None", "totalRevenue": "36801400000", "costOfRevenue": "27266000000", "interestIncome": "None", "incomeBeforeTax": "6284700000", "interestExpense": "135000000", "operatingIncome": "6113900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1478700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3421500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87100000", "sellingGeneralAndAdministrative": "3599500000", "netIncomeFromContinuingOperations": "4806000000" }, "balance": { "goodwill": "163500000", "inventory": "24903200000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36104300000", "longTermDebt": "5917700000", "shortTermDebt": "563000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5900000", "reportedCurrency": "USD", "retainedEarnings": "27951000000", "totalLiabilities": "10279900000", "otherCurrentAssets": "4904900000", "totalCurrentAssets": "34745900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27600000", "currentNetReceivables": "421400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358400000", "currentAccountsPayable": "1345500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582400000", "shortLongTermDebtTotal": "5971000000", "totalShareholderEquity": "25312800000", "capitalLeaseObligations": "53300000", "otherCurrentLiabilities": "486000000", "totalCurrentLiabilities": "2036500000", "otherNonCurrentLiabilities": "123200000", "totalNonCurrentLiabilities": "8243400000", "cashAndShortTermInvestments": "4516400000", "commonStockSharesOutstanding": "331600000", "intangibleAssetsExcludingGoodwill": "5900000", "cashAndCashEquivalentsAtCarryingValue": "4516400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4756400000", "profitLoss": "None", "dividendPayout": "395200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "78800000", "operatingCashflow": "2189800000", "capitalExpenditures": "165300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1355300000", "cashflowFromInvestment": "-190600000", "stockBasedCompensation": "118100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "395200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1787500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36801400000, "cost_of_revenue": 27266000000, "gross_profit": 9535400000, "research_and_development": null, "selling_general_admin": 3599500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6284700000, "depreciation_amortisation": 87100000, "ebitda": 6371800000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6284700000, "tax_provision": 1478700000, "effective_tax_rate": null, "net_income": 4756400000, "net_income_continuing_ops": 4806000000, "net_income_to_common": 4756400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4516400000, "short_term_investments": 27600000, "net_receivables": 421400000, "inventory": 24903200000, "other_current_assets": null, "total_current_assets": 34745900000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 5900000, "goodwill_and_intangibles": 169400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1358400000, "total_assets": 36104300000, "short_term_debt": 563000000, "accounts_payable": 1345500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2036500000, "long_term_debt": 5917700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8243400000, "total_liabilities": 10279900000, "total_debt": 6480700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27951000000, "total_equity": 25312800000, "shares_outstanding": 331600000, "operating_cash_flow": 2189800000, "stock_based_compensation": 118100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190600000, "dividends_paid": 395200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1355300000, "free_cash_flow": 2355100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6284700000", "ebitda": "6371800000", "netIncome": "4756400000", "grossProfit": "9535400000", "depreciation": "None", "totalRevenue": "36801400000", "costOfRevenue": "27266000000", "interestIncome": "None", "incomeBeforeTax": "6284700000", "interestExpense": "135000000", "operatingIncome": "6113900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1478700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3421500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87100000", "sellingGeneralAndAdministrative": "3599500000", "netIncomeFromContinuingOperations": "4806000000" }, "balance": { "goodwill": "163500000", "inventory": "24903200000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36104300000", "longTermDebt": "5917700000", "shortTermDebt": "563000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5900000", "reportedCurrency": "USD", "retainedEarnings": "27951000000", "totalLiabilities": "10279900000", "otherCurrentAssets": "4904900000", "totalCurrentAssets": "34745900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27600000", "currentNetReceivables": "421400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358400000", "currentAccountsPayable": "1345500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582400000", "shortLongTermDebtTotal": "5971000000", "totalShareholderEquity": "25312800000", "capitalLeaseObligations": "53300000", "otherCurrentLiabilities": "486000000", "totalCurrentLiabilities": "2036500000", "otherNonCurrentLiabilities": "123200000", "totalNonCurrentLiabilities": "8243400000", "cashAndShortTermInvestments": "4516400000", "commonStockSharesOutstanding": "331600000", "intangibleAssetsExcludingGoodwill": "5900000", "cashAndCashEquivalentsAtCarryingValue": "4516400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4756400000", "profitLoss": "None", "dividendPayout": "395200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "78800000", "operatingCashflow": "2189800000", "capitalExpenditures": "165300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1355300000", "cashflowFromInvestment": "-190600000", "stockBasedCompensation": "118100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "395200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1787500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 35460400000, "cost_of_revenue": 26110000000, "gross_profit": 9350400000, "ebit": 6314700000, "ebitda": 6406300000, "pretax_income": 6314700000, "tax_provision": 1519500000, "net_income": 4745700000, "net_income_to_common": 4745700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3873600000, "total_current_assets": 28793300000, "total_assets": 32582400000, "short_term_debt": 5094500000, "long_term_debt": 5094500000, "total_debt": 10189000000, "total_liabilities": 9444500000, "total_equity": 23137900000, "shares_outstanding": 343300000, "goodwill_and_intangibles": 174600000 }, "cash_flow": { "operating_cash_flow": 4304100000, "capital_expenditure": 148600000, "free_cash_flow": 4452700000, "dividends_paid": 341200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249717, "ticker_id": 1034, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6314700000", "ebitda": "6406300000", "netIncome": "4745700000", "grossProfit": "9350400000", "depreciation": "None", "totalRevenue": "35460400000", "costOfRevenue": "26110000000", "interestIncome": "None", "incomeBeforeTax": "6314700000", "interestExpense": "154500000", "operatingIncome": "6241300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1519500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3109100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91600000", "sellingGeneralAndAdministrative": "3184100000", "netIncomeFromContinuingOperations": "4795200000" }, "balance": { "goodwill": "163500000", "inventory": "22373300000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32582400000", "longTermDebt": "5094500000", "shortTermDebt": "5094500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11100000", "reportedCurrency": "USD", "retainedEarnings": "23589800000", "totalLiabilities": "9444500000", "otherCurrentAssets": "2119500000", "totalCurrentAssets": "28793300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "426900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3789100000", "currentAccountsPayable": "1246200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445400000", "shortLongTermDebtTotal": "5094500000", "totalShareholderEquity": "23137900000", "capitalLeaseObligations": "48100000", "otherCurrentLiabilities": "3103800000", "totalCurrentLiabilities": "4350000000", "otherNonCurrentLiabilities": "147600000", "totalNonCurrentLiabilities": "5094500000", "cashAndShortTermInvestments": "3873600000", "commonStockSharesOutstanding": "343300000", "intangibleAssetsExcludingGoodwill": "11100000", "cashAndCashEquivalentsAtCarryingValue": "3873600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4795200000", "profitLoss": "None", "dividendPayout": "341200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-516400000", "operatingCashflow": "4304100000", "capitalExpenditures": "148600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2666700000", "cashflowFromInvestment": "-310200000", "stockBasedCompensation": "111200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1234600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35460400000, "cost_of_revenue": 26110000000, "gross_profit": 9350400000, "research_and_development": null, "selling_general_admin": 3184100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6314700000, "depreciation_amortisation": 91600000, "ebitda": 6406300000, "interest_expense": 154500000, "interest_income": null, "other_non_operating": null, "pretax_income": 6314700000, "tax_provision": 1519500000, "effective_tax_rate": null, "net_income": 4745700000, "net_income_continuing_ops": 4795200000, "net_income_to_common": 4745700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3873600000, "short_term_investments": null, "net_receivables": 426900000, "inventory": 22373300000, "other_current_assets": null, "total_current_assets": 28793300000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 11100000, "goodwill_and_intangibles": 174600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3789100000, "total_assets": 32582400000, "short_term_debt": 5094500000, "accounts_payable": 1246200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4350000000, "long_term_debt": 5094500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5094500000, "total_liabilities": 9444500000, "total_debt": 10189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23589800000, "total_equity": 23137900000, "shares_outstanding": 343300000, "operating_cash_flow": 4304100000, "stock_based_compensation": 111200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310200000, "dividends_paid": 341200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2666700000, "free_cash_flow": 4452700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6314700000", "ebitda": "6406300000", "netIncome": "4745700000", "grossProfit": "9350400000", "depreciation": "None", "totalRevenue": "35460400000", "costOfRevenue": "26110000000", "interestIncome": "None", "incomeBeforeTax": "6314700000", "interestExpense": "154500000", "operatingIncome": "6241300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1519500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3109100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91600000", "sellingGeneralAndAdministrative": "3184100000", "netIncomeFromContinuingOperations": "4795200000" }, "balance": { "goodwill": "163500000", "inventory": "22373300000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32582400000", "longTermDebt": "5094500000", "shortTermDebt": "5094500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11100000", "reportedCurrency": "USD", "retainedEarnings": "23589800000", "totalLiabilities": "9444500000", "otherCurrentAssets": "2119500000", "totalCurrentAssets": "28793300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "426900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3789100000", "currentAccountsPayable": "1246200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445400000", "shortLongTermDebtTotal": "5094500000", "totalShareholderEquity": "23137900000", "capitalLeaseObligations": "48100000", "otherCurrentLiabilities": "3103800000", "totalCurrentLiabilities": "4350000000", "otherNonCurrentLiabilities": "147600000", "totalNonCurrentLiabilities": "5094500000", "cashAndShortTermInvestments": "3873600000", "commonStockSharesOutstanding": "343300000", "intangibleAssetsExcludingGoodwill": "11100000", "cashAndCashEquivalentsAtCarryingValue": "3873600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4795200000", "profitLoss": "None", "dividendPayout": "341200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-516400000", "operatingCashflow": "4304100000", "capitalExpenditures": "148600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2666700000", "cashflowFromInvestment": "-310200000", "stockBasedCompensation": "111200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1234600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 33480000000, "cost_of_revenue": 22975900000, "gross_profit": 10504100000, "ebit": 7629700000, "ebitda": 7711100000, "pretax_income": 7629700000, "tax_provision": 1734100000, "net_income": 5857500000, "net_income_to_common": 5857500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2540500000, "total_current_assets": 26614600000, "total_assets": 30351100000, "short_term_debt": 6066900000, "long_term_debt": 6066900000, "total_debt": 12133800000, "total_liabilities": 10565500000, "total_equity": 19785600000, "shares_outstanding": 354800000, "goodwill_and_intangibles": 174100000 }, "cash_flow": { "operating_cash_flow": 561800000, "capital_expenditure": 148200000, "free_cash_flow": 710000000, "dividends_paid": 316500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249722, "ticker_id": 1034, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7629700000", "ebitda": "7711100000", "netIncome": "5857500000", "grossProfit": "10504100000", "depreciation": "None", "totalRevenue": "33480000000", "costOfRevenue": "22975900000", "interestIncome": "None", "incomeBeforeTax": "7629700000", "interestExpense": "21200000", "operatingIncome": "7708400000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1734100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2795700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "59300000", "costofGoodsAndServicesSold": "22975900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81400000", "sellingGeneralAndAdministrative": "2892000000", "netIncomeFromContinuingOperations": "5895600000" }, "balance": { "goodwill": "163500000", "inventory": "21655700000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "30351100000", "longTermDebt": "6066900000", "shortTermDebt": "6066900000", "treasuryStock": "-3142500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "10600000", "reportedCurrency": "USD", "retainedEarnings": "19185300000", "totalLiabilities": "10565500000", "otherCurrentAssets": "4181500000", "totalCurrentAssets": "26614600000", "currentLongTermDebt": "None", "longTermInvestments": "2386000000", "shortTermInvestments": "None", "currentNetReceivables": "423100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3736500000", "currentAccountsPayable": "1360300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "471600000", "shortLongTermDebtTotal": "6066900000", "totalShareholderEquity": "19785600000", "capitalLeaseObligations": "47900000", "otherCurrentLiabilities": "-3152800000", "totalCurrentLiabilities": "4498600000", "otherNonCurrentLiabilities": "113300000", "totalNonCurrentLiabilities": "6066900000", "cashAndShortTermInvestments": "2540500000", "commonStockSharesOutstanding": "354800000", "intangibleAssetsExcludingGoodwill": "10600000", "cashAndCashEquivalentsAtCarryingValue": "2540500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5895600000", "profitLoss": "None", "dividendPayout": "316500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-5185000000", "operatingCashflow": "561800000", "capitalExpenditures": "148200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811200000", "cashflowFromInvestment": "-414900000", "stockBasedCompensation": "105100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-664300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1193500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33480000000, "cost_of_revenue": 22975900000, "gross_profit": 10504100000, "research_and_development": null, "selling_general_admin": 2892000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7629700000, "depreciation_amortisation": 81400000, "ebitda": 7711100000, "interest_expense": 21200000, "interest_income": null, "other_non_operating": null, "pretax_income": 7629700000, "tax_provision": 1734100000, "effective_tax_rate": null, "net_income": 5857500000, "net_income_continuing_ops": 5895600000, "net_income_to_common": 5857500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2540500000, "short_term_investments": null, "net_receivables": 423100000, "inventory": 21655700000, "other_current_assets": null, "total_current_assets": 26614600000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 10600000, "goodwill_and_intangibles": 174100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3736500000, "total_assets": 30351100000, "short_term_debt": 6066900000, "accounts_payable": 1360300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4498600000, "long_term_debt": 6066900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6066900000, "total_liabilities": 10565500000, "total_debt": 12133800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19185300000, "total_equity": 19785600000, "shares_outstanding": 354800000, "operating_cash_flow": 561800000, "stock_based_compensation": 105100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414900000, "dividends_paid": 316500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -811200000, "free_cash_flow": 710000000, "net_change_in_cash": -664300000 }, "raw_data": { "income": { "ebit": "7629700000", "ebitda": "7711100000", "netIncome": "5857500000", "grossProfit": "10504100000", "depreciation": "None", "totalRevenue": "33480000000", "costOfRevenue": "22975900000", "interestIncome": "None", "incomeBeforeTax": "7629700000", "interestExpense": "21200000", "operatingIncome": "7708400000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1734100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2795700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "59300000", "costofGoodsAndServicesSold": "22975900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81400000", "sellingGeneralAndAdministrative": "2892000000", "netIncomeFromContinuingOperations": "5895600000" }, "balance": { "goodwill": "163500000", "inventory": "21655700000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "30351100000", "longTermDebt": "6066900000", "shortTermDebt": "6066900000", "treasuryStock": "-3142500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "10600000", "reportedCurrency": "USD", "retainedEarnings": "19185300000", "totalLiabilities": "10565500000", "otherCurrentAssets": "4181500000", "totalCurrentAssets": "26614600000", "currentLongTermDebt": "None", "longTermInvestments": "2386000000", "shortTermInvestments": "None", "currentNetReceivables": "423100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3736500000", "currentAccountsPayable": "1360300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "471600000", "shortLongTermDebtTotal": "6066900000", "totalShareholderEquity": "19785600000", "capitalLeaseObligations": "47900000", "otherCurrentLiabilities": "-3152800000", "totalCurrentLiabilities": "4498600000", "otherNonCurrentLiabilities": "113300000", "totalNonCurrentLiabilities": "6066900000", "cashAndShortTermInvestments": "2540500000", "commonStockSharesOutstanding": "354800000", "intangibleAssetsExcludingGoodwill": "10600000", "cashAndCashEquivalentsAtCarryingValue": "2540500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5895600000", "profitLoss": "None", "dividendPayout": "316500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-5185000000", "operatingCashflow": "561800000", "capitalExpenditures": "148200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811200000", "cashflowFromInvestment": "-414900000", "stockBasedCompensation": "105100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-664300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1193500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 27774200000, "cost_of_revenue": 19899200000, "gross_profit": 7875000000, "ebit": 5356300000, "ebitda": 5430200000, "pretax_income": 5356300000, "tax_provision": 1165100000, "net_income": 4175800000, "net_income_to_common": 4175800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3210400000, "total_current_assets": 21743600000, "total_assets": 24015900000, "short_term_debt": 5412400000, "long_term_debt": 5412400000, "total_debt": 10824800000, "total_liabilities": 8799700000, "total_equity": 15216200000, "shares_outstanding": 365800000, "goodwill_and_intangibles": 167600000 }, "cash_flow": { "operating_cash_flow": 534400000, "capital_expenditure": 267400000, "free_cash_flow": 801800000, "dividends_paid": 289300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249727, "ticker_id": 1034, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5356300000", "ebitda": "5430200000", "netIncome": "4175800000", "grossProfit": "7875000000", "depreciation": "None", "totalRevenue": "27774200000", "costOfRevenue": "19899200000", "interestIncome": "None", "incomeBeforeTax": "5356300000", "interestExpense": "152200000", "operatingIncome": "5391200000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1165100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2483800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "37500000", "costofGoodsAndServicesSold": "19899200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73900000", "sellingGeneralAndAdministrative": "2520100000", "netIncomeFromContinuingOperations": "4191200000" }, "balance": { "goodwill": "163500000", "inventory": "16479100000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "24015900000", "longTermDebt": "5412400000", "shortTermDebt": "5412400000", "treasuryStock": "-2036600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4100000", "reportedCurrency": "USD", "retainedEarnings": "13644300000", "totalLiabilities": "8799700000", "otherCurrentAssets": "1732400000", "totalCurrentAssets": "21743600000", "currentLongTermDebt": "None", "longTermInvestments": "2027300000", "shortTermInvestments": "None", "currentNetReceivables": "321700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272300000", "currentAccountsPayable": "1177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "392900000", "shortLongTermDebtTotal": "5412400000", "totalShareholderEquity": "15216200000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "-3395500000", "totalCurrentLiabilities": "3387300000", "otherNonCurrentLiabilities": "100400000", "totalNonCurrentLiabilities": "5412400000", "cashAndShortTermInvestments": "3210400000", "commonStockSharesOutstanding": "365800000", "intangibleAssetsExcludingGoodwill": "4100000", "cashAndCashEquivalentsAtCarryingValue": "3210400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4191200000", "profitLoss": "None", "dividendPayout": "289300000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-3759100000", "operatingCashflow": "534400000", "capitalExpenditures": "267400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85100000", "cashflowFromInvestment": "-252200000", "stockBasedCompensation": "91400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27774200000, "cost_of_revenue": 19899200000, "gross_profit": 7875000000, "research_and_development": null, "selling_general_admin": 2520100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5356300000, "depreciation_amortisation": 73900000, "ebitda": 5430200000, "interest_expense": 152200000, "interest_income": null, "other_non_operating": null, "pretax_income": 5356300000, "tax_provision": 1165100000, "effective_tax_rate": null, "net_income": 4175800000, "net_income_continuing_ops": 4191200000, "net_income_to_common": 4175800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3210400000, "short_term_investments": null, "net_receivables": 321700000, "inventory": 16479100000, "other_current_assets": null, "total_current_assets": 21743600000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 4100000, "goodwill_and_intangibles": 167600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2272300000, "total_assets": 24015900000, "short_term_debt": 5412400000, "accounts_payable": 1177000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3387300000, "long_term_debt": 5412400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5412400000, "total_liabilities": 8799700000, "total_debt": 10824800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13644300000, "total_equity": 15216200000, "shares_outstanding": 365800000, "operating_cash_flow": 534400000, "stock_based_compensation": 91400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252200000, "dividends_paid": 289300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85100000, "free_cash_flow": 801800000, "net_change_in_cash": 197100000 }, "raw_data": { "income": { "ebit": "5356300000", "ebitda": "5430200000", "netIncome": "4175800000", "grossProfit": "7875000000", "depreciation": "None", "totalRevenue": "27774200000", "costOfRevenue": "19899200000", "interestIncome": "None", "incomeBeforeTax": "5356300000", "interestExpense": "152200000", "operatingIncome": "5391200000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1165100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2483800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "37500000", "costofGoodsAndServicesSold": "19899200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73900000", "sellingGeneralAndAdministrative": "2520100000", "netIncomeFromContinuingOperations": "4191200000" }, "balance": { "goodwill": "163500000", "inventory": "16479100000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "24015900000", "longTermDebt": "5412400000", "shortTermDebt": "5412400000", "treasuryStock": "-2036600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4100000", "reportedCurrency": "USD", "retainedEarnings": "13644300000", "totalLiabilities": "8799700000", "otherCurrentAssets": "1732400000", "totalCurrentAssets": "21743600000", "currentLongTermDebt": "None", "longTermInvestments": "2027300000", "shortTermInvestments": "None", "currentNetReceivables": "321700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272300000", "currentAccountsPayable": "1177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "392900000", "shortLongTermDebtTotal": "5412400000", "totalShareholderEquity": "15216200000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "-3395500000", "totalCurrentLiabilities": "3387300000", "otherNonCurrentLiabilities": "100400000", "totalNonCurrentLiabilities": "5412400000", "cashAndShortTermInvestments": "3210400000", "commonStockSharesOutstanding": "365800000", "intangibleAssetsExcludingGoodwill": "4100000", "cashAndCashEquivalentsAtCarryingValue": "3210400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4191200000", "profitLoss": "None", "dividendPayout": "289300000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-3759100000", "operatingCashflow": "534400000", "capitalExpenditures": "267400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85100000", "cashflowFromInvestment": "-252200000", "stockBasedCompensation": "91400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 20311100000, "cost_of_revenue": 15373200000, "gross_profit": 4937900000, "ebit": 2983000000, "ebitda": 3063400000, "pretax_income": 2983000000, "tax_provision": 602500000, "net_income": 2373700000, "net_income_to_common": 2373700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3018500000, "total_current_assets": 16806500000, "total_assets": 18912300000, "short_term_debt": 4283300000, "long_term_debt": 4283300000, "total_debt": 8566600000, "total_liabilities": 6790800000, "total_equity": 12121500000, "shares_outstanding": 370200000, "goodwill_and_intangibles": 180600000 }, "cash_flow": { "operating_cash_flow": 1421600000, "capital_expenditure": 286800000, "free_cash_flow": 1708400000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249732, "ticker_id": 1034, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2983000000", "ebitda": "3063400000", "netIncome": "2373700000", "grossProfit": "4937900000", "depreciation": "None", "totalRevenue": "20311100000", "costOfRevenue": "15373200000", "interestIncome": "None", "incomeBeforeTax": "2983000000", "interestExpense": "153300000", "operatingIncome": "2954500000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "602500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1983400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15373200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80400000", "sellingGeneralAndAdministrative": "2047800000", "netIncomeFromContinuingOperations": "2380500000" }, "balance": { "goodwill": "163500000", "inventory": "12237400000", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "18912300000", "longTermDebt": "4283300000", "shortTermDebt": "4283300000", "treasuryStock": "-1162600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "17100000", "reportedCurrency": "USD", "retainedEarnings": "9757800000", "totalLiabilities": "6790800000", "otherCurrentAssets": "1279200000", "totalCurrentAssets": "16806500000", "currentLongTermDebt": "None", "longTermInvestments": "1529000000", "shortTermInvestments": "None", "currentNetReceivables": "271400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2105800000", "currentAccountsPayable": "900500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "683700000", "shortLongTermDebtTotal": "4283300000", "totalShareholderEquity": "12121500000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "-2769400000", "totalCurrentLiabilities": "2507500000", "otherNonCurrentLiabilities": "428800000", "totalNonCurrentLiabilities": "4283300000", "cashAndShortTermInvestments": "3018500000", "commonStockSharesOutstanding": "370200000", "intangibleAssetsExcludingGoodwill": "17100000", "cashAndCashEquivalentsAtCarryingValue": "3018500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2380500000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1063500000", "operatingCashflow": "1421600000", "capitalExpenditures": "286800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270600000", "cashflowFromInvestment": "-166100000", "stockBasedCompensation": "77800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1526100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20311100000, "cost_of_revenue": 15373200000, "gross_profit": 4937900000, "research_and_development": null, "selling_general_admin": 2047800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2983000000, "depreciation_amortisation": 80400000, "ebitda": 3063400000, "interest_expense": 153300000, "interest_income": null, "other_non_operating": null, "pretax_income": 2983000000, "tax_provision": 602500000, "effective_tax_rate": null, "net_income": 2373700000, "net_income_continuing_ops": 2380500000, "net_income_to_common": 2373700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3018500000, "short_term_investments": null, "net_receivables": 271400000, "inventory": 12237400000, "other_current_assets": null, "total_current_assets": 16806500000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 17100000, "goodwill_and_intangibles": 180600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2105800000, "total_assets": 18912300000, "short_term_debt": 4283300000, "accounts_payable": 900500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2507500000, "long_term_debt": 4283300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4283300000, "total_liabilities": 6790800000, "total_debt": 8566600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9757800000, "total_equity": 12121500000, "shares_outstanding": 370200000, "operating_cash_flow": 1421600000, "stock_based_compensation": 77800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166100000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270600000, "free_cash_flow": 1708400000, "net_change_in_cash": 1526100000 }, "raw_data": { "income": { "ebit": "2983000000", "ebitda": "3063400000", "netIncome": "2373700000", "grossProfit": "4937900000", "depreciation": "None", "totalRevenue": "20311100000", "costOfRevenue": "15373200000", "interestIncome": "None", "incomeBeforeTax": "2983000000", "interestExpense": "153300000", "operatingIncome": "2954500000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "602500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1983400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15373200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80400000", "sellingGeneralAndAdministrative": "2047800000", "netIncomeFromContinuingOperations": "2380500000" }, "balance": { "goodwill": "163500000", "inventory": "12237400000", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "18912300000", "longTermDebt": "4283300000", "shortTermDebt": "4283300000", "treasuryStock": "-1162600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "17100000", "reportedCurrency": "USD", "retainedEarnings": "9757800000", "totalLiabilities": "6790800000", "otherCurrentAssets": "1279200000", "totalCurrentAssets": "16806500000", "currentLongTermDebt": "None", "longTermInvestments": "1529000000", "shortTermInvestments": "None", "currentNetReceivables": "271400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2105800000", "currentAccountsPayable": "900500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "683700000", "shortLongTermDebtTotal": "4283300000", "totalShareholderEquity": "12121500000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "-2769400000", "totalCurrentLiabilities": "2507500000", "otherNonCurrentLiabilities": "428800000", "totalNonCurrentLiabilities": "4283300000", "cashAndShortTermInvestments": "3018500000", "commonStockSharesOutstanding": "370200000", "intangibleAssetsExcludingGoodwill": "17100000", "cashAndCashEquivalentsAtCarryingValue": "3018500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2380500000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1063500000", "operatingCashflow": "1421600000", "capitalExpenditures": "286800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270600000", "cashflowFromInvestment": "-166100000", "stockBasedCompensation": "77800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1526100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 17592900000, "cost_of_revenue": 13720900000, "gross_profit": 3872000000, "ebit": 2125300000, "ebitda": 2197300000, "pretax_income": 2125300000, "tax_provision": 506700000, "net_income": 1618500000, "net_income_to_common": 1618500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1494300000, "total_current_assets": 13868000000, "total_assets": 15606600000, "short_term_debt": 3399400000, "long_term_debt": 2510500000, "total_debt": 5909900000, "total_liabilities": 5311500000, "total_equity": 10295100000, "shares_outstanding": 377400000, "goodwill_and_intangibles": 163500000 }, "cash_flow": { "operating_cash_flow": 892100000, "capital_expenditure": 224100000, "free_cash_flow": 1116200000, "dividends_paid": 223400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249737, "ticker_id": 1034, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2125300000", "ebitda": "2197300000", "netIncome": "1618500000", "grossProfit": "3872000000", "depreciation": "None", "totalRevenue": "17592900000", "costOfRevenue": "13720900000", "interestIncome": "None", "incomeBeforeTax": "2125300000", "interestExpense": "140200000", "operatingIncome": "2054800000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "506700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1817200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13720900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "1785500000", "netIncomeFromContinuingOperations": "1618600000" }, "balance": { "goodwill": "163500000", "inventory": "11282000000", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "15606600000", "longTermDebt": "2510500000", "shortTermDebt": "3399400000", "treasuryStock": "-802200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7640100000", "totalLiabilities": "5311500000", "otherCurrentAssets": "873700000", "totalCurrentAssets": "13868000000", "currentLongTermDebt": "1017600000", "longTermInvestments": "6500000", "shortTermInvestments": "None", "currentNetReceivables": "218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1738600000", "currentAccountsPayable": "634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "496000000", "shortLongTermDebtTotal": "5909900000", "totalShareholderEquity": "10295100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2179000000", "totalCurrentLiabilities": "1912100000", "otherNonCurrentLiabilities": "247300000", "totalNonCurrentLiabilities": "3399400000", "cashAndShortTermInvestments": "1494300000", "commonStockSharesOutstanding": "377400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1494300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1618600000", "profitLoss": "None", "dividendPayout": "223400000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-591800000", "operatingCashflow": "892100000", "capitalExpenditures": "224100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490100000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "73200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17592900000, "cost_of_revenue": 13720900000, "gross_profit": 3872000000, "research_and_development": null, "selling_general_admin": 1785500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2125300000, "depreciation_amortisation": 72000000, "ebitda": 2197300000, "interest_expense": 140200000, "interest_income": null, "other_non_operating": null, "pretax_income": 2125300000, "tax_provision": 506700000, "effective_tax_rate": null, "net_income": 1618500000, "net_income_continuing_ops": 1618600000, "net_income_to_common": 1618500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1494300000, "short_term_investments": null, "net_receivables": 218000000, "inventory": 11282000000, "other_current_assets": null, "total_current_assets": 13868000000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": null, "goodwill_and_intangibles": 163500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1738600000, "total_assets": 15606600000, "short_term_debt": 3399400000, "accounts_payable": 634000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1912100000, "long_term_debt": 2510500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3399400000, "total_liabilities": 5311500000, "total_debt": 5909900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7640100000, "total_equity": 10295100000, "shares_outstanding": 377400000, "operating_cash_flow": 892100000, "stock_based_compensation": 73200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394000000, "dividends_paid": 223400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490100000, "free_cash_flow": 1116200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2125300000", "ebitda": "2197300000", "netIncome": "1618500000", "grossProfit": "3872000000", "depreciation": "None", "totalRevenue": "17592900000", "costOfRevenue": "13720900000", "interestIncome": "None", "incomeBeforeTax": "2125300000", "interestExpense": "140200000", "operatingIncome": "2054800000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "506700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1817200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13720900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "1785500000", "netIncomeFromContinuingOperations": "1618600000" }, "balance": { "goodwill": "163500000", "inventory": "11282000000", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "15606600000", "longTermDebt": "2510500000", "shortTermDebt": "3399400000", "treasuryStock": "-802200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7640100000", "totalLiabilities": "5311500000", "otherCurrentAssets": "873700000", "totalCurrentAssets": "13868000000", "currentLongTermDebt": "1017600000", "longTermInvestments": "6500000", "shortTermInvestments": "None", "currentNetReceivables": "218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1738600000", "currentAccountsPayable": "634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "496000000", "shortLongTermDebtTotal": "5909900000", "totalShareholderEquity": "10295100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2179000000", "totalCurrentLiabilities": "1912100000", "otherNonCurrentLiabilities": "247300000", "totalNonCurrentLiabilities": "3399400000", "cashAndShortTermInvestments": "1494300000", "commonStockSharesOutstanding": "377400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1494300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1618600000", "profitLoss": "None", "dividendPayout": "223400000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-591800000", "operatingCashflow": "892100000", "capitalExpenditures": "224100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490100000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "73200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 16068000000, "cost_of_revenue": 12398100000, "gross_profit": 3669900000, "ebit": 2060000000, "ebitda": 2122400000, "pretax_income": 2060000000, "tax_provision": 597700000, "net_income": 1460300000, "net_income_to_common": 1460300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1473100000, "total_current_assets": 12697400000, "total_assets": 14114600000, "short_term_debt": 3203500000, "long_term_debt": 3203500000, "total_debt": 6407000000, "total_liabilities": 4955700000, "total_equity": 9158900000, "shares_outstanding": 383400000, "goodwill_and_intangibles": 218400000 }, "cash_flow": { "operating_cash_flow": 545200000, "capital_expenditure": 68100000, "free_cash_flow": 613300000, "dividends_paid": 188400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249742, "ticker_id": 1034, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2060000000", "ebitda": "2122400000", "netIncome": "1460300000", "grossProfit": "3669900000", "depreciation": "None", "totalRevenue": "16068000000", "costOfRevenue": "12398100000", "interestIncome": "None", "incomeBeforeTax": "2060000000", "interestExpense": "9300000", "operatingIncome": "2040400000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "597700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1629500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "66900000", "costofGoodsAndServicesSold": "12398100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62400000", "sellingGeneralAndAdministrative": "1360100000", "netIncomeFromContinuingOperations": "1460300000" }, "balance": { "goodwill": "109200000", "inventory": "10395000000", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "14114600000", "longTermDebt": "3203500000", "shortTermDebt": "3203500000", "treasuryStock": "-322400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "109200000", "reportedCurrency": "USD", "retainedEarnings": "6217900000", "totalLiabilities": "4955700000", "otherCurrentAssets": "32900000", "totalCurrentAssets": "12697400000", "currentLongTermDebt": "499600000", "longTermInvestments": "807400000", "shortTermInvestments": "32900000", "currentNetReceivables": "796400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417200000", "currentAccountsPayable": "624700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401100000", "shortLongTermDebtTotal": "3203500000", "totalShareholderEquity": "9158900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2134100000", "totalCurrentLiabilities": "1752200000", "otherNonCurrentLiabilities": "275300000", "totalNonCurrentLiabilities": "3203500000", "cashAndShortTermInvestments": "1473100000", "commonStockSharesOutstanding": "383400000", "intangibleAssetsExcludingGoodwill": "109200000", "cashAndCashEquivalentsAtCarryingValue": "1473100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1462300000", "profitLoss": "None", "dividendPayout": "188400000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-1056600000", "operatingCashflow": "545200000", "capitalExpenditures": "68100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82500000", "cashflowFromInvestment": "2600000", "stockBasedCompensation": "55800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "465300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16068000000, "cost_of_revenue": 12398100000, "gross_profit": 3669900000, "research_and_development": 0, "selling_general_admin": 1360100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2060000000, "depreciation_amortisation": 62400000, "ebitda": 2122400000, "interest_expense": 9300000, "interest_income": null, "other_non_operating": null, "pretax_income": 2060000000, "tax_provision": 597700000, "effective_tax_rate": null, "net_income": 1460300000, "net_income_continuing_ops": 1460300000, "net_income_to_common": 1460300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1473100000, "short_term_investments": 32900000, "net_receivables": 796400000, "inventory": 10395000000, "other_current_assets": null, "total_current_assets": 12697400000, "net_ppe": null, "goodwill": 109200000, "intangible_assets": 109200000, "goodwill_and_intangibles": 218400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1417200000, "total_assets": 14114600000, "short_term_debt": 3203500000, "accounts_payable": 624700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1752200000, "long_term_debt": 3203500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3203500000, "total_liabilities": 4955700000, "total_debt": 6407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6217900000, "total_equity": 9158900000, "shares_outstanding": 383400000, "operating_cash_flow": 545200000, "stock_based_compensation": 55800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2600000, "dividends_paid": 188400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82500000, "free_cash_flow": 613300000, "net_change_in_cash": 465300000 }, "raw_data": { "income": { "ebit": "2060000000", "ebitda": "2122400000", "netIncome": "1460300000", "grossProfit": "3669900000", "depreciation": "None", "totalRevenue": "16068000000", "costOfRevenue": "12398100000", "interestIncome": "None", "incomeBeforeTax": "2060000000", "interestExpense": "9300000", "operatingIncome": "2040400000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "597700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1629500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "66900000", "costofGoodsAndServicesSold": "12398100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62400000", "sellingGeneralAndAdministrative": "1360100000", "netIncomeFromContinuingOperations": "1460300000" }, "balance": { "goodwill": "109200000", "inventory": "10395000000", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "14114600000", "longTermDebt": "3203500000", "shortTermDebt": "3203500000", "treasuryStock": "-322400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "109200000", "reportedCurrency": "USD", "retainedEarnings": "6217900000", "totalLiabilities": "4955700000", "otherCurrentAssets": "32900000", "totalCurrentAssets": "12697400000", "currentLongTermDebt": "499600000", "longTermInvestments": "807400000", "shortTermInvestments": "32900000", "currentNetReceivables": "796400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417200000", "currentAccountsPayable": "624700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401100000", "shortLongTermDebtTotal": "3203500000", "totalShareholderEquity": "9158900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2134100000", "totalCurrentLiabilities": "1752200000", "otherNonCurrentLiabilities": "275300000", "totalNonCurrentLiabilities": "3203500000", "cashAndShortTermInvestments": "1473100000", "commonStockSharesOutstanding": "383400000", "intangibleAssetsExcludingGoodwill": "109200000", "cashAndCashEquivalentsAtCarryingValue": "1473100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1462300000", "profitLoss": "None", "dividendPayout": "188400000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-1056600000", "operatingCashflow": "545200000", "capitalExpenditures": "68100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82500000", "cashflowFromInvestment": "2600000", "stockBasedCompensation": "55800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "465300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 7558100000, "cost_of_revenue": 5854800000, "gross_profit": 1703300000, "ebit": 732600000, "ebitda": 760700000, "pretax_income": 867400000, "tax_provision": 209400000, "net_income": 647900000, "net_income_to_common": 647900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1917900000, "total_current_assets": 32958800000, "total_assets": 35566900000, "short_term_debt": null, "long_term_debt": 5698800000, "total_debt": 5698800000, "total_liabilities": 11367900000, "total_equity": 23625800000, "shares_outstanding": 289000000, "goodwill_and_intangibles": 183600000 }, "cash_flow": { "operating_cash_flow": -412500000, "capital_expenditure": 37200000, "free_cash_flow": -375300000, "dividends_paid": 129700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249704, "ticker_id": 1034, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "732600000", "ebitda": "760700000", "netIncome": "647900000", "grossProfit": "1703300000", "depreciation": "None", "totalRevenue": "7558100000", "costOfRevenue": "5854800000", "interestIncome": "None", "incomeBeforeTax": "867400000", "interestExpense": "60000000", "operatingIncome": "800000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "209400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "903300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5854800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "903300000", "netIncomeFromContinuingOperations": "658000000" }, "balance": { "goodwill": "163500000", "inventory": "26303800000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35566900000", "longTermDebt": "5698800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20100000", "reportedCurrency": "USD", "retainedEarnings": "32022900000", "totalLiabilities": "11367900000", "otherCurrentAssets": "4737100000", "totalCurrentAssets": "32958800000", "currentLongTermDebt": "865000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608100000", "currentAccountsPayable": "1323500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6563800000", "totalShareholderEquity": "23625800000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "3480600000", "totalCurrentLiabilities": "4804100000", "otherNonCurrentLiabilities": "355300000", "totalNonCurrentLiabilities": "6563800000", "cashAndShortTermInvestments": "1917900000", "commonStockSharesOutstanding": "289000000", "intangibleAssetsExcludingGoodwill": "20100000", "cashAndCashEquivalentsAtCarryingValue": "1917900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "658000000", "profitLoss": "None", "dividendPayout": "129700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-716000000", "operatingCashflow": "-412500000", "capitalExpenditures": "37200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122100000", "cashflowFromInvestment": "-44200000", "stockBasedCompensation": "34600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7558100000, "cost_of_revenue": 5854800000, "gross_profit": 1703300000, "research_and_development": null, "selling_general_admin": 903300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732600000, "depreciation_amortisation": 28100000, "ebitda": 760700000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 867400000, "tax_provision": 209400000, "effective_tax_rate": null, "net_income": 647900000, "net_income_continuing_ops": 658000000, "net_income_to_common": 647900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1917900000, "short_term_investments": null, "net_receivables": null, "inventory": 26303800000, "other_current_assets": null, "total_current_assets": 32958800000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 20100000, "goodwill_and_intangibles": 183600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2608100000, "total_assets": 35566900000, "short_term_debt": null, "accounts_payable": 1323500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4804100000, "long_term_debt": 5698800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6563800000, "total_liabilities": 11367900000, "total_debt": 5698800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32022900000, "total_equity": 23625800000, "shares_outstanding": 289000000, "operating_cash_flow": -412500000, "stock_based_compensation": 34600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44200000, "dividends_paid": 129700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122100000, "free_cash_flow": -375300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "732600000", "ebitda": "760700000", "netIncome": "647900000", "grossProfit": "1703300000", "depreciation": "None", "totalRevenue": "7558100000", "costOfRevenue": "5854800000", "interestIncome": "None", "incomeBeforeTax": "867400000", "interestExpense": "60000000", "operatingIncome": "800000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "209400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "903300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5854800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "903300000", "netIncomeFromContinuingOperations": "658000000" }, "balance": { "goodwill": "163500000", "inventory": "26303800000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35566900000", "longTermDebt": "5698800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20100000", "reportedCurrency": "USD", "retainedEarnings": "32022900000", "totalLiabilities": "11367900000", "otherCurrentAssets": "4737100000", "totalCurrentAssets": "32958800000", "currentLongTermDebt": "865000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608100000", "currentAccountsPayable": "1323500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6563800000", "totalShareholderEquity": "23625800000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "3480600000", "totalCurrentLiabilities": "4804100000", "otherNonCurrentLiabilities": "355300000", "totalNonCurrentLiabilities": "6563800000", "cashAndShortTermInvestments": "1917900000", "commonStockSharesOutstanding": "289000000", "intangibleAssetsExcludingGoodwill": "20100000", "cashAndCashEquivalentsAtCarryingValue": "1917900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "658000000", "profitLoss": "None", "dividendPayout": "129700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-716000000", "operatingCashflow": "-412500000", "capitalExpenditures": "37200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122100000", "cashflowFromInvestment": "-44200000", "stockBasedCompensation": "34600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 6886900000, "cost_of_revenue": 5292200000, "gross_profit": 1594700000, "ebit": 729600000, "ebitda": 757300000, "pretax_income": 798100000, "tax_provision": 203300000, "net_income": 594800000, "net_income_to_common": 594800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2506300000, "total_current_assets": 30021100000, "total_assets": 34639600000, "short_term_debt": 829000000, "long_term_debt": 5547300000, "total_debt": 6376300000, "total_liabilities": 10084200000, "total_equity": 23995500000, "shares_outstanding": 293300000, "goodwill_and_intangibles": 211700000 }, "cash_flow": { "operating_cash_flow": 854000000, "capital_expenditure": 27400000, "free_cash_flow": 881400000, "dividends_paid": 131500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249705, "ticker_id": 1034, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "729600000", "ebitda": "757300000", "netIncome": "594800000", "grossProfit": "1594700000", "depreciation": "None", "totalRevenue": "6886900000", "costOfRevenue": "5292200000", "interestIncome": "None", "incomeBeforeTax": "798100000", "interestExpense": "31300000", "operatingIncome": "729600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "203300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "865100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5292200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27700000", "sellingGeneralAndAdministrative": "865100000", "netIncomeFromContinuingOperations": "601400000" }, "balance": { "goodwill": "163500000", "inventory": "25606000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "34639600000", "longTermDebt": "5547300000", "shortTermDebt": "829000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48200000", "reportedCurrency": "USD", "retainedEarnings": "31504700000", "totalLiabilities": "10084200000", "otherCurrentAssets": "1908800000", "totalCurrentAssets": "30021100000", "currentLongTermDebt": "760000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4618500000", "currentAccountsPayable": "1026000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582000000", "shortLongTermDebtTotal": "5547300000", "totalShareholderEquity": "23995500000", "capitalLeaseObligations": "68900000", "otherCurrentLiabilities": "3510900000", "totalCurrentLiabilities": "4536900000", "otherNonCurrentLiabilities": "371400000", "totalNonCurrentLiabilities": "5547300000", "cashAndShortTermInvestments": "2506300000", "commonStockSharesOutstanding": "293300000", "intangibleAssetsExcludingGoodwill": "48200000", "cashAndCashEquivalentsAtCarryingValue": "2506300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601400000", "profitLoss": "None", "dividendPayout": "131500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-270900000", "operatingCashflow": "854000000", "capitalExpenditures": "27400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1218100000", "cashflowFromInvestment": "-116200000", "stockBasedCompensation": "41400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6886900000, "cost_of_revenue": 5292200000, "gross_profit": 1594700000, "research_and_development": null, "selling_general_admin": 865100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 729600000, "depreciation_amortisation": 27700000, "ebitda": 757300000, "interest_expense": 31300000, "interest_income": null, "other_non_operating": null, "pretax_income": 798100000, "tax_provision": 203300000, "effective_tax_rate": null, "net_income": 594800000, "net_income_continuing_ops": 601400000, "net_income_to_common": 594800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2506300000, "short_term_investments": null, "net_receivables": null, "inventory": 25606000000, "other_current_assets": null, "total_current_assets": 30021100000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 48200000, "goodwill_and_intangibles": 211700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4618500000, "total_assets": 34639600000, "short_term_debt": 829000000, "accounts_payable": 1026000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4536900000, "long_term_debt": 5547300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5547300000, "total_liabilities": 10084200000, "total_debt": 6376300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31504700000, "total_equity": 23995500000, "shares_outstanding": 293300000, "operating_cash_flow": 854000000, "stock_based_compensation": 41400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116200000, "dividends_paid": 131500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1218100000, "free_cash_flow": 881400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "729600000", "ebitda": "757300000", "netIncome": "594800000", "grossProfit": "1594700000", "depreciation": "None", "totalRevenue": "6886900000", "costOfRevenue": "5292200000", "interestIncome": "None", "incomeBeforeTax": "798100000", "interestExpense": "31300000", "operatingIncome": "729600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "203300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "865100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5292200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27700000", "sellingGeneralAndAdministrative": "865100000", "netIncomeFromContinuingOperations": "601400000" }, "balance": { "goodwill": "163500000", "inventory": "25606000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "34639600000", "longTermDebt": "5547300000", "shortTermDebt": "829000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48200000", "reportedCurrency": "USD", "retainedEarnings": "31504700000", "totalLiabilities": "10084200000", "otherCurrentAssets": "1908800000", "totalCurrentAssets": "30021100000", "currentLongTermDebt": "760000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4618500000", "currentAccountsPayable": "1026000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582000000", "shortLongTermDebtTotal": "5547300000", "totalShareholderEquity": "23995500000", "capitalLeaseObligations": "68900000", "otherCurrentLiabilities": "3510900000", "totalCurrentLiabilities": "4536900000", "otherNonCurrentLiabilities": "371400000", "totalNonCurrentLiabilities": "5547300000", "cashAndShortTermInvestments": "2506300000", "commonStockSharesOutstanding": "293300000", "intangibleAssetsExcludingGoodwill": "48200000", "cashAndCashEquivalentsAtCarryingValue": "2506300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601400000", "profitLoss": "None", "dividendPayout": "131500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-270900000", "operatingCashflow": "854000000", "capitalExpenditures": "27400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1218100000", "cashflowFromInvestment": "-116200000", "stockBasedCompensation": "41400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 9677800000, "cost_of_revenue": 7581100000, "gross_profit": 2096700000, "ebit": 1204800000, "ebitda": 1232200000, "pretax_income": 1204800000, "tax_provision": 288000000, "net_income": 905300000, "net_income_to_common": 905300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2985400000, "total_current_assets": 34142700000, "total_assets": 35471200000, "short_term_debt": 5965500000, "long_term_debt": 5965500000, "total_debt": 11931000000, "total_liabilities": 10729000000, "total_equity": 24190400000, "shares_outstanding": 297400000, "goodwill_and_intangibles": 190600000 }, "cash_flow": { "operating_cash_flow": 2471800000, "capital_expenditure": 43800000, "free_cash_flow": 2515600000, "dividends_paid": 118400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249706, "ticker_id": 1034, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1204800000", "ebitda": "1232200000", "netIncome": "905300000", "grossProfit": "2096700000", "depreciation": "None", "totalRevenue": "9677800000", "costOfRevenue": "7581100000", "interestIncome": "None", "incomeBeforeTax": "1204800000", "interestExpense": "None", "operatingIncome": "1125800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "970900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7581100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "970900000", "netIncomeFromContinuingOperations": "916800000" }, "balance": { "goodwill": "163500000", "inventory": "25287300000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35471200000", "longTermDebt": "5965500000", "shortTermDebt": "5965500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27100000", "reportedCurrency": "USD", "retainedEarnings": "31041400000", "totalLiabilities": "10729000000", "otherCurrentAssets": "5411100000", "totalCurrentAssets": "34142700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328500000", "currentAccountsPayable": "1221900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641900000", "shortLongTermDebtTotal": "6031100000", "totalShareholderEquity": "24190400000", "capitalLeaseObligations": "65600000", "otherCurrentLiabilities": "659500000", "totalCurrentLiabilities": "1962900000", "otherNonCurrentLiabilities": "392400000", "totalNonCurrentLiabilities": "8766100000", "cashAndShortTermInvestments": "2985400000", "commonStockSharesOutstanding": "297400000", "intangibleAssetsExcludingGoodwill": "27100000", "cashAndCashEquivalentsAtCarryingValue": "2985400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905300000", "profitLoss": "None", "dividendPayout": "118400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1397900000", "operatingCashflow": "2471800000", "capitalExpenditures": "43800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2058199999", "cashflowFromInvestment": "-45200000", "stockBasedCompensation": "29900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9677800000, "cost_of_revenue": 7581100000, "gross_profit": 2096700000, "research_and_development": null, "selling_general_admin": 970900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1204800000, "depreciation_amortisation": 27400000, "ebitda": 1232200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1204800000, "tax_provision": 288000000, "effective_tax_rate": null, "net_income": 905300000, "net_income_continuing_ops": 916800000, "net_income_to_common": 905300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2985400000, "short_term_investments": null, "net_receivables": 458900000, "inventory": 25287300000, "other_current_assets": null, "total_current_assets": 34142700000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 27100000, "goodwill_and_intangibles": 190600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1328500000, "total_assets": 35471200000, "short_term_debt": 5965500000, "accounts_payable": 1221900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1962900000, "long_term_debt": 5965500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8766100000, "total_liabilities": 10729000000, "total_debt": 11931000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31041400000, "total_equity": 24190400000, "shares_outstanding": 297400000, "operating_cash_flow": 2471800000, "stock_based_compensation": 29900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45200000, "dividends_paid": 118400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2058199999, "free_cash_flow": 2515600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1204800000", "ebitda": "1232200000", "netIncome": "905300000", "grossProfit": "2096700000", "depreciation": "None", "totalRevenue": "9677800000", "costOfRevenue": "7581100000", "interestIncome": "None", "incomeBeforeTax": "1204800000", "interestExpense": "None", "operatingIncome": "1125800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "970900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7581100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "970900000", "netIncomeFromContinuingOperations": "916800000" }, "balance": { "goodwill": "163500000", "inventory": "25287300000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35471200000", "longTermDebt": "5965500000", "shortTermDebt": "5965500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27100000", "reportedCurrency": "USD", "retainedEarnings": "31041400000", "totalLiabilities": "10729000000", "otherCurrentAssets": "5411100000", "totalCurrentAssets": "34142700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328500000", "currentAccountsPayable": "1221900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641900000", "shortLongTermDebtTotal": "6031100000", "totalShareholderEquity": "24190400000", "capitalLeaseObligations": "65600000", "otherCurrentLiabilities": "659500000", "totalCurrentLiabilities": "1962900000", "otherNonCurrentLiabilities": "392400000", "totalNonCurrentLiabilities": "8766100000", "cashAndShortTermInvestments": "2985400000", "commonStockSharesOutstanding": "297400000", "intangibleAssetsExcludingGoodwill": "27100000", "cashAndCashEquivalentsAtCarryingValue": "2985400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905300000", "profitLoss": "None", "dividendPayout": "118400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1397900000", "operatingCashflow": "2471800000", "capitalExpenditures": "43800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2058199999", "cashflowFromInvestment": "-45200000", "stockBasedCompensation": "29900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 9225600000, "cost_of_revenue": 7016500000, "gross_profit": 2209100000, "ebit": 1358100000, "ebitda": 1383300000, "pretax_income": 1358100000, "tax_provision": 325000000, "net_income": 1024600000, "net_income_to_common": 1024600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2614000000, "total_current_assets": 35066200000, "total_assets": 36395900000, "short_term_debt": 298500000, "long_term_debt": 7248700000, "total_debt": 7547200000, "total_liabilities": 11802900000, "total_equity": 24052900000, "shares_outstanding": 297400000, "goodwill_and_intangibles": 183300000 }, "cash_flow": { "operating_cash_flow": 738600000, "capital_expenditure": 46000000, "free_cash_flow": 784600000, "dividends_paid": 122400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249708, "ticker_id": 1034, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1358100000", "ebitda": "1383300000", "netIncome": "1024600000", "grossProfit": "2209100000", "depreciation": "None", "totalRevenue": "9225600000", "costOfRevenue": "7016500000", "interestIncome": "None", "incomeBeforeTax": "1358100000", "interestExpense": "None", "operatingIncome": "1264800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "944300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7016500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25200000", "sellingGeneralAndAdministrative": "944300000", "netIncomeFromContinuingOperations": "1033100000" }, "balance": { "goodwill": "163500000", "inventory": "26726100000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36395900000", "longTermDebt": "7248700000", "shortTermDebt": "298500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19800000", "reportedCurrency": "USD", "retainedEarnings": "30254500000", "totalLiabilities": "11802900000", "otherCurrentAssets": "5307700000", "totalCurrentAssets": "35066200000", "currentLongTermDebt": "1020000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "418400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1329700000", "currentAccountsPayable": "1388800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610100000", "shortLongTermDebtTotal": "7301800000", "totalShareholderEquity": "24052900000", "capitalLeaseObligations": "53100000", "otherCurrentLiabilities": "641900000", "totalCurrentLiabilities": "2137300000", "otherNonCurrentLiabilities": "137000000", "totalNonCurrentLiabilities": "9665600000", "cashAndShortTermInvestments": "2614000000", "commonStockSharesOutstanding": "297400000", "intangibleAssetsExcludingGoodwill": "19800000", "cashAndCashEquivalentsAtCarryingValue": "2614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024600000", "profitLoss": "None", "dividendPayout": "122400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-282900000", "operatingCashflow": "738600000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562800000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "25900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1168400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9225600000, "cost_of_revenue": 7016500000, "gross_profit": 2209100000, "research_and_development": null, "selling_general_admin": 944300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1358100000, "depreciation_amortisation": 25200000, "ebitda": 1383300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1358100000, "tax_provision": 325000000, "effective_tax_rate": null, "net_income": 1024600000, "net_income_continuing_ops": 1033100000, "net_income_to_common": 1024600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2614000000, "short_term_investments": null, "net_receivables": 418400000, "inventory": 26726100000, "other_current_assets": null, "total_current_assets": 35066200000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 19800000, "goodwill_and_intangibles": 183300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1329700000, "total_assets": 36395900000, "short_term_debt": 298500000, "accounts_payable": 1388800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2137300000, "long_term_debt": 7248700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9665600000, "total_liabilities": 11802900000, "total_debt": 7547200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30254500000, "total_equity": 24052900000, "shares_outstanding": 297400000, "operating_cash_flow": 738600000, "stock_based_compensation": 25900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": 122400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -562800000, "free_cash_flow": 784600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1358100000", "ebitda": "1383300000", "netIncome": "1024600000", "grossProfit": "2209100000", "depreciation": "None", "totalRevenue": "9225600000", "costOfRevenue": "7016500000", "interestIncome": "None", "incomeBeforeTax": "1358100000", "interestExpense": "None", "operatingIncome": "1264800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "944300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7016500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25200000", "sellingGeneralAndAdministrative": "944300000", "netIncomeFromContinuingOperations": "1033100000" }, "balance": { "goodwill": "163500000", "inventory": "26726100000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36395900000", "longTermDebt": "7248700000", "shortTermDebt": "298500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19800000", "reportedCurrency": "USD", "retainedEarnings": "30254500000", "totalLiabilities": "11802900000", "otherCurrentAssets": "5307700000", "totalCurrentAssets": "35066200000", "currentLongTermDebt": "1020000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "418400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1329700000", "currentAccountsPayable": "1388800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610100000", "shortLongTermDebtTotal": "7301800000", "totalShareholderEquity": "24052900000", "capitalLeaseObligations": "53100000", "otherCurrentLiabilities": "641900000", "totalCurrentLiabilities": "2137300000", "otherNonCurrentLiabilities": "137000000", "totalNonCurrentLiabilities": "9665600000", "cashAndShortTermInvestments": "2614000000", "commonStockSharesOutstanding": "297400000", "intangibleAssetsExcludingGoodwill": "19800000", "cashAndCashEquivalentsAtCarryingValue": "2614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024600000", "profitLoss": "None", "dividendPayout": "122400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-282900000", "operatingCashflow": "738600000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562800000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "25900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1168400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 7734000000, "cost_of_revenue": 5833800000, "gross_profit": 1900200000, "ebit": 1067100000, "ebitda": 1091700000, "pretax_income": 1067099999, "tax_provision": 248000000, "net_income": 810400000, "net_income_to_common": 810400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2471400000, "total_current_assets": 34402600000, "total_assets": 35690000000, "short_term_debt": 6518400000, "long_term_debt": 6518400000, "total_debt": 13036800000, "total_liabilities": 10831300000, "total_equity": 24327100000, "shares_outstanding": 314000000, "goodwill_and_intangibles": 168800000 }, "cash_flow": { "operating_cash_flow": -436200000, "capital_expenditure": 34300000, "free_cash_flow": -401900000, "dividends_paid": 125500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249709, "ticker_id": 1034, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1067100000", "ebitda": "1091700000", "netIncome": "810400000", "grossProfit": "1900200000", "depreciation": "None", "totalRevenue": "7734000000", "costOfRevenue": "5833800000", "interestIncome": "None", "incomeBeforeTax": "1067099999", "interestExpense": "None", "operatingIncome": "1001500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "898700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5833800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "898700000", "netIncomeFromContinuingOperations": "819100000" }, "balance": { "goodwill": "163500000", "inventory": "26482400000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35690000000", "longTermDebt": "6518400000", "shortTermDebt": "6518400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5300000", "reportedCurrency": "USD", "retainedEarnings": "29352300000", "totalLiabilities": "10831300000", "otherCurrentAssets": "5033300000", "totalCurrentAssets": "34402600000", "currentLongTermDebt": "1050000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287400000", "currentAccountsPayable": "1373800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585300000", "shortLongTermDebtTotal": "6569700000", "totalShareholderEquity": "24327100000", "capitalLeaseObligations": "51300000", "otherCurrentLiabilities": "494500000", "totalCurrentLiabilities": "2001800000", "otherNonCurrentLiabilities": "126300000", "totalNonCurrentLiabilities": "8829500000", "cashAndShortTermInvestments": "2471400000", "commonStockSharesOutstanding": "314000000", "intangibleAssetsExcludingGoodwill": "5300000", "cashAndCashEquivalentsAtCarryingValue": "2471400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "819100000", "profitLoss": "None", "dividendPayout": "125500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-426800000", "operatingCashflow": "-436200000", "capitalExpenditures": "34300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77300000", "cashflowFromInvestment": "-37400000", "stockBasedCompensation": "32200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1388000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7734000000, "cost_of_revenue": 5833800000, "gross_profit": 1900200000, "research_and_development": null, "selling_general_admin": 898700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1067100000, "depreciation_amortisation": 24600000, "ebitda": 1091700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1067099999, "tax_provision": 248000000, "effective_tax_rate": null, "net_income": 810400000, "net_income_continuing_ops": 819100000, "net_income_to_common": 810400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2471400000, "short_term_investments": null, "net_receivables": 415500000, "inventory": 26482400000, "other_current_assets": null, "total_current_assets": 34402600000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 5300000, "goodwill_and_intangibles": 168800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1287400000, "total_assets": 35690000000, "short_term_debt": 6518400000, "accounts_payable": 1373800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2001800000, "long_term_debt": 6518400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8829500000, "total_liabilities": 10831300000, "total_debt": 13036800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29352300000, "total_equity": 24327100000, "shares_outstanding": 314000000, "operating_cash_flow": -436200000, "stock_based_compensation": 32200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37400000, "dividends_paid": 125500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77300000, "free_cash_flow": -401900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1067100000", "ebitda": "1091700000", "netIncome": "810400000", "grossProfit": "1900200000", "depreciation": "None", "totalRevenue": "7734000000", "costOfRevenue": "5833800000", "interestIncome": "None", "incomeBeforeTax": "1067099999", "interestExpense": "None", "operatingIncome": "1001500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "898700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5833800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "898700000", "netIncomeFromContinuingOperations": "819100000" }, "balance": { "goodwill": "163500000", "inventory": "26482400000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35690000000", "longTermDebt": "6518400000", "shortTermDebt": "6518400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5300000", "reportedCurrency": "USD", "retainedEarnings": "29352300000", "totalLiabilities": "10831300000", "otherCurrentAssets": "5033300000", "totalCurrentAssets": "34402600000", "currentLongTermDebt": "1050000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287400000", "currentAccountsPayable": "1373800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585300000", "shortLongTermDebtTotal": "6569700000", "totalShareholderEquity": "24327100000", "capitalLeaseObligations": "51300000", "otherCurrentLiabilities": "494500000", "totalCurrentLiabilities": "2001800000", "otherNonCurrentLiabilities": "126300000", "totalNonCurrentLiabilities": "8829500000", "cashAndShortTermInvestments": "2471400000", "commonStockSharesOutstanding": "314000000", "intangibleAssetsExcludingGoodwill": "5300000", "cashAndCashEquivalentsAtCarryingValue": "2471400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "819100000", "profitLoss": "None", "dividendPayout": "125500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-426800000", "operatingCashflow": "-436200000", "capitalExpenditures": "34300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77300000", "cashflowFromInvestment": "-37400000", "stockBasedCompensation": "32200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1388000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 7613000000, "cost_of_revenue": 5702800000, "gross_profit": 1910200000, "ebit": 1109900000, "ebitda": 1134000000, "pretax_income": 1109900000, "tax_provision": 258000000, "net_income": 844900000, "net_income_to_common": 844900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3050100000, "total_current_assets": 33697300000, "total_assets": 35029700000, "short_term_debt": 5097700000, "long_term_debt": 5097700000, "total_debt": 10195400000, "total_liabilities": 9566800000, "total_equity": 24943900000, "shares_outstanding": 323716000, "goodwill_and_intangibles": 173900000 }, "cash_flow": { "operating_cash_flow": 646700000, "capital_expenditure": 13300000, "free_cash_flow": 660000000, "dividends_paid": 128500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249710, "ticker_id": 1034, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1109900000", "ebitda": "1134000000", "netIncome": "844900000", "grossProfit": "1910200000", "depreciation": "None", "totalRevenue": "7613000000", "costOfRevenue": "5702800000", "interestIncome": "None", "incomeBeforeTax": "1109900000", "interestExpense": "30300000", "operatingIncome": "1032100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "258000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "878100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5702800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24100000", "sellingGeneralAndAdministrative": "878100000", "netIncomeFromContinuingOperations": "851900000" }, "balance": { "goodwill": "163500000", "inventory": "26080500000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35029700000", "longTermDebt": "5097700000", "shortTermDebt": "5097700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10400000", "reportedCurrency": "USD", "retainedEarnings": "28667400000", "totalLiabilities": "9566800000", "otherCurrentAssets": "4188900000", "totalCurrentAssets": "33697300000", "currentLongTermDebt": "1150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1332400000", "currentAccountsPayable": "1372600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574300000", "shortLongTermDebtTotal": "5150000000", "totalShareholderEquity": "24943900000", "capitalLeaseObligations": "52300000", "otherCurrentLiabilities": "481000000", "totalCurrentLiabilities": "2226800000", "otherNonCurrentLiabilities": "118100000", "totalNonCurrentLiabilities": "7340000000", "cashAndShortTermInvestments": "3050100000", "commonStockSharesOutstanding": "323716000", "intangibleAssetsExcludingGoodwill": "10400000", "cashAndCashEquivalentsAtCarryingValue": "3050100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851900000", "profitLoss": "None", "dividendPayout": "128500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1148300000", "operatingCashflow": "646700000", "capitalExpenditures": "13300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2064600000", "cashflowFromInvestment": "-57100000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1083300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7613000000, "cost_of_revenue": 5702800000, "gross_profit": 1910200000, "research_and_development": null, "selling_general_admin": 878100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1109900000, "depreciation_amortisation": 24100000, "ebitda": 1134000000, "interest_expense": 30300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1109900000, "tax_provision": 258000000, "effective_tax_rate": null, "net_income": 844900000, "net_income_continuing_ops": 851900000, "net_income_to_common": 844900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3050100000, "short_term_investments": null, "net_receivables": 377800000, "inventory": 26080500000, "other_current_assets": null, "total_current_assets": 33697300000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 10400000, "goodwill_and_intangibles": 173900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1332400000, "total_assets": 35029700000, "short_term_debt": 5097700000, "accounts_payable": 1372600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2226800000, "long_term_debt": 5097700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7340000000, "total_liabilities": 9566800000, "total_debt": 10195400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28667400000, "total_equity": 24943900000, "shares_outstanding": 323716000, "operating_cash_flow": 646700000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57100000, "dividends_paid": 128500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2064600000, "free_cash_flow": 660000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1109900000", "ebitda": "1134000000", "netIncome": "844900000", "grossProfit": "1910200000", "depreciation": "None", "totalRevenue": "7613000000", "costOfRevenue": "5702800000", "interestIncome": "None", "incomeBeforeTax": "1109900000", "interestExpense": "30300000", "operatingIncome": "1032100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "258000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "878100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5702800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24100000", "sellingGeneralAndAdministrative": "878100000", "netIncomeFromContinuingOperations": "851900000" }, "balance": { "goodwill": "163500000", "inventory": "26080500000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35029700000", "longTermDebt": "5097700000", "shortTermDebt": "5097700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10400000", "reportedCurrency": "USD", "retainedEarnings": "28667400000", "totalLiabilities": "9566800000", "otherCurrentAssets": "4188900000", "totalCurrentAssets": "33697300000", "currentLongTermDebt": "1150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1332400000", "currentAccountsPayable": "1372600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574300000", "shortLongTermDebtTotal": "5150000000", "totalShareholderEquity": "24943900000", "capitalLeaseObligations": "52300000", "otherCurrentLiabilities": "481000000", "totalCurrentLiabilities": "2226800000", "otherNonCurrentLiabilities": "118100000", "totalNonCurrentLiabilities": "7340000000", "cashAndShortTermInvestments": "3050100000", "commonStockSharesOutstanding": "323716000", "intangibleAssetsExcludingGoodwill": "10400000", "cashAndCashEquivalentsAtCarryingValue": "3050100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851900000", "profitLoss": "None", "dividendPayout": "128500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1148300000", "operatingCashflow": "646700000", "capitalExpenditures": "13300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2064600000", "cashflowFromInvestment": "-57100000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1083300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 10002600000, "cost_of_revenue": 7448300000, "gross_profit": 2554300000, "ebit": 1709700000, "ebitda": 1733300000, "pretax_income": 1709700000, "tax_provision": 409900000, "net_income": 1283400000, "net_income_to_common": 1283400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4516400000, "total_current_assets": 34745900000, "total_assets": 36104300000, "short_term_debt": 563000000, "long_term_debt": 5917700000, "total_debt": 6480700000, "total_liabilities": 10279900000, "total_equity": 25312800000, "shares_outstanding": 327300000, "goodwill_and_intangibles": 169400000 }, "cash_flow": { "operating_cash_flow": 1961600000, "capital_expenditure": 32000000, "free_cash_flow": 1993600000, "dividends_paid": 97700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249711, "ticker_id": 1034, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1709700000", "ebitda": "1733300000", "netIncome": "1283400000", "grossProfit": "2554300000", "depreciation": "None", "totalRevenue": "10002600000", "costOfRevenue": "7448300000", "interestIncome": "None", "incomeBeforeTax": "1709700000", "interestExpense": "38900000", "operatingIncome": "1658500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "409900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "895800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7448300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23600000", "sellingGeneralAndAdministrative": "960300000", "netIncomeFromContinuingOperations": "1299800000" }, "balance": { "goodwill": "163500000", "inventory": "24903200000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36104300000", "longTermDebt": "5917700000", "shortTermDebt": "563000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5900000", "reportedCurrency": "USD", "retainedEarnings": "27951000000", "totalLiabilities": "10279900000", "otherCurrentAssets": "4904900000", "totalCurrentAssets": "34745900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27600000", "currentNetReceivables": "421400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358400000", "currentAccountsPayable": "1345500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582400000", "shortLongTermDebtTotal": "5971000000", "totalShareholderEquity": "25312800000", "capitalLeaseObligations": "53300000", "otherCurrentLiabilities": "486000000", "totalCurrentLiabilities": "2036500000", "otherNonCurrentLiabilities": "123200000", "totalNonCurrentLiabilities": "8243400000", "cashAndShortTermInvestments": "4516400000", "commonStockSharesOutstanding": "327300000", "intangibleAssetsExcludingGoodwill": "5900000", "cashAndCashEquivalentsAtCarryingValue": "4516400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1283400000", "profitLoss": "None", "dividendPayout": "97700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "601000000", "operatingCashflow": "1961600000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408100000", "cashflowFromInvestment": "-29500000", "stockBasedCompensation": "25400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10002600000, "cost_of_revenue": 7448300000, "gross_profit": 2554300000, "research_and_development": null, "selling_general_admin": 960300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1709700000, "depreciation_amortisation": 23600000, "ebitda": 1733300000, "interest_expense": 38900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1709700000, "tax_provision": 409900000, "effective_tax_rate": null, "net_income": 1283400000, "net_income_continuing_ops": 1299800000, "net_income_to_common": 1283400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4516400000, "short_term_investments": 27600000, "net_receivables": 421400000, "inventory": 24903200000, "other_current_assets": null, "total_current_assets": 34745900000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 5900000, "goodwill_and_intangibles": 169400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1358400000, "total_assets": 36104300000, "short_term_debt": 563000000, "accounts_payable": 1345500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2036500000, "long_term_debt": 5917700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8243400000, "total_liabilities": 10279900000, "total_debt": 6480700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27951000000, "total_equity": 25312800000, "shares_outstanding": 327300000, "operating_cash_flow": 1961600000, "stock_based_compensation": 25400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29500000, "dividends_paid": 97700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -408100000, "free_cash_flow": 1993600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1709700000", "ebitda": "1733300000", "netIncome": "1283400000", "grossProfit": "2554300000", "depreciation": "None", "totalRevenue": "10002600000", "costOfRevenue": "7448300000", "interestIncome": "None", "incomeBeforeTax": "1709700000", "interestExpense": "38900000", "operatingIncome": "1658500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "409900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "895800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7448300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23600000", "sellingGeneralAndAdministrative": "960300000", "netIncomeFromContinuingOperations": "1299800000" }, "balance": { "goodwill": "163500000", "inventory": "24903200000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36104300000", "longTermDebt": "5917700000", "shortTermDebt": "563000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5900000", "reportedCurrency": "USD", "retainedEarnings": "27951000000", "totalLiabilities": "10279900000", "otherCurrentAssets": "4904900000", "totalCurrentAssets": "34745900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27600000", "currentNetReceivables": "421400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358400000", "currentAccountsPayable": "1345500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582400000", "shortLongTermDebtTotal": "5971000000", "totalShareholderEquity": "25312800000", "capitalLeaseObligations": "53300000", "otherCurrentLiabilities": "486000000", "totalCurrentLiabilities": "2036500000", "otherNonCurrentLiabilities": "123200000", "totalNonCurrentLiabilities": "8243400000", "cashAndShortTermInvestments": "4516400000", "commonStockSharesOutstanding": "327300000", "intangibleAssetsExcludingGoodwill": "5900000", "cashAndCashEquivalentsAtCarryingValue": "4516400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1283400000", "profitLoss": "None", "dividendPayout": "97700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "601000000", "operatingCashflow": "1961600000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408100000", "cashflowFromInvestment": "-29500000", "stockBasedCompensation": "25400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 9965700000, "cost_of_revenue": 7323700000, "gross_profit": 2642000000, "ebit": 1799000000, "ebitda": 1821400000, "pretax_income": 1799000000, "tax_provision": 432200000, "net_income": 1353600000, "net_income_to_common": 1353600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2992300000, "total_current_assets": 33807500000, "total_assets": 35151400000, "short_term_debt": 5691000000, "long_term_debt": 5691000000, "total_debt": 11382000000, "total_liabilities": 10000700000, "total_equity": 24656500000, "shares_outstanding": 330100000, "goodwill_and_intangibles": 489400000 }, "cash_flow": { "operating_cash_flow": 698300000, "capital_expenditure": 62000000, "free_cash_flow": 760300000, "dividends_paid": 98400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249713, "ticker_id": 1034, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1799000000", "ebitda": "1821400000", "netIncome": "1353600000", "grossProfit": "2642000000", "depreciation": "None", "totalRevenue": "9965700000", "costOfRevenue": "7323700000", "interestIncome": "None", "incomeBeforeTax": "1799000000", "interestExpense": "35300000", "operatingIncome": "1762700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "432200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "879300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7323700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22400000", "sellingGeneralAndAdministrative": "923600000", "netIncomeFromContinuingOperations": "1366800000" }, "balance": { "goodwill": "163500000", "inventory": "25536100000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35151400000", "longTermDebt": "5691000000", "shortTermDebt": "5691000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "325900000", "reportedCurrency": "USD", "retainedEarnings": "26765300000", "totalLiabilities": "10000700000", "otherCurrentAssets": "4848100000", "totalCurrentAssets": "33807500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343900000", "currentAccountsPayable": "1412700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5742200000", "totalShareholderEquity": "24656500000", "capitalLeaseObligations": "51200000", "otherCurrentLiabilities": "481500000", "totalCurrentLiabilities": "2095200000", "otherNonCurrentLiabilities": "138700000", "totalNonCurrentLiabilities": "7905500000", "cashAndShortTermInvestments": "2992300000", "commonStockSharesOutstanding": "330100000", "intangibleAssetsExcludingGoodwill": "325900000", "cashAndCashEquivalentsAtCarryingValue": "2992300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1353600000", "profitLoss": "None", "dividendPayout": "98400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-783700000", "operatingCashflow": "698300000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676600000", "cashflowFromInvestment": "-95100000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9965700000, "cost_of_revenue": 7323700000, "gross_profit": 2642000000, "research_and_development": null, "selling_general_admin": 923600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1799000000, "depreciation_amortisation": 22400000, "ebitda": 1821400000, "interest_expense": 35300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1799000000, "tax_provision": 432200000, "effective_tax_rate": null, "net_income": 1353600000, "net_income_continuing_ops": 1366800000, "net_income_to_common": 1353600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2992300000, "short_term_investments": null, "net_receivables": 431000000, "inventory": 25536100000, "other_current_assets": null, "total_current_assets": 33807500000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 325900000, "goodwill_and_intangibles": 489400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1343900000, "total_assets": 35151400000, "short_term_debt": 5691000000, "accounts_payable": 1412700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2095200000, "long_term_debt": 5691000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7905500000, "total_liabilities": 10000700000, "total_debt": 11382000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26765300000, "total_equity": 24656500000, "shares_outstanding": 330100000, "operating_cash_flow": 698300000, "stock_based_compensation": 26800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95100000, "dividends_paid": 98400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -676600000, "free_cash_flow": 760300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1799000000", "ebitda": "1821400000", "netIncome": "1353600000", "grossProfit": "2642000000", "depreciation": "None", "totalRevenue": "9965700000", "costOfRevenue": "7323700000", "interestIncome": "None", "incomeBeforeTax": "1799000000", "interestExpense": "35300000", "operatingIncome": "1762700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "432200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "879300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7323700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22400000", "sellingGeneralAndAdministrative": "923600000", "netIncomeFromContinuingOperations": "1366800000" }, "balance": { "goodwill": "163500000", "inventory": "25536100000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35151400000", "longTermDebt": "5691000000", "shortTermDebt": "5691000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "325900000", "reportedCurrency": "USD", "retainedEarnings": "26765300000", "totalLiabilities": "10000700000", "otherCurrentAssets": "4848100000", "totalCurrentAssets": "33807500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343900000", "currentAccountsPayable": "1412700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5742200000", "totalShareholderEquity": "24656500000", "capitalLeaseObligations": "51200000", "otherCurrentLiabilities": "481500000", "totalCurrentLiabilities": "2095200000", "otherNonCurrentLiabilities": "138700000", "totalNonCurrentLiabilities": "7905500000", "cashAndShortTermInvestments": "2992300000", "commonStockSharesOutstanding": "330100000", "intangibleAssetsExcludingGoodwill": "325900000", "cashAndCashEquivalentsAtCarryingValue": "2992300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1353600000", "profitLoss": "None", "dividendPayout": "98400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-783700000", "operatingCashflow": "698300000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676600000", "cashflowFromInvestment": "-95100000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 9107200000, "cost_of_revenue": 6774300000, "gross_profit": 2332900000, "ebit": 1528500000, "ebitda": 1549600000, "pretax_income": 1528500000, "tax_provision": 344800000, "net_income": 1172100000, "net_income_to_common": 1172100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3063100000, "total_current_assets": 33089900000, "total_assets": 34398200000, "short_term_debt": 5937900000, "long_term_debt": 5937900000, "total_debt": 11875800000, "total_liabilities": 10101800000, "total_equity": 23815500000, "shares_outstanding": 333300000, "goodwill_and_intangibles": 489300000 }, "cash_flow": { "operating_cash_flow": -316700000, "capital_expenditure": 23700000, "free_cash_flow": -293000000, "dividends_paid": 99200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249714, "ticker_id": 1034, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1528500000", "ebitda": "1549600000", "netIncome": "1172100000", "grossProfit": "2332900000", "depreciation": "None", "totalRevenue": "9107200000", "costOfRevenue": "6774300000", "interestIncome": "None", "incomeBeforeTax": "1528500000", "interestExpense": "32800000", "operatingIncome": "1489500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "344800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "843400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6774300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21100000", "sellingGeneralAndAdministrative": "880600000", "netIncomeFromContinuingOperations": "1183700000" }, "balance": { "goodwill": "163500000", "inventory": "24840000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "34398200000", "longTermDebt": "5937900000", "shortTermDebt": "5937900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "325800000", "reportedCurrency": "USD", "retainedEarnings": "25510200000", "totalLiabilities": "10101800000", "otherCurrentAssets": "4759100000", "totalCurrentAssets": "33089900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "427700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308300000", "currentAccountsPayable": "1386500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5985100000", "totalShareholderEquity": "23815500000", "capitalLeaseObligations": "47200000", "otherCurrentLiabilities": "453100000", "totalCurrentLiabilities": "2050900000", "otherNonCurrentLiabilities": "125900000", "totalNonCurrentLiabilities": "8050900000", "cashAndShortTermInvestments": "3063100000", "commonStockSharesOutstanding": "333300000", "intangibleAssetsExcludingGoodwill": "325800000", "cashAndCashEquivalentsAtCarryingValue": "3063100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1172100000", "profitLoss": "None", "dividendPayout": "99200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-806400000", "operatingCashflow": "-316700000", "capitalExpenditures": "23700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92200000", "cashflowFromInvestment": "-26700000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-417600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9107200000, "cost_of_revenue": 6774300000, "gross_profit": 2332900000, "research_and_development": null, "selling_general_admin": 880600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1528500000, "depreciation_amortisation": 21100000, "ebitda": 1549600000, "interest_expense": 32800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1528500000, "tax_provision": 344800000, "effective_tax_rate": null, "net_income": 1172100000, "net_income_continuing_ops": 1183700000, "net_income_to_common": 1172100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3063100000, "short_term_investments": null, "net_receivables": 427700000, "inventory": 24840000000, "other_current_assets": null, "total_current_assets": 33089900000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 325800000, "goodwill_and_intangibles": 489300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1308300000, "total_assets": 34398200000, "short_term_debt": 5937900000, "accounts_payable": 1386500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2050900000, "long_term_debt": 5937900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8050900000, "total_liabilities": 10101800000, "total_debt": 11875800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25510200000, "total_equity": 23815500000, "shares_outstanding": 333300000, "operating_cash_flow": -316700000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26700000, "dividends_paid": 99200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92200000, "free_cash_flow": -293000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1528500000", "ebitda": "1549600000", "netIncome": "1172100000", "grossProfit": "2332900000", "depreciation": "None", "totalRevenue": "9107200000", "costOfRevenue": "6774300000", "interestIncome": "None", "incomeBeforeTax": "1528500000", "interestExpense": "32800000", "operatingIncome": "1489500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "344800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "843400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6774300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21100000", "sellingGeneralAndAdministrative": "880600000", "netIncomeFromContinuingOperations": "1183700000" }, "balance": { "goodwill": "163500000", "inventory": "24840000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "34398200000", "longTermDebt": "5937900000", "shortTermDebt": "5937900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "325800000", "reportedCurrency": "USD", "retainedEarnings": "25510200000", "totalLiabilities": "10101800000", "otherCurrentAssets": "4759100000", "totalCurrentAssets": "33089900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "427700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308300000", "currentAccountsPayable": "1386500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5985100000", "totalShareholderEquity": "23815500000", "capitalLeaseObligations": "47200000", "otherCurrentLiabilities": "453100000", "totalCurrentLiabilities": "2050900000", "otherNonCurrentLiabilities": "125900000", "totalNonCurrentLiabilities": "8050900000", "cashAndShortTermInvestments": "3063100000", "commonStockSharesOutstanding": "333300000", "intangibleAssetsExcludingGoodwill": "325800000", "cashAndCashEquivalentsAtCarryingValue": "3063100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1172100000", "profitLoss": "None", "dividendPayout": "99200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-806400000", "operatingCashflow": "-316700000", "capitalExpenditures": "23700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92200000", "cashflowFromInvestment": "-26700000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-417600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 7726000000, "cost_of_revenue": 5719800000, "gross_profit": 2006200000, "ebit": 1247500000, "ebitda": 1267500000, "pretax_income": 1247500000, "tax_provision": 291800000, "net_income": 947400000, "net_income_to_common": 947400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3323400000, "total_current_assets": 32058000000, "total_assets": 33381600000, "short_term_debt": 5290400000, "long_term_debt": 5290400000, "total_debt": 10580800000, "total_liabilities": 9778100000, "total_equity": 23153400000, "shares_outstanding": 335700000, "goodwill_and_intangibles": 492100000 }, "cash_flow": { "operating_cash_flow": -153400000, "capital_expenditure": 47600000, "free_cash_flow": -105800000, "dividends_paid": 99900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249715, "ticker_id": 1034, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1247500000", "ebitda": "1267500000", "netIncome": "947400000", "grossProfit": "2006200000", "depreciation": "None", "totalRevenue": "7726000000", "costOfRevenue": "5719800000", "interestIncome": "None", "incomeBeforeTax": "1247500000", "interestExpense": "28000000", "operatingIncome": "1197600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "291800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "808600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5719800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "835000000", "netIncomeFromContinuingOperations": "955700000" }, "balance": { "goodwill": "163500000", "inventory": "24050300000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "33381600000", "longTermDebt": "5290400000", "shortTermDebt": "5290400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "328600000", "reportedCurrency": "USD", "retainedEarnings": "24437300000", "totalLiabilities": "9778100000", "otherCurrentAssets": "4291000000", "totalCurrentAssets": "32058000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1749700000", "currentNetReceivables": "393300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323600000", "currentAccountsPayable": "1260300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5334900000", "totalShareholderEquity": "23153400000", "capitalLeaseObligations": "44500000", "otherCurrentLiabilities": "384500000", "totalCurrentLiabilities": "2334000000", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "7444100000", "cashAndShortTermInvestments": "3323400000", "commonStockSharesOutstanding": "335700000", "intangibleAssetsExcludingGoodwill": "328600000", "cashAndCashEquivalentsAtCarryingValue": "3323400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "955700000", "profitLoss": "None", "dividendPayout": "99900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "-153400000", "capitalExpenditures": "47600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362800000", "cashflowFromInvestment": "-39300000", "stockBasedCompensation": "40900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7726000000, "cost_of_revenue": 5719800000, "gross_profit": 2006200000, "research_and_development": null, "selling_general_admin": 835000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1247500000, "depreciation_amortisation": 20000000, "ebitda": 1267500000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1247500000, "tax_provision": 291800000, "effective_tax_rate": null, "net_income": 947400000, "net_income_continuing_ops": 955700000, "net_income_to_common": 947400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3323400000, "short_term_investments": 1749700000, "net_receivables": 393300000, "inventory": 24050300000, "other_current_assets": null, "total_current_assets": 32058000000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 328600000, "goodwill_and_intangibles": 492100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1323600000, "total_assets": 33381600000, "short_term_debt": 5290400000, "accounts_payable": 1260300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2334000000, "long_term_debt": 5290400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7444100000, "total_liabilities": 9778100000, "total_debt": 10580800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24437300000, "total_equity": 23153400000, "shares_outstanding": 335700000, "operating_cash_flow": -153400000, "stock_based_compensation": 40900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39300000, "dividends_paid": 99900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362800000, "free_cash_flow": -105800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1247500000", "ebitda": "1267500000", "netIncome": "947400000", "grossProfit": "2006200000", "depreciation": "None", "totalRevenue": "7726000000", "costOfRevenue": "5719800000", "interestIncome": "None", "incomeBeforeTax": "1247500000", "interestExpense": "28000000", "operatingIncome": "1197600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "291800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "808600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5719800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "835000000", "netIncomeFromContinuingOperations": "955700000" }, "balance": { "goodwill": "163500000", "inventory": "24050300000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "33381600000", "longTermDebt": "5290400000", "shortTermDebt": "5290400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "328600000", "reportedCurrency": "USD", "retainedEarnings": "24437300000", "totalLiabilities": "9778100000", "otherCurrentAssets": "4291000000", "totalCurrentAssets": "32058000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1749700000", "currentNetReceivables": "393300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323600000", "currentAccountsPayable": "1260300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5334900000", "totalShareholderEquity": "23153400000", "capitalLeaseObligations": "44500000", "otherCurrentLiabilities": "384500000", "totalCurrentLiabilities": "2334000000", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "7444100000", "cashAndShortTermInvestments": "3323400000", "commonStockSharesOutstanding": "335700000", "intangibleAssetsExcludingGoodwill": "328600000", "cashAndCashEquivalentsAtCarryingValue": "3323400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "955700000", "profitLoss": "None", "dividendPayout": "99900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "-153400000", "capitalExpenditures": "47600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362800000", "cashflowFromInvestment": "-39300000", "stockBasedCompensation": "40900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 10504000000, "cost_of_revenue": 7680700000, "gross_profit": 2823300000, "ebit": 2018300000, "ebitda": 2039700000, "pretax_income": 2018300000, "tax_provision": 492700000, "net_income": 1509700000, "net_income_to_common": 1509700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3873600000, "total_current_assets": 28793300000, "total_assets": 32582400000, "short_term_debt": 5094500000, "long_term_debt": 5094500000, "total_debt": 10189000000, "total_liabilities": 9444500000, "total_equity": 22696200000, "shares_outstanding": 339300000, "goodwill_and_intangibles": 174600000 }, "cash_flow": { "operating_cash_flow": 2043000000, "capital_expenditure": 40300000, "free_cash_flow": 2083300000, "dividends_paid": 84300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249716, "ticker_id": 1034, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2018300000", "ebitda": "2039700000", "netIncome": "1509700000", "grossProfit": "2823300000", "depreciation": "None", "totalRevenue": "10504000000", "costOfRevenue": "7680700000", "interestIncome": "None", "incomeBeforeTax": "2018300000", "interestExpense": "50700000", "operatingIncome": "1984200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "492700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "839100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7680700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "821500000", "netIncomeFromContinuingOperations": "1525600000" }, "balance": { "goodwill": "163500000", "inventory": "22373300000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32582400000", "longTermDebt": "5094500000", "shortTermDebt": "5094500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11100000", "reportedCurrency": "USD", "retainedEarnings": "23589800000", "totalLiabilities": "9444500000", "otherCurrentAssets": "2119500000", "totalCurrentAssets": "28793300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "426900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3789100000", "currentAccountsPayable": "1246200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445400000", "shortLongTermDebtTotal": "5094500000", "totalShareholderEquity": "22696200000", "capitalLeaseObligations": "48100000", "otherCurrentLiabilities": "-2137800000", "totalCurrentLiabilities": "4350000000", "otherNonCurrentLiabilities": "147600000", "totalNonCurrentLiabilities": "5094500000", "cashAndShortTermInvestments": "3873600000", "commonStockSharesOutstanding": "339300000", "intangibleAssetsExcludingGoodwill": "11100000", "cashAndCashEquivalentsAtCarryingValue": "3873600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1525500000", "profitLoss": "None", "dividendPayout": "84300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "599700000", "operatingCashflow": "2043000000", "capitalExpenditures": "40300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1549200000", "cashflowFromInvestment": "-310200000", "stockBasedCompensation": "30600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10504000000, "cost_of_revenue": 7680700000, "gross_profit": 2823300000, "research_and_development": null, "selling_general_admin": 821500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2018300000, "depreciation_amortisation": 21400000, "ebitda": 2039700000, "interest_expense": 50700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2018300000, "tax_provision": 492700000, "effective_tax_rate": null, "net_income": 1509700000, "net_income_continuing_ops": 1525600000, "net_income_to_common": 1509700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3873600000, "short_term_investments": null, "net_receivables": 426900000, "inventory": 22373300000, "other_current_assets": null, "total_current_assets": 28793300000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 11100000, "goodwill_and_intangibles": 174600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3789100000, "total_assets": 32582400000, "short_term_debt": 5094500000, "accounts_payable": 1246200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4350000000, "long_term_debt": 5094500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5094500000, "total_liabilities": 9444500000, "total_debt": 10189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23589800000, "total_equity": 22696200000, "shares_outstanding": 339300000, "operating_cash_flow": 2043000000, "stock_based_compensation": 30600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310200000, "dividends_paid": 84300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1549200000, "free_cash_flow": 2083300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2018300000", "ebitda": "2039700000", "netIncome": "1509700000", "grossProfit": "2823300000", "depreciation": "None", "totalRevenue": "10504000000", "costOfRevenue": "7680700000", "interestIncome": "None", "incomeBeforeTax": "2018300000", "interestExpense": "50700000", "operatingIncome": "1984200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "492700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "839100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7680700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "821500000", "netIncomeFromContinuingOperations": "1525600000" }, "balance": { "goodwill": "163500000", "inventory": "22373300000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32582400000", "longTermDebt": "5094500000", "shortTermDebt": "5094500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11100000", "reportedCurrency": "USD", "retainedEarnings": "23589800000", "totalLiabilities": "9444500000", "otherCurrentAssets": "2119500000", "totalCurrentAssets": "28793300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "426900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3789100000", "currentAccountsPayable": "1246200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445400000", "shortLongTermDebtTotal": "5094500000", "totalShareholderEquity": "22696200000", "capitalLeaseObligations": "48100000", "otherCurrentLiabilities": "-2137800000", "totalCurrentLiabilities": "4350000000", "otherNonCurrentLiabilities": "147600000", "totalNonCurrentLiabilities": "5094500000", "cashAndShortTermInvestments": "3873600000", "commonStockSharesOutstanding": "339300000", "intangibleAssetsExcludingGoodwill": "11100000", "cashAndCashEquivalentsAtCarryingValue": "3873600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1525500000", "profitLoss": "None", "dividendPayout": "84300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "599700000", "operatingCashflow": "2043000000", "capitalExpenditures": "40300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1549200000", "cashflowFromInvestment": "-310200000", "stockBasedCompensation": "30600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "income_statement": { "revenue": 9725600000, "cost_of_revenue": 7141800000, "gross_profit": 2583800000, "ebit": 1783900000, "ebitda": 1807600000, "pretax_income": 1783900000, "tax_provision": 432200000, "net_income": 1335100000, "net_income_to_common": 1335100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3379100000, "total_current_assets": 28805900000, "total_assets": 32323100000, "short_term_debt": 6105300000, "long_term_debt": 6105300000, "total_debt": 12210600000, "total_liabilities": 10240800000, "total_equity": 21656400000, "shares_outstanding": 342300000, "goodwill_and_intangibles": 498300000 }, "cash_flow": { "operating_cash_flow": 787500000, "capital_expenditure": 29100000, "free_cash_flow": 816600000, "dividends_paid": 85200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249718, "ticker_id": 1034, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:28.908479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1783900000", "ebitda": "1807600000", "netIncome": "1335100000", "grossProfit": "2583800000", "depreciation": "None", "totalRevenue": "9725600000", "costOfRevenue": "7141800000", "interestIncome": "None", "incomeBeforeTax": "1783900000", "interestExpense": "41300000", "operatingIncome": "1731700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "432200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "852100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "52200000", "costofGoodsAndServicesSold": "7141800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23700000", "sellingGeneralAndAdministrative": "852100000", "netIncomeFromContinuingOperations": "1351700000" }, "balance": { "goodwill": "163500000", "inventory": "22983500000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32323100000", "longTermDebt": "6105300000", "shortTermDebt": "6105300000", "treasuryStock": "-3906700000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "334800000", "reportedCurrency": "USD", "retainedEarnings": "22164400000", "totalLiabilities": "10240800000", "otherCurrentAssets": "2041900000", "totalCurrentAssets": "28805900000", "currentLongTermDebt": "None", "longTermInvestments": "2414400000", "shortTermInvestments": "None", "currentNetReceivables": "401400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3517200000", "currentAccountsPayable": "1369500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425300000", "shortLongTermDebtTotal": "6105300000", "totalShareholderEquity": "21656400000", "capitalLeaseObligations": "45700000", "otherCurrentLiabilities": "-3512100000", "totalCurrentLiabilities": "4135500000", "otherNonCurrentLiabilities": "139300000", "totalNonCurrentLiabilities": "6105300000", "cashAndShortTermInvestments": "3379100000", "commonStockSharesOutstanding": "342300000", "intangibleAssetsExcludingGoodwill": "334800000", "cashAndCashEquivalentsAtCarryingValue": "3379100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1351800000", "profitLoss": "None", "dividendPayout": "85200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-295500000", "operatingCashflow": "787500000", "capitalExpenditures": "29100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326200000", "cashflowFromInvestment": "-308500000", "stockBasedCompensation": "29300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "333400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9725600000, "cost_of_revenue": 7141800000, "gross_profit": 2583800000, "research_and_development": null, "selling_general_admin": 852100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1783900000, "depreciation_amortisation": 23700000, "ebitda": 1807600000, "interest_expense": 41300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1783900000, "tax_provision": 432200000, "effective_tax_rate": null, "net_income": 1335100000, "net_income_continuing_ops": 1351700000, "net_income_to_common": 1335100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3379100000, "short_term_investments": null, "net_receivables": 401400000, "inventory": 22983500000, "other_current_assets": null, "total_current_assets": 28805900000, "net_ppe": null, "goodwill": 163500000, "intangible_assets": 334800000, "goodwill_and_intangibles": 498300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3517200000, "total_assets": 32323100000, "short_term_debt": 6105300000, "accounts_payable": 1369500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4135500000, "long_term_debt": 6105300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6105300000, "total_liabilities": 10240800000, "total_debt": 12210600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22164400000, "total_equity": 21656400000, "shares_outstanding": 342300000, "operating_cash_flow": 787500000, "stock_based_compensation": 29300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -308500000, "dividends_paid": 85200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326200000, "free_cash_flow": 816600000, "net_change_in_cash": 333400000 }, "raw_data": { "income": { "ebit": "1783900000", "ebitda": "1807600000", "netIncome": "1335100000", "grossProfit": "2583800000", "depreciation": "None", "totalRevenue": "9725600000", "costOfRevenue": "7141800000", "interestIncome": "None", "incomeBeforeTax": "1783900000", "interestExpense": "41300000", "operatingIncome": "1731700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "432200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "852100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "52200000", "costofGoodsAndServicesSold": "7141800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23700000", "sellingGeneralAndAdministrative": "852100000", "netIncomeFromContinuingOperations": "1351700000" }, "balance": { "goodwill": "163500000", "inventory": "22983500000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32323100000", "longTermDebt": "6105300000", "shortTermDebt": "6105300000", "treasuryStock": "-3906700000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "334800000", "reportedCurrency": "USD", "retainedEarnings": "22164400000", "totalLiabilities": "10240800000", "otherCurrentAssets": "2041900000", "totalCurrentAssets": "28805900000", "currentLongTermDebt": "None", "longTermInvestments": "2414400000", "shortTermInvestments": "None", "currentNetReceivables": "401400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3517200000", "currentAccountsPayable": "1369500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425300000", "shortLongTermDebtTotal": "6105300000", "totalShareholderEquity": "21656400000", "capitalLeaseObligations": "45700000", "otherCurrentLiabilities": "-3512100000", "totalCurrentLiabilities": "4135500000", "otherNonCurrentLiabilities": "139300000", "totalNonCurrentLiabilities": "6105300000", "cashAndShortTermInvestments": "3379100000", "commonStockSharesOutstanding": "342300000", "intangibleAssetsExcludingGoodwill": "334800000", "cashAndCashEquivalentsAtCarryingValue": "3379100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1351800000", "profitLoss": "None", "dividendPayout": "85200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-295500000", "operatingCashflow": "787500000", "capitalExpenditures": "29100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326200000", "cashflowFromInvestment": "-308500000", "stockBasedCompensation": "29300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "333400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }