{ "ticker": { "uuid": "c7c3697b-63c7-4e85-b2cc-86af1ee2583c", "symbol": "SBUX", "name": "Starbucks Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/c7c3697b-63c7-4e85-b2cc-86af1ee2583c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7c3697b-63c7-4e85-b2cc-86af1ee2583c/" }, "latest_snapshot": { "ticker": { "uuid": "c7c3697b-63c7-4e85-b2cc-86af1ee2583c", "symbol": "SBUX", "name": "Starbucks Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/c7c3697b-63c7-4e85-b2cc-86af1ee2583c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7c3697b-63c7-4e85-b2cc-86af1ee2583c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.08, "quality": 0.29, "momentum": 0.34, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 103.25, "market_cap": 117674025000, "pe_ratio": 78.6801, "earnings_yield": 0.0263, "ebitda_to_ev": 0.0382, "shareholder_yield": 0.0233, "roe": -0.1767, "piotroski_f_score": 5, "momentum_12_1": 0.1374, "volatility_252d": 0.3121 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 78.6801, "ev_ebitda": 26.1924, "earnings_yield": 0.0263, "fcf_yield": 0.0424, "shareholder_yield": 0.0233 }, "quality": { "roe": -0.1767, "roic": 0.1219, "gross_margin": 0.2036, "fcf_margin": 0.1551, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0583, "eps_growth_1y": -0.522, "fcf_growth_1y": -0.2876 }, "momentum": { "price_return_12m": 0.1227, "momentum_12_1": 0.1374, "relative_strength": -0.0935 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.29, "momentum_percentile": 0.34, "growth_composite": 81, "yield_composite": 64, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 95.29, "os": 0.05, "value": 0.09, "quality": 0.28, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 72.6143, "earnings_yield": 0.0281, "shareholder_yield": 0.0253, "roe": -0.1767, "momentum_12_1": 0.1949 }, { "week_end_date": "2026-06-14", "price": 103.04, "os": 0.04, "value": 0.08, "quality": 0.27, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 78.5201, "earnings_yield": 0.0263, "shareholder_yield": 0.0234, "roe": -0.1767, "momentum_12_1": 0.176 }, { "week_end_date": "2026-06-21", "price": 100.65, "os": 0.04, "value": 0.08, "quality": 0.27, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 76.6989, "earnings_yield": 0.0268, "shareholder_yield": 0.0239, "roe": -0.1767, "momentum_12_1": 0.1369 }, { "week_end_date": "2026-06-28", "price": 104.6, "os": 0.04, "value": 0.08, "quality": 0.28, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 79.7089, "earnings_yield": 0.026, "shareholder_yield": 0.023, "roe": -0.1767, "momentum_12_1": 0.1053 }, { "week_end_date": "2026-07-05", "price": 104.27, "os": 0.05, "value": 0.08, "quality": 0.3, "momentum": 0.32, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 79.4574, "earnings_yield": 0.0261, "shareholder_yield": 0.0231, "roe": -0.1767, "momentum_12_1": 0.036 }, { "week_end_date": "2026-07-12", "price": 106.01, "os": 0.12, "value": 0.08, "quality": 0.3, "momentum": 0.71, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 80.7834, "earnings_yield": 0.0257, "shareholder_yield": 0.0227, "roe": -0.1767, "momentum_12_1": 0.1143 }, { "week_end_date": "2026-07-19", "price": 105.49, "os": 0.05, "value": 0.08, "quality": 0.29, "momentum": 0.34, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 80.3871, "earnings_yield": 0.0258, "shareholder_yield": 0.0228, "roe": -0.1767, "momentum_12_1": 0.1017 }, { "week_end_date": "2026-07-26", "price": 103.25, "os": 0.06, "value": 0.08, "quality": 0.29, "momentum": 0.34, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 78.6801, "earnings_yield": 0.0263, "shareholder_yield": 0.0233, "roe": -0.1767, "momentum_12_1": 0.1374 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28202900000, "gross_profit": 8981500000, "ebit": 3694100000, "ebitda": 5378800000, "pretax_income": 3151500000, "tax_provision": 1294800000, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 3063400000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": 40108900000, "total_equity": -8096600000, "shares_outstanding": 1139800000, "goodwill_and_intangibles": 3535700000 }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": 2305500000, "free_cash_flow": 7053000000, "dividends_paid": 2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28202900000, "gross_profit": 8981500000, "ebit": 3694100000, "ebitda": 5378800000, "pretax_income": 3151500000, "tax_provision": 1294800000, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 3063400000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": 40108900000, "total_equity": -8096600000, "shares_outstanding": 1139800000, "goodwill_and_intangibles": 3535700000 }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": 2305500000, "free_cash_flow": 7053000000, "dividends_paid": 2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28202900000, "gross_profit": 8981500000, "ebit": 3694100000, "ebitda": 5378800000, "pretax_income": 3151500000, "tax_provision": 1294800000, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 3063400000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": 40108900000, "total_equity": -8096600000, "shares_outstanding": 1139800000, "goodwill_and_intangibles": 3535700000 }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": 2305500000, "free_cash_flow": 7053000000, "dividends_paid": 2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28202900000, "gross_profit": 8981500000, "ebit": 3694100000, "ebitda": 5378800000, "pretax_income": 3151500000, "tax_provision": 1294800000, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 3063400000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": 40108900000, "total_equity": -8096600000, "shares_outstanding": 1139800000, "goodwill_and_intangibles": 3535700000 }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": 2305500000, "free_cash_flow": 7053000000, "dividends_paid": 2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28202900000, "gross_profit": 8981500000, "ebit": 3694100000, "ebitda": 5378800000, "pretax_income": 3151500000, "tax_provision": 1294800000, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 3063400000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": 40108900000, "total_equity": -8096600000, "shares_outstanding": 1139800000, "goodwill_and_intangibles": 3535700000 }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": 2305500000, "free_cash_flow": 7053000000, "dividends_paid": 2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28202900000, "gross_profit": 8981500000, "ebit": 3694100000, "ebitda": 5378800000, "pretax_income": 3151500000, "tax_provision": 1294800000, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 3063400000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": 40108900000, "total_equity": -8096600000, "shares_outstanding": 1139800000, "goodwill_and_intangibles": 3535700000 }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": 2305500000, "free_cash_flow": 7053000000, "dividends_paid": 2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28202900000, "gross_profit": 8981500000, "ebit": 3694100000, "ebitda": 5378800000, "pretax_income": 3151500000, "tax_provision": 1294800000, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 3063400000, "long_term_debt": 14575900000, "total_debt": 26611500000, "total_liabilities": 40108900000, "total_equity": -8096600000, "shares_outstanding": 1139800000, "goodwill_and_intangibles": 3535700000 }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": 2305500000, "free_cash_flow": 7053000000, "dividends_paid": 2771400000, "share_repurchases": 0, "shares_issued": 77000000, "net_debt_issued": 493100000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36176200000, "cost_of_revenue": 26467100000, "gross_profit": 9709100000, "ebit": 5531600000, "ebitda": 7124000000, "pretax_income": 4969600000, "tax_provision": 1207300000, "net_income": 3760900000, "net_income_to_common": 3760900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3286200000, "total_current_assets": 6847400000, "total_assets": 31339300000, "short_term_debt": 2712000000, "long_term_debt": 14319500000, "total_debt": 25803100000, "total_liabilities": 38780900000, "total_equity": -7448900000, "shares_outstanding": 1137300000, "goodwill_and_intangibles": 3416600000 }, "cash_flow": { "operating_cash_flow": 6095600000, "capital_expenditure": 2777500000, "free_cash_flow": 8873100000, "dividends_paid": 2585000000, "share_repurchases": -1266700000, "shares_issued": 108000000, "net_debt_issued": 136500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 821100000, "ebitda": 1184500000, "pretax_income": 728100000, "tax_provision": 217300000, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 3298900000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": 39015200000, "total_equity": -8465100000, "shares_outstanding": 1143200000, "goodwill_and_intangibles": 1471100000 }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": 272700000, "free_cash_flow": 637200000, "dividends_paid": 706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 821100000, "ebitda": 1184500000, "pretax_income": 728100000, "tax_provision": 217300000, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 3298900000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": 39015200000, "total_equity": -8465100000, "shares_outstanding": 1143200000, "goodwill_and_intangibles": 1471100000 }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": 272700000, "free_cash_flow": 637200000, "dividends_paid": 706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 821100000, "ebitda": 1184500000, "pretax_income": 728100000, "tax_provision": 217300000, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 3298900000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": 39015200000, "total_equity": -8465100000, "shares_outstanding": 1143200000, "goodwill_and_intangibles": 1471100000 }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": 272700000, "free_cash_flow": 637200000, "dividends_paid": 706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 821100000, "ebitda": 1184500000, "pretax_income": 728100000, "tax_provision": 217300000, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 3298900000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": 39015200000, "total_equity": -8465100000, "shares_outstanding": 1143200000, "goodwill_and_intangibles": 1471100000 }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": 272700000, "free_cash_flow": 637200000, "dividends_paid": 706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 821100000, "ebitda": 1184500000, "pretax_income": 728100000, "tax_provision": 217300000, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 3298900000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": 39015200000, "total_equity": -8465100000, "shares_outstanding": 1143200000, "goodwill_and_intangibles": 1471100000 }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": 272700000, "free_cash_flow": 637200000, "dividends_paid": 706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 821100000, "ebitda": 1184500000, "pretax_income": 728100000, "tax_provision": 217300000, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 3298900000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": 39015200000, "total_equity": -8465100000, "shares_outstanding": 1143200000, "goodwill_and_intangibles": 1471100000 }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": 272700000, "free_cash_flow": 637200000, "dividends_paid": 706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 821100000, "ebitda": 1184500000, "pretax_income": 728100000, "tax_provision": 217300000, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 3298900000, "long_term_debt": 13084200000, "total_debt": 24391400000, "total_liabilities": 39015200000, "total_equity": -8465100000, "shares_outstanding": 1143200000, "goodwill_and_intangibles": 1471100000 }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": 272700000, "free_cash_flow": 637200000, "dividends_paid": 706300000, "share_repurchases": null, "shares_issued": 18800000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9908400000, "cost_of_revenue": 8359799999, "gross_profit": 1548600000, "ebit": 929800000, "ebitda": 1361700000, "pretax_income": 764800000, "tax_provision": 471600000, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3413400000, "total_current_assets": 12022600000, "total_assets": 32228300000, "short_term_debt": 2842400000, "long_term_debt": 14580900000, "total_debt": 33518500000, "total_liabilities": 40609600000, "total_equity": -8388700000, "shares_outstanding": 1141900000, "goodwill_and_intangibles": 1478300000 }, "cash_flow": { "operating_cash_flow": 1597700000, "capital_expenditure": 323700000, "free_cash_flow": 1921400000, "dividends_paid": 705100000, "share_repurchases": null, "shares_issued": 17700000, "net_debt_issued": 2500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9908400000, "cost_of_revenue": 8359799999, "gross_profit": 1548600000, "ebit": 929800000, "ebitda": 1361700000, "pretax_income": 764800000, "tax_provision": 471600000, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3413400000, "total_current_assets": 12022600000, "total_assets": 32228300000, "short_term_debt": 2842400000, "long_term_debt": 14580900000, "total_debt": 33518500000, "total_liabilities": 40609600000, "total_equity": -8388700000, "shares_outstanding": 1141900000, "goodwill_and_intangibles": 1478300000 }, "cash_flow": { "operating_cash_flow": 1597700000, "capital_expenditure": 323700000, "free_cash_flow": 1921400000, "dividends_paid": 705100000, "share_repurchases": null, "shares_issued": 17700000, "net_debt_issued": 2500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9908400000, "cost_of_revenue": 8359799999, "gross_profit": 1548600000, "ebit": 929800000, "ebitda": 1361700000, "pretax_income": 764800000, "tax_provision": 471600000, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3413400000, "total_current_assets": 12022600000, "total_assets": 32228300000, "short_term_debt": 2842400000, "long_term_debt": 14580900000, "total_debt": 33518500000, "total_liabilities": 40609600000, "total_equity": -8388700000, "shares_outstanding": 1141900000, "goodwill_and_intangibles": 1478300000 }, "cash_flow": { "operating_cash_flow": 1597700000, "capital_expenditure": 323700000, "free_cash_flow": 1921400000, "dividends_paid": 705100000, "share_repurchases": null, "shares_issued": 17700000, "net_debt_issued": 2500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9908400000, "cost_of_revenue": 8359799999, "gross_profit": 1548600000, "ebit": 929800000, "ebitda": 1361700000, "pretax_income": 764800000, "tax_provision": 471600000, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3413400000, "total_current_assets": 12022600000, "total_assets": 32228300000, "short_term_debt": 2842400000, "long_term_debt": 14580900000, "total_debt": 33518500000, "total_liabilities": 40609600000, "total_equity": -8388700000, "shares_outstanding": 1141900000, "goodwill_and_intangibles": 1478300000 }, "cash_flow": { "operating_cash_flow": 1597700000, "capital_expenditure": 323700000, "free_cash_flow": 1921400000, "dividends_paid": 705100000, "share_repurchases": null, "shares_issued": 17700000, "net_debt_issued": 2500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9908400000, "cost_of_revenue": 8359799999, "gross_profit": 1548600000, "ebit": 929800000, "ebitda": 1361700000, "pretax_income": 764800000, "tax_provision": 471600000, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3413400000, "total_current_assets": 12022600000, "total_assets": 32228300000, "short_term_debt": 2842400000, "long_term_debt": 14580900000, "total_debt": 33518500000, "total_liabilities": 40609600000, "total_equity": -8388700000, "shares_outstanding": 1141900000, "goodwill_and_intangibles": 1478300000 }, "cash_flow": { "operating_cash_flow": 1597700000, "capital_expenditure": 323700000, "free_cash_flow": 1921400000, "dividends_paid": 705100000, "share_repurchases": null, "shares_issued": 17700000, "net_debt_issued": 2500000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }