{ "ticker": { "uuid": "c7a6c0ad-a765-43d6-ad6f-a3fe87401487", "symbol": "ANTA", "name": "Antalpha Platform Holding Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/c7a6c0ad-a765-43d6-ad6f-a3fe87401487/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7a6c0ad-a765-43d6-ad6f-a3fe87401487/" }, "ticker_metadata": { "id": 4799, "uuid": "c7a6c0ad-a765-43d6-ad6f-a3fe87401487", "symbol": "ANTA", "name": "Antalpha Platform Holding Co", "asset_type": "equity", "market_cap": 194339000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "Antalpha Platform Holding Company provides financing, technology, and risk management solutions to the crypto asset industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c7a6c0ad-a765-43d6-ad6f-a3fe87401487", "symbol": "ANTA", "name": "Antalpha Platform Holding Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/c7a6c0ad-a765-43d6-ad6f-a3fe87401487/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7a6c0ad-a765-43d6-ad6f-a3fe87401487/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.25, "quality": 0.15, "momentum": 0.05, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 7.09, "market_cap": 188029565.1, "pe_ratio": 13.4246, "earnings_yield": 0.0745, "ebitda_to_ev": 0.0372, "shareholder_yield": 0, "roe": 0.1134, "piotroski_f_score": 5, "momentum_12_1": -0.379, "volatility_252d": 0.4706 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.382442+00:00", "batch_id": "" }, "size": { "price_close": 7.09, "market_cap": 188029565.1, "market_cap_usd": 188029565.1, "enterprise_value": 681874155.1, "shares_outstanding": 26520390, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.4246, "pb_ratio": 1.5224, "ptbv_ratio": 2.3445, "ps_ratio": 2.387, "pcf_ratio": null, "pfcf_ratio": -59.7508, "ev_ebitda": 26.8759, "ev_ebit": 27.3251, "ev_sales": 8.6564, "ev_fcf": -216.6815, "earnings_yield": 0.0745, "fcf_yield": -0.0046, "price_to_sales": 2.387, "price_to_book": 1.5224, "price_to_cashflow": null, "ebitda_to_ev": 0.0372, "sales_yield": 0.1155 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4518, "operating_margin": 0.3168, "net_margin": 0.1778, "ebitda_margin": 0.3221, "fcf_margin": -0.04, "roe": 0.1134, "roa": 0.0116, "roic": 0.0383, "roc_greenblatt": null, "asset_turnover": 0.0651, "cash_conversion": -0.2247, "accruals_ratio": 0.0147, "sbc_to_revenue": 0.0605, "piotroski_f_score": 5, "altman_z_score": 0.8266, "earnings_stability_5y": 1.2749, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0294, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.0805, "net_debt_to_ebitda": 19.4647, "debt_to_assets": 0.4131, "interest_coverage": 39.691, "current_ratio": 2.3838, "quick_ratio": 2.3838, "net_debt": 493844590, "local_beta": -0.0004, "volatility_252d": 0.4706, "volatility_60d": 1.1153, "max_drawdown_12m": -0.4818, "risk_adjusted_momentum": -0.8054 }, "growth": { "revenue_growth_1y": 0.6599, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.188, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.5802, "revenue_growth": 0.6599, "earnings_growth": 2.188 }, "momentum": { "price_return_1m": -0.1059, "price_return_3m": -0.0957, "price_return_6m": -0.3176, "price_return_9m": -0.4303, "price_return_12m": -0.4448, "price_return_12m_ex1m": -0.379, "momentum_6m": -0.3176, "momentum_12m": -0.4448, "momentum_12_1": -0.379, "distance_from_52w_high": -0.4625, "distance_from_52w_low": 0.0373, "relative_strength": -0.6027 }, "raw_ttm": { "revenue_ttm": 78770743, "gross_profit_ttm": 35588435, "ebit_ttm": 24954125, "ebitda_ttm": 25371231, "net_income_ttm": 14006333, "eps_diluted_ttm": 0.5281, "operating_cash_flow_ttm": -3838110, "capital_expenditure_ttm": 691214, "fcf_ttm": -3146896, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 628710, "cash_and_equivalents": 6009155, "total_current_assets": 975403565, "total_current_liabilities": 409180114, "net_ppe": null, "total_assets": 1210085652, "total_debt": 499853745, "total_equity": 123506723, "net_working_capital": 969394410, "book_value_per_share": 4.657, "retained_earnings": 16298103, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 80200787, "tangible_book_per_share": 3.0241 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 39, "rank_ptbv": 48, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 80, "rank_earnings_yield": 34, "rank_fcf_yield": 87, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 39, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 50, "rank_fcf_margin": 88, "rank_piotroski": 47, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 94 }, "composites": { "value_composite": 75, "quality_composite": 85, "momentum_composite": 95, "growth_composite": 3, "yield_composite": 74, "svqf_composite": 17, "vc1_composite": 69, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1936, "os_score": 0.03, "value_percentile": 0.25, "quality_percentile": 0.15, "momentum_percentile": 0.05, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 240, "ticker_id": 4799, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.382442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.09, "market_cap": 188029565.1, "market_cap_usd": 188029565.1, "enterprise_value": 681874155.1, "shares_outstanding": 26520390, "fx_rate_to_usd": null, "pe_ratio": 13.4246105, "pb_ratio": 1.52242372, "ptbv_ratio": 2.34448529, "ps_ratio": 2.38704826, "pcf_ratio": null, "pfcf_ratio": -59.75080368, "ev_ebitda": 26.87587981, "ev_ebit": 27.32510778, "ev_sales": 8.6564393, "ev_fcf": -216.68150301, "earnings_yield": 0.07449006, "fcf_yield": -0.00461507, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45179763, "operating_margin": 0.31679433, "net_margin": 0.17781136, "ebitda_margin": 0.32208952, "fcf_margin": -0.03995006, "roe": 0.11340543, "roa": 0.01157466, "roic": 0.03831105, "roc_greenblatt": null, "asset_turnover": 0.06509518, "cash_conversion": -0.22467665, "accruals_ratio": 0.01474643, "sbc_to_revenue": 0.06051464, "debt_to_equity": 8.08045505, "net_debt_to_ebitda": 19.4647469, "debt_to_assets": 0.41307303, "interest_coverage": 39.69099426, "current_ratio": 2.38380002, "quick_ratio": 2.38380002, "net_debt": 493844590, "revenue_growth_1y": 0.65990422, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.18798804, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.58019171, "piotroski_f_score": 5, "altman_z_score": 0.82655211, "earnings_stability_5y": 1.274938, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10593813, "price_return_3m": -0.09566327, "price_return_6m": -0.31761309, "price_return_9m": -0.43029329, "price_return_12m": -0.44479248, "price_return_12m_ex1m": -0.37900548, "distance_from_52w_high": -0.46247157, "distance_from_52w_low": 0.03730797, "relative_strength": -0.60273353, "local_beta": -0.0004, "volatility_252d": 0.470591, "volatility_60d": 1.115259, "max_drawdown_12m": -0.4818044, "revenue_ttm": 78770743, "gross_profit_ttm": 35588435, "ebit_ttm": 24954125, "ebitda_ttm": 25371231, "net_income_ttm": 14006333, "eps_diluted_ttm": 0.5281345, "operating_cash_flow_ttm": -3838110, "capital_expenditure_ttm": 691214, "fcf_ttm": -3146896, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 628710, "cash_and_equivalents": 6009155, "total_current_assets": 975403565, "total_current_liabilities": 409180114, "net_ppe": null, "total_assets": 1210085652, "total_debt": 499853745, "total_equity": 123506723, "net_working_capital": 969394410, "book_value_per_share": 4.65704777, "retained_earnings": 16298103, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 80200787, "tangible_book_per_share": 3.02411793, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 39, "rank_ptbv": 48, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 80, "rank_earnings_yield": 34, "rank_fcf_yield": 87, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 39, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 50, "rank_fcf_margin": 88, "rank_piotroski": 47, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 94, "value_composite": 75, "quality_composite": 85, "momentum_composite": 95, "growth_composite": 3, "yield_composite": 74, "svqf_composite": 17, "vc1_composite": 69, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.09, "os": 0.03, "value": 0.25, "quality": 0.15, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.4246, "earnings_yield": 0.0745, "shareholder_yield": 0, "roe": 0.1134, "momentum_12_1": -0.379, "complete_fields": { "id": 240, "ticker_id": 4799, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.382442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.09, "market_cap": 188029565.1, "market_cap_usd": 188029565.1, "enterprise_value": 681874155.1, "shares_outstanding": 26520390, "fx_rate_to_usd": null, "pe_ratio": 13.4246105, "pb_ratio": 1.52242372, "ptbv_ratio": 2.34448529, "ps_ratio": 2.38704826, "pcf_ratio": null, "pfcf_ratio": -59.75080368, "ev_ebitda": 26.87587981, "ev_ebit": 27.32510778, "ev_sales": 8.6564393, "ev_fcf": -216.68150301, "earnings_yield": 0.07449006, "fcf_yield": -0.00461507, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45179763, "operating_margin": 0.31679433, "net_margin": 0.17781136, "ebitda_margin": 0.32208952, "fcf_margin": -0.03995006, "roe": 0.11340543, "roa": 0.01157466, "roic": 0.03831105, "roc_greenblatt": null, "asset_turnover": 0.06509518, "cash_conversion": -0.22467665, "accruals_ratio": 0.01474643, "sbc_to_revenue": 0.06051464, "debt_to_equity": 8.08045505, "net_debt_to_ebitda": 19.4647469, "debt_to_assets": 0.41307303, "interest_coverage": 39.69099426, "current_ratio": 2.38380002, "quick_ratio": 2.38380002, "net_debt": 493844590, "revenue_growth_1y": 0.65990422, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.18798804, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.58019171, "piotroski_f_score": 5, "altman_z_score": 0.82655211, "earnings_stability_5y": 1.274938, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10593813, "price_return_3m": -0.09566327, "price_return_6m": -0.31761309, "price_return_9m": -0.43029329, "price_return_12m": -0.44479248, "price_return_12m_ex1m": -0.37900548, "distance_from_52w_high": -0.46247157, "distance_from_52w_low": 0.03730797, "relative_strength": -0.60273353, "local_beta": -0.0004, "volatility_252d": 0.470591, "volatility_60d": 1.115259, "max_drawdown_12m": -0.4818044, "revenue_ttm": 78770743, "gross_profit_ttm": 35588435, "ebit_ttm": 24954125, "ebitda_ttm": 25371231, "net_income_ttm": 14006333, "eps_diluted_ttm": 0.5281345, "operating_cash_flow_ttm": -3838110, "capital_expenditure_ttm": 691214, "fcf_ttm": -3146896, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 628710, "cash_and_equivalents": 6009155, "total_current_assets": 975403565, "total_current_liabilities": 409180114, "net_ppe": null, "total_assets": 1210085652, "total_debt": 499853745, "total_equity": 123506723, "net_working_capital": 969394410, "book_value_per_share": 4.65704777, "retained_earnings": 16298103, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 80200787, "tangible_book_per_share": 3.02411793, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 39, "rank_ptbv": 48, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 80, "rank_earnings_yield": 34, "rank_fcf_yield": 87, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 39, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 50, "rank_fcf_margin": 88, "rank_piotroski": 47, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 94, "value_composite": 75, "quality_composite": 85, "momentum_composite": 95, "growth_composite": 3, "yield_composite": 74, "svqf_composite": 17, "vc1_composite": 69, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "income_statement": { "revenue": 79678739, "cost_of_revenue": 43886707, "gross_profit": 35792032, "ebit": 26770742, "ebitda": 27771679, "pretax_income": 26770742, "tax_provision": 2336408, "net_income": 18490072, "net_income_to_common": 18490072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 307535051, "long_term_debt": 720782080, "total_debt": 1028317131, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16728, "ticker_id": 4799, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26770742", "ebitda": "27771679", "netIncome": "18490072", "grossProfit": "35792032", "depreciation": "None", "totalRevenue": "79678739", "costOfRevenue": "43886707", "interestIncome": "273377", "incomeBeforeTax": "26770742", "interestExpense": "628710", "operatingIncome": "15015555", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2336408", "reportedCurrency": "USD", "netInterestIncome": "-355333", "nonInterestIncome": "None", "operatingExpenses": "20776477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6320852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43886707", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000937", "sellingGeneralAndAdministrative": "26857048", "netIncomeFromContinuingOperations": "24434334" }, "balance": { "goodwill": "21652968", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2406952500", "longTermDebt": "720782080", "shortTermDebt": "307535051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21652968", "reportedCurrency": "USD", "retainedEarnings": "16298103", "totalLiabilities": "2204632852", "otherCurrentAssets": "13018851", "totalCurrentAssets": "1465273062", "currentLongTermDebt": "307535051", "longTermInvestments": "10314162", "shortTermInvestments": "442496619", "currentNetReceivables": "1014926273", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "941679438", "currentAccountsPayable": "429075540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029844579", "totalShareholderEquity": "119680242", "capitalLeaseObligations": "2230885", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "307535051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1897097801", "cashAndShortTermInvestments": "7850170", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "21652968", "cashAndCashEquivalentsAtCarryingValue": "7850170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24434334", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3838110", "capitalExpenditures": "691214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12629973", "cashflowFromInvestment": "-6855817", "stockBasedCompensation": "4766783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32696", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79678739, "cost_of_revenue": 43886707, "gross_profit": 35792032, "research_and_development": 6320852, "selling_general_admin": 26857048, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26770742, "depreciation_amortisation": 1000937, "ebitda": 27771679, "interest_expense": 628710, "interest_income": null, "other_non_operating": null, "pretax_income": 26770742, "tax_provision": 2336408, "effective_tax_rate": null, "net_income": 18490072, "net_income_continuing_ops": 24434334, "net_income_to_common": 18490072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7850170, "short_term_investments": 442496619, "net_receivables": 1014926273, "inventory": null, "other_current_assets": null, "total_current_assets": 1465273062, "net_ppe": null, "goodwill": 21652968, "intangible_assets": 21652968, "goodwill_and_intangibles": 43305936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 941679438, "total_assets": 2406952500, "short_term_debt": 307535051, "accounts_payable": 429075540, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307535051, "long_term_debt": 720782080, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1897097801, "total_liabilities": 2204632852, "total_debt": 1028317131, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16298103, "total_equity": 119680242, "shares_outstanding": 23100000, "operating_cash_flow": -3838110, "stock_based_compensation": 4766783, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 691214, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6855817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12629973, "free_cash_flow": -3146896, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26770742", "ebitda": "27771679", "netIncome": "18490072", "grossProfit": "35792032", "depreciation": "None", "totalRevenue": "79678739", "costOfRevenue": "43886707", "interestIncome": "273377", "incomeBeforeTax": "26770742", "interestExpense": "628710", "operatingIncome": "15015555", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2336408", "reportedCurrency": "USD", "netInterestIncome": "-355333", "nonInterestIncome": "None", "operatingExpenses": "20776477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6320852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43886707", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000937", "sellingGeneralAndAdministrative": "26857048", "netIncomeFromContinuingOperations": "24434334" }, "balance": { "goodwill": "21652968", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2406952500", "longTermDebt": "720782080", "shortTermDebt": "307535051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21652968", "reportedCurrency": "USD", "retainedEarnings": "16298103", "totalLiabilities": "2204632852", "otherCurrentAssets": "13018851", "totalCurrentAssets": "1465273062", "currentLongTermDebt": "307535051", "longTermInvestments": "10314162", "shortTermInvestments": "442496619", "currentNetReceivables": "1014926273", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "941679438", "currentAccountsPayable": "429075540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029844579", "totalShareholderEquity": "119680242", "capitalLeaseObligations": "2230885", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "307535051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1897097801", "cashAndShortTermInvestments": "7850170", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "21652968", "cashAndCashEquivalentsAtCarryingValue": "7850170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24434334", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3838110", "capitalExpenditures": "691214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12629973", "cashflowFromInvestment": "-6855817", "stockBasedCompensation": "4766783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32696", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "income_statement": { "revenue": 47454993, "cost_of_revenue": 29539226, "gross_profit": 17915767, "ebit": 4855782, "ebitda": 5685989, "pretax_income": 4960441, "tax_provision": 566970, "net_income": 4393471, "net_income_to_common": 4393471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5926655, "total_current_assets": 1044029631, "total_assets": 1254642229, "short_term_debt": 280972629, "long_term_debt": 128166851, "total_debt": 409139480, "total_liabilities": 1208257985, "total_equity": 46384244, "shares_outstanding": 23100000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -11694058, "capital_expenditure": 160066, "free_cash_flow": -11533992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16733, "ticker_id": 4799, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4855782", "ebitda": "5685989", "netIncome": "4393471", "grossProfit": "17915767", "depreciation": "None", "totalRevenue": "47454993", "costOfRevenue": "29539226", "interestIncome": "75966", "incomeBeforeTax": "4960441", "interestExpense": "0", "operatingIncome": "3181081", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "566970", "reportedCurrency": "USD", "netInterestIncome": "75966", "nonInterestIncome": "None", "operatingExpenses": "14734686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4921861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29539226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830207", "sellingGeneralAndAdministrative": "9093066", "netIncomeFromContinuingOperations": "4393471" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "19250", "currentDebt": "None", "investments": "None", "totalAssets": "1254642229", "longTermDebt": "128166851", "shortTermDebt": "280972629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2191969", "totalLiabilities": "1208257985", "otherCurrentAssets": "62991556", "totalCurrentAssets": "1044029631", "currentLongTermDebt": "279445336", "longTermInvestments": "5814162", "shortTermInvestments": "None", "currentNetReceivables": "975111420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210612598", "currentAccountsPayable": "693852753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410093301", "totalShareholderEquity": "46384244", "capitalLeaseObligations": "2481114", "otherCurrentLiabilities": "709220866", "totalCurrentLiabilities": "990193495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218064490", "cashAndShortTermInvestments": "5926655", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5926655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4393471", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11694058", "capitalExpenditures": "160066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93353056", "cashflowFromInvestment": "-76171439", "stockBasedCompensation": "129446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47454993, "cost_of_revenue": 29539226, "gross_profit": 17915767, "research_and_development": 4921861, "selling_general_admin": 9093066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4855782, "depreciation_amortisation": 830207, "ebitda": 5685989, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 4960441, "tax_provision": 566970, "effective_tax_rate": null, "net_income": 4393471, "net_income_continuing_ops": 4393471, "net_income_to_common": 4393471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5926655, "short_term_investments": null, "net_receivables": 975111420, "inventory": null, "other_current_assets": null, "total_current_assets": 1044029631, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210612598, "total_assets": 1254642229, "short_term_debt": 280972629, "accounts_payable": 693852753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 990193495, "long_term_debt": 128166851, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218064490, "total_liabilities": 1208257985, "total_debt": 409139480, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2191969, "total_equity": 46384244, "shares_outstanding": 23100000, "operating_cash_flow": -11694058, "stock_based_compensation": 129446, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160066, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76171439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93353056, "free_cash_flow": -11533992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4855782", "ebitda": "5685989", "netIncome": "4393471", "grossProfit": "17915767", "depreciation": "None", "totalRevenue": "47454993", "costOfRevenue": "29539226", "interestIncome": "75966", "incomeBeforeTax": "4960441", "interestExpense": "0", "operatingIncome": "3181081", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "566970", "reportedCurrency": "USD", "netInterestIncome": "75966", "nonInterestIncome": "None", "operatingExpenses": "14734686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4921861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29539226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830207", "sellingGeneralAndAdministrative": "9093066", "netIncomeFromContinuingOperations": "4393471" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "19250", "currentDebt": "None", "investments": "None", "totalAssets": "1254642229", "longTermDebt": "128166851", "shortTermDebt": "280972629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2191969", "totalLiabilities": "1208257985", "otherCurrentAssets": "62991556", "totalCurrentAssets": "1044029631", "currentLongTermDebt": "279445336", "longTermInvestments": "5814162", "shortTermInvestments": "None", "currentNetReceivables": "975111420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210612598", "currentAccountsPayable": "693852753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410093301", "totalShareholderEquity": "46384244", "capitalLeaseObligations": "2481114", "otherCurrentLiabilities": "709220866", "totalCurrentLiabilities": "990193495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218064490", "cashAndShortTermInvestments": "5926655", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5926655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4393471", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11694058", "capitalExpenditures": "160066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93353056", "cashflowFromInvestment": "-76171439", "stockBasedCompensation": "129446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "income_statement": { "revenue": 11272995, "cost_of_revenue": 9442385, "gross_profit": 1830610, "ebit": -7427779, "ebitda": -6910705, "pretax_income": -7903513, "tax_provision": -1318073, "net_income": -6585440, "net_income_to_common": -6585440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439096, "total_current_assets": 371811759, "total_assets": 732034274, "short_term_debt": 155171206, "long_term_debt": 190146292, "total_debt": 345317498, "total_liabilities": 719323493, "total_equity": 12710781, "shares_outstanding": 23100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12239995, "capital_expenditure": 61522, "free_cash_flow": -12178473, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16738, "ticker_id": 4799, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7427779", "ebitda": "-6910705", "netIncome": "-6585440", "grossProfit": "1830610", "depreciation": "None", "totalRevenue": "11272995", "costOfRevenue": "9442385", "interestIncome": "0", "incomeBeforeTax": "-7903513", "interestExpense": "0", "operatingIncome": "-7622347", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1318073", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9452957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3140134", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9442385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517074", "sellingGeneralAndAdministrative": "6295924", "netIncomeFromContinuingOperations": "-6585440" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19250", "currentDebt": "None", "investments": "None", "totalAssets": "732034274", "longTermDebt": "190146292", "shortTermDebt": "155171206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6585440", "totalLiabilities": "719323493", "otherCurrentAssets": "7813878", "totalCurrentAssets": "371811759", "currentLongTermDebt": "153839563", "longTermInvestments": "2350046", "shortTermInvestments": "None", "currentNetReceivables": "363558785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360222515", "currentAccountsPayable": "205513464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346469075", "totalShareholderEquity": "12710781", "capitalLeaseObligations": "2483220", "otherCurrentLiabilities": "209437708", "totalCurrentLiabilities": "364608914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354714579", "cashAndShortTermInvestments": "439096", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6585440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12239995", "capitalExpenditures": "61522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47464157", "cashflowFromInvestment": "-34994520", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11272995, "cost_of_revenue": 9442385, "gross_profit": 1830610, "research_and_development": 3140134, "selling_general_admin": 6295924, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7427779, "depreciation_amortisation": 517074, "ebitda": -6910705, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7903513, "tax_provision": -1318073, "effective_tax_rate": null, "net_income": -6585440, "net_income_continuing_ops": -6585440, "net_income_to_common": -6585440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439096, "short_term_investments": null, "net_receivables": 363558785, "inventory": null, "other_current_assets": null, "total_current_assets": 371811759, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360222515, "total_assets": 732034274, "short_term_debt": 155171206, "accounts_payable": 205513464, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364608914, "long_term_debt": 190146292, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354714579, "total_liabilities": 719323493, "total_debt": 345317498, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6585440, "total_equity": 12710781, "shares_outstanding": 23100000, "operating_cash_flow": -12239995, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61522, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34994520, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47464157, "free_cash_flow": -12178473, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7427779", "ebitda": "-6910705", "netIncome": "-6585440", "grossProfit": "1830610", "depreciation": "None", "totalRevenue": "11272995", "costOfRevenue": "9442385", "interestIncome": "0", "incomeBeforeTax": "-7903513", "interestExpense": "0", "operatingIncome": "-7622347", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1318073", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9452957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3140134", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9442385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517074", "sellingGeneralAndAdministrative": "6295924", "netIncomeFromContinuingOperations": "-6585440" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19250", "currentDebt": "None", "investments": "None", "totalAssets": "732034274", "longTermDebt": "190146292", "shortTermDebt": "155171206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6585440", "totalLiabilities": "719323493", "otherCurrentAssets": "7813878", "totalCurrentAssets": "371811759", "currentLongTermDebt": "153839563", "longTermInvestments": "2350046", "shortTermInvestments": "None", "currentNetReceivables": "363558785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360222515", "currentAccountsPayable": "205513464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346469075", "totalShareholderEquity": "12710781", "capitalLeaseObligations": "2483220", "otherCurrentLiabilities": "209437708", "totalCurrentLiabilities": "364608914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354714579", "cashAndShortTermInvestments": "439096", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6585440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12239995", "capitalExpenditures": "61522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47464157", "cashflowFromInvestment": "-34994520", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "income_statement": { "revenue": 20723684, "cost_of_revenue": 11118556, "gross_profit": 9605128, "ebit": 7893462, "ebitda": 8143574, "pretax_income": 7893462, "tax_provision": -218332, "net_income": 2690175, "net_income_to_common": 2690175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6009155, "total_current_assets": 975403565, "total_assets": 1210085652, "short_term_debt": 409180114, "long_term_debt": 90673631, "total_debt": 499853745, "total_liabilities": 997990524, "total_equity": 123506723, "shares_outstanding": 26520390, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16726, "ticker_id": 4799, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7893462", "ebitda": "8143574", "netIncome": "2690175", "grossProfit": "9605128", "depreciation": "None", "totalRevenue": "20723684", "costOfRevenue": "11118556", "interestIncome": "None", "incomeBeforeTax": "7893462", "interestExpense": "None", "operatingIncome": "6631195", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-218332", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2973933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2539132", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11118556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250112", "sellingGeneralAndAdministrative": "11872223", "netIncomeFromContinuingOperations": "8111794" }, "balance": { "goodwill": "21652968", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1210085652", "longTermDebt": "90673631", "shortTermDebt": "409180114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21652968", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "997990524", "otherCurrentAssets": "-428403059", "totalCurrentAssets": "975403565", "currentLongTermDebt": "409180114", "longTermInvestments": "10314161", "shortTermInvestments": "520154242", "currentNetReceivables": "877643226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234682087", "currentAccountsPayable": "398023291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501151789", "totalShareholderEquity": "123506723", "capitalLeaseObligations": "1298044", "otherCurrentLiabilities": "-398023291", "totalCurrentLiabilities": "409180114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "588810410", "cashAndShortTermInvestments": "6009155", "commonStockSharesOutstanding": "26520390", "intangibleAssetsExcludingGoodwill": "21652968", "cashAndCashEquivalentsAtCarryingValue": "6009155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9341494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3838110", "capitalExpenditures": "691214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12629973", "cashflowFromInvestment": "-6855817", "stockBasedCompensation": "3890546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32696", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20723684, "cost_of_revenue": 11118556, "gross_profit": 9605128, "research_and_development": 2539132, "selling_general_admin": 11872223, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7893462, "depreciation_amortisation": 250112, "ebitda": 8143574, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7893462, "tax_provision": -218332, "effective_tax_rate": null, "net_income": 2690175, "net_income_continuing_ops": 8111794, "net_income_to_common": 2690175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6009155, "short_term_investments": 520154242, "net_receivables": 877643226, "inventory": null, "other_current_assets": null, "total_current_assets": 975403565, "net_ppe": null, "goodwill": 21652968, "intangible_assets": 21652968, "goodwill_and_intangibles": 43305936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234682087, "total_assets": 1210085652, "short_term_debt": 409180114, "accounts_payable": 398023291, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409180114, "long_term_debt": 90673631, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 588810410, "total_liabilities": 997990524, "total_debt": 499853745, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 123506723, "shares_outstanding": 26520390, "operating_cash_flow": -3838110, "stock_based_compensation": 3890546, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 691214, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6855817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12629973, "free_cash_flow": -3146896, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7893462", "ebitda": "8143574", "netIncome": "2690175", "grossProfit": "9605128", "depreciation": "None", "totalRevenue": "20723684", "costOfRevenue": "11118556", "interestIncome": "None", "incomeBeforeTax": "7893462", "interestExpense": "None", "operatingIncome": "6631195", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-218332", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2973933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2539132", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11118556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250112", "sellingGeneralAndAdministrative": "11872223", "netIncomeFromContinuingOperations": "8111794" }, "balance": { "goodwill": "21652968", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1210085652", "longTermDebt": "90673631", "shortTermDebt": "409180114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21652968", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "997990524", "otherCurrentAssets": "-428403059", "totalCurrentAssets": "975403565", "currentLongTermDebt": "409180114", "longTermInvestments": "10314161", "shortTermInvestments": "520154242", "currentNetReceivables": "877643226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234682087", "currentAccountsPayable": "398023291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501151789", "totalShareholderEquity": "123506723", "capitalLeaseObligations": "1298044", "otherCurrentLiabilities": "-398023291", "totalCurrentLiabilities": "409180114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "588810410", "cashAndShortTermInvestments": "6009155", "commonStockSharesOutstanding": "26520390", "intangibleAssetsExcludingGoodwill": "21652968", "cashAndCashEquivalentsAtCarryingValue": "6009155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9341494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3838110", "capitalExpenditures": "691214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12629973", "cashflowFromInvestment": "-6855817", "stockBasedCompensation": "3890546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32696", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "income_statement": { "revenue": 28013374, "cost_of_revenue": 15487818, "gross_profit": 12525556, "ebit": 16320744, "ebitda": 16487738, "pretax_income": 16320744, "tax_provision": 1034988, "net_income": 9341494, "net_income_to_common": 9341494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 307535051, "long_term_debt": 720782080, "total_debt": 1028317131, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16727, "ticker_id": 4799, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16320744", "ebitda": "16487738", "netIncome": "9341494", "grossProfit": "12525556", "depreciation": "None", "totalRevenue": "28013374", "costOfRevenue": "15487818", "interestIncome": "None", "incomeBeforeTax": "16320744", "interestExpense": "None", "operatingIncome": "12615445", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1034988", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-89889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1774570", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15487818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166994", "sellingGeneralAndAdministrative": "9178088", "netIncomeFromContinuingOperations": "15285756" }, "balance": { "goodwill": "21652968", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2406952500", "longTermDebt": "720782080", "shortTermDebt": "307535051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21652968", "reportedCurrency": "USD", "retainedEarnings": "16298103", "totalLiabilities": "2204632852", "otherCurrentAssets": "13018851", "totalCurrentAssets": "1465273062", "currentLongTermDebt": "307535051", "longTermInvestments": "10314162", "shortTermInvestments": "442496619", "currentNetReceivables": "1014926273", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "941679438", "currentAccountsPayable": "429075540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029844579", "totalShareholderEquity": "119680242", "capitalLeaseObligations": "2230885", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "307535051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1897097801", "cashAndShortTermInvestments": "7850170", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "21652968", "cashAndCashEquivalentsAtCarryingValue": "7850170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9341490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28013374, "cost_of_revenue": 15487818, "gross_profit": 12525556, "research_and_development": 1774570, "selling_general_admin": 9178088, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16320744, "depreciation_amortisation": 166994, "ebitda": 16487738, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16320744, "tax_provision": 1034988, "effective_tax_rate": null, "net_income": 9341494, "net_income_continuing_ops": 15285756, "net_income_to_common": 9341494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7850170, "short_term_investments": 442496619, "net_receivables": 1014926273, "inventory": null, "other_current_assets": null, "total_current_assets": 1465273062, "net_ppe": null, "goodwill": 21652968, "intangible_assets": 21652968, "goodwill_and_intangibles": 43305936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 941679438, "total_assets": 2406952500, "short_term_debt": 307535051, "accounts_payable": 429075540, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307535051, "long_term_debt": 720782080, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1897097801, "total_liabilities": 2204632852, "total_debt": 1028317131, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16298103, "total_equity": 119680242, "shares_outstanding": 23100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16320744", "ebitda": "16487738", "netIncome": "9341494", "grossProfit": "12525556", "depreciation": "None", "totalRevenue": "28013374", "costOfRevenue": "15487818", "interestIncome": "None", "incomeBeforeTax": "16320744", "interestExpense": "None", "operatingIncome": "12615445", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1034988", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-89889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1774570", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15487818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166994", "sellingGeneralAndAdministrative": "9178088", "netIncomeFromContinuingOperations": "15285756" }, "balance": { "goodwill": "21652968", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2406952500", "longTermDebt": "720782080", "shortTermDebt": "307535051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21652968", "reportedCurrency": "USD", "retainedEarnings": "16298103", "totalLiabilities": "2204632852", "otherCurrentAssets": "13018851", "totalCurrentAssets": "1465273062", "currentLongTermDebt": "307535051", "longTermInvestments": "10314162", "shortTermInvestments": "442496619", "currentNetReceivables": "1014926273", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "941679438", "currentAccountsPayable": "429075540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029844579", "totalShareholderEquity": "119680242", "capitalLeaseObligations": "2230885", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "307535051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1897097801", "cashAndShortTermInvestments": "7850170", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "21652968", "cashAndCashEquivalentsAtCarryingValue": "7850170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9341490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "income_statement": { "revenue": 13023930, "cost_of_revenue": 6528330, "gross_profit": 6495600, "ebit": 1205605, "ebitda": 1205605, "pretax_income": 1619643, "tax_provision": 319530, "net_income": 1300113, "net_income_to_common": 1300113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6618611, "total_current_assets": 1108071738, "total_assets": 2316328495, "short_term_debt": 328749783, "long_term_debt": 519942099, "total_debt": 848691882, "total_liabilities": 2207350871, "total_equity": 108977624, "shares_outstanding": 19250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16729, "ticker_id": 4799, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1205605", "netIncome": "1300113", "grossProfit": "6495600", "depreciation": "None", "totalRevenue": "13023930", "costOfRevenue": "6528330", "interestIncome": "None", "incomeBeforeTax": "1619643", "interestExpense": "None", "operatingIncome": "1205605", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "319530", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5289995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1904536", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6528330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2595203", "netIncomeFromContinuingOperations": "7018174" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108977624", "currentDebt": "None", "investments": "None", "totalAssets": "2316328495", "longTermDebt": "519942099", "shortTermDebt": "328749783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2207350871", "otherCurrentAssets": "23199831", "totalCurrentAssets": "1108071738", "currentLongTermDebt": "328749783", "longTermInvestments": "5814162", "shortTermInvestments": "None", "currentNetReceivables": "1078253296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208256757", "currentAccountsPayable": "676140728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849628600", "totalShareholderEquity": "108977624", "capitalLeaseObligations": "936718", "otherCurrentLiabilities": "690756949", "totalCurrentLiabilities": "1019506732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1187844139", "cashAndShortTermInvestments": "6618611", "commonStockSharesOutstanding": "19250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6618611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7018174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "512154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13023930, "cost_of_revenue": 6528330, "gross_profit": 6495600, "research_and_development": 1904536, "selling_general_admin": 2595203, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1205605, "depreciation_amortisation": null, "ebitda": 1205605, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1619643, "tax_provision": 319530, "effective_tax_rate": null, "net_income": 1300113, "net_income_continuing_ops": 7018174, "net_income_to_common": 1300113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6618611, "short_term_investments": null, "net_receivables": 1078253296, "inventory": null, "other_current_assets": null, "total_current_assets": 1108071738, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1208256757, "total_assets": 2316328495, "short_term_debt": 328749783, "accounts_payable": 676140728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1019506732, "long_term_debt": 519942099, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1187844139, "total_liabilities": 2207350871, "total_debt": 848691882, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108977624, "shares_outstanding": 19250000, "operating_cash_flow": null, "stock_based_compensation": 512154, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1205605", "netIncome": "1300113", "grossProfit": "6495600", "depreciation": "None", "totalRevenue": "13023930", "costOfRevenue": "6528330", "interestIncome": "None", "incomeBeforeTax": "1619643", "interestExpense": "None", "operatingIncome": "1205605", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "319530", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5289995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1904536", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6528330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2595203", "netIncomeFromContinuingOperations": "7018174" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108977624", "currentDebt": "None", "investments": "None", "totalAssets": "2316328495", "longTermDebt": "519942099", "shortTermDebt": "328749783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2207350871", "otherCurrentAssets": "23199831", "totalCurrentAssets": "1108071738", "currentLongTermDebt": "328749783", "longTermInvestments": "5814162", "shortTermInvestments": "None", "currentNetReceivables": "1078253296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208256757", "currentAccountsPayable": "676140728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849628600", "totalShareholderEquity": "108977624", "capitalLeaseObligations": "936718", "otherCurrentLiabilities": "690756949", "totalCurrentLiabilities": "1019506732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1187844139", "cashAndShortTermInvestments": "6618611", "commonStockSharesOutstanding": "19250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6618611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7018174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "512154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "income_statement": { "revenue": 17009755, "cost_of_revenue": 10047604, "gross_profit": 6962151, "ebit": -465686, "ebitda": -465686, "pretax_income": 935901, "tax_provision": 261350, "net_income": 674551, "net_income_to_common": 674551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34549974, "total_current_assets": 1776456814, "total_assets": 1953455401, "short_term_debt": 578090914, "long_term_debt": 121379447, "total_debt": 699470361, "total_liabilities": 1852008105, "total_equity": 101447296, "shares_outstanding": 24209464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16730, "ticker_id": 4799, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-465686", "netIncome": "674551", "grossProfit": "6962151", "depreciation": "None", "totalRevenue": "17009755", "costOfRevenue": "10047604", "interestIncome": "None", "incomeBeforeTax": "935901", "interestExpense": "None", "operatingIncome": "-465686", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "261350", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7427837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1356386", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10047604", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5710860", "netIncomeFromContinuingOperations": "674551" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101447296", "currentDebt": "None", "investments": "None", "totalAssets": "1953455401", "longTermDebt": "121379447", "shortTermDebt": "578090914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1852008105", "otherCurrentAssets": "40777729", "totalCurrentAssets": "1776456814", "currentLongTermDebt": "578090914", "longTermInvestments": "5814162", "shortTermInvestments": "None", "currentNetReceivables": "1701129111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176998587", "currentAccountsPayable": "1103697014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700476292", "totalShareholderEquity": "101447296", "capitalLeaseObligations": "1005931", "otherCurrentLiabilities": "1113996802", "totalCurrentLiabilities": "1692087716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159920389", "cashAndShortTermInvestments": "34549974", "commonStockSharesOutstanding": "24209464", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34549974", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "674551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17009755, "cost_of_revenue": 10047604, "gross_profit": 6962151, "research_and_development": 1356386, "selling_general_admin": 5710860, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -465686, "depreciation_amortisation": null, "ebitda": -465686, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 935901, "tax_provision": 261350, "effective_tax_rate": null, "net_income": 674551, "net_income_continuing_ops": 674551, "net_income_to_common": 674551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34549974, "short_term_investments": null, "net_receivables": 1701129111, "inventory": null, "other_current_assets": null, "total_current_assets": 1776456814, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176998587, "total_assets": 1953455401, "short_term_debt": 578090914, "accounts_payable": 1103697014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1692087716, "long_term_debt": 121379447, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159920389, "total_liabilities": 1852008105, "total_debt": 699470361, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101447296, "shares_outstanding": 24209464, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-465686", "netIncome": "674551", "grossProfit": "6962151", "depreciation": "None", "totalRevenue": "17009755", "costOfRevenue": "10047604", "interestIncome": "None", "incomeBeforeTax": "935901", "interestExpense": "None", "operatingIncome": "-465686", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "261350", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7427837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1356386", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10047604", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5710860", "netIncomeFromContinuingOperations": "674551" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101447296", "currentDebt": "None", "investments": "None", "totalAssets": "1953455401", "longTermDebt": "121379447", "shortTermDebt": "578090914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1852008105", "otherCurrentAssets": "40777729", "totalCurrentAssets": "1776456814", "currentLongTermDebt": "578090914", "longTermInvestments": "5814162", "shortTermInvestments": "None", "currentNetReceivables": "1701129111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176998587", "currentAccountsPayable": "1103697014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700476292", "totalShareholderEquity": "101447296", "capitalLeaseObligations": "1005931", "otherCurrentLiabilities": "1113996802", "totalCurrentLiabilities": "1692087716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159920389", "cashAndShortTermInvestments": "34549974", "commonStockSharesOutstanding": "24209464", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34549974", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "674551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "income_statement": { "revenue": 9646526, "cost_of_revenue": 6782364, "gross_profit": 2864162, "ebit": -72153, "ebitda": 72153, "pretax_income": 359453, "tax_provision": 81057, "net_income": 278396, "net_income_to_common": 278396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2438894, "total_current_assets": 1055421020, "total_assets": 1417438141, "short_term_debt": 397600624, "long_term_debt": 192559409, "total_debt": 590160033, "total_liabilities": 1369233960, "total_equity": 48204181, "shares_outstanding": 23100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16731, "ticker_id": 4799, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "72153", "netIncome": "278396", "grossProfit": "2864162", "depreciation": "None", "totalRevenue": "9646526", "costOfRevenue": "6782364", "interestIncome": "None", "incomeBeforeTax": "359453", "interestExpense": "None", "operatingIncome": "-72153", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81057", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2936315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1198379", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6782364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1682482", "netIncomeFromContinuingOperations": "278396" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1417438141", "longTermDebt": "192559409", "shortTermDebt": "397600624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1369233960", "otherCurrentAssets": "58142368", "totalCurrentAssets": "1055421020", "currentLongTermDebt": "397600624", "longTermInvestments": "5814162", "shortTermInvestments": "None", "currentNetReceivables": "994839758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362017121", "currentAccountsPayable": "600562518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591045092", "totalShareholderEquity": "48204181", "capitalLeaseObligations": "885059", "otherCurrentLiabilities": "619018400", "totalCurrentLiabilities": "1016619024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352614936", "cashAndShortTermInvestments": "2438894", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2438894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1455853", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "364083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242146", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9646526, "cost_of_revenue": 6782364, "gross_profit": 2864162, "research_and_development": 1198379, "selling_general_admin": 1682482, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72153, "depreciation_amortisation": null, "ebitda": 72153, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 359453, "tax_provision": 81057, "effective_tax_rate": null, "net_income": 278396, "net_income_continuing_ops": 278396, "net_income_to_common": 278396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2438894, "short_term_investments": null, "net_receivables": 994839758, "inventory": null, "other_current_assets": null, "total_current_assets": 1055421020, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362017121, "total_assets": 1417438141, "short_term_debt": 397600624, "accounts_payable": 600562518, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016619024, "long_term_debt": 192559409, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352614936, "total_liabilities": 1369233960, "total_debt": 590160033, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48204181, "shares_outstanding": 23100000, "operating_cash_flow": null, "stock_based_compensation": 364083, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "72153", "netIncome": "278396", "grossProfit": "2864162", "depreciation": "None", "totalRevenue": "9646526", "costOfRevenue": "6782364", "interestIncome": "None", "incomeBeforeTax": "359453", "interestExpense": "None", "operatingIncome": "-72153", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81057", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2936315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1198379", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6782364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1682482", "netIncomeFromContinuingOperations": "278396" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1417438141", "longTermDebt": "192559409", "shortTermDebt": "397600624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1369233960", "otherCurrentAssets": "58142368", "totalCurrentAssets": "1055421020", "currentLongTermDebt": "397600624", "longTermInvestments": "5814162", "shortTermInvestments": "None", "currentNetReceivables": "994839758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362017121", "currentAccountsPayable": "600562518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591045092", "totalShareholderEquity": "48204181", "capitalLeaseObligations": "885059", "otherCurrentLiabilities": "619018400", "totalCurrentLiabilities": "1016619024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352614936", "cashAndShortTermInvestments": "2438894", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2438894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1455853", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "364083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242146", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "income_statement": { "revenue": 13367738, "cost_of_revenue": 7913649, "gross_profit": 5454089, "ebit": 1642221, "ebitda": 1922790, "pretax_income": 1630677, "tax_provision": -34885, "net_income": 1665562, "net_income_to_common": 1665562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5926655, "total_current_assets": 1044029631, "total_assets": 1254642229, "short_term_debt": 280972629, "long_term_debt": 128166851, "total_debt": 409139480, "total_liabilities": 1208257985, "total_equity": 46384244, "shares_outstanding": 23100000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 914563, "capital_expenditure": 85064, "free_cash_flow": 999627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16732, "ticker_id": 4799, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1642221", "ebitda": "1922790", "netIncome": "1665562", "grossProfit": "5454089", "depreciation": "None", "totalRevenue": "13367738", "costOfRevenue": "7913649", "interestIncome": "None", "incomeBeforeTax": "1630677", "interestExpense": "None", "operatingIncome": "788272", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-34885", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4665817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1286432", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7913649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280569", "sellingGeneralAndAdministrative": "2764789", "netIncomeFromContinuingOperations": "1665562" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "19250", "currentDebt": "None", "investments": "None", "totalAssets": "1254642229", "longTermDebt": "128166851", "shortTermDebt": "280972629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2191969", "totalLiabilities": "1208257985", "otherCurrentAssets": "62991556", "totalCurrentAssets": "1044029631", "currentLongTermDebt": "279445336", "longTermInvestments": "5814162", "shortTermInvestments": "None", "currentNetReceivables": "975111420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210612598", "currentAccountsPayable": "693852753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410093301", "totalShareholderEquity": "46384244", "capitalLeaseObligations": "2481114", "otherCurrentLiabilities": "709220866", "totalCurrentLiabilities": "990193495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218064490", "cashAndShortTermInvestments": "5926655", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5926655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1665562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "914563", "capitalExpenditures": "85064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51476983", "cashflowFromInvestment": "-76096437", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13367738, "cost_of_revenue": 7913649, "gross_profit": 5454089, "research_and_development": 1286432, "selling_general_admin": 2764789, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1642221, "depreciation_amortisation": 280569, "ebitda": 1922790, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1630677, "tax_provision": -34885, "effective_tax_rate": null, "net_income": 1665562, "net_income_continuing_ops": 1665562, "net_income_to_common": 1665562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5926655, "short_term_investments": null, "net_receivables": 975111420, "inventory": null, "other_current_assets": null, "total_current_assets": 1044029631, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210612598, "total_assets": 1254642229, "short_term_debt": 280972629, "accounts_payable": 693852753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 990193495, "long_term_debt": 128166851, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218064490, "total_liabilities": 1208257985, "total_debt": 409139480, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2191969, "total_equity": 46384244, "shares_outstanding": 23100000, "operating_cash_flow": 914563, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85064, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76096437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51476983, "free_cash_flow": 999627, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1642221", "ebitda": "1922790", "netIncome": "1665562", "grossProfit": "5454089", "depreciation": "None", "totalRevenue": "13367738", "costOfRevenue": "7913649", "interestIncome": "None", "incomeBeforeTax": "1630677", "interestExpense": "None", "operatingIncome": "788272", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-34885", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4665817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1286432", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7913649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280569", "sellingGeneralAndAdministrative": "2764789", "netIncomeFromContinuingOperations": "1665562" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "19250", "currentDebt": "None", "investments": "None", "totalAssets": "1254642229", "longTermDebt": "128166851", "shortTermDebt": "280972629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2191969", "totalLiabilities": "1208257985", "otherCurrentAssets": "62991556", "totalCurrentAssets": "1044029631", "currentLongTermDebt": "279445336", "longTermInvestments": "5814162", "shortTermInvestments": "None", "currentNetReceivables": "975111420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210612598", "currentAccountsPayable": "693852753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410093301", "totalShareholderEquity": "46384244", "capitalLeaseObligations": "2481114", "otherCurrentLiabilities": "709220866", "totalCurrentLiabilities": "990193495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218064490", "cashAndShortTermInvestments": "5926655", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5926655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1665562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "914563", "capitalExpenditures": "85064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51476983", "cashflowFromInvestment": "-76096437", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "income_statement": { "revenue": 13023930, "cost_of_revenue": 7784933, "gross_profit": 5238997, "ebit": 1205605, "ebitda": 2026357, "pretax_income": 1619643, "tax_provision": 319530, "net_income": 1300113, "net_income_to_common": 1300113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29631546, "total_current_assets": 949378616, "total_assets": 1231163100, "short_term_debt": 346118703, "long_term_debt": 165222562, "total_debt": 511341265, "total_liabilities": 1178568892, "total_equity": 52594208, "shares_outstanding": 23100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16734, "ticker_id": 4799, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2026357", "netIncome": "1300113", "grossProfit": "5238997", "depreciation": "None", "totalRevenue": "13023930", "costOfRevenue": "7784933", "interestIncome": "None", "incomeBeforeTax": "1619643", "interestExpense": "None", "operatingIncome": "1205605", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "319530", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4033392", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7784933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2595203", "netIncomeFromContinuingOperations": "1300113" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19250", "currentDebt": "None", "investments": "None", "totalAssets": "1231163100", "longTermDebt": "165222562", "shortTermDebt": "346118703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1178568892", "otherCurrentAssets": "14123539", "totalCurrentAssets": "949378616", "currentLongTermDebt": "344926669", "longTermInvestments": "2350046", "shortTermInvestments": "None", "currentNetReceivables": "905623531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281784484", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511489256", "totalShareholderEquity": "52594208", "capitalLeaseObligations": "1340025", "otherCurrentLiabilities": "558178207", "totalCurrentLiabilities": "904296910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274271982", "cashAndShortTermInvestments": "29631546", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29631546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13023930, "cost_of_revenue": 7784933, "gross_profit": 5238997, "research_and_development": null, "selling_general_admin": 2595203, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1205605, "depreciation_amortisation": null, "ebitda": 2026357, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1619643, "tax_provision": 319530, "effective_tax_rate": null, "net_income": 1300113, "net_income_continuing_ops": 1300113, "net_income_to_common": 1300113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29631546, "short_term_investments": null, "net_receivables": 905623531, "inventory": null, "other_current_assets": null, "total_current_assets": 949378616, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281784484, "total_assets": 1231163100, "short_term_debt": 346118703, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 904296910, "long_term_debt": 165222562, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274271982, "total_liabilities": 1178568892, "total_debt": 511341265, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52594208, "shares_outstanding": 23100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2026357", "netIncome": "1300113", "grossProfit": "5238997", "depreciation": "None", "totalRevenue": "13023930", "costOfRevenue": "7784933", "interestIncome": "None", "incomeBeforeTax": "1619643", "interestExpense": "None", "operatingIncome": "1205605", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "319530", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4033392", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7784933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2595203", "netIncomeFromContinuingOperations": "1300113" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19250", "currentDebt": "None", "investments": "None", "totalAssets": "1231163100", "longTermDebt": "165222562", "shortTermDebt": "346118703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1178568892", "otherCurrentAssets": "14123539", "totalCurrentAssets": "949378616", "currentLongTermDebt": "344926669", "longTermInvestments": "2350046", "shortTermInvestments": "None", "currentNetReceivables": "905623531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281784484", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511489256", "totalShareholderEquity": "52594208", "capitalLeaseObligations": "1340025", "otherCurrentLiabilities": "558178207", "totalCurrentLiabilities": "904296910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274271982", "cashAndShortTermInvestments": "29631546", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29631546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "income_statement": { "revenue": 11416799, "cost_of_revenue": 7058280, "gross_profit": 4358519, "ebit": 1115051, "ebitda": 1115051, "pretax_income": 1350668, "tax_provision": 201268, "net_income": 1149400, "net_income_to_common": 1149400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 23100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16735, "ticker_id": 4799, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1115051", "netIncome": "1149400", "grossProfit": "4358519", "depreciation": "None", "totalRevenue": "11416799", "costOfRevenue": "7058280", "interestIncome": "None", "incomeBeforeTax": "1350668", "interestExpense": "None", "operatingIncome": "1115051", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "201268", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3243468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7058280", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2050592", "netIncomeFromContinuingOperations": "1149400" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1149400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2591244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11416799, "cost_of_revenue": 7058280, "gross_profit": 4358519, "research_and_development": null, "selling_general_admin": 2050592, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1115051, "depreciation_amortisation": null, "ebitda": 1115051, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1350668, "tax_provision": 201268, "effective_tax_rate": null, "net_income": 1149400, "net_income_continuing_ops": 1149400, "net_income_to_common": 1149400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 23100000, "operating_cash_flow": null, "stock_based_compensation": 2591244, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1115051", "netIncome": "1149400", "grossProfit": "4358519", "depreciation": "None", "totalRevenue": "11416799", "costOfRevenue": "7058280", "interestIncome": "None", "incomeBeforeTax": "1350668", "interestExpense": "None", "operatingIncome": "1115051", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "201268", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3243468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7058280", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2050592", "netIncomeFromContinuingOperations": "1149400" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1149400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2591244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "income_statement": { "revenue": 13596487, "cost_of_revenue": 7851406, "gross_profit": 5745081, "ebit": -1177713, "ebitda": 1177713, "pretax_income": 1884000, "tax_provision": 428148, "net_income": 1455853, "net_income_to_common": 1455853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -12710781, "total_equity": 12710781, "shares_outstanding": 23100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16736, "ticker_id": 4799, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1177713", "netIncome": "1455853", "grossProfit": "5745081", "depreciation": "None", "totalRevenue": "13596487", "costOfRevenue": "7851406", "interestIncome": "None", "incomeBeforeTax": "1884000", "interestExpense": "None", "operatingIncome": "-1177713", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "428148", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6922794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7851406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3145642", "netIncomeFromContinuingOperations": "1455853" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-12710781", "otherCurrentAssets": "-439096", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12710781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-12710781", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13596487, "cost_of_revenue": 7851406, "gross_profit": 5745081, "research_and_development": null, "selling_general_admin": 3145642, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1177713, "depreciation_amortisation": null, "ebitda": 1177713, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1884000, "tax_provision": 428148, "effective_tax_rate": null, "net_income": 1455853, "net_income_continuing_ops": 1455853, "net_income_to_common": 1455853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -12710781, "total_liabilities": -12710781, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12710781, "shares_outstanding": 23100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1177713", "netIncome": "1455853", "grossProfit": "5745081", "depreciation": "None", "totalRevenue": "13596487", "costOfRevenue": "7851406", "interestIncome": "None", "incomeBeforeTax": "1884000", "interestExpense": "None", "operatingIncome": "-1177713", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "428148", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6922794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7851406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3145642", "netIncomeFromContinuingOperations": "1455853" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-12710781", "otherCurrentAssets": "-439096", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12710781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-12710781", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "income_statement": { "revenue": 5741692, "cost_of_revenue": 4495876, "gross_profit": 1245816, "ebit": -1470042, "ebitda": -1331048, "pretax_income": -1901926, "tax_provision": -360435, "net_income": -1541491, "net_income_to_common": -1541491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439096, "total_current_assets": 371811759, "total_assets": 732034274, "short_term_debt": 155171206, "long_term_debt": 190146292, "total_debt": 345317498, "total_liabilities": 719323493, "total_equity": 12710781, "shares_outstanding": 23100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2947866, "capital_expenditure": 28082, "free_cash_flow": -2919784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16737, "ticker_id": 4799, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:58.762313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1470042", "ebitda": "-1331048", "netIncome": "-1541491", "grossProfit": "1245816", "depreciation": "None", "totalRevenue": "5741692", "costOfRevenue": "4495876", "interestIncome": "None", "incomeBeforeTax": "-1901926", "interestExpense": "None", "operatingIncome": "-1529827", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-360435", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2775643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4495876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138994", "sellingGeneralAndAdministrative": "1890112", "netIncomeFromContinuingOperations": "-1541491" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19250", "currentDebt": "None", "investments": "None", "totalAssets": "732034274", "longTermDebt": "190146292", "shortTermDebt": "155171206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "719323493", "otherCurrentAssets": "7813878", "totalCurrentAssets": "371811759", "currentLongTermDebt": "153839563", "longTermInvestments": "2350046", "shortTermInvestments": "None", "currentNetReceivables": "363558785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360222515", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346469075", "totalShareholderEquity": "12710781", "capitalLeaseObligations": "2483220", "otherCurrentLiabilities": "209437708", "totalCurrentLiabilities": "364608914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354714579", "cashAndShortTermInvestments": "439096", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1541491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2947866", "capitalExpenditures": "28082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38104810", "cashflowFromInvestment": "-34961080", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5741692, "cost_of_revenue": 4495876, "gross_profit": 1245816, "research_and_development": null, "selling_general_admin": 1890112, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1470042, "depreciation_amortisation": 138994, "ebitda": -1331048, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1901926, "tax_provision": -360435, "effective_tax_rate": null, "net_income": -1541491, "net_income_continuing_ops": -1541491, "net_income_to_common": -1541491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439096, "short_term_investments": null, "net_receivables": 363558785, "inventory": null, "other_current_assets": null, "total_current_assets": 371811759, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360222515, "total_assets": 732034274, "short_term_debt": 155171206, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364608914, "long_term_debt": 190146292, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354714579, "total_liabilities": 719323493, "total_debt": 345317498, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12710781, "shares_outstanding": 23100000, "operating_cash_flow": -2947866, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28082, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34961080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38104810, "free_cash_flow": -2919784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1470042", "ebitda": "-1331048", "netIncome": "-1541491", "grossProfit": "1245816", "depreciation": "None", "totalRevenue": "5741692", "costOfRevenue": "4495876", "interestIncome": "None", "incomeBeforeTax": "-1901926", "interestExpense": "None", "operatingIncome": "-1529827", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-360435", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2775643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4495876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138994", "sellingGeneralAndAdministrative": "1890112", "netIncomeFromContinuingOperations": "-1541491" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19250", "currentDebt": "None", "investments": "None", "totalAssets": "732034274", "longTermDebt": "190146292", "shortTermDebt": "155171206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "719323493", "otherCurrentAssets": "7813878", "totalCurrentAssets": "371811759", "currentLongTermDebt": "153839563", "longTermInvestments": "2350046", "shortTermInvestments": "None", "currentNetReceivables": "363558785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360222515", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346469075", "totalShareholderEquity": "12710781", "capitalLeaseObligations": "2483220", "otherCurrentLiabilities": "209437708", "totalCurrentLiabilities": "364608914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354714579", "cashAndShortTermInvestments": "439096", "commonStockSharesOutstanding": "23100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1541491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2947866", "capitalExpenditures": "28082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38104810", "cashflowFromInvestment": "-34961080", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }