{ "ticker": { "uuid": "c7a6c0ad-a765-43d6-ad6f-a3fe87401487", "symbol": "ANTA", "name": "Antalpha Platform Holding Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/c7a6c0ad-a765-43d6-ad6f-a3fe87401487/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7a6c0ad-a765-43d6-ad6f-a3fe87401487/" }, "latest_snapshot": { "ticker": { "uuid": "c7a6c0ad-a765-43d6-ad6f-a3fe87401487", "symbol": "ANTA", "name": "Antalpha Platform Holding Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/c7a6c0ad-a765-43d6-ad6f-a3fe87401487/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7a6c0ad-a765-43d6-ad6f-a3fe87401487/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.27, "value": 0.69, "quality": 0.15, "momentum": 0.02, "coverage": 0.939, "confidence": 0.9, "delta": -2 }, "headline_factors": { "price": 3.64, "market_cap": 87412208.52, "pe_ratio": 6.2409, "earnings_yield": 0.0393, "ebitda_to_ev": 0.0403, "shareholder_yield": -0.7665, "roe": 0.1134, "piotroski_f_score": 5, "momentum_12_1": -0.5373, "volatility_252d": 0.5087 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.2409, "ev_ebitda": 24.8135, "earnings_yield": 0.0393, "fcf_yield": -0.0047, "shareholder_yield": -0.7665 }, "quality": { "roe": 0.1134, "roic": 0.0404, "gross_margin": 0.4518, "fcf_margin": -0.04, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.6599, "eps_growth_1y": 2.188, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.7076, "momentum_12_1": -0.5373, "relative_strength": -0.9239 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.15, "momentum_percentile": 0.02, "growth_composite": 3, "yield_composite": 96, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.09, "os": 0.03, "value": 0.25, "quality": 0.13, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.145, "earnings_yield": 0.035, "shareholder_yield": -0.3939, "roe": 0.1134, "momentum_12_1": -0.379 }, { "week_end_date": "2026-06-14", "price": 6.84, "os": 0.04, "value": 0.26, "quality": 0.13, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.7168, "earnings_yield": 0.0352, "shareholder_yield": -0.4083, "roe": 0.1134, "momentum_12_1": -0.2951 }, { "week_end_date": "2026-06-21", "price": 6.54, "os": 0.05, "value": 0.27, "quality": 0.15, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.2029, "earnings_yield": 0.0356, "shareholder_yield": -0.427, "roe": 0.1134, "momentum_12_1": -0.294 }, { "week_end_date": "2026-06-28", "price": 5.76, "os": 0.06, "value": 0.32, "quality": 0.14, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.8667, "earnings_yield": 0.0365, "shareholder_yield": -0.4848, "roe": 0.1134, "momentum_12_1": -0.3227 }, { "week_end_date": "2026-07-05", "price": 5.39, "os": 0.06, "value": 0.34, "quality": 0.16, "momentum": 0.04, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 9.2329, "earnings_yield": 0.037, "shareholder_yield": -0.5181, "roe": 0.1134, "momentum_12_1": -0.3925 }, { "week_end_date": "2026-07-12", "price": 4.47, "os": 0.24, "value": 0.64, "quality": 0.15, "momentum": 0.08, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 7.6638, "earnings_yield": 0.0381, "shareholder_yield": -0.6242, "roe": 0.1134, "momentum_12_1": -0.4098 }, { "week_end_date": "2026-07-19", "price": 4.04, "os": 0.25, "value": 0.67, "quality": 0.15, "momentum": 0.02, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 6.9267, "earnings_yield": 0.0387, "shareholder_yield": -0.6906, "roe": 0.1134, "momentum_12_1": -0.4458 }, { "week_end_date": "2026-07-26", "price": 3.64, "os": 0.27, "value": 0.69, "quality": 0.15, "momentum": 0.02, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 6.2409, "earnings_yield": 0.0393, "shareholder_yield": -0.7665, "roe": 0.1134, "momentum_12_1": -0.5373 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79678739, "cost_of_revenue": 43886707, "gross_profit": 35792032, "ebit": 26770742, "ebitda": 27771679, "pretax_income": 26770742, "tax_provision": 2336408, "net_income": 18490072, "net_income_to_common": 18490072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 308203065, "long_term_debt": 720782080, "total_debt": 1029844579, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": -32696, "shares_issued": 67033805, "net_debt_issued": -54371290 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79678739, "cost_of_revenue": 43886707, "gross_profit": 35792032, "ebit": 26770742, "ebitda": 27771679, "pretax_income": 26770742, "tax_provision": 2336408, "net_income": 18490072, "net_income_to_common": 18490072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 308203065, "long_term_debt": 720782080, "total_debt": 1029844579, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": -32696, "shares_issued": 67033805, "net_debt_issued": -54371290 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79678739, "cost_of_revenue": 43886707, "gross_profit": 35792032, "ebit": 26770742, "ebitda": 27771679, "pretax_income": 26770742, "tax_provision": 2336408, "net_income": 18490072, "net_income_to_common": 18490072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 308203065, "long_term_debt": 720782080, "total_debt": 1029844579, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": -32696, "shares_issued": 67033805, "net_debt_issued": -54371290 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79678739, "cost_of_revenue": 43886707, "gross_profit": 35792032, "ebit": 26770742, "ebitda": 27771679, "pretax_income": 26770742, "tax_provision": 2336408, "net_income": 18490072, "net_income_to_common": 18490072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 308203065, "long_term_debt": 720782080, "total_debt": 1029844579, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": -32696, "shares_issued": 67033805, "net_debt_issued": -54371290 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79678739, "cost_of_revenue": 43886707, "gross_profit": 35792032, "ebit": 26770742, "ebitda": 27771679, "pretax_income": 26770742, "tax_provision": 2336408, "net_income": 18490072, "net_income_to_common": 18490072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 308203065, "long_term_debt": 720782080, "total_debt": 1029844579, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": -32696, "shares_issued": 67033805, "net_debt_issued": -54371290 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79678739, "cost_of_revenue": 43886707, "gross_profit": 35792032, "ebit": 26770742, "ebitda": 27771679, "pretax_income": 26770742, "tax_provision": 2336408, "net_income": 18490072, "net_income_to_common": 18490072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 308203065, "long_term_debt": 720782080, "total_debt": 1029844579, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": -32696, "shares_issued": 67033805, "net_debt_issued": -54371290 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79678739, "cost_of_revenue": 43886707, "gross_profit": 35792032, "ebit": 26770742, "ebitda": 27771679, "pretax_income": 26770742, "tax_provision": 2336408, "net_income": 18490072, "net_income_to_common": 18490072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 307535051, "long_term_debt": 720782080, "total_debt": 1029844579, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": -32696, "shares_issued": 67033805, "net_debt_issued": -54371290 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47454993, "cost_of_revenue": 29539226, "gross_profit": 17915767, "ebit": 4855782, "ebitda": 5685989, "pretax_income": 4960441, "tax_provision": 566970, "net_income": 4393471, "net_income_to_common": 4393471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5926655, "total_current_assets": 1044029631, "total_assets": 1254642229, "short_term_debt": 280972629, "long_term_debt": 128166851, "total_debt": 410093301, "total_liabilities": 1208257985, "total_equity": 46384244, "shares_outstanding": 23100000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -11694058, "capital_expenditure": 160066, "free_cash_flow": -11533992, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 59011373 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20723684, "cost_of_revenue": 11118556, "gross_profit": 9605128, "ebit": 7893462, "ebitda": 8143574, "pretax_income": 7893462, "tax_provision": -218332, "net_income": 2690175, "net_income_to_common": 2690175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6009155, "total_current_assets": 975403565, "total_assets": 1210085652, "short_term_debt": 409180114, "long_term_debt": 90673631, "total_debt": 501151789, "total_liabilities": 997990524, "total_equity": 123506723, "shares_outstanding": 26520390, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20723684, "cost_of_revenue": 11118556, "gross_profit": 9605128, "ebit": 7893462, "ebitda": 8143574, "pretax_income": 7893462, "tax_provision": -218332, "net_income": 2690175, "net_income_to_common": 2690175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6009155, "total_current_assets": 975403565, "total_assets": 1210085652, "short_term_debt": 409180114, "long_term_debt": 90673631, "total_debt": 501151789, "total_liabilities": 997990524, "total_equity": 123506723, "shares_outstanding": 26520390, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20723684, "cost_of_revenue": 11118556, "gross_profit": 9605128, "ebit": 7893462, "ebitda": 8143574, "pretax_income": 7893462, "tax_provision": -218332, "net_income": 2690175, "net_income_to_common": 2690175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6009155, "total_current_assets": 975403565, "total_assets": 1210085652, "short_term_debt": 409180114, "long_term_debt": 90673631, "total_debt": 501151789, "total_liabilities": 997990524, "total_equity": 123506723, "shares_outstanding": 26520390, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20723684, "cost_of_revenue": 11118556, "gross_profit": 9605128, "ebit": 7893462, "ebitda": 8143574, "pretax_income": 7893462, "tax_provision": -218332, "net_income": 2690175, "net_income_to_common": 2690175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6009155, "total_current_assets": 975403565, "total_assets": 1210085652, "short_term_debt": 409180114, "long_term_debt": 90673631, "total_debt": 501151789, "total_liabilities": 997990524, "total_equity": 123506723, "shares_outstanding": 26520390, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20723684, "cost_of_revenue": 11118556, "gross_profit": 9605128, "ebit": 7893462, "ebitda": 8143574, "pretax_income": 7893462, "tax_provision": -218332, "net_income": 2690175, "net_income_to_common": 2690175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6009155, "total_current_assets": 975403565, "total_assets": 1210085652, "short_term_debt": 409180114, "long_term_debt": 90673631, "total_debt": 501151789, "total_liabilities": 997990524, "total_equity": 123506723, "shares_outstanding": 26520390, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20723684, "cost_of_revenue": 11118556, "gross_profit": 9605128, "ebit": 7893462, "ebitda": 8143574, "pretax_income": 7893462, "tax_provision": -218332, "net_income": 2690175, "net_income_to_common": 2690175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6009155, "total_current_assets": 975403565, "total_assets": 1210085652, "short_term_debt": 409180114, "long_term_debt": 90673631, "total_debt": 501151789, "total_liabilities": 997990524, "total_equity": 123506723, "shares_outstanding": 26520390, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20723684, "cost_of_revenue": 11118556, "gross_profit": 9605128, "ebit": 7893462, "ebitda": 8143574, "pretax_income": 7893462, "tax_provision": -218332, "net_income": 2690175, "net_income_to_common": 2690175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6009155, "total_current_assets": 975403565, "total_assets": 1210085652, "short_term_debt": 409180114, "long_term_debt": 90673631, "total_debt": 501151789, "total_liabilities": 997990524, "total_equity": 123506723, "shares_outstanding": 26520390, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": -3838110, "capital_expenditure": 691214, "free_cash_flow": -3146896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28013374, "cost_of_revenue": 15487818, "gross_profit": 12525556, "ebit": 16320744, "ebitda": 16487738, "pretax_income": 16320744, "tax_provision": 1034988, "net_income": 9341494, "net_income_to_common": 9341494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 307535051, "long_term_debt": 720782080, "total_debt": 1029844579, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28013374, "cost_of_revenue": 15487818, "gross_profit": 12525556, "ebit": 16320744, "ebitda": 16487738, "pretax_income": 16320744, "tax_provision": 1034988, "net_income": 9341494, "net_income_to_common": 9341494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 307535051, "long_term_debt": 720782080, "total_debt": 1029844579, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28013374, "cost_of_revenue": 15487818, "gross_profit": 12525556, "ebit": 16320744, "ebitda": 16487738, "pretax_income": 16320744, "tax_provision": 1034988, "net_income": 9341494, "net_income_to_common": 9341494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 307535051, "long_term_debt": 720782080, "total_debt": 1029844579, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28013374, "cost_of_revenue": 15487818, "gross_profit": 12525556, "ebit": 16320744, "ebitda": 16487738, "pretax_income": 16320744, "tax_provision": 1034988, "net_income": 9341494, "net_income_to_common": 9341494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 307535051, "long_term_debt": 720782080, "total_debt": 1029844579, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28013374, "cost_of_revenue": 15487818, "gross_profit": 12525556, "ebit": 16320744, "ebitda": 16487738, "pretax_income": 16320744, "tax_provision": 1034988, "net_income": 9341494, "net_income_to_common": 9341494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7850170, "total_current_assets": 1465273062, "total_assets": 2406952500, "short_term_debt": 307535051, "long_term_debt": 720782080, "total_debt": 1029844579, "total_liabilities": 2204632852, "total_equity": 119680242, "shares_outstanding": 23100000, "goodwill_and_intangibles": 43305936 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }