{ "ticker": { "uuid": "c75ef5a3-a066-4737-89fa-78a0bcb0dbf6", "symbol": "DHI", "name": "DR Horton Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/c75ef5a3-a066-4737-89fa-78a0bcb0dbf6/", "api_url": "https://sharemaestro.com/factors/api/tickers/c75ef5a3-a066-4737-89fa-78a0bcb0dbf6/" }, "latest_snapshot": { "ticker": { "uuid": "c75ef5a3-a066-4737-89fa-78a0bcb0dbf6", "symbol": "DHI", "name": "DR Horton Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/c75ef5a3-a066-4737-89fa-78a0bcb0dbf6/", "api_url": "https://sharemaestro.com/factors/api/tickers/c75ef5a3-a066-4737-89fa-78a0bcb0dbf6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.59, "value": 0.8, "quality": 0.21, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": 18 }, "headline_factors": { "price": 146.76, "market_cap": 41048957944.92, "pe_ratio": 13.4459, "earnings_yield": 0.0856, "ebitda_to_ev": 0.088, "shareholder_yield": 0.0843, "roe": 0.1282, "piotroski_f_score": 4, "momentum_12_1": 0.1577, "volatility_252d": 0.3478 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.4459, "ev_ebitda": 11.3685, "earnings_yield": 0.0856, "fcf_yield": 0.0755, "shareholder_yield": 0.0843 }, "quality": { "roe": 0.1282, "roic": 0.1043, "gross_margin": 0.2261, "fcf_margin": 0.1057, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0354, "eps_growth_1y": -0.2297, "fcf_growth_1y": 0.1612 }, "momentum": { "price_return_12m": 0.0217, "momentum_12_1": 0.1577, "relative_strength": -0.1466 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.21, "momentum_percentile": 0.31, "growth_composite": 94, "yield_composite": 21, "overall_composite": 41, "os_score": 0.59, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 145.6, "os": 0.8, "value": 0.8, "quality": 0.25, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 13.0143, "earnings_yield": 0.0887, "shareholder_yield": 0.0975, "roe": 0.1343, "momentum_12_1": 0.237 }, { "week_end_date": "2026-06-14", "price": 154.09, "os": 0.79, "value": 0.78, "quality": 0.24, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 13.7732, "earnings_yield": 0.0843, "shareholder_yield": 0.0921, "roe": 0.1343, "momentum_12_1": 0.1129 }, { "week_end_date": "2026-06-21", "price": 157.81, "os": 0.75, "value": 0.76, "quality": 0.23, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 14.1057, "earnings_yield": 0.0825, "shareholder_yield": 0.0899, "roe": 0.1343, "momentum_12_1": 0.1708 }, { "week_end_date": "2026-06-28", "price": 166.29, "os": 0.77, "value": 0.75, "quality": 0.24, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 14.8637, "earnings_yield": 0.0788, "shareholder_yield": 0.0854, "roe": 0.1343, "momentum_12_1": 0.1564 }, { "week_end_date": "2026-07-05", "price": 158.57, "os": 0.75, "value": 0.77, "quality": 0.23, "momentum": 0.69, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.1736, "earnings_yield": 0.0822, "shareholder_yield": 0.0895, "roe": 0.1343, "momentum_12_1": 0.1168 }, { "week_end_date": "2026-07-12", "price": 151.58, "os": 0.58, "value": 0.79, "quality": 0.23, "momentum": 0.29, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.5488, "earnings_yield": 0.0856, "shareholder_yield": 0.0936, "roe": 0.1343, "momentum_12_1": 0.1394 }, { "week_end_date": "2026-07-19", "price": 149.39, "os": 0.77, "value": 0.81, "quality": 0.21, "momentum": 0.67, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.3531, "earnings_yield": 0.0867, "shareholder_yield": 0.095, "roe": 0.1343, "momentum_12_1": 0.2114 }, { "week_end_date": "2026-07-26", "price": 146.76, "os": 0.59, "value": 0.8, "quality": 0.21, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 13.4459, "earnings_yield": 0.0856, "shareholder_yield": 0.0843, "roe": 0.1282, "momentum_12_1": 0.1577 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250400000, "cost_of_revenue": 26134200000, "gross_profit": 8116200000, "ebit": 4739900000, "ebitda": 4841200000, "pretax_income": 4739900000, "tax_provision": 1119000000, "net_income": 3585200000, "net_income_to_common": 3585200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2985400000, "total_current_assets": 34142700000, "total_assets": 35471200000, "short_term_debt": 5965500000, "long_term_debt": 5965500000, "total_debt": 6031100000, "total_liabilities": 10729000000, "total_equity": 24190400000, "shares_outstanding": 309900000, "goodwill_and_intangibles": 190600000 }, "cash_flow": { "operating_cash_flow": 3420900000, "capital_expenditure": 137400000, "free_cash_flow": 3558300000, "dividends_paid": 494800000, "share_repurchases": -4345800000, "shares_issued": 0, "net_debt_issued": 3700000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250400000, "cost_of_revenue": 26134200000, "gross_profit": 8116200000, "ebit": 4739900000, "ebitda": 4841200000, "pretax_income": 4739900000, "tax_provision": 1119000000, "net_income": 3585200000, "net_income_to_common": 3585200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2985400000, "total_current_assets": 34142700000, "total_assets": 35471200000, "short_term_debt": 5965500000, "long_term_debt": 5965500000, "total_debt": 6031100000, "total_liabilities": 10729000000, "total_equity": 24190400000, "shares_outstanding": 309900000, "goodwill_and_intangibles": 190600000 }, "cash_flow": { "operating_cash_flow": 3420900000, "capital_expenditure": 137400000, "free_cash_flow": 3558300000, "dividends_paid": 494800000, "share_repurchases": -4345800000, "shares_issued": 0, "net_debt_issued": 3700000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250400000, "cost_of_revenue": 26134200000, "gross_profit": 8116200000, "ebit": 4739900000, "ebitda": 4841200000, "pretax_income": 4739900000, "tax_provision": 1119000000, "net_income": 3585200000, "net_income_to_common": 3585200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2985400000, "total_current_assets": 34142700000, "total_assets": 35471200000, "short_term_debt": 5965500000, "long_term_debt": 5965500000, "total_debt": 6031100000, "total_liabilities": 10729000000, "total_equity": 24190400000, "shares_outstanding": 309900000, "goodwill_and_intangibles": 190600000 }, "cash_flow": { "operating_cash_flow": 3420900000, "capital_expenditure": 137400000, "free_cash_flow": 3558300000, "dividends_paid": 494800000, "share_repurchases": -4345800000, "shares_issued": 0, "net_debt_issued": 3700000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250400000, "cost_of_revenue": 26134200000, "gross_profit": 8116200000, "ebit": 4739900000, "ebitda": 4841200000, "pretax_income": 4739900000, "tax_provision": 1119000000, "net_income": 3585200000, "net_income_to_common": 3585200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2985400000, "total_current_assets": 34142700000, "total_assets": 35471200000, "short_term_debt": 5965500000, "long_term_debt": 5965500000, "total_debt": 6031100000, "total_liabilities": 10729000000, "total_equity": 24190400000, "shares_outstanding": 309900000, "goodwill_and_intangibles": 190600000 }, "cash_flow": { "operating_cash_flow": 3420900000, "capital_expenditure": 137400000, "free_cash_flow": 3558300000, "dividends_paid": 494800000, "share_repurchases": -4345800000, "shares_issued": 0, "net_debt_issued": 3700000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250400000, "cost_of_revenue": 26134200000, "gross_profit": 8116200000, "ebit": 4739900000, "ebitda": 4841200000, "pretax_income": 4739900000, "tax_provision": 1119000000, "net_income": 3585200000, "net_income_to_common": 3585200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2985400000, "total_current_assets": 34142700000, "total_assets": 35471200000, "short_term_debt": 5965500000, "long_term_debt": 5965500000, "total_debt": 6031100000, "total_liabilities": 10729000000, "total_equity": 24190400000, "shares_outstanding": 309900000, "goodwill_and_intangibles": 190600000 }, "cash_flow": { "operating_cash_flow": 3420900000, "capital_expenditure": 137400000, "free_cash_flow": 3558300000, "dividends_paid": 494800000, "share_repurchases": -4345800000, "shares_issued": 0, "net_debt_issued": 3700000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250400000, "cost_of_revenue": 26134200000, "gross_profit": 8116200000, "ebit": 4739900000, "ebitda": 4841200000, "pretax_income": 4739900000, "tax_provision": 1119000000, "net_income": 3585200000, "net_income_to_common": 3585200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2985400000, "total_current_assets": 34142700000, "total_assets": 35471200000, "short_term_debt": 5965500000, "long_term_debt": 5965500000, "total_debt": 6031100000, "total_liabilities": 10729000000, "total_equity": 24190400000, "shares_outstanding": 309900000, "goodwill_and_intangibles": 190600000 }, "cash_flow": { "operating_cash_flow": 3420900000, "capital_expenditure": 137400000, "free_cash_flow": 3558300000, "dividends_paid": 494800000, "share_repurchases": -4345800000, "shares_issued": 0, "net_debt_issued": 3700000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250400000, "cost_of_revenue": 26134200000, "gross_profit": 8116200000, "ebit": 4739900000, "ebitda": 4841200000, "pretax_income": 4739900000, "tax_provision": 1119000000, "net_income": 3585200000, "net_income_to_common": 3585200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2985400000, "total_current_assets": 34142700000, "total_assets": 35471200000, "short_term_debt": 5965500000, "long_term_debt": 5965500000, "total_debt": 6031100000, "total_liabilities": 10729000000, "total_equity": 24190400000, "shares_outstanding": 309900000, "goodwill_and_intangibles": 190600000 }, "cash_flow": { "operating_cash_flow": 3420900000, "capital_expenditure": 137400000, "free_cash_flow": 3558300000, "dividends_paid": 494800000, "share_repurchases": -4345800000, "shares_issued": 0, "net_debt_issued": 3700000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36801400000, "cost_of_revenue": 27266000000, "gross_profit": 9535400000, "ebit": 6284700000, "ebitda": 6371800000, "pretax_income": 6284700000, "tax_provision": 1478700000, "net_income": 4756400000, "net_income_to_common": 4756400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4516400000, "total_current_assets": 34745900000, "total_assets": 36104300000, "short_term_debt": 563000000, "long_term_debt": 5917700000, "total_debt": 5971000000, "total_liabilities": 10279900000, "total_equity": 25312800000, "shares_outstanding": 331600000, "goodwill_and_intangibles": 169400000 }, "cash_flow": { "operating_cash_flow": 2189800000, "capital_expenditure": 165300000, "free_cash_flow": 2355100000, "dividends_paid": 395200000, "share_repurchases": -1871400000, "shares_issued": 19700000, "net_debt_issued": 894700000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9227100000, "cost_of_revenue": 7080900000, "gross_profit": 2146200000, "ebit": 1226200000, "ebitda": 1255200000, "pretax_income": 1226200000, "tax_provision": 307500000, "net_income": 904900000, "net_income_to_common": 904900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078700000, "total_current_assets": 31756200000, "total_assets": 36455100000, "short_term_debt": 7112.6, "long_term_debt": 5792300000, "total_debt": 7112600000, "total_liabilities": 12061400000, "total_equity": 23819500000, "shares_outstanding": 288400000, "goodwill_and_intangibles": 199300000 }, "cash_flow": { "operating_cash_flow": 439300000, "capital_expenditure": 64600000, "free_cash_flow": 503900000, "dividends_paid": 127100000, "share_repurchases": -610400000, "shares_issued": null, "net_debt_issued": 536900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7558100000, "cost_of_revenue": 5854800000, "gross_profit": 1703300000, "ebit": 732600000, "ebitda": 760700000, "pretax_income": 867400000, "tax_provision": 209400000, "net_income": 647900000, "net_income_to_common": 647900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1917900000, "total_current_assets": 34250800000, "total_assets": 35566900000, "short_term_debt": 865000000, "long_term_debt": 5698800000, "total_debt": 6633800000, "total_liabilities": 11367900000, "total_equity": 23625800000, "shares_outstanding": 289000000, "goodwill_and_intangibles": 183600000 }, "cash_flow": { "operating_cash_flow": -412500000, "capital_expenditure": 37200000, "free_cash_flow": -375300000, "dividends_paid": 129700000, "share_repurchases": -975300000, "shares_issued": null, "net_debt_issued": 1002300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7558100000, "cost_of_revenue": 5854800000, "gross_profit": 1703300000, "ebit": 732600000, "ebitda": 760700000, "pretax_income": 867400000, "tax_provision": 209400000, "net_income": 647900000, "net_income_to_common": 647900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1917900000, "total_current_assets": 32958800000, "total_assets": 35566900000, "short_term_debt": 865000000, "long_term_debt": 5698800000, "total_debt": 6563800000, "total_liabilities": 11367900000, "total_equity": 23625800000, "shares_outstanding": 289000000, "goodwill_and_intangibles": 183600000 }, "cash_flow": { "operating_cash_flow": -412500000, "capital_expenditure": 37200000, "free_cash_flow": -375300000, "dividends_paid": 129700000, "share_repurchases": -975300000, "shares_issued": null, "net_debt_issued": 1002300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7558100000, "cost_of_revenue": 5854800000, "gross_profit": 1703300000, "ebit": 732600000, "ebitda": 760700000, "pretax_income": 867400000, "tax_provision": 209400000, "net_income": 647900000, "net_income_to_common": 647900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1917900000, "total_current_assets": 32958800000, "total_assets": 35566900000, "short_term_debt": 865000000, "long_term_debt": 5698800000, "total_debt": 6563800000, "total_liabilities": 11367900000, "total_equity": 23625800000, "shares_outstanding": 289000000, "goodwill_and_intangibles": 183600000 }, "cash_flow": { "operating_cash_flow": -412500000, "capital_expenditure": 37200000, "free_cash_flow": -375300000, "dividends_paid": 129700000, "share_repurchases": -975300000, "shares_issued": null, "net_debt_issued": 1002300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7558100000, "cost_of_revenue": 5854800000, "gross_profit": 1703300000, "ebit": 732600000, "ebitda": 760700000, "pretax_income": 867400000, "tax_provision": 209400000, "net_income": 647900000, "net_income_to_common": 647900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1917900000, "total_current_assets": 32958800000, "total_assets": 35566900000, "short_term_debt": 865000000, "long_term_debt": 5698800000, "total_debt": 6563800000, "total_liabilities": 11367900000, "total_equity": 23625800000, "shares_outstanding": 289000000, "goodwill_and_intangibles": 183600000 }, "cash_flow": { "operating_cash_flow": -412500000, "capital_expenditure": 37200000, "free_cash_flow": -375300000, "dividends_paid": 129700000, "share_repurchases": -975300000, "shares_issued": null, "net_debt_issued": 1002300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7558100000, "cost_of_revenue": 5854800000, "gross_profit": 1703300000, "ebit": 732600000, "ebitda": 760700000, "pretax_income": 867400000, "tax_provision": 209400000, "net_income": 647900000, "net_income_to_common": 647900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1917900000, "total_current_assets": 32958800000, "total_assets": 35566900000, "short_term_debt": 865000000, "long_term_debt": 5698800000, "total_debt": 6563800000, "total_liabilities": 11367900000, "total_equity": 23625800000, "shares_outstanding": 289000000, "goodwill_and_intangibles": 183600000 }, "cash_flow": { "operating_cash_flow": -412500000, "capital_expenditure": 37200000, "free_cash_flow": -375300000, "dividends_paid": 129700000, "share_repurchases": -975300000, "shares_issued": null, "net_debt_issued": 1002300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7558100000, "cost_of_revenue": 5854800000, "gross_profit": 1703300000, "ebit": 732600000, "ebitda": 760700000, "pretax_income": 867400000, "tax_provision": 209400000, "net_income": 647900000, "net_income_to_common": 647900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1917900000, "total_current_assets": 32958800000, "total_assets": 35566900000, "short_term_debt": 865000000, "long_term_debt": 5698800000, "total_debt": 6563800000, "total_liabilities": 11367900000, "total_equity": 23625800000, "shares_outstanding": 289000000, "goodwill_and_intangibles": 183600000 }, "cash_flow": { "operating_cash_flow": -412500000, "capital_expenditure": 37200000, "free_cash_flow": -375300000, "dividends_paid": 129700000, "share_repurchases": -975300000, "shares_issued": null, "net_debt_issued": 1002300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7558100000, "cost_of_revenue": 5854800000, "gross_profit": 1703300000, "ebit": 732600000, "ebitda": 760700000, "pretax_income": 867400000, "tax_provision": 209400000, "net_income": 647900000, "net_income_to_common": 647900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1917900000, "total_current_assets": 32958800000, "total_assets": 35566900000, "short_term_debt": 865000000, "long_term_debt": 5698800000, "total_debt": 6563800000, "total_liabilities": 11367900000, "total_equity": 23625800000, "shares_outstanding": 289000000, "goodwill_and_intangibles": 183600000 }, "cash_flow": { "operating_cash_flow": -412500000, "capital_expenditure": 37200000, "free_cash_flow": -375300000, "dividends_paid": 129700000, "share_repurchases": -975300000, "shares_issued": null, "net_debt_issued": 1002300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6886900000, "cost_of_revenue": 5292200000, "gross_profit": 1594700000, "ebit": 829400000, "ebitda": 857100000, "pretax_income": 798100000, "tax_provision": 203300000, "net_income": 594800000, "net_income_to_common": 594800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2506300000, "total_current_assets": 33307300000, "total_assets": 34639600000, "short_term_debt": 760000000, "long_term_debt": 5547300000, "total_debt": 5616200000, "total_liabilities": 10084200000, "total_equity": 23995500000, "shares_outstanding": 293300000, "goodwill_and_intangibles": 211700000 }, "cash_flow": { "operating_cash_flow": 854000000, "capital_expenditure": 27400000, "free_cash_flow": 881400000, "dividends_paid": 131500000, "share_repurchases": -678900000, "shares_issued": null, "net_debt_issued": -429200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6886900000, "cost_of_revenue": 5292200000, "gross_profit": 1594700000, "ebit": 829400000, "ebitda": 857100000, "pretax_income": 798100000, "tax_provision": 203300000, "net_income": 594800000, "net_income_to_common": 594800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2506300000, "total_current_assets": 30021100000, "total_assets": 34639600000, "short_term_debt": 829000000, "long_term_debt": 5547300000, "total_debt": 5547300000, "total_liabilities": 10084200000, "total_equity": 23995500000, "shares_outstanding": 293300000, "goodwill_and_intangibles": 211700000 }, "cash_flow": { "operating_cash_flow": 854000000, "capital_expenditure": 27400000, "free_cash_flow": 881400000, "dividends_paid": 131500000, "share_repurchases": -678900000, "shares_issued": null, "net_debt_issued": -429200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6886900000, "cost_of_revenue": 5292200000, "gross_profit": 1594700000, "ebit": 829400000, "ebitda": 857100000, "pretax_income": 798100000, "tax_provision": 203300000, "net_income": 594800000, "net_income_to_common": 594800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2506300000, "total_current_assets": 30021100000, "total_assets": 34639600000, "short_term_debt": 829000000, "long_term_debt": 5547300000, "total_debt": 5547300000, "total_liabilities": 10084200000, "total_equity": 23995500000, "shares_outstanding": 293300000, "goodwill_and_intangibles": 211700000 }, "cash_flow": { "operating_cash_flow": 854000000, "capital_expenditure": 27400000, "free_cash_flow": 881400000, "dividends_paid": 131500000, "share_repurchases": -678900000, "shares_issued": null, "net_debt_issued": -429200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6886900000, "cost_of_revenue": 5292200000, "gross_profit": 1594700000, "ebit": 829400000, "ebitda": 857100000, "pretax_income": 798100000, "tax_provision": 203300000, "net_income": 594800000, "net_income_to_common": 594800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2506300000, "total_current_assets": 30021100000, "total_assets": 34639600000, "short_term_debt": 829000000, "long_term_debt": 5547300000, "total_debt": 5547300000, "total_liabilities": 10084200000, "total_equity": 23995500000, "shares_outstanding": 293300000, "goodwill_and_intangibles": 211700000 }, "cash_flow": { "operating_cash_flow": 854000000, "capital_expenditure": 27400000, "free_cash_flow": 881400000, "dividends_paid": 131500000, "share_repurchases": -678900000, "shares_issued": null, "net_debt_issued": -429200000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }