{ "ticker": { "uuid": "c7ba6bfb-7425-4243-b121-d8ed5a0e2db8", "symbol": "SDOT", "name": "Sadot Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/c7ba6bfb-7425-4243-b121-d8ed5a0e2db8/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7ba6bfb-7425-4243-b121-d8ed5a0e2db8/" }, "ticker_metadata": { "id": 8160, "uuid": "c7ba6bfb-7425-4243-b121-d8ed5a0e2db8", "symbol": "SDOT", "name": "Sadot Group Inc.", "asset_type": "equity", "market_cap": 2031100, "stock_exchange_id": 2, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Sadot Group Inc. is a prominent player in the global agricultural commodities trading sector, focusing on the efficient import and export of a diverse range of agricultural products. The company employs cutting-edge supply chain technologies and operational efficiencies to seamlessly connect producers with consumers in various international markets. With a steadfast commitment to sustainability and food security, Sadot utilizes innovative trading solutions and forms strategic partnerships that enhance its growth potential. Backed by an experienced management team and strong industry relationships, Sadot Group Inc. is well-positioned to capitalize on emerging market opportunities and deliver substantial value to its shareholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c7ba6bfb-7425-4243-b121-d8ed5a0e2db8", "symbol": "SDOT", "name": "Sadot Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/c7ba6bfb-7425-4243-b121-d8ed5a0e2db8/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7ba6bfb-7425-4243-b121-d8ed5a0e2db8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 12.14, "market_cap": 11011987.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.6237, "piotroski_f_score": 3, "momentum_12_1": -0.9719, "volatility_252d": 3.8013 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.335338+00:00", "batch_id": "" }, "size": { "price_close": 12.14, "market_cap": 11011987.62, "market_cap_usd": 11011987.62, "enterprise_value": 21498987.62, "shares_outstanding": 907083, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0959, "pcf_ratio": null, "pfcf_ratio": -3.9469, "ev_ebitda": null, "ev_ebit": -0.2321, "ev_sales": 0.1873, "ev_fcf": -7.7057, "earnings_yield": null, "fcf_yield": -0.1298, "price_to_sales": 0.0959, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 5.3398 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0126, "operating_margin": -0.8069, "net_margin": -0.8641, "ebitda_margin": -0.8063, "fcf_margin": -0.0243, "roe": 1.6237, "roa": -41.6606, "roic": null, "roc_greenblatt": null, "asset_turnover": 48.2155, "cash_conversion": 0.0281, "accruals_ratio": -40.4889, "sbc_to_revenue": 0.0155, "piotroski_f_score": 3, "altman_z_score": -215.8947, "earnings_stability_5y": 2.3819, "revenue_stability_5y": 1.2047, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.606, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -0.9953, "net_debt_to_ebitda": -0.1133, "debt_to_assets": 4.6896, "interest_coverage": -15.6839, "current_ratio": 0.0395, "quick_ratio": 0.0395, "net_debt": 10487000, "local_beta": -0.0026, "volatility_252d": 3.8013, "volatility_60d": 9.6546, "max_drawdown_12m": -0.9921, "risk_adjusted_momentum": -0.2557 }, "growth": { "revenue_growth_1y": -0.8413, "revenue_growth_3y_cagr": 0.1516, "revenue_growth_5y_cagr": 1.2305, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.1186, "revenue_growth": -0.8413, "earnings_growth": null }, "momentum": { "price_return_1m": 0.8174, "price_return_3m": -0.6903, "price_return_6m": -0.8204, "price_return_9m": -0.9329, "price_return_12m": -0.949, "price_return_12m_ex1m": -0.9719, "momentum_6m": -0.8204, "momentum_12m": -0.949, "momentum_12_1": -0.9719, "distance_from_52w_high": -0.9647, "distance_from_52w_low": 3.4469, "relative_strength": -1.1069 }, "raw_ttm": { "revenue_ttm": 114801000, "gross_profit_ttm": -1443000, "ebit_ttm": -92629000, "ebitda_ttm": -92561000, "net_income_ttm": -99194000, "eps_diluted_ttm": -109.3549, "operating_cash_flow_ttm": -2790000, "capital_expenditure_ttm": 0, "fcf_ttm": -2790000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5906000, "cash_and_equivalents": 679000, "total_current_assets": 2376000, "total_current_liabilities": 60127000, "net_ppe": null, "total_assets": 2381000, "total_debt": 11166000, "total_equity": -61091000, "net_working_capital": -47264000, "book_value_per_share": -67.3489, "retained_earnings": -181520000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.39, "os_score": 0.29, "value_percentile": 0.39, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2659, "ticker_id": 8160, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.335338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.14, "market_cap": 11011987.62, "market_cap_usd": 11011987.62, "enterprise_value": 21498987.62, "shares_outstanding": 907083, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0959224, "pcf_ratio": null, "pfcf_ratio": -3.94694897, "ev_ebitda": null, "ev_ebit": -0.23209781, "ev_sales": 0.18727178, "ev_fcf": -7.70573033, "earnings_yield": null, "fcf_yield": -0.12977355, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01256958, "operating_margin": -0.80686579, "net_margin": -0.86405171, "ebitda_margin": -0.80627346, "fcf_margin": -0.02430292, "roe": 1.62370889, "roa": -41.66064679, "roic": null, "roc_greenblatt": null, "asset_turnover": 48.21545569, "cash_conversion": 0.0281267, "accruals_ratio": -40.48887022, "sbc_to_revenue": 0.01545283, "debt_to_equity": -0.99531846, "net_debt_to_ebitda": -0.11329826, "debt_to_assets": 4.68962621, "interest_coverage": -15.6838808, "current_ratio": 0.03951636, "quick_ratio": 0.03951636, "net_debt": 10487000, "revenue_growth_1y": -0.84130861, "revenue_growth_3y_cagr": 0.15162803, "revenue_growth_5y_cagr": 1.23048871, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.11859414, "piotroski_f_score": 3, "altman_z_score": -215.89465594, "earnings_stability_5y": 2.381851, "revenue_stability_5y": 1.20466, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.81736527, "price_return_3m": -0.69030612, "price_return_6m": -0.8204142, "price_return_9m": -0.93292818, "price_return_12m": -0.9489916, "price_return_12m_ex1m": -0.97193277, "distance_from_52w_high": -0.9647093, "distance_from_52w_low": 3.44688645, "relative_strength": -1.10693265, "local_beta": -0.0026, "volatility_252d": 3.801346, "volatility_60d": 9.654576, "max_drawdown_12m": -0.99206395, "revenue_ttm": 114801000, "gross_profit_ttm": -1443000, "ebit_ttm": -92629000, "ebitda_ttm": -92561000, "net_income_ttm": -99194000, "eps_diluted_ttm": -109.35493224, "operating_cash_flow_ttm": -2790000, "capital_expenditure_ttm": 0, "fcf_ttm": -2790000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5906000, "cash_and_equivalents": 679000, "total_current_assets": 2376000, "total_current_liabilities": 60127000, "net_ppe": null, "total_assets": 2381000, "total_debt": 11166000, "total_equity": -61091000, "net_working_capital": -47264000, "book_value_per_share": -67.34885341, "retained_earnings": -181520000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.14, "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.6237, "momentum_12_1": -0.9719, "complete_fields": { "id": 2659, "ticker_id": 8160, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.335338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.14, "market_cap": 11011987.62, "market_cap_usd": 11011987.62, "enterprise_value": 21498987.62, "shares_outstanding": 907083, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0959224, "pcf_ratio": null, "pfcf_ratio": -3.94694897, "ev_ebitda": null, "ev_ebit": -0.23209781, "ev_sales": 0.18727178, "ev_fcf": -7.70573033, "earnings_yield": null, "fcf_yield": -0.12977355, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01256958, "operating_margin": -0.80686579, "net_margin": -0.86405171, "ebitda_margin": -0.80627346, "fcf_margin": -0.02430292, "roe": 1.62370889, "roa": -41.66064679, "roic": null, "roc_greenblatt": null, "asset_turnover": 48.21545569, "cash_conversion": 0.0281267, "accruals_ratio": -40.48887022, "sbc_to_revenue": 0.01545283, "debt_to_equity": -0.99531846, "net_debt_to_ebitda": -0.11329826, "debt_to_assets": 4.68962621, "interest_coverage": -15.6838808, "current_ratio": 0.03951636, "quick_ratio": 0.03951636, "net_debt": 10487000, "revenue_growth_1y": -0.84130861, "revenue_growth_3y_cagr": 0.15162803, "revenue_growth_5y_cagr": 1.23048871, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.11859414, "piotroski_f_score": 3, "altman_z_score": -215.89465594, "earnings_stability_5y": 2.381851, "revenue_stability_5y": 1.20466, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.81736527, "price_return_3m": -0.69030612, "price_return_6m": -0.8204142, "price_return_9m": -0.93292818, "price_return_12m": -0.9489916, "price_return_12m_ex1m": -0.97193277, "distance_from_52w_high": -0.9647093, "distance_from_52w_low": 3.44688645, "relative_strength": -1.10693265, "local_beta": -0.0026, "volatility_252d": 3.801346, "volatility_60d": 9.654576, "max_drawdown_12m": -0.99206395, "revenue_ttm": 114801000, "gross_profit_ttm": -1443000, "ebit_ttm": -92629000, "ebitda_ttm": -92561000, "net_income_ttm": -99194000, "eps_diluted_ttm": -109.35493224, "operating_cash_flow_ttm": -2790000, "capital_expenditure_ttm": 0, "fcf_ttm": -2790000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5906000, "cash_and_equivalents": 679000, "total_current_assets": 2376000, "total_current_liabilities": 60127000, "net_ppe": null, "total_assets": 2381000, "total_debt": 11166000, "total_equity": -61091000, "net_working_capital": -47264000, "book_value_per_share": -67.34885341, "retained_earnings": -181520000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 246969000, "cost_of_revenue": 242400000, "gross_profit": 4569000, "ebit": -87850000, "ebitda": -87755000, "pretax_income": -93463000, "tax_provision": -228000, "net_income": -93388000, "net_income_to_common": -93388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653000, "total_current_assets": 2757000, "total_assets": 2897000, "short_term_debt": 10223000, "long_term_debt": null, "total_debt": 10223000, "total_liabilities": 57642000, "total_equity": -57412000, "shares_outstanding": 820288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4950000, "capital_expenditure": 0, "free_cash_flow": -4950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166436, "ticker_id": 8160, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87850000", "ebitda": "-87755000", "netIncome": "-93388000", "grossProfit": "4569000", "depreciation": "None", "totalRevenue": "246969000", "costOfRevenue": "242400000", "interestIncome": "None", "incomeBeforeTax": "-93463000", "interestExpense": "5613000", "operatingIncome": "-40490000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-228000", "reportedCurrency": "USD", "netInterestIncome": "-5613000", "nonInterestIncome": "None", "operatingExpenses": "45059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "44964000", "netIncomeFromContinuingOperations": "-93235000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2897000", "longTermDebt": "None", "shortTermDebt": "10223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176647000", "totalLiabilities": "57642000", "otherCurrentAssets": "1713000", "totalCurrentAssets": "2757000", "currentLongTermDebt": "10196000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139999", "currentAccountsPayable": "3941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10307000", "totalShareholderEquity": "-57412000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "43394000", "totalCurrentLiabilities": "57558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84000", "cashAndShortTermInvestments": "653000", "commonStockSharesOutstanding": "820288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "717000", "operatingCashflow": "-4950000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3818000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246969000, "cost_of_revenue": 242400000, "gross_profit": 4569000, "research_and_development": null, "selling_general_admin": 44964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87850000, "depreciation_amortisation": 95000, "ebitda": -87755000, "interest_expense": 5613000, "interest_income": null, "other_non_operating": null, "pretax_income": -93463000, "tax_provision": -228000, "effective_tax_rate": null, "net_income": -93388000, "net_income_continuing_ops": -93235000, "net_income_to_common": -93388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653000, "short_term_investments": null, "net_receivables": 391000, "inventory": 0, "other_current_assets": null, "total_current_assets": 2757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139999, "total_assets": 2897000, "short_term_debt": 10223000, "accounts_payable": 3941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84000, "total_liabilities": 57642000, "total_debt": 10223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176647000, "total_equity": -57412000, "shares_outstanding": 820288, "operating_cash_flow": -4950000, "stock_based_compensation": 2065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3818000, "free_cash_flow": -4950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87850000", "ebitda": "-87755000", "netIncome": "-93388000", "grossProfit": "4569000", "depreciation": "None", "totalRevenue": "246969000", "costOfRevenue": "242400000", "interestIncome": "None", "incomeBeforeTax": "-93463000", "interestExpense": "5613000", "operatingIncome": "-40490000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-228000", "reportedCurrency": "USD", "netInterestIncome": "-5613000", "nonInterestIncome": "None", "operatingExpenses": "45059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "44964000", "netIncomeFromContinuingOperations": "-93235000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2897000", "longTermDebt": "None", "shortTermDebt": "10223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176647000", "totalLiabilities": "57642000", "otherCurrentAssets": "1713000", "totalCurrentAssets": "2757000", "currentLongTermDebt": "10196000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139999", "currentAccountsPayable": "3941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10307000", "totalShareholderEquity": "-57412000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "43394000", "totalCurrentLiabilities": "57558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84000", "cashAndShortTermInvestments": "653000", "commonStockSharesOutstanding": "820288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "717000", "operatingCashflow": "-4950000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3818000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 700937000, "cost_of_revenue": 696080000, "gross_profit": 4856999, "ebit": 10281000, "ebitda": 10540000, "pretax_income": 5632000, "tax_provision": 3000, "net_income": 3992000, "net_income_to_common": 3992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786000, "total_current_assets": 152679000, "total_assets": 164654000, "short_term_debt": 7413000, "long_term_debt": null, "total_debt": 7413000, "total_liabilities": 132281000, "total_equity": 29193000, "shares_outstanding": 466568, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -3225000, "capital_expenditure": 37000, "free_cash_flow": -3188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166441, "ticker_id": 8160, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10281000", "ebitda": "10540000", "netIncome": "3992000", "grossProfit": "4856999", "depreciation": "None", "totalRevenue": "700937000", "costOfRevenue": "696080000", "interestIncome": "None", "incomeBeforeTax": "5632000", "interestExpense": "4649000", "operatingIncome": "-11464000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-4649000", "nonInterestIncome": "None", "operatingExpenses": "16321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "16321000", "netIncomeFromContinuingOperations": "5629000" }, "balance": { "goodwill": "0", "inventory": "717000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "164654000", "longTermDebt": "None", "shortTermDebt": "7413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83187000", "totalLiabilities": "132281000", "otherCurrentAssets": "125081000", "totalCurrentAssets": "152679000", "currentLongTermDebt": "7390000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11975000", "currentAccountsPayable": "27020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7524000", "totalShareholderEquity": "29193000", "capitalLeaseObligations": "134000", "otherCurrentLiabilities": "95484000", "totalCurrentLiabilities": "132170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111000", "cashAndShortTermInvestments": "1786000", "commonStockSharesOutstanding": "466568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1639000", "operatingCashflow": "-3225000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2644000", "cashflowFromInvestment": "1012999", "stockBasedCompensation": "6662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700937000, "cost_of_revenue": 696080000, "gross_profit": 4856999, "research_and_development": null, "selling_general_admin": 16321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10281000, "depreciation_amortisation": 259000, "ebitda": 10540000, "interest_expense": 4649000, "interest_income": null, "other_non_operating": null, "pretax_income": 5632000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": 3992000, "net_income_continuing_ops": 5629000, "net_income_to_common": 3992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786000, "short_term_investments": null, "net_receivables": 25095000, "inventory": 717000, "other_current_assets": null, "total_current_assets": 152679000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11975000, "total_assets": 164654000, "short_term_debt": 7413000, "accounts_payable": 27020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111000, "total_liabilities": 132281000, "total_debt": 7413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83187000, "total_equity": 29193000, "shares_outstanding": 466568, "operating_cash_flow": -3225000, "stock_based_compensation": 6662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1012999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2644000, "free_cash_flow": -3188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10281000", "ebitda": "10540000", "netIncome": "3992000", "grossProfit": "4856999", "depreciation": "None", "totalRevenue": "700937000", "costOfRevenue": "696080000", "interestIncome": "None", "incomeBeforeTax": "5632000", "interestExpense": "4649000", "operatingIncome": "-11464000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-4649000", "nonInterestIncome": "None", "operatingExpenses": "16321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "16321000", "netIncomeFromContinuingOperations": "5629000" }, "balance": { "goodwill": "0", "inventory": "717000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "164654000", "longTermDebt": "None", "shortTermDebt": "7413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83187000", "totalLiabilities": "132281000", "otherCurrentAssets": "125081000", "totalCurrentAssets": "152679000", "currentLongTermDebt": "7390000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11975000", "currentAccountsPayable": "27020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7524000", "totalShareholderEquity": "29193000", "capitalLeaseObligations": "134000", "otherCurrentLiabilities": "95484000", "totalCurrentLiabilities": "132170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111000", "cashAndShortTermInvestments": "1786000", "commonStockSharesOutstanding": "466568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1639000", "operatingCashflow": "-3225000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2644000", "cashflowFromInvestment": "1012999", "stockBasedCompensation": "6662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 717506000, "cost_of_revenue": 709014000, "gross_profit": 8491999, "ebit": -4824000, "ebitda": -3681000, "pretax_income": -5292000, "tax_provision": -15000, "net_income": -7824000, "net_income_to_common": -7824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354000, "total_current_assets": 112851000, "total_assets": 178091000, "short_term_debt": 6916000, "long_term_debt": 622000, "total_debt": 7538000, "total_liabilities": 153834000, "total_equity": 20821000, "shares_outstanding": 349405, "goodwill_and_intangibles": 4631000 }, "cash_flow": { "operating_cash_flow": -13411000, "capital_expenditure": 7533000, "free_cash_flow": -5878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166446, "ticker_id": 8160, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4824000", "ebitda": "-3681000", "netIncome": "-7824000", "grossProfit": "8491999", "depreciation": "None", "totalRevenue": "717506000", "costOfRevenue": "709014000", "interestIncome": "None", "incomeBeforeTax": "-5292000", "interestExpense": "468000", "operatingIncome": "-6668000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-469000", "nonInterestIncome": "None", "operatingExpenses": "15160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "709014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000", "sellingGeneralAndAdministrative": "15160000", "netIncomeFromContinuingOperations": "-8042000" }, "balance": { "goodwill": "1798000", "inventory": "2561000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "178091000", "longTermDebt": "622000", "shortTermDebt": "6916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2833000", "reportedCurrency": "USD", "retainedEarnings": "-87179000", "totalLiabilities": "153834000", "otherCurrentAssets": "8681000", "totalCurrentAssets": "112851000", "currentLongTermDebt": "6531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65240000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8565000", "totalShareholderEquity": "20821000", "capitalLeaseObligations": "1412000", "otherCurrentLiabilities": "46862000", "totalCurrentLiabilities": "104582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49252000", "cashAndShortTermInvestments": "1354000", "commonStockSharesOutstanding": "349405", "intangibleAssetsExcludingGoodwill": "2833000", "cashAndCashEquivalentsAtCarryingValue": "1354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2263000", "operatingCashflow": "-13411000", "capitalExpenditures": "7533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8325000", "cashflowFromInvestment": "-3458000", "stockBasedCompensation": "4853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 717506000, "cost_of_revenue": 709014000, "gross_profit": 8491999, "research_and_development": null, "selling_general_admin": 15160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4824000, "depreciation_amortisation": 1143000, "ebitda": -3681000, "interest_expense": 468000, "interest_income": null, "other_non_operating": null, "pretax_income": -5292000, "tax_provision": -15000, "effective_tax_rate": null, "net_income": -7824000, "net_income_continuing_ops": -8042000, "net_income_to_common": -7824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1354000, "short_term_investments": null, "net_receivables": 100255000, "inventory": 2561000, "other_current_assets": null, "total_current_assets": 112851000, "net_ppe": null, "goodwill": 1798000, "intangible_assets": 2833000, "goodwill_and_intangibles": 4631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65240000, "total_assets": 178091000, "short_term_debt": 6916000, "accounts_payable": 3488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104582000, "long_term_debt": 622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49252000, "total_liabilities": 153834000, "total_debt": 7538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87179000, "total_equity": 20821000, "shares_outstanding": 349405, "operating_cash_flow": -13411000, "stock_based_compensation": 4853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8325000, "free_cash_flow": -5878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4824000", "ebitda": "-3681000", "netIncome": "-7824000", "grossProfit": "8491999", "depreciation": "None", "totalRevenue": "717506000", "costOfRevenue": "709014000", "interestIncome": "None", "incomeBeforeTax": "-5292000", "interestExpense": "468000", "operatingIncome": "-6668000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-469000", "nonInterestIncome": "None", "operatingExpenses": "15160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "709014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000", "sellingGeneralAndAdministrative": "15160000", "netIncomeFromContinuingOperations": "-8042000" }, "balance": { "goodwill": "1798000", "inventory": "2561000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "178091000", "longTermDebt": "622000", "shortTermDebt": "6916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2833000", "reportedCurrency": "USD", "retainedEarnings": "-87179000", "totalLiabilities": "153834000", "otherCurrentAssets": "8681000", "totalCurrentAssets": "112851000", "currentLongTermDebt": "6531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65240000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8565000", "totalShareholderEquity": "20821000", "capitalLeaseObligations": "1412000", "otherCurrentLiabilities": "46862000", "totalCurrentLiabilities": "104582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49252000", "cashAndShortTermInvestments": "1354000", "commonStockSharesOutstanding": "349405", "intangibleAssetsExcludingGoodwill": "2833000", "cashAndCashEquivalentsAtCarryingValue": "1354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2263000", "operatingCashflow": "-13411000", "capitalExpenditures": "7533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8325000", "cashflowFromInvestment": "-3458000", "stockBasedCompensation": "4853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 161698417, "cost_of_revenue": 159322304, "gross_profit": 2376113, "ebit": -7930925, "ebitda": -5915877, "pretax_income": -7937000, "tax_provision": 25000, "net_income": -7962428, "net_income_to_common": -7962428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9898000, "total_current_assets": 10648000, "total_assets": 27230000, "short_term_debt": 782000, "long_term_debt": 758822, "total_debt": 1540822, "total_liabilities": 10669000, "total_equity": 16561000, "shares_outstanding": 285585, "goodwill_and_intangibles": 7237000 }, "cash_flow": { "operating_cash_flow": -198000, "capital_expenditure": 597000, "free_cash_flow": 399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166451, "ticker_id": 8160, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7930925", "ebitda": "-5915877", "netIncome": "-7962428", "grossProfit": "2376113", "depreciation": "None", "totalRevenue": "161698417", "costOfRevenue": "159322304", "interestIncome": "None", "incomeBeforeTax": "-7937000", "interestExpense": "6730", "operatingIncome": "-7182113", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-6730", "nonInterestIncome": "None", "operatingExpenses": "9558226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159322304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015048", "sellingGeneralAndAdministrative": "9751000", "netIncomeFromContinuingOperations": "-7962428" }, "balance": { "goodwill": "2626000", "inventory": "298000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "27230000", "longTermDebt": "758822", "shortTermDebt": "782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4611000", "reportedCurrency": "USD", "retainedEarnings": "-79355000", "totalLiabilities": "10669000", "otherCurrentAssets": "89000", "totalCurrentAssets": "10648000", "currentLongTermDebt": "222356", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16582000", "currentAccountsPayable": "1085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4327856", "shortLongTermDebtTotal": "3560000", "totalShareholderEquity": "16561000", "capitalLeaseObligations": "2579295", "otherCurrentLiabilities": "4583000", "totalCurrentLiabilities": "6615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4054000", "cashAndShortTermInvestments": "9898000", "commonStockSharesOutstanding": "285585", "intangibleAssetsExcludingGoodwill": "4611000", "cashAndCashEquivalentsAtCarryingValue": "9898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "-198000", "capitalExpenditures": "597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000", "cashflowFromInvestment": "-5441000", "stockBasedCompensation": "3755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161698417, "cost_of_revenue": 159322304, "gross_profit": 2376113, "research_and_development": null, "selling_general_admin": 9751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7930925, "depreciation_amortisation": 2015048, "ebitda": -5915877, "interest_expense": 6730, "interest_income": null, "other_non_operating": null, "pretax_income": -7937000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -7962428, "net_income_continuing_ops": -7962428, "net_income_to_common": -7962428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9898000, "short_term_investments": null, "net_receivables": 363000, "inventory": 298000, "other_current_assets": null, "total_current_assets": 10648000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 4611000, "goodwill_and_intangibles": 7237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16582000, "total_assets": 27230000, "short_term_debt": 782000, "accounts_payable": 1085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6615000, "long_term_debt": 758822, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4054000, "total_liabilities": 10669000, "total_debt": 1540822, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79355000, "total_equity": 16561000, "shares_outstanding": 285585, "operating_cash_flow": -198000, "stock_based_compensation": 3755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230000, "free_cash_flow": 399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7930925", "ebitda": "-5915877", "netIncome": "-7962428", "grossProfit": "2376113", "depreciation": "None", "totalRevenue": "161698417", "costOfRevenue": "159322304", "interestIncome": "None", "incomeBeforeTax": "-7937000", "interestExpense": "6730", "operatingIncome": "-7182113", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-6730", "nonInterestIncome": "None", "operatingExpenses": "9558226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159322304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015048", "sellingGeneralAndAdministrative": "9751000", "netIncomeFromContinuingOperations": "-7962428" }, "balance": { "goodwill": "2626000", "inventory": "298000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "27230000", "longTermDebt": "758822", "shortTermDebt": "782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4611000", "reportedCurrency": "USD", "retainedEarnings": "-79355000", "totalLiabilities": "10669000", "otherCurrentAssets": "89000", "totalCurrentAssets": "10648000", "currentLongTermDebt": "222356", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16582000", "currentAccountsPayable": "1085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4327856", "shortLongTermDebtTotal": "3560000", "totalShareholderEquity": "16561000", "capitalLeaseObligations": "2579295", "otherCurrentLiabilities": "4583000", "totalCurrentLiabilities": "6615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4054000", "cashAndShortTermInvestments": "9898000", "commonStockSharesOutstanding": "285585", "intangibleAssetsExcludingGoodwill": "4611000", "cashAndCashEquivalentsAtCarryingValue": "9898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "-198000", "capitalExpenditures": "597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000", "cashflowFromInvestment": "-5441000", "stockBasedCompensation": "3755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 10349636, "cost_of_revenue": 10261624, "gross_profit": 88012, "ebit": -8100582, "ebitda": -6894077, "pretax_income": -8170097, "tax_provision": 6033, "net_income": -8176130, "net_income_to_common": -8176130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15766703, "total_current_assets": 17969983, "total_assets": 29431883, "short_term_debt": 347510, "long_term_debt": 1005027, "total_debt": 1352537, "total_liabilities": 5038616, "total_equity": 24393267, "shares_outstanding": 164673, "goodwill_and_intangibles": 9013863 }, "cash_flow": { "operating_cash_flow": -6392711, "capital_expenditure": 262019, "free_cash_flow": -6130692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166456, "ticker_id": 8160, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8100582", "ebitda": "-6894077", "netIncome": "-8176130", "grossProfit": "88012", "depreciation": "None", "totalRevenue": "10349636", "costOfRevenue": "10261624", "interestIncome": "None", "incomeBeforeTax": "-8170097", "interestExpense": "69514", "operatingIncome": "-7995804", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6033", "reportedCurrency": "USD", "netInterestIncome": "-50170", "nonInterestIncome": "None", "operatingExpenses": "8083816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10261624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206505", "sellingGeneralAndAdministrative": "8088682", "netIncomeFromContinuingOperations": "-8176130" }, "balance": { "goodwill": "2626399", "inventory": "258785", "commonStock": "2611", "currentDebt": "None", "investments": "None", "totalAssets": "29431883", "longTermDebt": "1005027", "shortTermDebt": "347510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6387464", "reportedCurrency": "USD", "retainedEarnings": "-71369837", "totalLiabilities": "5038616", "otherCurrentAssets": "84577", "totalCurrentAssets": "17969983", "currentLongTermDebt": "347510", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1859918", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11461900", "currentAccountsPayable": "911415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2280267", "shortLongTermDebtTotal": "1352537", "totalShareholderEquity": "24393267", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1466813", "totalCurrentLiabilities": "2928649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2109967", "cashAndShortTermInvestments": "15766703", "commonStockSharesOutstanding": "164673", "intangibleAssetsExcludingGoodwill": "6387464", "cashAndCashEquivalentsAtCarryingValue": "15766703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8176130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-125461", "operatingCashflow": "-6392711", "capitalExpenditures": "262019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21539291", "cashflowFromInvestment": "-3575809", "stockBasedCompensation": "2079546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1206505", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10349636, "cost_of_revenue": 10261624, "gross_profit": 88012, "research_and_development": null, "selling_general_admin": 8088682, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8100582, "depreciation_amortisation": 1206505, "ebitda": -6894077, "interest_expense": 69514, "interest_income": null, "other_non_operating": null, "pretax_income": -8170097, "tax_provision": 6033, "effective_tax_rate": null, "net_income": -8176130, "net_income_continuing_ops": -8176130, "net_income_to_common": -8176130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15766703, "short_term_investments": null, "net_receivables": 1859918, "inventory": 258785, "other_current_assets": null, "total_current_assets": 17969983, "net_ppe": null, "goodwill": 2626399, "intangible_assets": 6387464, "goodwill_and_intangibles": 9013863, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11461900, "total_assets": 29431883, "short_term_debt": 347510, "accounts_payable": 911415, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2928649, "long_term_debt": 1005027, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2109967, "total_liabilities": 5038616, "total_debt": 1352537, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71369837, "total_equity": 24393267, "shares_outstanding": 164673, "operating_cash_flow": -6392711, "stock_based_compensation": 2079546, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262019, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3575809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21539291, "free_cash_flow": -6130692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8100582", "ebitda": "-6894077", "netIncome": "-8176130", "grossProfit": "88012", "depreciation": "None", "totalRevenue": "10349636", "costOfRevenue": "10261624", "interestIncome": "None", "incomeBeforeTax": "-8170097", "interestExpense": "69514", "operatingIncome": "-7995804", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6033", "reportedCurrency": "USD", "netInterestIncome": "-50170", "nonInterestIncome": "None", "operatingExpenses": "8083816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10261624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206505", "sellingGeneralAndAdministrative": "8088682", "netIncomeFromContinuingOperations": "-8176130" }, "balance": { "goodwill": "2626399", "inventory": "258785", "commonStock": "2611", "currentDebt": "None", "investments": "None", "totalAssets": "29431883", "longTermDebt": "1005027", "shortTermDebt": "347510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6387464", "reportedCurrency": "USD", "retainedEarnings": "-71369837", "totalLiabilities": "5038616", "otherCurrentAssets": "84577", "totalCurrentAssets": "17969983", "currentLongTermDebt": "347510", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1859918", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11461900", "currentAccountsPayable": "911415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2280267", "shortLongTermDebtTotal": "1352537", "totalShareholderEquity": "24393267", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1466813", "totalCurrentLiabilities": "2928649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2109967", "cashAndShortTermInvestments": "15766703", "commonStockSharesOutstanding": "164673", "intangibleAssetsExcludingGoodwill": "6387464", "cashAndCashEquivalentsAtCarryingValue": "15766703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8176130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-125461", "operatingCashflow": "-6392711", "capitalExpenditures": "262019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21539291", "cashflowFromInvestment": "-3575809", "stockBasedCompensation": "2079546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1206505", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 4473447, "cost_of_revenue": 5637250, "gross_profit": -1163803, "ebit": -9944307, "ebitda": -9521761, "pretax_income": -10099105, "tax_provision": 167942, "net_income": -10099105, "net_income_to_common": -10099105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4195932, "total_current_assets": 4493358, "total_assets": 10503619, "short_term_debt": 884010, "long_term_debt": 575140, "total_debt": 1459150, "total_liabilities": 4708491, "total_equity": 5795128, "shares_outstanding": 75799, "goodwill_and_intangibles": 3534626 }, "cash_flow": { "operating_cash_flow": -7785873, "capital_expenditure": 781041, "free_cash_flow": -7004832, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166461, "ticker_id": 8160, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9944307", "ebitda": "-9521761", "netIncome": "-10099105", "grossProfit": "-1163803", "depreciation": "None", "totalRevenue": "4473447", "costOfRevenue": "5637250", "interestIncome": "None", "incomeBeforeTax": "-10099105", "interestExpense": "154799", "operatingIncome": "-9759607", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "167942", "reportedCurrency": "USD", "netInterestIncome": "-154799", "nonInterestIncome": "None", "operatingExpenses": "8595804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5637250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422546", "sellingGeneralAndAdministrative": "8576231", "netIncomeFromContinuingOperations": "-10099105" }, "balance": { "goodwill": "656348", "inventory": "113824", "commonStock": "1172", "currentDebt": "None", "investments": "None", "totalAssets": "10503619", "longTermDebt": "575140", "shortTermDebt": "884010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2878278", "reportedCurrency": "USD", "retainedEarnings": "-63193707", "totalLiabilities": "4708491", "otherCurrentAssets": "40903", "totalCurrentAssets": "4493358", "currentLongTermDebt": "884010", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6010261", "currentAccountsPayable": "692966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2342723", "shortLongTermDebtTotal": "1459150", "totalShareholderEquity": "5795128", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1147745", "totalCurrentLiabilities": "3109790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1598701", "cashAndShortTermInvestments": "4195932", "commonStockSharesOutstanding": "75799", "intangibleAssetsExcludingGoodwill": "2878278", "cashAndCashEquivalentsAtCarryingValue": "4195932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10099105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-35402", "operatingCashflow": "-7785873", "capitalExpenditures": "781041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12353285", "cashflowFromInvestment": "-850334", "stockBasedCompensation": "2820336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422546", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4473447, "cost_of_revenue": 5637250, "gross_profit": -1163803, "research_and_development": null, "selling_general_admin": 8576231, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9944307, "depreciation_amortisation": 422546, "ebitda": -9521761, "interest_expense": 154799, "interest_income": null, "other_non_operating": null, "pretax_income": -10099105, "tax_provision": 167942, "effective_tax_rate": null, "net_income": -10099105, "net_income_continuing_ops": -10099105, "net_income_to_common": -10099105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4195932, "short_term_investments": null, "net_receivables": 142699, "inventory": 113824, "other_current_assets": null, "total_current_assets": 4493358, "net_ppe": null, "goodwill": 656348, "intangible_assets": 2878278, "goodwill_and_intangibles": 3534626, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6010261, "total_assets": 10503619, "short_term_debt": 884010, "accounts_payable": 692966, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3109790, "long_term_debt": 575140, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1598701, "total_liabilities": 4708491, "total_debt": 1459150, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63193707, "total_equity": 5795128, "shares_outstanding": 75799, "operating_cash_flow": -7785873, "stock_based_compensation": 2820336, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 781041, "acquisitions": null, "other_investing": null, "investing_cash_flow": -850334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12353285, "free_cash_flow": -7004832, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9944307", "ebitda": "-9521761", "netIncome": "-10099105", "grossProfit": "-1163803", "depreciation": "None", "totalRevenue": "4473447", "costOfRevenue": "5637250", "interestIncome": "None", "incomeBeforeTax": "-10099105", "interestExpense": "154799", "operatingIncome": "-9759607", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "167942", "reportedCurrency": "USD", "netInterestIncome": "-154799", "nonInterestIncome": "None", "operatingExpenses": "8595804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5637250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422546", "sellingGeneralAndAdministrative": "8576231", "netIncomeFromContinuingOperations": "-10099105" }, "balance": { "goodwill": "656348", "inventory": "113824", "commonStock": "1172", "currentDebt": "None", "investments": "None", "totalAssets": "10503619", "longTermDebt": "575140", "shortTermDebt": "884010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2878278", "reportedCurrency": "USD", "retainedEarnings": "-63193707", "totalLiabilities": "4708491", "otherCurrentAssets": "40903", "totalCurrentAssets": "4493358", "currentLongTermDebt": "884010", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6010261", "currentAccountsPayable": "692966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2342723", "shortLongTermDebtTotal": "1459150", "totalShareholderEquity": "5795128", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1147745", "totalCurrentLiabilities": "3109790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1598701", "cashAndShortTermInvestments": "4195932", "commonStockSharesOutstanding": "75799", "intangibleAssetsExcludingGoodwill": "2878278", "cashAndCashEquivalentsAtCarryingValue": "4195932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10099105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-35402", "operatingCashflow": "-7785873", "capitalExpenditures": "781041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12353285", "cashflowFromInvestment": "-850334", "stockBasedCompensation": "2820336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422546", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 4959005, "cost_of_revenue": 4368162, "gross_profit": 590843, "ebit": -24161140, "ebitda": -23880185, "pretax_income": -28385044, "tax_provision": 5, "net_income": -28385044, "net_income_to_common": -28385044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 897493, "total_current_assets": 945557, "total_assets": 6260710, "short_term_debt": 1061052, "long_term_debt": 315295, "total_debt": 1376347, "total_liabilities": 6014948, "total_equity": 245762, "shares_outstanding": 79413, "goodwill_and_intangibles": 3695163 }, "cash_flow": { "operating_cash_flow": -4504226, "capital_expenditure": 1161625, "free_cash_flow": -3342601, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166466, "ticker_id": 8160, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24161140", "ebitda": "-23880185", "netIncome": "-28385044", "grossProfit": "590843", "depreciation": "None", "totalRevenue": "4959005", "costOfRevenue": "4368162", "interestIncome": "None", "incomeBeforeTax": "-28385044", "interestExpense": "4223902", "operatingIncome": "-3654005", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-4223902", "nonInterestIncome": "None", "operatingExpenses": "4244848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4368162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280955", "sellingGeneralAndAdministrative": "4244848", "netIncomeFromContinuingOperations": "-28385044" }, "balance": { "goodwill": "656348", "inventory": "78422", "commonStock": "571", "currentDebt": "None", "investments": "None", "totalAssets": "6260710", "longTermDebt": "315295", "shortTermDebt": "1061052", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3038815", "reportedCurrency": "USD", "retainedEarnings": "-53094602", "totalLiabilities": "6014948", "otherCurrentAssets": "-205547", "totalCurrentAssets": "945557", "currentLongTermDebt": "1061052", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5480181", "currentAccountsPayable": "857846", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1646879", "shortLongTermDebtTotal": "1376347", "totalShareholderEquity": "245762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2357802", "totalCurrentLiabilities": "4488070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1526878", "cashAndShortTermInvestments": "897493", "commonStockSharesOutstanding": "79413", "intangibleAssetsExcludingGoodwill": "3038815", "cashAndCashEquivalentsAtCarryingValue": "897493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28385044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-33355", "operatingCashflow": "-4504226", "capitalExpenditures": "1161625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6145807", "cashflowFromInvestment": "-1520569", "stockBasedCompensation": "666504", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4959005, "cost_of_revenue": 4368162, "gross_profit": 590843, "research_and_development": null, "selling_general_admin": 4244848, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24161140, "depreciation_amortisation": 280955, "ebitda": -23880185, "interest_expense": 4223902, "interest_income": null, "other_non_operating": null, "pretax_income": -28385044, "tax_provision": 5, "effective_tax_rate": null, "net_income": -28385044, "net_income_continuing_ops": -28385044, "net_income_to_common": -28385044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 897493, "short_term_investments": null, "net_receivables": 175189, "inventory": 78422, "other_current_assets": null, "total_current_assets": 945557, "net_ppe": null, "goodwill": 656348, "intangible_assets": 3038815, "goodwill_and_intangibles": 3695163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5480181, "total_assets": 6260710, "short_term_debt": 1061052, "accounts_payable": 857846, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4488070, "long_term_debt": 315295, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1526878, "total_liabilities": 6014948, "total_debt": 1376347, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53094602, "total_equity": 245762, "shares_outstanding": 79413, "operating_cash_flow": -4504226, "stock_based_compensation": 666504, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1161625, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1520569, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6145807, "free_cash_flow": -3342601, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24161140", "ebitda": "-23880185", "netIncome": "-28385044", "grossProfit": "590843", "depreciation": "None", "totalRevenue": "4959005", "costOfRevenue": "4368162", "interestIncome": "None", "incomeBeforeTax": "-28385044", "interestExpense": "4223902", "operatingIncome": "-3654005", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-4223902", "nonInterestIncome": "None", "operatingExpenses": "4244848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4368162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280955", "sellingGeneralAndAdministrative": "4244848", "netIncomeFromContinuingOperations": "-28385044" }, "balance": { "goodwill": "656348", "inventory": "78422", "commonStock": "571", "currentDebt": "None", "investments": "None", "totalAssets": "6260710", "longTermDebt": "315295", "shortTermDebt": "1061052", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3038815", "reportedCurrency": "USD", "retainedEarnings": "-53094602", "totalLiabilities": "6014948", "otherCurrentAssets": "-205547", "totalCurrentAssets": "945557", "currentLongTermDebt": "1061052", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5480181", "currentAccountsPayable": "857846", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1646879", "shortLongTermDebtTotal": "1376347", "totalShareholderEquity": "245762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2357802", "totalCurrentLiabilities": "4488070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1526878", "cashAndShortTermInvestments": "897493", "commonStockSharesOutstanding": "79413", "intangibleAssetsExcludingGoodwill": "3038815", "cashAndCashEquivalentsAtCarryingValue": "897493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28385044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-33355", "operatingCashflow": "-4504226", "capitalExpenditures": "1161625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6145807", "cashflowFromInvestment": "-1520569", "stockBasedCompensation": "666504", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 6022669, "cost_of_revenue": 4928563, "gross_profit": 1094106, "ebit": -3945796, "ebitda": -3744911, "pretax_income": -7204540, "tax_provision": -2066, "net_income": -7202469, "net_income_to_common": -7202469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357842, "total_current_assets": 637894, "total_assets": 4487090, "short_term_debt": 139280, "long_term_debt": null, "total_debt": 139280, "total_liabilities": 7330225, "total_equity": -2843135, "shares_outstanding": 72544, "goodwill_and_intangibles": 3102621 }, "cash_flow": { "operating_cash_flow": -2726737, "capital_expenditure": 252645, "free_cash_flow": -2474092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166471, "ticker_id": 8160, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3945796", "ebitda": "-3744911", "netIncome": "-7202469", "grossProfit": "1094106", "depreciation": "None", "totalRevenue": "6022669", "costOfRevenue": "4928563", "interestIncome": "None", "incomeBeforeTax": "-7204540", "interestExpense": "3258746", "operatingIncome": "-3264025", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2066", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4358131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4928563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200885", "sellingGeneralAndAdministrative": "4358131", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "45067", "commonStock": "148", "currentDebt": "None", "investments": "None", "totalAssets": "4487090", "longTermDebt": "None", "shortTermDebt": "139280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3102621", "reportedCurrency": "None", "retainedEarnings": "-23833656", "totalLiabilities": "7330225", "otherCurrentAssets": "16412", "totalCurrentAssets": "637894", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849196", "currentAccountsPayable": "841334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2867853", "totalShareholderEquity": "-2843135", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2545555", "totalCurrentLiabilities": "4556337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2773888", "cashAndShortTermInvestments": "357842", "commonStockSharesOutstanding": "72544", "intangibleAssetsExcludingGoodwill": "3102621", "cashAndCashEquivalentsAtCarryingValue": "357842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7202469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "47701", "operatingCashflow": "-2726737", "capitalExpenditures": "252645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3194117", "cashflowFromInvestment": "-188221", "stockBasedCompensation": "383966", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6022669, "cost_of_revenue": 4928563, "gross_profit": 1094106, "research_and_development": null, "selling_general_admin": 4358131, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3945796, "depreciation_amortisation": 200885, "ebitda": -3744911, "interest_expense": 3258746, "interest_income": null, "other_non_operating": null, "pretax_income": -7204540, "tax_provision": -2066, "effective_tax_rate": null, "net_income": -7202469, "net_income_continuing_ops": null, "net_income_to_common": -7202469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357842, "short_term_investments": null, "net_receivables": 218573, "inventory": 45067, "other_current_assets": null, "total_current_assets": 637894, "net_ppe": null, "goodwill": null, "intangible_assets": 3102621, "goodwill_and_intangibles": 3102621, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3849196, "total_assets": 4487090, "short_term_debt": 139280, "accounts_payable": 841334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4556337, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2773888, "total_liabilities": 7330225, "total_debt": 139280, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23833656, "total_equity": -2843135, "shares_outstanding": 72544, "operating_cash_flow": -2726737, "stock_based_compensation": 383966, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252645, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188221, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3194117, "free_cash_flow": -2474092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3945796", "ebitda": "-3744911", "netIncome": "-7202469", "grossProfit": "1094106", "depreciation": "None", "totalRevenue": "6022669", "costOfRevenue": "4928563", "interestIncome": "None", "incomeBeforeTax": "-7204540", "interestExpense": "3258746", "operatingIncome": "-3264025", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2066", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4358131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4928563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200885", "sellingGeneralAndAdministrative": "4358131", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "45067", "commonStock": "148", "currentDebt": "None", "investments": "None", "totalAssets": "4487090", "longTermDebt": "None", "shortTermDebt": "139280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3102621", "reportedCurrency": "None", "retainedEarnings": "-23833656", "totalLiabilities": "7330225", "otherCurrentAssets": "16412", "totalCurrentAssets": "637894", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849196", "currentAccountsPayable": "841334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2867853", "totalShareholderEquity": "-2843135", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2545555", "totalCurrentLiabilities": "4556337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2773888", "cashAndShortTermInvestments": "357842", "commonStockSharesOutstanding": "72544", "intangibleAssetsExcludingGoodwill": "3102621", "cashAndCashEquivalentsAtCarryingValue": "357842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7202469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "47701", "operatingCashflow": "-2726737", "capitalExpenditures": "252645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3194117", "cashflowFromInvestment": "-188221", "stockBasedCompensation": "383966", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2525000, "ebitda": -2525000, "pretax_income": -4839000, "tax_provision": null, "net_income": -4868000, "net_income_to_common": -4868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 679000, "total_current_assets": 2376000, "total_assets": 2381000, "short_term_debt": 11166000, "long_term_debt": null, "total_debt": 11166000, "total_liabilities": 60805000, "total_equity": -61091000, "shares_outstanding": 907083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -782000, "capital_expenditure": 0, "free_cash_flow": -782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166434, "ticker_id": 8160, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2525000", "netIncome": "-4868000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-4839000", "interestExpense": "1834000", "operatingIncome": "-2525000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1834000", "nonInterestIncome": "None", "operatingExpenses": "2525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2525000", "netIncomeFromContinuingOperations": "-4839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2381000", "longTermDebt": "None", "shortTermDebt": "11166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181520000", "totalLiabilities": "60805000", "otherCurrentAssets": "1691000", "totalCurrentAssets": "2376000", "currentLongTermDebt": "11072000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4999", "currentAccountsPayable": "4166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11844000", "totalShareholderEquity": "-61091000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "44795000", "totalCurrentLiabilities": "60127000", "otherNonCurrentLiabilities": "678000", "totalNonCurrentLiabilities": "677999", "cashAndShortTermInvestments": "679000", "commonStockSharesOutstanding": "907083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-782000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802000", "cashflowFromInvestment": "None", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 2525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2525000, "depreciation_amortisation": null, "ebitda": -2525000, "interest_expense": 1834000, "interest_income": null, "other_non_operating": null, "pretax_income": -4839000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4868000, "net_income_continuing_ops": -4839000, "net_income_to_common": -4868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 679000, "short_term_investments": null, "net_receivables": 6000, "inventory": null, "other_current_assets": null, "total_current_assets": 2376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4999, "total_assets": 2381000, "short_term_debt": 11166000, "accounts_payable": 4166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60127000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 677999, "total_liabilities": 60805000, "total_debt": 11166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181520000, "total_equity": -61091000, "shares_outstanding": 907083, "operating_cash_flow": -782000, "stock_based_compensation": 359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 802000, "free_cash_flow": -782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2525000", "netIncome": "-4868000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-4839000", "interestExpense": "1834000", "operatingIncome": "-2525000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1834000", "nonInterestIncome": "None", "operatingExpenses": "2525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2525000", "netIncomeFromContinuingOperations": "-4839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2381000", "longTermDebt": "None", "shortTermDebt": "11166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181520000", "totalLiabilities": "60805000", "otherCurrentAssets": "1691000", "totalCurrentAssets": "2376000", "currentLongTermDebt": "11072000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4999", "currentAccountsPayable": "4166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11844000", "totalShareholderEquity": "-61091000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "44795000", "totalCurrentLiabilities": "60127000", "otherNonCurrentLiabilities": "678000", "totalNonCurrentLiabilities": "677999", "cashAndShortTermInvestments": "679000", "commonStockSharesOutstanding": "907083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-782000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802000", "cashflowFromInvestment": "None", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 122000, "cost_of_revenue": 211000, "gross_profit": -89000, "ebit": -77347000, "ebitda": -77328000, "pretax_income": -79295000, "tax_provision": -230000, "net_income": -79526000, "net_income_to_common": -79526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653000, "total_current_assets": 2757000, "total_assets": 2897000, "short_term_debt": 10223000, "long_term_debt": null, "total_debt": 10223000, "total_liabilities": 57642000, "total_equity": -57412000, "shares_outstanding": 774540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2290000, "capital_expenditure": 0, "free_cash_flow": 2290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166435, "ticker_id": 8160, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77347000", "ebitda": "-77328000", "netIncome": "-79526000", "grossProfit": "-89000", "depreciation": "None", "totalRevenue": "122000", "costOfRevenue": "211000", "interestIncome": "None", "incomeBeforeTax": "-79295000", "interestExpense": "1948000", "operatingIncome": "-29401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-230000", "reportedCurrency": "USD", "netInterestIncome": "-1948000", "nonInterestIncome": "None", "operatingExpenses": "29312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "29293000", "netIncomeFromContinuingOperations": "-79065000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2897000", "longTermDebt": "None", "shortTermDebt": "10223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176647000", "totalLiabilities": "57642000", "otherCurrentAssets": "1713000", "totalCurrentAssets": "2757000", "currentLongTermDebt": "10196000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139999", "currentAccountsPayable": "3941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10307000", "totalShareholderEquity": "-57412000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "43394000", "totalCurrentLiabilities": "57558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84000", "cashAndShortTermInvestments": "653000", "commonStockSharesOutstanding": "774540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "154000", "operatingCashflow": "2290000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2275000", "cashflowFromInvestment": "None", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122000, "cost_of_revenue": 211000, "gross_profit": -89000, "research_and_development": null, "selling_general_admin": 29293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77347000, "depreciation_amortisation": 19000, "ebitda": -77328000, "interest_expense": 1948000, "interest_income": null, "other_non_operating": null, "pretax_income": -79295000, "tax_provision": -230000, "effective_tax_rate": null, "net_income": -79526000, "net_income_continuing_ops": -79065000, "net_income_to_common": -79526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653000, "short_term_investments": null, "net_receivables": 391000, "inventory": 0, "other_current_assets": null, "total_current_assets": 2757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139999, "total_assets": 2897000, "short_term_debt": 10223000, "accounts_payable": 3941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84000, "total_liabilities": 57642000, "total_debt": 10223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176647000, "total_equity": -57412000, "shares_outstanding": 774540, "operating_cash_flow": 2290000, "stock_based_compensation": 412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2275000, "free_cash_flow": 2290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77347000", "ebitda": "-77328000", "netIncome": "-79526000", "grossProfit": "-89000", "depreciation": "None", "totalRevenue": "122000", "costOfRevenue": "211000", "interestIncome": "None", "incomeBeforeTax": "-79295000", "interestExpense": "1948000", "operatingIncome": "-29401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-230000", "reportedCurrency": "USD", "netInterestIncome": "-1948000", "nonInterestIncome": "None", "operatingExpenses": "29312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "29293000", "netIncomeFromContinuingOperations": "-79065000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2897000", "longTermDebt": "None", "shortTermDebt": "10223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176647000", "totalLiabilities": "57642000", "otherCurrentAssets": "1713000", "totalCurrentAssets": "2757000", "currentLongTermDebt": "10196000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139999", "currentAccountsPayable": "3941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10307000", "totalShareholderEquity": "-57412000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "43394000", "totalCurrentLiabilities": "57558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84000", "cashAndShortTermInvestments": "653000", "commonStockSharesOutstanding": "774540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "154000", "operatingCashflow": "2290000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2275000", "cashflowFromInvestment": "None", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 289000, "cost_of_revenue": 6630000, "gross_profit": -6341000, "ebit": -14335000, "ebitda": -14313000, "pretax_income": -15222000, "tax_provision": 2000, "net_income": -15189000, "net_income_to_common": -15189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581000, "total_current_assets": 47669000, "total_assets": 72963000, "short_term_debt": 11566000, "long_term_debt": 47000, "total_debt": 11613000, "total_liabilities": 49279000, "total_equity": 20726000, "shares_outstanding": 871759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1997000, "capital_expenditure": 0, "free_cash_flow": -1997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166437, "ticker_id": 8160, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14335000", "ebitda": "-14313000", "netIncome": "-15189000", "grossProfit": "-6341000", "depreciation": "None", "totalRevenue": "289000", "costOfRevenue": "6630000", "interestIncome": "None", "incomeBeforeTax": "-15222000", "interestExpense": "887000", "operatingIncome": "-14335000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-887000", "nonInterestIncome": "None", "operatingExpenses": "7994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "7972000", "netIncomeFromContinuingOperations": "-15224000" }, "balance": { "goodwill": "None", "inventory": "154000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "72963000", "longTermDebt": "47000", "shortTermDebt": "11566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97121000", "totalLiabilities": "49279000", "otherCurrentAssets": "15480000", "totalCurrentAssets": "47669000", "currentLongTermDebt": "11540000", "longTermInvestments": "13413000", "shortTermInvestments": "None", "currentNetReceivables": "31454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25293999", "currentAccountsPayable": "5025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11705000", "totalShareholderEquity": "20726000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "32549000", "totalCurrentLiabilities": "49140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139000", "cashAndShortTermInvestments": "581000", "commonStockSharesOutstanding": "871759", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-105000", "operatingCashflow": "-1997000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2157000", "cashflowFromInvestment": "None", "stockBasedCompensation": "584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289000, "cost_of_revenue": 6630000, "gross_profit": -6341000, "research_and_development": null, "selling_general_admin": 7972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14335000, "depreciation_amortisation": 22000, "ebitda": -14313000, "interest_expense": 887000, "interest_income": null, "other_non_operating": null, "pretax_income": -15222000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -15189000, "net_income_continuing_ops": -15224000, "net_income_to_common": -15189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581000, "short_term_investments": null, "net_receivables": 31454000, "inventory": 154000, "other_current_assets": null, "total_current_assets": 47669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25293999, "total_assets": 72963000, "short_term_debt": 11566000, "accounts_payable": 5025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49140000, "long_term_debt": 47000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139000, "total_liabilities": 49279000, "total_debt": 11613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97121000, "total_equity": 20726000, "shares_outstanding": 871759, "operating_cash_flow": -1997000, "stock_based_compensation": 584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2157000, "free_cash_flow": -1997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14335000", "ebitda": "-14313000", "netIncome": "-15189000", "grossProfit": "-6341000", "depreciation": "None", "totalRevenue": "289000", "costOfRevenue": "6630000", "interestIncome": "None", "incomeBeforeTax": "-15222000", "interestExpense": "887000", "operatingIncome": "-14335000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-887000", "nonInterestIncome": "None", "operatingExpenses": "7994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "7972000", "netIncomeFromContinuingOperations": "-15224000" }, "balance": { "goodwill": "None", "inventory": "154000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "72963000", "longTermDebt": "47000", "shortTermDebt": "11566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97121000", "totalLiabilities": "49279000", "otherCurrentAssets": "15480000", "totalCurrentAssets": "47669000", "currentLongTermDebt": "11540000", "longTermInvestments": "13413000", "shortTermInvestments": "None", "currentNetReceivables": "31454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25293999", "currentAccountsPayable": "5025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11705000", "totalShareholderEquity": "20726000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "32549000", "totalCurrentLiabilities": "49140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139000", "cashAndShortTermInvestments": "581000", "commonStockSharesOutstanding": "871759", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-105000", "operatingCashflow": "-1997000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2157000", "cashflowFromInvestment": "None", "stockBasedCompensation": "584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 114390000, "cost_of_revenue": 109403000, "gross_profit": 4987000, "ebit": 1578000, "ebitda": 1605000, "pretax_income": 341000, "tax_provision": null, "net_income": 389000, "net_income_to_common": 389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000, "total_current_assets": 118719000, "total_assets": 130629000, "short_term_debt": 11264000, "long_term_debt": 66000, "total_debt": 11330000, "total_liabilities": 94690000, "total_equity": 32980000, "shares_outstanding": 582452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2301000, "capital_expenditure": 0, "free_cash_flow": -2301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166438, "ticker_id": 8160, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1578000", "ebitda": "1605000", "netIncome": "389000", "grossProfit": "4987000", "depreciation": "None", "totalRevenue": "114390000", "costOfRevenue": "109403000", "interestIncome": "None", "incomeBeforeTax": "341000", "interestExpense": "1237000", "operatingIncome": "1770000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1237000", "nonInterestIncome": "None", "operatingExpenses": "3217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "3190000", "netIncomeFromContinuingOperations": "341000" }, "balance": { "goodwill": "None", "inventory": "49000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "130629000", "longTermDebt": "66000", "shortTermDebt": "11264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81860000", "totalLiabilities": "94690000", "otherCurrentAssets": "68071000", "totalCurrentAssets": "118719000", "currentLongTermDebt": "11239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11910000", "currentAccountsPayable": "33023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11428000", "totalShareholderEquity": "32980000", "capitalLeaseObligations": "123000", "otherCurrentLiabilities": "50237000", "totalCurrentLiabilities": "94526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164000", "cashAndShortTermInvestments": "422000", "commonStockSharesOutstanding": "582452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "222000", "operatingCashflow": "-2301000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000", "cashflowFromInvestment": "None", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114390000, "cost_of_revenue": 109403000, "gross_profit": 4987000, "research_and_development": null, "selling_general_admin": 3190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1578000, "depreciation_amortisation": 27000, "ebitda": 1605000, "interest_expense": 1237000, "interest_income": null, "other_non_operating": null, "pretax_income": 341000, "tax_provision": null, "effective_tax_rate": null, "net_income": 389000, "net_income_continuing_ops": 341000, "net_income_to_common": 389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422000, "short_term_investments": null, "net_receivables": 50177000, "inventory": 49000, "other_current_assets": null, "total_current_assets": 118719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11910000, "total_assets": 130629000, "short_term_debt": 11264000, "accounts_payable": 33023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94526000, "long_term_debt": 66000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164000, "total_liabilities": 94690000, "total_debt": 11330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81860000, "total_equity": 32980000, "shares_outstanding": 582452, "operating_cash_flow": -2301000, "stock_based_compensation": 419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 842000, "free_cash_flow": -2301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1578000", "ebitda": "1605000", "netIncome": "389000", "grossProfit": "4987000", "depreciation": "None", "totalRevenue": "114390000", "costOfRevenue": "109403000", "interestIncome": "None", "incomeBeforeTax": "341000", "interestExpense": "1237000", "operatingIncome": "1770000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1237000", "nonInterestIncome": "None", "operatingExpenses": "3217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "3190000", "netIncomeFromContinuingOperations": "341000" }, "balance": { "goodwill": "None", "inventory": "49000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "130629000", "longTermDebt": "66000", "shortTermDebt": "11264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81860000", "totalLiabilities": "94690000", "otherCurrentAssets": "68071000", "totalCurrentAssets": "118719000", "currentLongTermDebt": "11239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11910000", "currentAccountsPayable": "33023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11428000", "totalShareholderEquity": "32980000", "capitalLeaseObligations": "123000", "otherCurrentLiabilities": "50237000", "totalCurrentLiabilities": "94526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164000", "cashAndShortTermInvestments": "422000", "commonStockSharesOutstanding": "582452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "222000", "operatingCashflow": "-2301000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000", "cashflowFromInvestment": "None", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 132168000, "cost_of_revenue": 126156000, "gross_profit": 6012000, "ebit": 2254000, "ebitda": 2281000, "pretax_income": 713000, "tax_provision": null, "net_income": 938000, "net_income_to_common": 938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1940000, "total_current_assets": 71802000, "total_assets": 83744000, "short_term_debt": 10935000, "long_term_debt": null, "total_debt": 10935000, "total_liabilities": 50039000, "total_equity": 30643000, "shares_outstanding": 524586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2942000, "capital_expenditure": 0, "free_cash_flow": -2942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166439, "ticker_id": 8160, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2254000", "ebitda": "2281000", "netIncome": "938000", "grossProfit": "6012000", "depreciation": "None", "totalRevenue": "132168000", "costOfRevenue": "126156000", "interestIncome": "None", "incomeBeforeTax": "713000", "interestExpense": "1541000", "operatingIncome": "1476000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1541000", "nonInterestIncome": "None", "operatingExpenses": "4536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "4509000", "netIncomeFromContinuingOperations": "713000" }, "balance": { "goodwill": "None", "inventory": "271000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "83744000", "longTermDebt": "None", "shortTermDebt": "10935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82249000", "totalLiabilities": "50039000", "otherCurrentAssets": "15481000", "totalCurrentAssets": "71802000", "currentLongTermDebt": "10911000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11942000", "currentAccountsPayable": "32677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11040000", "totalShareholderEquity": "30643000", "capitalLeaseObligations": "129000", "otherCurrentLiabilities": "6246000", "totalCurrentLiabilities": "49934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105000", "cashAndShortTermInvestments": "1940000", "commonStockSharesOutstanding": "524586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "446000", "operatingCashflow": "-2942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3094000", "cashflowFromInvestment": "None", "stockBasedCompensation": "650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132168000, "cost_of_revenue": 126156000, "gross_profit": 6012000, "research_and_development": null, "selling_general_admin": 4509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2254000, "depreciation_amortisation": 27000, "ebitda": 2281000, "interest_expense": 1541000, "interest_income": null, "other_non_operating": null, "pretax_income": 713000, "tax_provision": null, "effective_tax_rate": null, "net_income": 938000, "net_income_continuing_ops": 713000, "net_income_to_common": 938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1940000, "short_term_investments": null, "net_receivables": 54110000, "inventory": 271000, "other_current_assets": null, "total_current_assets": 71802000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11942000, "total_assets": 83744000, "short_term_debt": 10935000, "accounts_payable": 32677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49934000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105000, "total_liabilities": 50039000, "total_debt": 10935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82249000, "total_equity": 30643000, "shares_outstanding": 524586, "operating_cash_flow": -2942000, "stock_based_compensation": 650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3094000, "free_cash_flow": -2942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2254000", "ebitda": "2281000", "netIncome": "938000", "grossProfit": "6012000", "depreciation": "None", "totalRevenue": "132168000", "costOfRevenue": "126156000", "interestIncome": "None", "incomeBeforeTax": "713000", "interestExpense": "1541000", "operatingIncome": "1476000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1541000", "nonInterestIncome": "None", "operatingExpenses": "4536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "4509000", "netIncomeFromContinuingOperations": "713000" }, "balance": { "goodwill": "None", "inventory": "271000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "83744000", "longTermDebt": "None", "shortTermDebt": "10935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82249000", "totalLiabilities": "50039000", "otherCurrentAssets": "15481000", "totalCurrentAssets": "71802000", "currentLongTermDebt": "10911000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11942000", "currentAccountsPayable": "32677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11040000", "totalShareholderEquity": "30643000", "capitalLeaseObligations": "129000", "otherCurrentLiabilities": "6246000", "totalCurrentLiabilities": "49934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105000", "cashAndShortTermInvestments": "1940000", "commonStockSharesOutstanding": "524586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "446000", "operatingCashflow": "-2942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3094000", "cashflowFromInvestment": "None", "stockBasedCompensation": "650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 216228000, "cost_of_revenue": 215747000, "gross_profit": 480999, "ebit": 4205000, "ebitda": 3922000, "pretax_income": 2524000, "tax_provision": -6000, "net_income": 724000, "net_income_to_common": 724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786000, "total_current_assets": 152679000, "total_assets": 164654000, "short_term_debt": 7413000, "long_term_debt": null, "total_debt": 7413000, "total_liabilities": 132281000, "total_equity": 29193000, "shares_outstanding": 522514, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -10205000, "capital_expenditure": 1000, "free_cash_flow": -10204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166440, "ticker_id": 8160, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4205000", "ebitda": "3922000", "netIncome": "724000", "grossProfit": "480999", "depreciation": "None", "totalRevenue": "216228000", "costOfRevenue": "215747000", "interestIncome": "None", "incomeBeforeTax": "2524000", "interestExpense": "1680000", "operatingIncome": "-2600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-1680000", "nonInterestIncome": "None", "operatingExpenses": "3081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-163000", "sellingGeneralAndAdministrative": "3121000", "netIncomeFromContinuingOperations": "2530000" }, "balance": { "goodwill": "0", "inventory": "717000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "164654000", "longTermDebt": "None", "shortTermDebt": "7413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83187000", "totalLiabilities": "132281000", "otherCurrentAssets": "125081000", "totalCurrentAssets": "152679000", "currentLongTermDebt": "7390000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11975000", "currentAccountsPayable": "27020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7524000", "totalShareholderEquity": "29193000", "capitalLeaseObligations": "134000", "otherCurrentLiabilities": "95484000", "totalCurrentLiabilities": "132170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111000", "cashAndShortTermInvestments": "1786000", "commonStockSharesOutstanding": "522514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "133000", "operatingCashflow": "-10205000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4587000", "cashflowFromInvestment": "6442000", "stockBasedCompensation": "4923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216228000, "cost_of_revenue": 215747000, "gross_profit": 480999, "research_and_development": null, "selling_general_admin": 3121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4205000, "depreciation_amortisation": -163000, "ebitda": 3922000, "interest_expense": 1680000, "interest_income": null, "other_non_operating": null, "pretax_income": 2524000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": 724000, "net_income_continuing_ops": 2530000, "net_income_to_common": 724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786000, "short_term_investments": null, "net_receivables": 25095000, "inventory": 717000, "other_current_assets": null, "total_current_assets": 152679000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11975000, "total_assets": 164654000, "short_term_debt": 7413000, "accounts_payable": 27020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111000, "total_liabilities": 132281000, "total_debt": 7413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83187000, "total_equity": 29193000, "shares_outstanding": 522514, "operating_cash_flow": -10205000, "stock_based_compensation": 4923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4587000, "free_cash_flow": -10204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4205000", "ebitda": "3922000", "netIncome": "724000", "grossProfit": "480999", "depreciation": "None", "totalRevenue": "216228000", "costOfRevenue": "215747000", "interestIncome": "None", "incomeBeforeTax": "2524000", "interestExpense": "1680000", "operatingIncome": "-2600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-1680000", "nonInterestIncome": "None", "operatingExpenses": "3081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-163000", "sellingGeneralAndAdministrative": "3121000", "netIncomeFromContinuingOperations": "2530000" }, "balance": { "goodwill": "0", "inventory": "717000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "164654000", "longTermDebt": "None", "shortTermDebt": "7413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83187000", "totalLiabilities": "132281000", "otherCurrentAssets": "125081000", "totalCurrentAssets": "152679000", "currentLongTermDebt": "7390000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11975000", "currentAccountsPayable": "27020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7524000", "totalShareholderEquity": "29193000", "capitalLeaseObligations": "134000", "otherCurrentLiabilities": "95484000", "totalCurrentLiabilities": "132170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111000", "cashAndShortTermInvestments": "1786000", "commonStockSharesOutstanding": "522514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "133000", "operatingCashflow": "-10205000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4587000", "cashflowFromInvestment": "6442000", "stockBasedCompensation": "4923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 201734000, "cost_of_revenue": 199271000, "gross_profit": 2463000, "ebit": 2815000, "ebitda": 3053000, "pretax_income": 1097000, "tax_provision": 3000, "net_income": 1163000, "net_income_to_common": 1163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 962000, "total_current_assets": 159021000, "total_assets": 171027000, "short_term_debt": 2830000, "long_term_debt": null, "total_debt": 2830000, "total_liabilities": 140201000, "total_equity": 27559000, "shares_outstanding": 501133, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4063000, "capital_expenditure": 7000, "free_cash_flow": -4056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166442, "ticker_id": 8160, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2815000", "ebitda": "3053000", "netIncome": "1163000", "grossProfit": "2463000", "depreciation": "None", "totalRevenue": "201734000", "costOfRevenue": "199271000", "interestIncome": "None", "incomeBeforeTax": "1097000", "interestExpense": "1718000", "operatingIncome": "-3647000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-1718000", "nonInterestIncome": "None", "operatingExpenses": "6110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "5958000", "netIncomeFromContinuingOperations": "1094000" }, "balance": { "goodwill": "0", "inventory": "1054000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "171027000", "longTermDebt": "None", "shortTermDebt": "2830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83912000", "totalLiabilities": "140201000", "otherCurrentAssets": "25078000", "totalCurrentAssets": "159021000", "currentLongTermDebt": "2808000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12006000", "currentAccountsPayable": "39861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2947000", "totalShareholderEquity": "27559000", "capitalLeaseObligations": "139000", "otherCurrentLiabilities": "3130000", "totalCurrentLiabilities": "140084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117000", "cashAndShortTermInvestments": "962000", "commonStockSharesOutstanding": "501133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1584000", "operatingCashflow": "-4063000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148000", "cashflowFromInvestment": "-4783000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201734000, "cost_of_revenue": 199271000, "gross_profit": 2463000, "research_and_development": null, "selling_general_admin": 5958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2815000, "depreciation_amortisation": 238000, "ebitda": 3053000, "interest_expense": 1718000, "interest_income": null, "other_non_operating": null, "pretax_income": 1097000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": 1163000, "net_income_continuing_ops": 1094000, "net_income_to_common": 1163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 962000, "short_term_investments": null, "net_receivables": 131927000, "inventory": 1054000, "other_current_assets": null, "total_current_assets": 159021000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12006000, "total_assets": 171027000, "short_term_debt": 2830000, "accounts_payable": 39861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117000, "total_liabilities": 140201000, "total_debt": 2830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83912000, "total_equity": 27559000, "shares_outstanding": 501133, "operating_cash_flow": -4063000, "stock_based_compensation": 713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148000, "free_cash_flow": -4056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2815000", "ebitda": "3053000", "netIncome": "1163000", "grossProfit": "2463000", "depreciation": "None", "totalRevenue": "201734000", "costOfRevenue": "199271000", "interestIncome": "None", "incomeBeforeTax": "1097000", "interestExpense": "1718000", "operatingIncome": "-3647000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-1718000", "nonInterestIncome": "None", "operatingExpenses": "6110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "5958000", "netIncomeFromContinuingOperations": "1094000" }, "balance": { "goodwill": "0", "inventory": "1054000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "171027000", "longTermDebt": "None", "shortTermDebt": "2830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83912000", "totalLiabilities": "140201000", "otherCurrentAssets": "25078000", "totalCurrentAssets": "159021000", "currentLongTermDebt": "2808000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12006000", "currentAccountsPayable": "39861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2947000", "totalShareholderEquity": "27559000", "capitalLeaseObligations": "139000", "otherCurrentLiabilities": "3130000", "totalCurrentLiabilities": "140084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117000", "cashAndShortTermInvestments": "962000", "commonStockSharesOutstanding": "501133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1584000", "operatingCashflow": "-4063000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148000", "cashflowFromInvestment": "-4783000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 173293000, "cost_of_revenue": 164322000, "gross_profit": 8971000, "ebit": 3288000, "ebitda": 3380000, "pretax_income": 2280000, "tax_provision": 5000, "net_income": 2369000, "net_income_to_common": 2369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9956000, "total_current_assets": 153730000, "total_assets": 165774000, "short_term_debt": 3729000, "long_term_debt": null, "total_debt": 3729000, "total_liabilities": 137721000, "total_equity": 24717000, "shares_outstanding": 512304, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 8444000, "capital_expenditure": 20000, "free_cash_flow": 8464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166443, "ticker_id": 8160, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3288000", "ebitda": "3380000", "netIncome": "2369000", "grossProfit": "8971000", "depreciation": "None", "totalRevenue": "173293000", "costOfRevenue": "164322000", "interestIncome": "None", "incomeBeforeTax": "2280000", "interestExpense": "1008000", "operatingIncome": "5349000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-761000", "nonInterestIncome": "None", "operatingExpenses": "3622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "4350000", "netIncomeFromContinuingOperations": "2317000" }, "balance": { "goodwill": "0", "inventory": "2528000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "165774000", "longTermDebt": "None", "shortTermDebt": "3729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85075000", "totalLiabilities": "137721000", "otherCurrentAssets": "22763000", "totalCurrentAssets": "153730000", "currentLongTermDebt": "3708000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12044000", "currentAccountsPayable": "3619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3852000", "totalShareholderEquity": "24717000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "30221000", "totalCurrentLiabilities": "137598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123000", "cashAndShortTermInvestments": "9956000", "commonStockSharesOutstanding": "512304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-78000", "operatingCashflow": "8444000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "995000", "cashflowFromInvestment": "-697000", "stockBasedCompensation": "-246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173293000, "cost_of_revenue": 164322000, "gross_profit": 8971000, "research_and_development": null, "selling_general_admin": 4350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3288000, "depreciation_amortisation": 92000, "ebitda": 3380000, "interest_expense": 1008000, "interest_income": null, "other_non_operating": null, "pretax_income": 2280000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 2369000, "net_income_continuing_ops": 2317000, "net_income_to_common": 2369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9956000, "short_term_investments": null, "net_receivables": 118483000, "inventory": 2528000, "other_current_assets": null, "total_current_assets": 153730000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12044000, "total_assets": 165774000, "short_term_debt": 3729000, "accounts_payable": 3619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123000, "total_liabilities": 137721000, "total_debt": 3729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85075000, "total_equity": 24717000, "shares_outstanding": 512304, "operating_cash_flow": 8444000, "stock_based_compensation": -246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 995000, "free_cash_flow": 8464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3288000", "ebitda": "3380000", "netIncome": "2369000", "grossProfit": "8971000", "depreciation": "None", "totalRevenue": "173293000", "costOfRevenue": "164322000", "interestIncome": "None", "incomeBeforeTax": "2280000", "interestExpense": "1008000", "operatingIncome": "5349000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-761000", "nonInterestIncome": "None", "operatingExpenses": "3622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "4350000", "netIncomeFromContinuingOperations": "2317000" }, "balance": { "goodwill": "0", "inventory": "2528000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "165774000", "longTermDebt": "None", "shortTermDebt": "3729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85075000", "totalLiabilities": "137721000", "otherCurrentAssets": "22763000", "totalCurrentAssets": "153730000", "currentLongTermDebt": "3708000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12044000", "currentAccountsPayable": "3619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3852000", "totalShareholderEquity": "24717000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "30221000", "totalCurrentLiabilities": "137598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123000", "cashAndShortTermInvestments": "9956000", "commonStockSharesOutstanding": "512304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-78000", "operatingCashflow": "8444000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "995000", "cashflowFromInvestment": "-697000", "stockBasedCompensation": "-246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 106507000, "cost_of_revenue": 107036000, "gross_profit": -528999, "ebit": 1006000, "ebitda": 1097000, "pretax_income": 778000, "tax_provision": 1000, "net_income": -265000, "net_income_to_common": -265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1214000, "total_current_assets": 92226000, "total_assets": 150527000, "short_term_debt": 3640000, "long_term_debt": null, "total_debt": 3640000, "total_liabilities": 125350000, "total_equity": 21789000, "shares_outstanding": 418690, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 2611000, "capital_expenditure": 11000, "free_cash_flow": 2622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166444, "ticker_id": 8160, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1006000", "ebitda": "1097000", "netIncome": "-265000", "grossProfit": "-528999", "depreciation": "None", "totalRevenue": "106507000", "costOfRevenue": "107036000", "interestIncome": "None", "incomeBeforeTax": "778000", "interestExpense": "228000", "operatingIncome": "-2718000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-490000", "nonInterestIncome": "None", "operatingExpenses": "2189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "2189000", "netIncomeFromContinuingOperations": "-313000" }, "balance": { "goodwill": "0", "inventory": "2383000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "150527000", "longTermDebt": "None", "shortTermDebt": "3640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87444000", "totalLiabilities": "125350000", "otherCurrentAssets": "18329000", "totalCurrentAssets": "92226000", "currentLongTermDebt": "3640000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58301000", "currentAccountsPayable": "3291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3640000", "totalShareholderEquity": "21789000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "23865000", "totalCurrentLiabilities": "79010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46340000", "cashAndShortTermInvestments": "1214000", "commonStockSharesOutstanding": "418690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000", "operatingCashflow": "2611000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2797000", "cashflowFromInvestment": "58000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106507000, "cost_of_revenue": 107036000, "gross_profit": -528999, "research_and_development": null, "selling_general_admin": 2189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1006000, "depreciation_amortisation": 91000, "ebitda": 1097000, "interest_expense": 228000, "interest_income": null, "other_non_operating": null, "pretax_income": 778000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -265000, "net_income_continuing_ops": -313000, "net_income_to_common": -265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1214000, "short_term_investments": null, "net_receivables": 70300000, "inventory": 2383000, "other_current_assets": null, "total_current_assets": 92226000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58301000, "total_assets": 150527000, "short_term_debt": 3640000, "accounts_payable": 3291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46340000, "total_liabilities": 125350000, "total_debt": 3640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87444000, "total_equity": 21789000, "shares_outstanding": 418690, "operating_cash_flow": 2611000, "stock_based_compensation": 1272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2797000, "free_cash_flow": 2622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1006000", "ebitda": "1097000", "netIncome": "-265000", "grossProfit": "-528999", "depreciation": "None", "totalRevenue": "106507000", "costOfRevenue": "107036000", "interestIncome": "None", "incomeBeforeTax": "778000", "interestExpense": "228000", "operatingIncome": "-2718000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-490000", "nonInterestIncome": "None", "operatingExpenses": "2189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "2189000", "netIncomeFromContinuingOperations": "-313000" }, "balance": { "goodwill": "0", "inventory": "2383000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "150527000", "longTermDebt": "None", "shortTermDebt": "3640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87444000", "totalLiabilities": "125350000", "otherCurrentAssets": "18329000", "totalCurrentAssets": "92226000", "currentLongTermDebt": "3640000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58301000", "currentAccountsPayable": "3291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3640000", "totalShareholderEquity": "21789000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "23865000", "totalCurrentLiabilities": "79010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46340000", "cashAndShortTermInvestments": "1214000", "commonStockSharesOutstanding": "418690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000", "operatingCashflow": "2611000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2797000", "cashflowFromInvestment": "58000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 171229000, "cost_of_revenue": 172243000, "gross_profit": -1013999, "ebit": -1755000, "ebitda": -1464000, "pretax_income": -1904000, "tax_provision": -33000, "net_income": -1653000, "net_income_to_common": -1653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354000, "total_current_assets": 112851000, "total_assets": 178091000, "short_term_debt": 6916000, "long_term_debt": 622000, "total_debt": 7538000, "total_liabilities": 153834000, "total_equity": 20821000, "shares_outstanding": 404647, "goodwill_and_intangibles": 4631000 }, "cash_flow": { "operating_cash_flow": -4732000, "capital_expenditure": 4914000, "free_cash_flow": 182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166445, "ticker_id": 8160, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1755000", "ebitda": "-1464000", "netIncome": "-1653000", "grossProfit": "-1013999", "depreciation": "None", "totalRevenue": "171229000", "costOfRevenue": "172243000", "interestIncome": "None", "incomeBeforeTax": "-1904000", "interestExpense": "149000", "operatingIncome": "-3789000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "-149000", "nonInterestIncome": "None", "operatingExpenses": "2775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "2754000", "netIncomeFromContinuingOperations": "-1871000" }, "balance": { "goodwill": "1798000", "inventory": "2561000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "178091000", "longTermDebt": "622000", "shortTermDebt": "6916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2833000", "reportedCurrency": "USD", "retainedEarnings": "-87179000", "totalLiabilities": "153834000", "otherCurrentAssets": "8681000", "totalCurrentAssets": "112851000", "currentLongTermDebt": "6531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65240000", "currentAccountsPayable": "3460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8565000", "totalShareholderEquity": "20821000", "capitalLeaseObligations": "1412000", "otherCurrentLiabilities": "46890000", "totalCurrentLiabilities": "104582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49252000", "cashAndShortTermInvestments": "1354000", "commonStockSharesOutstanding": "404647", "intangibleAssetsExcludingGoodwill": "2833000", "cashAndCashEquivalentsAtCarryingValue": "1354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2324000", "operatingCashflow": "-4732000", "capitalExpenditures": "4914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3452000", "cashflowFromInvestment": "212000", "stockBasedCompensation": "-814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171229000, "cost_of_revenue": 172243000, "gross_profit": -1013999, "research_and_development": null, "selling_general_admin": 2754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1755000, "depreciation_amortisation": 291000, "ebitda": -1464000, "interest_expense": 149000, "interest_income": null, "other_non_operating": null, "pretax_income": -1904000, "tax_provision": -33000, "effective_tax_rate": null, "net_income": -1653000, "net_income_continuing_ops": -1871000, "net_income_to_common": -1653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1354000, "short_term_investments": null, "net_receivables": 100255000, "inventory": 2561000, "other_current_assets": null, "total_current_assets": 112851000, "net_ppe": null, "goodwill": 1798000, "intangible_assets": 2833000, "goodwill_and_intangibles": 4631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65240000, "total_assets": 178091000, "short_term_debt": 6916000, "accounts_payable": 3460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104582000, "long_term_debt": 622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49252000, "total_liabilities": 153834000, "total_debt": 7538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87179000, "total_equity": 20821000, "shares_outstanding": 404647, "operating_cash_flow": -4732000, "stock_based_compensation": -814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3452000, "free_cash_flow": 182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1755000", "ebitda": "-1464000", "netIncome": "-1653000", "grossProfit": "-1013999", "depreciation": "None", "totalRevenue": "171229000", "costOfRevenue": "172243000", "interestIncome": "None", "incomeBeforeTax": "-1904000", "interestExpense": "149000", "operatingIncome": "-3789000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "-149000", "nonInterestIncome": "None", "operatingExpenses": "2775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "2754000", "netIncomeFromContinuingOperations": "-1871000" }, "balance": { "goodwill": "1798000", "inventory": "2561000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "178091000", "longTermDebt": "622000", "shortTermDebt": "6916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2833000", "reportedCurrency": "USD", "retainedEarnings": "-87179000", "totalLiabilities": "153834000", "otherCurrentAssets": "8681000", "totalCurrentAssets": "112851000", "currentLongTermDebt": "6531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65240000", "currentAccountsPayable": "3460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8565000", "totalShareholderEquity": "20821000", "capitalLeaseObligations": "1412000", "otherCurrentLiabilities": "46890000", "totalCurrentLiabilities": "104582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49252000", "cashAndShortTermInvestments": "1354000", "commonStockSharesOutstanding": "404647", "intangibleAssetsExcludingGoodwill": "2833000", "cashAndCashEquivalentsAtCarryingValue": "1354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2324000", "operatingCashflow": "-4732000", "capitalExpenditures": "4914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3452000", "cashflowFromInvestment": "212000", "stockBasedCompensation": "-814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 182173000, "cost_of_revenue": 179711000, "gross_profit": 2462000, "ebit": -4981000, "ebitda": -4538000, "pretax_income": -5282000, "tax_provision": 13000, "net_income": -5295000, "net_income_to_common": -5295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2422000, "total_current_assets": 70862000, "total_assets": 90668000, "short_term_debt": 3500000, "long_term_debt": 648000, "total_debt": 4148000, "total_liabilities": 65310000, "total_equity": 21816000, "shares_outstanding": 374219, "goodwill_and_intangibles": 4751000 }, "cash_flow": { "operating_cash_flow": -4465000, "capital_expenditure": 12200000, "free_cash_flow": 7735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166447, "ticker_id": 8160, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4981000", "ebitda": "-4538000", "netIncome": "-5295000", "grossProfit": "2462000", "depreciation": "None", "totalRevenue": "182173000", "costOfRevenue": "179711000", "interestIncome": "None", "incomeBeforeTax": "-5282000", "interestExpense": "301000", "operatingIncome": "-1939000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-301000", "nonInterestIncome": "None", "operatingExpenses": "4401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443000", "sellingGeneralAndAdministrative": "4385000", "netIncomeFromContinuingOperations": "-5295000" }, "balance": { "goodwill": "1798000", "inventory": "237000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "90668000", "longTermDebt": "648000", "shortTermDebt": "3500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2953000", "reportedCurrency": "USD", "retainedEarnings": "-85414000", "totalLiabilities": "65310000", "otherCurrentAssets": "6981000", "totalCurrentAssets": "70862000", "currentLongTermDebt": "3053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19806000", "currentAccountsPayable": "1202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5609000", "totalShareholderEquity": "21816000", "capitalLeaseObligations": "1908000", "otherCurrentLiabilities": "57048000", "totalCurrentLiabilities": "61903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3407000", "cashAndShortTermInvestments": "2422000", "commonStockSharesOutstanding": "374219", "intangibleAssetsExcludingGoodwill": "2953000", "cashAndCashEquivalentsAtCarryingValue": "2422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "70000", "operatingCashflow": "-4465000", "capitalExpenditures": "12200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1442000", "cashflowFromInvestment": "355000", "stockBasedCompensation": "6214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182173000, "cost_of_revenue": 179711000, "gross_profit": 2462000, "research_and_development": null, "selling_general_admin": 4385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4981000, "depreciation_amortisation": 443000, "ebitda": -4538000, "interest_expense": 301000, "interest_income": null, "other_non_operating": null, "pretax_income": -5282000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -5295000, "net_income_continuing_ops": -5295000, "net_income_to_common": -5295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2422000, "short_term_investments": null, "net_receivables": 61222000, "inventory": 237000, "other_current_assets": null, "total_current_assets": 70862000, "net_ppe": null, "goodwill": 1798000, "intangible_assets": 2953000, "goodwill_and_intangibles": 4751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19806000, "total_assets": 90668000, "short_term_debt": 3500000, "accounts_payable": 1202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61903000, "long_term_debt": 648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3407000, "total_liabilities": 65310000, "total_debt": 4148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85414000, "total_equity": 21816000, "shares_outstanding": 374219, "operating_cash_flow": -4465000, "stock_based_compensation": 6214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1442000, "free_cash_flow": 7735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4981000", "ebitda": "-4538000", "netIncome": "-5295000", "grossProfit": "2462000", "depreciation": "None", "totalRevenue": "182173000", "costOfRevenue": "179711000", "interestIncome": "None", "incomeBeforeTax": "-5282000", "interestExpense": "301000", "operatingIncome": "-1939000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-301000", "nonInterestIncome": "None", "operatingExpenses": "4401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443000", "sellingGeneralAndAdministrative": "4385000", "netIncomeFromContinuingOperations": "-5295000" }, "balance": { "goodwill": "1798000", "inventory": "237000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "90668000", "longTermDebt": "648000", "shortTermDebt": "3500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2953000", "reportedCurrency": "USD", "retainedEarnings": "-85414000", "totalLiabilities": "65310000", "otherCurrentAssets": "6981000", "totalCurrentAssets": "70862000", "currentLongTermDebt": "3053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19806000", "currentAccountsPayable": "1202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5609000", "totalShareholderEquity": "21816000", "capitalLeaseObligations": "1908000", "otherCurrentLiabilities": "57048000", "totalCurrentLiabilities": "61903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3407000", "cashAndShortTermInvestments": "2422000", "commonStockSharesOutstanding": "374219", "intangibleAssetsExcludingGoodwill": "2953000", "cashAndCashEquivalentsAtCarryingValue": "2422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "70000", "operatingCashflow": "-4465000", "capitalExpenditures": "12200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1442000", "cashflowFromInvestment": "355000", "stockBasedCompensation": "6214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "income_statement": { "revenue": 160317000, "cost_of_revenue": 157682000, "gross_profit": 2634999, "ebit": 215000, "ebitda": 656000, "pretax_income": 193000, "tax_provision": 3000, "net_income": 190000, "net_income_to_common": 190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5090000, "total_current_assets": 53218000, "total_assets": 72323000, "short_term_debt": 4238000, "long_term_debt": 685000, "total_debt": 4923000, "total_liabilities": 49155000, "total_equity": 23168000, "shares_outstanding": 335677, "goodwill_and_intangibles": 6645000 }, "cash_flow": { "operating_cash_flow": -932000, "capital_expenditure": 138000, "free_cash_flow": -794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166448, "ticker_id": 8160, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:05.714695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215000", "ebitda": "656000", "netIncome": "190000", "grossProfit": "2634999", "depreciation": "None", "totalRevenue": "160317000", "costOfRevenue": "157682000", "interestIncome": "None", "incomeBeforeTax": "193000", "interestExpense": "22000", "operatingIncome": "-341000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "2976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441000", "sellingGeneralAndAdministrative": "2956000", "netIncomeFromContinuingOperations": "190000" }, "balance": { "goodwill": "2626000", "inventory": "307000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "72323000", "longTermDebt": "685000", "shortTermDebt": "4238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4019000", "reportedCurrency": "USD", "retainedEarnings": "-80231000", "totalLiabilities": "49155000", "otherCurrentAssets": "314000", "totalCurrentAssets": "53218000", "currentLongTermDebt": "3727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19105000", "currentAccountsPayable": "820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3556000", "shortLongTermDebtTotal": "6596000", "totalShareholderEquity": "23168000", "capitalLeaseObligations": "2184000", "otherCurrentLiabilities": "40298000", "totalCurrentLiabilities": "45502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3653000", "cashAndShortTermInvestments": "5090000", "commonStockSharesOutstanding": "335677", "intangibleAssetsExcludingGoodwill": "4019000", "cashAndCashEquivalentsAtCarryingValue": "5090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "34839000", "operatingCashflow": "-932000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3465000", "cashflowFromInvestment": "-3829000", "stockBasedCompensation": "-227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160317000, "cost_of_revenue": 157682000, "gross_profit": 2634999, "research_and_development": null, "selling_general_admin": 2956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215000, "depreciation_amortisation": 441000, "ebitda": 656000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": 193000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": 190000, "net_income_continuing_ops": 190000, "net_income_to_common": 190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5090000, "short_term_investments": null, "net_receivables": 47507000, "inventory": 307000, "other_current_assets": null, "total_current_assets": 53218000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 4019000, "goodwill_and_intangibles": 6645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19105000, "total_assets": 72323000, "short_term_debt": 4238000, "accounts_payable": 820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45502000, "long_term_debt": 685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3653000, "total_liabilities": 49155000, "total_debt": 4923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80231000, "total_equity": 23168000, "shares_outstanding": 335677, "operating_cash_flow": -932000, "stock_based_compensation": -227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3465000, "free_cash_flow": -794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215000", "ebitda": "656000", "netIncome": "190000", "grossProfit": "2634999", "depreciation": "None", "totalRevenue": "160317000", "costOfRevenue": "157682000", "interestIncome": "None", "incomeBeforeTax": "193000", "interestExpense": "22000", "operatingIncome": "-341000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "2976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441000", "sellingGeneralAndAdministrative": "2956000", "netIncomeFromContinuingOperations": "190000" }, "balance": { "goodwill": "2626000", "inventory": "307000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "72323000", "longTermDebt": "685000", "shortTermDebt": "4238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4019000", "reportedCurrency": "USD", "retainedEarnings": "-80231000", "totalLiabilities": "49155000", "otherCurrentAssets": "314000", "totalCurrentAssets": "53218000", "currentLongTermDebt": "3727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19105000", "currentAccountsPayable": "820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3556000", "shortLongTermDebtTotal": "6596000", "totalShareholderEquity": "23168000", "capitalLeaseObligations": "2184000", "otherCurrentLiabilities": "40298000", "totalCurrentLiabilities": "45502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3653000", "cashAndShortTermInvestments": "5090000", "commonStockSharesOutstanding": "335677", "intangibleAssetsExcludingGoodwill": "4019000", "cashAndCashEquivalentsAtCarryingValue": "5090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "34839000", "operatingCashflow": "-932000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3465000", "cashflowFromInvestment": "-3829000", "stockBasedCompensation": "-227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }