{ "ticker": { "uuid": "c7c283ff-2c34-4ea9-b775-1ba4cd1e9c0c", "symbol": "QIA", "name": "Qiagen N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/c7c283ff-2c34-4ea9-b775-1ba4cd1e9c0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7c283ff-2c34-4ea9-b775-1ba4cd1e9c0c/" }, "latest_snapshot": { "ticker": { "uuid": "c7c283ff-2c34-4ea9-b775-1ba4cd1e9c0c", "symbol": "QIA", "name": "Qiagen N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/c7c283ff-2c34-4ea9-b775-1ba4cd1e9c0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7c283ff-2c34-4ea9-b775-1ba4cd1e9c0c/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.31, "value": 0.36, "quality": 0.74, "momentum": 0.23, "coverage": 0.909, "confidence": 0.851, "delta": 0.03 }, "headline_factors": { "price": 36.46, "market_cap": 7519874793.75, "pe_ratio": 18.6985, "earnings_yield": 0.0601, "ebitda_to_ev": 0.0815, "shareholder_yield": 0.0655, "roe": 0.1207, "piotroski_f_score": 6, "momentum_12_1": -0.1072, "volatility_252d": 0.3314 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.6985, "ev_ebitda": 12.2661, "earnings_yield": 0.0601, "fcf_yield": 0.0474, "shareholder_yield": 0.0655 }, "quality": { "roe": 0.1207, "roic": 0.0886, "gross_margin": 0.6196, "fcf_margin": 0.1924, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0565, "eps_growth_1y": 4.064, "fcf_growth_1y": -0.1097 }, "momentum": { "price_return_12m": -0.1059, "momentum_12_1": -0.1072, "relative_strength": -0.1951 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.74, "momentum_percentile": 0.23, "growth_composite": 7, "yield_composite": 8, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.59, "os": 0.56, "value": 0.56, "quality": 0.74, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.202, "earnings_yield": 0.0681, "shareholder_yield": 0.074, "roe": 0.1207, "momentum_12_1": -0.2887 }, { "week_end_date": "2026-06-14", "price": 31.65, "os": 0.54, "value": 0.56, "quality": 0.74, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2325, "earnings_yield": 0.068, "shareholder_yield": 0.0738, "roe": 0.1207, "momentum_12_1": -0.2909 }, { "week_end_date": "2026-06-21", "price": 31.8, "os": 0.57, "value": 0.56, "quality": 0.79, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.3111, "earnings_yield": 0.0677, "shareholder_yield": 0.0735, "roe": 0.1207, "momentum_12_1": -0.2431 }, { "week_end_date": "2026-06-28", "price": 33.96, "os": 0.32, "value": 0.39, "quality": 0.73, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.4177, "earnings_yield": 0.0639, "shareholder_yield": 0.0688, "roe": 0.1207, "momentum_12_1": -0.2178 }, { "week_end_date": "2026-07-05", "price": 34.27, "os": 0.31, "value": 0.39, "quality": 0.74, "momentum": 0.17, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 17.575, "earnings_yield": 0.0634, "shareholder_yield": 0.0615, "roe": 0.1207, "momentum_12_1": -0.2264 }, { "week_end_date": "2026-07-12", "price": 36.41, "os": 0.28, "value": 0.34, "quality": 0.75, "momentum": 0.22, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 18.6703, "earnings_yield": 0.0601, "shareholder_yield": 0.0666, "roe": 0.1207, "momentum_12_1": -0.2203 }, { "week_end_date": "2026-07-19", "price": 35.97, "os": 0.28, "value": 0.34, "quality": 0.74, "momentum": 0.2, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.4446, "earnings_yield": 0.0608, "shareholder_yield": 0.0672, "roe": 0.1207, "momentum_12_1": -0.2262 }, { "week_end_date": "2026-07-26", "price": 36.34, "os": 0.26, "value": 0.33, "quality": 0.74, "momentum": 0.19, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 18.6344, "earnings_yield": 0.0602, "shareholder_yield": 0.0668, "roe": 0.1207, "momentum_12_1": -0.2202 }, { "week_end_date": "2026-08-02", "price": 35.72, "os": 0.28, "value": 0.35, "quality": 0.74, "momentum": 0.18, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 18.319, "earnings_yield": 0.0612, "shareholder_yield": 0.0671, "roe": 0.1207, "momentum_12_1": -0.1929 }, { "week_end_date": "2026-08-09", "price": 36.46, "os": 0.31, "value": 0.36, "quality": 0.74, "momentum": 0.23, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 18.6985, "earnings_yield": 0.0601, "shareholder_yield": 0.0655, "roe": 0.1207, "momentum_12_1": -0.1072 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2089999000, "cost_of_revenue": 790504000, "gross_profit": 1299495000, "ebit": 520310000, "ebitda": 717267000, "pretax_income": null, "tax_provision": null, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6281232000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1812372000, "total_liabilities": null, "total_equity": 3778154000, "shares_outstanding": 206074698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": -207126000, "free_cash_flow": 447200000, "dividends_paid": -54243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2089999000, "cost_of_revenue": 790504000, "gross_profit": 1299495000, "ebit": 520310000, "ebitda": 717267000, "pretax_income": null, "tax_provision": null, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6281232000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1812372000, "total_liabilities": null, "total_equity": 3778154000, "shares_outstanding": 206074698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": -207126000, "free_cash_flow": 447200000, "dividends_paid": -54243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2089999000, "cost_of_revenue": 790504000, "gross_profit": 1299495000, "ebit": 520310000, "ebitda": 717267000, "pretax_income": null, "tax_provision": null, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6281232000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1812372000, "total_liabilities": null, "total_equity": 3778154000, "shares_outstanding": 206074698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": -207126000, "free_cash_flow": 447200000, "dividends_paid": -54243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2089999000, "cost_of_revenue": 790504000, "gross_profit": 1299495000, "ebit": 520310000, "ebitda": 717267000, "pretax_income": null, "tax_provision": null, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6281232000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1812372000, "total_liabilities": null, "total_equity": 3778154000, "shares_outstanding": 206074698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": -207126000, "free_cash_flow": 447200000, "dividends_paid": -54243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2089999000, "cost_of_revenue": 790504000, "gross_profit": 1299495000, "ebit": 520310000, "ebitda": 717267000, "pretax_income": null, "tax_provision": null, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6281232000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1812372000, "total_liabilities": null, "total_equity": 3778154000, "shares_outstanding": 206074698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": -207126000, "free_cash_flow": 447200000, "dividends_paid": -54243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2089999000, "cost_of_revenue": 790504000, "gross_profit": 1299495000, "ebit": 520310000, "ebitda": 717267000, "pretax_income": null, "tax_provision": null, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6281232000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1812372000, "total_liabilities": null, "total_equity": 3778154000, "shares_outstanding": 206074698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": -207126000, "free_cash_flow": 447200000, "dividends_paid": -54243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2089999000, "cost_of_revenue": 790504000, "gross_profit": 1299495000, "ebit": 520310000, "ebitda": 717267000, "pretax_income": null, "tax_provision": null, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6281232000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1812372000, "total_liabilities": null, "total_equity": 3778154000, "shares_outstanding": 206074698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": -207126000, "free_cash_flow": 447200000, "dividends_paid": -54243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2089999000, "cost_of_revenue": 790504000, "gross_profit": 1299495000, "ebit": 520310000, "ebitda": 717267000, "pretax_income": null, "tax_provision": null, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6281232000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1812372000, "total_liabilities": null, "total_equity": 3778154000, "shares_outstanding": 206074698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": -207126000, "free_cash_flow": 447200000, "dividends_paid": -54243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 535040000, "cost_of_revenue": 194654000, "gross_profit": 340386000, "ebit": 140850000, "ebitda": 192682000, "pretax_income": null, "tax_provision": null, "net_income": 103401000, "net_income_to_common": 103401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768500000, "total_current_assets": 1656627000, "total_assets": 5889202000, "short_term_debt": 16517000, "long_term_debt": 1627105000, "total_debt": 1643622000, "total_liabilities": null, "total_equity": 3357740000, "shares_outstanding": 206495000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200690000, "capital_expenditure": -43366000, "free_cash_flow": 157324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 116626000, "ebitda": 148091000, "pretax_income": null, "tax_provision": null, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": null, "total_equity": 3331706000, "shares_outstanding": 206250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": -48481000, "free_cash_flow": 52148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 116626000, "ebitda": 148091000, "pretax_income": null, "tax_provision": null, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": null, "total_equity": 3331706000, "shares_outstanding": 206250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": -48481000, "free_cash_flow": 52148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 116626000, "ebitda": 148091000, "pretax_income": null, "tax_provision": null, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": null, "total_equity": 3331706000, "shares_outstanding": 206250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": -48481000, "free_cash_flow": 52148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 116626000, "ebitda": 148091000, "pretax_income": null, "tax_provision": null, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": null, "total_equity": 3331706000, "shares_outstanding": 206250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": -48481000, "free_cash_flow": 52148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 116626000, "ebitda": 148091000, "pretax_income": null, "tax_provision": null, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": null, "total_equity": 3331706000, "shares_outstanding": 206250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": -48481000, "free_cash_flow": 52148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 116626000, "ebitda": 148091000, "pretax_income": null, "tax_provision": null, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": null, "total_equity": 3331706000, "shares_outstanding": 206250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": -48481000, "free_cash_flow": 52148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 116626000, "ebitda": 148091000, "pretax_income": null, "tax_provision": null, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": null, "total_equity": 3331706000, "shares_outstanding": 206250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": -48481000, "free_cash_flow": 52148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 116626000, "ebitda": 148091000, "pretax_income": null, "tax_provision": null, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": null, "total_equity": 3331706000, "shares_outstanding": 206250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": -48481000, "free_cash_flow": 52148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 116626000, "ebitda": 148091000, "pretax_income": null, "tax_provision": null, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": null, "total_equity": 3331706000, "shares_outstanding": 206250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": -48481000, "free_cash_flow": 52148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 540420000, "cost_of_revenue": 215151000, "gross_profit": 325269000, "ebit": 121880000, "ebitda": 168702000, "pretax_income": null, "tax_provision": null, "net_income": 107829000, "net_income_to_common": 107829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6281232000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1812372000, "total_liabilities": null, "total_equity": 3778154000, "shares_outstanding": 206074698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188132000, "capital_expenditure": -71579000, "free_cash_flow": 116553000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -476310000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 540420000, "cost_of_revenue": 215151000, "gross_profit": 325269000, "ebit": 121880000, "ebitda": 168702000, "pretax_income": null, "tax_provision": null, "net_income": 107829000, "net_income_to_common": 107829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6281232000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1812372000, "total_liabilities": null, "total_equity": 3778154000, "shares_outstanding": 206074698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188132000, "capital_expenditure": -71579000, "free_cash_flow": 116553000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -476310000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }