{ "ticker": { "uuid": "c79214cb-83e7-4de7-a524-afe138ae8c0b", "symbol": "BCG", "name": "Binah Capital Group, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c79214cb-83e7-4de7-a524-afe138ae8c0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/c79214cb-83e7-4de7-a524-afe138ae8c0b/" }, "ticker_metadata": { "id": 4998, "uuid": "c79214cb-83e7-4de7-a524-afe138ae8c0b", "symbol": "BCG", "name": "Binah Capital Group, Inc. Common Stock", "asset_type": "equity", "market_cap": 26728100, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Binah Capital Group, Inc. (ticker: BCG) is an innovative financial services firm dedicated to delivering cutting-edge investment solutions and effective capital management strategies. Utilizing advanced data analytics and rigorous research methodologies, the company adeptly identifies and capitalizes on emerging market opportunities. Focused on maximizing shareholder value, Binah Capital Group seamlessly integrates risk management with return optimization, establishing itself as a key player in the dynamic financial sector. Its strategic approach to portfolio management aims to foster sustainable growth and consistently generate exceptional performance for its investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c79214cb-83e7-4de7-a524-afe138ae8c0b", "symbol": "BCG", "name": "Binah Capital Group, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c79214cb-83e7-4de7-a524-afe138ae8c0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/c79214cb-83e7-4de7-a524-afe138ae8c0b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1.55, "market_cap": 26260100, "pe_ratio": 8.2735, "earnings_yield": 0.1209, "ebitda_to_ev": 0.17, "shareholder_yield": 0.0318, "roe": 0.1554, "piotroski_f_score": 7, "momentum_12_1": 0.0094, "volatility_252d": 0.8984 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.421313+00:00", "batch_id": "" }, "size": { "price_close": 1.55, "market_cap": 26260100, "market_cap_usd": 26260100, "enterprise_value": 41533100, "shares_outstanding": 16942000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.2735, "pb_ratio": 1.2861, "ptbv_ratio": null, "ps_ratio": 0.1437, "pcf_ratio": 5.6656, "pfcf_ratio": 5.5884, "ev_ebitda": 5.8812, "ev_ebit": 6.5232, "ev_sales": 0.2273, "ev_fcf": 8.8387, "earnings_yield": 0.1209, "fcf_yield": 0.1131, "price_to_sales": 0.1437, "price_to_book": 1.2861, "price_to_cashflow": 5.6656, "ebitda_to_ev": 0.17, "sales_yield": 4.3986 }, "yield": { "dividend_yield": 0.0318, "buyback_yield": 0, "shareholder_yield": 0.0318, "debt_paydown_yield": null, "total_yield": 0.0318 }, "quality": { "gross_margin": 0.1131, "operating_margin": 0.0349, "net_margin": 0.0174, "ebitda_margin": 0.0387, "fcf_margin": 0.0257, "roe": 0.1554, "roa": 0.0445, "roic": 0.1486, "roc_greenblatt": null, "asset_turnover": 2.5641, "cash_conversion": 1.4805, "accruals_ratio": -0.0205, "sbc_to_revenue": 0.0061, "piotroski_f_score": 7, "altman_z_score": 2.6921, "earnings_stability_5y": 8.2205, "revenue_stability_5y": 0.1579, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.29, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4894, "net_debt_to_ebitda": 2.1627, "debt_to_assets": 0.3621, "interest_coverage": 3.0729, "current_ratio": 0.8486, "quick_ratio": 0.8486, "net_debt": 15273000, "local_beta": 0.0012, "volatility_252d": 0.8984, "volatility_60d": 2.2033, "max_drawdown_12m": -0.4464, "risk_adjusted_momentum": 0.0104 }, "growth": { "revenue_growth_1y": 0.0599, "revenue_growth_3y_cagr": 0.0183, "revenue_growth_5y_cagr": 0.1051, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.3632, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.286, "book_value_growth_1y": 1.0638, "revenue_growth": 0.0599, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2757, "price_return_3m": -0.2757, "price_return_6m": -0.3568, "price_return_9m": -0.1389, "price_return_12m": -0.2689, "price_return_12m_ex1m": 0.0094, "momentum_6m": -0.3568, "momentum_12m": -0.2689, "momentum_12_1": 0.0094, "distance_from_52w_high": -0.4464, "distance_from_52w_low": 0.0265, "relative_strength": -0.4268 }, "raw_ttm": { "revenue_ttm": 182689000, "gross_profit_ttm": 20663000, "ebit_ttm": 6367000, "ebitda_ttm": 7062000, "net_income_ttm": 3174000, "eps_diluted_ttm": 0.1873, "operating_cash_flow_ttm": 4635000, "capital_expenditure_ttm": 64000, "fcf_ttm": 4699000, "dividends_paid_ttm": 835000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2072000, "cash_and_equivalents": 10526000, "total_current_assets": 24023000, "total_current_liabilities": 28309000, "net_ppe": null, "total_assets": 71250000, "total_debt": 25799000, "total_equity": 20419000, "net_working_capital": -11535000, "book_value_per_share": 1.2052, "retained_earnings": -20595000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20002999, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.59, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 440, "ticker_id": 4998, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.421313+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.55, "market_cap": 26260100, "market_cap_usd": 26260100, "enterprise_value": 41533100, "shares_outstanding": 16942000, "fx_rate_to_usd": null, "pe_ratio": 8.27350347, "pb_ratio": 1.286062, "ptbv_ratio": null, "ps_ratio": 0.1437421, "pcf_ratio": 5.66560949, "pfcf_ratio": 5.58844435, "ev_ebitda": 5.88120929, "ev_ebit": 6.52318203, "ev_sales": 0.22734319, "ev_fcf": 8.83871036, "earnings_yield": 0.12086778, "fcf_yield": 0.11313868, "dividend_yield": 0.03179729, "buyback_yield": 0, "shareholder_yield": 0.03179729, "debt_paydown_yield": null, "total_yield": 0.03179729, "gross_margin": 0.11310478, "operating_margin": 0.03485158, "net_margin": 0.01737379, "ebitda_margin": 0.03865586, "fcf_margin": 0.02572131, "roe": 0.15544346, "roa": 0.04454737, "roic": 0.14864829, "roc_greenblatt": null, "asset_turnover": 2.56405614, "cash_conversion": 1.48046629, "accruals_ratio": -0.02050526, "sbc_to_revenue": 0.00607043, "debt_to_equity": 2.48939713, "net_debt_to_ebitda": 2.16270178, "debt_to_assets": 0.36209123, "interest_coverage": 3.07287645, "current_ratio": 0.84859939, "quick_ratio": 0.84859939, "net_debt": 15273000, "revenue_growth_1y": 0.05985926, "revenue_growth_3y_cagr": 0.01829581, "revenue_growth_5y_cagr": 0.10513864, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.36324049, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28598796, "book_value_growth_1y": 1.0637798, "piotroski_f_score": 7, "altman_z_score": 2.69205933, "earnings_stability_5y": 8.220466, "revenue_stability_5y": 0.157888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27570093, "price_return_3m": -0.27570093, "price_return_6m": -0.35684647, "price_return_9m": -0.13888889, "price_return_12m": -0.26890241, "price_return_12m_ex1m": 0.00938635, "distance_from_52w_high": -0.44642857, "distance_from_52w_low": 0.02649007, "relative_strength": -0.42684346, "local_beta": 0.0012, "volatility_252d": 0.898421, "volatility_60d": 2.20335, "max_drawdown_12m": -0.44642857, "revenue_ttm": 182689000, "gross_profit_ttm": 20663000, "ebit_ttm": 6367000, "ebitda_ttm": 7062000, "net_income_ttm": 3174000, "eps_diluted_ttm": 0.18734506, "operating_cash_flow_ttm": 4635000, "capital_expenditure_ttm": 64000, "fcf_ttm": 4699000, "dividends_paid_ttm": 835000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2072000, "cash_and_equivalents": 10526000, "total_current_assets": 24023000, "total_current_liabilities": 28309000, "net_ppe": null, "total_assets": 71250000, "total_debt": 25799000, "total_equity": 20419000, "net_working_capital": -11535000, "book_value_per_share": 1.20522961, "retained_earnings": -20595000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20002999, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.55, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.2735, "earnings_yield": 0.1209, "shareholder_yield": 0.0318, "roe": 0.1554, "momentum_12_1": 0.0094, "complete_fields": { "id": 440, "ticker_id": 4998, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.421313+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.55, "market_cap": 26260100, "market_cap_usd": 26260100, "enterprise_value": 41533100, "shares_outstanding": 16942000, "fx_rate_to_usd": null, "pe_ratio": 8.27350347, "pb_ratio": 1.286062, "ptbv_ratio": null, "ps_ratio": 0.1437421, "pcf_ratio": 5.66560949, "pfcf_ratio": 5.58844435, "ev_ebitda": 5.88120929, "ev_ebit": 6.52318203, "ev_sales": 0.22734319, "ev_fcf": 8.83871036, "earnings_yield": 0.12086778, "fcf_yield": 0.11313868, "dividend_yield": 0.03179729, "buyback_yield": 0, "shareholder_yield": 0.03179729, "debt_paydown_yield": null, "total_yield": 0.03179729, "gross_margin": 0.11310478, "operating_margin": 0.03485158, "net_margin": 0.01737379, "ebitda_margin": 0.03865586, "fcf_margin": 0.02572131, "roe": 0.15544346, "roa": 0.04454737, "roic": 0.14864829, "roc_greenblatt": null, "asset_turnover": 2.56405614, "cash_conversion": 1.48046629, "accruals_ratio": -0.02050526, "sbc_to_revenue": 0.00607043, "debt_to_equity": 2.48939713, "net_debt_to_ebitda": 2.16270178, "debt_to_assets": 0.36209123, "interest_coverage": 3.07287645, "current_ratio": 0.84859939, "quick_ratio": 0.84859939, "net_debt": 15273000, "revenue_growth_1y": 0.05985926, "revenue_growth_3y_cagr": 0.01829581, "revenue_growth_5y_cagr": 0.10513864, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.36324049, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28598796, "book_value_growth_1y": 1.0637798, "piotroski_f_score": 7, "altman_z_score": 2.69205933, "earnings_stability_5y": 8.220466, "revenue_stability_5y": 0.157888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27570093, "price_return_3m": -0.27570093, "price_return_6m": -0.35684647, "price_return_9m": -0.13888889, "price_return_12m": -0.26890241, "price_return_12m_ex1m": 0.00938635, "distance_from_52w_high": -0.44642857, "distance_from_52w_low": 0.02649007, "relative_strength": -0.42684346, "local_beta": 0.0012, "volatility_252d": 0.898421, "volatility_60d": 2.20335, "max_drawdown_12m": -0.44642857, "revenue_ttm": 182689000, "gross_profit_ttm": 20663000, "ebit_ttm": 6367000, "ebitda_ttm": 7062000, "net_income_ttm": 3174000, "eps_diluted_ttm": 0.18734506, "operating_cash_flow_ttm": 4635000, "capital_expenditure_ttm": 64000, "fcf_ttm": 4699000, "dividends_paid_ttm": 835000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2072000, "cash_and_equivalents": 10526000, "total_current_assets": 24023000, "total_current_liabilities": 28309000, "net_ppe": null, "total_assets": 71250000, "total_debt": 25799000, "total_equity": 20419000, "net_working_capital": -11535000, "book_value_per_share": 1.20522961, "retained_earnings": -20595000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20002999, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 182041000, "cost_of_revenue": 168162000, "gross_profit": 13879000, "ebit": 4730000, "ebitda": 5427000, "pretax_income": 2611000, "tax_provision": 303000, "net_income": 2308000, "net_income_to_common": 2308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 23125000, "total_assets": 70215000, "short_term_debt": null, "long_term_debt": 22992000, "total_debt": 22992000, "total_liabilities": 67616000, "total_equity": 2599000, "shares_outstanding": 16975000, "goodwill_and_intangibles": 40510000 }, "cash_flow": { "operating_cash_flow": 5151000, "capital_expenditure": 61000, "free_cash_flow": 5212000, "dividends_paid": 830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26832, "ticker_id": 4998, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4730000", "ebitda": "5427000", "netIncome": "2308000", "grossProfit": "13879000", "depreciation": "None", "totalRevenue": "182041000", "costOfRevenue": "168162000", "interestIncome": "5103000", "incomeBeforeTax": "2611000", "interestExpense": "2119000", "operatingIncome": "6813000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "2984000", "nonInterestIncome": "None", "operatingExpenses": "7066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "3406000", "netIncomeFromContinuingOperations": "2308000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70215000", "longTermDebt": "22992000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "671000", "reportedCurrency": "USD", "retainedEarnings": "-22610000", "totalLiabilities": "67616000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "23125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47090000", "currentAccountsPayable": "25735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26213000", "totalShareholderEquity": "2599000", "capitalLeaseObligations": "3221000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41881000", "cashAndShortTermInvestments": "9716000", "commonStockSharesOutstanding": "16975000", "intangibleAssetsExcludingGoodwill": "671000", "cashAndCashEquivalentsAtCarryingValue": "9716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2308000", "profitLoss": "None", "dividendPayout": "830000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5151000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2860000", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182041000, "cost_of_revenue": 168162000, "gross_profit": 13879000, "research_and_development": null, "selling_general_admin": 3406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4730000, "depreciation_amortisation": 697000, "ebitda": 5427000, "interest_expense": 2119000, "interest_income": null, "other_non_operating": null, "pretax_income": 2611000, "tax_provision": 303000, "effective_tax_rate": null, "net_income": 2308000, "net_income_continuing_ops": 2308000, "net_income_to_common": 2308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9716000, "short_term_investments": null, "net_receivables": 12409000, "inventory": null, "other_current_assets": null, "total_current_assets": 23125000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 671000, "goodwill_and_intangibles": 40510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47090000, "total_assets": 70215000, "short_term_debt": null, "accounts_payable": 25735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25735000, "long_term_debt": 22992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41881000, "total_liabilities": 67616000, "total_debt": 22992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22610000, "total_equity": 2599000, "shares_outstanding": 16975000, "operating_cash_flow": 5151000, "stock_based_compensation": 725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000, "dividends_paid": 830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2860000, "free_cash_flow": 5212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4730000", "ebitda": "5427000", "netIncome": "2308000", "grossProfit": "13879000", "depreciation": "None", "totalRevenue": "182041000", "costOfRevenue": "168162000", "interestIncome": "5103000", "incomeBeforeTax": "2611000", "interestExpense": "2119000", "operatingIncome": "6813000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "2984000", "nonInterestIncome": "None", "operatingExpenses": "7066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "3406000", "netIncomeFromContinuingOperations": "2308000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70215000", "longTermDebt": "22992000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "671000", "reportedCurrency": "USD", "retainedEarnings": "-22610000", "totalLiabilities": "67616000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "23125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47090000", "currentAccountsPayable": "25735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26213000", "totalShareholderEquity": "2599000", "capitalLeaseObligations": "3221000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41881000", "cashAndShortTermInvestments": "9716000", "commonStockSharesOutstanding": "16975000", "intangibleAssetsExcludingGoodwill": "671000", "cashAndCashEquivalentsAtCarryingValue": "9716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2308000", "profitLoss": "None", "dividendPayout": "830000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5151000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2860000", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 164391000, "cost_of_revenue": 152476000, "gross_profit": 11915000, "ebit": 879000, "ebitda": 1898000, "pretax_income": -3147000, "tax_provision": 1415000, "net_income": -5292000, "net_income_to_common": -5292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7486000, "total_current_assets": 19495000, "total_assets": 66677000, "short_term_debt": 28823000, "long_term_debt": 25003000, "total_debt": 53826000, "total_liabilities": 65446000, "total_equity": 1231000, "shares_outstanding": 16593000, "goodwill_and_intangibles": 40860000 }, "cash_flow": { "operating_cash_flow": -617000, "capital_expenditure": 85000, "free_cash_flow": -532000, "dividends_paid": 632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26837, "ticker_id": 4998, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "879000", "ebitda": "1898000", "netIncome": "-5292000", "grossProfit": "11915000", "depreciation": "None", "totalRevenue": "164391000", "costOfRevenue": "152476000", "interestIncome": "4512000", "incomeBeforeTax": "-3147000", "interestExpense": "4026000", "operatingIncome": "1483000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1415000", "reportedCurrency": "USD", "netInterestIncome": "486000", "nonInterestIncome": "None", "operatingExpenses": "10432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "8121000", "netIncomeFromContinuingOperations": "-4562000" }, "balance": { "goodwill": "39839000", "inventory": "-400000", "commonStock": "12299000", "currentDebt": "None", "investments": "None", "totalAssets": "66677000", "longTermDebt": "25003000", "shortTermDebt": "28823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1021000", "reportedCurrency": "USD", "retainedEarnings": "-23253000", "totalLiabilities": "65446000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "19495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "400000", "currentNetReceivables": "11009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47182000", "currentAccountsPayable": "21676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28823000", "totalShareholderEquity": "1231000", "capitalLeaseObligations": "3820000", "otherCurrentLiabilities": "10676000", "totalCurrentLiabilities": "21676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43770000", "cashAndShortTermInvestments": "7486000", "commonStockSharesOutstanding": "16593000", "intangibleAssetsExcludingGoodwill": "1021000", "cashAndCashEquivalentsAtCarryingValue": "7486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4562000", "profitLoss": "None", "dividendPayout": "632000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-617000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1567000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164391000, "cost_of_revenue": 152476000, "gross_profit": 11915000, "research_and_development": null, "selling_general_admin": 8121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 879000, "depreciation_amortisation": 1019000, "ebitda": 1898000, "interest_expense": 4026000, "interest_income": null, "other_non_operating": null, "pretax_income": -3147000, "tax_provision": 1415000, "effective_tax_rate": null, "net_income": -5292000, "net_income_continuing_ops": -4562000, "net_income_to_common": -5292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7486000, "short_term_investments": 400000, "net_receivables": 11009000, "inventory": -400000, "other_current_assets": null, "total_current_assets": 19495000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 1021000, "goodwill_and_intangibles": 40860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47182000, "total_assets": 66677000, "short_term_debt": 28823000, "accounts_payable": 21676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21676000, "long_term_debt": 25003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43770000, "total_liabilities": 65446000, "total_debt": 53826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23253000, "total_equity": 1231000, "shares_outstanding": 16593000, "operating_cash_flow": -617000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000, "dividends_paid": 632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1567000, "free_cash_flow": -532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "879000", "ebitda": "1898000", "netIncome": "-5292000", "grossProfit": "11915000", "depreciation": "None", "totalRevenue": "164391000", "costOfRevenue": "152476000", "interestIncome": "4512000", "incomeBeforeTax": "-3147000", "interestExpense": "4026000", "operatingIncome": "1483000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1415000", "reportedCurrency": "USD", "netInterestIncome": "486000", "nonInterestIncome": "None", "operatingExpenses": "10432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "8121000", "netIncomeFromContinuingOperations": "-4562000" }, "balance": { "goodwill": "39839000", "inventory": "-400000", "commonStock": "12299000", "currentDebt": "None", "investments": "None", "totalAssets": "66677000", "longTermDebt": "25003000", "shortTermDebt": "28823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1021000", "reportedCurrency": "USD", "retainedEarnings": "-23253000", "totalLiabilities": "65446000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "19495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "400000", "currentNetReceivables": "11009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47182000", "currentAccountsPayable": "21676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28823000", "totalShareholderEquity": "1231000", "capitalLeaseObligations": "3820000", "otherCurrentLiabilities": "10676000", "totalCurrentLiabilities": "21676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43770000", "cashAndShortTermInvestments": "7486000", "commonStockSharesOutstanding": "16593000", "intangibleAssetsExcludingGoodwill": "1021000", "cashAndCashEquivalentsAtCarryingValue": "7486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4562000", "profitLoss": "None", "dividendPayout": "632000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-617000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1567000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 159859000, "cost_of_revenue": 150770000, "gross_profit": 9089000, "ebit": 734000, "ebitda": 1950000, "pretax_income": 486000, "tax_provision": -85000, "net_income": 571000, "net_income_to_common": 571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7621000, "total_current_assets": 18059000, "total_assets": 67410000, "short_term_debt": 37380000, "long_term_debt": 38168000, "total_debt": 75548000, "total_liabilities": 62307000, "total_equity": 5103000, "shares_outstanding": 16128999, "goodwill_and_intangibles": 41419000 }, "cash_flow": { "operating_cash_flow": 2553000, "capital_expenditure": 80000, "free_cash_flow": 2633000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26842, "ticker_id": 4998, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "734000", "ebitda": "1950000", "netIncome": "571000", "grossProfit": "9089000", "depreciation": "None", "totalRevenue": "159859000", "costOfRevenue": "150770000", "interestIncome": "8096000", "incomeBeforeTax": "486000", "interestExpense": "5119000", "operatingIncome": "734000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-85000", "reportedCurrency": "USD", "netInterestIncome": "2977000", "nonInterestIncome": "None", "operatingExpenses": "8355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216000", "sellingGeneralAndAdministrative": "5898000", "netIncomeFromContinuingOperations": "571000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "12299000", "currentDebt": "None", "investments": "None", "totalAssets": "67410000", "longTermDebt": "38168000", "shortTermDebt": "37380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1580000", "reportedCurrency": "USD", "retainedEarnings": "-18690000", "totalLiabilities": "62307000", "otherCurrentAssets": "None", "totalCurrentAssets": "18059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49351000", "currentAccountsPayable": "9082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37380000", "totalShareholderEquity": "5103000", "capitalLeaseObligations": "4381000", "otherCurrentLiabilities": "15845000", "totalCurrentLiabilities": "62307000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "42548000", "cashAndShortTermInvestments": "7621000", "commonStockSharesOutstanding": "16128999", "intangibleAssetsExcludingGoodwill": "1580000", "cashAndCashEquivalentsAtCarryingValue": "7621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "571000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2553000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2701000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159859000, "cost_of_revenue": 150770000, "gross_profit": 9089000, "research_and_development": null, "selling_general_admin": 5898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 734000, "depreciation_amortisation": 1216000, "ebitda": 1950000, "interest_expense": 5119000, "interest_income": null, "other_non_operating": null, "pretax_income": 486000, "tax_provision": -85000, "effective_tax_rate": null, "net_income": 571000, "net_income_continuing_ops": 571000, "net_income_to_common": 571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7621000, "short_term_investments": null, "net_receivables": 10438000, "inventory": null, "other_current_assets": null, "total_current_assets": 18059000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 1580000, "goodwill_and_intangibles": 41419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49351000, "total_assets": 67410000, "short_term_debt": 37380000, "accounts_payable": 9082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62307000, "long_term_debt": 38168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42548000, "total_liabilities": 62307000, "total_debt": 75548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18690000, "total_equity": 5103000, "shares_outstanding": 16128999, "operating_cash_flow": 2553000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2701000, "free_cash_flow": 2633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "734000", "ebitda": "1950000", "netIncome": "571000", "grossProfit": "9089000", "depreciation": "None", "totalRevenue": "159859000", "costOfRevenue": "150770000", "interestIncome": "8096000", "incomeBeforeTax": "486000", "interestExpense": "5119000", "operatingIncome": "734000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-85000", "reportedCurrency": "USD", "netInterestIncome": "2977000", "nonInterestIncome": "None", "operatingExpenses": "8355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216000", "sellingGeneralAndAdministrative": "5898000", "netIncomeFromContinuingOperations": "571000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "12299000", "currentDebt": "None", "investments": "None", "totalAssets": "67410000", "longTermDebt": "38168000", "shortTermDebt": "37380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1580000", "reportedCurrency": "USD", "retainedEarnings": "-18690000", "totalLiabilities": "62307000", "otherCurrentAssets": "None", "totalCurrentAssets": "18059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49351000", "currentAccountsPayable": "9082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37380000", "totalShareholderEquity": "5103000", "capitalLeaseObligations": "4381000", "otherCurrentLiabilities": "15845000", "totalCurrentLiabilities": "62307000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "42548000", "cashAndShortTermInvestments": "7621000", "commonStockSharesOutstanding": "16128999", "intangibleAssetsExcludingGoodwill": "1580000", "cashAndCashEquivalentsAtCarryingValue": "7621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "571000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2553000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2701000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 172404000, "cost_of_revenue": 159878000, "gross_profit": 12526000, "ebit": 4809000, "ebitda": 6332000, "pretax_income": 1491000, "tax_provision": 580000, "net_income": 911000, "net_income_to_common": 911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7849000, "total_current_assets": 18313000, "total_assets": 68684000, "short_term_debt": 39062000, "long_term_debt": 39260000, "total_debt": 78322000, "total_liabilities": 63787000, "total_equity": 4897000, "shares_outstanding": 16129000, "goodwill_and_intangibles": 41998000 }, "cash_flow": { "operating_cash_flow": 5361000, "capital_expenditure": 327000, "free_cash_flow": 5688000, "dividends_paid": 2225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26847, "ticker_id": 4998, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4809000", "ebitda": "6332000", "netIncome": "911000", "grossProfit": "12526000", "depreciation": "None", "totalRevenue": "172404000", "costOfRevenue": "159878000", "interestIncome": "6446000", "incomeBeforeTax": "1491000", "interestExpense": "3318000", "operatingIncome": "2084000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "580000", "reportedCurrency": "USD", "netInterestIncome": "3128000", "nonInterestIncome": "None", "operatingExpenses": "10442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "7027000", "netIncomeFromContinuingOperations": "911000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "12299000", "currentDebt": "None", "investments": "None", "totalAssets": "68684000", "longTermDebt": "39260000", "shortTermDebt": "39062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "2159000", "reportedCurrency": "USD", "retainedEarnings": "-19261000", "totalLiabilities": "63787000", "otherCurrentAssets": "None", "totalCurrentAssets": "18313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50370999", "currentAccountsPayable": "8905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39062000", "totalShareholderEquity": "4897000", "capitalLeaseObligations": "4527000", "otherCurrentLiabilities": "15788849", "totalCurrentLiabilities": "63787000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "43786000", "cashAndShortTermInvestments": "7849000", "commonStockSharesOutstanding": "16129000", "intangibleAssetsExcludingGoodwill": "2159000", "cashAndCashEquivalentsAtCarryingValue": "7849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "911000", "profitLoss": "None", "dividendPayout": "2225000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5361000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4511000", "cashflowFromInvestment": "-327000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172404000, "cost_of_revenue": 159878000, "gross_profit": 12526000, "research_and_development": null, "selling_general_admin": 7027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4809000, "depreciation_amortisation": 1523000, "ebitda": 6332000, "interest_expense": 3318000, "interest_income": null, "other_non_operating": null, "pretax_income": 1491000, "tax_provision": 580000, "effective_tax_rate": null, "net_income": 911000, "net_income_continuing_ops": 911000, "net_income_to_common": 911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7849000, "short_term_investments": null, "net_receivables": 10464000, "inventory": null, "other_current_assets": null, "total_current_assets": 18313000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 2159000, "goodwill_and_intangibles": 41998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50370999, "total_assets": 68684000, "short_term_debt": 39062000, "accounts_payable": 8905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63787000, "long_term_debt": 39260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43786000, "total_liabilities": 63787000, "total_debt": 78322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19261000, "total_equity": 4897000, "shares_outstanding": 16129000, "operating_cash_flow": 5361000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327000, "dividends_paid": 2225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4511000, "free_cash_flow": 5688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4809000", "ebitda": "6332000", "netIncome": "911000", "grossProfit": "12526000", "depreciation": "None", "totalRevenue": "172404000", "costOfRevenue": "159878000", "interestIncome": "6446000", "incomeBeforeTax": "1491000", "interestExpense": "3318000", "operatingIncome": "2084000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "580000", "reportedCurrency": "USD", "netInterestIncome": "3128000", "nonInterestIncome": "None", "operatingExpenses": "10442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "7027000", "netIncomeFromContinuingOperations": "911000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "12299000", "currentDebt": "None", "investments": "None", "totalAssets": "68684000", "longTermDebt": "39260000", "shortTermDebt": "39062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "2159000", "reportedCurrency": "USD", "retainedEarnings": "-19261000", "totalLiabilities": "63787000", "otherCurrentAssets": "None", "totalCurrentAssets": "18313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50370999", "currentAccountsPayable": "8905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39062000", "totalShareholderEquity": "4897000", "capitalLeaseObligations": "4527000", "otherCurrentLiabilities": "15788849", "totalCurrentLiabilities": "63787000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "43786000", "cashAndShortTermInvestments": "7849000", "commonStockSharesOutstanding": "16129000", "intangibleAssetsExcludingGoodwill": "2159000", "cashAndCashEquivalentsAtCarryingValue": "7849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "911000", "profitLoss": "None", "dividendPayout": "2225000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5361000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4511000", "cashflowFromInvestment": "-327000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 167277622, "cost_of_revenue": 154991313, "gross_profit": 12286309, "ebit": 4879655, "ebitda": 6516168, "pretax_income": 2005373, "tax_provision": -781448, "net_income": 2786821, "net_income_to_common": 2786821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7323179, "total_current_assets": 20362602, "total_assets": 74086264, "short_term_debt": 1667, "long_term_debt": 40254433, "total_debt": 40256100, "total_liabilities": 67874818, "total_equity": 6211446, "shares_outstanding": 16129000, "goodwill_and_intangibles": 42979711 }, "cash_flow": { "operating_cash_flow": 2526059, "capital_expenditure": 422880, "free_cash_flow": 2948939, "dividends_paid": 2229013, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26852, "ticker_id": 4998, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4879655", "ebitda": "6516168", "netIncome": "2786821", "grossProfit": "12286309", "depreciation": "None", "totalRevenue": "167277622", "costOfRevenue": "154991313", "interestIncome": "4181465", "incomeBeforeTax": "2005373", "interestExpense": "2874282", "operatingIncome": "2005373", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-781448", "reportedCurrency": "USD", "netInterestIncome": "1307183", "nonInterestIncome": "None", "operatingExpenses": "10280936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154991313", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636513", "sellingGeneralAndAdministrative": "5019093", "netIncomeFromContinuingOperations": "2786821" }, "balance": { "goodwill": "39838916", "inventory": "-13039423", "commonStock": "117861829", "currentDebt": "None", "investments": "None", "totalAssets": "74086264", "longTermDebt": "40254433", "shortTermDebt": "1667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3140795", "reportedCurrency": "USD", "retainedEarnings": "-10256949", "totalLiabilities": "67874818", "otherCurrentAssets": "132740", "totalCurrentAssets": "20362602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13039423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53723662", "currentAccountsPayable": "21229566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46645252", "totalShareholderEquity": "6211446", "capitalLeaseObligations": "6390819", "otherCurrentLiabilities": "-20469804", "totalCurrentLiabilities": "21229566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46645252", "cashAndShortTermInvestments": "7323179", "commonStockSharesOutstanding": "16129000", "intangibleAssetsExcludingGoodwill": "3140795", "cashAndCashEquivalentsAtCarryingValue": "7323179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2786821", "profitLoss": "None", "dividendPayout": "2229013", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2526059", "capitalExpenditures": "422880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3101545", "cashflowFromInvestment": "-4993073", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2229013", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636513", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167277622, "cost_of_revenue": 154991313, "gross_profit": 12286309, "research_and_development": null, "selling_general_admin": 5019093, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4879655, "depreciation_amortisation": 1636513, "ebitda": 6516168, "interest_expense": 2874282, "interest_income": null, "other_non_operating": null, "pretax_income": 2005373, "tax_provision": -781448, "effective_tax_rate": null, "net_income": 2786821, "net_income_continuing_ops": 2786821, "net_income_to_common": 2786821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7323179, "short_term_investments": null, "net_receivables": 13039423, "inventory": -13039423, "other_current_assets": null, "total_current_assets": 20362602, "net_ppe": null, "goodwill": 39838916, "intangible_assets": 3140795, "goodwill_and_intangibles": 42979711, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53723662, "total_assets": 74086264, "short_term_debt": 1667, "accounts_payable": 21229566, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21229566, "long_term_debt": 40254433, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46645252, "total_liabilities": 67874818, "total_debt": 40256100, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10256949, "total_equity": 6211446, "shares_outstanding": 16129000, "operating_cash_flow": 2526059, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422880, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4993073, "dividends_paid": 2229013, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3101545, "free_cash_flow": 2948939, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4879655", "ebitda": "6516168", "netIncome": "2786821", "grossProfit": "12286309", "depreciation": "None", "totalRevenue": "167277622", "costOfRevenue": "154991313", "interestIncome": "4181465", "incomeBeforeTax": "2005373", "interestExpense": "2874282", "operatingIncome": "2005373", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-781448", "reportedCurrency": "USD", "netInterestIncome": "1307183", "nonInterestIncome": "None", "operatingExpenses": "10280936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154991313", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636513", "sellingGeneralAndAdministrative": "5019093", "netIncomeFromContinuingOperations": "2786821" }, "balance": { "goodwill": "39838916", "inventory": "-13039423", "commonStock": "117861829", "currentDebt": "None", "investments": "None", "totalAssets": "74086264", "longTermDebt": "40254433", "shortTermDebt": "1667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3140795", "reportedCurrency": "USD", "retainedEarnings": "-10256949", "totalLiabilities": "67874818", "otherCurrentAssets": "132740", "totalCurrentAssets": "20362602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13039423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53723662", "currentAccountsPayable": "21229566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46645252", "totalShareholderEquity": "6211446", "capitalLeaseObligations": "6390819", "otherCurrentLiabilities": "-20469804", "totalCurrentLiabilities": "21229566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46645252", "cashAndShortTermInvestments": "7323179", "commonStockSharesOutstanding": "16129000", "intangibleAssetsExcludingGoodwill": "3140795", "cashAndCashEquivalentsAtCarryingValue": "7323179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2786821", "profitLoss": "None", "dividendPayout": "2229013", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2526059", "capitalExpenditures": "422880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3101545", "cashflowFromInvestment": "-4993073", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2229013", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636513", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 110429573, "cost_of_revenue": 101338363, "gross_profit": 9091210, "ebit": -1154142, "ebitda": 1063560, "pretax_income": -3765722, "tax_provision": -372496, "net_income": -3393226, "net_income_to_common": -3393226, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6688648, "total_current_assets": 16001726, "total_assets": 64345326, "short_term_debt": null, "long_term_debt": 34304272, "total_debt": 34304272, "total_liabilities": 59042613, "total_equity": 5302713, "shares_outstanding": 16129000, "goodwill_and_intangibles": 38365335 }, "cash_flow": { "operating_cash_flow": 2143956, "capital_expenditure": 563266, "free_cash_flow": 2707222, "dividends_paid": 1126245, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26857, "ticker_id": 4998, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1154142", "ebitda": "1063560", "netIncome": "-3393226", "grossProfit": "9091210", "depreciation": "None", "totalRevenue": "110429573", "costOfRevenue": "101338363", "interestIncome": "2985992", "incomeBeforeTax": "-3765722", "interestExpense": "2611580", "operatingIncome": "-1634032", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-372496", "reportedCurrency": "USD", "netInterestIncome": "374412", "nonInterestIncome": "None", "operatingExpenses": "10725242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101338363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217702", "sellingGeneralAndAdministrative": "6347444", "netIncomeFromContinuingOperations": "-3393226" }, "balance": { "goodwill": "34205956", "inventory": "-9313078", "commonStock": "117850043", "currentDebt": "None", "investments": "None", "totalAssets": "64345326", "longTermDebt": "34304272", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "4159379", "reportedCurrency": "USD", "retainedEarnings": "-9558337", "totalLiabilities": "59042613", "otherCurrentAssets": "292740", "totalCurrentAssets": "16001726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9313078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48343600", "currentAccountsPayable": "18397071", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40645542", "totalShareholderEquity": "5302713", "capitalLeaseObligations": "6341270", "otherCurrentLiabilities": "-36712858", "totalCurrentLiabilities": "18397071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40645542", "cashAndShortTermInvestments": "6688648", "commonStockSharesOutstanding": "16129000", "intangibleAssetsExcludingGoodwill": "4159379", "cashAndCashEquivalentsAtCarryingValue": "6688648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3393226", "profitLoss": "None", "dividendPayout": "1126245", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2143956", "capitalExpenditures": "563266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925672", "cashflowFromInvestment": "-1002167", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1126245", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110429573, "cost_of_revenue": 101338363, "gross_profit": 9091210, "research_and_development": null, "selling_general_admin": 6347444, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1154142, "depreciation_amortisation": 2217702, "ebitda": 1063560, "interest_expense": 2611580, "interest_income": null, "other_non_operating": null, "pretax_income": -3765722, "tax_provision": -372496, "effective_tax_rate": null, "net_income": -3393226, "net_income_continuing_ops": -3393226, "net_income_to_common": -3393226, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6688648, "short_term_investments": null, "net_receivables": 9313078, "inventory": -9313078, "other_current_assets": null, "total_current_assets": 16001726, "net_ppe": null, "goodwill": 34205956, "intangible_assets": 4159379, "goodwill_and_intangibles": 38365335, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48343600, "total_assets": 64345326, "short_term_debt": null, "accounts_payable": 18397071, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18397071, "long_term_debt": 34304272, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40645542, "total_liabilities": 59042613, "total_debt": 34304272, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9558337, "total_equity": 5302713, "shares_outstanding": 16129000, "operating_cash_flow": 2143956, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 563266, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1002167, "dividends_paid": 1126245, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 925672, "free_cash_flow": 2707222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1154142", "ebitda": "1063560", "netIncome": "-3393226", "grossProfit": "9091210", "depreciation": "None", "totalRevenue": "110429573", "costOfRevenue": "101338363", "interestIncome": "2985992", "incomeBeforeTax": "-3765722", "interestExpense": "2611580", "operatingIncome": "-1634032", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-372496", "reportedCurrency": "USD", "netInterestIncome": "374412", "nonInterestIncome": "None", "operatingExpenses": "10725242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101338363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217702", "sellingGeneralAndAdministrative": "6347444", "netIncomeFromContinuingOperations": "-3393226" }, "balance": { "goodwill": "34205956", "inventory": "-9313078", "commonStock": "117850043", "currentDebt": "None", "investments": "None", "totalAssets": "64345326", "longTermDebt": "34304272", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "4159379", "reportedCurrency": "USD", "retainedEarnings": "-9558337", "totalLiabilities": "59042613", "otherCurrentAssets": "292740", "totalCurrentAssets": "16001726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9313078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48343600", "currentAccountsPayable": "18397071", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40645542", "totalShareholderEquity": "5302713", "capitalLeaseObligations": "6341270", "otherCurrentLiabilities": "-36712858", "totalCurrentLiabilities": "18397071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40645542", "cashAndShortTermInvestments": "6688648", "commonStockSharesOutstanding": "16129000", "intangibleAssetsExcludingGoodwill": "4159379", "cashAndCashEquivalentsAtCarryingValue": "6688648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3393226", "profitLoss": "None", "dividendPayout": "1126245", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2143956", "capitalExpenditures": "563266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925672", "cashflowFromInvestment": "-1002167", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1126245", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 48700000, "cost_of_revenue": 38513000, "gross_profit": 10187000, "ebit": 3661000, "ebitda": 3804000, "pretax_income": 2656000, "tax_provision": 755000, "net_income": 1901000, "net_income_to_common": 1901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10526000, "total_current_assets": 24023000, "total_assets": 71250000, "short_term_debt": 3277000, "long_term_debt": 22522000, "total_debt": 25799000, "total_liabilities": 50831000, "total_equity": 20419000, "shares_outstanding": 16942000, "goodwill_and_intangibles": 40421999 }, "cash_flow": { "operating_cash_flow": 538000, "capital_expenditure": 11000, "free_cash_flow": 549000, "dividends_paid": 209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26829, "ticker_id": 4998, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3661000", "ebitda": "3804000", "netIncome": "1901000", "grossProfit": "10187000", "depreciation": "None", "totalRevenue": "48700000", "costOfRevenue": "38513000", "interestIncome": "1635000", "incomeBeforeTax": "2656000", "interestExpense": "519000", "operatingIncome": "3635000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "755000", "reportedCurrency": "USD", "netInterestIncome": "1116000", "nonInterestIncome": "None", "operatingExpenses": "6552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "6552000", "netIncomeFromContinuingOperations": "1901000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71250000", "longTermDebt": "22522000", "shortTermDebt": "3277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "582999", "reportedCurrency": "USD", "retainedEarnings": "-20595000", "totalLiabilities": "50831000", "otherCurrentAssets": "None", "totalCurrentAssets": "24023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47227000", "currentAccountsPayable": "23532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25799000", "totalShareholderEquity": "20419000", "capitalLeaseObligations": "3277000", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "28309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22522000", "cashAndShortTermInvestments": "10526000", "commonStockSharesOutstanding": "16942000", "intangibleAssetsExcludingGoodwill": "582999", "cashAndCashEquivalentsAtCarryingValue": "10526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1901000", "profitLoss": "None", "dividendPayout": "209000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "538000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48700000, "cost_of_revenue": 38513000, "gross_profit": 10187000, "research_and_development": null, "selling_general_admin": 6552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3661000, "depreciation_amortisation": 143000, "ebitda": 3804000, "interest_expense": 519000, "interest_income": null, "other_non_operating": null, "pretax_income": 2656000, "tax_provision": 755000, "effective_tax_rate": null, "net_income": 1901000, "net_income_continuing_ops": 1901000, "net_income_to_common": 1901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10526000, "short_term_investments": null, "net_receivables": 13497000, "inventory": null, "other_current_assets": null, "total_current_assets": 24023000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 582999, "goodwill_and_intangibles": 40421999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47227000, "total_assets": 71250000, "short_term_debt": 3277000, "accounts_payable": 23532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28309000, "long_term_debt": 22522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22522000, "total_liabilities": 50831000, "total_debt": 25799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20595000, "total_equity": 20419000, "shares_outstanding": 16942000, "operating_cash_flow": 538000, "stock_based_compensation": 384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": 209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -717000, "free_cash_flow": 549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3661000", "ebitda": "3804000", "netIncome": "1901000", "grossProfit": "10187000", "depreciation": "None", "totalRevenue": "48700000", "costOfRevenue": "38513000", "interestIncome": "1635000", "incomeBeforeTax": "2656000", "interestExpense": "519000", "operatingIncome": "3635000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "755000", "reportedCurrency": "USD", "netInterestIncome": "1116000", "nonInterestIncome": "None", "operatingExpenses": "6552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "6552000", "netIncomeFromContinuingOperations": "1901000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71250000", "longTermDebt": "22522000", "shortTermDebt": "3277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "582999", "reportedCurrency": "USD", "retainedEarnings": "-20595000", "totalLiabilities": "50831000", "otherCurrentAssets": "None", "totalCurrentAssets": "24023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47227000", "currentAccountsPayable": "23532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25799000", "totalShareholderEquity": "20419000", "capitalLeaseObligations": "3277000", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "28309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22522000", "cashAndShortTermInvestments": "10526000", "commonStockSharesOutstanding": "16942000", "intangibleAssetsExcludingGoodwill": "582999", "cashAndCashEquivalentsAtCarryingValue": "10526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1901000", "profitLoss": "None", "dividendPayout": "209000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "538000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 48587000, "cost_of_revenue": 43966000, "gross_profit": 4621000, "ebit": 240000, "ebitda": 409000, "pretax_income": -236000, "tax_provision": -403000, "net_income": 167000, "net_income_to_common": 167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 23125000, "total_assets": 70215000, "short_term_debt": null, "long_term_debt": 22992000, "total_debt": 22992000, "total_liabilities": 67616000, "total_equity": 2599000, "shares_outstanding": 16813000, "goodwill_and_intangibles": 40510000 }, "cash_flow": { "operating_cash_flow": 3103000, "capital_expenditure": 6000, "free_cash_flow": 3109000, "dividends_paid": 213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26830, "ticker_id": 4998, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240000", "ebitda": "409000", "netIncome": "167000", "grossProfit": "4621000", "depreciation": "None", "totalRevenue": "48587000", "costOfRevenue": "43966000", "interestIncome": "1925000", "incomeBeforeTax": "-236000", "interestExpense": "476000", "operatingIncome": "2950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-403000", "reportedCurrency": "USD", "netInterestIncome": "1449000", "nonInterestIncome": "None", "operatingExpenses": "1671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "742000", "netIncomeFromContinuingOperations": "167000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70215000", "longTermDebt": "22992000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "671000", "reportedCurrency": "USD", "retainedEarnings": "-22610000", "totalLiabilities": "67616000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "23125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47090000", "currentAccountsPayable": "25735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26213000", "totalShareholderEquity": "2599000", "capitalLeaseObligations": "3221000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41881000", "cashAndShortTermInvestments": "9716000", "commonStockSharesOutstanding": "16813000", "intangibleAssetsExcludingGoodwill": "671000", "cashAndCashEquivalentsAtCarryingValue": "9716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000", "profitLoss": "None", "dividendPayout": "213000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3103000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-720000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48587000, "cost_of_revenue": 43966000, "gross_profit": 4621000, "research_and_development": null, "selling_general_admin": 742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240000, "depreciation_amortisation": 169000, "ebitda": 409000, "interest_expense": 476000, "interest_income": null, "other_non_operating": null, "pretax_income": -236000, "tax_provision": -403000, "effective_tax_rate": null, "net_income": 167000, "net_income_continuing_ops": 167000, "net_income_to_common": 167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9716000, "short_term_investments": null, "net_receivables": 12409000, "inventory": null, "other_current_assets": null, "total_current_assets": 23125000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 671000, "goodwill_and_intangibles": 40510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47090000, "total_assets": 70215000, "short_term_debt": null, "accounts_payable": 25735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25735000, "long_term_debt": 22992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41881000, "total_liabilities": 67616000, "total_debt": 22992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22610000, "total_equity": 2599000, "shares_outstanding": 16813000, "operating_cash_flow": 3103000, "stock_based_compensation": 170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": 213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -720000, "free_cash_flow": 3109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240000", "ebitda": "409000", "netIncome": "167000", "grossProfit": "4621000", "depreciation": "None", "totalRevenue": "48587000", "costOfRevenue": "43966000", "interestIncome": "1925000", "incomeBeforeTax": "-236000", "interestExpense": "476000", "operatingIncome": "2950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-403000", "reportedCurrency": "USD", "netInterestIncome": "1449000", "nonInterestIncome": "None", "operatingExpenses": "1671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "742000", "netIncomeFromContinuingOperations": "167000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70215000", "longTermDebt": "22992000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "671000", "reportedCurrency": "USD", "retainedEarnings": "-22610000", "totalLiabilities": "67616000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "23125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47090000", "currentAccountsPayable": "25735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26213000", "totalShareholderEquity": "2599000", "capitalLeaseObligations": "3221000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41881000", "cashAndShortTermInvestments": "9716000", "commonStockSharesOutstanding": "16813000", "intangibleAssetsExcludingGoodwill": "671000", "cashAndCashEquivalentsAtCarryingValue": "9716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000", "profitLoss": "None", "dividendPayout": "213000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3103000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-720000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 44777000, "cost_of_revenue": 41881000, "gross_profit": 2896000, "ebit": 2484000, "ebitda": 2684000, "pretax_income": 1950000, "tax_provision": 190000, "net_income": 1760000, "net_income_to_common": 1760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8339000, "total_current_assets": 20685000, "total_assets": 67564000, "short_term_debt": 21528000, "long_term_debt": 23463000, "total_debt": 44991000, "total_liabilities": 49465000, "total_equity": 18099000, "shares_outstanding": 16720000, "goodwill_and_intangibles": 40597000 }, "cash_flow": { "operating_cash_flow": 931000, "capital_expenditure": 47000, "free_cash_flow": 978000, "dividends_paid": 207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26831, "ticker_id": 4998, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2484000", "ebitda": "2684000", "netIncome": "1760000", "grossProfit": "2896000", "depreciation": "None", "totalRevenue": "44777000", "costOfRevenue": "41881000", "interestIncome": "1421000", "incomeBeforeTax": "1950000", "interestExpense": "534000", "operatingIncome": "1134000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "887000", "nonInterestIncome": "None", "operatingExpenses": "1762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "844000", "netIncomeFromContinuingOperations": "1760000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67564000", "longTermDebt": "23463000", "shortTermDebt": "21528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "758000", "reportedCurrency": "USD", "retainedEarnings": "-21113000", "totalLiabilities": "49465000", "otherCurrentAssets": "None", "totalCurrentAssets": "20685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46878999", "currentAccountsPayable": "22424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26841000", "totalShareholderEquity": "18099000", "capitalLeaseObligations": "3378000", "otherCurrentLiabilities": "200000", "totalCurrentLiabilities": "44152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5313000", "cashAndShortTermInvestments": "8339000", "commonStockSharesOutstanding": "16720000", "intangibleAssetsExcludingGoodwill": "758000", "cashAndCashEquivalentsAtCarryingValue": "8339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1763000", "profitLoss": "None", "dividendPayout": "207000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "931000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44777000, "cost_of_revenue": 41881000, "gross_profit": 2896000, "research_and_development": null, "selling_general_admin": 844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2484000, "depreciation_amortisation": 200000, "ebitda": 2684000, "interest_expense": 534000, "interest_income": null, "other_non_operating": null, "pretax_income": 1950000, "tax_provision": 190000, "effective_tax_rate": null, "net_income": 1760000, "net_income_continuing_ops": 1760000, "net_income_to_common": 1760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8339000, "short_term_investments": null, "net_receivables": 12346000, "inventory": null, "other_current_assets": null, "total_current_assets": 20685000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 758000, "goodwill_and_intangibles": 40597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46878999, "total_assets": 67564000, "short_term_debt": 21528000, "accounts_payable": 22424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44152000, "long_term_debt": 23463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5313000, "total_liabilities": 49465000, "total_debt": 44991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21113000, "total_equity": 18099000, "shares_outstanding": 16720000, "operating_cash_flow": 931000, "stock_based_compensation": 163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000, "dividends_paid": 207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -715000, "free_cash_flow": 978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2484000", "ebitda": "2684000", "netIncome": "1760000", "grossProfit": "2896000", "depreciation": "None", "totalRevenue": "44777000", "costOfRevenue": "41881000", "interestIncome": "1421000", "incomeBeforeTax": "1950000", "interestExpense": "534000", "operatingIncome": "1134000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "887000", "nonInterestIncome": "None", "operatingExpenses": "1762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "844000", "netIncomeFromContinuingOperations": "1760000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67564000", "longTermDebt": "23463000", "shortTermDebt": "21528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "758000", "reportedCurrency": "USD", "retainedEarnings": "-21113000", "totalLiabilities": "49465000", "otherCurrentAssets": "None", "totalCurrentAssets": "20685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46878999", "currentAccountsPayable": "22424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26841000", "totalShareholderEquity": "18099000", "capitalLeaseObligations": "3378000", "otherCurrentLiabilities": "200000", "totalCurrentLiabilities": "44152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5313000", "cashAndShortTermInvestments": "8339000", "commonStockSharesOutstanding": "16720000", "intangibleAssetsExcludingGoodwill": "758000", "cashAndCashEquivalentsAtCarryingValue": "8339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1763000", "profitLoss": "None", "dividendPayout": "207000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "931000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 40625000, "cost_of_revenue": 37666000, "gross_profit": 2959000, "ebit": -18000, "ebitda": 165000, "pretax_income": -561000, "tax_provision": 93000, "net_income": -654000, "net_income_to_common": -654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7170000, "total_current_assets": 19816000, "total_assets": 67791000, "short_term_debt": 22148000, "long_term_debt": 23933000, "total_debt": 46081000, "total_liabilities": 66704000, "total_equity": 1087000, "shares_outstanding": 16602000, "goodwill_and_intangibles": 40685000 }, "cash_flow": { "operating_cash_flow": 63000, "capital_expenditure": 0, "free_cash_flow": 63000, "dividends_paid": 206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26833, "ticker_id": 4998, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18000", "ebitda": "165000", "netIncome": "-654000", "grossProfit": "2959000", "depreciation": "None", "totalRevenue": "40625000", "costOfRevenue": "37666000", "interestIncome": "872000", "incomeBeforeTax": "-561000", "interestExpense": "543000", "operatingIncome": "1087000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "329000", "nonInterestIncome": "None", "operatingExpenses": "1872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "999000", "netIncomeFromContinuingOperations": "-654000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67791000", "longTermDebt": "23933000", "shortTermDebt": "22148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "846000", "reportedCurrency": "USD", "retainedEarnings": "-23026000", "totalLiabilities": "66704000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "19816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47975000", "currentAccountsPayable": "23943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27461000", "totalShareholderEquity": "1087000", "capitalLeaseObligations": "3528000", "otherCurrentLiabilities": "-22148000", "totalCurrentLiabilities": "23943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42761000", "cashAndShortTermInvestments": "7170000", "commonStockSharesOutstanding": "16602000", "intangibleAssetsExcludingGoodwill": "846000", "cashAndCashEquivalentsAtCarryingValue": "7170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-655000", "profitLoss": "None", "dividendPayout": "206000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-714000", "cashflowFromInvestment": "None", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40625000, "cost_of_revenue": 37666000, "gross_profit": 2959000, "research_and_development": null, "selling_general_admin": 999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18000, "depreciation_amortisation": 183000, "ebitda": 165000, "interest_expense": 543000, "interest_income": null, "other_non_operating": null, "pretax_income": -561000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": -654000, "net_income_continuing_ops": -654000, "net_income_to_common": -654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7170000, "short_term_investments": null, "net_receivables": 11646000, "inventory": null, "other_current_assets": null, "total_current_assets": 19816000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 846000, "goodwill_and_intangibles": 40685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47975000, "total_assets": 67791000, "short_term_debt": 22148000, "accounts_payable": 23943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23943000, "long_term_debt": 23933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42761000, "total_liabilities": 66704000, "total_debt": 46081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23026000, "total_equity": 1087000, "shares_outstanding": 16602000, "operating_cash_flow": 63000, "stock_based_compensation": 392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -714000, "free_cash_flow": 63000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18000", "ebitda": "165000", "netIncome": "-654000", "grossProfit": "2959000", "depreciation": "None", "totalRevenue": "40625000", "costOfRevenue": "37666000", "interestIncome": "872000", "incomeBeforeTax": "-561000", "interestExpense": "543000", "operatingIncome": "1087000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "329000", "nonInterestIncome": "None", "operatingExpenses": "1872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "999000", "netIncomeFromContinuingOperations": "-654000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67791000", "longTermDebt": "23933000", "shortTermDebt": "22148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "846000", "reportedCurrency": "USD", "retainedEarnings": "-23026000", "totalLiabilities": "66704000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "19816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47975000", "currentAccountsPayable": "23943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27461000", "totalShareholderEquity": "1087000", "capitalLeaseObligations": "3528000", "otherCurrentLiabilities": "-22148000", "totalCurrentLiabilities": "23943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42761000", "cashAndShortTermInvestments": "7170000", "commonStockSharesOutstanding": "16602000", "intangibleAssetsExcludingGoodwill": "846000", "cashAndCashEquivalentsAtCarryingValue": "7170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-655000", "profitLoss": "None", "dividendPayout": "206000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-714000", "cashflowFromInvestment": "None", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 48057000, "cost_of_revenue": 44649000, "gross_profit": 3408000, "ebit": 2022000, "ebitda": 2209000, "pretax_income": 1456000, "tax_provision": 423000, "net_income": 1033000, "net_income_to_common": 1033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7821000, "total_current_assets": 20661000, "total_assets": 67877000, "short_term_debt": 22766000, "long_term_debt": 24404000, "total_debt": 47170000, "total_liabilities": 65991000, "total_equity": 1886000, "shares_outstanding": 16602000, "goodwill_and_intangibles": 40772000 }, "cash_flow": { "operating_cash_flow": 1054000, "capital_expenditure": 8000, "free_cash_flow": 1062000, "dividends_paid": 204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26834, "ticker_id": 4998, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2022000", "ebitda": "2209000", "netIncome": "1033000", "grossProfit": "3408000", "depreciation": "None", "totalRevenue": "48057000", "costOfRevenue": "44649000", "interestIncome": "879000", "incomeBeforeTax": "1456000", "interestExpense": "566000", "operatingIncome": "1647000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "1761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "536000", "netIncomeFromContinuingOperations": "1033000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67877000", "longTermDebt": "24404000", "shortTermDebt": "22766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "933000", "reportedCurrency": "USD", "retainedEarnings": "-22220000", "totalLiabilities": "65991000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "20661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47216000", "currentAccountsPayable": "22792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28079000", "totalShareholderEquity": "1886000", "capitalLeaseObligations": "3675000", "otherCurrentLiabilities": "-22766000", "totalCurrentLiabilities": "22792000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "43199000", "cashAndShortTermInvestments": "7821000", "commonStockSharesOutstanding": "16602000", "intangibleAssetsExcludingGoodwill": "933000", "cashAndCashEquivalentsAtCarryingValue": "7821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1033000", "profitLoss": "None", "dividendPayout": "204000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1054000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48057000, "cost_of_revenue": 44649000, "gross_profit": 3408000, "research_and_development": null, "selling_general_admin": 536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2022000, "depreciation_amortisation": 187000, "ebitda": 2209000, "interest_expense": 566000, "interest_income": null, "other_non_operating": null, "pretax_income": 1456000, "tax_provision": 423000, "effective_tax_rate": null, "net_income": 1033000, "net_income_continuing_ops": 1033000, "net_income_to_common": 1033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7821000, "short_term_investments": null, "net_receivables": 11840000, "inventory": null, "other_current_assets": null, "total_current_assets": 20661000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 933000, "goodwill_and_intangibles": 40772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47216000, "total_assets": 67877000, "short_term_debt": 22766000, "accounts_payable": 22792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22792000, "long_term_debt": 24404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43199000, "total_liabilities": 65991000, "total_debt": 47170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22220000, "total_equity": 1886000, "shares_outstanding": 16602000, "operating_cash_flow": 1054000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": 204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -711000, "free_cash_flow": 1062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2022000", "ebitda": "2209000", "netIncome": "1033000", "grossProfit": "3408000", "depreciation": "None", "totalRevenue": "48057000", "costOfRevenue": "44649000", "interestIncome": "879000", "incomeBeforeTax": "1456000", "interestExpense": "566000", "operatingIncome": "1647000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "1761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "536000", "netIncomeFromContinuingOperations": "1033000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67877000", "longTermDebt": "24404000", "shortTermDebt": "22766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "933000", "reportedCurrency": "USD", "retainedEarnings": "-22220000", "totalLiabilities": "65991000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "20661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47216000", "currentAccountsPayable": "22792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28079000", "totalShareholderEquity": "1886000", "capitalLeaseObligations": "3675000", "otherCurrentLiabilities": "-22766000", "totalCurrentLiabilities": "22792000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "43199000", "cashAndShortTermInvestments": "7821000", "commonStockSharesOutstanding": "16602000", "intangibleAssetsExcludingGoodwill": "933000", "cashAndCashEquivalentsAtCarryingValue": "7821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1033000", "profitLoss": "None", "dividendPayout": "204000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1054000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 43305000, "cost_of_revenue": 40649000, "gross_profit": 2499000, "ebit": 824000, "ebitda": 981000, "pretax_income": -570000, "tax_provision": 525000, "net_income": -1095000, "net_income_to_common": -1095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7486000, "total_current_assets": 19495000, "total_assets": 66677000, "short_term_debt": 28823000, "long_term_debt": 25003000, "total_debt": 53826000, "total_liabilities": 65446000, "total_equity": 1231000, "shares_outstanding": 16593000, "goodwill_and_intangibles": 40860000 }, "cash_flow": { "operating_cash_flow": 1794000, "capital_expenditure": 67000, "free_cash_flow": 1861000, "dividends_paid": 183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26835, "ticker_id": 4998, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "824000", "ebitda": "981000", "netIncome": "-1095000", "grossProfit": "2499000", "depreciation": "None", "totalRevenue": "43305000", "costOfRevenue": "40649000", "interestIncome": "1303000", "incomeBeforeTax": "-570000", "interestExpense": "1394000", "operatingIncome": "1243000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "525000", "reportedCurrency": "USD", "netInterestIncome": "-91000", "nonInterestIncome": "None", "operatingExpenses": "1256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "1192000", "netIncomeFromContinuingOperations": "-1095000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66677000", "longTermDebt": "25003000", "shortTermDebt": "28823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1021000", "reportedCurrency": "USD", "retainedEarnings": "-23253000", "totalLiabilities": "65446000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "19495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47182000", "currentAccountsPayable": "21676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28823000", "totalShareholderEquity": "1231000", "capitalLeaseObligations": "3820000", "otherCurrentLiabilities": "-28823000", "totalCurrentLiabilities": "21676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43770000", "cashAndShortTermInvestments": "7486000", "commonStockSharesOutstanding": "16593000", "intangibleAssetsExcludingGoodwill": "1021000", "cashAndCashEquivalentsAtCarryingValue": "7486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1095000", "profitLoss": "None", "dividendPayout": "183000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1794000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-494000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43305000, "cost_of_revenue": 40649000, "gross_profit": 2499000, "research_and_development": null, "selling_general_admin": 1192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 824000, "depreciation_amortisation": 157000, "ebitda": 981000, "interest_expense": 1394000, "interest_income": null, "other_non_operating": null, "pretax_income": -570000, "tax_provision": 525000, "effective_tax_rate": null, "net_income": -1095000, "net_income_continuing_ops": -1095000, "net_income_to_common": -1095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7486000, "short_term_investments": null, "net_receivables": 11009000, "inventory": null, "other_current_assets": null, "total_current_assets": 19495000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 1021000, "goodwill_and_intangibles": 40860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47182000, "total_assets": 66677000, "short_term_debt": 28823000, "accounts_payable": 21676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21676000, "long_term_debt": 25003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43770000, "total_liabilities": 65446000, "total_debt": 53826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23253000, "total_equity": 1231000, "shares_outstanding": 16593000, "operating_cash_flow": 1794000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000, "dividends_paid": 183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -494000, "free_cash_flow": 1861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "824000", "ebitda": "981000", "netIncome": "-1095000", "grossProfit": "2499000", "depreciation": "None", "totalRevenue": "43305000", "costOfRevenue": "40649000", "interestIncome": "1303000", "incomeBeforeTax": "-570000", "interestExpense": "1394000", "operatingIncome": "1243000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "525000", "reportedCurrency": "USD", "netInterestIncome": "-91000", "nonInterestIncome": "None", "operatingExpenses": "1256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "1192000", "netIncomeFromContinuingOperations": "-1095000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66677000", "longTermDebt": "25003000", "shortTermDebt": "28823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1021000", "reportedCurrency": "USD", "retainedEarnings": "-23253000", "totalLiabilities": "65446000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "19495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47182000", "currentAccountsPayable": "21676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28823000", "totalShareholderEquity": "1231000", "capitalLeaseObligations": "3820000", "otherCurrentLiabilities": "-28823000", "totalCurrentLiabilities": "21676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43770000", "cashAndShortTermInvestments": "7486000", "commonStockSharesOutstanding": "16593000", "intangibleAssetsExcludingGoodwill": "1021000", "cashAndCashEquivalentsAtCarryingValue": "7486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1095000", "profitLoss": "None", "dividendPayout": "183000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1794000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-494000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 41026000, "cost_of_revenue": 37769000, "gross_profit": 3258000, "ebit": 162000, "ebitda": 430000, "pretax_income": -613000, "tax_provision": 537000, "net_income": -1150000, "net_income_to_common": -1150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6853000, "total_current_assets": 19187000, "total_assets": 66963000, "short_term_debt": 28418000, "long_term_debt": 24455000, "total_debt": 52873000, "total_liabilities": 64240000, "total_equity": 2723000, "shares_outstanding": 16602000, "goodwill_and_intangibles": 40985000 }, "cash_flow": { "operating_cash_flow": -298000, "capital_expenditure": 0, "free_cash_flow": -298000, "dividends_paid": 364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26836, "ticker_id": 4998, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162000", "ebitda": "430000", "netIncome": "-1150000", "grossProfit": "3258000", "depreciation": "None", "totalRevenue": "41026000", "costOfRevenue": "37769000", "interestIncome": "1170000", "incomeBeforeTax": "-613000", "interestExpense": "775000", "operatingIncome": "1199000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "395000", "nonInterestIncome": "None", "operatingExpenses": "2059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000", "sellingGeneralAndAdministrative": "1506000", "netIncomeFromContinuingOperations": "-1150000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66963000", "longTermDebt": "24455000", "shortTermDebt": "28418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1146000", "reportedCurrency": "USD", "retainedEarnings": "-22158000", "totalLiabilities": "64240000", "otherCurrentAssets": "400000", "totalCurrentAssets": "19187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "400000", "currentNetReceivables": "11934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47776000", "currentAccountsPayable": "21058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28418000", "totalShareholderEquity": "2723000", "capitalLeaseObligations": "3963000", "otherCurrentLiabilities": "-28418000", "totalCurrentLiabilities": "21058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43182000", "cashAndShortTermInvestments": "6853000", "commonStockSharesOutstanding": "16602000", "intangibleAssetsExcludingGoodwill": "1146000", "cashAndCashEquivalentsAtCarryingValue": "6853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1148000", "profitLoss": "None", "dividendPayout": "364000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-298000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41026000, "cost_of_revenue": 37769000, "gross_profit": 3258000, "research_and_development": null, "selling_general_admin": 1506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162000, "depreciation_amortisation": 268000, "ebitda": 430000, "interest_expense": 775000, "interest_income": null, "other_non_operating": null, "pretax_income": -613000, "tax_provision": 537000, "effective_tax_rate": null, "net_income": -1150000, "net_income_continuing_ops": -1150000, "net_income_to_common": -1150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6853000, "short_term_investments": 400000, "net_receivables": 11934000, "inventory": null, "other_current_assets": null, "total_current_assets": 19187000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 1146000, "goodwill_and_intangibles": 40985000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47776000, "total_assets": 66963000, "short_term_debt": 28418000, "accounts_payable": 21058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21058000, "long_term_debt": 24455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43182000, "total_liabilities": 64240000, "total_debt": 52873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22158000, "total_equity": 2723000, "shares_outstanding": 16602000, "operating_cash_flow": -298000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 526000, "free_cash_flow": -298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162000", "ebitda": "430000", "netIncome": "-1150000", "grossProfit": "3258000", "depreciation": "None", "totalRevenue": "41026000", "costOfRevenue": "37769000", "interestIncome": "1170000", "incomeBeforeTax": "-613000", "interestExpense": "775000", "operatingIncome": "1199000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "395000", "nonInterestIncome": "None", "operatingExpenses": "2059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000", "sellingGeneralAndAdministrative": "1506000", "netIncomeFromContinuingOperations": "-1150000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66963000", "longTermDebt": "24455000", "shortTermDebt": "28418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1146000", "reportedCurrency": "USD", "retainedEarnings": "-22158000", "totalLiabilities": "64240000", "otherCurrentAssets": "400000", "totalCurrentAssets": "19187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "400000", "currentNetReceivables": "11934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47776000", "currentAccountsPayable": "21058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28418000", "totalShareholderEquity": "2723000", "capitalLeaseObligations": "3963000", "otherCurrentLiabilities": "-28418000", "totalCurrentLiabilities": "21058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43182000", "cashAndShortTermInvestments": "6853000", "commonStockSharesOutstanding": "16602000", "intangibleAssetsExcludingGoodwill": "1146000", "cashAndCashEquivalentsAtCarryingValue": "6853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1148000", "profitLoss": "None", "dividendPayout": "364000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-298000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 39983000, "cost_of_revenue": 36946000, "gross_profit": 3037000, "ebit": 272000, "ebitda": 565000, "pretax_income": -523000, "tax_provision": 213000, "net_income": -736000, "net_income_to_common": -736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6625000, "total_current_assets": 17464000, "total_assets": 66063000, "short_term_debt": 29272000, "long_term_debt": 25168000, "total_debt": 54440000, "total_liabilities": 63352000, "total_equity": 2711000, "shares_outstanding": 16573000, "goodwill_and_intangibles": 41130000 }, "cash_flow": { "operating_cash_flow": 1022000, "capital_expenditure": 7000, "free_cash_flow": 1029000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26838, "ticker_id": 4998, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "272000", "ebitda": "565000", "netIncome": "-736000", "grossProfit": "3037000", "depreciation": "None", "totalRevenue": "39983000", "costOfRevenue": "36946000", "interestIncome": "665000", "incomeBeforeTax": "-523000", "interestExpense": "795000", "operatingIncome": "1372000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "1665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "892000", "netIncomeFromContinuingOperations": "-737000" }, "balance": { "goodwill": "39839000", "inventory": "-400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66063000", "longTermDebt": "25168000", "shortTermDebt": "29272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1291000", "reportedCurrency": "USD", "retainedEarnings": "-21008000", "totalLiabilities": "63352000", "otherCurrentAssets": "400000", "totalCurrentAssets": "17464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48598000", "currentAccountsPayable": "19486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29272000", "totalShareholderEquity": "2711000", "capitalLeaseObligations": "4104000", "otherCurrentLiabilities": "-19486000", "totalCurrentLiabilities": "19486000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "43866000", "cashAndShortTermInvestments": "6625000", "commonStockSharesOutstanding": "16573000", "intangibleAssetsExcludingGoodwill": "1291000", "cashAndCashEquivalentsAtCarryingValue": "6625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-736000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1022000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39983000, "cost_of_revenue": 36946000, "gross_profit": 3037000, "research_and_development": null, "selling_general_admin": 892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272000, "depreciation_amortisation": 293000, "ebitda": 565000, "interest_expense": 795000, "interest_income": null, "other_non_operating": null, "pretax_income": -523000, "tax_provision": 213000, "effective_tax_rate": null, "net_income": -736000, "net_income_continuing_ops": -737000, "net_income_to_common": -736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6625000, "short_term_investments": null, "net_receivables": 10439000, "inventory": -400000, "other_current_assets": null, "total_current_assets": 17464000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 1291000, "goodwill_and_intangibles": 41130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48598000, "total_assets": 66063000, "short_term_debt": 29272000, "accounts_payable": 19486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19486000, "long_term_debt": 25168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43866000, "total_liabilities": 63352000, "total_debt": 54440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21008000, "total_equity": 2711000, "shares_outstanding": 16573000, "operating_cash_flow": 1022000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171000, "free_cash_flow": 1029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "272000", "ebitda": "565000", "netIncome": "-736000", "grossProfit": "3037000", "depreciation": "None", "totalRevenue": "39983000", "costOfRevenue": "36946000", "interestIncome": "665000", "incomeBeforeTax": "-523000", "interestExpense": "795000", "operatingIncome": "1372000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "1665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "892000", "netIncomeFromContinuingOperations": "-737000" }, "balance": { "goodwill": "39839000", "inventory": "-400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66063000", "longTermDebt": "25168000", "shortTermDebt": "29272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1291000", "reportedCurrency": "USD", "retainedEarnings": "-21008000", "totalLiabilities": "63352000", "otherCurrentAssets": "400000", "totalCurrentAssets": "17464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48598000", "currentAccountsPayable": "19486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29272000", "totalShareholderEquity": "2711000", "capitalLeaseObligations": "4104000", "otherCurrentLiabilities": "-19486000", "totalCurrentLiabilities": "19486000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "43866000", "cashAndShortTermInvestments": "6625000", "commonStockSharesOutstanding": "16573000", "intangibleAssetsExcludingGoodwill": "1291000", "cashAndCashEquivalentsAtCarryingValue": "6625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-736000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1022000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 40080000, "cost_of_revenue": 37112000, "gross_profit": 2968000, "ebit": -380000, "ebitda": -79000, "pretax_income": -1442000, "tax_provision": 139000, "net_income": -2311000, "net_income_to_common": -2311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5780000, "total_current_assets": 16781000, "total_assets": 65835000, "short_term_debt": 29844000, "long_term_debt": 25601000, "total_debt": 55445000, "total_liabilities": 62414000, "total_equity": 3421000, "shares_outstanding": 16566000, "goodwill_and_intangibles": 41275000 }, "cash_flow": { "operating_cash_flow": -3136000, "capital_expenditure": 11000, "free_cash_flow": -3125000, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26839, "ticker_id": 4998, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-380000", "ebitda": "-79000", "netIncome": "-2311000", "grossProfit": "2968000", "depreciation": "None", "totalRevenue": "40080000", "costOfRevenue": "37112000", "interestIncome": "1369000", "incomeBeforeTax": "-1442000", "interestExpense": "1062000", "operatingIncome": "-2327000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "5295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000", "sellingGeneralAndAdministrative": "4632000", "netIncomeFromContinuingOperations": "-1581000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "12299000", "currentDebt": "None", "investments": "None", "totalAssets": "65835000", "longTermDebt": "25601000", "shortTermDebt": "29844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1436000", "reportedCurrency": "USD", "retainedEarnings": "-20272000", "totalLiabilities": "62414000", "otherCurrentAssets": "400000", "totalCurrentAssets": "16781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "400000", "currentNetReceivables": "10601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49054000", "currentAccountsPayable": "18170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29844000", "totalShareholderEquity": "3421000", "capitalLeaseObligations": "4243000", "otherCurrentLiabilities": "10676000", "totalCurrentLiabilities": "18170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44244000", "cashAndShortTermInvestments": "5780000", "commonStockSharesOutstanding": "16566000", "intangibleAssetsExcludingGoodwill": "1436000", "cashAndCashEquivalentsAtCarryingValue": "5780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1581000", "profitLoss": "None", "dividendPayout": "85000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3136000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1706000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-691", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40080000, "cost_of_revenue": 37112000, "gross_profit": 2968000, "research_and_development": null, "selling_general_admin": 4632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -380000, "depreciation_amortisation": 301000, "ebitda": -79000, "interest_expense": 1062000, "interest_income": null, "other_non_operating": null, "pretax_income": -1442000, "tax_provision": 139000, "effective_tax_rate": null, "net_income": -2311000, "net_income_continuing_ops": -1581000, "net_income_to_common": -2311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5780000, "short_term_investments": 400000, "net_receivables": 10601000, "inventory": null, "other_current_assets": null, "total_current_assets": 16781000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 1436000, "goodwill_and_intangibles": 41275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49054000, "total_assets": 65835000, "short_term_debt": 29844000, "accounts_payable": 18170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18170000, "long_term_debt": 25601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44244000, "total_liabilities": 62414000, "total_debt": 55445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20272000, "total_equity": 3421000, "shares_outstanding": 16566000, "operating_cash_flow": -3136000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1706000, "free_cash_flow": -3125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-380000", "ebitda": "-79000", "netIncome": "-2311000", "grossProfit": "2968000", "depreciation": "None", "totalRevenue": "40080000", "costOfRevenue": "37112000", "interestIncome": "1369000", "incomeBeforeTax": "-1442000", "interestExpense": "1062000", "operatingIncome": "-2327000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "5295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000", "sellingGeneralAndAdministrative": "4632000", "netIncomeFromContinuingOperations": "-1581000" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "12299000", "currentDebt": "None", "investments": "None", "totalAssets": "65835000", "longTermDebt": "25601000", "shortTermDebt": "29844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1436000", "reportedCurrency": "USD", "retainedEarnings": "-20272000", "totalLiabilities": "62414000", "otherCurrentAssets": "400000", "totalCurrentAssets": "16781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "400000", "currentNetReceivables": "10601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49054000", "currentAccountsPayable": "18170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29844000", "totalShareholderEquity": "3421000", "capitalLeaseObligations": "4243000", "otherCurrentLiabilities": "10676000", "totalCurrentLiabilities": "18170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44244000", "cashAndShortTermInvestments": "5780000", "commonStockSharesOutstanding": "16566000", "intangibleAssetsExcludingGoodwill": "1436000", "cashAndCashEquivalentsAtCarryingValue": "5780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1581000", "profitLoss": "None", "dividendPayout": "85000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3136000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1706000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-691", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 159859000, "cost_of_revenue": 137385000, "gross_profit": 22474000, "ebit": 16071130, "ebitda": 17287130, "pretax_income": 1879844, "tax_provision": -86031, "net_income": 1965875, "net_income_to_common": 1965875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7621000, "total_current_assets": 18059000, "total_assets": 67410000, "short_term_debt": 37380000, "long_term_debt": 38168000, "total_debt": 75548000, "total_liabilities": 62307000, "total_equity": 5103000, "shares_outstanding": 16447341, "goodwill_and_intangibles": 41419000 }, "cash_flow": { "operating_cash_flow": 2759784, "capital_expenditure": 80000, "free_cash_flow": 2839784, "dividends_paid": 40874, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26840, "ticker_id": 4998, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16071130", "ebitda": "17287130", "netIncome": "1965875", "grossProfit": "22474000", "depreciation": "None", "totalRevenue": "159859000", "costOfRevenue": "137385000", "interestIncome": "1868686", "incomeBeforeTax": "1879844", "interestExpense": "1224235", "operatingIncome": "16071130", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-86031", "reportedCurrency": "USD", "netInterestIncome": "644451", "nonInterestIncome": "None", "operatingExpenses": "6402873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216000", "sellingGeneralAndAdministrative": "2585764", "netIncomeFromContinuingOperations": "-874373" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "12299000", "currentDebt": "None", "investments": "None", "totalAssets": "67410000", "longTermDebt": "38168000", "shortTermDebt": "37380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1580000", "reportedCurrency": "USD", "retainedEarnings": "-18690000", "totalLiabilities": "62307000", "otherCurrentAssets": "None", "totalCurrentAssets": "18059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49351000", "currentAccountsPayable": "9082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37380000", "totalShareholderEquity": "5103000", "capitalLeaseObligations": "4381000", "otherCurrentLiabilities": "15845000", "totalCurrentLiabilities": "62307000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "42548000", "cashAndShortTermInvestments": "7621000", "commonStockSharesOutstanding": "16447341", "intangibleAssetsExcludingGoodwill": "1580000", "cashAndCashEquivalentsAtCarryingValue": "7621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1965875", "profitLoss": "None", "dividendPayout": "40874", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2759784", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3090438", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40874", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-691", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159859000, "cost_of_revenue": 137385000, "gross_profit": 22474000, "research_and_development": null, "selling_general_admin": 2585764, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16071130, "depreciation_amortisation": 1216000, "ebitda": 17287130, "interest_expense": 1224235, "interest_income": null, "other_non_operating": null, "pretax_income": 1879844, "tax_provision": -86031, "effective_tax_rate": null, "net_income": 1965875, "net_income_continuing_ops": -874373, "net_income_to_common": 1965875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7621000, "short_term_investments": null, "net_receivables": 10438000, "inventory": null, "other_current_assets": null, "total_current_assets": 18059000, "net_ppe": null, "goodwill": 39839000, "intangible_assets": 1580000, "goodwill_and_intangibles": 41419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49351000, "total_assets": 67410000, "short_term_debt": 37380000, "accounts_payable": 9082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62307000, "long_term_debt": 38168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42548000, "total_liabilities": 62307000, "total_debt": 75548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18690000, "total_equity": 5103000, "shares_outstanding": 16447341, "operating_cash_flow": 2759784, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 40874, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3090438, "free_cash_flow": 2839784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16071130", "ebitda": "17287130", "netIncome": "1965875", "grossProfit": "22474000", "depreciation": "None", "totalRevenue": "159859000", "costOfRevenue": "137385000", "interestIncome": "1868686", "incomeBeforeTax": "1879844", "interestExpense": "1224235", "operatingIncome": "16071130", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-86031", "reportedCurrency": "USD", "netInterestIncome": "644451", "nonInterestIncome": "None", "operatingExpenses": "6402873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216000", "sellingGeneralAndAdministrative": "2585764", "netIncomeFromContinuingOperations": "-874373" }, "balance": { "goodwill": "39839000", "inventory": "None", "commonStock": "12299000", "currentDebt": "None", "investments": "None", "totalAssets": "67410000", "longTermDebt": "38168000", "shortTermDebt": "37380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1580000", "reportedCurrency": "USD", "retainedEarnings": "-18690000", "totalLiabilities": "62307000", "otherCurrentAssets": "None", "totalCurrentAssets": "18059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49351000", "currentAccountsPayable": "9082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37380000", "totalShareholderEquity": "5103000", "capitalLeaseObligations": "4381000", "otherCurrentLiabilities": "15845000", "totalCurrentLiabilities": "62307000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "42548000", "cashAndShortTermInvestments": "7621000", "commonStockSharesOutstanding": "16447341", "intangibleAssetsExcludingGoodwill": "1580000", "cashAndCashEquivalentsAtCarryingValue": "7621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1965875", "profitLoss": "None", "dividendPayout": "40874", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2759784", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3090438", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40874", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-691", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 40917000, "cost_of_revenue": 38953000, "gross_profit": 1964000, "ebit": 1250000, "ebitda": 1553000, "pretax_income": 1000, "tax_provision": -242000, "net_income": 243000, "net_income_to_common": 243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6272186, "total_current_assets": 16821904, "total_assets": 66564253, "short_term_debt": 1409942, "long_term_debt": 38484407, "total_debt": 39894349, "total_liabilities": 60462607, "total_equity": 6101646, "shares_outstanding": 16129000, "goodwill_and_intangibles": 41563879 }, "cash_flow": { "operating_cash_flow": 158000, "capital_expenditure": 87934, "free_cash_flow": 245934, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26841, "ticker_id": 4998, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1250000", "ebitda": "1553000", "netIncome": "243000", "grossProfit": "1964000", "depreciation": "None", "totalRevenue": "40917000", "costOfRevenue": "38953000", "interestIncome": "1933102", "incomeBeforeTax": "1000", "interestExpense": "1249000", "operatingIncome": "82000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-242000", "reportedCurrency": "USD", "netInterestIncome": "684114", "nonInterestIncome": "None", "operatingExpenses": "1882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "981000", "netIncomeFromContinuingOperations": "244105" }, "balance": { "goodwill": "39838916", "inventory": "-10549718", "commonStock": "5842706", "currentDebt": "None", "investments": "None", "totalAssets": "66564253", "longTermDebt": "38484407", "shortTermDebt": "1409942", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1724963", "reportedCurrency": "USD", "retainedEarnings": "-10929714", "totalLiabilities": "60462607", "otherCurrentAssets": "65050", "totalCurrentAssets": "16821904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10549718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49742349", "currentAccountsPayable": "17761660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42700948", "totalShareholderEquity": "6101646", "capitalLeaseObligations": "4216541", "otherCurrentLiabilities": "1430425", "totalCurrentLiabilities": "17761660", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "42700947", "cashAndShortTermInvestments": "6272186", "commonStockSharesOutstanding": "16129000", "intangibleAssetsExcludingGoodwill": "1724963", "cashAndCashEquivalentsAtCarryingValue": "6272186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158000", "capitalExpenditures": "87934", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000", "cashflowFromInvestment": "-207643", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40917000, "cost_of_revenue": 38953000, "gross_profit": 1964000, "research_and_development": null, "selling_general_admin": 981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1250000, "depreciation_amortisation": 303000, "ebitda": 1553000, "interest_expense": 1249000, "interest_income": null, "other_non_operating": null, "pretax_income": 1000, "tax_provision": -242000, "effective_tax_rate": null, "net_income": 243000, "net_income_continuing_ops": 244105, "net_income_to_common": 243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6272186, "short_term_investments": null, "net_receivables": 10549718, "inventory": -10549718, "other_current_assets": null, "total_current_assets": 16821904, "net_ppe": null, "goodwill": 39838916, "intangible_assets": 1724963, "goodwill_and_intangibles": 41563879, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49742349, "total_assets": 66564253, "short_term_debt": 1409942, "accounts_payable": 17761660, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17761660, "long_term_debt": 38484407, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42700947, "total_liabilities": 60462607, "total_debt": 39894349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10929714, "total_equity": 6101646, "shares_outstanding": 16129000, "operating_cash_flow": 158000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87934, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207643, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -592000, "free_cash_flow": 245934, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1250000", "ebitda": "1553000", "netIncome": "243000", "grossProfit": "1964000", "depreciation": "None", "totalRevenue": "40917000", "costOfRevenue": "38953000", "interestIncome": "1933102", "incomeBeforeTax": "1000", "interestExpense": "1249000", "operatingIncome": "82000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-242000", "reportedCurrency": "USD", "netInterestIncome": "684114", "nonInterestIncome": "None", "operatingExpenses": "1882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "981000", "netIncomeFromContinuingOperations": "244105" }, "balance": { "goodwill": "39838916", "inventory": "-10549718", "commonStock": "5842706", "currentDebt": "None", "investments": "None", "totalAssets": "66564253", "longTermDebt": "38484407", "shortTermDebt": "1409942", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1724963", "reportedCurrency": "USD", "retainedEarnings": "-10929714", "totalLiabilities": "60462607", "otherCurrentAssets": "65050", "totalCurrentAssets": "16821904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10549718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49742349", "currentAccountsPayable": "17761660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42700948", "totalShareholderEquity": "6101646", "capitalLeaseObligations": "4216541", "otherCurrentLiabilities": "1430425", "totalCurrentLiabilities": "17761660", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "42700947", "cashAndShortTermInvestments": "6272186", "commonStockSharesOutstanding": "16129000", "intangibleAssetsExcludingGoodwill": "1724963", "cashAndCashEquivalentsAtCarryingValue": "6272186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158000", "capitalExpenditures": "87934", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000", "cashflowFromInvestment": "-207643", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "income_statement": { "revenue": 38582000, "cost_of_revenue": 36201000, "gross_profit": 2381000, "ebit": 1850000, "ebitda": 2184000, "pretax_income": 377000, "tax_provision": 246000, "net_income": 131000, "net_income_to_common": 131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6705591, "total_current_assets": 17129111, "total_assets": 67117795, "short_term_debt": 1357530, "long_term_debt": 38778513, "total_debt": 40136043, "total_liabilities": 61219381, "total_equity": 5898414, "shares_outstanding": 16129000, "goodwill_and_intangibles": 41708524 }, "cash_flow": { "operating_cash_flow": -177000, "capital_expenditure": 1000, "free_cash_flow": -176000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26843, "ticker_id": 4998, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:33.701368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1850000", "ebitda": "2184000", "netIncome": "131000", "grossProfit": "2381000", "depreciation": "None", "totalRevenue": "38582000", "costOfRevenue": "36201000", "interestIncome": "1857000", "incomeBeforeTax": "377000", "interestExpense": "1473000", "operatingIncome": "358000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "246000", "reportedCurrency": "USD", "netInterestIncome": "384000", "nonInterestIncome": "None", "operatingExpenses": "2023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000", "sellingGeneralAndAdministrative": "1281000", "netIncomeFromContinuingOperations": "131000" }, "balance": { "goodwill": "39838916", "inventory": "-10423520", "commonStock": "5635063", "currentDebt": "None", "investments": "None", "totalAssets": "67117795", "longTermDebt": "38778513", "shortTermDebt": "1357530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1869608", "reportedCurrency": "USD", "retainedEarnings": "-10356526", "totalLiabilities": "61219381", "otherCurrentAssets": "None", "totalCurrentAssets": "17129111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10423520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49988683", "currentAccountsPayable": "18115684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43103697", "totalShareholderEquity": "5898414", "capitalLeaseObligations": "4325184", "otherCurrentLiabilities": "12566", "totalCurrentLiabilities": "18115684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43103697", "cashAndShortTermInvestments": "6705591", "commonStockSharesOutstanding": "16129000", "intangibleAssetsExcludingGoodwill": "1869608", "cashAndCashEquivalentsAtCarryingValue": "6705591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-508000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164297", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38582000, "cost_of_revenue": 36201000, "gross_profit": 2381000, "research_and_development": null, "selling_general_admin": 1281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1850000, "depreciation_amortisation": 334000, "ebitda": 2184000, "interest_expense": 1473000, "interest_income": null, "other_non_operating": null, "pretax_income": 377000, "tax_provision": 246000, "effective_tax_rate": null, "net_income": 131000, "net_income_continuing_ops": 131000, "net_income_to_common": 131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6705591, "short_term_investments": null, "net_receivables": 10423520, "inventory": -10423520, "other_current_assets": null, "total_current_assets": 17129111, "net_ppe": null, "goodwill": 39838916, "intangible_assets": 1869608, "goodwill_and_intangibles": 41708524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49988683, "total_assets": 67117795, "short_term_debt": 1357530, "accounts_payable": 18115684, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18115684, "long_term_debt": 38778513, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43103697, "total_liabilities": 61219381, "total_debt": 40136043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10356526, "total_equity": 5898414, "shares_outstanding": 16129000, "operating_cash_flow": -177000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -508000, "free_cash_flow": -176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1850000", "ebitda": "2184000", "netIncome": "131000", "grossProfit": "2381000", "depreciation": "None", "totalRevenue": "38582000", "costOfRevenue": "36201000", "interestIncome": "1857000", "incomeBeforeTax": "377000", "interestExpense": "1473000", "operatingIncome": "358000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "246000", "reportedCurrency": "USD", "netInterestIncome": "384000", "nonInterestIncome": "None", "operatingExpenses": "2023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000", "sellingGeneralAndAdministrative": "1281000", "netIncomeFromContinuingOperations": "131000" }, "balance": { "goodwill": "39838916", "inventory": "-10423520", "commonStock": "5635063", "currentDebt": "None", "investments": "None", "totalAssets": "67117795", "longTermDebt": "38778513", "shortTermDebt": "1357530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1869608", "reportedCurrency": "USD", "retainedEarnings": "-10356526", "totalLiabilities": "61219381", "otherCurrentAssets": "None", "totalCurrentAssets": "17129111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10423520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49988683", "currentAccountsPayable": "18115684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43103697", "totalShareholderEquity": "5898414", "capitalLeaseObligations": "4325184", "otherCurrentLiabilities": "12566", "totalCurrentLiabilities": "18115684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43103697", "cashAndShortTermInvestments": "6705591", "commonStockSharesOutstanding": "16129000", "intangibleAssetsExcludingGoodwill": "1869608", "cashAndCashEquivalentsAtCarryingValue": "6705591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-508000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164297", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }