{ "ticker": { "uuid": "c797b78b-4fee-4542-836b-4cb097d61c43", "symbol": "CELC", "name": "Celcuity LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c797b78b-4fee-4542-836b-4cb097d61c43/", "api_url": "https://sharemaestro.com/factors/api/tickers/c797b78b-4fee-4542-836b-4cb097d61c43/" }, "ticker_metadata": { "id": 5285, "uuid": "c797b78b-4fee-4542-836b-4cb097d61c43", "symbol": "CELC", "name": "Celcuity LLC", "asset_type": "equity", "market_cap": 6402038000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Celcuity Inc., a clinical-stage biotechnology company, discovers cancer subtypes and therapeutic options for cancer patients in the United States. The company is headquartered in Minneapolis, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c797b78b-4fee-4542-836b-4cb097d61c43", "symbol": "CELC", "name": "Celcuity LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c797b78b-4fee-4542-836b-4cb097d61c43/", "api_url": "https://sharemaestro.com/factors/api/tickers/c797b78b-4fee-4542-836b-4cb097d61c43/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 88.28, "market_cap": 4807978279.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.6037, "piotroski_f_score": 3, "momentum_12_1": 9.0429, "volatility_252d": 2.0064 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:48.356108+00:00", "batch_id": "" }, "size": { "price_close": 88.28, "market_cap": 4807978279.28, "market_cap_usd": 4807978279.28, "enterprise_value": 4986228279.28, "shares_outstanding": 54462826, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 89.8268, "ptbv_ratio": 89.8268, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -27.9446, "ev_ebitda": null, "ev_ebit": -28.8495, "ev_sales": 32378.1057, "ev_fcf": -28.9806, "earnings_yield": null, "fcf_yield": -0.0345, "price_to_sales": null, "price_to_book": 89.8268, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.0844, "operating_margin": -1122.3117, "net_margin": -1252.5065, "ebitda_margin": -1121.1623, "fcf_margin": -1117.2338, "roe": -3.6037, "roa": -0.4703, "roic": -0.5593, "roc_greenblatt": null, "asset_turnover": 0.0004, "cash_conversion": 0.892, "accruals_ratio": -0.0497, "sbc_to_revenue": 157.5584, "piotroski_f_score": 3, "altman_z_score": 6.0853, "earnings_stability_5y": 0.253, "revenue_stability_5y": 2.6458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.663, "net_debt_to_ebitda": -1.0324, "debt_to_assets": 0.7886, "interest_coverage": -5.2655, "current_ratio": 12.3131, "quick_ratio": 12.3131, "net_debt": 178250000, "local_beta": 0.0076, "volatility_252d": 2.0064, "volatility_60d": 1.5895, "max_drawdown_12m": -0.3614, "risk_adjusted_momentum": 4.507 }, "growth": { "revenue_growth_1y": 0.2691, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.347, "revenue_growth": 0.2691, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3264, "price_return_3m": -0.2323, "price_return_6m": -0.1643, "price_return_9m": 0.5853, "price_return_12m": 5.7648, "price_return_12m_ex1m": 9.0429, "momentum_6m": -0.1643, "momentum_12m": 5.7648, "momentum_12_1": 9.0429, "distance_from_52w_high": -0.3614, "distance_from_52w_low": 6.6103, "relative_strength": 5.6068 }, "raw_ttm": { "revenue_ttm": 154000, "gross_profit_ttm": -167000, "ebit_ttm": -172836000, "ebitda_ttm": -172659000, "net_income_ttm": -192886000, "eps_diluted_ttm": -3.5416, "operating_cash_flow_ttm": -172492000, "capital_expenditure_ttm": 438000, "fcf_ttm": -172054000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32824000, "cash_and_equivalents": 145191000, "total_current_assets": 408929000, "total_current_liabilities": 33211000, "net_ppe": null, "total_assets": 410164000, "total_debt": 323441000, "total_equity": 53525000, "net_working_capital": 230540000, "book_value_per_share": 0.9828, "retained_earnings": -501738000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9828 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.57, "os_score": 0.67, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 642, "ticker_id": 5285, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:48.356108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.28, "market_cap": 4807978279.28, "market_cap_usd": 4807978279.28, "enterprise_value": 4986228279.28, "shares_outstanding": 54462826, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 89.82677775, "ptbv_ratio": 89.82677775, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -27.94458879, "ev_ebitda": null, "ev_ebit": -28.84947742, "ev_sales": 32378.10570961, "ev_fcf": -28.98060074, "earnings_yield": null, "fcf_yield": -0.03450584, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.08441558, "operating_margin": -1122.31168831, "net_margin": -1252.50649351, "ebitda_margin": -1121.16233766, "fcf_margin": -1117.23376623, "roe": -3.60366184, "roa": -0.47026555, "roic": -0.55927947, "roc_greenblatt": null, "asset_turnover": 0.00037546, "cash_conversion": 0.89199838, "accruals_ratio": -0.04972157, "sbc_to_revenue": 157.55844156, "debt_to_equity": 6.66303596, "net_debt_to_ebitda": -1.03238175, "debt_to_assets": 0.78856506, "interest_coverage": -5.26553741, "current_ratio": 12.31305893, "quick_ratio": 12.31305893, "net_debt": 178250000, "revenue_growth_1y": 0.2691192, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34697967, "piotroski_f_score": 3, "altman_z_score": 6.08528394, "earnings_stability_5y": 0.252964, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32641538, "price_return_3m": -0.23234783, "price_return_6m": -0.16425258, "price_return_9m": 0.58534614, "price_return_12m": 5.76475096, "price_return_12m_ex1m": 9.04291188, "distance_from_52w_high": -0.36135426, "distance_from_52w_low": 6.61034483, "relative_strength": 5.60680991, "local_beta": 0.0076, "volatility_252d": 2.006397, "volatility_60d": 1.589456, "max_drawdown_12m": -0.36135426, "revenue_ttm": 154000, "gross_profit_ttm": -167000, "ebit_ttm": -172836000, "ebitda_ttm": -172659000, "net_income_ttm": -192886000, "eps_diluted_ttm": -3.54160836, "operating_cash_flow_ttm": -172492000, "capital_expenditure_ttm": 438000, "fcf_ttm": -172054000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32824000, "cash_and_equivalents": 145191000, "total_current_assets": 408929000, "total_current_liabilities": 33211000, "net_ppe": null, "total_assets": 410164000, "total_debt": 323441000, "total_equity": 53525000, "net_working_capital": 230540000, "book_value_per_share": 0.98278044, "retained_earnings": -501738000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.98278044, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.28, "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.6037, "momentum_12_1": 9.0429, "complete_fields": { "id": 642, "ticker_id": 5285, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:48.356108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.28, "market_cap": 4807978279.28, "market_cap_usd": 4807978279.28, "enterprise_value": 4986228279.28, "shares_outstanding": 54462826, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 89.82677775, "ptbv_ratio": 89.82677775, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -27.94458879, "ev_ebitda": null, "ev_ebit": -28.84947742, "ev_sales": 32378.10570961, "ev_fcf": -28.98060074, "earnings_yield": null, "fcf_yield": -0.03450584, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.08441558, "operating_margin": -1122.31168831, "net_margin": -1252.50649351, "ebitda_margin": -1121.16233766, "fcf_margin": -1117.23376623, "roe": -3.60366184, "roa": -0.47026555, "roic": -0.55927947, "roc_greenblatt": null, "asset_turnover": 0.00037546, "cash_conversion": 0.89199838, "accruals_ratio": -0.04972157, "sbc_to_revenue": 157.55844156, "debt_to_equity": 6.66303596, "net_debt_to_ebitda": -1.03238175, "debt_to_assets": 0.78856506, "interest_coverage": -5.26553741, "current_ratio": 12.31305893, "quick_ratio": 12.31305893, "net_debt": 178250000, "revenue_growth_1y": 0.2691192, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34697967, "piotroski_f_score": 3, "altman_z_score": 6.08528394, "earnings_stability_5y": 0.252964, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32641538, "price_return_3m": -0.23234783, "price_return_6m": -0.16425258, "price_return_9m": 0.58534614, "price_return_12m": 5.76475096, "price_return_12m_ex1m": 9.04291188, "distance_from_52w_high": -0.36135426, "distance_from_52w_low": 6.61034483, "relative_strength": 5.60680991, "local_beta": 0.0076, "volatility_252d": 2.006397, "volatility_60d": 1.589456, "max_drawdown_12m": -0.36135426, "revenue_ttm": 154000, "gross_profit_ttm": -167000, "ebit_ttm": -172836000, "ebitda_ttm": -172659000, "net_income_ttm": -192886000, "eps_diluted_ttm": -3.54160836, "operating_cash_flow_ttm": -172492000, "capital_expenditure_ttm": 438000, "fcf_ttm": -172054000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32824000, "cash_and_equivalents": 145191000, "total_current_assets": 408929000, "total_current_liabilities": 33211000, "net_ppe": null, "total_assets": 410164000, "total_debt": 323441000, "total_equity": 53525000, "net_working_capital": 230540000, "book_value_per_share": 0.98278044, "retained_earnings": -501738000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.98278044, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 154000, "cost_of_revenue": 167000, "gross_profit": -167000, "ebit": -159894000, "ebitda": -159727000, "pretax_income": -177042000, "tax_provision": null, "net_income": -177042000, "net_income_to_common": -177042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165703000, "total_current_assets": 465659000, "total_assets": 466558000, "short_term_debt": 54000, "long_term_debt": 321851000, "total_debt": 321905000, "total_liabilities": 366003000, "total_equity": 100555000, "shares_outstanding": 52539744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -153280000, "capital_expenditure": 249000, "free_cash_flow": -153031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39450, "ticker_id": 5285, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159894000", "ebitda": "-159727000", "netIncome": "-177042000", "grossProfit": "-167000", "depreciation": "None", "totalRevenue": "154000", "costOfRevenue": "167000", "interestIncome": "12298000", "incomeBeforeTax": "-177042000", "interestExpense": "17148000", "operatingIncome": "-172192000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4850000", "nonInterestIncome": "None", "operatingExpenses": "172192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "27197000", "netIncomeFromContinuingOperations": "-177042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "466558000", "longTermDebt": "321851000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448897000", "totalLiabilities": "366003000", "otherCurrentAssets": "24162000", "totalCurrentAssets": "465659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "275794000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899000", "currentAccountsPayable": "6407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195378000", "totalShareholderEquity": "100555000", "capitalLeaseObligations": "54000", "otherCurrentLiabilities": "37691000", "totalCurrentLiabilities": "44152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321851000", "cashAndShortTermInvestments": "165703000", "commonStockSharesOutstanding": "52539744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153280000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360552000", "cashflowFromInvestment": "-64084000", "stockBasedCompensation": "21383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154000, "cost_of_revenue": 167000, "gross_profit": -167000, "research_and_development": 144995000, "selling_general_admin": 27197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159894000, "depreciation_amortisation": 167000, "ebitda": -159727000, "interest_expense": 17148000, "interest_income": null, "other_non_operating": null, "pretax_income": -177042000, "tax_provision": null, "effective_tax_rate": null, "net_income": -177042000, "net_income_continuing_ops": -177042000, "net_income_to_common": -177042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165703000, "short_term_investments": 275794000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 465659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899000, "total_assets": 466558000, "short_term_debt": 54000, "accounts_payable": 6407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44152000, "long_term_debt": 321851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321851000, "total_liabilities": 366003000, "total_debt": 321905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448897000, "total_equity": 100555000, "shares_outstanding": 52539744, "operating_cash_flow": -153280000, "stock_based_compensation": 21383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360552000, "free_cash_flow": -153031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159894000", "ebitda": "-159727000", "netIncome": "-177042000", "grossProfit": "-167000", "depreciation": "None", "totalRevenue": "154000", "costOfRevenue": "167000", "interestIncome": "12298000", "incomeBeforeTax": "-177042000", "interestExpense": "17148000", "operatingIncome": "-172192000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4850000", "nonInterestIncome": "None", "operatingExpenses": "172192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "27197000", "netIncomeFromContinuingOperations": "-177042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "466558000", "longTermDebt": "321851000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448897000", "totalLiabilities": "366003000", "otherCurrentAssets": "24162000", "totalCurrentAssets": "465659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "275794000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899000", "currentAccountsPayable": "6407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195378000", "totalShareholderEquity": "100555000", "capitalLeaseObligations": "54000", "otherCurrentLiabilities": "37691000", "totalCurrentLiabilities": "44152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321851000", "cashAndShortTermInvestments": "165703000", "commonStockSharesOutstanding": "52539744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153280000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360552000", "cashflowFromInvestment": "-64084000", "stockBasedCompensation": "21383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 129947, "gross_profit": -129947, "ebit": -101498660, "ebitda": -101368713, "pretax_income": -111779105, "tax_provision": null, "net_income": -111779105, "net_income_to_common": -111779105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22514823, "total_current_assets": 244571030, "total_assets": 245123047, "short_term_debt": 171952, "long_term_debt": 97727136, "total_debt": 97899088, "total_liabilities": 129504012, "total_equity": 115619035, "shares_outstanding": 39449393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83466743, "capital_expenditure": 249878, "free_cash_flow": -83216865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39455, "ticker_id": 5285, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101498660", "ebitda": "-101368713", "netIncome": "-111779105", "grossProfit": "-129947", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "129947", "interestIncome": "11768291", "incomeBeforeTax": "-111779105", "interestExpense": "10280445", "operatingIncome": "-113266951", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1487846", "nonInterestIncome": "None", "operatingExpenses": "113266951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104203230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129947", "sellingGeneralAndAdministrative": "9063721", "netIncomeFromContinuingOperations": "-111779105" }, "balance": { "goodwill": "None", "inventory": "-8625918", "commonStock": "37143", "currentDebt": "None", "investments": "None", "totalAssets": "245123047", "longTermDebt": "97727136", "shortTermDebt": "171952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271855108", "totalLiabilities": "129504012", "otherCurrentAssets": "7866626", "totalCurrentAssets": "244571030", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "212588960", "currentNetReceivables": "1600621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552017", "currentAccountsPayable": "9366007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97953057", "totalShareholderEquity": "115619035", "capitalLeaseObligations": "225921", "otherCurrentLiabilities": "22184948", "totalCurrentLiabilities": "31722907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97781105", "cashAndShortTermInvestments": "22514823", "commonStockSharesOutstanding": "39449393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22514823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111779105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83466743", "capitalExpenditures": "249878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138388075", "cashflowFromInvestment": "-63069283", "stockBasedCompensation": "6988341", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129947", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 129947, "gross_profit": -129947, "research_and_development": 104203230, "selling_general_admin": 9063721, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101498660, "depreciation_amortisation": 129947, "ebitda": -101368713, "interest_expense": 10280445, "interest_income": null, "other_non_operating": null, "pretax_income": -111779105, "tax_provision": null, "effective_tax_rate": null, "net_income": -111779105, "net_income_continuing_ops": -111779105, "net_income_to_common": -111779105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22514823, "short_term_investments": 212588960, "net_receivables": 1600621, "inventory": -8625918, "other_current_assets": null, "total_current_assets": 244571030, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552017, "total_assets": 245123047, "short_term_debt": 171952, "accounts_payable": 9366007, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31722907, "long_term_debt": 97727136, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97781105, "total_liabilities": 129504012, "total_debt": 97899088, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271855108, "total_equity": 115619035, "shares_outstanding": 39449393, "operating_cash_flow": -83466743, "stock_based_compensation": 6988341, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249878, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63069283, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138388075, "free_cash_flow": -83216865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101498660", "ebitda": "-101368713", "netIncome": "-111779105", "grossProfit": "-129947", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "129947", "interestIncome": "11768291", "incomeBeforeTax": "-111779105", "interestExpense": "10280445", "operatingIncome": "-113266951", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1487846", "nonInterestIncome": "None", "operatingExpenses": "113266951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104203230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129947", "sellingGeneralAndAdministrative": "9063721", "netIncomeFromContinuingOperations": "-111779105" }, "balance": { "goodwill": "None", "inventory": "-8625918", "commonStock": "37143", "currentDebt": "None", "investments": "None", "totalAssets": "245123047", "longTermDebt": "97727136", "shortTermDebt": "171952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271855108", "totalLiabilities": "129504012", "otherCurrentAssets": "7866626", "totalCurrentAssets": "244571030", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "212588960", "currentNetReceivables": "1600621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552017", "currentAccountsPayable": "9366007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97953057", "totalShareholderEquity": "115619035", "capitalLeaseObligations": "225921", "otherCurrentLiabilities": "22184948", "totalCurrentLiabilities": "31722907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97781105", "cashAndShortTermInvestments": "22514823", "commonStockSharesOutstanding": "39449393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22514823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111779105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83466743", "capitalExpenditures": "249878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138388075", "cashflowFromInvestment": "-63069283", "stockBasedCompensation": "6988341", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129947", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 142772, "gross_profit": -142772, "ebit": -58452729, "ebitda": -58309957, "pretax_income": -63779116, "tax_provision": -3, "net_income": -63779116, "net_income_to_common": -63779116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30662774, "total_current_assets": 190590597, "total_assets": 191219398, "short_term_debt": 184950, "long_term_debt": 37035411, "total_debt": 37220361, "total_liabilities": 51450076, "total_equity": 139769322, "shares_outstanding": 23679472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53812253, "capital_expenditure": 97644, "free_cash_flow": -53714609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39460, "ticker_id": 5285, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58452729", "ebitda": "-58309957", "netIncome": "-63779116", "grossProfit": "-142772", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "142772", "interestIncome": "6235416", "incomeBeforeTax": "-63779116", "interestExpense": "5326387", "operatingIncome": "-66230331", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "1628273", "nonInterestIncome": "None", "operatingExpenses": "66230331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60594005", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142772", "sellingGeneralAndAdministrative": "5636326", "netIncomeFromContinuingOperations": "-56511990" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25506", "currentDebt": "None", "investments": "None", "totalAssets": "191219398", "longTermDebt": "37035411", "shortTermDebt": "184950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160076003", "totalLiabilities": "51450076", "otherCurrentAssets": "9201967", "totalCurrentAssets": "190590597", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149919974", "currentNetReceivables": "805882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628801", "currentAccountsPayable": "5076699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37446283", "totalShareholderEquity": "139769322", "capitalLeaseObligations": "410872", "otherCurrentLiabilities": "8927094", "totalCurrentLiabilities": "14188743", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37261333", "cashAndShortTermInvestments": "30662774", "commonStockSharesOutstanding": "23679472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30662774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63779116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53812253", "capitalExpenditures": "97644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64911677", "cashflowFromInvestment": "-5008207", "stockBasedCompensation": "4901434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 142772, "gross_profit": -142772, "research_and_development": 60594005, "selling_general_admin": 5636326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58452729, "depreciation_amortisation": 142772, "ebitda": -58309957, "interest_expense": 5326387, "interest_income": null, "other_non_operating": null, "pretax_income": -63779116, "tax_provision": -3, "effective_tax_rate": null, "net_income": -63779116, "net_income_continuing_ops": -56511990, "net_income_to_common": -63779116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30662774, "short_term_investments": 149919974, "net_receivables": 805882, "inventory": null, "other_current_assets": null, "total_current_assets": 190590597, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628801, "total_assets": 191219398, "short_term_debt": 184950, "accounts_payable": 5076699, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14188743, "long_term_debt": 37035411, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37261333, "total_liabilities": 51450076, "total_debt": 37220361, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160076003, "total_equity": 139769322, "shares_outstanding": 23679472, "operating_cash_flow": -53812253, "stock_based_compensation": 4901434, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97644, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5008207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64911677, "free_cash_flow": -53714609, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58452729", "ebitda": "-58309957", "netIncome": "-63779116", "grossProfit": "-142772", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "142772", "interestIncome": "6235416", "incomeBeforeTax": "-63779116", "interestExpense": "5326387", "operatingIncome": "-66230331", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "1628273", "nonInterestIncome": "None", "operatingExpenses": "66230331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60594005", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142772", "sellingGeneralAndAdministrative": "5636326", "netIncomeFromContinuingOperations": "-56511990" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25506", "currentDebt": "None", "investments": "None", "totalAssets": "191219398", "longTermDebt": "37035411", "shortTermDebt": "184950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160076003", "totalLiabilities": "51450076", "otherCurrentAssets": "9201967", "totalCurrentAssets": "190590597", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149919974", "currentNetReceivables": "805882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628801", "currentAccountsPayable": "5076699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37446283", "totalShareholderEquity": "139769322", "capitalLeaseObligations": "410872", "otherCurrentLiabilities": "8927094", "totalCurrentLiabilities": "14188743", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37261333", "cashAndShortTermInvestments": "30662774", "commonStockSharesOutstanding": "23679472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30662774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63779116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53812253", "capitalExpenditures": "97644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64911677", "cashflowFromInvestment": "-5008207", "stockBasedCompensation": "4901434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 210918, "gross_profit": -210918, "ebit": -39391091, "ebitda": -39180173, "pretax_income": -40370040, "tax_provision": 978949, "net_income": -40370040, "net_income_to_common": -40370040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24571557, "total_current_assets": 175157342, "total_assets": 175697097, "short_term_debt": 194198, "long_term_debt": 34983074, "total_debt": 35177272, "total_liabilities": 41925630, "total_equity": 133771467, "shares_outstanding": 15418543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36008171, "capital_expenditure": 158768, "free_cash_flow": -35849403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39465, "ticker_id": 5285, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39391091", "ebitda": "-39180173", "netIncome": "-40370040", "grossProfit": "-210918", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "210918", "interestIncome": "1127162", "incomeBeforeTax": "-40370040", "interestExpense": "2106111", "operatingIncome": "-39391091", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "978949", "reportedCurrency": "USD", "netInterestIncome": "-978949", "nonInterestIncome": "None", "operatingExpenses": "39391091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35289548", "otherNonOperatingIncome": "-978949", "costofGoodsAndServicesSold": "210918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210918", "sellingGeneralAndAdministrative": "4101543", "netIncomeFromContinuingOperations": "-40370040" }, "balance": { "goodwill": "None", "inventory": "-203665", "commonStock": "21667", "currentDebt": "None", "investments": "None", "totalAssets": "175697097", "longTermDebt": "34983074", "shortTermDebt": "194198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96296887", "totalLiabilities": "41925630", "otherCurrentAssets": "6366166", "totalCurrentAssets": "175157342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144015954", "currentNetReceivables": "203665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539755", "currentAccountsPayable": "2627076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260294", "shortLongTermDebtTotal": "35238274", "totalShareholderEquity": "133771467", "capitalLeaseObligations": "255200", "otherCurrentLiabilities": "4060280", "totalCurrentLiabilities": "6881554", "otherNonCurrentLiabilities": "61002", "totalNonCurrentLiabilities": "35044076", "cashAndShortTermInvestments": "24571557", "commonStockSharesOutstanding": "15418543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24571557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40370040", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "47829", "operatingCashflow": "-36008171", "capitalExpenditures": "158768", "changeInReceivables": "-142928", "changeInExchangeRate": "None", "cashflowFromFinancing": "120325141", "cashflowFromInvestment": "-144031794", "stockBasedCompensation": "4638205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59714824", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95874198", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 210918, "gross_profit": -210918, "research_and_development": 35289548, "selling_general_admin": 4101543, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39391091, "depreciation_amortisation": 210918, "ebitda": -39180173, "interest_expense": 2106111, "interest_income": null, "other_non_operating": null, "pretax_income": -40370040, "tax_provision": 978949, "effective_tax_rate": null, "net_income": -40370040, "net_income_continuing_ops": -40370040, "net_income_to_common": -40370040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24571557, "short_term_investments": 144015954, "net_receivables": 203665, "inventory": -203665, "other_current_assets": null, "total_current_assets": 175157342, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 539755, "total_assets": 175697097, "short_term_debt": 194198, "accounts_payable": 2627076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6881554, "long_term_debt": 34983074, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35044076, "total_liabilities": 41925630, "total_debt": 35177272, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96296887, "total_equity": 133771467, "shares_outstanding": 15418543, "operating_cash_flow": -36008171, "stock_based_compensation": 4638205, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158768, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144031794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120325141, "free_cash_flow": -35849403, "net_change_in_cash": -59714824 }, "raw_data": { "income": { "ebit": "-39391091", "ebitda": "-39180173", "netIncome": "-40370040", "grossProfit": "-210918", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "210918", "interestIncome": "1127162", "incomeBeforeTax": "-40370040", "interestExpense": "2106111", "operatingIncome": "-39391091", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "978949", "reportedCurrency": "USD", "netInterestIncome": "-978949", "nonInterestIncome": "None", "operatingExpenses": "39391091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35289548", "otherNonOperatingIncome": "-978949", "costofGoodsAndServicesSold": "210918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210918", "sellingGeneralAndAdministrative": "4101543", "netIncomeFromContinuingOperations": "-40370040" }, "balance": { "goodwill": "None", "inventory": "-203665", "commonStock": "21667", "currentDebt": "None", "investments": "None", "totalAssets": "175697097", "longTermDebt": "34983074", "shortTermDebt": "194198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96296887", "totalLiabilities": "41925630", "otherCurrentAssets": "6366166", "totalCurrentAssets": "175157342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144015954", "currentNetReceivables": "203665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539755", "currentAccountsPayable": "2627076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260294", "shortLongTermDebtTotal": "35238274", "totalShareholderEquity": "133771467", "capitalLeaseObligations": "255200", "otherCurrentLiabilities": "4060280", "totalCurrentLiabilities": "6881554", "otherNonCurrentLiabilities": "61002", "totalNonCurrentLiabilities": "35044076", "cashAndShortTermInvestments": "24571557", "commonStockSharesOutstanding": "15418543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24571557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40370040", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "47829", "operatingCashflow": "-36008171", "capitalExpenditures": "158768", "changeInReceivables": "-142928", "changeInExchangeRate": "None", "cashflowFromFinancing": "120325141", "cashflowFromInvestment": "-144031794", "stockBasedCompensation": "4638205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59714824", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95874198", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 303235, "gross_profit": -303235, "ebit": -28342916, "ebitda": -28039681, "pretax_income": -29605266, "tax_provision": 959115, "net_income": -29605266, "net_income_to_common": -29605266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84286381, "total_current_assets": 85351975, "total_assets": 85906320, "short_term_debt": 195708, "long_term_debt": 14625923, "total_debt": 14821631, "total_liabilities": 17195843, "total_equity": 68710477, "shares_outstanding": 13382553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20311940, "capital_expenditure": 81898, "free_cash_flow": -20230042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39470, "ticker_id": 5285, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28342916", "ebitda": "-28039681", "netIncome": "-29605266", "grossProfit": "-303235", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "303235", "interestIncome": "13262", "incomeBeforeTax": "-29605266", "interestExpense": "1262350", "operatingIncome": "-28355915", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "959115", "reportedCurrency": "USD", "netInterestIncome": "-1249088", "nonInterestIncome": "None", "operatingExpenses": "28355915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25758006", "otherNonOperatingIncome": "-1249351", "costofGoodsAndServicesSold": "303235", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303235", "sellingGeneralAndAdministrative": "2597909", "netIncomeFromContinuingOperations": "-29605266" }, "balance": { "goodwill": "None", "inventory": "-298764", "commonStock": "14919", "currentDebt": "None", "investments": "None", "totalAssets": "85906320", "longTermDebt": "14625923", "shortTermDebt": "195708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55926847", "totalLiabilities": "17195843", "otherCurrentAssets": "766830", "totalCurrentAssets": "85351975", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22.01", "currentNetReceivables": "298764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554345", "currentAccountsPayable": "1507099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312444", "shortLongTermDebtTotal": "14885851", "totalShareholderEquity": "68710477", "capitalLeaseObligations": "259928", "otherCurrentLiabilities": "802893", "totalCurrentLiabilities": "2505700", "otherNonCurrentLiabilities": "64220", "totalNonCurrentLiabilities": "14690143", "cashAndShortTermInvestments": "84286381", "commonStockSharesOutstanding": "13382553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84286381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29605266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "108764", "operatingCashflow": "-20311940", "capitalExpenditures": "81898", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93041808", "cashflowFromInvestment": "-81398", "stockBasedCompensation": "2609935", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72648470", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82182", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 303235, "gross_profit": -303235, "research_and_development": 25758006, "selling_general_admin": 2597909, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28342916, "depreciation_amortisation": 303235, "ebitda": -28039681, "interest_expense": 1262350, "interest_income": null, "other_non_operating": null, "pretax_income": -29605266, "tax_provision": 959115, "effective_tax_rate": null, "net_income": -29605266, "net_income_continuing_ops": -29605266, "net_income_to_common": -29605266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84286381, "short_term_investments": 22.01, "net_receivables": 298764, "inventory": -298764, "other_current_assets": null, "total_current_assets": 85351975, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 554345, "total_assets": 85906320, "short_term_debt": 195708, "accounts_payable": 1507099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2505700, "long_term_debt": 14625923, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14690143, "total_liabilities": 17195843, "total_debt": 14821631, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55926847, "total_equity": 68710477, "shares_outstanding": 13382553, "operating_cash_flow": -20311940, "stock_based_compensation": 2609935, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81898, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93041808, "free_cash_flow": -20230042, "net_change_in_cash": 72648470 }, "raw_data": { "income": { "ebit": "-28342916", "ebitda": "-28039681", "netIncome": "-29605266", "grossProfit": "-303235", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "303235", "interestIncome": "13262", "incomeBeforeTax": "-29605266", "interestExpense": "1262350", "operatingIncome": "-28355915", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "959115", "reportedCurrency": "USD", "netInterestIncome": "-1249088", "nonInterestIncome": "None", "operatingExpenses": "28355915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25758006", "otherNonOperatingIncome": "-1249351", "costofGoodsAndServicesSold": "303235", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303235", "sellingGeneralAndAdministrative": "2597909", "netIncomeFromContinuingOperations": "-29605266" }, "balance": { "goodwill": "None", "inventory": "-298764", "commonStock": "14919", "currentDebt": "None", "investments": "None", "totalAssets": "85906320", "longTermDebt": "14625923", "shortTermDebt": "195708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55926847", "totalLiabilities": "17195843", "otherCurrentAssets": "766830", "totalCurrentAssets": "85351975", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22.01", "currentNetReceivables": "298764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554345", "currentAccountsPayable": "1507099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312444", "shortLongTermDebtTotal": "14885851", "totalShareholderEquity": "68710477", "capitalLeaseObligations": "259928", "otherCurrentLiabilities": "802893", "totalCurrentLiabilities": "2505700", "otherNonCurrentLiabilities": "64220", "totalNonCurrentLiabilities": "14690143", "cashAndShortTermInvestments": "84286381", "commonStockSharesOutstanding": "13382553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84286381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29605266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "108764", "operatingCashflow": "-20311940", "capitalExpenditures": "81898", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93041808", "cashflowFromInvestment": "-81398", "stockBasedCompensation": "2609935", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72648470", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82182", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 385591, "gross_profit": -385591, "ebit": -9556164, "ebitda": -9170573, "pretax_income": -9474175, "tax_provision": -385471, "net_income": -9474175, "net_income_to_common": -9474175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11637911, "total_current_assets": 12166960, "total_assets": 12956747, "short_term_debt": 193328, "long_term_debt": null, "total_debt": 193328, "total_liabilities": 1254477, "total_equity": 11702270, "shares_outstanding": 10266884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7145689, "capital_expenditure": 89371, "free_cash_flow": -7056318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39475, "ticker_id": 5285, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9556164", "ebitda": "-9170573", "netIncome": "-9474175", "grossProfit": "-385591", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "385591", "interestIncome": "82109", "incomeBeforeTax": "-9474175", "interestExpense": "120", "operatingIncome": "-9556164", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-385471", "reportedCurrency": "USD", "netInterestIncome": "81989", "nonInterestIncome": "None", "operatingExpenses": "9556164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7683522", "otherNonOperatingIncome": "82109", "costofGoodsAndServicesSold": "385591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385591", "sellingGeneralAndAdministrative": "1872642", "netIncomeFromContinuingOperations": "-9474175" }, "balance": { "goodwill": "None", "inventory": "-190000", "commonStock": "10300", "currentDebt": "None", "investments": "None", "totalAssets": "12956747", "longTermDebt": "None", "shortTermDebt": "193328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26321581", "totalLiabilities": "1254477", "otherCurrentAssets": "507040", "totalCurrentAssets": "12166960", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22009", "currentNetReceivables": "190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789787", "currentAccountsPayable": "217377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558876", "shortLongTermDebtTotal": "262488", "totalShareholderEquity": "11702270", "capitalLeaseObligations": "262488", "otherCurrentLiabilities": "774612", "totalCurrentLiabilities": "1185317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69160", "cashAndShortTermInvestments": "11637911", "commonStockSharesOutstanding": "10266884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11637911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9474175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7145689", "capitalExpenditures": "89371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137969", "cashflowFromInvestment": "-89371", "stockBasedCompensation": "1763879", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7097091", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60303", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 385591, "gross_profit": -385591, "research_and_development": 7683522, "selling_general_admin": 1872642, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9556164, "depreciation_amortisation": 385591, "ebitda": -9170573, "interest_expense": 120, "interest_income": null, "other_non_operating": null, "pretax_income": -9474175, "tax_provision": -385471, "effective_tax_rate": null, "net_income": -9474175, "net_income_continuing_ops": -9474175, "net_income_to_common": -9474175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11637911, "short_term_investments": 22009, "net_receivables": 190000, "inventory": -190000, "other_current_assets": null, "total_current_assets": 12166960, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789787, "total_assets": 12956747, "short_term_debt": 193328, "accounts_payable": 217377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1185317, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69160, "total_liabilities": 1254477, "total_debt": 193328, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26321581, "total_equity": 11702270, "shares_outstanding": 10266884, "operating_cash_flow": -7145689, "stock_based_compensation": 1763879, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89371, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137969, "free_cash_flow": -7056318, "net_change_in_cash": -7097091 }, "raw_data": { "income": { "ebit": "-9556164", "ebitda": "-9170573", "netIncome": "-9474175", "grossProfit": "-385591", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "385591", "interestIncome": "82109", "incomeBeforeTax": "-9474175", "interestExpense": "120", "operatingIncome": "-9556164", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-385471", "reportedCurrency": "USD", "netInterestIncome": "81989", "nonInterestIncome": "None", "operatingExpenses": "9556164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7683522", "otherNonOperatingIncome": "82109", "costofGoodsAndServicesSold": "385591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385591", "sellingGeneralAndAdministrative": "1872642", "netIncomeFromContinuingOperations": "-9474175" }, "balance": { "goodwill": "None", "inventory": "-190000", "commonStock": "10300", "currentDebt": "None", "investments": "None", "totalAssets": "12956747", "longTermDebt": "None", "shortTermDebt": "193328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26321581", "totalLiabilities": "1254477", "otherCurrentAssets": "507040", "totalCurrentAssets": "12166960", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22009", "currentNetReceivables": "190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789787", "currentAccountsPayable": "217377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558876", "shortLongTermDebtTotal": "262488", "totalShareholderEquity": "11702270", "capitalLeaseObligations": "262488", "otherCurrentLiabilities": "774612", "totalCurrentLiabilities": "1185317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69160", "cashAndShortTermInvestments": "11637911", "commonStockSharesOutstanding": "10266884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11637911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9474175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7145689", "capitalExpenditures": "89371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137969", "cashflowFromInvestment": "-89371", "stockBasedCompensation": "1763879", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7097091", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60303", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 338996, "gross_profit": -338996, "ebit": -7805301, "ebitda": -7466305, "pretax_income": -7359364, "tax_provision": -338837, "net_income": -7359364, "net_income_to_common": -7359364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18735002, "total_current_assets": 19250354, "total_assets": 20280800, "short_term_debt": 184235, "long_term_debt": null, "total_debt": 184235, "total_liabilities": 983229, "total_equity": 19297571, "shares_outstanding": 10226041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5998711, "capital_expenditure": 380201, "free_cash_flow": -5618510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39480, "ticker_id": 5285, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7805301", "ebitda": "-7466305", "netIncome": "-7359364", "grossProfit": "-338996", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "338996", "interestIncome": "446096", "incomeBeforeTax": "-7359364", "interestExpense": "159", "operatingIncome": "-7805301", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-338837", "reportedCurrency": "USD", "netInterestIncome": "445937", "nonInterestIncome": "None", "operatingExpenses": "7805301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6269308", "otherNonOperatingIncome": "446096", "costofGoodsAndServicesSold": "338996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338996", "sellingGeneralAndAdministrative": "1535993", "netIncomeFromContinuingOperations": "-7359364" }, "balance": { "goodwill": "None", "inventory": "-190000", "commonStock": "10254", "currentDebt": "None", "investments": "None", "totalAssets": "20280800", "longTermDebt": "None", "shortTermDebt": "184235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16847406", "totalLiabilities": "983229", "otherCurrentAssets": "493343", "totalCurrentAssets": "19250354", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22009", "currentNetReceivables": "190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030446", "currentAccountsPayable": "142773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1030446", "shortLongTermDebtTotal": "256137", "totalShareholderEquity": "19297571", "capitalLeaseObligations": "256137", "otherCurrentLiabilities": "584319", "totalCurrentLiabilities": "911327", "otherNonCurrentLiabilities": "71902", "totalNonCurrentLiabilities": "71902", "cashAndShortTermInvestments": "18735002", "commonStockSharesOutstanding": "10226041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18735002", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7359364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "190000", "operatingCashflow": "-5998711", "capitalExpenditures": "380201", "changeInReceivables": "-190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "259305", "cashflowFromInvestment": "8529799", "stockBasedCompensation": "1040989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2790393", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "266335", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 338996, "gross_profit": -338996, "research_and_development": 6269308, "selling_general_admin": 1535993, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7805301, "depreciation_amortisation": 338996, "ebitda": -7466305, "interest_expense": 159, "interest_income": null, "other_non_operating": null, "pretax_income": -7359364, "tax_provision": -338837, "effective_tax_rate": null, "net_income": -7359364, "net_income_continuing_ops": -7359364, "net_income_to_common": -7359364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18735002, "short_term_investments": 22009, "net_receivables": 190000, "inventory": -190000, "other_current_assets": null, "total_current_assets": 19250354, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1030446, "total_assets": 20280800, "short_term_debt": 184235, "accounts_payable": 142773, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 911327, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71902, "total_liabilities": 983229, "total_debt": 184235, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16847406, "total_equity": 19297571, "shares_outstanding": 10226041, "operating_cash_flow": -5998711, "stock_based_compensation": 1040989, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380201, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8529799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 259305, "free_cash_flow": -5618510, "net_change_in_cash": 2790393 }, "raw_data": { "income": { "ebit": "-7805301", "ebitda": "-7466305", "netIncome": "-7359364", "grossProfit": "-338996", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "338996", "interestIncome": "446096", "incomeBeforeTax": "-7359364", "interestExpense": "159", "operatingIncome": "-7805301", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-338837", "reportedCurrency": "USD", "netInterestIncome": "445937", "nonInterestIncome": "None", "operatingExpenses": "7805301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6269308", "otherNonOperatingIncome": "446096", "costofGoodsAndServicesSold": "338996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338996", "sellingGeneralAndAdministrative": "1535993", "netIncomeFromContinuingOperations": "-7359364" }, "balance": { "goodwill": "None", "inventory": "-190000", "commonStock": "10254", "currentDebt": "None", "investments": "None", "totalAssets": "20280800", "longTermDebt": "None", "shortTermDebt": "184235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16847406", "totalLiabilities": "983229", "otherCurrentAssets": "493343", "totalCurrentAssets": "19250354", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22009", "currentNetReceivables": "190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030446", "currentAccountsPayable": "142773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1030446", "shortLongTermDebtTotal": "256137", "totalShareholderEquity": "19297571", "capitalLeaseObligations": "256137", "otherCurrentLiabilities": "584319", "totalCurrentLiabilities": "911327", "otherNonCurrentLiabilities": "71902", "totalNonCurrentLiabilities": "71902", "cashAndShortTermInvestments": "18735002", "commonStockSharesOutstanding": "10226041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18735002", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7359364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "190000", "operatingCashflow": "-5998711", "capitalExpenditures": "380201", "changeInReceivables": "-190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "259305", "cashflowFromInvestment": "8529799", "stockBasedCompensation": "1040989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2790393", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "266335", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 223037, "gross_profit": -223037, "ebit": -7932538, "ebitda": -7709501, "pretax_income": -7480815, "tax_provision": 451834, "net_income": -7480815, "net_income_to_common": -7480815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15944609, "total_current_assets": 25218208, "total_assets": 26031821, "short_term_debt": 5730, "long_term_debt": null, "total_debt": 5730, "total_liabilities": 682210, "total_equity": 25349611, "shares_outstanding": 10124544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6076269, "capital_expenditure": 629608, "free_cash_flow": -5446661, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39485, "ticker_id": 5285, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7932538", "ebitda": "-7709501", "netIncome": "-7480815", "grossProfit": "-223037", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "223037", "interestIncome": "448834", "incomeBeforeTax": "-7480815", "interestExpense": "111", "operatingIncome": "-7932538", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "451834", "reportedCurrency": "USD", "netInterestIncome": "448723", "nonInterestIncome": "None", "operatingExpenses": "7932538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6325995", "otherNonOperatingIncome": "451834", "costofGoodsAndServicesSold": "223037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223037", "sellingGeneralAndAdministrative": "1606543", "netIncomeFromContinuingOperations": "-7480815" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10186", "currentDebt": "None", "investments": "None", "totalAssets": "26031821", "longTermDebt": "None", "shortTermDebt": "5730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9488042", "totalLiabilities": "682210", "otherCurrentAssets": "320692", "totalCurrentAssets": "25218208", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8952907", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813613", "currentAccountsPayable": "119811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813613", "shortLongTermDebtTotal": "25610", "totalShareholderEquity": "25349611", "capitalLeaseObligations": "25608", "otherCurrentLiabilities": "536791", "totalCurrentLiabilities": "662332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19878", "cashAndShortTermInvestments": "15944609", "commonStockSharesOutstanding": "10124544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15944609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7480815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6076269", "capitalExpenditures": "629608", "changeInReceivables": "89324", "changeInExchangeRate": "None", "cashflowFromFinancing": "236697", "cashflowFromInvestment": "19094392", "stockBasedCompensation": "1168616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13254820", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55138", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 223037, "gross_profit": -223037, "research_and_development": 6325995, "selling_general_admin": 1606543, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7932538, "depreciation_amortisation": 223037, "ebitda": -7709501, "interest_expense": 111, "interest_income": null, "other_non_operating": null, "pretax_income": -7480815, "tax_provision": 451834, "effective_tax_rate": null, "net_income": -7480815, "net_income_continuing_ops": -7480815, "net_income_to_common": -7480815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15944609, "short_term_investments": 8952907, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25218208, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 813613, "total_assets": 26031821, "short_term_debt": 5730, "accounts_payable": 119811, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662332, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19878, "total_liabilities": 682210, "total_debt": 5730, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9488042, "total_equity": 25349611, "shares_outstanding": 10124544, "operating_cash_flow": -6076269, "stock_based_compensation": 1168616, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 629608, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19094392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236697, "free_cash_flow": -5446661, "net_change_in_cash": 13254820 }, "raw_data": { "income": { "ebit": "-7932538", "ebitda": "-7709501", "netIncome": "-7480815", "grossProfit": "-223037", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "223037", "interestIncome": "448834", "incomeBeforeTax": "-7480815", "interestExpense": "111", "operatingIncome": "-7932538", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "451834", "reportedCurrency": "USD", "netInterestIncome": "448723", "nonInterestIncome": "None", "operatingExpenses": "7932538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6325995", "otherNonOperatingIncome": "451834", "costofGoodsAndServicesSold": "223037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223037", "sellingGeneralAndAdministrative": "1606543", "netIncomeFromContinuingOperations": "-7480815" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10186", "currentDebt": "None", "investments": "None", "totalAssets": "26031821", "longTermDebt": "None", "shortTermDebt": "5730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9488042", "totalLiabilities": "682210", "otherCurrentAssets": "320692", "totalCurrentAssets": "25218208", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8952907", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813613", "currentAccountsPayable": "119811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813613", "shortLongTermDebtTotal": "25610", "totalShareholderEquity": "25349611", "capitalLeaseObligations": "25608", "otherCurrentLiabilities": "536791", "totalCurrentLiabilities": "662332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19878", "cashAndShortTermInvestments": "15944609", "commonStockSharesOutstanding": "10124544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15944609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7480815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6076269", "capitalExpenditures": "629608", "changeInReceivables": "89324", "changeInExchangeRate": "None", "cashflowFromFinancing": "236697", "cashflowFromInvestment": "19094392", "stockBasedCompensation": "1168616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13254820", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55138", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -46756000, "ebitda": -46709000, "pretax_income": -52841000, "tax_provision": null, "net_income": -52841000, "net_income_to_common": -52841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145191000, "total_current_assets": 408929000, "total_assets": 410164000, "short_term_debt": 13000, "long_term_debt": 323428000, "total_debt": 323441000, "total_liabilities": 356639000, "total_equity": 53525000, "shares_outstanding": 54462826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55065000, "capital_expenditure": 249000, "free_cash_flow": -54816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39448, "ticker_id": 5285, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46756000", "ebitda": "-46709000", "netIncome": "-52841000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "3751000", "incomeBeforeTax": "-52841000", "interestExpense": "6085000", "operatingIncome": "-50507000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2334000", "nonInterestIncome": "None", "operatingExpenses": "50460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "17444000", "netIncomeFromContinuingOperations": "-52841000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "410164000", "longTermDebt": "323428000", "shortTermDebt": "13000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-501738000", "totalLiabilities": "356639000", "otherCurrentAssets": "263738000", "totalCurrentAssets": "408929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "241873000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235000", "currentAccountsPayable": "10454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195579000", "totalShareholderEquity": "53525000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "22744000", "totalCurrentLiabilities": "33211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323428000", "cashAndShortTermInvestments": "145191000", "commonStockSharesOutstanding": "54462826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55065000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "34519000", "stockBasedCompensation": "5325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "research_and_development": 33063000, "selling_general_admin": 17444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46756000, "depreciation_amortisation": 47000, "ebitda": -46709000, "interest_expense": 6085000, "interest_income": null, "other_non_operating": null, "pretax_income": -52841000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52841000, "net_income_continuing_ops": -52841000, "net_income_to_common": -52841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145191000, "short_term_investments": 241873000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 408929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1235000, "total_assets": 410164000, "short_term_debt": 13000, "accounts_payable": 10454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33211000, "long_term_debt": 323428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323428000, "total_liabilities": 356639000, "total_debt": 323441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501738000, "total_equity": 53525000, "shares_outstanding": 54462826, "operating_cash_flow": -55065000, "stock_based_compensation": 5325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34000, "free_cash_flow": -54816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46756000", "ebitda": "-46709000", "netIncome": "-52841000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "3751000", "incomeBeforeTax": "-52841000", "interestExpense": "6085000", "operatingIncome": "-50507000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2334000", "nonInterestIncome": "None", "operatingExpenses": "50460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "17444000", "netIncomeFromContinuingOperations": "-52841000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "410164000", "longTermDebt": "323428000", "shortTermDebt": "13000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-501738000", "totalLiabilities": "356639000", "otherCurrentAssets": "263738000", "totalCurrentAssets": "408929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "241873000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235000", "currentAccountsPayable": "10454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195579000", "totalShareholderEquity": "53525000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "22744000", "totalCurrentLiabilities": "33211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323428000", "cashAndShortTermInvestments": "145191000", "commonStockSharesOutstanding": "54462826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55065000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "34519000", "stockBasedCompensation": "5325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -44807000, "ebitda": -44758000, "pretax_income": -50973000, "tax_provision": null, "net_income": -50973000, "net_income_to_common": -50973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165703000, "total_current_assets": 465659000, "total_assets": 466558000, "short_term_debt": 54000, "long_term_debt": 321851000, "total_debt": 321905000, "total_liabilities": 366003000, "total_equity": 100555000, "shares_outstanding": 52539744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36399000, "capital_expenditure": 53000, "free_cash_flow": -36346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39449, "ticker_id": 5285, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44807000", "ebitda": "-44758000", "netIncome": "-50973000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4394000", "incomeBeforeTax": "-50973000", "interestExpense": "6166000", "operatingIncome": "-49201000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1772000", "nonInterestIncome": "None", "operatingExpenses": "49201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "11570000", "netIncomeFromContinuingOperations": "-50973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "466558000", "longTermDebt": "321851000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448897000", "totalLiabilities": "366003000", "otherCurrentAssets": "24162000", "totalCurrentAssets": "465659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "275794000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899000", "currentAccountsPayable": "6407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195378000", "totalShareholderEquity": "100555000", "capitalLeaseObligations": "54000", "otherCurrentLiabilities": "37691000", "totalCurrentLiabilities": "44152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321851000", "cashAndShortTermInvestments": "165703000", "commonStockSharesOutstanding": "52539744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36399000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24441000", "cashflowFromInvestment": "103409000", "stockBasedCompensation": "9456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 37631000, "selling_general_admin": 11570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44807000, "depreciation_amortisation": 49000, "ebitda": -44758000, "interest_expense": 6166000, "interest_income": null, "other_non_operating": null, "pretax_income": -50973000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50973000, "net_income_continuing_ops": -50973000, "net_income_to_common": -50973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165703000, "short_term_investments": 275794000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 465659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899000, "total_assets": 466558000, "short_term_debt": 54000, "accounts_payable": 6407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44152000, "long_term_debt": 321851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321851000, "total_liabilities": 366003000, "total_debt": 321905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448897000, "total_equity": 100555000, "shares_outstanding": 52539744, "operating_cash_flow": -36399000, "stock_based_compensation": 9456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 103409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24441000, "free_cash_flow": -36346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44807000", "ebitda": "-44758000", "netIncome": "-50973000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4394000", "incomeBeforeTax": "-50973000", "interestExpense": "6166000", "operatingIncome": "-49201000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1772000", "nonInterestIncome": "None", "operatingExpenses": "49201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "11570000", "netIncomeFromContinuingOperations": "-50973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "466558000", "longTermDebt": "321851000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448897000", "totalLiabilities": "366003000", "otherCurrentAssets": "24162000", "totalCurrentAssets": "465659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "275794000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899000", "currentAccountsPayable": "6407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195378000", "totalShareholderEquity": "100555000", "capitalLeaseObligations": "54000", "otherCurrentLiabilities": "37691000", "totalCurrentLiabilities": "44152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321851000", "cashAndShortTermInvestments": "165703000", "commonStockSharesOutstanding": "52539744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36399000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24441000", "cashflowFromInvestment": "103409000", "stockBasedCompensation": "9456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 154000, "cost_of_revenue": 41000, "gross_profit": -41000, "ebit": -39209000, "ebitda": -39168000, "pretax_income": -43804000, "tax_provision": null, "net_income": -43804000, "net_income_to_common": -43804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74252000, "total_current_assets": 475497000, "total_assets": 476004000, "short_term_debt": 96000, "long_term_debt": 320249000, "total_debt": 320345000, "total_liabilities": 359041000, "total_equity": 116963000, "shares_outstanding": 44785236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44816000, "capital_expenditure": 97000, "free_cash_flow": -44719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39451, "ticker_id": 5285, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39209000", "ebitda": "-39168000", "netIncome": "-43804000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "154000", "costOfRevenue": "41000", "interestIncome": "3640000", "incomeBeforeTax": "-43804000", "interestExpense": "17369000", "operatingIncome": "-42849000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-955000", "nonInterestIncome": "None", "operatingExpenses": "42849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "7934000", "netIncomeFromContinuingOperations": "-43804000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116963000", "currentDebt": "None", "investments": "None", "totalAssets": "476004000", "longTermDebt": "320249000", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397924000", "totalLiabilities": "359041000", "otherCurrentAssets": "20519000", "totalCurrentAssets": "475497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "380726000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507000", "currentAccountsPayable": "11418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320345000", "totalShareholderEquity": "116963000", "capitalLeaseObligations": "96000", "otherCurrentLiabilities": "27278000", "totalCurrentLiabilities": "38792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320249000", "cashAndShortTermInvestments": "74252000", "commonStockSharesOutstanding": "44785236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44816000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330325000", "cashflowFromInvestment": "-257611000", "stockBasedCompensation": "6779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154000, "cost_of_revenue": 41000, "gross_profit": -41000, "research_and_development": 34915000, "selling_general_admin": 7934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39209000, "depreciation_amortisation": 41000, "ebitda": -39168000, "interest_expense": 17369000, "interest_income": null, "other_non_operating": null, "pretax_income": -43804000, "tax_provision": null, "effective_tax_rate": null, "net_income": -43804000, "net_income_continuing_ops": -43804000, "net_income_to_common": -43804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74252000, "short_term_investments": 380726000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 475497000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507000, "total_assets": 476004000, "short_term_debt": 96000, "accounts_payable": 11418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38792000, "long_term_debt": 320249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320249000, "total_liabilities": 359041000, "total_debt": 320345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397924000, "total_equity": 116963000, "shares_outstanding": 44785236, "operating_cash_flow": -44816000, "stock_based_compensation": 6779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 330325000, "free_cash_flow": -44719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39209000", "ebitda": "-39168000", "netIncome": "-43804000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "154000", "costOfRevenue": "41000", "interestIncome": "3640000", "incomeBeforeTax": "-43804000", "interestExpense": "17369000", "operatingIncome": "-42849000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-955000", "nonInterestIncome": "None", "operatingExpenses": "42849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "7934000", "netIncomeFromContinuingOperations": "-43804000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116963000", "currentDebt": "None", "investments": "None", "totalAssets": "476004000", "longTermDebt": "320249000", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397924000", "totalLiabilities": "359041000", "otherCurrentAssets": "20519000", "totalCurrentAssets": "475497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "380726000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507000", "currentAccountsPayable": "11418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320345000", "totalShareholderEquity": "116963000", "capitalLeaseObligations": "96000", "otherCurrentLiabilities": "27278000", "totalCurrentLiabilities": "38792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320249000", "cashAndShortTermInvestments": "74252000", "commonStockSharesOutstanding": "44785236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44816000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330325000", "cashflowFromInvestment": "-257611000", "stockBasedCompensation": "6779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "ebit": -42064000, "ebitda": -42024000, "pretax_income": -45268000, "tax_provision": null, "net_income": -45268000, "net_income_to_common": -45268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46354000, "total_current_assets": 183104000, "total_assets": 183592000, "short_term_debt": 139000, "long_term_debt": 99276000, "total_debt": 99415000, "total_liabilities": 139217000, "total_equity": 44375000, "shares_outstanding": 43663364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36212000, "capital_expenditure": 39000, "free_cash_flow": -36173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39452, "ticker_id": 5285, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42064000", "ebitda": "-42024000", "netIncome": "-45268000", "grossProfit": "-40000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40000", "interestIncome": "1945000", "incomeBeforeTax": "-45268000", "interestExpense": "3204000", "operatingIncome": "-44009000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1259000", "nonInterestIncome": "None", "operatingExpenses": "44009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "3787000", "netIncomeFromContinuingOperations": "-45268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "183592000", "longTermDebt": "99276000", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354120000", "totalLiabilities": "139217000", "otherCurrentAssets": "14718000", "totalCurrentAssets": "183104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122032000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488000", "currentAccountsPayable": "11158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99415000", "totalShareholderEquity": "44375000", "capitalLeaseObligations": "139000", "otherCurrentLiabilities": "28644000", "totalCurrentLiabilities": "39941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99276000", "cashAndShortTermInvestments": "46354000", "commonStockSharesOutstanding": "43663364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36212000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232000", "cashflowFromInvestment": "65856000", "stockBasedCompensation": "2704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "research_and_development": 40222000, "selling_general_admin": 3787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42064000, "depreciation_amortisation": 40000, "ebitda": -42024000, "interest_expense": 3204000, "interest_income": null, "other_non_operating": null, "pretax_income": -45268000, "tax_provision": null, "effective_tax_rate": null, "net_income": -45268000, "net_income_continuing_ops": -45268000, "net_income_to_common": -45268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46354000, "short_term_investments": 122032000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 183104000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488000, "total_assets": 183592000, "short_term_debt": 139000, "accounts_payable": 11158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39941000, "long_term_debt": 99276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99276000, "total_liabilities": 139217000, "total_debt": 99415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354120000, "total_equity": 44375000, "shares_outstanding": 43663364, "operating_cash_flow": -36212000, "stock_based_compensation": 2704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232000, "free_cash_flow": -36173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42064000", "ebitda": "-42024000", "netIncome": "-45268000", "grossProfit": "-40000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40000", "interestIncome": "1945000", "incomeBeforeTax": "-45268000", "interestExpense": "3204000", "operatingIncome": "-44009000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1259000", "nonInterestIncome": "None", "operatingExpenses": "44009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "3787000", "netIncomeFromContinuingOperations": "-45268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "183592000", "longTermDebt": "99276000", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354120000", "totalLiabilities": "139217000", "otherCurrentAssets": "14718000", "totalCurrentAssets": "183104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122032000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488000", "currentAccountsPayable": "11158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99415000", "totalShareholderEquity": "44375000", "capitalLeaseObligations": "139000", "otherCurrentLiabilities": "28644000", "totalCurrentLiabilities": "39941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99276000", "cashAndShortTermInvestments": "46354000", "commonStockSharesOutstanding": "43663364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36212000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232000", "cashflowFromInvestment": "65856000", "stockBasedCompensation": "2704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 37000, "gross_profit": -37000, "ebit": -33814000, "ebitda": -33777000, "pretax_income": -36997000, "tax_provision": null, "net_income": -36997000, "net_income_to_common": -36997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16478000, "total_current_assets": 217597000, "total_assets": 218127000, "short_term_debt": 169000, "long_term_debt": 98527000, "total_debt": 98696000, "total_liabilities": 131459000, "total_equity": 86668000, "shares_outstanding": 43052757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35853000, "capital_expenditure": 60000, "free_cash_flow": -35793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39453, "ticker_id": 5285, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33814000", "ebitda": "-33777000", "netIncome": "-36997000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37000", "interestIncome": "2319000", "incomeBeforeTax": "-36997000", "interestExpense": "3183000", "operatingIncome": "-36133000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-864000", "nonInterestIncome": "None", "operatingExpenses": "36133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "3906000", "netIncomeFromContinuingOperations": "-36997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "218127000", "longTermDebt": "98527000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308852000", "totalLiabilities": "131459000", "otherCurrentAssets": "11906000", "totalCurrentAssets": "217597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189213000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530000", "currentAccountsPayable": "9932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98709000", "totalShareholderEquity": "86668000", "capitalLeaseObligations": "182000", "otherCurrentLiabilities": "22818000", "totalCurrentLiabilities": "32919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98540000", "cashAndShortTermInvestments": "16478000", "commonStockSharesOutstanding": "43052757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35853000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5554000", "cashflowFromInvestment": "24262000", "stockBasedCompensation": "2444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 37000, "gross_profit": -37000, "research_and_development": 32227000, "selling_general_admin": 3906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33814000, "depreciation_amortisation": 37000, "ebitda": -33777000, "interest_expense": 3183000, "interest_income": null, "other_non_operating": null, "pretax_income": -36997000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36997000, "net_income_continuing_ops": -36997000, "net_income_to_common": -36997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16478000, "short_term_investments": 189213000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 530000, "total_assets": 218127000, "short_term_debt": 169000, "accounts_payable": 9932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32919000, "long_term_debt": 98527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98540000, "total_liabilities": 131459000, "total_debt": 98696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308852000, "total_equity": 86668000, "shares_outstanding": 43052757, "operating_cash_flow": -35853000, "stock_based_compensation": 2444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5554000, "free_cash_flow": -35793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33814000", "ebitda": "-33777000", "netIncome": "-36997000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37000", "interestIncome": "2319000", "incomeBeforeTax": "-36997000", "interestExpense": "3183000", "operatingIncome": "-36133000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-864000", "nonInterestIncome": "None", "operatingExpenses": "36133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "3906000", "netIncomeFromContinuingOperations": "-36997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "218127000", "longTermDebt": "98527000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308852000", "totalLiabilities": "131459000", "otherCurrentAssets": "11906000", "totalCurrentAssets": "217597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189213000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530000", "currentAccountsPayable": "9932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98709000", "totalShareholderEquity": "86668000", "capitalLeaseObligations": "182000", "otherCurrentLiabilities": "22818000", "totalCurrentLiabilities": "32919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98540000", "cashAndShortTermInvestments": "16478000", "commonStockSharesOutstanding": "43052757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35853000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5554000", "cashflowFromInvestment": "24262000", "stockBasedCompensation": "2444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 121344, "cost_of_revenue": 35254, "gross_profit": -35254, "ebit": -33377880, "ebitda": -33342626, "pretax_income": -36653041, "tax_provision": -3, "net_income": -36653041, "net_income_to_common": -36653041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22514823, "total_current_assets": 244571030, "total_assets": 245123047, "short_term_debt": 171952, "long_term_debt": 97727136, "total_debt": 97899088, "total_liabilities": 129504012, "total_equity": 115619035, "shares_outstanding": 42873934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27769983, "capital_expenditure": 45149, "free_cash_flow": -27724834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39454, "ticker_id": 5285, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33377880", "ebitda": "-33342626", "netIncome": "-36653041", "grossProfit": "-35254", "depreciation": "None", "totalRevenue": "121344", "costOfRevenue": "35254", "interestIncome": "3052251", "incomeBeforeTax": "-36653041", "interestExpense": "3275161", "operatingIncome": "-36430131", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-222910", "nonInterestIncome": "None", "operatingExpenses": "36394877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33471213", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35254", "sellingGeneralAndAdministrative": "2958918", "netIncomeFromContinuingOperations": "-36653041" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37143", "currentDebt": "None", "investments": "None", "totalAssets": "245123047", "longTermDebt": "97727136", "shortTermDebt": "171952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271855108", "totalLiabilities": "129504012", "otherCurrentAssets": "7866626", "totalCurrentAssets": "244571030", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "212588960", "currentNetReceivables": "1600621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552017", "currentAccountsPayable": "9366007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97953057", "totalShareholderEquity": "115619035", "capitalLeaseObligations": "225921", "otherCurrentLiabilities": "22184948", "totalCurrentLiabilities": "31722907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97781105", "cashAndShortTermInvestments": "22514823", "commonStockSharesOutstanding": "42873934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22514823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36653041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27769983", "capitalExpenditures": "45149", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123000", "cashflowFromInvestment": "37558517", "stockBasedCompensation": "2315282", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121344, "cost_of_revenue": 35254, "gross_profit": -35254, "research_and_development": 33471213, "selling_general_admin": 2958918, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33377880, "depreciation_amortisation": 35254, "ebitda": -33342626, "interest_expense": 3275161, "interest_income": null, "other_non_operating": null, "pretax_income": -36653041, "tax_provision": -3, "effective_tax_rate": null, "net_income": -36653041, "net_income_continuing_ops": -36653041, "net_income_to_common": -36653041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22514823, "short_term_investments": 212588960, "net_receivables": 1600621, "inventory": null, "other_current_assets": null, "total_current_assets": 244571030, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552017, "total_assets": 245123047, "short_term_debt": 171952, "accounts_payable": 9366007, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31722907, "long_term_debt": 97727136, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97781105, "total_liabilities": 129504012, "total_debt": 97899088, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271855108, "total_equity": 115619035, "shares_outstanding": 42873934, "operating_cash_flow": -27769983, "stock_based_compensation": 2315282, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45149, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37558517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123000, "free_cash_flow": -27724834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33377880", "ebitda": "-33342626", "netIncome": "-36653041", "grossProfit": "-35254", "depreciation": "None", "totalRevenue": "121344", "costOfRevenue": "35254", "interestIncome": "3052251", "incomeBeforeTax": "-36653041", "interestExpense": "3275161", "operatingIncome": "-36430131", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-222910", "nonInterestIncome": "None", "operatingExpenses": "36394877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33471213", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35254", "sellingGeneralAndAdministrative": "2958918", "netIncomeFromContinuingOperations": "-36653041" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37143", "currentDebt": "None", "investments": "None", "totalAssets": "245123047", "longTermDebt": "97727136", "shortTermDebt": "171952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271855108", "totalLiabilities": "129504012", "otherCurrentAssets": "7866626", "totalCurrentAssets": "244571030", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "212588960", "currentNetReceivables": "1600621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552017", "currentAccountsPayable": "9366007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97953057", "totalShareholderEquity": "115619035", "capitalLeaseObligations": "225921", "otherCurrentLiabilities": "22184948", "totalCurrentLiabilities": "31722907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97781105", "cashAndShortTermInvestments": "22514823", "commonStockSharesOutstanding": "42873934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22514823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36653041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27769983", "capitalExpenditures": "45149", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123000", "cashflowFromInvestment": "37558517", "stockBasedCompensation": "2315282", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34021, "gross_profit": -34021, "ebit": -26447800, "ebitda": -26414107, "pretax_income": -29791789, "tax_provision": null, "net_income": -29791789, "net_income_to_common": -29791789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12603289, "total_current_assets": 272438439, "total_assets": 273036970, "short_term_debt": 175226, "long_term_debt": 96923914, "total_debt": 97099140, "total_liabilities": 123328342, "total_equity": 149708628, "shares_outstanding": 42793047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20561698, "capital_expenditure": 50780, "free_cash_flow": -20510918, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39456, "ticker_id": 5285, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26447800", "ebitda": "-26414107", "netIncome": "-29791789", "grossProfit": "-34021", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34021", "interestIncome": "3612099", "incomeBeforeTax": "-29791789", "interestExpense": "3343989", "operatingIncome": "-30059899", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "268110", "nonInterestIncome": "None", "operatingExpenses": "30059899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27587483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33693", "sellingGeneralAndAdministrative": "2472416", "netIncomeFromContinuingOperations": "-29791789" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37116", "currentDebt": "None", "investments": "None", "totalAssets": "273036970", "longTermDebt": "96923914", "shortTermDebt": "175226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235202067", "totalLiabilities": "123328342", "otherCurrentAssets": "8379682", "totalCurrentAssets": "272438439", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "251455468", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598531", "currentAccountsPayable": "9158778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97194839", "totalShareholderEquity": "149708628", "capitalLeaseObligations": "270925", "otherCurrentLiabilities": "16974725", "totalCurrentLiabilities": "26308729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97019613", "cashAndShortTermInvestments": "12603289", "commonStockSharesOutstanding": "42793047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12603289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29791789", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20561698", "capitalExpenditures": "50780", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802596", "cashflowFromInvestment": "1903591", "stockBasedCompensation": "1931201", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 34021, "gross_profit": -34021, "research_and_development": 27587483, "selling_general_admin": 2472416, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26447800, "depreciation_amortisation": 33693, "ebitda": -26414107, "interest_expense": 3343989, "interest_income": null, "other_non_operating": null, "pretax_income": -29791789, "tax_provision": null, "effective_tax_rate": null, "net_income": -29791789, "net_income_continuing_ops": -29791789, "net_income_to_common": -29791789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12603289, "short_term_investments": 251455468, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 272438439, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598531, "total_assets": 273036970, "short_term_debt": 175226, "accounts_payable": 9158778, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26308729, "long_term_debt": 96923914, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97019613, "total_liabilities": 123328342, "total_debt": 97099140, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235202067, "total_equity": 149708628, "shares_outstanding": 42793047, "operating_cash_flow": -20561698, "stock_based_compensation": 1931201, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50780, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1903591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 802596, "free_cash_flow": -20510918, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26447800", "ebitda": "-26414107", "netIncome": "-29791789", "grossProfit": "-34021", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34021", "interestIncome": "3612099", "incomeBeforeTax": "-29791789", "interestExpense": "3343989", "operatingIncome": "-30059899", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "268110", "nonInterestIncome": "None", "operatingExpenses": "30059899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27587483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33693", "sellingGeneralAndAdministrative": "2472416", "netIncomeFromContinuingOperations": "-29791789" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37116", "currentDebt": "None", "investments": "None", "totalAssets": "273036970", "longTermDebt": "96923914", "shortTermDebt": "175226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235202067", "totalLiabilities": "123328342", "otherCurrentAssets": "8379682", "totalCurrentAssets": "272438439", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "251455468", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598531", "currentAccountsPayable": "9158778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97194839", "totalShareholderEquity": "149708628", "capitalLeaseObligations": "270925", "otherCurrentLiabilities": "16974725", "totalCurrentLiabilities": "26308729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97019613", "cashAndShortTermInvestments": "12603289", "commonStockSharesOutstanding": "42793047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12603289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29791789", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20561698", "capitalExpenditures": "50780", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802596", "cashflowFromInvestment": "1903591", "stockBasedCompensation": "1931201", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31115, "gross_profit": -31115, "ebit": -21462000, "ebitda": -21431000, "pretax_income": -23722000, "tax_provision": -5, "net_income": -23722000, "net_income_to_common": -23722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30458800, "total_current_assets": 291931362, "total_assets": 292544985, "short_term_debt": 178587, "long_term_debt": 96193172, "total_debt": 96371759, "total_liabilities": 115860193, "total_equity": 176684792, "shares_outstanding": 38444163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18067000, "capital_expenditure": 64000, "free_cash_flow": -18003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39457, "ticker_id": 5285, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21462000", "ebitda": "-21431000", "netIncome": "-23722000", "grossProfit": "-31115", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31115", "interestIncome": "2821849", "incomeBeforeTax": "-23722000", "interestExpense": "2260583", "operatingIncome": "-24284000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "561266", "nonInterestIncome": "None", "operatingExpenses": "24284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "1786000", "netIncomeFromContinuingOperations": "-23721820" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37015", "currentDebt": "None", "investments": "None", "totalAssets": "292544985", "longTermDebt": "96193172", "shortTermDebt": "178587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205410278", "totalLiabilities": "115860193", "otherCurrentAssets": "8862940", "totalCurrentAssets": "291931362", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252609622", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613623", "currentAccountsPayable": "6203132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96510292", "totalShareholderEquity": "176684792", "capitalLeaseObligations": "317120", "otherCurrentLiabilities": "13146769", "totalCurrentLiabilities": "19528488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96331705", "cashAndShortTermInvestments": "30458800", "commonStockSharesOutstanding": "38444163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30458800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18067000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123378000", "cashflowFromInvestment": "-106067000", "stockBasedCompensation": "1411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31115, "gross_profit": -31115, "research_and_development": 22498000, "selling_general_admin": 1786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21462000, "depreciation_amortisation": 31000, "ebitda": -21431000, "interest_expense": 2260583, "interest_income": null, "other_non_operating": null, "pretax_income": -23722000, "tax_provision": -5, "effective_tax_rate": null, "net_income": -23722000, "net_income_continuing_ops": -23721820, "net_income_to_common": -23722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30458800, "short_term_investments": 252609622, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291931362, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613623, "total_assets": 292544985, "short_term_debt": 178587, "accounts_payable": 6203132, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19528488, "long_term_debt": 96193172, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96331705, "total_liabilities": 115860193, "total_debt": 96371759, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205410278, "total_equity": 176684792, "shares_outstanding": 38444163, "operating_cash_flow": -18067000, "stock_based_compensation": 1411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123378000, "free_cash_flow": -18003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21462000", "ebitda": "-21431000", "netIncome": "-23722000", "grossProfit": "-31115", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31115", "interestIncome": "2821849", "incomeBeforeTax": "-23722000", "interestExpense": "2260583", "operatingIncome": "-24284000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "561266", "nonInterestIncome": "None", "operatingExpenses": "24284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "1786000", "netIncomeFromContinuingOperations": "-23721820" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37015", "currentDebt": "None", "investments": "None", "totalAssets": "292544985", "longTermDebt": "96193172", "shortTermDebt": "178587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205410278", "totalLiabilities": "115860193", "otherCurrentAssets": "8862940", "totalCurrentAssets": "291931362", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252609622", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613623", "currentAccountsPayable": "6203132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96510292", "totalShareholderEquity": "176684792", "capitalLeaseObligations": "317120", "otherCurrentLiabilities": "13146769", "totalCurrentLiabilities": "19528488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96331705", "cashAndShortTermInvestments": "30458800", "commonStockSharesOutstanding": "38444163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30458800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18067000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123378000", "cashflowFromInvestment": "-106067000", "stockBasedCompensation": "1411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29557, "gross_profit": -29557, "ebit": -20211000, "ebitda": -20181000, "pretax_income": -21612000, "tax_provision": 3, "net_income": -21612000, "net_income_to_common": -21612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31214741, "total_current_assets": 187523119, "total_assets": 188181054, "short_term_debt": 181882, "long_term_debt": 37566230, "total_debt": 37748112, "total_liabilities": 54444390, "total_equity": 133736664, "shares_outstanding": 33612054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17068161, "capital_expenditure": 89679, "free_cash_flow": -16978482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39458, "ticker_id": 5285, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20211000", "ebitda": "-20181000", "netIncome": "-21612000", "grossProfit": "-29557", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29557", "interestIncome": "2282092", "incomeBeforeTax": "-21612000", "interestExpense": "1400712", "operatingIncome": "-22493000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "881380", "nonInterestIncome": "None", "operatingExpenses": "22493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "1846000", "netIncomeFromContinuingOperations": "-21612455" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30774", "currentDebt": "None", "investments": "None", "totalAssets": "188181054", "longTermDebt": "37566230", "shortTermDebt": "181882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181688458", "totalLiabilities": "54444390", "otherCurrentAssets": "9860535", "totalCurrentAssets": "187523119", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146447843", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657935", "currentAccountsPayable": "5276690", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37930191", "totalShareholderEquity": "133736664", "capitalLeaseObligations": "363961", "otherCurrentLiabilities": "11237509", "totalCurrentLiabilities": "16696081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37748309", "cashAndShortTermInvestments": "31214741", "commonStockSharesOutstanding": "33612054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31214741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21612455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17068161", "capitalExpenditures": "89679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14083827", "cashflowFromInvestment": "3536301", "stockBasedCompensation": "1331346", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29557, "gross_profit": -29557, "research_and_development": 20647000, "selling_general_admin": 1846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20211000, "depreciation_amortisation": 30000, "ebitda": -20181000, "interest_expense": 1400712, "interest_income": null, "other_non_operating": null, "pretax_income": -21612000, "tax_provision": 3, "effective_tax_rate": null, "net_income": -21612000, "net_income_continuing_ops": -21612455, "net_income_to_common": -21612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31214741, "short_term_investments": 146447843, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187523119, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 657935, "total_assets": 188181054, "short_term_debt": 181882, "accounts_payable": 5276690, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16696081, "long_term_debt": 37566230, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37748309, "total_liabilities": 54444390, "total_debt": 37748112, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181688458, "total_equity": 133736664, "shares_outstanding": 33612054, "operating_cash_flow": -17068161, "stock_based_compensation": 1331346, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89679, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3536301, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14083827, "free_cash_flow": -16978482, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20211000", "ebitda": "-20181000", "netIncome": "-21612000", "grossProfit": "-29557", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29557", "interestIncome": "2282092", "incomeBeforeTax": "-21612000", "interestExpense": "1400712", "operatingIncome": "-22493000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "881380", "nonInterestIncome": "None", "operatingExpenses": "22493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "1846000", "netIncomeFromContinuingOperations": "-21612455" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30774", "currentDebt": "None", "investments": "None", "totalAssets": "188181054", "longTermDebt": "37566230", "shortTermDebt": "181882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181688458", "totalLiabilities": "54444390", "otherCurrentAssets": "9860535", "totalCurrentAssets": "187523119", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146447843", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657935", "currentAccountsPayable": "5276690", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37930191", "totalShareholderEquity": "133736664", "capitalLeaseObligations": "363961", "otherCurrentLiabilities": "11237509", "totalCurrentLiabilities": "16696081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37748309", "cashAndShortTermInvestments": "31214741", "commonStockSharesOutstanding": "33612054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31214741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21612455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17068161", "capitalExpenditures": "89679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14083827", "cashflowFromInvestment": "3536301", "stockBasedCompensation": "1331346", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 229648, "cost_of_revenue": 27948, "gross_profit": -27948, "ebit": -17451225, "ebitda": -17423277, "pretax_income": -18848472, "tax_provision": 2, "net_income": -18848472, "net_income_to_common": -18848472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30662774, "total_current_assets": 190590597, "total_assets": 191219398, "short_term_debt": 184950, "long_term_debt": 37035411, "total_debt": 37220361, "total_liabilities": 51450076, "total_equity": 139769322, "shares_outstanding": 28900075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18535921, "capital_expenditure": 32699, "free_cash_flow": -18503222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39459, "ticker_id": 5285, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17451225", "ebitda": "-17423277", "netIncome": "-18848472", "grossProfit": "-27948", "depreciation": "None", "totalRevenue": "229648", "costOfRevenue": "27948", "interestIncome": "2278047", "incomeBeforeTax": "-18848472", "interestExpense": "1397247", "operatingIncome": "-19729272", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "880800", "nonInterestIncome": "None", "operatingExpenses": "19701324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18081194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27948", "sellingGeneralAndAdministrative": "1648078", "netIncomeFromContinuingOperations": "-18848472" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25506", "currentDebt": "None", "investments": "None", "totalAssets": "191219398", "longTermDebt": "37035411", "shortTermDebt": "184950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160076003", "totalLiabilities": "51450076", "otherCurrentAssets": "9201967", "totalCurrentAssets": "190590597", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149919974", "currentNetReceivables": "805882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628801", "currentAccountsPayable": "5076699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37446283", "totalShareholderEquity": "139769322", "capitalLeaseObligations": "410872", "otherCurrentLiabilities": "8927094", "totalCurrentLiabilities": "14188743", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37261333", "cashAndShortTermInvestments": "30662774", "commonStockSharesOutstanding": "28900075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30662774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18848472", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1248121", "operatingCashflow": "-18535921", "capitalExpenditures": "32699", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64656938", "cashflowFromInvestment": "-41218130", "stockBasedCompensation": "1242532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229648, "cost_of_revenue": 27948, "gross_profit": -27948, "research_and_development": 18081194, "selling_general_admin": 1648078, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17451225, "depreciation_amortisation": 27948, "ebitda": -17423277, "interest_expense": 1397247, "interest_income": null, "other_non_operating": null, "pretax_income": -18848472, "tax_provision": 2, "effective_tax_rate": null, "net_income": -18848472, "net_income_continuing_ops": -18848472, "net_income_to_common": -18848472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30662774, "short_term_investments": 149919974, "net_receivables": 805882, "inventory": null, "other_current_assets": null, "total_current_assets": 190590597, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628801, "total_assets": 191219398, "short_term_debt": 184950, "accounts_payable": 5076699, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14188743, "long_term_debt": 37035411, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37261333, "total_liabilities": 51450076, "total_debt": 37220361, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160076003, "total_equity": 139769322, "shares_outstanding": 28900075, "operating_cash_flow": -18535921, "stock_based_compensation": 1242532, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32699, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41218130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64656938, "free_cash_flow": -18503222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17451225", "ebitda": "-17423277", "netIncome": "-18848472", "grossProfit": "-27948", "depreciation": "None", "totalRevenue": "229648", "costOfRevenue": "27948", "interestIncome": "2278047", "incomeBeforeTax": "-18848472", "interestExpense": "1397247", "operatingIncome": "-19729272", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "880800", "nonInterestIncome": "None", "operatingExpenses": "19701324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18081194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27948", "sellingGeneralAndAdministrative": "1648078", "netIncomeFromContinuingOperations": "-18848472" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25506", "currentDebt": "None", "investments": "None", "totalAssets": "191219398", "longTermDebt": "37035411", "shortTermDebt": "184950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160076003", "totalLiabilities": "51450076", "otherCurrentAssets": "9201967", "totalCurrentAssets": "190590597", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149919974", "currentNetReceivables": "805882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628801", "currentAccountsPayable": "5076699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37446283", "totalShareholderEquity": "139769322", "capitalLeaseObligations": "410872", "otherCurrentLiabilities": "8927094", "totalCurrentLiabilities": "14188743", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37261333", "cashAndShortTermInvestments": "30662774", "commonStockSharesOutstanding": "28900075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30662774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18848472", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1248121", "operatingCashflow": "-18535921", "capitalExpenditures": "32699", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64656938", "cashflowFromInvestment": "-41218130", "stockBasedCompensation": "1242532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33555, "gross_profit": -33555, "ebit": -17032408, "ebitda": -16998853, "pretax_income": -18404540, "tax_provision": 1905215, "net_income": -18404540, "net_income_to_common": -18404540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25759887, "total_current_assets": 141711435, "total_assets": 142384181, "short_term_debt": 188100, "long_term_debt": 36506774, "total_debt": 36694874, "total_liabilities": 49487741, "total_equity": 92896440, "shares_outstanding": 22117626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12746442, "capital_expenditure": 53108, "free_cash_flow": -12693334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39461, "ticker_id": 5285, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17032408", "ebitda": "-16998853", "netIncome": "-18404540", "grossProfit": "-33555", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33555", "interestIncome": "1865629", "incomeBeforeTax": "-18404540", "interestExpense": "1372132", "operatingIncome": "-18898037", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1905215", "reportedCurrency": "USD", "netInterestIncome": "493497", "nonInterestIncome": "None", "operatingExpenses": "18898037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17488236", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33555", "sellingGeneralAndAdministrative": "1409801", "netIncomeFromContinuingOperations": "-18404540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22369", "currentDebt": "None", "investments": "None", "totalAssets": "142384181", "longTermDebt": "36506774", "shortTermDebt": "188100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141227531", "totalLiabilities": "49487741", "otherCurrentAssets": "7771131", "totalCurrentAssets": "141711435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108180417", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672746", "currentAccountsPayable": "5634806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36965799", "totalShareholderEquity": "92896440", "capitalLeaseObligations": "459025", "otherCurrentLiabilities": "6887136", "totalCurrentLiabilities": "12710042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36777699", "cashAndShortTermInvestments": "25759887", "commonStockSharesOutstanding": "22117626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25759887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18404540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12746442", "capitalExpenditures": "53108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15244", "cashflowFromInvestment": "6252383", "stockBasedCompensation": "1108638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33555, "gross_profit": -33555, "research_and_development": 17488236, "selling_general_admin": 1409801, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17032408, "depreciation_amortisation": 33555, "ebitda": -16998853, "interest_expense": 1372132, "interest_income": null, "other_non_operating": null, "pretax_income": -18404540, "tax_provision": 1905215, "effective_tax_rate": null, "net_income": -18404540, "net_income_continuing_ops": -18404540, "net_income_to_common": -18404540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25759887, "short_term_investments": 108180417, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141711435, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 672746, "total_assets": 142384181, "short_term_debt": 188100, "accounts_payable": 5634806, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12710042, "long_term_debt": 36506774, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36777699, "total_liabilities": 49487741, "total_debt": 36694874, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141227531, "total_equity": 92896440, "shares_outstanding": 22117626, "operating_cash_flow": -12746442, "stock_based_compensation": 1108638, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53108, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6252383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15244, "free_cash_flow": -12693334, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17032408", "ebitda": "-16998853", "netIncome": "-18404540", "grossProfit": "-33555", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33555", "interestIncome": "1865629", "incomeBeforeTax": "-18404540", "interestExpense": "1372132", "operatingIncome": "-18898037", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1905215", "reportedCurrency": "USD", "netInterestIncome": "493497", "nonInterestIncome": "None", "operatingExpenses": "18898037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17488236", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33555", "sellingGeneralAndAdministrative": "1409801", "netIncomeFromContinuingOperations": "-18404540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22369", "currentDebt": "None", "investments": "None", "totalAssets": "142384181", "longTermDebt": "36506774", "shortTermDebt": "188100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141227531", "totalLiabilities": "49487741", "otherCurrentAssets": "7771131", "totalCurrentAssets": "141711435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108180417", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672746", "currentAccountsPayable": "5634806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36965799", "totalShareholderEquity": "92896440", "capitalLeaseObligations": "459025", "otherCurrentLiabilities": "6887136", "totalCurrentLiabilities": "12710042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36777699", "cashAndShortTermInvestments": "25759887", "commonStockSharesOutstanding": "22117626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25759887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18404540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12746442", "capitalExpenditures": "53108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15244", "cashflowFromInvestment": "6252383", "stockBasedCompensation": "1108638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 37331, "gross_profit": -37331, "ebit": -13272691, "ebitda": -13235360, "pretax_income": -14587687, "tax_provision": 1745463, "net_income": -14587687, "net_income_to_common": -14587687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32238702, "total_current_assets": 152806340, "total_assets": 153517191, "short_term_debt": 191333, "long_term_debt": 35985980, "total_debt": 36177313, "total_liabilities": 43384850, "total_equity": 110132341, "shares_outstanding": 21957140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9662052, "capital_expenditure": 4854, "free_cash_flow": -9657198, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39462, "ticker_id": 5285, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:30.106026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13272691", "ebitda": "-13235360", "netIncome": "-14587687", "grossProfit": "-37331", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37331", "interestIncome": "1782794", "incomeBeforeTax": "-14587687", "interestExpense": "1314996", "operatingIncome": "-15055485", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1745463", "reportedCurrency": "USD", "netInterestIncome": "467798", "nonInterestIncome": "None", "operatingExpenses": "15055485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13746082", "otherNonOperatingIncome": "467798", "costofGoodsAndServicesSold": "37331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37331", "sellingGeneralAndAdministrative": "1309403", "netIncomeFromContinuingOperations": "-14587687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22082", "currentDebt": "None", "investments": "None", "totalAssets": "153517191", "longTermDebt": "35985980", "shortTermDebt": "191333", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122822991", "totalLiabilities": "43384850", "otherCurrentAssets": "6562253", "totalCurrentAssets": "152806340", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114005385", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710851", "currentAccountsPayable": "3019282", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210858", "shortLongTermDebtTotal": "36494433", "totalShareholderEquity": "110132341", "capitalLeaseObligations": "508453", "otherCurrentLiabilities": "3871135", "totalCurrentLiabilities": "7081750", "otherNonCurrentLiabilities": "317120", "totalNonCurrentLiabilities": "36303100", "cashAndShortTermInvestments": "32238702", "commonStockSharesOutstanding": "21957140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32238702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14587687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-38263", "operatingCashflow": "-9662052", "capitalExpenditures": "4854", "changeInReceivables": "1738999", "changeInExchangeRate": "None", "cashflowFromFinancing": "171547", "cashflowFromInvestment": "8089989", "stockBasedCompensation": "1276982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1400516", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "113640", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 37331, "gross_profit": -37331, "research_and_development": 13746082, "selling_general_admin": 1309403, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13272691, "depreciation_amortisation": 37331, "ebitda": -13235360, "interest_expense": 1314996, "interest_income": null, "other_non_operating": null, "pretax_income": -14587687, "tax_provision": 1745463, "effective_tax_rate": null, "net_income": -14587687, "net_income_continuing_ops": -14587687, "net_income_to_common": -14587687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32238702, "short_term_investments": 114005385, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152806340, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710851, "total_assets": 153517191, "short_term_debt": 191333, "accounts_payable": 3019282, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7081750, "long_term_debt": 35985980, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36303100, "total_liabilities": 43384850, "total_debt": 36177313, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122822991, "total_equity": 110132341, "shares_outstanding": 21957140, "operating_cash_flow": -9662052, "stock_based_compensation": 1276982, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4854, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8089989, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171547, "free_cash_flow": -9657198, "net_change_in_cash": -1400516 }, "raw_data": { "income": { "ebit": "-13272691", "ebitda": "-13235360", "netIncome": "-14587687", "grossProfit": "-37331", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37331", "interestIncome": "1782794", "incomeBeforeTax": "-14587687", "interestExpense": "1314996", "operatingIncome": "-15055485", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1745463", "reportedCurrency": "USD", "netInterestIncome": "467798", "nonInterestIncome": "None", "operatingExpenses": "15055485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13746082", "otherNonOperatingIncome": "467798", "costofGoodsAndServicesSold": "37331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37331", "sellingGeneralAndAdministrative": "1309403", "netIncomeFromContinuingOperations": "-14587687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22082", "currentDebt": "None", "investments": "None", "totalAssets": "153517191", "longTermDebt": "35985980", "shortTermDebt": "191333", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122822991", "totalLiabilities": "43384850", "otherCurrentAssets": "6562253", "totalCurrentAssets": "152806340", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114005385", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710851", "currentAccountsPayable": "3019282", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210858", "shortLongTermDebtTotal": "36494433", "totalShareholderEquity": "110132341", "capitalLeaseObligations": "508453", "otherCurrentLiabilities": "3871135", "totalCurrentLiabilities": "7081750", "otherNonCurrentLiabilities": "317120", "totalNonCurrentLiabilities": "36303100", "cashAndShortTermInvestments": "32238702", "commonStockSharesOutstanding": "21957140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32238702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14587687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-38263", "operatingCashflow": "-9662052", "capitalExpenditures": "4854", "changeInReceivables": "1738999", "changeInExchangeRate": "None", "cashflowFromFinancing": "171547", "cashflowFromInvestment": "8089989", "stockBasedCompensation": "1276982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1400516", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "113640", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }