{ "ticker": { "uuid": "c78424f8-928e-46aa-87a6-7ca263177794", "symbol": "EPL", "name": "EPL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/c78424f8-928e-46aa-87a6-7ca263177794/", "api_url": "https://sharemaestro.com/factors/api/tickers/c78424f8-928e-46aa-87a6-7ca263177794/" }, "ticker_metadata": { "id": 13426, "uuid": "c78424f8-928e-46aa-87a6-7ca263177794", "symbol": "EPL", "name": "EPL Limited", "asset_type": "equity", "market_cap": 68427743232, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "EPL Limited, together with its subsidiaries, manufactures and sells plastic packaging materials in the form of multilayer collapsible tubes, corrugated boxes, and laminates in the Americas, Europe, Africa, the Middle East, South Asia, and the East Asia Pacific. The company provides dispensing systems, caps and closures, laminated tubes, laminates, and extruded tubes. It also offers sustainable laminated tubes, including Platina, Platina Pro, Platina Me, Platina Vision, Etain, Organic Green Maple Leaf, Green Maple Leaf, Super Titanium, and Clarion. In addition, the company provides printing technologies, such as NEOSeam, glitters, glow in the dark, 3D foil, screen braille effect, and lens foil effect. It serves the beauty and cosmetics, health and pharmaceuticals, food, home, and oral care industries. The company was formerly known as Essel Propack Limited and changed its name to EPL Limited in October 2020. EPL Limited was incorporated in 1982 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c78424f8-928e-46aa-87a6-7ca263177794", "symbol": "EPL", "name": "EPL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/c78424f8-928e-46aa-87a6-7ca263177794/", "api_url": "https://sharemaestro.com/factors/api/tickers/c78424f8-928e-46aa-87a6-7ca263177794/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.96, "value": 0.84, "quality": 0.92, "momentum": 0.67, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 217.33, "market_cap": 69600007684.69, "pe_ratio": 17.8966, "earnings_yield": 0.0559, "ebitda_to_ev": 0.1269, "shareholder_yield": -0.0016, "roe": 0.1361, "piotroski_f_score": 6, "momentum_12_1": 0.0191, "volatility_252d": 0.3045 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:42.456617+00:00", "batch_id": "" }, "size": { "price_close": 217.33, "market_cap": 69600007684.6907, "market_cap_usd": 69600007684.6907, "enterprise_value": 77252007684.6907, "shares_outstanding": 320250343, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.8966, "pb_ratio": 2.4355, "ptbv_ratio": 2.4355, "ps_ratio": 1.4612, "pcf_ratio": 9.6279, "pfcf_ratio": 28.8318, "ev_ebitda": 7.8804, "ev_ebit": 13.3055, "ev_sales": 1.6219, "ev_fcf": 32.0017, "earnings_yield": 0.0559, "fcf_yield": 0.0312, "price_to_sales": 1.4612, "price_to_book": 2.4355, "price_to_cashflow": 9.6279, "ebitda_to_ev": 0.1269, "sales_yield": 0.6166 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0016, "shareholder_yield": -0.0016, "debt_paydown_yield": 0, "total_yield": -0.0016 }, "quality": { "gross_margin": 0.5981, "operating_margin": 0.1219, "net_margin": 0.0816, "ebitda_margin": 0.2058, "fcf_margin": 0.0507, "roe": 0.1361, "roa": 0.0794, "roic": 0.1202, "roc_greenblatt": null, "asset_turnover": 0.9721, "cash_conversion": 0.6207, "accruals_ratio": -0.0682, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.118, "revenue_stability_5y": 0.116, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5815, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7806, "debt_to_assets": 0.1964, "interest_coverage": 5.0619, "current_ratio": 1.5624, "quick_ratio": 1.5624, "net_debt": 7652000000, "local_beta": 1.3284, "volatility_252d": 0.3045, "volatility_60d": 0.7345, "max_drawdown_12m": -0.2264, "risk_adjusted_momentum": 0.0628 }, "growth": { "revenue_growth_1y": 0.1305, "revenue_growth_3y_cagr": 0.0913, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.081, "eps_growth_3y_cagr": 0.1971, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4412, "book_value_growth_1y": 0.2109, "revenue_growth": 0.1305, "earnings_growth": 0.081 }, "momentum": { "price_return_1m": -0.0898, "price_return_3m": 0.0883, "price_return_6m": 0.0808, "price_return_9m": -0.0399, "price_return_12m": -0.0724, "price_return_12m_ex1m": 0.0191, "momentum_6m": 0.0808, "momentum_12m": -0.0724, "momentum_12_1": 0.0191, "distance_from_52w_high": -0.0898, "distance_from_52w_low": 0.1816, "relative_strength": 0.0353 }, "raw_ttm": { "revenue_ttm": 47631000000, "gross_profit_ttm": 28490000000, "ebit_ttm": 5806000000, "ebitda_ttm": 9803000000, "net_income_ttm": 3889000000, "eps_diluted_ttm": 12.1436, "operating_cash_flow_ttm": 7229000000, "capital_expenditure_ttm": -4815000000, "fcf_ttm": 2414000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 111000000, "interest_expense_ttm": 1147000000, "cash_and_equivalents": 1973000000, "total_current_assets": 21191000000, "total_current_liabilities": 13563000000, "net_ppe": null, "total_assets": 48998000000, "total_debt": 9625000000, "total_equity": 28577000000, "net_working_capital": 8943000000, "book_value_per_share": 89.2333, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.2333 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 31, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 35, "rank_pcf": 23, "rank_ev_ebitda": 15, "rank_ev_ebit": 27, "rank_earnings_yield": 31, "rank_fcf_yield": 26, "rank_dividend_yield": 75, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 36, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 22, "rank_fcf_margin": 36, "rank_piotroski": 33, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 47 }, "composites": { "value_composite": 16, "quality_composite": 8, "momentum_composite": 33, "growth_composite": 61, "yield_composite": 87, "svqf_composite": 23, "vc1_composite": 17, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8791, "os_score": 0.96, "value_percentile": 0.84, "quality_percentile": 0.92, "momentum_percentile": 0.67, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5887, "ticker_id": 13426, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:42.456617+00:00", "batch_id": "", "os_score_delta": null, "price_close": 217.33, "market_cap": 69600007684.6907, "market_cap_usd": 69600007684.6907, "enterprise_value": 77252007684.6907, "shares_outstanding": 320250343, "fx_rate_to_usd": null, "pe_ratio": 17.8966335, "pb_ratio": 2.43552534, "ptbv_ratio": 2.43552534, "ps_ratio": 1.46123339, "pcf_ratio": 9.62788874, "pfcf_ratio": 28.8318176, "ev_ebitda": 7.88044555, "ev_ebit": 13.30554731, "ev_sales": 1.62188507, "ev_fcf": 32.00166018, "earnings_yield": 0.05587643, "fcf_yield": 0.03124838, "dividend_yield": 0, "buyback_yield": -0.00159483, "shareholder_yield": -0.00159483, "debt_paydown_yield": 0, "total_yield": -0.00159483, "gross_margin": 0.59813987, "operating_margin": 0.1218954, "net_margin": 0.08164851, "ebitda_margin": 0.20581134, "fcf_margin": 0.05068128, "roe": 0.13608846, "roa": 0.07937059, "roic": 0.12019377, "roc_greenblatt": null, "asset_turnover": 0.9721009, "cash_conversion": 0.62072512, "accruals_ratio": -0.06816605, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.78057737, "debt_to_assets": 0.19643659, "interest_coverage": 5.06190061, "current_ratio": 1.56241245, "quick_ratio": 1.56241245, "net_debt": 7652000000, "revenue_growth_1y": 0.13049154, "revenue_growth_3y_cagr": 0.09128597, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08095084, "eps_growth_3y_cagr": 0.19709553, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4412037, "book_value_growth_1y": 0.21094678, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.118013, "revenue_stability_5y": 0.116003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08975538, "price_return_3m": 0.08828245, "price_return_6m": 0.08081361, "price_return_9m": -0.03993246, "price_return_12m": -0.07235753, "price_return_12m_ex1m": 0.01911337, "distance_from_52w_high": -0.08975538, "distance_from_52w_low": 0.18159088, "relative_strength": 0.03532221, "local_beta": 1.3284, "volatility_252d": 0.304497, "volatility_60d": 0.734508, "max_drawdown_12m": -0.2263683, "revenue_ttm": 47631000000, "gross_profit_ttm": 28490000000, "ebit_ttm": 5806000000, "ebitda_ttm": 9803000000, "net_income_ttm": 3889000000, "eps_diluted_ttm": 12.14362478, "operating_cash_flow_ttm": 7229000000, "capital_expenditure_ttm": -4815000000, "fcf_ttm": 2414000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 111000000, "interest_expense_ttm": 1147000000, "cash_and_equivalents": 1973000000, "total_current_assets": 21191000000, "total_current_liabilities": 13563000000, "net_ppe": null, "total_assets": 48998000000, "total_debt": 9625000000, "total_equity": 28577000000, "net_working_capital": 8943000000, "book_value_per_share": 89.23331583, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.23331583, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 31, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 35, "rank_pcf": 23, "rank_ev_ebitda": 15, "rank_ev_ebit": 27, "rank_earnings_yield": 31, "rank_fcf_yield": 26, "rank_dividend_yield": 75, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 36, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 22, "rank_fcf_margin": 36, "rank_piotroski": 33, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 47, "value_composite": 16, "quality_composite": 8, "momentum_composite": 33, "growth_composite": 61, "yield_composite": 87, "svqf_composite": 23, "vc1_composite": 17, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 217.33, "os": 0.96, "value": 0.84, "quality": 0.92, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.8966, "earnings_yield": 0.0559, "shareholder_yield": -0.0016, "roe": 0.1361, "momentum_12_1": 0.0191, "complete_fields": { "id": 5887, "ticker_id": 13426, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:42.456617+00:00", "batch_id": "", "os_score_delta": null, "price_close": 217.33, "market_cap": 69600007684.6907, "market_cap_usd": 69600007684.6907, "enterprise_value": 77252007684.6907, "shares_outstanding": 320250343, "fx_rate_to_usd": null, "pe_ratio": 17.8966335, "pb_ratio": 2.43552534, "ptbv_ratio": 2.43552534, "ps_ratio": 1.46123339, "pcf_ratio": 9.62788874, "pfcf_ratio": 28.8318176, "ev_ebitda": 7.88044555, "ev_ebit": 13.30554731, "ev_sales": 1.62188507, "ev_fcf": 32.00166018, "earnings_yield": 0.05587643, "fcf_yield": 0.03124838, "dividend_yield": 0, "buyback_yield": -0.00159483, "shareholder_yield": -0.00159483, "debt_paydown_yield": 0, "total_yield": -0.00159483, "gross_margin": 0.59813987, "operating_margin": 0.1218954, "net_margin": 0.08164851, "ebitda_margin": 0.20581134, "fcf_margin": 0.05068128, "roe": 0.13608846, "roa": 0.07937059, "roic": 0.12019377, "roc_greenblatt": null, "asset_turnover": 0.9721009, "cash_conversion": 0.62072512, "accruals_ratio": -0.06816605, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.78057737, "debt_to_assets": 0.19643659, "interest_coverage": 5.06190061, "current_ratio": 1.56241245, "quick_ratio": 1.56241245, "net_debt": 7652000000, "revenue_growth_1y": 0.13049154, "revenue_growth_3y_cagr": 0.09128597, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08095084, "eps_growth_3y_cagr": 0.19709553, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4412037, "book_value_growth_1y": 0.21094678, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.118013, "revenue_stability_5y": 0.116003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08975538, "price_return_3m": 0.08828245, "price_return_6m": 0.08081361, "price_return_9m": -0.03993246, "price_return_12m": -0.07235753, "price_return_12m_ex1m": 0.01911337, "distance_from_52w_high": -0.08975538, "distance_from_52w_low": 0.18159088, "relative_strength": 0.03532221, "local_beta": 1.3284, "volatility_252d": 0.304497, "volatility_60d": 0.734508, "max_drawdown_12m": -0.2263683, "revenue_ttm": 47631000000, "gross_profit_ttm": 28490000000, "ebit_ttm": 5806000000, "ebitda_ttm": 9803000000, "net_income_ttm": 3889000000, "eps_diluted_ttm": 12.14362478, "operating_cash_flow_ttm": 7229000000, "capital_expenditure_ttm": -4815000000, "fcf_ttm": 2414000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 111000000, "interest_expense_ttm": 1147000000, "cash_and_equivalents": 1973000000, "total_current_assets": 21191000000, "total_current_liabilities": 13563000000, "net_ppe": null, "total_assets": 48998000000, "total_debt": 9625000000, "total_equity": 28577000000, "net_working_capital": 8943000000, "book_value_per_share": 89.23331583, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.23331583, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 31, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 35, "rank_pcf": 23, "rank_ev_ebitda": 15, "rank_ev_ebit": 27, "rank_earnings_yield": 31, "rank_fcf_yield": 26, "rank_dividend_yield": 75, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 36, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 22, "rank_fcf_margin": 36, "rank_piotroski": 33, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 47, "value_composite": 16, "quality_composite": 8, "momentum_composite": 33, "growth_composite": 61, "yield_composite": 87, "svqf_composite": 23, "vc1_composite": 17, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "income_statement": { "revenue": 47631000000, "cost_of_revenue": 19141000000, "gross_profit": 28490000000, "ebit": 5806000000, "ebitda": 9803000000, "pretax_income": null, "tax_provision": null, "net_income": 3889000000, "net_income_to_common": 3889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1973000000, "total_current_assets": 21191000000, "total_assets": 48998000000, "short_term_debt": 3288000000, "long_term_debt": 3802000000, "total_debt": 9625000000, "total_liabilities": null, "total_equity": 28577000000, "shares_outstanding": 320250343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7229000000, "capital_expenditure": -4815000000, "free_cash_flow": 2414000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 111000000, "net_debt_issued": 357000000 }, "complete_fields": { "id": 365972, "ticker_id": 13426, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9803000000", "netIncome": "3889000000", "grossProfit": "28490000000", "totalRevenue": "47631000000", "costOfRevenue": "19141000000", "interestExpense": "1147000000", "operatingIncome": "5806000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3850000000" }, "balance": { "totalDebt": "9625000000", "totalAssets": "48998000000", "longTermDebt": "3802000000", "shortTermDebt": "3288000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "320250343", "totalCurrentAssets": "21191000000", "totalShareholderEquity": "28577000000", "totalCurrentLiabilities": "13563000000", "cashAndShortTermInvestments": "1973000000" }, "cashflow": { "freeCashFlow": "2414000000", "dividendsPaid": null, "issuanceOfDebt": "19804000000", "issuanceOfStock": "111000000", "repaymentOfDebt": "-19447000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7229000000", "repurchaseOfStock": null, "capitalExpenditures": "-4815000000" } }, "revenue": 47631000000, "cost_of_revenue": 19141000000, "gross_profit": 28490000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5806000000, "depreciation_amortisation": 3850000000, "ebitda": 9803000000, "interest_expense": 1147000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3889000000, "net_income_continuing_ops": null, "net_income_to_common": 3889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1973000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21191000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48998000000, "short_term_debt": 3288000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13563000000, "long_term_debt": 3802000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9625000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28577000000, "shares_outstanding": 320250343, "operating_cash_flow": 7229000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4815000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 111000000, "net_debt_issued": 357000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2414000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9803000000", "netIncome": "3889000000", "grossProfit": "28490000000", "totalRevenue": "47631000000", "costOfRevenue": "19141000000", "interestExpense": "1147000000", "operatingIncome": "5806000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3850000000" }, "balance": { "totalDebt": "9625000000", "totalAssets": "48998000000", "longTermDebt": "3802000000", "shortTermDebt": "3288000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "320250343", "totalCurrentAssets": "21191000000", "totalShareholderEquity": "28577000000", "totalCurrentLiabilities": "13563000000", "cashAndShortTermInvestments": "1973000000" }, "cashflow": { "freeCashFlow": "2414000000", "dividendsPaid": null, "issuanceOfDebt": "19804000000", "issuanceOfStock": "111000000", "repaymentOfDebt": "-19447000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7229000000", "repurchaseOfStock": null, "capitalExpenditures": "-4815000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "income_statement": { "revenue": 42133000000, "cost_of_revenue": 17355000000, "gross_profit": 24778000000, "ebit": 4932000000, "ebitda": 8781000000, "pretax_income": null, "tax_provision": null, "net_income": 3590000000, "net_income_to_common": 3590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1909000000, "total_current_assets": 17342000000, "total_assets": 40055000000, "short_term_debt": 3603000000, "long_term_debt": 3124000000, "total_debt": 8025000000, "total_liabilities": null, "total_equity": 23548000000, "shares_outstanding": 319559735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7951000000, "capital_expenditure": -3631000000, "free_cash_flow": 4320000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 191000000, "net_debt_issued": -1294000000 }, "complete_fields": { "id": 365977, "ticker_id": 13426, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8781000000", "netIncome": "3590000000", "grossProfit": "24778000000", "totalRevenue": "42133000000", "costOfRevenue": "17355000000", "interestExpense": "1139000000", "operatingIncome": "4932000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3427000000" }, "balance": { "totalDebt": "8025000000", "totalAssets": "40055000000", "longTermDebt": "3124000000", "shortTermDebt": "3603000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "319559735", "totalCurrentAssets": "17342000000", "totalShareholderEquity": "23548000000", "totalCurrentLiabilities": "11515000000", "cashAndShortTermInvestments": "1909000000" }, "cashflow": { "freeCashFlow": "4320000000", "dividendsPaid": null, "issuanceOfDebt": "9538000000", "issuanceOfStock": "191000000", "repaymentOfDebt": "-10832000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7951000000", "repurchaseOfStock": null, "capitalExpenditures": "-3631000000" } }, "revenue": 42133000000, "cost_of_revenue": 17355000000, "gross_profit": 24778000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4932000000, "depreciation_amortisation": 3427000000, "ebitda": 8781000000, "interest_expense": 1139000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3590000000, "net_income_continuing_ops": null, "net_income_to_common": 3590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1909000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17342000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40055000000, "short_term_debt": 3603000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11515000000, "long_term_debt": 3124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8025000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23548000000, "shares_outstanding": 319559735, "operating_cash_flow": 7951000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3631000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 191000000, "net_debt_issued": -1294000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4320000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8781000000", "netIncome": "3590000000", "grossProfit": "24778000000", "totalRevenue": "42133000000", "costOfRevenue": "17355000000", "interestExpense": "1139000000", "operatingIncome": "4932000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3427000000" }, "balance": { "totalDebt": "8025000000", "totalAssets": "40055000000", "longTermDebt": "3124000000", "shortTermDebt": "3603000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "319559735", "totalCurrentAssets": "17342000000", "totalShareholderEquity": "23548000000", "totalCurrentLiabilities": "11515000000", "cashAndShortTermInvestments": "1909000000" }, "cashflow": { "freeCashFlow": "4320000000", "dividendsPaid": null, "issuanceOfDebt": "9538000000", "issuanceOfStock": "191000000", "repaymentOfDebt": "-10832000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7951000000", "repurchaseOfStock": null, "capitalExpenditures": "-3631000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "income_statement": { "revenue": 38762000000, "cost_of_revenue": 20060000000, "gross_profit": 18702000000, "ebit": 3815000000, "ebitda": 7118000000, "pretax_income": null, "tax_provision": null, "net_income": 2132000000, "net_income_to_common": 2132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2014000000, "total_current_assets": 16465000000, "total_assets": 38087000000, "short_term_debt": 3464000000, "long_term_debt": 4576000000, "total_debt": 9123000000, "total_liabilities": null, "total_equity": 20915000000, "shares_outstanding": 318378882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5865000000, "capital_expenditure": -3746000000, "free_cash_flow": 2119000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28000000, "net_debt_issued": 342000000 }, "complete_fields": { "id": 365979, "ticker_id": 13426, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7118000000", "netIncome": "2132000000", "grossProfit": "18702000000", "totalRevenue": "38762000000", "costOfRevenue": "20060000000", "interestExpense": "1107000000", "operatingIncome": "3815000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3328000000" }, "balance": { "totalDebt": "9123000000", "totalAssets": "38087000000", "longTermDebt": "4576000000", "shortTermDebt": "3464000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "318378882", "totalCurrentAssets": "16465000000", "totalShareholderEquity": "20915000000", "totalCurrentLiabilities": "10841000000", "cashAndShortTermInvestments": "2014000000" }, "cashflow": { "freeCashFlow": "2119000000", "dividendsPaid": null, "issuanceOfDebt": "4663000000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-4321000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5865000000", "repurchaseOfStock": null, "capitalExpenditures": "-3746000000" } }, "revenue": 38762000000, "cost_of_revenue": 20060000000, "gross_profit": 18702000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3815000000, "depreciation_amortisation": 3328000000, "ebitda": 7118000000, "interest_expense": 1107000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2132000000, "net_income_continuing_ops": null, "net_income_to_common": 2132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2014000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16465000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38087000000, "short_term_debt": 3464000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10841000000, "long_term_debt": 4576000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9123000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20915000000, "shares_outstanding": 318378882, "operating_cash_flow": 5865000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3746000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28000000, "net_debt_issued": 342000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2119000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7118000000", "netIncome": "2132000000", "grossProfit": "18702000000", "totalRevenue": "38762000000", "costOfRevenue": "20060000000", "interestExpense": "1107000000", "operatingIncome": "3815000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3328000000" }, "balance": { "totalDebt": "9123000000", "totalAssets": "38087000000", "longTermDebt": "4576000000", "shortTermDebt": "3464000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "318378882", "totalCurrentAssets": "16465000000", "totalShareholderEquity": "20915000000", "totalCurrentLiabilities": "10841000000", "cashAndShortTermInvestments": "2014000000" }, "cashflow": { "freeCashFlow": "2119000000", "dividendsPaid": null, "issuanceOfDebt": "4663000000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-4321000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5865000000", "repurchaseOfStock": null, "capitalExpenditures": "-3746000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "income_statement": { "revenue": 36650000000, "cost_of_revenue": 20126000000, "gross_profit": 16524000000, "ebit": 3480000000, "ebitda": 6124000000, "pretax_income": null, "tax_provision": null, "net_income": 2267000000, "net_income_to_common": 2267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2388000000, "total_current_assets": 16225000000, "total_assets": 36322000000, "short_term_debt": 2726000000, "long_term_debt": 4960000000, "total_debt": 8895000000, "total_liabilities": null, "total_equity": 19892000000, "shares_outstanding": 318209865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6018000000, "capital_expenditure": -3871000000, "free_cash_flow": 2147000000, "dividends_paid": -1362000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1086000000 }, "complete_fields": { "id": 365980, "ticker_id": 13426, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6124000000", "netIncome": "2267000000", "grossProfit": "16524000000", "totalRevenue": "36650000000", "costOfRevenue": "20126000000", "interestExpense": "639000000", "operatingIncome": "3480000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2805000000" }, "balance": { "totalDebt": "8895000000", "totalAssets": "36322000000", "longTermDebt": "4960000000", "shortTermDebt": "2726000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "318209865", "totalCurrentAssets": "16225000000", "totalShareholderEquity": "19892000000", "totalCurrentLiabilities": "9627000000", "cashAndShortTermInvestments": "2388000000" }, "cashflow": { "freeCashFlow": "2147000000", "dividendsPaid": "-1362000000", "issuanceOfDebt": "8544000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7458000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6018000000", "repurchaseOfStock": null, "capitalExpenditures": "-3871000000" } }, "revenue": 36650000000, "cost_of_revenue": 20126000000, "gross_profit": 16524000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3480000000, "depreciation_amortisation": 2805000000, "ebitda": 6124000000, "interest_expense": 639000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2267000000, "net_income_continuing_ops": null, "net_income_to_common": 2267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2388000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16225000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36322000000, "short_term_debt": 2726000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9627000000, "long_term_debt": 4960000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19892000000, "shares_outstanding": 318209865, "operating_cash_flow": 6018000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3871000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1362000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1086000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2147000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6124000000", "netIncome": "2267000000", "grossProfit": "16524000000", "totalRevenue": "36650000000", "costOfRevenue": "20126000000", "interestExpense": "639000000", "operatingIncome": "3480000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2805000000" }, "balance": { "totalDebt": "8895000000", "totalAssets": "36322000000", "longTermDebt": "4960000000", "shortTermDebt": "2726000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "318209865", "totalCurrentAssets": "16225000000", "totalShareholderEquity": "19892000000", "totalCurrentLiabilities": "9627000000", "cashAndShortTermInvestments": "2388000000" }, "cashflow": { "freeCashFlow": "2147000000", "dividendsPaid": "-1362000000", "issuanceOfDebt": "8544000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7458000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6018000000", "repurchaseOfStock": null, "capitalExpenditures": "-3871000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1325000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365981, "ticker_id": 13426, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1325000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1325000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1325000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "income_statement": { "revenue": 13005000000, "cost_of_revenue": 5333000000, "gross_profit": 7672000000, "ebit": 1522000000, "ebitda": 2491000000, "pretax_income": null, "tax_provision": null, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1973000000, "total_current_assets": 21191000000, "total_assets": 48998000000, "short_term_debt": 3288000000, "long_term_debt": 3802000000, "total_debt": 9625000000, "total_liabilities": null, "total_equity": 28577000000, "shares_outstanding": 320250343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365971, "ticker_id": 13426, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2491000000", "netIncome": "1029000000", "grossProfit": "7672000000", "totalRevenue": "13005000000", "costOfRevenue": "5333000000", "interestExpense": "293000000", "operatingIncome": "1522000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1042000000" }, "balance": { "totalDebt": "9625000000", "totalAssets": "48998000000", "longTermDebt": "3802000000", "shortTermDebt": "3288000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "320250343", "totalCurrentAssets": "21191000000", "totalShareholderEquity": "28577000000", "totalCurrentLiabilities": "13563000000", "cashAndShortTermInvestments": "1973000000" } }, "revenue": 13005000000, "cost_of_revenue": 5333000000, "gross_profit": 7672000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1522000000, "depreciation_amortisation": 1042000000, "ebitda": 2491000000, "interest_expense": 293000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1029000000, "net_income_continuing_ops": null, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1973000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21191000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48998000000, "short_term_debt": 3288000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13563000000, "long_term_debt": 3802000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9625000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28577000000, "shares_outstanding": 320250343, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2491000000", "netIncome": "1029000000", "grossProfit": "7672000000", "totalRevenue": "13005000000", "costOfRevenue": "5333000000", "interestExpense": "293000000", "operatingIncome": "1522000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1042000000" }, "balance": { "totalDebt": "9625000000", "totalAssets": "48998000000", "longTermDebt": "3802000000", "shortTermDebt": "3288000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "320250343", "totalCurrentAssets": "21191000000", "totalShareholderEquity": "28577000000", "totalCurrentLiabilities": "13563000000", "cashAndShortTermInvestments": "1973000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "income_statement": { "revenue": 11488000000, "cost_of_revenue": 4525000000, "gross_profit": 6963000000, "ebit": 1340000000, "ebitda": 2324000000, "pretax_income": null, "tax_provision": null, "net_income": 817000000, "net_income_to_common": 817000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365973, "ticker_id": 13426, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2324000000", "netIncome": "817000000", "grossProfit": "6963000000", "totalRevenue": "11488000000", "costOfRevenue": "4525000000", "interestExpense": "288000000", "operatingIncome": "1340000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "968000000" } }, "revenue": 11488000000, "cost_of_revenue": 4525000000, "gross_profit": 6963000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1340000000, "depreciation_amortisation": 968000000, "ebitda": 2324000000, "interest_expense": 288000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 817000000, "net_income_continuing_ops": null, "net_income_to_common": 817000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2324000000", "netIncome": "817000000", "grossProfit": "6963000000", "totalRevenue": "11488000000", "costOfRevenue": "4525000000", "interestExpense": "288000000", "operatingIncome": "1340000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "968000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "income_statement": { "revenue": 12059000000, "cost_of_revenue": 4872000000, "gross_profit": 7187000000, "ebit": 1572000000, "ebitda": 2638000000, "pretax_income": null, "tax_provision": null, "net_income": 1043000000, "net_income_to_common": 1043000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2110000000, "total_current_assets": 20042000000, "total_assets": 44596000000, "short_term_debt": 4148000000, "long_term_debt": 2678000000, "total_debt": 8498000000, "total_liabilities": null, "total_equity": 26237000000, "shares_outstanding": 320048873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365974, "ticker_id": 13426, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2638000000", "netIncome": "1043000000", "grossProfit": "7187000000", "totalRevenue": "12059000000", "costOfRevenue": "4872000000", "interestExpense": "285000000", "operatingIncome": "1572000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "944000000" }, "balance": { "totalDebt": "8498000000", "totalAssets": "44596000000", "longTermDebt": "2678000000", "shortTermDebt": "4148000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "320048873", "totalCurrentAssets": "20042000000", "totalShareholderEquity": "26237000000", "totalCurrentLiabilities": "13286000000", "cashAndShortTermInvestments": "2110000000" } }, "revenue": 12059000000, "cost_of_revenue": 4872000000, "gross_profit": 7187000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1572000000, "depreciation_amortisation": 944000000, "ebitda": 2638000000, "interest_expense": 285000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1043000000, "net_income_continuing_ops": null, "net_income_to_common": 1043000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2110000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20042000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44596000000, "short_term_debt": 4148000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13286000000, "long_term_debt": 2678000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8498000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26237000000, "shares_outstanding": 320048873, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2638000000", "netIncome": "1043000000", "grossProfit": "7187000000", "totalRevenue": "12059000000", "costOfRevenue": "4872000000", "interestExpense": "285000000", "operatingIncome": "1572000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "944000000" }, "balance": { "totalDebt": "8498000000", "totalAssets": "44596000000", "longTermDebt": "2678000000", "shortTermDebt": "4148000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "320048873", "totalCurrentAssets": "20042000000", "totalShareholderEquity": "26237000000", "totalCurrentLiabilities": "13286000000", "cashAndShortTermInvestments": "2110000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "income_statement": { "revenue": 11079000000, "cost_of_revenue": 4411000000, "gross_profit": 6668000000, "ebit": 1372000000, "ebitda": 2350000000, "pretax_income": null, "tax_provision": null, "net_income": 1000000000, "net_income_to_common": 1000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365975, "ticker_id": 13426, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2350000000", "netIncome": "1000000000", "grossProfit": "6668000000", "totalRevenue": "11079000000", "costOfRevenue": "4411000000", "interestExpense": "281000000", "operatingIncome": "1372000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "896000000" } }, "revenue": 11079000000, "cost_of_revenue": 4411000000, "gross_profit": 6668000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1372000000, "depreciation_amortisation": 896000000, "ebitda": 2350000000, "interest_expense": 281000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1000000000, "net_income_continuing_ops": null, "net_income_to_common": 1000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2350000000", "netIncome": "1000000000", "grossProfit": "6668000000", "totalRevenue": "11079000000", "costOfRevenue": "4411000000", "interestExpense": "281000000", "operatingIncome": "1372000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "896000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "income_statement": { "revenue": 11054000000, "cost_of_revenue": 4680000000, "gross_profit": 6374000000, "ebit": 1404000000, "ebitda": 2390000000, "pretax_income": null, "tax_provision": null, "net_income": 1143000000, "net_income_to_common": 1143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1909000000, "total_current_assets": 17342000000, "total_assets": 40055000000, "short_term_debt": 3603000000, "long_term_debt": 3124000000, "total_debt": 8025000000, "total_liabilities": null, "total_equity": 23548000000, "shares_outstanding": 319559735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365976, "ticker_id": 13426, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2390000000", "netIncome": "1143000000", "grossProfit": "6374000000", "totalRevenue": "11054000000", "costOfRevenue": "4680000000", "interestExpense": "284000000", "operatingIncome": "1404000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "876000000" }, "balance": { "totalDebt": "8025000000", "totalAssets": "40055000000", "longTermDebt": "3124000000", "shortTermDebt": "3603000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "319559735", "totalCurrentAssets": "17342000000", "totalShareholderEquity": "23548000000", "totalCurrentLiabilities": "11515000000", "cashAndShortTermInvestments": "1909000000" } }, "revenue": 11054000000, "cost_of_revenue": 4680000000, "gross_profit": 6374000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1404000000, "depreciation_amortisation": 876000000, "ebitda": 2390000000, "interest_expense": 284000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1143000000, "net_income_continuing_ops": null, "net_income_to_common": 1143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1909000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17342000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40055000000, "short_term_debt": 3603000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11515000000, "long_term_debt": 3124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8025000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23548000000, "shares_outstanding": 319559735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2390000000", "netIncome": "1143000000", "grossProfit": "6374000000", "totalRevenue": "11054000000", "costOfRevenue": "4680000000", "interestExpense": "284000000", "operatingIncome": "1404000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "876000000" }, "balance": { "totalDebt": "8025000000", "totalAssets": "40055000000", "longTermDebt": "3124000000", "shortTermDebt": "3603000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "319559735", "totalCurrentAssets": "17342000000", "totalShareholderEquity": "23548000000", "totalCurrentLiabilities": "11515000000", "cashAndShortTermInvestments": "1909000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1451000000, "total_current_assets": 17938000000, "total_assets": 39917000000, "short_term_debt": 3748000000, "long_term_debt": 3652000000, "total_debt": 8456000000, "total_liabilities": null, "total_equity": 22065000000, "shares_outstanding": 318551162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365978, "ticker_id": 13426, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:23.419469+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8456000000", "totalAssets": "39917000000", "longTermDebt": "3652000000", "shortTermDebt": "3748000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "318551162", "totalCurrentAssets": "17938000000", "totalShareholderEquity": "22065000000", "totalCurrentLiabilities": "12588000000", "cashAndShortTermInvestments": "1451000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1451000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17938000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39917000000, "short_term_debt": 3748000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12588000000, "long_term_debt": 3652000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8456000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22065000000, "shares_outstanding": 318551162, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8456000000", "totalAssets": "39917000000", "longTermDebt": "3652000000", "shortTermDebt": "3748000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "318551162", "totalCurrentAssets": "17938000000", "totalShareholderEquity": "22065000000", "totalCurrentLiabilities": "12588000000", "cashAndShortTermInvestments": "1451000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }