{ "ticker": { "uuid": "c7bb47bd-fd25-493e-88c2-ce3d8e626469", "symbol": "LINC", "name": "Linc Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/c7bb47bd-fd25-493e-88c2-ce3d8e626469/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7bb47bd-fd25-493e-88c2-ce3d8e626469/" }, "ticker_metadata": { "id": 14281, "uuid": "c7bb47bd-fd25-493e-88c2-ce3d8e626469", "symbol": "LINC", "name": "Linc Limited", "asset_type": "equity", "market_cap": 5914262016, "stock_exchange_id": 7, "industry": "Business Equipment & Supplies", "sector": "Industrials", "description": "Linc Limited manufactures and sells writing instruments and stationeries in India and internationally. The company offers adhesive products, such as glue sticks, index tabs, invisible tapes, liquid glue, and sticky notes; calculators; desk supplies comprising office consumables and products, paper cutters, pen holders, and scissors; pencil; and school stationery, such as coloring products, instrument box, rotary sharpeners, and stationery sets. It also provides stationery organizer which includes desk organizer, file bag, magazine container, magnifier, and zip bag; and writing instruments consisting of ball, gel, marker, and roller pens. The company offers its products under the Swype, Pentonic, Linc, Uniball, and Deli brands. It also exports its products. The company was formerly known as Linc Pen & Plastics Limited and changed its name to Linc Limited in October 2021. Linc Limited was incorporated in 1976 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c7bb47bd-fd25-493e-88c2-ce3d8e626469", "symbol": "LINC", "name": "Linc Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/c7bb47bd-fd25-493e-88c2-ce3d8e626469/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7bb47bd-fd25-493e-88c2-ce3d8e626469/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.77, "quality": 0.61, "momentum": 0.12, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 99.19, "market_cap": 5900730296.14, "pe_ratio": 18.0215, "earnings_yield": 0.0555, "ebitda_to_ev": 0.1123, "shareholder_yield": -0.0009, "roe": 0.127, "piotroski_f_score": 5, "momentum_12_1": -0.2706, "volatility_252d": 0.3104 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.257015+00:00", "batch_id": "" }, "size": { "price_close": 99.19, "market_cap": 5900730296.1383, "market_cap_usd": 5900730296.1383, "enterprise_value": 6034731296.1383, "shares_outstanding": 59489164, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.0215, "pb_ratio": 2.2894, "ptbv_ratio": 2.2894, "ps_ratio": 1.0867, "pcf_ratio": 17.7368, "pfcf_ratio": -127.3851, "ev_ebitda": 8.9029, "ev_ebit": 13.595, "ev_sales": 1.1114, "ev_fcf": -130.2779, "earnings_yield": 0.0555, "fcf_yield": -0.0077, "price_to_sales": 1.0867, "price_to_book": 2.2894, "price_to_cashflow": 17.7368, "ebitda_to_ev": 0.1123, "sales_yield": 0.8998 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0009, "shareholder_yield": -0.0009, "debt_paydown_yield": null, "total_yield": -0.0009 }, "quality": { "gross_margin": 0.3952, "operating_margin": 0.0817, "net_margin": 0.0603, "ebitda_margin": 0.1248, "fcf_margin": -0.0085, "roe": 0.127, "roa": 0.0911, "roic": 0.1228, "roc_greenblatt": null, "asset_turnover": 1.5112, "cash_conversion": -0.1415, "accruals_ratio": -0.0015, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2544, "revenue_stability_5y": 0.0585, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5972, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1977, "debt_to_assets": 0.0743, "interest_coverage": 13.9739, "current_ratio": 2.5031, "quick_ratio": 2.5031, "net_debt": 134001000, "local_beta": 1.2018, "volatility_252d": 0.3104, "volatility_60d": 0.6685, "max_drawdown_12m": -0.368, "risk_adjusted_momentum": -0.8718 }, "growth": { "revenue_growth_1y": -0.0009, "revenue_growth_3y_cagr": 0.0404, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1393, "eps_growth_3y_cagr": -0.0433, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1162, "book_value_growth_1y": 0.0988, "revenue_growth": -0.0009, "earnings_growth": -0.1393 }, "momentum": { "price_return_1m": -0.0611, "price_return_3m": -0.0645, "price_return_6m": -0.1646, "price_return_9m": -0.2668, "price_return_12m": -0.3152, "price_return_12m_ex1m": -0.2706, "momentum_6m": -0.1646, "momentum_12m": -0.3152, "momentum_12_1": -0.2706, "distance_from_52w_high": -0.3345, "distance_from_52w_low": 0.0531, "relative_strength": -0.2075 }, "raw_ttm": { "revenue_ttm": 5430055000, "gross_profit_ttm": 2145769000, "ebit_ttm": 443894000, "ebitda_ttm": 677840000, "net_income_ttm": 327428000, "eps_diluted_ttm": 5.504, "operating_cash_flow_ttm": 332683000, "capital_expenditure_ttm": -379005000, "fcf_ttm": -46322000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5250000, "interest_expense_ttm": 31766000, "cash_and_equivalents": 132933000, "total_current_assets": 1866176000, "total_current_liabilities": 745533000, "net_ppe": null, "total_assets": 3593170000, "total_debt": 266934000, "total_equity": 2577391000, "net_working_capital": 1052004000, "book_value_per_share": 43.3254, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.3254 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 31, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 25, "rank_pcf": 45, "rank_ev_ebitda": 21, "rank_ev_ebit": 28, "rank_earnings_yield": 31, "rank_fcf_yield": 64, "rank_dividend_yield": 92, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 40, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 51, "rank_fcf_margin": 61, "rank_piotroski": 61, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83 }, "composites": { "value_composite": 23, "quality_composite": 39, "momentum_composite": 88, "growth_composite": 91, "yield_composite": 92, "svqf_composite": 23, "vc1_composite": 21, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.6853, "os_score": 0.68, "value_percentile": 0.77, "quality_percentile": 0.61, "momentum_percentile": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6462, "ticker_id": 14281, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.257015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.19, "market_cap": 5900730296.1383, "market_cap_usd": 5900730296.1383, "enterprise_value": 6034731296.1383, "shares_outstanding": 59489164, "fx_rate_to_usd": null, "pe_ratio": 18.02145906, "pb_ratio": 2.28941992, "ptbv_ratio": 2.28941992, "ps_ratio": 1.08667966, "pcf_ratio": 17.73679538, "pfcf_ratio": -127.38505022, "ev_ebitda": 8.9028846, "ev_ebit": 13.5949828, "ev_sales": 1.11135731, "ev_fcf": -130.27786573, "earnings_yield": 0.0554894, "fcf_yield": -0.0076759, "dividend_yield": 0, "buyback_yield": -0.00088972, "shareholder_yield": -0.00088972, "debt_paydown_yield": null, "total_yield": -0.00088972, "gross_margin": 0.39516524, "operating_margin": 0.08174761, "net_margin": 0.06029921, "ebitda_margin": 0.12483115, "fcf_margin": -0.00853067, "roe": 0.12703854, "roa": 0.09112511, "roic": 0.12278582, "roc_greenblatt": null, "asset_turnover": 1.51121572, "cash_conversion": -0.14147232, "accruals_ratio": -0.0014625, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.19768825, "debt_to_assets": 0.07428928, "interest_coverage": 13.97387143, "current_ratio": 2.50314339, "quick_ratio": 2.50314339, "net_debt": 134001000, "revenue_growth_1y": -0.00087804, "revenue_growth_3y_cagr": 0.04038212, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13934844, "eps_growth_3y_cagr": -0.04333374, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.11616599, "book_value_growth_1y": 0.0987956, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.25442, "revenue_stability_5y": 0.05852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06114529, "price_return_3m": -0.06451002, "price_return_6m": -0.16457509, "price_return_9m": -0.26678462, "price_return_12m": -0.31517187, "price_return_12m_ex1m": -0.27057071, "distance_from_52w_high": -0.33447501, "distance_from_52w_low": 0.05308419, "relative_strength": -0.20749213, "local_beta": 1.2018, "volatility_252d": 0.310367, "volatility_60d": 0.668541, "max_drawdown_12m": -0.368023, "revenue_ttm": 5430055000, "gross_profit_ttm": 2145769000, "ebit_ttm": 443894000, "ebitda_ttm": 677840000, "net_income_ttm": 327428000, "eps_diluted_ttm": 5.50399397, "operating_cash_flow_ttm": 332683000, "capital_expenditure_ttm": -379005000, "fcf_ttm": -46322000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5250000, "interest_expense_ttm": 31766000, "cash_and_equivalents": 132933000, "total_current_assets": 1866176000, "total_current_liabilities": 745533000, "net_ppe": null, "total_assets": 3593170000, "total_debt": 266934000, "total_equity": 2577391000, "net_working_capital": 1052004000, "book_value_per_share": 43.32538612, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.32538612, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 31, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 25, "rank_pcf": 45, "rank_ev_ebitda": 21, "rank_ev_ebit": 28, "rank_earnings_yield": 31, "rank_fcf_yield": 64, "rank_dividend_yield": 92, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 40, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 51, "rank_fcf_margin": 61, "rank_piotroski": 61, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83, "value_composite": 23, "quality_composite": 39, "momentum_composite": 88, "growth_composite": 91, "yield_composite": 92, "svqf_composite": 23, "vc1_composite": 21, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.19, "os": 0.68, "value": 0.77, "quality": 0.61, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.0215, "earnings_yield": 0.0555, "shareholder_yield": -0.0009, "roe": 0.127, "momentum_12_1": -0.2706, "complete_fields": { "id": 6462, "ticker_id": 14281, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.257015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.19, "market_cap": 5900730296.1383, "market_cap_usd": 5900730296.1383, "enterprise_value": 6034731296.1383, "shares_outstanding": 59489164, "fx_rate_to_usd": null, "pe_ratio": 18.02145906, "pb_ratio": 2.28941992, "ptbv_ratio": 2.28941992, "ps_ratio": 1.08667966, "pcf_ratio": 17.73679538, "pfcf_ratio": -127.38505022, "ev_ebitda": 8.9028846, "ev_ebit": 13.5949828, "ev_sales": 1.11135731, "ev_fcf": -130.27786573, "earnings_yield": 0.0554894, "fcf_yield": -0.0076759, "dividend_yield": 0, "buyback_yield": -0.00088972, "shareholder_yield": -0.00088972, "debt_paydown_yield": null, "total_yield": -0.00088972, "gross_margin": 0.39516524, "operating_margin": 0.08174761, "net_margin": 0.06029921, "ebitda_margin": 0.12483115, "fcf_margin": -0.00853067, "roe": 0.12703854, "roa": 0.09112511, "roic": 0.12278582, "roc_greenblatt": null, "asset_turnover": 1.51121572, "cash_conversion": -0.14147232, "accruals_ratio": -0.0014625, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.19768825, "debt_to_assets": 0.07428928, "interest_coverage": 13.97387143, "current_ratio": 2.50314339, "quick_ratio": 2.50314339, "net_debt": 134001000, "revenue_growth_1y": -0.00087804, "revenue_growth_3y_cagr": 0.04038212, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13934844, "eps_growth_3y_cagr": -0.04333374, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.11616599, "book_value_growth_1y": 0.0987956, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.25442, "revenue_stability_5y": 0.05852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06114529, "price_return_3m": -0.06451002, "price_return_6m": -0.16457509, "price_return_9m": -0.26678462, "price_return_12m": -0.31517187, "price_return_12m_ex1m": -0.27057071, "distance_from_52w_high": -0.33447501, "distance_from_52w_low": 0.05308419, "relative_strength": -0.20749213, "local_beta": 1.2018, "volatility_252d": 0.310367, "volatility_60d": 0.668541, "max_drawdown_12m": -0.368023, "revenue_ttm": 5430055000, "gross_profit_ttm": 2145769000, "ebit_ttm": 443894000, "ebitda_ttm": 677840000, "net_income_ttm": 327428000, "eps_diluted_ttm": 5.50399397, "operating_cash_flow_ttm": 332683000, "capital_expenditure_ttm": -379005000, "fcf_ttm": -46322000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5250000, "interest_expense_ttm": 31766000, "cash_and_equivalents": 132933000, "total_current_assets": 1866176000, "total_current_liabilities": 745533000, "net_ppe": null, "total_assets": 3593170000, "total_debt": 266934000, "total_equity": 2577391000, "net_working_capital": 1052004000, "book_value_per_share": 43.32538612, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.32538612, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 31, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 25, "rank_pcf": 45, "rank_ev_ebitda": 21, "rank_ev_ebit": 28, "rank_earnings_yield": 31, "rank_fcf_yield": 64, "rank_dividend_yield": 92, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 40, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 51, "rank_fcf_margin": 61, "rank_piotroski": 61, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83, "value_composite": 23, "quality_composite": 39, "momentum_composite": 88, "growth_composite": 91, "yield_composite": 92, "svqf_composite": 23, "vc1_composite": 21, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "income_statement": { "revenue": 5430055000, "cost_of_revenue": 3284286000, "gross_profit": 2145769000, "ebit": 443894000, "ebitda": 677840000, "pretax_income": null, "tax_provision": null, "net_income": 327428000, "net_income_to_common": 327428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132933000, "total_current_assets": 1866176000, "total_assets": 3593170000, "short_term_debt": 64294000, "long_term_debt": null, "total_debt": 266934000, "total_liabilities": null, "total_equity": 2577391000, "shares_outstanding": 59489164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 332683000, "capital_expenditure": -379005000, "free_cash_flow": -46322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5250000, "net_debt_issued": null }, "complete_fields": { "id": 371899, "ticker_id": 14281, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "677840000", "netIncome": "327428000", "grossProfit": "2145769000", "totalRevenue": "5430055000", "costOfRevenue": "3284286000", "interestExpense": "31766000", "operatingIncome": "443894000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150976000" }, "balance": { "totalDebt": "266934000", "totalAssets": "3593170000", "longTermDebt": null, "shortTermDebt": "64294000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1866176000", "totalShareholderEquity": "2577391000", "totalCurrentLiabilities": "745533000", "cashAndShortTermInvestments": "132933000" }, "cashflow": { "freeCashFlow": "-46322000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5250000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "332683000", "repurchaseOfStock": null, "capitalExpenditures": "-379005000" } }, "revenue": 5430055000, "cost_of_revenue": 3284286000, "gross_profit": 2145769000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443894000, "depreciation_amortisation": 150976000, "ebitda": 677840000, "interest_expense": 31766000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 327428000, "net_income_continuing_ops": null, "net_income_to_common": 327428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132933000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1866176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3593170000, "short_term_debt": 64294000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 266934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2577391000, "shares_outstanding": 59489164, "operating_cash_flow": 332683000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -379005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5250000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "677840000", "netIncome": "327428000", "grossProfit": "2145769000", "totalRevenue": "5430055000", "costOfRevenue": "3284286000", "interestExpense": "31766000", "operatingIncome": "443894000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150976000" }, "balance": { "totalDebt": "266934000", "totalAssets": "3593170000", "longTermDebt": null, "shortTermDebt": "64294000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1866176000", "totalShareholderEquity": "2577391000", "totalCurrentLiabilities": "745533000", "cashAndShortTermInvestments": "132933000" }, "cashflow": { "freeCashFlow": "-46322000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5250000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "332683000", "repurchaseOfStock": null, "capitalExpenditures": "-379005000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "income_statement": { "revenue": 5434827000, "cost_of_revenue": 3283211000, "gross_profit": 2151616000, "ebit": 494486000, "ebitda": 691013000, "pretax_income": null, "tax_provision": null, "net_income": 380442000, "net_income_to_common": 380442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250462000, "total_current_assets": 1872063000, "total_assets": 3410874000, "short_term_debt": 63553000, "long_term_debt": null, "total_debt": 265652000, "total_liabilities": null, "total_equity": 2345651000, "shares_outstanding": 59489164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 569296000, "capital_expenditure": -170539000, "free_cash_flow": 398757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 371904, "ticker_id": 14281, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "691013000", "netIncome": "380442000", "grossProfit": "2151616000", "totalRevenue": "5434827000", "costOfRevenue": "3283211000", "interestExpense": "29390000", "operatingIncome": "494486000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149493000" }, "balance": { "totalDebt": "265652000", "totalAssets": "3410874000", "longTermDebt": null, "shortTermDebt": "63553000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1872063000", "totalShareholderEquity": "2345651000", "totalCurrentLiabilities": "786562000", "cashAndShortTermInvestments": "250462000" }, "cashflow": { "freeCashFlow": "398757000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "569296000", "repurchaseOfStock": null, "capitalExpenditures": "-170539000" } }, "revenue": 5434827000, "cost_of_revenue": 3283211000, "gross_profit": 2151616000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 494486000, "depreciation_amortisation": 149493000, "ebitda": 691013000, "interest_expense": 29390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 380442000, "net_income_continuing_ops": null, "net_income_to_common": 380442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1872063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3410874000, "short_term_debt": 63553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786562000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 265652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2345651000, "shares_outstanding": 59489164, "operating_cash_flow": 569296000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 398757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "691013000", "netIncome": "380442000", "grossProfit": "2151616000", "totalRevenue": "5434827000", "costOfRevenue": "3283211000", "interestExpense": "29390000", "operatingIncome": "494486000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149493000" }, "balance": { "totalDebt": "265652000", "totalAssets": "3410874000", "longTermDebt": null, "shortTermDebt": "63553000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1872063000", "totalShareholderEquity": "2345651000", "totalCurrentLiabilities": "786562000", "cashAndShortTermInvestments": "250462000" }, "cashflow": { "freeCashFlow": "398757000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "569296000", "repurchaseOfStock": null, "capitalExpenditures": "-170539000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "income_statement": { "revenue": 5038009000, "cost_of_revenue": 3054940000, "gross_profit": 1983069000, "ebit": 419858000, "ebitda": 634845000, "pretax_income": null, "tax_provision": null, "net_income": 342073000, "net_income_to_common": 342073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145605000, "total_current_assets": 1740310000, "total_assets": 3096195000, "short_term_debt": 69153000, "long_term_debt": 0, "total_debt": 259262000, "total_liabilities": null, "total_equity": 2043969000, "shares_outstanding": 59489164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 380090000, "capital_expenditure": -284538000, "free_cash_flow": 95552000, "dividends_paid": -74361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371906, "ticker_id": 14281, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "634845000", "netIncome": "342073000", "grossProfit": "1983069000", "totalRevenue": "5038009000", "costOfRevenue": "3054940000", "interestExpense": "23779000", "operatingIncome": "419858000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149818000" }, "balance": { "totalDebt": "259262000", "totalAssets": "3096195000", "longTermDebt": "0", "shortTermDebt": "69153000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1740310000", "totalShareholderEquity": "2043969000", "totalCurrentLiabilities": "784489000", "cashAndShortTermInvestments": "145605000" }, "cashflow": { "freeCashFlow": "95552000", "dividendsPaid": "-74361000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "380090000", "repurchaseOfStock": null, "capitalExpenditures": "-284538000" } }, "revenue": 5038009000, "cost_of_revenue": 3054940000, "gross_profit": 1983069000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419858000, "depreciation_amortisation": 149818000, "ebitda": 634845000, "interest_expense": 23779000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 342073000, "net_income_continuing_ops": null, "net_income_to_common": 342073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1740310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3096195000, "short_term_debt": 69153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784489000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2043969000, "shares_outstanding": 59489164, "operating_cash_flow": 380090000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -284538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -74361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 95552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "634845000", "netIncome": "342073000", "grossProfit": "1983069000", "totalRevenue": "5038009000", "costOfRevenue": "3054940000", "interestExpense": "23779000", "operatingIncome": "419858000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149818000" }, "balance": { "totalDebt": "259262000", "totalAssets": "3096195000", "longTermDebt": "0", "shortTermDebt": "69153000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1740310000", "totalShareholderEquity": "2043969000", "totalCurrentLiabilities": "784489000", "cashAndShortTermInvestments": "145605000" }, "cashflow": { "freeCashFlow": "95552000", "dividendsPaid": "-74361000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "380090000", "repurchaseOfStock": null, "capitalExpenditures": "-284538000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "income_statement": { "revenue": 4821982000, "cost_of_revenue": 2949753000, "gross_profit": 1872229000, "ebit": 479755000, "ebitda": 647491000, "pretax_income": null, "tax_provision": null, "net_income": 373968000, "net_income_to_common": 373968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75996000, "total_current_assets": 1395509000, "total_assets": 2374577000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 9704000, "total_liabilities": null, "total_equity": 1772228000, "shares_outstanding": 59489164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 433764000, "capital_expenditure": -250260000, "free_cash_flow": 183504000, "dividends_paid": -26770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371907, "ticker_id": 14281, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "647491000", "netIncome": "373968000", "grossProfit": "1872229000", "totalRevenue": "4821982000", "costOfRevenue": "2949753000", "interestExpense": "5455000", "operatingIncome": "479755000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141144000" }, "balance": { "totalDebt": "9704000", "totalAssets": "2374577000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1395509000", "totalShareholderEquity": "1772228000", "totalCurrentLiabilities": "544744000", "cashAndShortTermInvestments": "75996000" }, "cashflow": { "freeCashFlow": "183504000", "dividendsPaid": "-26770000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "433764000", "repurchaseOfStock": null, "capitalExpenditures": "-250260000" } }, "revenue": 4821982000, "cost_of_revenue": 2949753000, "gross_profit": 1872229000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 479755000, "depreciation_amortisation": 141144000, "ebitda": 647491000, "interest_expense": 5455000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 373968000, "net_income_continuing_ops": null, "net_income_to_common": 373968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75996000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1395509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2374577000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1772228000, "shares_outstanding": 59489164, "operating_cash_flow": 433764000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -250260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 183504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "647491000", "netIncome": "373968000", "grossProfit": "1872229000", "totalRevenue": "4821982000", "costOfRevenue": "2949753000", "interestExpense": "5455000", "operatingIncome": "479755000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141144000" }, "balance": { "totalDebt": "9704000", "totalAssets": "2374577000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1395509000", "totalShareholderEquity": "1772228000", "totalCurrentLiabilities": "544744000", "cashAndShortTermInvestments": "75996000" }, "cashflow": { "freeCashFlow": "183504000", "dividendsPaid": "-26770000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "433764000", "repurchaseOfStock": null, "capitalExpenditures": "-250260000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371908, "ticker_id": 14281, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "income_statement": { "revenue": 1376698000, "cost_of_revenue": 816984000, "gross_profit": 559714000, "ebit": 140539000, "ebitda": 203451000, "pretax_income": null, "tax_provision": null, "net_income": 104601000, "net_income_to_common": 104601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132933000, "total_current_assets": 1866176000, "total_assets": 3593170000, "short_term_debt": 64294000, "long_term_debt": 185028000, "total_debt": 266934000, "total_liabilities": null, "total_equity": 2577391000, "shares_outstanding": 59489164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371898, "ticker_id": 14281, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "203451000", "netIncome": "104601000", "grossProfit": "559714000", "totalRevenue": "1376698000", "costOfRevenue": "816984000", "interestExpense": "9113000", "operatingIncome": "140539000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37255000" }, "balance": { "totalDebt": "266934000", "totalAssets": "3593170000", "longTermDebt": "185028000", "shortTermDebt": "64294000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1866176000", "totalShareholderEquity": "2577391000", "totalCurrentLiabilities": "745533000", "cashAndShortTermInvestments": "132933000" } }, "revenue": 1376698000, "cost_of_revenue": 816984000, "gross_profit": 559714000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140539000, "depreciation_amortisation": 37255000, "ebitda": 203451000, "interest_expense": 9113000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104601000, "net_income_continuing_ops": null, "net_income_to_common": 104601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132933000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1866176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3593170000, "short_term_debt": 64294000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745533000, "long_term_debt": 185028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 266934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2577391000, "shares_outstanding": 59489164, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "203451000", "netIncome": "104601000", "grossProfit": "559714000", "totalRevenue": "1376698000", "costOfRevenue": "816984000", "interestExpense": "9113000", "operatingIncome": "140539000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37255000" }, "balance": { "totalDebt": "266934000", "totalAssets": "3593170000", "longTermDebt": "185028000", "shortTermDebt": "64294000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1866176000", "totalShareholderEquity": "2577391000", "totalCurrentLiabilities": "745533000", "cashAndShortTermInvestments": "132933000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "income_statement": { "revenue": 1292872000, "cost_of_revenue": 782685000, "gross_profit": 510187000, "ebit": 90273000, "ebitda": 151180000, "pretax_income": null, "tax_provision": null, "net_income": 67737000, "net_income_to_common": 67737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371900, "ticker_id": 14281, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151180000", "netIncome": "67737000", "grossProfit": "510187000", "totalRevenue": "1292872000", "costOfRevenue": "782685000", "interestExpense": "7798000", "operatingIncome": "90273000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38682000" } }, "revenue": 1292872000, "cost_of_revenue": 782685000, "gross_profit": 510187000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90273000, "depreciation_amortisation": 38682000, "ebitda": 151180000, "interest_expense": 7798000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67737000, "net_income_continuing_ops": null, "net_income_to_common": 67737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151180000", "netIncome": "67737000", "grossProfit": "510187000", "totalRevenue": "1292872000", "costOfRevenue": "782685000", "interestExpense": "7798000", "operatingIncome": "90273000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38682000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "income_statement": { "revenue": 1390732000, "cost_of_revenue": 845153000, "gross_profit": 545579000, "ebit": 118933000, "ebitda": 179680000, "pretax_income": null, "tax_provision": null, "net_income": 84617000, "net_income_to_common": 84617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195560000, "total_current_assets": 1855876000, "total_assets": 3492948000, "short_term_debt": 65153000, "long_term_debt": 191325000, "total_debt": 270922000, "total_liabilities": null, "total_equity": 2406014000, "shares_outstanding": 59489164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371901, "ticker_id": 14281, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179680000", "netIncome": "84617000", "grossProfit": "545579000", "totalRevenue": "1390732000", "costOfRevenue": "845153000", "interestExpense": "7448000", "operatingIncome": "118933000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37800000" }, "balance": { "totalDebt": "270922000", "totalAssets": "3492948000", "longTermDebt": "191325000", "shortTermDebt": "65153000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1855876000", "totalShareholderEquity": "2406014000", "totalCurrentLiabilities": "801734000", "cashAndShortTermInvestments": "195560000" } }, "revenue": 1390732000, "cost_of_revenue": 845153000, "gross_profit": 545579000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118933000, "depreciation_amortisation": 37800000, "ebitda": 179680000, "interest_expense": 7448000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84617000, "net_income_continuing_ops": null, "net_income_to_common": 84617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1855876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3492948000, "short_term_debt": 65153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801734000, "long_term_debt": 191325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 270922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2406014000, "shares_outstanding": 59489164, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179680000", "netIncome": "84617000", "grossProfit": "545579000", "totalRevenue": "1390732000", "costOfRevenue": "845153000", "interestExpense": "7448000", "operatingIncome": "118933000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37800000" }, "balance": { "totalDebt": "270922000", "totalAssets": "3492948000", "longTermDebt": "191325000", "shortTermDebt": "65153000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1855876000", "totalShareholderEquity": "2406014000", "totalCurrentLiabilities": "801734000", "cashAndShortTermInvestments": "195560000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "income_statement": { "revenue": 1369753000, "cost_of_revenue": 839464000, "gross_profit": 530289000, "ebit": 94149000, "ebitda": 143529000, "pretax_income": null, "tax_provision": null, "net_income": 70473000, "net_income_to_common": 70473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371902, "ticker_id": 14281, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143529000", "netIncome": "70473000", "grossProfit": "530289000", "totalRevenue": "1369753000", "costOfRevenue": "839464000", "interestExpense": "7407000", "operatingIncome": "94149000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37239000" } }, "revenue": 1369753000, "cost_of_revenue": 839464000, "gross_profit": 530289000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94149000, "depreciation_amortisation": 37239000, "ebitda": 143529000, "interest_expense": 7407000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70473000, "net_income_continuing_ops": null, "net_income_to_common": 70473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143529000", "netIncome": "70473000", "grossProfit": "530289000", "totalRevenue": "1369753000", "costOfRevenue": "839464000", "interestExpense": "7407000", "operatingIncome": "94149000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37239000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "income_statement": { "revenue": 1539306000, "cost_of_revenue": 947259000, "gross_profit": 592047000, "ebit": 156546000, "ebitda": 212249000, "pretax_income": null, "tax_provision": null, "net_income": 121056000, "net_income_to_common": 121056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250462000, "total_current_assets": 1872063000, "total_assets": 3410874000, "short_term_debt": 63553000, "long_term_debt": 192762000, "total_debt": 265652000, "total_liabilities": null, "total_equity": 2345651000, "shares_outstanding": 59489164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371903, "ticker_id": 14281, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "212249000", "netIncome": "121056000", "grossProfit": "592047000", "totalRevenue": "1539306000", "costOfRevenue": "947259000", "interestExpense": "7748000", "operatingIncome": "156546000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35896000" }, "balance": { "totalDebt": "265652000", "totalAssets": "3410874000", "longTermDebt": "192762000", "shortTermDebt": "63553000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1872063000", "totalShareholderEquity": "2345651000", "totalCurrentLiabilities": "786562000", "cashAndShortTermInvestments": "250462000" } }, "revenue": 1539306000, "cost_of_revenue": 947259000, "gross_profit": 592047000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156546000, "depreciation_amortisation": 35896000, "ebitda": 212249000, "interest_expense": 7748000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 121056000, "net_income_continuing_ops": null, "net_income_to_common": 121056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1872063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3410874000, "short_term_debt": 63553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786562000, "long_term_debt": 192762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 265652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2345651000, "shares_outstanding": 59489164, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "212249000", "netIncome": "121056000", "grossProfit": "592047000", "totalRevenue": "1539306000", "costOfRevenue": "947259000", "interestExpense": "7748000", "operatingIncome": "156546000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35896000" }, "balance": { "totalDebt": "265652000", "totalAssets": "3410874000", "longTermDebt": "192762000", "shortTermDebt": "63553000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1872063000", "totalShareholderEquity": "2345651000", "totalCurrentLiabilities": "786562000", "cashAndShortTermInvestments": "250462000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115553000, "total_current_assets": 1870268000, "total_assets": 3252452000, "short_term_debt": 68015000, "long_term_debt": 181775000, "total_debt": 255265000, "total_liabilities": null, "total_equity": 2137227000, "shares_outstanding": 59489164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371905, "ticker_id": 14281, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:23.965838+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "255265000", "totalAssets": "3252452000", "longTermDebt": "181775000", "shortTermDebt": "68015000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1870268000", "totalShareholderEquity": "2137227000", "totalCurrentLiabilities": "842267000", "cashAndShortTermInvestments": "115553000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115553000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1870268000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3252452000, "short_term_debt": 68015000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842267000, "long_term_debt": 181775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 255265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2137227000, "shares_outstanding": 59489164, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "255265000", "totalAssets": "3252452000", "longTermDebt": "181775000", "shortTermDebt": "68015000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "59489164", "totalCurrentAssets": "1870268000", "totalShareholderEquity": "2137227000", "totalCurrentLiabilities": "842267000", "cashAndShortTermInvestments": "115553000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }