{ "ticker": { "uuid": "c7932da0-e25d-4df2-b022-021aed82856c", "symbol": "NACLIND", "name": "NACL Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/c7932da0-e25d-4df2-b022-021aed82856c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7932da0-e25d-4df2-b022-021aed82856c/" }, "ticker_metadata": { "id": 14865, "uuid": "c7932da0-e25d-4df2-b022-021aed82856c", "symbol": "NACLIND", "name": "NACL Industries Limited", "asset_type": "equity", "market_cap": 36928458752, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "NACL Industries Limited manufactures and sells agrochemicals in India. The company offers a range of technical products, including myclobutanil, propiconazole, profenofos, tricyclazole, pretilachlors, thiamethoxam, lambda cyhalothrin, bifenthrin, azoxystrobin, tebuconazole, difenoconazole, thifluzamide, bispyribac sodium, clodinafop propargyl, metribuzin, quizalofop ethyl, haloxyfop r methyl, and glufosinate ammonium; and formulations, such as insecticides, fungicides, herbicides, and plant growth regulators and nematicides, as well as pesticides and acaricides. It also provides toll manufacturing services for various multinational companies. The company also exports its products. It markets and sells its products through a network of retail dealers. The company was formerly known as Nagarjuna Agrichem Limited and changed its name to NACL Industries Limited in September 2017. The company was incorporated in 1986 and is based in Hyderabad, India. NACL Industries Limited is a subsidiary of Coromandel International Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c7932da0-e25d-4df2-b022-021aed82856c", "symbol": "NACLIND", "name": "NACL Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/c7932da0-e25d-4df2-b022-021aed82856c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7932da0-e25d-4df2-b022-021aed82856c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.07, "quality": 0.1, "momentum": 0.67, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 161.18, "market_cap": 37744861590.15, "pe_ratio": 825.9269, "earnings_yield": 0.0012, "ebitda_to_ev": 0.0216, "shareholder_yield": -0.0669, "roe": 0.0067, "piotroski_f_score": 6, "momentum_12_1": 0.0208, "volatility_252d": 0.6516 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:59.503898+00:00", "batch_id": "" }, "size": { "price_close": 161.18, "market_cap": 37744861590.1517, "market_cap_usd": 37744861590.1517, "enterprise_value": 40837561590.1517, "shares_outstanding": 234178330, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 825.9269, "pb_ratio": 5.527, "ptbv_ratio": 5.527, "ps_ratio": 2.3822, "pcf_ratio": null, "pfcf_ratio": -28.0777, "ev_ebitda": 46.3958, "ev_ebit": 57.6313, "ev_sales": 2.5774, "ev_fcf": -30.3783, "earnings_yield": 0.0012, "fcf_yield": -0.0329, "price_to_sales": 2.3822, "price_to_book": 5.527, "price_to_cashflow": null, "ebitda_to_ev": 0.0216, "sales_yield": 0.388 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0669, "shareholder_yield": -0.0669, "debt_paydown_yield": 0.0392, "total_yield": -0.0277 }, "quality": { "gross_margin": 0.3203, "operating_margin": 0.0447, "net_margin": 0.0029, "ebitda_margin": 0.0556, "fcf_margin": -0.0848, "roe": 0.0067, "roa": 0.0034, "roic": 0.0536, "roc_greenblatt": null, "asset_turnover": 1.1617, "cash_conversion": -29.4158, "accruals_ratio": 0.0797, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.5336, "revenue_stability_5y": 0.2152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3721, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5136, "debt_to_assets": 0.2287, "interest_coverage": 1.5242, "current_ratio": 1.2738, "quick_ratio": 1.2738, "net_debt": 3092700000, "local_beta": 1.2854, "volatility_252d": 0.6516, "volatility_60d": 1.2696, "max_drawdown_12m": -0.616, "risk_adjusted_momentum": 0.0319 }, "growth": { "revenue_growth_1y": 0.2835, "revenue_growth_3y_cagr": -0.0892, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6361, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3086, "book_value_growth_1y": 0.4994, "revenue_growth": 0.2835, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0915, "price_return_3m": 0.3634, "price_return_6m": 0.0165, "price_return_9m": -0.3897, "price_return_12m": -0.0726, "price_return_12m_ex1m": 0.0208, "momentum_6m": 0.0165, "momentum_12m": -0.0726, "momentum_12_1": 0.0208, "distance_from_52w_high": -0.4764, "distance_from_52w_low": 0.3634, "relative_strength": 0.0351 }, "raw_ttm": { "revenue_ttm": 15844600000, "gross_profit_ttm": 5075500000, "ebit_ttm": 708600000, "ebitda_ttm": 880200000, "net_income_ttm": 45700000, "eps_diluted_ttm": 0.1952, "operating_cash_flow_ttm": -1041400000, "capital_expenditure_ttm": -302900000, "fcf_ttm": -1344300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2524000000, "interest_expense_ttm": 464900000, "cash_and_equivalents": 26900000, "total_current_assets": 8245100000, "total_current_liabilities": 6472700000, "net_ppe": null, "total_assets": 13639300000, "total_debt": 3119600000, "total_equity": 6829200000, "net_working_capital": 4757300000, "book_value_per_share": 29.1624, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.1624 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 99, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 88, "rank_earnings_yield": 99, "rank_fcf_yield": 77, "rank_dividend_yield": 96, "rank_shareholder_yield": 91, "rank_total_yield": 88, "rank_roe": 90, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 66, "rank_fcf_margin": 77, "rank_piotroski": 42, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 48 }, "composites": { "value_composite": 93, "quality_composite": 90, "momentum_composite": 33, "growth_composite": 23, "yield_composite": 98, "svqf_composite": 99, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.0837, "os_score": 0.06, "value_percentile": 0.07, "quality_percentile": 0.1, "momentum_percentile": 0.67, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6620, "ticker_id": 14865, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:59.503898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 161.18, "market_cap": 37744861590.1517, "market_cap_usd": 37744861590.1517, "enterprise_value": 40837561590.1517, "shares_outstanding": 234178330, "fx_rate_to_usd": null, "pe_ratio": 825.92694946, "pb_ratio": 5.52698143, "ptbv_ratio": 5.52698143, "ps_ratio": 2.38219088, "pcf_ratio": null, "pfcf_ratio": -28.07770705, "ev_ebitda": 46.39577549, "ev_ebit": 57.63133163, "ev_sales": 2.57738041, "ev_fcf": -30.3783096, "earnings_yield": 0.00121076, "fcf_yield": -0.03291822, "dividend_yield": 0, "buyback_yield": -0.06687003, "shareholder_yield": -0.06687003, "debt_paydown_yield": 0.03918414, "total_yield": -0.02768589, "gross_margin": 0.32032995, "operating_margin": 0.04472186, "net_margin": 0.00288426, "ebitda_margin": 0.05555205, "fcf_margin": -0.08484279, "roe": 0.00669185, "roa": 0.00335061, "roic": 0.05356333, "roc_greenblatt": null, "asset_turnover": 1.16168718, "cash_conversion": -29.41575492, "accruals_ratio": 0.0797035, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.51363327, "debt_to_assets": 0.22872142, "interest_coverage": 1.52419875, "current_ratio": 1.273827, "quick_ratio": 1.273827, "net_debt": 3092700000, "revenue_growth_1y": 0.2834624, "revenue_growth_3y_cagr": -0.08919036, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.63614437, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.30858756, "book_value_growth_1y": 0.4993662, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.533551, "revenue_stability_5y": 0.21524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09148307, "price_return_3m": 0.36339022, "price_return_6m": 0.01646998, "price_return_9m": -0.38970091, "price_return_12m": -0.07261225, "price_return_12m_ex1m": 0.02077101, "distance_from_52w_high": -0.47643336, "distance_from_52w_low": 0.36339022, "relative_strength": 0.03506748, "local_beta": 1.2854, "volatility_252d": 0.651638, "volatility_60d": 1.269574, "max_drawdown_12m": -0.61598181, "revenue_ttm": 15844600000, "gross_profit_ttm": 5075500000, "ebit_ttm": 708600000, "ebitda_ttm": 880200000, "net_income_ttm": 45700000, "eps_diluted_ttm": 0.19515042, "operating_cash_flow_ttm": -1041400000, "capital_expenditure_ttm": -302900000, "fcf_ttm": -1344300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2524000000, "interest_expense_ttm": 464900000, "cash_and_equivalents": 26900000, "total_current_assets": 8245100000, "total_current_liabilities": 6472700000, "net_ppe": null, "total_assets": 13639300000, "total_debt": 3119600000, "total_equity": 6829200000, "net_working_capital": 4757300000, "book_value_per_share": 29.1623909, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.1623909, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 99, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 88, "rank_earnings_yield": 99, "rank_fcf_yield": 77, "rank_dividend_yield": 96, "rank_shareholder_yield": 91, "rank_total_yield": 88, "rank_roe": 90, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 66, "rank_fcf_margin": 77, "rank_piotroski": 42, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 48, "value_composite": 93, "quality_composite": 90, "momentum_composite": 33, "growth_composite": 23, "yield_composite": 98, "svqf_composite": 99, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 161.18, "os": 0.06, "value": 0.07, "quality": 0.1, "momentum": 0.67, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 825.9269, "earnings_yield": 0.0012, "shareholder_yield": -0.0669, "roe": 0.0067, "momentum_12_1": 0.0208, "complete_fields": { "id": 6620, "ticker_id": 14865, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:59.503898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 161.18, "market_cap": 37744861590.1517, "market_cap_usd": 37744861590.1517, "enterprise_value": 40837561590.1517, "shares_outstanding": 234178330, "fx_rate_to_usd": null, "pe_ratio": 825.92694946, "pb_ratio": 5.52698143, "ptbv_ratio": 5.52698143, "ps_ratio": 2.38219088, "pcf_ratio": null, "pfcf_ratio": -28.07770705, "ev_ebitda": 46.39577549, "ev_ebit": 57.63133163, "ev_sales": 2.57738041, "ev_fcf": -30.3783096, "earnings_yield": 0.00121076, "fcf_yield": -0.03291822, "dividend_yield": 0, "buyback_yield": -0.06687003, "shareholder_yield": -0.06687003, "debt_paydown_yield": 0.03918414, "total_yield": -0.02768589, "gross_margin": 0.32032995, "operating_margin": 0.04472186, "net_margin": 0.00288426, "ebitda_margin": 0.05555205, "fcf_margin": -0.08484279, "roe": 0.00669185, "roa": 0.00335061, "roic": 0.05356333, "roc_greenblatt": null, "asset_turnover": 1.16168718, "cash_conversion": -29.41575492, "accruals_ratio": 0.0797035, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.51363327, "debt_to_assets": 0.22872142, "interest_coverage": 1.52419875, "current_ratio": 1.273827, "quick_ratio": 1.273827, "net_debt": 3092700000, "revenue_growth_1y": 0.2834624, "revenue_growth_3y_cagr": -0.08919036, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.63614437, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.30858756, "book_value_growth_1y": 0.4993662, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.533551, "revenue_stability_5y": 0.21524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09148307, "price_return_3m": 0.36339022, "price_return_6m": 0.01646998, "price_return_9m": -0.38970091, "price_return_12m": -0.07261225, "price_return_12m_ex1m": 0.02077101, "distance_from_52w_high": -0.47643336, "distance_from_52w_low": 0.36339022, "relative_strength": 0.03506748, "local_beta": 1.2854, "volatility_252d": 0.651638, "volatility_60d": 1.269574, "max_drawdown_12m": -0.61598181, "revenue_ttm": 15844600000, "gross_profit_ttm": 5075500000, "ebit_ttm": 708600000, "ebitda_ttm": 880200000, "net_income_ttm": 45700000, "eps_diluted_ttm": 0.19515042, "operating_cash_flow_ttm": -1041400000, "capital_expenditure_ttm": -302900000, "fcf_ttm": -1344300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2524000000, "interest_expense_ttm": 464900000, "cash_and_equivalents": 26900000, "total_current_assets": 8245100000, "total_current_liabilities": 6472700000, "net_ppe": null, "total_assets": 13639300000, "total_debt": 3119600000, "total_equity": 6829200000, "net_working_capital": 4757300000, "book_value_per_share": 29.1623909, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.1623909, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 99, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 88, "rank_earnings_yield": 99, "rank_fcf_yield": 77, "rank_dividend_yield": 96, "rank_shareholder_yield": 91, "rank_total_yield": 88, "rank_roe": 90, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 66, "rank_fcf_margin": 77, "rank_piotroski": 42, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 48, "value_composite": 93, "quality_composite": 90, "momentum_composite": 33, "growth_composite": 23, "yield_composite": 98, "svqf_composite": 99, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "income_statement": { "revenue": 15844600000, "cost_of_revenue": 10769100000, "gross_profit": 5075500000, "ebit": 708600000, "ebitda": 880200000, "pretax_income": null, "tax_provision": null, "net_income": 45700000, "net_income_to_common": 45700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26900000, "total_current_assets": 8245100000, "total_assets": 13639300000, "short_term_debt": 3011800000, "long_term_debt": 0, "total_debt": 3119600000, "total_liabilities": null, "total_equity": 6829200000, "shares_outstanding": 234178330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1041400000, "capital_expenditure": -302900000, "free_cash_flow": -1344300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2524000000, "net_debt_issued": -1479000000 }, "complete_fields": { "id": 373734, "ticker_id": 14865, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "880200000", "netIncome": "45700000", "grossProfit": "5075500000", "totalRevenue": "15844600000", "costOfRevenue": "10769100000", "interestExpense": "464900000", "operatingIncome": "708600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319600000" }, "balance": { "totalDebt": "3119600000", "totalAssets": "13639300000", "longTermDebt": "0", "shortTermDebt": "3011800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "234178330", "totalCurrentAssets": "8245100000", "totalShareholderEquity": "6829200000", "totalCurrentLiabilities": "6472700000", "cashAndShortTermInvestments": "26900000" }, "cashflow": { "freeCashFlow": "-1344300000", "dividendsPaid": null, "issuanceOfDebt": "100000000", "issuanceOfStock": "2524000000", "repaymentOfDebt": "-1579000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1041400000", "repurchaseOfStock": null, "capitalExpenditures": "-302900000" } }, "revenue": 15844600000, "cost_of_revenue": 10769100000, "gross_profit": 5075500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 708600000, "depreciation_amortisation": 319600000, "ebitda": 880200000, "interest_expense": 464900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45700000, "net_income_continuing_ops": null, "net_income_to_common": 45700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8245100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13639300000, "short_term_debt": 3011800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6472700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3119600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6829200000, "shares_outstanding": 234178330, "operating_cash_flow": -1041400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -302900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2524000000, "net_debt_issued": -1479000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1344300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "880200000", "netIncome": "45700000", "grossProfit": "5075500000", "totalRevenue": "15844600000", "costOfRevenue": "10769100000", "interestExpense": "464900000", "operatingIncome": "708600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319600000" }, "balance": { "totalDebt": "3119600000", "totalAssets": "13639300000", "longTermDebt": "0", "shortTermDebt": "3011800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "234178330", "totalCurrentAssets": "8245100000", "totalShareholderEquity": "6829200000", "totalCurrentLiabilities": "6472700000", "cashAndShortTermInvestments": "26900000" }, "cashflow": { "freeCashFlow": "-1344300000", "dividendsPaid": null, "issuanceOfDebt": "100000000", "issuanceOfStock": "2524000000", "repaymentOfDebt": "-1579000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1041400000", "repurchaseOfStock": null, "capitalExpenditures": "-302900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "income_statement": { "revenue": 12345200000, "cost_of_revenue": 9122900000, "gross_profit": 3222300000, "ebit": -919200000, "ebitda": -252400000, "pretax_income": null, "tax_provision": null, "net_income": -921300000, "net_income_to_common": -921300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573100000, "total_current_assets": 7059100000, "total_assets": 12631000000, "short_term_debt": 3113200000, "long_term_debt": 846200000, "total_debt": 3986700000, "total_liabilities": null, "total_equity": 4270600000, "shares_outstanding": 219570245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4689800000, "capital_expenditure": -333500000, "free_cash_flow": 4356300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 108600000, "net_debt_issued": -677000000 }, "complete_fields": { "id": 373739, "ticker_id": 14865, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-252400000", "netIncome": "-921300000", "grossProfit": "3222300000", "totalRevenue": "12345200000", "costOfRevenue": "9122900000", "interestExpense": "649500000", "operatingIncome": "-919200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "23800000", "depreciationAndAmortization": "290500000" }, "balance": { "totalDebt": "3986700000", "totalAssets": "12631000000", "longTermDebt": "846200000", "shortTermDebt": "3113200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "219570245", "totalCurrentAssets": "7059100000", "totalShareholderEquity": "4270600000", "totalCurrentLiabilities": "7272100000", "cashAndShortTermInvestments": "573100000" }, "cashflow": { "freeCashFlow": "4356300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "108600000", "repaymentOfDebt": "-677000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4689800000", "repurchaseOfStock": null, "capitalExpenditures": "-333500000" } }, "revenue": 12345200000, "cost_of_revenue": 9122900000, "gross_profit": 3222300000, "research_and_development": 23800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -919200000, "depreciation_amortisation": 290500000, "ebitda": -252400000, "interest_expense": 649500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -921300000, "net_income_continuing_ops": null, "net_income_to_common": -921300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7059100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12631000000, "short_term_debt": 3113200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7272100000, "long_term_debt": 846200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3986700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4270600000, "shares_outstanding": 219570245, "operating_cash_flow": 4689800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -333500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 108600000, "net_debt_issued": -677000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4356300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-252400000", "netIncome": "-921300000", "grossProfit": "3222300000", "totalRevenue": "12345200000", "costOfRevenue": "9122900000", "interestExpense": "649500000", "operatingIncome": "-919200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "23800000", "depreciationAndAmortization": "290500000" }, "balance": { "totalDebt": "3986700000", "totalAssets": "12631000000", "longTermDebt": "846200000", "shortTermDebt": "3113200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "219570245", "totalCurrentAssets": "7059100000", "totalShareholderEquity": "4270600000", "totalCurrentLiabilities": "7272100000", "cashAndShortTermInvestments": "573100000" }, "cashflow": { "freeCashFlow": "4356300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "108600000", "repaymentOfDebt": "-677000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4689800000", "repurchaseOfStock": null, "capitalExpenditures": "-333500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "income_statement": { "revenue": 17562300000, "cost_of_revenue": 14256800000, "gross_profit": 3305500000, "ebit": -183400000, "ebitda": 115800000, "pretax_income": null, "tax_provision": null, "net_income": -588900000, "net_income_to_common": -588900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323200000, "total_current_assets": 12880100000, "total_assets": 18182700000, "short_term_debt": 6392500000, "long_term_debt": 1494000000, "total_debt": 7890800000, "total_liabilities": null, "total_equity": 5111000000, "shares_outstanding": 217350602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 504000000, "capital_expenditure": -390100000, "free_cash_flow": 113900000, "dividends_paid": -49700000, "share_repurchases": null, "shares_issued": 9200000, "net_debt_issued": -424500000 }, "complete_fields": { "id": 373742, "ticker_id": 14865, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115800000", "netIncome": "-588900000", "grossProfit": "3305500000", "totalRevenue": "17562300000", "costOfRevenue": "14256800000", "interestExpense": "606400000", "operatingIncome": "-183400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "26600000", "depreciationAndAmortization": "272400000" }, "balance": { "totalDebt": "7890800000", "totalAssets": "18182700000", "longTermDebt": "1494000000", "shortTermDebt": "6392500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "217350602", "totalCurrentAssets": "12880100000", "totalShareholderEquity": "5111000000", "totalCurrentLiabilities": "11427800000", "cashAndShortTermInvestments": "323200000" }, "cashflow": { "freeCashFlow": "113900000", "dividendsPaid": "-49700000", "issuanceOfDebt": "194000000", "issuanceOfStock": "9200000", "repaymentOfDebt": "-618500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "504000000", "repurchaseOfStock": null, "capitalExpenditures": "-390100000" } }, "revenue": 17562300000, "cost_of_revenue": 14256800000, "gross_profit": 3305500000, "research_and_development": 26600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183400000, "depreciation_amortisation": 272400000, "ebitda": 115800000, "interest_expense": 606400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -588900000, "net_income_continuing_ops": null, "net_income_to_common": -588900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12880100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18182700000, "short_term_debt": 6392500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11427800000, "long_term_debt": 1494000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7890800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5111000000, "shares_outstanding": 217350602, "operating_cash_flow": 504000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -390100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49700000, "share_repurchases": null, "shares_issued": 9200000, "net_debt_issued": -424500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 113900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115800000", "netIncome": "-588900000", "grossProfit": "3305500000", "totalRevenue": "17562300000", "costOfRevenue": "14256800000", "interestExpense": "606400000", "operatingIncome": "-183400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "26600000", "depreciationAndAmortization": "272400000" }, "balance": { "totalDebt": "7890800000", "totalAssets": "18182700000", "longTermDebt": "1494000000", "shortTermDebt": "6392500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "217350602", "totalCurrentAssets": "12880100000", "totalShareholderEquity": "5111000000", "totalCurrentLiabilities": "11427800000", "cashAndShortTermInvestments": "323200000" }, "cashflow": { "freeCashFlow": "113900000", "dividendsPaid": "-49700000", "issuanceOfDebt": "194000000", "issuanceOfStock": "9200000", "repaymentOfDebt": "-618500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "504000000", "repurchaseOfStock": null, "capitalExpenditures": "-390100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "income_statement": { "revenue": 20970000000, "cost_of_revenue": 16380800000, "gross_profit": 4589200000, "ebit": 1710200000, "ebitda": 1928600000, "pretax_income": null, "tax_provision": null, "net_income": 948700000, "net_income_to_common": 948700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414800000, "total_current_assets": 14115600000, "total_assets": 19152700000, "short_term_debt": 5173900000, "long_term_debt": 2034500000, "total_debt": 7239800000, "total_liabilities": null, "total_equity": 5739400000, "shares_outstanding": 216993387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -203600000, "capital_expenditure": -1455300000, "free_cash_flow": -1658900000, "dividends_paid": -119100000, "share_repurchases": null, "shares_issued": 14300000, "net_debt_issued": 549400000 }, "complete_fields": { "id": 373743, "ticker_id": 14865, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1928600000", "netIncome": "948700000", "grossProfit": "4589200000", "totalRevenue": "20970000000", "costOfRevenue": "16380800000", "interestExpense": "363000000", "operatingIncome": "1710200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "11000000", "depreciationAndAmortization": "281500000" }, "balance": { "totalDebt": "7239800000", "totalAssets": "19152700000", "longTermDebt": "2034500000", "shortTermDebt": "5173900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "216993387", "totalCurrentAssets": "14115600000", "totalShareholderEquity": "5739400000", "totalCurrentLiabilities": "11150700000", "cashAndShortTermInvestments": "414800000" }, "cashflow": { "freeCashFlow": "-1658900000", "dividendsPaid": "-119100000", "issuanceOfDebt": "900900000", "issuanceOfStock": "14300000", "repaymentOfDebt": "-351500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-203600000", "repurchaseOfStock": null, "capitalExpenditures": "-1455300000" } }, "revenue": 20970000000, "cost_of_revenue": 16380800000, "gross_profit": 4589200000, "research_and_development": 11000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1710200000, "depreciation_amortisation": 281500000, "ebitda": 1928600000, "interest_expense": 363000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 948700000, "net_income_continuing_ops": null, "net_income_to_common": 948700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14115600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19152700000, "short_term_debt": 5173900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11150700000, "long_term_debt": 2034500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7239800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5739400000, "shares_outstanding": 216993387, "operating_cash_flow": -203600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1455300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -119100000, "share_repurchases": null, "shares_issued": 14300000, "net_debt_issued": 549400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1658900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1928600000", "netIncome": "948700000", "grossProfit": "4589200000", "totalRevenue": "20970000000", "costOfRevenue": "16380800000", "interestExpense": "363000000", "operatingIncome": "1710200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "11000000", "depreciationAndAmortization": "281500000" }, "balance": { "totalDebt": "7239800000", "totalAssets": "19152700000", "longTermDebt": "2034500000", "shortTermDebt": "5173900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "216993387", "totalCurrentAssets": "14115600000", "totalShareholderEquity": "5739400000", "totalCurrentLiabilities": "11150700000", "cashAndShortTermInvestments": "414800000" }, "cashflow": { "freeCashFlow": "-1658900000", "dividendsPaid": "-119100000", "issuanceOfDebt": "900900000", "issuanceOfStock": "14300000", "repaymentOfDebt": "-351500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-203600000", "repurchaseOfStock": null, "capitalExpenditures": "-1455300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -108800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373744, "ticker_id": 14865, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "6900000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-108800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -108800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "6900000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-108800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "income_statement": { "revenue": 3609500000, "cost_of_revenue": 2462900000, "gross_profit": 1146600000, "ebit": 44100000, "ebitda": 148800000, "pretax_income": null, "tax_provision": null, "net_income": -8600000, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26900000, "total_current_assets": 8245100000, "total_assets": 13639300000, "short_term_debt": 3011800000, "long_term_debt": 0, "total_debt": 3119600000, "total_liabilities": null, "total_equity": 6829200000, "shares_outstanding": 234178330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373733, "ticker_id": 14865, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148800000", "netIncome": "-8600000", "grossProfit": "1146600000", "totalRevenue": "3609500000", "costOfRevenue": "2462900000", "interestExpense": "72100000", "operatingIncome": "44100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88600000" }, "balance": { "totalDebt": "3119600000", "totalAssets": "13639300000", "longTermDebt": "0", "shortTermDebt": "3011800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "234178330", "totalCurrentAssets": "8245100000", "totalShareholderEquity": "6829200000", "totalCurrentLiabilities": "6472700000", "cashAndShortTermInvestments": "26900000" } }, "revenue": 3609500000, "cost_of_revenue": 2462900000, "gross_profit": 1146600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44100000, "depreciation_amortisation": 88600000, "ebitda": 148800000, "interest_expense": 72100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8600000, "net_income_continuing_ops": null, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8245100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13639300000, "short_term_debt": 3011800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6472700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3119600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6829200000, "shares_outstanding": 234178330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148800000", "netIncome": "-8600000", "grossProfit": "1146600000", "totalRevenue": "3609500000", "costOfRevenue": "2462900000", "interestExpense": "72100000", "operatingIncome": "44100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88600000" }, "balance": { "totalDebt": "3119600000", "totalAssets": "13639300000", "longTermDebt": "0", "shortTermDebt": "3011800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "234178330", "totalCurrentAssets": "8245100000", "totalShareholderEquity": "6829200000", "totalCurrentLiabilities": "6472700000", "cashAndShortTermInvestments": "26900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "income_statement": { "revenue": 3182100000, "cost_of_revenue": 2222900000, "gross_profit": 959200000, "ebit": -12600000, "ebitda": 67500000, "pretax_income": null, "tax_provision": null, "net_income": -101600000, "net_income_to_common": -101600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373735, "ticker_id": 14865, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67500000", "netIncome": "-101600000", "grossProfit": "959200000", "totalRevenue": "3182100000", "costOfRevenue": "2222900000", "interestExpense": "124200000", "operatingIncome": "-12600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79400000" } }, "revenue": 3182100000, "cost_of_revenue": 2222900000, "gross_profit": 959200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12600000, "depreciation_amortisation": 79400000, "ebitda": 67500000, "interest_expense": 124200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -101600000, "net_income_continuing_ops": null, "net_income_to_common": -101600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67500000", "netIncome": "-101600000", "grossProfit": "959200000", "totalRevenue": "3182100000", "costOfRevenue": "2222900000", "interestExpense": "124200000", "operatingIncome": "-12600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 219812145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373736, "ticker_id": 14865, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "219812145", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 219812145, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "219812145", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "income_statement": { "revenue": 4483600000, "cost_of_revenue": 3095500000, "gross_profit": 1388100000, "ebit": 306900000, "ebitda": 391500000, "pretax_income": null, "tax_provision": null, "net_income": 130400000, "net_income_to_common": 130400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373737, "ticker_id": 14865, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "391500000", "netIncome": "130400000", "grossProfit": "1388100000", "totalRevenue": "4483600000", "costOfRevenue": "3095500000", "interestExpense": "137800000", "operatingIncome": "306900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74500000" } }, "revenue": 4483600000, "cost_of_revenue": 3095500000, "gross_profit": 1388100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306900000, "depreciation_amortisation": 74500000, "ebitda": 391500000, "interest_expense": 137800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130400000, "net_income_continuing_ops": null, "net_income_to_common": 130400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "391500000", "netIncome": "130400000", "grossProfit": "1388100000", "totalRevenue": "4483600000", "costOfRevenue": "3095500000", "interestExpense": "137800000", "operatingIncome": "306900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "income_statement": { "revenue": 2014300000, "cost_of_revenue": 1653500000, "gross_profit": 360800000, "ebit": -819000000, "ebitda": -437100000, "pretax_income": null, "tax_provision": null, "net_income": -500000000, "net_income_to_common": -500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573100000, "total_current_assets": 7059100000, "total_assets": 12631000000, "short_term_debt": 3113200000, "long_term_debt": 846200000, "total_debt": 3986700000, "total_liabilities": null, "total_equity": 4270600000, "shares_outstanding": 219570245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373738, "ticker_id": 14865, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-437100000", "netIncome": "-500000000", "grossProfit": "360800000", "totalRevenue": "2014300000", "costOfRevenue": "1653500000", "interestExpense": "139500000", "operatingIncome": "-819000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80400000" }, "balance": { "totalDebt": "3986700000", "totalAssets": "12631000000", "longTermDebt": "846200000", "shortTermDebt": "3113200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "219570245", "totalCurrentAssets": "7059100000", "totalShareholderEquity": "4270600000", "totalCurrentLiabilities": "7272100000", "cashAndShortTermInvestments": "573100000" } }, "revenue": 2014300000, "cost_of_revenue": 1653500000, "gross_profit": 360800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -819000000, "depreciation_amortisation": 80400000, "ebitda": -437100000, "interest_expense": 139500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -500000000, "net_income_continuing_ops": null, "net_income_to_common": -500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7059100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12631000000, "short_term_debt": 3113200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7272100000, "long_term_debt": 846200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3986700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4270600000, "shares_outstanding": 219570245, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-437100000", "netIncome": "-500000000", "grossProfit": "360800000", "totalRevenue": "2014300000", "costOfRevenue": "1653500000", "interestExpense": "139500000", "operatingIncome": "-819000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80400000" }, "balance": { "totalDebt": "3986700000", "totalAssets": "12631000000", "longTermDebt": "846200000", "shortTermDebt": "3113200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "219570245", "totalCurrentAssets": "7059100000", "totalShareholderEquity": "4270600000", "totalCurrentLiabilities": "7272100000", "cashAndShortTermInvestments": "573100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "income_statement": { "revenue": 2677700000, "cost_of_revenue": 2029900000, "gross_profit": 647800000, "ebit": -332500000, "ebitda": -243000000, "pretax_income": null, "tax_provision": null, "net_income": -362300000, "net_income_to_common": -362300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373740, "ticker_id": 14865, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-243000000", "netIncome": "-362300000", "grossProfit": "647800000", "totalRevenue": "2677700000", "costOfRevenue": "2029900000", "interestExpense": "152900000", "operatingIncome": "-332500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71300000" } }, "revenue": 2677700000, "cost_of_revenue": 2029900000, "gross_profit": 647800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -332500000, "depreciation_amortisation": 71300000, "ebitda": -243000000, "interest_expense": 152900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -362300000, "net_income_continuing_ops": null, "net_income_to_common": -362300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-243000000", "netIncome": "-362300000", "grossProfit": "647800000", "totalRevenue": "2677700000", "costOfRevenue": "2029900000", "interestExpense": "152900000", "operatingIncome": "-332500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237700000, "total_current_assets": 11110600000, "total_assets": 16451500000, "short_term_debt": 4074700000, "long_term_debt": 1143000000, "total_debt": 5217700000, "total_liabilities": null, "total_equity": 5060500000, "shares_outstanding": 217585227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373741, "ticker_id": 14865, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:07.876701+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5217700000", "totalAssets": "16451500000", "longTermDebt": "1143000000", "shortTermDebt": "4074700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "217585227", "totalCurrentAssets": "11110600000", "totalShareholderEquity": "5060500000", "totalCurrentLiabilities": "10072900000", "cashAndShortTermInvestments": "237700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11110600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16451500000, "short_term_debt": 4074700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10072900000, "long_term_debt": 1143000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5217700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5060500000, "shares_outstanding": 217585227, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5217700000", "totalAssets": "16451500000", "longTermDebt": "1143000000", "shortTermDebt": "4074700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "217585227", "totalCurrentAssets": "11110600000", "totalShareholderEquity": "5060500000", "totalCurrentLiabilities": "10072900000", "cashAndShortTermInvestments": "237700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }