{ "ticker": { "uuid": "c7bd56e1-cc08-409e-9ea7-b35b85aad0e6", "symbol": "AKTS", "name": "Aktis Oncology, Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c7bd56e1-cc08-409e-9ea7-b35b85aad0e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7bd56e1-cc08-409e-9ea7-b35b85aad0e6/" }, "ticker_metadata": { "id": 4705, "uuid": "c7bd56e1-cc08-409e-9ea7-b35b85aad0e6", "symbol": "AKTS", "name": "Aktis Oncology, Inc. Common stock", "asset_type": "equity", "market_cap": 1129318000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Akoustis Technologies, Inc., through its subsidiary, Akoustis, Inc., develops, designs, manufactures and sells radio frequency (RF) filter products for the wireless mobile device industry in the United States. The company is headquartered in Huntersville, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c7bd56e1-cc08-409e-9ea7-b35b85aad0e6", "symbol": "AKTS", "name": "Aktis Oncology, Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c7bd56e1-cc08-409e-9ea7-b35b85aad0e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7bd56e1-cc08-409e-9ea7-b35b85aad0e6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 18.87, "market_cap": 1043058120, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1259, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 0.6293 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.925750+00:00", "batch_id": "" }, "size": { "price_close": 18.87, "market_cap": 1043058120, "market_cap_usd": 1043058120, "enterprise_value": 672858120, "shares_outstanding": 55276000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0609, "ptbv_ratio": 2.0609, "ps_ratio": 160.5446, "pcf_ratio": null, "pfcf_ratio": -19.1236, "ev_ebitda": null, "ev_ebit": -9.0094, "ev_sales": 103.5644, "ev_fcf": -12.3363, "earnings_yield": null, "fcf_yield": -0.0811, "price_to_sales": 160.5446, "price_to_book": 2.0609, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0097 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -11.4952, "net_margin": -9.8093, "ebitda_margin": -11.1367, "fcf_margin": -8.3951, "roe": -0.1259, "roa": -0.1105, "roic": -0.4121, "roc_greenblatt": null, "asset_turnover": 0.0113, "cash_conversion": 0.8558, "accruals_ratio": 0.0007, "sbc_to_revenue": 0.7897, "piotroski_f_score": 1, "altman_z_score": 9.0859, "earnings_stability_5y": 0.3441, "revenue_stability_5y": 1.3137, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0113, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1397, "net_debt_to_ebitda": 5.1164, "debt_to_assets": 0.0025, "interest_coverage": null, "current_ratio": 19.487, "quick_ratio": 19.487, "net_debt": -370200000, "local_beta": null, "volatility_252d": 0.6293, "volatility_60d": 0.7221, "max_drawdown_12m": -0.2984, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.2941, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0145, "price_return_3m": 0.0032, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1284, "distance_from_52w_low": 0.2423, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 6497000, "gross_profit_ttm": 6497000, "ebit_ttm": -74684000, "ebitda_ttm": -72355000, "net_income_ttm": -63731000, "eps_diluted_ttm": -1.153, "operating_cash_flow_ttm": -64127000, "capital_expenditure_ttm": 9584000, "fcf_ttm": -54543000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 371630000, "total_current_assets": 543940000, "total_current_liabilities": 27913000, "net_ppe": null, "total_assets": 576801000, "total_debt": 1430000, "total_equity": 506108000, "net_working_capital": 145827000, "book_value_per_share": 9.156, "retained_earnings": -174889000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.156 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 146, "ticker_id": 4705, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.925750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.87, "market_cap": 1043058120, "market_cap_usd": 1043058120, "enterprise_value": 672858120, "shares_outstanding": 55276000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.0609398, "ptbv_ratio": 2.0609398, "ps_ratio": 160.5445775, "pcf_ratio": null, "pfcf_ratio": -19.12359276, "ev_ebitda": null, "ev_ebit": -9.00940121, "ev_sales": 103.56443282, "ev_fcf": -12.33628733, "earnings_yield": null, "fcf_yield": -0.08106167, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -11.49515161, "net_margin": -9.8092966, "ebitda_margin": -11.13667847, "fcf_margin": -8.39510543, "roe": -0.12592372, "roa": -0.11049045, "roic": -0.41213909, "roc_greenblatt": null, "asset_turnover": 0.01126385, "cash_conversion": 0.85583154, "accruals_ratio": 0.00068655, "sbc_to_revenue": 0.78974911, "debt_to_equity": 0.13967967, "net_debt_to_ebitda": 5.11643978, "debt_to_assets": 0.00247919, "interest_coverage": null, "current_ratio": 19.48697739, "quick_ratio": 19.48697739, "net_debt": -370200000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.29411231, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": 9.08591206, "earnings_stability_5y": 0.344131, "revenue_stability_5y": 1.313688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01451613, "price_return_3m": 0.00318979, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.12840647, "distance_from_52w_low": 0.24226465, "relative_strength": null, "local_beta": null, "volatility_252d": 0.629325, "volatility_60d": 0.722115, "max_drawdown_12m": -0.29838337, "revenue_ttm": 6497000, "gross_profit_ttm": 6497000, "ebit_ttm": -74684000, "ebitda_ttm": -72355000, "net_income_ttm": -63731000, "eps_diluted_ttm": -1.15295969, "operating_cash_flow_ttm": -64127000, "capital_expenditure_ttm": 9584000, "fcf_ttm": -54543000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 371630000, "total_current_assets": 543940000, "total_current_liabilities": 27913000, "net_ppe": null, "total_assets": 576801000, "total_debt": 1430000, "total_equity": 506108000, "net_working_capital": 145827000, "book_value_per_share": 9.15601708, "retained_earnings": -174889000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.15601708, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.87, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1259, "momentum_12_1": null, "complete_fields": { "id": 146, "ticker_id": 4705, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.925750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.87, "market_cap": 1043058120, "market_cap_usd": 1043058120, "enterprise_value": 672858120, "shares_outstanding": 55276000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.0609398, "ptbv_ratio": 2.0609398, "ps_ratio": 160.5445775, "pcf_ratio": null, "pfcf_ratio": -19.12359276, "ev_ebitda": null, "ev_ebit": -9.00940121, "ev_sales": 103.56443282, "ev_fcf": -12.33628733, "earnings_yield": null, "fcf_yield": -0.08106167, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -11.49515161, "net_margin": -9.8092966, "ebitda_margin": -11.13667847, "fcf_margin": -8.39510543, "roe": -0.12592372, "roa": -0.11049045, "roic": -0.41213909, "roc_greenblatt": null, "asset_turnover": 0.01126385, "cash_conversion": 0.85583154, "accruals_ratio": 0.00068655, "sbc_to_revenue": 0.78974911, "debt_to_equity": 0.13967967, "net_debt_to_ebitda": 5.11643978, "debt_to_assets": 0.00247919, "interest_coverage": null, "current_ratio": 19.48697739, "quick_ratio": 19.48697739, "net_debt": -370200000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.29411231, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": 9.08591206, "earnings_stability_5y": 0.344131, "revenue_stability_5y": 1.313688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01451613, "price_return_3m": 0.00318979, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.12840647, "distance_from_52w_low": 0.24226465, "relative_strength": null, "local_beta": null, "volatility_252d": 0.629325, "volatility_60d": 0.722115, "max_drawdown_12m": -0.29838337, "revenue_ttm": 6497000, "gross_profit_ttm": 6497000, "ebit_ttm": -74684000, "ebitda_ttm": -72355000, "net_income_ttm": -63731000, "eps_diluted_ttm": -1.15295969, "operating_cash_flow_ttm": -64127000, "capital_expenditure_ttm": 9584000, "fcf_ttm": -54543000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 371630000, "total_current_assets": 543940000, "total_current_liabilities": 27913000, "net_ppe": null, "total_assets": 576801000, "total_debt": 1430000, "total_equity": 506108000, "net_working_capital": 145827000, "book_value_per_share": 9.15601708, "retained_earnings": -174889000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.15601708, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 6497000, "cost_of_revenue": null, "gross_profit": 6497000, "ebit": -74684000, "ebitda": -72355000, "pretax_income": -63731000, "tax_provision": null, "net_income": -63731000, "net_income_to_common": -63731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37784000, "total_current_assets": 230310000, "total_assets": 264885000, "short_term_debt": 1315000, "long_term_debt": null, "total_debt": 1315000, "total_liabilities": 411034000, "total_equity": -146149000, "shares_outstanding": 52522279, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64127000, "capital_expenditure": 9584000, "free_cash_flow": -54543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12026, "ticker_id": 4705, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74684000", "ebitda": "-72355000", "netIncome": "-63731000", "grossProfit": "6497000", "depreciation": "None", "totalRevenue": "6497000", "costOfRevenue": "None", "interestIncome": "11009000", "incomeBeforeTax": "-63731000", "interestExpense": "None", "operatingIncome": "-74684000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11009000", "nonInterestIncome": "None", "operatingExpenses": "81181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329000", "sellingGeneralAndAdministrative": "12598000", "netIncomeFromContinuingOperations": "-63731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "264885000", "longTermDebt": "None", "shortTermDebt": "1315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156564000", "totalLiabilities": "411034000", "otherCurrentAssets": "3523000", "totalCurrentAssets": "230310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189003000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34575000", "currentAccountsPayable": "1737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11548000", "totalShareholderEquity": "-146149000", "capitalLeaseObligations": "11548000", "otherCurrentLiabilities": "9522000", "totalCurrentLiabilities": "31236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379798000", "cashAndShortTermInvestments": "37784000", "commonStockSharesOutstanding": "52522279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64127000", "capitalExpenditures": "9584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1212000", "cashflowFromInvestment": "65964000", "stockBasedCompensation": "5131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6497000, "cost_of_revenue": null, "gross_profit": 6497000, "research_and_development": 67451000, "selling_general_admin": 12598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74684000, "depreciation_amortisation": 2329000, "ebitda": -72355000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -63731000, "tax_provision": null, "effective_tax_rate": null, "net_income": -63731000, "net_income_continuing_ops": -63731000, "net_income_to_common": -63731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37784000, "short_term_investments": 189003000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 230310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34575000, "total_assets": 264885000, "short_term_debt": 1315000, "accounts_payable": 1737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379798000, "total_liabilities": 411034000, "total_debt": 1315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156564000, "total_equity": -146149000, "shares_outstanding": 52522279, "operating_cash_flow": -64127000, "stock_based_compensation": 5131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1212000, "free_cash_flow": -54543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74684000", "ebitda": "-72355000", "netIncome": "-63731000", "grossProfit": "6497000", "depreciation": "None", "totalRevenue": "6497000", "costOfRevenue": "None", "interestIncome": "11009000", "incomeBeforeTax": "-63731000", "interestExpense": "None", "operatingIncome": "-74684000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11009000", "nonInterestIncome": "None", "operatingExpenses": "81181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329000", "sellingGeneralAndAdministrative": "12598000", "netIncomeFromContinuingOperations": "-63731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "264885000", "longTermDebt": "None", "shortTermDebt": "1315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156564000", "totalLiabilities": "411034000", "otherCurrentAssets": "3523000", "totalCurrentAssets": "230310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189003000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34575000", "currentAccountsPayable": "1737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11548000", "totalShareholderEquity": "-146149000", "capitalLeaseObligations": "11548000", "otherCurrentLiabilities": "9522000", "totalCurrentLiabilities": "31236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379798000", "cashAndShortTermInvestments": "37784000", "commonStockSharesOutstanding": "52522279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64127000", "capitalExpenditures": "9584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1212000", "cashflowFromInvestment": "65964000", "stockBasedCompensation": "5131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 1487000, "cost_of_revenue": 28073000, "gross_profit": 1487000, "ebit": -52050000, "ebitda": -50475000, "pretax_income": -43980000, "tax_provision": 6000, "net_income": -43980000, "net_income_to_common": -43980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37159000, "total_current_assets": 300853000, "total_assets": 326181000, "short_term_debt": 1296000, "long_term_debt": null, "total_debt": 1296000, "total_liabilities": 413984000, "total_equity": -87803000, "shares_outstanding": 34864855, "goodwill_and_intangibles": 19073000 }, "cash_flow": { "operating_cash_flow": 14762000, "capital_expenditure": 2862000, "free_cash_flow": 17624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12030, "ticker_id": 4705, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52050000", "ebitda": "-50475000", "netIncome": "-43980000", "grossProfit": "1487000", "depreciation": "None", "totalRevenue": "1487000", "costOfRevenue": "28073000", "interestIncome": "8103000", "incomeBeforeTax": "-43980000", "interestExpense": "2658000", "operatingIncome": "-52050000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "8103000", "nonInterestIncome": "None", "operatingExpenses": "53537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1575000", "sellingGeneralAndAdministrative": "11307000", "netIncomeFromContinuingOperations": "-43980000" }, "balance": { "goodwill": "6508000", "inventory": "2223000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "326181000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12565000", "reportedCurrency": "USD", "retainedEarnings": "-92833000", "totalLiabilities": "413984000", "otherCurrentAssets": "3685000", "totalCurrentAssets": "300853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "260009000", "currentNetReceivables": "5295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25328000", "currentAccountsPayable": "1918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12010000", "totalShareholderEquity": "-87803000", "capitalLeaseObligations": "12010000", "otherCurrentLiabilities": "6331000", "totalCurrentLiabilities": "18822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395162000", "cashAndShortTermInvestments": "37159000", "commonStockSharesOutstanding": "34864855", "intangibleAssetsExcludingGoodwill": "12565000", "cashAndCashEquivalentsAtCarryingValue": "37159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5325000", "operatingCashflow": "14762000", "capitalExpenditures": "2862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183284000", "cashflowFromInvestment": "-190400000", "stockBasedCompensation": "2260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1487000, "cost_of_revenue": 28073000, "gross_profit": 1487000, "research_and_development": 40954000, "selling_general_admin": 11307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52050000, "depreciation_amortisation": 1575000, "ebitda": -50475000, "interest_expense": 2658000, "interest_income": null, "other_non_operating": null, "pretax_income": -43980000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -43980000, "net_income_continuing_ops": -43980000, "net_income_to_common": -43980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37159000, "short_term_investments": 260009000, "net_receivables": 5295000, "inventory": 2223000, "other_current_assets": null, "total_current_assets": 300853000, "net_ppe": null, "goodwill": 6508000, "intangible_assets": 12565000, "goodwill_and_intangibles": 19073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25328000, "total_assets": 326181000, "short_term_debt": 1296000, "accounts_payable": 1918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395162000, "total_liabilities": 413984000, "total_debt": 1296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92833000, "total_equity": -87803000, "shares_outstanding": 34864855, "operating_cash_flow": 14762000, "stock_based_compensation": 2260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183284000, "free_cash_flow": 17624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52050000", "ebitda": "-50475000", "netIncome": "-43980000", "grossProfit": "1487000", "depreciation": "None", "totalRevenue": "1487000", "costOfRevenue": "28073000", "interestIncome": "8103000", "incomeBeforeTax": "-43980000", "interestExpense": "2658000", "operatingIncome": "-52050000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "8103000", "nonInterestIncome": "None", "operatingExpenses": "53537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1575000", "sellingGeneralAndAdministrative": "11307000", "netIncomeFromContinuingOperations": "-43980000" }, "balance": { "goodwill": "6508000", "inventory": "2223000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "326181000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12565000", "reportedCurrency": "USD", "retainedEarnings": "-92833000", "totalLiabilities": "413984000", "otherCurrentAssets": "3685000", "totalCurrentAssets": "300853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "260009000", "currentNetReceivables": "5295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25328000", "currentAccountsPayable": "1918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12010000", "totalShareholderEquity": "-87803000", "capitalLeaseObligations": "12010000", "otherCurrentLiabilities": "6331000", "totalCurrentLiabilities": "18822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395162000", "cashAndShortTermInvestments": "37159000", "commonStockSharesOutstanding": "34864855", "intangibleAssetsExcludingGoodwill": "12565000", "cashAndCashEquivalentsAtCarryingValue": "37159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5325000", "operatingCashflow": "14762000", "capitalExpenditures": "2862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183284000", "cashflowFromInvestment": "-190400000", "stockBasedCompensation": "2260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 27121000, "cost_of_revenue": 30237000, "gross_profit": -3116000, "ebit": -34794000, "ebitda": -33598000, "pretax_income": -28641000, "tax_provision": -2448000, "net_income": -28641000, "net_income_to_common": -28641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29513000, "total_current_assets": 100204000, "total_assets": 122355000, "short_term_debt": 1528000, "long_term_debt": null, "total_debt": 1528000, "total_liabilities": 168661000, "total_equity": -46306000, "shares_outstanding": 34864855, "goodwill_and_intangibles": 29800000 }, "cash_flow": { "operating_cash_flow": -30004000, "capital_expenditure": 3764000, "free_cash_flow": -26240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12034, "ticker_id": 4705, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34794000", "ebitda": "-33598000", "netIncome": "-28641000", "grossProfit": "-3116000", "depreciation": "None", "totalRevenue": "27121000", "costOfRevenue": "30237000", "interestIncome": "5377000", "incomeBeforeTax": "-28641000", "interestExpense": "2322000", "operatingIncome": "-34794000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2448000", "reportedCurrency": "USD", "netInterestIncome": "5377000", "nonInterestIncome": "None", "operatingExpenses": "34794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1196000", "sellingGeneralAndAdministrative": "7679000", "netIncomeFromContinuingOperations": "-28641000" }, "balance": { "goodwill": "14559000", "inventory": "7548000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "122355000", "longTermDebt": "None", "shortTermDebt": "1528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15241000", "reportedCurrency": "USD", "retainedEarnings": "-48853000", "totalLiabilities": "168661000", "otherCurrentAssets": "2342000", "totalCurrentAssets": "100204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68349000", "currentNetReceivables": "4753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22151000", "currentAccountsPayable": "957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13402000", "totalShareholderEquity": "-46306000", "capitalLeaseObligations": "13402000", "otherCurrentLiabilities": "3752000", "totalCurrentLiabilities": "6237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162424000", "cashAndShortTermInvestments": "29513000", "commonStockSharesOutstanding": "34864855", "intangibleAssetsExcludingGoodwill": "15241000", "cashAndCashEquivalentsAtCarryingValue": "29513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3454000", "operatingCashflow": "-30004000", "capitalExpenditures": "3764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32586000", "cashflowFromInvestment": "-68828000", "stockBasedCompensation": "1478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27121000, "cost_of_revenue": 30237000, "gross_profit": -3116000, "research_and_development": 25919000, "selling_general_admin": 7679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34794000, "depreciation_amortisation": 1196000, "ebitda": -33598000, "interest_expense": 2322000, "interest_income": null, "other_non_operating": null, "pretax_income": -28641000, "tax_provision": -2448000, "effective_tax_rate": null, "net_income": -28641000, "net_income_continuing_ops": -28641000, "net_income_to_common": -28641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29513000, "short_term_investments": 68349000, "net_receivables": 4753000, "inventory": 7548000, "other_current_assets": null, "total_current_assets": 100204000, "net_ppe": null, "goodwill": 14559000, "intangible_assets": 15241000, "goodwill_and_intangibles": 29800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22151000, "total_assets": 122355000, "short_term_debt": 1528000, "accounts_payable": 957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162424000, "total_liabilities": 168661000, "total_debt": 1528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48853000, "total_equity": -46306000, "shares_outstanding": 34864855, "operating_cash_flow": -30004000, "stock_based_compensation": 1478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32586000, "free_cash_flow": -26240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34794000", "ebitda": "-33598000", "netIncome": "-28641000", "grossProfit": "-3116000", "depreciation": "None", "totalRevenue": "27121000", "costOfRevenue": "30237000", "interestIncome": "5377000", "incomeBeforeTax": "-28641000", "interestExpense": "2322000", "operatingIncome": "-34794000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2448000", "reportedCurrency": "USD", "netInterestIncome": "5377000", "nonInterestIncome": "None", "operatingExpenses": "34794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1196000", "sellingGeneralAndAdministrative": "7679000", "netIncomeFromContinuingOperations": "-28641000" }, "balance": { "goodwill": "14559000", "inventory": "7548000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "122355000", "longTermDebt": "None", "shortTermDebt": "1528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15241000", "reportedCurrency": "USD", "retainedEarnings": "-48853000", "totalLiabilities": "168661000", "otherCurrentAssets": "2342000", "totalCurrentAssets": "100204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68349000", "currentNetReceivables": "4753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22151000", "currentAccountsPayable": "957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13402000", "totalShareholderEquity": "-46306000", "capitalLeaseObligations": "13402000", "otherCurrentLiabilities": "3752000", "totalCurrentLiabilities": "6237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162424000", "cashAndShortTermInvestments": "29513000", "commonStockSharesOutstanding": "34864855", "intangibleAssetsExcludingGoodwill": "15241000", "cashAndCashEquivalentsAtCarryingValue": "29513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3454000", "operatingCashflow": "-30004000", "capitalExpenditures": "3764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32586000", "cashflowFromInvestment": "-68828000", "stockBasedCompensation": "1478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19764000, "ebitda": -19319000, "pretax_income": -17929000, "tax_provision": null, "net_income": -17929000, "net_income_to_common": -17929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128597000, "total_current_assets": 132481000, "total_assets": 138322000, "short_term_debt": 854000, "long_term_debt": null, "total_debt": 854000, "total_liabilities": 157552000, "total_equity": -19230000, "shares_outstanding": 34864855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18125000, "capital_expenditure": 2307000, "free_cash_flow": -15818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12039, "ticker_id": 4705, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19764000", "ebitda": "-19319000", "netIncome": "-17929000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1647000", "incomeBeforeTax": "-17929000", "interestExpense": "None", "operatingIncome": "-19764000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1647000", "nonInterestIncome": "None", "operatingExpenses": "19764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "5106000", "netIncomeFromContinuingOperations": "-17929000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138322000", "longTermDebt": "None", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20212000", "totalLiabilities": "157552000", "otherCurrentAssets": "3884000", "totalCurrentAssets": "132481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5841000", "currentAccountsPayable": "490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1775000", "totalShareholderEquity": "-19230000", "capitalLeaseObligations": "1775000", "otherCurrentLiabilities": "3931000", "totalCurrentLiabilities": "5275000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "152277000", "cashAndShortTermInvestments": "128597000", "commonStockSharesOutstanding": "34864855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18125000", "capitalExpenditures": "2307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119984000", "cashflowFromInvestment": "-2307000", "stockBasedCompensation": "698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14302000, "selling_general_admin": 5106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19764000, "depreciation_amortisation": 445000, "ebitda": -19319000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17929000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17929000, "net_income_continuing_ops": -17929000, "net_income_to_common": -17929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128597000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5841000, "total_assets": 138322000, "short_term_debt": 854000, "accounts_payable": 490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152277000, "total_liabilities": 157552000, "total_debt": 854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20212000, "total_equity": -19230000, "shares_outstanding": 34864855, "operating_cash_flow": -18125000, "stock_based_compensation": 698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119984000, "free_cash_flow": -15818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19764000", "ebitda": "-19319000", "netIncome": "-17929000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1647000", "incomeBeforeTax": "-17929000", "interestExpense": "None", "operatingIncome": "-19764000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1647000", "nonInterestIncome": "None", "operatingExpenses": "19764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "5106000", "netIncomeFromContinuingOperations": "-17929000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138322000", "longTermDebt": "None", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20212000", "totalLiabilities": "157552000", "otherCurrentAssets": "3884000", "totalCurrentAssets": "132481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5841000", "currentAccountsPayable": "490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1775000", "totalShareholderEquity": "-19230000", "capitalLeaseObligations": "1775000", "otherCurrentLiabilities": "3931000", "totalCurrentLiabilities": "5275000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "152277000", "cashAndShortTermInvestments": "128597000", "commonStockSharesOutstanding": "34864855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18125000", "capitalExpenditures": "2307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119984000", "cashflowFromInvestment": "-2307000", "stockBasedCompensation": "698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 15350000, "cost_of_revenue": 19487000, "gross_profit": -4137000, "ebit": -60950000, "ebitda": -52826000, "pretax_income": -61027000, "tax_provision": -1833000, "net_income": -59194000, "net_income_to_common": -59194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80485000, "total_current_assets": 91731000, "total_assets": 161338000, "short_term_debt": 313000, "long_term_debt": null, "total_debt": 313000, "total_liabilities": 57908000, "total_equity": 103430000, "shares_outstanding": 54021205, "goodwill_and_intangibles": 17045000 }, "cash_flow": { "operating_cash_flow": -45195000, "capital_expenditure": 27720000, "free_cash_flow": -17475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12044, "ticker_id": 4705, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60950000", "ebitda": "-52826000", "netIncome": "-59194000", "grossProfit": "-4137000", "depreciation": "None", "totalRevenue": "15350000", "costOfRevenue": "19487000", "interestIncome": "None", "incomeBeforeTax": "-61027000", "interestExpense": "77000", "operatingIncome": "-60555000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1833000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8124000", "sellingGeneralAndAdministrative": "20710000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8051000", "inventory": "4094000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "161338000", "longTermDebt": "None", "shortTermDebt": "313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8994000", "reportedCurrency": "None", "retainedEarnings": "-206798000", "totalLiabilities": "57908000", "otherCurrentAssets": "3359000", "totalCurrentAssets": "91731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69607000", "currentAccountsPayable": "3630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44855000", "totalShareholderEquity": "103430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8429000", "totalCurrentLiabilities": "12658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45250000", "cashAndShortTermInvestments": "80485000", "commonStockSharesOutstanding": "54021205", "intangibleAssetsExcludingGoodwill": "8994000", "cashAndCashEquivalentsAtCarryingValue": "80485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-2506000", "operatingCashflow": "-45195000", "capitalExpenditures": "27720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72300000", "cashflowFromInvestment": "-34942000", "stockBasedCompensation": "10247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15350000, "cost_of_revenue": 19487000, "gross_profit": -4137000, "research_and_development": 35708000, "selling_general_admin": 20710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60950000, "depreciation_amortisation": 8124000, "ebitda": -52826000, "interest_expense": 77000, "interest_income": null, "other_non_operating": null, "pretax_income": -61027000, "tax_provision": -1833000, "effective_tax_rate": null, "net_income": -59194000, "net_income_continuing_ops": null, "net_income_to_common": -59194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80485000, "short_term_investments": null, "net_receivables": 3793000, "inventory": 4094000, "other_current_assets": null, "total_current_assets": 91731000, "net_ppe": null, "goodwill": 8051000, "intangible_assets": 8994000, "goodwill_and_intangibles": 17045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69607000, "total_assets": 161338000, "short_term_debt": 313000, "accounts_payable": 3630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45250000, "total_liabilities": 57908000, "total_debt": 313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206798000, "total_equity": 103430000, "shares_outstanding": 54021205, "operating_cash_flow": -45195000, "stock_based_compensation": 10247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72300000, "free_cash_flow": -17475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60950000", "ebitda": "-52826000", "netIncome": "-59194000", "grossProfit": "-4137000", "depreciation": "None", "totalRevenue": "15350000", "costOfRevenue": "19487000", "interestIncome": "None", "incomeBeforeTax": "-61027000", "interestExpense": "77000", "operatingIncome": "-60555000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1833000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8124000", "sellingGeneralAndAdministrative": "20710000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8051000", "inventory": "4094000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "161338000", "longTermDebt": "None", "shortTermDebt": "313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8994000", "reportedCurrency": "None", "retainedEarnings": "-206798000", "totalLiabilities": "57908000", "otherCurrentAssets": "3359000", "totalCurrentAssets": "91731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69607000", "currentAccountsPayable": "3630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44855000", "totalShareholderEquity": "103430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8429000", "totalCurrentLiabilities": "12658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45250000", "cashAndShortTermInvestments": "80485000", "commonStockSharesOutstanding": "54021205", "intangibleAssetsExcludingGoodwill": "8994000", "cashAndCashEquivalentsAtCarryingValue": "80485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-2506000", "operatingCashflow": "-45195000", "capitalExpenditures": "27720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72300000", "cashflowFromInvestment": "-34942000", "stockBasedCompensation": "10247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 1790000, "cost_of_revenue": 2414000, "gross_profit": -624000, "ebit": -32146000, "ebitda": -28958000, "pretax_income": -36140000, "tax_provision": null, "net_income": -40868000, "net_income_to_common": -40868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44308000, "total_current_assets": 46203000, "total_assets": 71433000, "short_term_debt": 462000, "long_term_debt": null, "total_debt": 462000, "total_liabilities": 29938000, "total_equity": 41495000, "shares_outstanding": 33698502, "goodwill_and_intangibles": 544000 }, "cash_flow": { "operating_cash_flow": -21305000, "capital_expenditure": 9951000, "free_cash_flow": -11354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12049, "ticker_id": 4705, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32146000", "ebitda": "-28958000", "netIncome": "-40868000", "grossProfit": "-624000", "depreciation": "None", "totalRevenue": "1790000", "costOfRevenue": "2414000", "interestIncome": "None", "incomeBeforeTax": "-36140000", "interestExpense": "4573000", "operatingIncome": "-32038000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3188000", "sellingGeneralAndAdministrative": "10891000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "136000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "71433000", "longTermDebt": "None", "shortTermDebt": "462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "544000", "reportedCurrency": "None", "retainedEarnings": "-103615000", "totalLiabilities": "29938000", "otherCurrentAssets": "1408000", "totalCurrentAssets": "46203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25230000", "currentAccountsPayable": "2135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23922000", "totalShareholderEquity": "41495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3533000", "totalCurrentLiabilities": "6130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23808000", "cashAndShortTermInvestments": "44308000", "commonStockSharesOutstanding": "33698502", "intangibleAssetsExcludingGoodwill": "544000", "cashAndCashEquivalentsAtCarryingValue": "44308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-42000", "operatingCashflow": "-21305000", "capitalExpenditures": "9951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45450000", "cashflowFromInvestment": "-9891000", "stockBasedCompensation": "6734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1790000, "cost_of_revenue": 2414000, "gross_profit": -624000, "research_and_development": 20523000, "selling_general_admin": 10891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32146000, "depreciation_amortisation": 3188000, "ebitda": -28958000, "interest_expense": 4573000, "interest_income": null, "other_non_operating": null, "pretax_income": -36140000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40868000, "net_income_continuing_ops": null, "net_income_to_common": -40868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44308000, "short_term_investments": null, "net_receivables": 351000, "inventory": 136000, "other_current_assets": null, "total_current_assets": 46203000, "net_ppe": null, "goodwill": null, "intangible_assets": 544000, "goodwill_and_intangibles": 544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25230000, "total_assets": 71433000, "short_term_debt": 462000, "accounts_payable": 2135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23808000, "total_liabilities": 29938000, "total_debt": 462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103615000, "total_equity": 41495000, "shares_outstanding": 33698502, "operating_cash_flow": -21305000, "stock_based_compensation": 6734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45450000, "free_cash_flow": -11354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32146000", "ebitda": "-28958000", "netIncome": "-40868000", "grossProfit": "-624000", "depreciation": "None", "totalRevenue": "1790000", "costOfRevenue": "2414000", "interestIncome": "None", "incomeBeforeTax": "-36140000", "interestExpense": "4573000", "operatingIncome": "-32038000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3188000", "sellingGeneralAndAdministrative": "10891000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "136000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "71433000", "longTermDebt": "None", "shortTermDebt": "462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "544000", "reportedCurrency": "None", "retainedEarnings": "-103615000", "totalLiabilities": "29938000", "otherCurrentAssets": "1408000", "totalCurrentAssets": "46203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25230000", "currentAccountsPayable": "2135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23922000", "totalShareholderEquity": "41495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3533000", "totalCurrentLiabilities": "6130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23808000", "cashAndShortTermInvestments": "44308000", "commonStockSharesOutstanding": "33698502", "intangibleAssetsExcludingGoodwill": "544000", "cashAndCashEquivalentsAtCarryingValue": "44308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-42000", "operatingCashflow": "-21305000", "capitalExpenditures": "9951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45450000", "cashflowFromInvestment": "-9891000", "stockBasedCompensation": "6734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 1443000, "cost_of_revenue": 1013000, "gross_profit": 430000, "ebit": -27567000, "ebitda": -25070000, "pretax_income": -29248000, "tax_provision": 1631000, "net_income": -30879000, "net_income_to_common": -30879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30154000, "total_current_assets": 31821000, "total_assets": 47949000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21994000, "total_equity": 25955000, "shares_outstanding": 27512426, "goodwill_and_intangibles": 388000 }, "cash_flow": { "operating_cash_flow": -17668000, "capital_expenditure": 4924000, "free_cash_flow": -12744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12054, "ticker_id": 4705, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27567000", "ebitda": "-25070000", "netIncome": "-30879000", "grossProfit": "430000", "depreciation": "None", "totalRevenue": "1443000", "costOfRevenue": "1013000", "interestIncome": "None", "incomeBeforeTax": "-29248000", "interestExpense": "2886000", "operatingIncome": "-27517000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1631000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2497000", "sellingGeneralAndAdministrative": "8701000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "94000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "47949000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "388000", "reportedCurrency": "None", "retainedEarnings": "-67474000", "totalLiabilities": "21994000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "31821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16128000", "currentAccountsPayable": "245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18215000", "totalShareholderEquity": "25955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2966000", "totalCurrentLiabilities": "3216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18778000", "cashAndShortTermInvestments": "30154000", "commonStockSharesOutstanding": "27512426", "intangibleAssetsExcludingGoodwill": "388000", "cashAndCashEquivalentsAtCarryingValue": "30154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-36000", "operatingCashflow": "-17668000", "capitalExpenditures": "4924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37896000", "cashflowFromInvestment": "-4891000", "stockBasedCompensation": "7240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1443000, "cost_of_revenue": 1013000, "gross_profit": 430000, "research_and_development": 19246000, "selling_general_admin": 8701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27567000, "depreciation_amortisation": 2497000, "ebitda": -25070000, "interest_expense": 2886000, "interest_income": null, "other_non_operating": null, "pretax_income": -29248000, "tax_provision": 1631000, "effective_tax_rate": null, "net_income": -30879000, "net_income_continuing_ops": null, "net_income_to_common": -30879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30154000, "short_term_investments": null, "net_receivables": 285000, "inventory": 94000, "other_current_assets": null, "total_current_assets": 31821000, "net_ppe": null, "goodwill": null, "intangible_assets": 388000, "goodwill_and_intangibles": 388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16128000, "total_assets": 47949000, "short_term_debt": null, "accounts_payable": 245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18778000, "total_liabilities": 21994000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67474000, "total_equity": 25955000, "shares_outstanding": 27512426, "operating_cash_flow": -17668000, "stock_based_compensation": 7240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37896000, "free_cash_flow": -12744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27567000", "ebitda": "-25070000", "netIncome": "-30879000", "grossProfit": "430000", "depreciation": "None", "totalRevenue": "1443000", "costOfRevenue": "1013000", "interestIncome": "None", "incomeBeforeTax": "-29248000", "interestExpense": "2886000", "operatingIncome": "-27517000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1631000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2497000", "sellingGeneralAndAdministrative": "8701000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "94000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "47949000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "388000", "reportedCurrency": "None", "retainedEarnings": "-67474000", "totalLiabilities": "21994000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "31821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16128000", "currentAccountsPayable": "245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18215000", "totalShareholderEquity": "25955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2966000", "totalCurrentLiabilities": "3216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18778000", "cashAndShortTermInvestments": "30154000", "commonStockSharesOutstanding": "27512426", "intangibleAssetsExcludingGoodwill": "388000", "cashAndCashEquivalentsAtCarryingValue": "30154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-36000", "operatingCashflow": "-17668000", "capitalExpenditures": "4924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37896000", "cashflowFromInvestment": "-4891000", "stockBasedCompensation": "7240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 1207865, "cost_of_revenue": 1019490, "gross_profit": 188375, "ebit": -21882596, "ebitda": -20620000, "pretax_income": -21738627, "tax_provision": 196850, "net_income": -21738627, "net_income_to_common": -21738627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14816717, "total_current_assets": 15879047, "total_assets": 29307916, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15458054, "total_equity": 13849862, "shares_outstanding": 20928235, "goodwill_and_intangibles": 264295 }, "cash_flow": { "operating_cash_flow": -14199982, "capital_expenditure": 7014994, "free_cash_flow": -7184988, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12059, "ticker_id": 4705, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21882596", "ebitda": "-20620000", "netIncome": "-21738627", "grossProfit": "188375", "depreciation": "None", "totalRevenue": "1207865", "costOfRevenue": "1019490", "interestIncome": "None", "incomeBeforeTax": "-21738627", "interestExpense": "329422", "operatingIncome": "-22277728", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "196850", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22071078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13266975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262596", "sellingGeneralAndAdministrative": "8804103", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "57556", "commonStock": "22203", "currentDebt": "None", "investments": "None", "totalAssets": "29307916", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "264295", "reportedCurrency": "None", "retainedEarnings": "-38246684", "totalLiabilities": "15458054", "otherCurrentAssets": "790115", "totalCurrentAssets": "15879047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13428869", "currentAccountsPayable": "139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11464632", "totalShareholderEquity": "13849862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2454000", "totalCurrentLiabilities": "2646370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12811684", "cashAndShortTermInvestments": "14816717", "commonStockSharesOutstanding": "20928235", "intangibleAssetsExcludingGoodwill": "264295", "cashAndCashEquivalentsAtCarryingValue": "14816717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21738627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "130920", "operatingCashflow": "-14199982", "capitalExpenditures": "7014994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26400173", "cashflowFromInvestment": "-7014994", "stockBasedCompensation": "5490517", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207865, "cost_of_revenue": 1019490, "gross_profit": 188375, "research_and_development": 13266975, "selling_general_admin": 8804103, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21882596, "depreciation_amortisation": 1262596, "ebitda": -20620000, "interest_expense": 329422, "interest_income": null, "other_non_operating": null, "pretax_income": -21738627, "tax_provision": 196850, "effective_tax_rate": null, "net_income": -21738627, "net_income_continuing_ops": null, "net_income_to_common": -21738627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14816717, "short_term_investments": null, "net_receivables": 214659, "inventory": 57556, "other_current_assets": null, "total_current_assets": 15879047, "net_ppe": null, "goodwill": null, "intangible_assets": 264295, "goodwill_and_intangibles": 264295, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13428869, "total_assets": 29307916, "short_term_debt": null, "accounts_payable": 139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2646370, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12811684, "total_liabilities": 15458054, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38246684, "total_equity": 13849862, "shares_outstanding": 20928235, "operating_cash_flow": -14199982, "stock_based_compensation": 5490517, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7014994, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7014994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26400173, "free_cash_flow": -7184988, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21882596", "ebitda": "-20620000", "netIncome": "-21738627", "grossProfit": "188375", "depreciation": "None", "totalRevenue": "1207865", "costOfRevenue": "1019490", "interestIncome": "None", "incomeBeforeTax": "-21738627", "interestExpense": "329422", "operatingIncome": "-22277728", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "196850", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22071078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13266975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262596", "sellingGeneralAndAdministrative": "8804103", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "57556", "commonStock": "22203", "currentDebt": "None", "investments": "None", "totalAssets": "29307916", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "264295", "reportedCurrency": "None", "retainedEarnings": "-38246684", "totalLiabilities": "15458054", "otherCurrentAssets": "790115", "totalCurrentAssets": "15879047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13428869", "currentAccountsPayable": "139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11464632", "totalShareholderEquity": "13849862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2454000", "totalCurrentLiabilities": "2646370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12811684", "cashAndShortTermInvestments": "14816717", "commonStockSharesOutstanding": "20928235", "intangibleAssetsExcludingGoodwill": "264295", "cashAndCashEquivalentsAtCarryingValue": "14816717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21738627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "130920", "operatingCashflow": "-14199982", "capitalExpenditures": "7014994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26400173", "cashflowFromInvestment": "-7014994", "stockBasedCompensation": "5490517", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 3227000, "cost_of_revenue": 652000, "gross_profit": 2575000, "ebit": -22706000, "ebitda": -22054000, "pretax_income": -18325000, "tax_provision": null, "net_income": -18325000, "net_income_to_common": -18325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371630000, "total_current_assets": 543940000, "total_assets": 576801000, "short_term_debt": 1430000, "long_term_debt": null, "total_debt": 1430000, "total_liabilities": 70693000, "total_equity": 506108000, "shares_outstanding": 55276000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24242000, "capital_expenditure": 1854000, "free_cash_flow": -22388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12024, "ticker_id": 4705, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22706000", "ebitda": "-22054000", "netIncome": "-18325000", "grossProfit": "2575000", "depreciation": "None", "totalRevenue": "3227000", "costOfRevenue": "652000", "interestIncome": "4384000", "incomeBeforeTax": "-18325000", "interestExpense": "None", "operatingIncome": "-22706000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4384000", "nonInterestIncome": "None", "operatingExpenses": "25281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "5341000", "netIncomeFromContinuingOperations": "-18325000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "576801000", "longTermDebt": "None", "shortTermDebt": "1430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174889000", "totalLiabilities": "70693000", "otherCurrentAssets": "3256000", "totalCurrentAssets": "543940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166854000", "currentNetReceivables": "2200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32860999", "currentAccountsPayable": "1227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11577000", "totalShareholderEquity": "506108000", "capitalLeaseObligations": "11577000", "otherCurrentLiabilities": "6298000", "totalCurrentLiabilities": "27913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42780000", "cashAndShortTermInvestments": "371630000", "commonStockSharesOutstanding": "55276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24242000", "capitalExpenditures": "1854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337547000", "cashflowFromInvestment": "20541000", "stockBasedCompensation": "3022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3227000, "cost_of_revenue": 652000, "gross_profit": 2575000, "research_and_development": 20036000, "selling_general_admin": 5341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22706000, "depreciation_amortisation": 652000, "ebitda": -22054000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18325000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18325000, "net_income_continuing_ops": -18325000, "net_income_to_common": -18325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371630000, "short_term_investments": 166854000, "net_receivables": 2200000, "inventory": null, "other_current_assets": null, "total_current_assets": 543940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32860999, "total_assets": 576801000, "short_term_debt": 1430000, "accounts_payable": 1227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42780000, "total_liabilities": 70693000, "total_debt": 1430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174889000, "total_equity": 506108000, "shares_outstanding": 55276000, "operating_cash_flow": -24242000, "stock_based_compensation": 3022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 337547000, "free_cash_flow": -22388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22706000", "ebitda": "-22054000", "netIncome": "-18325000", "grossProfit": "2575000", "depreciation": "None", "totalRevenue": "3227000", "costOfRevenue": "652000", "interestIncome": "4384000", "incomeBeforeTax": "-18325000", "interestExpense": "None", "operatingIncome": "-22706000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4384000", "nonInterestIncome": "None", "operatingExpenses": "25281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "5341000", "netIncomeFromContinuingOperations": "-18325000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "576801000", "longTermDebt": "None", "shortTermDebt": "1430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174889000", "totalLiabilities": "70693000", "otherCurrentAssets": "3256000", "totalCurrentAssets": "543940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166854000", "currentNetReceivables": "2200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32860999", "currentAccountsPayable": "1227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11577000", "totalShareholderEquity": "506108000", "capitalLeaseObligations": "11577000", "otherCurrentLiabilities": "6298000", "totalCurrentLiabilities": "27913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42780000", "cashAndShortTermInvestments": "371630000", "commonStockSharesOutstanding": "55276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24242000", "capitalExpenditures": "1854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337547000", "cashflowFromInvestment": "20541000", "stockBasedCompensation": "3022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 1870000, "cost_of_revenue": null, "gross_profit": 1870000, "ebit": -17375000, "ebitda": -16680000, "pretax_income": -15138000, "tax_provision": null, "net_income": -15138000, "net_income_to_common": -15138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37784000, "total_current_assets": 230310000, "total_assets": 264885000, "short_term_debt": 1315000, "long_term_debt": null, "total_debt": 1315000, "total_liabilities": 411034000, "total_equity": -146149000, "shares_outstanding": 53403173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15241000, "capital_expenditure": 4154000, "free_cash_flow": -11087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12025, "ticker_id": 4705, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17375000", "ebitda": "-16680000", "netIncome": "-15138000", "grossProfit": "1870000", "depreciation": "None", "totalRevenue": "1870000", "costOfRevenue": "None", "interestIncome": "2248000", "incomeBeforeTax": "-15138000", "interestExpense": "None", "operatingIncome": "-17375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2248000", "nonInterestIncome": "None", "operatingExpenses": "19245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695000", "sellingGeneralAndAdministrative": "2510000", "netIncomeFromContinuingOperations": "-15138000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "264885000", "longTermDebt": "None", "shortTermDebt": "1315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156564000", "totalLiabilities": "411034000", "otherCurrentAssets": "3523000", "totalCurrentAssets": "230310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189003000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34575000", "currentAccountsPayable": "1737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11548000", "totalShareholderEquity": "-146149000", "capitalLeaseObligations": "11548000", "otherCurrentLiabilities": "9522000", "totalCurrentLiabilities": "31236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379798000", "cashAndShortTermInvestments": "37784000", "commonStockSharesOutstanding": "53403173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15241000", "capitalExpenditures": "4154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-772000", "cashflowFromInvestment": "-126456000", "stockBasedCompensation": "1098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1870000, "cost_of_revenue": null, "gross_profit": 1870000, "research_and_development": 16493000, "selling_general_admin": 2510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17375000, "depreciation_amortisation": 695000, "ebitda": -16680000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15138000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15138000, "net_income_continuing_ops": -15138000, "net_income_to_common": -15138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37784000, "short_term_investments": 189003000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 230310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34575000, "total_assets": 264885000, "short_term_debt": 1315000, "accounts_payable": 1737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379798000, "total_liabilities": 411034000, "total_debt": 1315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156564000, "total_equity": -146149000, "shares_outstanding": 53403173, "operating_cash_flow": -15241000, "stock_based_compensation": 1098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -772000, "free_cash_flow": -11087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17375000", "ebitda": "-16680000", "netIncome": "-15138000", "grossProfit": "1870000", "depreciation": "None", "totalRevenue": "1870000", "costOfRevenue": "None", "interestIncome": "2248000", "incomeBeforeTax": "-15138000", "interestExpense": "None", "operatingIncome": "-17375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2248000", "nonInterestIncome": "None", "operatingExpenses": "19245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695000", "sellingGeneralAndAdministrative": "2510000", "netIncomeFromContinuingOperations": "-15138000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "264885000", "longTermDebt": "None", "shortTermDebt": "1315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156564000", "totalLiabilities": "411034000", "otherCurrentAssets": "3523000", "totalCurrentAssets": "230310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189003000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34575000", "currentAccountsPayable": "1737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11548000", "totalShareholderEquity": "-146149000", "capitalLeaseObligations": "11548000", "otherCurrentLiabilities": "9522000", "totalCurrentLiabilities": "31236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379798000", "cashAndShortTermInvestments": "37784000", "commonStockSharesOutstanding": "53403173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15241000", "capitalExpenditures": "4154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-772000", "cashflowFromInvestment": "-126456000", "stockBasedCompensation": "1098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180253000, "total_current_assets": 249422000, "total_assets": 279037000, "short_term_debt": 1367000, "long_term_debt": null, "total_debt": 1367000, "total_liabilities": 411430000, "total_equity": -132393000, "shares_outstanding": 52522279, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12027, "ticker_id": 4705, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "279037000", "longTermDebt": "None", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141426000", "totalLiabilities": "411430000", "otherCurrentAssets": "3199000", "totalCurrentAssets": "249422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65970000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29615000", "currentAccountsPayable": "2364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11865000", "totalShareholderEquity": "-132393000", "capitalLeaseObligations": "11865000", "otherCurrentLiabilities": "7104000", "totalCurrentLiabilities": "26911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384519000", "cashAndShortTermInvestments": "180253000", "commonStockSharesOutstanding": "52522279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180253000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180253000, "short_term_investments": 65970000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29615000, "total_assets": 279037000, "short_term_debt": 1367000, "accounts_payable": 2364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26911000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384519000, "total_liabilities": 411430000, "total_debt": 1367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141426000, "total_equity": -132393000, "shares_outstanding": 52522279, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "279037000", "longTermDebt": "None", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141426000", "totalLiabilities": "411430000", "otherCurrentAssets": "3199000", "totalCurrentAssets": "249422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65970000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29615000", "currentAccountsPayable": "2364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11865000", "totalShareholderEquity": "-132393000", "capitalLeaseObligations": "11865000", "otherCurrentLiabilities": "7104000", "totalCurrentLiabilities": "26911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384519000", "cashAndShortTermInvestments": "180253000", "commonStockSharesOutstanding": "52522279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180253000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 1447000, "cost_of_revenue": null, "gross_profit": null, "ebit": -18143000, "ebitda": null, "pretax_income": -14985000, "tax_provision": null, "net_income": -14985000, "net_income_to_common": -14985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17482000, "capital_expenditure": 1893000, "free_cash_flow": -15589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12028, "ticker_id": 4705, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-14985000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1447000", "costOfRevenue": "None", "interestIncome": "3171000", "incomeBeforeTax": "-14985000", "interestExpense": "None", "operatingIncome": "-18143000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3171000", "nonInterestIncome": "None", "operatingExpenses": "19590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3346000", "netIncomeFromContinuingOperations": "-14985000" }, "cashflow": { "netIncome": "-14985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17482000", "capitalExpenditures": "1893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1447000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 15863000, "selling_general_admin": 3346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18143000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14985000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14985000, "net_income_continuing_ops": -14985000, "net_income_to_common": -14985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -17482000, "stock_based_compensation": 1235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -468000, "free_cash_flow": -15589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-14985000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1447000", "costOfRevenue": "None", "interestIncome": "3171000", "incomeBeforeTax": "-14985000", "interestExpense": "None", "operatingIncome": "-18143000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3171000", "nonInterestIncome": "None", "operatingExpenses": "19590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3346000", "netIncomeFromContinuingOperations": "-14985000" }, "cashflow": { "netIncome": "-14985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17482000", "capitalExpenditures": "1893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 933000, "cost_of_revenue": null, "gross_profit": 933000, "ebit": -15635000, "ebitda": -15194000, "pretax_income": -12056000, "tax_provision": null, "net_income": -12056000, "net_income_to_common": -12056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37159000, "total_current_assets": 300853000, "total_assets": 326181000, "short_term_debt": 1296000, "long_term_debt": null, "total_debt": 1296000, "total_liabilities": 413984000, "total_equity": -87803000, "shares_outstanding": 52522279, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12799000, "capital_expenditure": 2229000, "free_cash_flow": -10570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12029, "ticker_id": 4705, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15635000", "ebitda": "-15194000", "netIncome": "-12056000", "grossProfit": "933000", "depreciation": "None", "totalRevenue": "933000", "costOfRevenue": "None", "interestIncome": "3580000", "incomeBeforeTax": "-12056000", "interestExpense": "None", "operatingIncome": "-15635000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3580000", "nonInterestIncome": "None", "operatingExpenses": "16568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441000", "sellingGeneralAndAdministrative": "3941000", "netIncomeFromContinuingOperations": "-12056000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "326181000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92833000", "totalLiabilities": "413984000", "otherCurrentAssets": "3685000", "totalCurrentAssets": "300853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "260009000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25328000", "currentAccountsPayable": "1918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12010000", "totalShareholderEquity": "-87803000", "capitalLeaseObligations": "12010000", "otherCurrentLiabilities": "6331000", "totalCurrentLiabilities": "18822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395162000", "cashAndShortTermInvestments": "37159000", "commonStockSharesOutstanding": "52522279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12799000", "capitalExpenditures": "2229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1804000", "cashflowFromInvestment": "-172882000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 933000, "cost_of_revenue": null, "gross_profit": 933000, "research_and_development": 12606000, "selling_general_admin": 3941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15635000, "depreciation_amortisation": 441000, "ebitda": -15194000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12056000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12056000, "net_income_continuing_ops": -12056000, "net_income_to_common": -12056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37159000, "short_term_investments": 260009000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 300853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25328000, "total_assets": 326181000, "short_term_debt": 1296000, "accounts_payable": 1918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395162000, "total_liabilities": 413984000, "total_debt": 1296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92833000, "total_equity": -87803000, "shares_outstanding": 52522279, "operating_cash_flow": -12799000, "stock_based_compensation": 1054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1804000, "free_cash_flow": -10570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15635000", "ebitda": "-15194000", "netIncome": "-12056000", "grossProfit": "933000", "depreciation": "None", "totalRevenue": "933000", "costOfRevenue": "None", "interestIncome": "3580000", "incomeBeforeTax": "-12056000", "interestExpense": "None", "operatingIncome": "-15635000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3580000", "nonInterestIncome": "None", "operatingExpenses": "16568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441000", "sellingGeneralAndAdministrative": "3941000", "netIncomeFromContinuingOperations": "-12056000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "326181000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92833000", "totalLiabilities": "413984000", "otherCurrentAssets": "3685000", "totalCurrentAssets": "300853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "260009000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25328000", "currentAccountsPayable": "1918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12010000", "totalShareholderEquity": "-87803000", "capitalLeaseObligations": "12010000", "otherCurrentLiabilities": "6331000", "totalCurrentLiabilities": "18822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395162000", "cashAndShortTermInvestments": "37159000", "commonStockSharesOutstanding": "52522279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12799000", "capitalExpenditures": "2229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1804000", "cashflowFromInvestment": "-172882000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 9027000, "cost_of_revenue": 4725000, "gross_profit": 4302000, "ebit": -5336000, "ebitda": -4021000, "pretax_income": -6419000, "tax_provision": 1000, "net_income": -6420000, "net_income_to_common": -6420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224644000, "total_current_assets": 315413000, "total_assets": 337090000, "short_term_debt": 1486000, "long_term_debt": null, "total_debt": 1486000, "total_liabilities": 413874000, "total_equity": -76784000, "shares_outstanding": 154426333, "goodwill_and_intangibles": 18418000 }, "cash_flow": { "operating_cash_flow": -12201000, "capital_expenditure": 133000, "free_cash_flow": -12068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12031, "ticker_id": 4705, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5336000", "ebitda": "-4021000", "netIncome": "-6420000", "grossProfit": "4302000", "depreciation": "None", "totalRevenue": "9027000", "costOfRevenue": "4725000", "interestIncome": "None", "incomeBeforeTax": "-6419000", "interestExpense": "713000", "operatingIncome": "-5336000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315000", "sellingGeneralAndAdministrative": "6944000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6508000", "inventory": "3168000", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "337090000", "longTermDebt": "None", "shortTermDebt": "1486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11910000", "reportedCurrency": "USD", "retainedEarnings": "-80777000", "totalLiabilities": "413874000", "otherCurrentAssets": "2999000", "totalCurrentAssets": "315413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87770000", "currentNetReceivables": "7029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21677000", "currentAccountsPayable": "702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12408000", "totalShareholderEquity": "-76784000", "capitalLeaseObligations": "12408000", "otherCurrentLiabilities": "6091000", "totalCurrentLiabilities": "17007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396867000", "cashAndShortTermInvestments": "224644000", "commonStockSharesOutstanding": "154426333", "intangibleAssetsExcludingGoodwill": "11910000", "cashAndCashEquivalentsAtCarryingValue": "224644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-945000", "operatingCashflow": "-12201000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17222000", "cashflowFromInvestment": "-185000", "stockBasedCompensation": "-1701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9027000, "cost_of_revenue": 4725000, "gross_profit": 4302000, "research_and_development": 2694000, "selling_general_admin": 6944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5336000, "depreciation_amortisation": 1315000, "ebitda": -4021000, "interest_expense": 713000, "interest_income": null, "other_non_operating": null, "pretax_income": -6419000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -6420000, "net_income_continuing_ops": null, "net_income_to_common": -6420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224644000, "short_term_investments": 87770000, "net_receivables": 7029000, "inventory": 3168000, "other_current_assets": null, "total_current_assets": 315413000, "net_ppe": null, "goodwill": 6508000, "intangible_assets": 11910000, "goodwill_and_intangibles": 18418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21677000, "total_assets": 337090000, "short_term_debt": 1486000, "accounts_payable": 702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396867000, "total_liabilities": 413874000, "total_debt": 1486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80777000, "total_equity": -76784000, "shares_outstanding": 154426333, "operating_cash_flow": -12201000, "stock_based_compensation": -1701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17222000, "free_cash_flow": -12068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5336000", "ebitda": "-4021000", "netIncome": "-6420000", "grossProfit": "4302000", "depreciation": "None", "totalRevenue": "9027000", "costOfRevenue": "4725000", "interestIncome": "None", "incomeBeforeTax": "-6419000", "interestExpense": "713000", "operatingIncome": "-5336000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315000", "sellingGeneralAndAdministrative": "6944000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6508000", "inventory": "3168000", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "337090000", "longTermDebt": "None", "shortTermDebt": "1486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11910000", "reportedCurrency": "USD", "retainedEarnings": "-80777000", "totalLiabilities": "413874000", "otherCurrentAssets": "2999000", "totalCurrentAssets": "315413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87770000", "currentNetReceivables": "7029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21677000", "currentAccountsPayable": "702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12408000", "totalShareholderEquity": "-76784000", "capitalLeaseObligations": "12408000", "otherCurrentLiabilities": "6091000", "totalCurrentLiabilities": "17007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396867000", "cashAndShortTermInvestments": "224644000", "commonStockSharesOutstanding": "154426333", "intangibleAssetsExcludingGoodwill": "11910000", "cashAndCashEquivalentsAtCarryingValue": "224644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-945000", "operatingCashflow": "-12201000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17222000", "cashflowFromInvestment": "-185000", "stockBasedCompensation": "-1701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 7510000, "cost_of_revenue": 7161000, "gross_profit": 349000, "ebit": -22561000, "ebitda": -19185000, "pretax_income": -23306000, "tax_provision": 2000, "net_income": -23308000, "net_income_to_common": -23308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15200000, "total_current_assets": 28563000, "total_assets": 102599000, "short_term_debt": 2165000, "long_term_debt": null, "total_debt": 2165000, "total_liabilities": 60694000, "total_equity": 41905000, "shares_outstanding": 91281779, "goodwill_and_intangibles": 19728000 }, "cash_flow": { "operating_cash_flow": -7791000, "capital_expenditure": 291000, "free_cash_flow": -7500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12032, "ticker_id": 4705, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22561000", "ebitda": "-19185000", "netIncome": "-23308000", "grossProfit": "349000", "depreciation": "None", "totalRevenue": "7510000", "costOfRevenue": "7161000", "interestIncome": "None", "incomeBeforeTax": "-23306000", "interestExpense": "745000", "operatingIncome": "-22608000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3376000", "sellingGeneralAndAdministrative": "8935000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6508000", "inventory": "5104000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "102599000", "longTermDebt": "None", "shortTermDebt": "2165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13220000", "reportedCurrency": "None", "retainedEarnings": "-329704000", "totalLiabilities": "60694000", "otherCurrentAssets": "2690000", "totalCurrentAssets": "28563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74036000", "currentAccountsPayable": "4796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44514000", "totalShareholderEquity": "41905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20173000", "totalCurrentLiabilities": "18228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42466000", "cashAndShortTermInvestments": "15200000", "commonStockSharesOutstanding": "91281779", "intangibleAssetsExcludingGoodwill": "13220000", "cashAndCashEquivalentsAtCarryingValue": "15200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "372000", "operatingCashflow": "-7791000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10407000", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7510000, "cost_of_revenue": 7161000, "gross_profit": 349000, "research_and_development": 5971000, "selling_general_admin": 8935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22561000, "depreciation_amortisation": 3376000, "ebitda": -19185000, "interest_expense": 745000, "interest_income": null, "other_non_operating": null, "pretax_income": -23306000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -23308000, "net_income_continuing_ops": null, "net_income_to_common": -23308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15200000, "short_term_investments": null, "net_receivables": 5569000, "inventory": 5104000, "other_current_assets": null, "total_current_assets": 28563000, "net_ppe": null, "goodwill": 6508000, "intangible_assets": 13220000, "goodwill_and_intangibles": 19728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74036000, "total_assets": 102599000, "short_term_debt": 2165000, "accounts_payable": 4796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42466000, "total_liabilities": 60694000, "total_debt": 2165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329704000, "total_equity": 41905000, "shares_outstanding": 91281779, "operating_cash_flow": -7791000, "stock_based_compensation": 945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10407000, "free_cash_flow": -7500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22561000", "ebitda": "-19185000", "netIncome": "-23308000", "grossProfit": "349000", "depreciation": "None", "totalRevenue": "7510000", "costOfRevenue": "7161000", "interestIncome": "None", "incomeBeforeTax": "-23306000", "interestExpense": "745000", "operatingIncome": "-22608000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3376000", "sellingGeneralAndAdministrative": "8935000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6508000", "inventory": "5104000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "102599000", "longTermDebt": "None", "shortTermDebt": "2165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13220000", "reportedCurrency": "None", "retainedEarnings": "-329704000", "totalLiabilities": "60694000", "otherCurrentAssets": "2690000", "totalCurrentAssets": "28563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74036000", "currentAccountsPayable": "4796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44514000", "totalShareholderEquity": "41905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20173000", "totalCurrentLiabilities": "18228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42466000", "cashAndShortTermInvestments": "15200000", "commonStockSharesOutstanding": "91281779", "intangibleAssetsExcludingGoodwill": "13220000", "cashAndCashEquivalentsAtCarryingValue": "15200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "372000", "operatingCashflow": "-7791000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10407000", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 7017000, "cost_of_revenue": 6336000, "gross_profit": 681000, "ebit": -15024000, "ebitda": -11703000, "pretax_income": -15709000, "tax_provision": 2000, "net_income": -15711000, "net_income_to_common": -15711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12875000, "total_current_assets": 26018000, "total_assets": 111883000, "short_term_debt": 956000, "long_term_debt": null, "total_debt": 956000, "total_liabilities": 58114000, "total_equity": 53769000, "shares_outstanding": 73084663, "goodwill_and_intangibles": 28435000 }, "cash_flow": { "operating_cash_flow": -11339000, "capital_expenditure": 1625000, "free_cash_flow": -9714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12033, "ticker_id": 4705, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15024000", "ebitda": "-11703000", "netIncome": "-15711000", "grossProfit": "681000", "depreciation": "None", "totalRevenue": "7017000", "costOfRevenue": "6336000", "interestIncome": "None", "incomeBeforeTax": "-15709000", "interestExpense": "679000", "operatingIncome": "-15024000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3321000", "sellingGeneralAndAdministrative": "9294000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14559000", "inventory": "5476000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "111883000", "longTermDebt": "None", "shortTermDebt": "956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13876000", "reportedCurrency": "None", "retainedEarnings": "-306396000", "totalLiabilities": "58114000", "otherCurrentAssets": "1606000", "totalCurrentAssets": "26018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85865000", "currentAccountsPayable": "3187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44193000", "totalShareholderEquity": "53769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10083000", "totalCurrentLiabilities": "14282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43832000", "cashAndShortTermInvestments": "12875000", "commonStockSharesOutstanding": "73084663", "intangibleAssetsExcludingGoodwill": "13876000", "cashAndCashEquivalentsAtCarryingValue": "12875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "706000", "operatingCashflow": "-11339000", "capitalExpenditures": "1625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000", "cashflowFromInvestment": "-1625000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7017000, "cost_of_revenue": 6336000, "gross_profit": 681000, "research_and_development": 6411000, "selling_general_admin": 9294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15024000, "depreciation_amortisation": 3321000, "ebitda": -11703000, "interest_expense": 679000, "interest_income": null, "other_non_operating": null, "pretax_income": -15709000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -15711000, "net_income_continuing_ops": null, "net_income_to_common": -15711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12875000, "short_term_investments": null, "net_receivables": 6061000, "inventory": 5476000, "other_current_assets": null, "total_current_assets": 26018000, "net_ppe": null, "goodwill": 14559000, "intangible_assets": 13876000, "goodwill_and_intangibles": 28435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85865000, "total_assets": 111883000, "short_term_debt": 956000, "accounts_payable": 3187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14282000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43832000, "total_liabilities": 58114000, "total_debt": 956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306396000, "total_equity": 53769000, "shares_outstanding": 73084663, "operating_cash_flow": -11339000, "stock_based_compensation": 316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52000, "free_cash_flow": -9714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15024000", "ebitda": "-11703000", "netIncome": "-15711000", "grossProfit": "681000", "depreciation": "None", "totalRevenue": "7017000", "costOfRevenue": "6336000", "interestIncome": "None", "incomeBeforeTax": "-15709000", "interestExpense": "679000", "operatingIncome": "-15024000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3321000", "sellingGeneralAndAdministrative": "9294000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14559000", "inventory": "5476000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "111883000", "longTermDebt": "None", "shortTermDebt": "956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13876000", "reportedCurrency": "None", "retainedEarnings": "-306396000", "totalLiabilities": "58114000", "otherCurrentAssets": "1606000", "totalCurrentAssets": "26018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85865000", "currentAccountsPayable": "3187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44193000", "totalShareholderEquity": "53769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10083000", "totalCurrentLiabilities": "14282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43832000", "cashAndShortTermInvestments": "12875000", "commonStockSharesOutstanding": "73084663", "intangibleAssetsExcludingGoodwill": "13876000", "cashAndCashEquivalentsAtCarryingValue": "12875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "706000", "operatingCashflow": "-11339000", "capitalExpenditures": "1625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000", "cashflowFromInvestment": "-1625000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 7002000, "cost_of_revenue": 8086000, "gross_profit": -1084000, "ebit": -21654000, "ebitda": -18524000, "pretax_income": -20128000, "tax_provision": 1000, "net_income": -20129000, "net_income_to_common": -20129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25787000, "total_current_assets": 38583000, "total_assets": 127147000, "short_term_debt": 920000, "long_term_debt": null, "total_debt": 920000, "total_liabilities": 59355000, "total_equity": 67792000, "shares_outstanding": 72306689, "goodwill_and_intangibles": 29090000 }, "cash_flow": { "operating_cash_flow": -13108000, "capital_expenditure": 4209000, "free_cash_flow": -8899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12035, "ticker_id": 4705, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21654000", "ebitda": "-18524000", "netIncome": "-20129000", "grossProfit": "-1084000", "depreciation": "None", "totalRevenue": "7002000", "costOfRevenue": "8086000", "interestIncome": "None", "incomeBeforeTax": "-20128000", "interestExpense": "485000", "operatingIncome": "-21654000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130000", "sellingGeneralAndAdministrative": "10224000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14559000", "inventory": "6182000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "127147000", "longTermDebt": "None", "shortTermDebt": "920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14531000", "reportedCurrency": "None", "retainedEarnings": "-290685000", "totalLiabilities": "59355000", "otherCurrentAssets": "2672000", "totalCurrentAssets": "38583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88564000", "currentAccountsPayable": "6023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43802000", "totalShareholderEquity": "67792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8641000", "totalCurrentLiabilities": "15896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43459000", "cashAndShortTermInvestments": "25787000", "commonStockSharesOutstanding": "72306689", "intangibleAssetsExcludingGoodwill": "14531000", "cashAndCashEquivalentsAtCarryingValue": "25787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "1366000", "operatingCashflow": "-13108000", "capitalExpenditures": "4209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-4209000", "stockBasedCompensation": "1883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7002000, "cost_of_revenue": 8086000, "gross_profit": -1084000, "research_and_development": 10346000, "selling_general_admin": 10224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21654000, "depreciation_amortisation": 3130000, "ebitda": -18524000, "interest_expense": 485000, "interest_income": null, "other_non_operating": null, "pretax_income": -20128000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -20129000, "net_income_continuing_ops": null, "net_income_to_common": -20129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25787000, "short_term_investments": null, "net_receivables": 3942000, "inventory": 6182000, "other_current_assets": null, "total_current_assets": 38583000, "net_ppe": null, "goodwill": 14559000, "intangible_assets": 14531000, "goodwill_and_intangibles": 29090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88564000, "total_assets": 127147000, "short_term_debt": 920000, "accounts_payable": 6023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43459000, "total_liabilities": 59355000, "total_debt": 920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290685000, "total_equity": 67792000, "shares_outstanding": 72306689, "operating_cash_flow": -13108000, "stock_based_compensation": 1883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21654000", "ebitda": "-18524000", "netIncome": "-20129000", "grossProfit": "-1084000", "depreciation": "None", "totalRevenue": "7002000", "costOfRevenue": "8086000", "interestIncome": "None", "incomeBeforeTax": "-20128000", "interestExpense": "485000", "operatingIncome": "-21654000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130000", "sellingGeneralAndAdministrative": "10224000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14559000", "inventory": "6182000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "127147000", "longTermDebt": "None", "shortTermDebt": "920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14531000", "reportedCurrency": "None", "retainedEarnings": "-290685000", "totalLiabilities": "59355000", "otherCurrentAssets": "2672000", "totalCurrentAssets": "38583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88564000", "currentAccountsPayable": "6023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43802000", "totalShareholderEquity": "67792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8641000", "totalCurrentLiabilities": "15896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43459000", "cashAndShortTermInvestments": "25787000", "commonStockSharesOutstanding": "72306689", "intangibleAssetsExcludingGoodwill": "14531000", "cashAndCashEquivalentsAtCarryingValue": "25787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "1366000", "operatingCashflow": "-13108000", "capitalExpenditures": "4209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-4209000", "stockBasedCompensation": "1883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 8333000, "cost_of_revenue": 10037000, "gross_profit": -1704000, "ebit": -17426000, "ebitda": -14250000, "pretax_income": -17793000, "tax_provision": -28000, "net_income": -17765000, "net_income_to_common": -17765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43104000, "total_current_assets": 59845000, "total_assets": 148917000, "short_term_debt": 878000, "long_term_debt": null, "total_debt": 878000, "total_liabilities": 62678000, "total_equity": 86239000, "shares_outstanding": 71741166, "goodwill_and_intangibles": 29800000 }, "cash_flow": { "operating_cash_flow": -8701000, "capital_expenditure": 1215000, "free_cash_flow": -7486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12036, "ticker_id": 4705, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17426000", "ebitda": "-14250000", "netIncome": "-17765000", "grossProfit": "-1704000", "depreciation": "None", "totalRevenue": "8333000", "costOfRevenue": "10037000", "interestIncome": "None", "incomeBeforeTax": "-17793000", "interestExpense": "367000", "operatingIncome": "-17929000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-28000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3176000", "sellingGeneralAndAdministrative": "8059000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14559000", "inventory": "7548000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "148917000", "longTermDebt": "None", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15241000", "reportedCurrency": "None", "retainedEarnings": "-270355000", "totalLiabilities": "62678000", "otherCurrentAssets": "4440000", "totalCurrentAssets": "59845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89072000", "currentAccountsPayable": "3979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45429000", "totalShareholderEquity": "86239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12609000", "totalCurrentLiabilities": "17571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45107000", "cashAndShortTermInvestments": "43104000", "commonStockSharesOutstanding": "71741166", "intangibleAssetsExcludingGoodwill": "15241000", "cashAndCashEquivalentsAtCarryingValue": "43104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "10000", "operatingCashflow": "-8701000", "capitalExpenditures": "1215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272000", "cashflowFromInvestment": "-1216000", "stockBasedCompensation": "1953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8333000, "cost_of_revenue": 10037000, "gross_profit": -1704000, "research_and_development": 8165000, "selling_general_admin": 8059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17426000, "depreciation_amortisation": 3176000, "ebitda": -14250000, "interest_expense": 367000, "interest_income": null, "other_non_operating": null, "pretax_income": -17793000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": -17765000, "net_income_continuing_ops": null, "net_income_to_common": -17765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43104000, "short_term_investments": null, "net_receivables": 4753000, "inventory": 7548000, "other_current_assets": null, "total_current_assets": 59845000, "net_ppe": null, "goodwill": 14559000, "intangible_assets": 15241000, "goodwill_and_intangibles": 29800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89072000, "total_assets": 148917000, "short_term_debt": 878000, "accounts_payable": 3979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45107000, "total_liabilities": 62678000, "total_debt": 878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270355000, "total_equity": 86239000, "shares_outstanding": 71741166, "operating_cash_flow": -8701000, "stock_based_compensation": 1953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272000, "free_cash_flow": -7486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17426000", "ebitda": "-14250000", "netIncome": "-17765000", "grossProfit": "-1704000", "depreciation": "None", "totalRevenue": "8333000", "costOfRevenue": "10037000", "interestIncome": "None", "incomeBeforeTax": "-17793000", "interestExpense": "367000", "operatingIncome": "-17929000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-28000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3176000", "sellingGeneralAndAdministrative": "8059000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14559000", "inventory": "7548000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "148917000", "longTermDebt": "None", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15241000", "reportedCurrency": "None", "retainedEarnings": "-270355000", "totalLiabilities": "62678000", "otherCurrentAssets": "4440000", "totalCurrentAssets": "59845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89072000", "currentAccountsPayable": "3979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45429000", "totalShareholderEquity": "86239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12609000", "totalCurrentLiabilities": "17571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45107000", "cashAndShortTermInvestments": "43104000", "commonStockSharesOutstanding": "71741166", "intangibleAssetsExcludingGoodwill": "15241000", "cashAndCashEquivalentsAtCarryingValue": "43104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "10000", "operatingCashflow": "-8701000", "capitalExpenditures": "1215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272000", "cashflowFromInvestment": "-1216000", "stockBasedCompensation": "1953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 7356000, "cost_of_revenue": 8472000, "gross_profit": -1116000, "ebit": -17282000, "ebitda": -14070000, "pretax_income": -17909000, "tax_provision": -2364000, "net_income": -15545000, "net_income_to_common": -15545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52749000, "total_current_assets": 68219000, "total_assets": 157505000, "short_term_debt": 830000, "long_term_debt": null, "total_debt": 830000, "total_liabilities": 57046000, "total_equity": 100459000, "shares_outstanding": 68195181, "goodwill_and_intangibles": 30419000 }, "cash_flow": { "operating_cash_flow": -9900000, "capital_expenditure": 2185000, "free_cash_flow": -7715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12037, "ticker_id": 4705, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17282000", "ebitda": "-14070000", "netIncome": "-15545000", "grossProfit": "-1116000", "depreciation": "None", "totalRevenue": "7356000", "costOfRevenue": "8472000", "interestIncome": "None", "incomeBeforeTax": "-17909000", "interestExpense": "510000", "operatingIncome": "-17282000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-2364000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3212000", "sellingGeneralAndAdministrative": "8817000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14530000", "inventory": "7558000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "157505000", "longTermDebt": "None", "shortTermDebt": "830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "15889000", "reportedCurrency": "None", "retainedEarnings": "-252590000", "totalLiabilities": "57046000", "otherCurrentAssets": "3665000", "totalCurrentAssets": "68219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89286000", "currentAccountsPayable": "3125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45537000", "totalShareholderEquity": "100459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7738000", "totalCurrentLiabilities": "11807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45239000", "cashAndShortTermInvestments": "52749000", "commonStockSharesOutstanding": "68195181", "intangibleAssetsExcludingGoodwill": "15889000", "cashAndCashEquivalentsAtCarryingValue": "52749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-1751000", "operatingCashflow": "-9900000", "capitalExpenditures": "2185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32025000", "cashflowFromInvestment": "-15945000", "stockBasedCompensation": "3210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7356000, "cost_of_revenue": 8472000, "gross_profit": -1116000, "research_and_development": 7349000, "selling_general_admin": 8817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17282000, "depreciation_amortisation": 3212000, "ebitda": -14070000, "interest_expense": 510000, "interest_income": null, "other_non_operating": null, "pretax_income": -17909000, "tax_provision": -2364000, "effective_tax_rate": null, "net_income": -15545000, "net_income_continuing_ops": null, "net_income_to_common": -15545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52749000, "short_term_investments": null, "net_receivables": 4247000, "inventory": 7558000, "other_current_assets": null, "total_current_assets": 68219000, "net_ppe": null, "goodwill": 14530000, "intangible_assets": 15889000, "goodwill_and_intangibles": 30419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89286000, "total_assets": 157505000, "short_term_debt": 830000, "accounts_payable": 3125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45239000, "total_liabilities": 57046000, "total_debt": 830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252590000, "total_equity": 100459000, "shares_outstanding": 68195181, "operating_cash_flow": -9900000, "stock_based_compensation": 3210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32025000, "free_cash_flow": -7715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17282000", "ebitda": "-14070000", "netIncome": "-15545000", "grossProfit": "-1116000", "depreciation": "None", "totalRevenue": "7356000", "costOfRevenue": "8472000", "interestIncome": "None", "incomeBeforeTax": "-17909000", "interestExpense": "510000", "operatingIncome": "-17282000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-2364000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3212000", "sellingGeneralAndAdministrative": "8817000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14530000", "inventory": "7558000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "157505000", "longTermDebt": "None", "shortTermDebt": "830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "15889000", "reportedCurrency": "None", "retainedEarnings": "-252590000", "totalLiabilities": "57046000", "otherCurrentAssets": "3665000", "totalCurrentAssets": "68219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89286000", "currentAccountsPayable": "3125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45537000", "totalShareholderEquity": "100459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7738000", "totalCurrentLiabilities": "11807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45239000", "cashAndShortTermInvestments": "52749000", "commonStockSharesOutstanding": "68195181", "intangibleAssetsExcludingGoodwill": "15889000", "cashAndCashEquivalentsAtCarryingValue": "52749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-1751000", "operatingCashflow": "-9900000", "capitalExpenditures": "2185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32025000", "cashflowFromInvestment": "-15945000", "stockBasedCompensation": "3210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "income_statement": { "revenue": 5865000, "cost_of_revenue": 5274000, "gross_profit": 591000, "ebit": -12892000, "ebitda": -10176000, "pretax_income": -11155000, "tax_provision": 1000, "net_income": -11156000, "net_income_to_common": -11156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46569000, "total_current_assets": 60314000, "total_assets": 132260000, "short_term_debt": 542000, "long_term_debt": null, "total_debt": 542000, "total_liabilities": 53182000, "total_equity": 79078000, "shares_outstanding": 57583844, "goodwill_and_intangibles": 16318000 }, "cash_flow": { "operating_cash_flow": -11231000, "capital_expenditure": 3153000, "free_cash_flow": -8078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12038, "ticker_id": 4705, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:01.832099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12892000", "ebitda": "-10176000", "netIncome": "-11156000", "grossProfit": "591000", "depreciation": "None", "totalRevenue": "5865000", "costOfRevenue": "5274000", "interestIncome": "None", "incomeBeforeTax": "-11155000", "interestExpense": "702000", "operatingIncome": "-12892000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2716000", "sellingGeneralAndAdministrative": "5838000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8051000", "inventory": "5807000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "132260000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8267000", "reportedCurrency": "None", "retainedEarnings": "-237045000", "totalLiabilities": "53182000", "otherCurrentAssets": "4767000", "totalCurrentAssets": "60314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71946000", "currentAccountsPayable": "2602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44285000", "totalShareholderEquity": "79078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5571000", "totalCurrentLiabilities": "8775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44407000", "cashAndShortTermInvestments": "46569000", "commonStockSharesOutstanding": "57583844", "intangibleAssetsExcludingGoodwill": "8267000", "cashAndCashEquivalentsAtCarryingValue": "46569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-1282000", "operatingCashflow": "-11231000", "capitalExpenditures": "3153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289000", "cashflowFromInvestment": "-3153000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5865000, "cost_of_revenue": 5274000, "gross_profit": 591000, "research_and_development": 7645000, "selling_general_admin": 5838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12892000, "depreciation_amortisation": 2716000, "ebitda": -10176000, "interest_expense": 702000, "interest_income": null, "other_non_operating": null, "pretax_income": -11155000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -11156000, "net_income_continuing_ops": null, "net_income_to_common": -11156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46569000, "short_term_investments": null, "net_receivables": 3171000, "inventory": 5807000, "other_current_assets": null, "total_current_assets": 60314000, "net_ppe": null, "goodwill": 8051000, "intangible_assets": 8267000, "goodwill_and_intangibles": 16318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71946000, "total_assets": 132260000, "short_term_debt": 542000, "accounts_payable": 2602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8775000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44407000, "total_liabilities": 53182000, "total_debt": 542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237045000, "total_equity": 79078000, "shares_outstanding": 57583844, "operating_cash_flow": -11231000, "stock_based_compensation": 1896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289000, "free_cash_flow": -8078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12892000", "ebitda": "-10176000", "netIncome": "-11156000", "grossProfit": "591000", "depreciation": "None", "totalRevenue": "5865000", "costOfRevenue": "5274000", "interestIncome": "None", "incomeBeforeTax": "-11155000", "interestExpense": "702000", "operatingIncome": "-12892000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2716000", "sellingGeneralAndAdministrative": "5838000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8051000", "inventory": "5807000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "132260000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8267000", "reportedCurrency": "None", "retainedEarnings": "-237045000", "totalLiabilities": "53182000", "otherCurrentAssets": "4767000", "totalCurrentAssets": "60314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71946000", "currentAccountsPayable": "2602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44285000", "totalShareholderEquity": "79078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5571000", "totalCurrentLiabilities": "8775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44407000", "cashAndShortTermInvestments": "46569000", "commonStockSharesOutstanding": "57583844", "intangibleAssetsExcludingGoodwill": "8267000", "cashAndCashEquivalentsAtCarryingValue": "46569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-1282000", "operatingCashflow": "-11231000", "capitalExpenditures": "3153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289000", "cashflowFromInvestment": "-3153000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }