{ "ticker": { "uuid": "c7c3697b-63c7-4e85-b2cc-86af1ee2583c", "symbol": "SBUX", "name": "Starbucks Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/c7c3697b-63c7-4e85-b2cc-86af1ee2583c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7c3697b-63c7-4e85-b2cc-86af1ee2583c/" }, "ticker_metadata": { "id": 8137, "uuid": "c7c3697b-63c7-4e85-b2cc-86af1ee2583c", "symbol": "SBUX", "name": "Starbucks Corporation", "asset_type": "equity", "market_cap": 113012654000, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Starbucks Corporation is an American multinational chain of coffeehouses and roastery reserves headquartered in Seattle, Washington. As the world's largest coffeehouse chain, Starbucks is seen to be the main representation of the United States' second wave of coffee culture.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c7c3697b-63c7-4e85-b2cc-86af1ee2583c", "symbol": "SBUX", "name": "Starbucks Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/c7c3697b-63c7-4e85-b2cc-86af1ee2583c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7c3697b-63c7-4e85-b2cc-86af1ee2583c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.08, "quality": 0.32, "momentum": 0.3, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 95.29, "market_cap": 108935528000, "pe_ratio": 72.8373, "earnings_yield": 0.0137, "ebitda_to_ev": 0.0433, "shareholder_yield": 0.0257, "roe": -0.1767, "piotroski_f_score": 5, "momentum_12_1": 0.1949, "volatility_252d": 0.3103 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.190250+00:00", "batch_id": "" }, "size": { "price_close": 95.29, "market_cap": 108935528000, "market_cap_usd": 108935528000, "enterprise_value": 123786628000, "shares_outstanding": 1143200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 72.8373, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.8321, "pcf_ratio": 25.0674, "pfcf_ratio": 18.2609, "ev_ebitda": 23.07, "ev_ebit": 33.532, "ev_sales": 3.2182, "ev_fcf": 20.7504, "earnings_yield": 0.0137, "fcf_yield": 0.0482, "price_to_sales": 2.8321, "price_to_book": null, "price_to_cashflow": 25.0674, "ebitda_to_ev": 0.0433, "sales_yield": 0.3107 }, "yield": { "dividend_yield": 0.0257, "buyback_yield": 0, "shareholder_yield": 0.0257, "debt_paydown_yield": null, "total_yield": 0.0257 }, "quality": { "gross_margin": 0.2036, "operating_margin": 0.096, "net_margin": 0.0389, "ebitda_margin": 0.1395, "fcf_margin": 0.1551, "roe": -0.1767, "roa": 0.0489, "roic": 0.2749, "roc_greenblatt": null, "asset_turnover": 1.2588, "cash_conversion": 3.9887, "accruals_ratio": -0.0933, "sbc_to_revenue": 0.0093, "piotroski_f_score": 5, "altman_z_score": 2.8909, "earnings_stability_5y": 0.5469, "revenue_stability_5y": 0.1685, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2562, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -4.6089, "net_debt_to_ebitda": 2.7678, "debt_to_assets": 0.5361, "interest_coverage": 6.2559, "current_ratio": 0.9222, "quick_ratio": 0.7338, "net_debt": 14851100000, "local_beta": 0.0007, "volatility_252d": 0.3103, "volatility_60d": 0.7249, "max_drawdown_12m": -0.168, "risk_adjusted_momentum": 0.6281 }, "growth": { "revenue_growth_1y": 0.0583, "revenue_growth_3y_cagr": 0.0486, "revenue_growth_5y_cagr": 0.096, "eps_growth_1y": -0.522, "eps_growth_3y_cagr": -0.173, "eps_growth_5y_cagr": 0.1487, "fcf_growth_1y": -0.2876, "book_value_growth_1y": null, "revenue_growth": 0.0583, "earnings_growth": -0.522 }, "momentum": { "price_return_1m": -0.0866, "price_return_3m": -0.0318, "price_return_6m": 0.1334, "price_return_9m": 0.1376, "price_return_12m": 0.0914, "price_return_12m_ex1m": 0.1949, "momentum_6m": 0.1334, "momentum_12m": 0.0914, "momentum_12_1": 0.1949, "distance_from_52w_high": -0.1079, "distance_from_52w_low": 0.2386, "relative_strength": -0.0665 }, "raw_ttm": { "revenue_ttm": 38464900000, "gross_profit_ttm": 7830300000, "ebit_ttm": 3691600000, "ebitda_ttm": 5365700000, "net_income_ttm": 1495600000, "eps_diluted_ttm": 1.3083, "operating_cash_flow_ttm": 4345700000, "capital_expenditure_ttm": 1619800000, "fcf_ttm": 5965500000, "dividends_paid_ttm": 2797900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 590100000, "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_current_liabilities": 11449400000, "net_ppe": null, "total_assets": 30557500000, "total_debt": 16383100000, "total_equity": -8465100000, "net_working_capital": 876700000, "book_value_per_share": -7.4047, "retained_earnings": -8881000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9936200000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 83, "rank_ev_ebitda": 80, "rank_ev_ebit": 86, "rank_earnings_yield": 90, "rank_fcf_yield": 68, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 83, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 82, "rank_fcf_margin": 57, "rank_piotroski": 48, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 59 }, "composites": { "value_composite": 92, "quality_composite": 68, "momentum_composite": 70, "growth_composite": 82, "yield_composite": 21, "svqf_composite": 95, "vc1_composite": 90, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.16, "os_score": 0.04, "value_percentile": 0.08, "quality_percentile": 0.32, "momentum_percentile": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2839, "ticker_id": 8137, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.190250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 95.29, "market_cap": 108935528000, "market_cap_usd": 108935528000, "enterprise_value": 123786628000, "shares_outstanding": 1143200000, "fx_rate_to_usd": null, "pe_ratio": 72.83734154, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.8320762, "pcf_ratio": 25.06742941, "pfcf_ratio": 18.26092163, "ev_ebitda": 23.06998677, "ev_ebit": 33.53197204, "ev_sales": 3.21817106, "ev_fcf": 20.75041958, "earnings_yield": 0.01372922, "fcf_yield": 0.0481918, "dividend_yield": 0.025684, "buyback_yield": 0, "shareholder_yield": 0.025684, "debt_paydown_yield": null, "total_yield": 0.025684, "gross_margin": 0.20357001, "operating_margin": 0.09597321, "net_margin": 0.0388822, "ebitda_margin": 0.13949601, "fcf_margin": 0.15508945, "roe": -0.17667836, "roa": 0.04894379, "roic": 0.27485997, "roc_greenblatt": null, "asset_turnover": 1.25877117, "cash_conversion": 3.98870019, "accruals_ratio": -0.09327006, "sbc_to_revenue": 0.00934098, "debt_to_equity": -4.60894732, "net_debt_to_ebitda": 2.76778426, "debt_to_assets": 0.53614006, "interest_coverage": 6.25588883, "current_ratio": 0.9222492, "quick_ratio": 0.73378518, "net_debt": 14851100000, "revenue_growth_1y": 0.05826308, "revenue_growth_3y_cagr": 0.04859796, "revenue_growth_5y_cagr": 0.09595338, "eps_growth_1y": -0.52201981, "eps_growth_3y_cagr": -0.17295596, "eps_growth_5y_cagr": 0.14867361, "fcf_growth_1y": -0.28764195, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 2.89087313, "earnings_stability_5y": 0.546879, "revenue_stability_5y": 0.168523, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08659998, "price_return_3m": -0.03178969, "price_return_6m": 0.13341977, "price_return_9m": 0.13756557, "price_return_12m": 0.09143847, "price_return_12m_ex1m": 0.19491838, "distance_from_52w_high": -0.10789683, "distance_from_52w_low": 0.23862149, "relative_strength": -0.06650258, "local_beta": 0.0007, "volatility_252d": 0.310312, "volatility_60d": 0.724928, "max_drawdown_12m": -0.16801973, "revenue_ttm": 38464900000, "gross_profit_ttm": 7830300000, "ebit_ttm": 3691600000, "ebitda_ttm": 5365700000, "net_income_ttm": 1495600000, "eps_diluted_ttm": 1.30825752, "operating_cash_flow_ttm": 4345700000, "capital_expenditure_ttm": 1619800000, "fcf_ttm": 5965500000, "dividends_paid_ttm": 2797900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 590100000, "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_current_liabilities": 11449400000, "net_ppe": null, "total_assets": 30557500000, "total_debt": 16383100000, "total_equity": -8465100000, "net_working_capital": 876700000, "book_value_per_share": -7.40474108, "retained_earnings": -8881000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9936200000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 90, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 83, "rank_ev_ebitda": 80, "rank_ev_ebit": 86, "rank_earnings_yield": 90, "rank_fcf_yield": 68, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 83, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 82, "rank_fcf_margin": 57, "rank_piotroski": 48, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 59, "value_composite": 92, "quality_composite": 68, "momentum_composite": 70, "growth_composite": 82, "yield_composite": 21, "svqf_composite": 95, "vc1_composite": 90, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 95.29, "os": 0.04, "value": 0.08, "quality": 0.32, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 72.8373, "earnings_yield": 0.0137, "shareholder_yield": 0.0257, "roe": -0.1767, "momentum_12_1": 0.1949, "complete_fields": { "id": 2839, "ticker_id": 8137, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.190250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 95.29, "market_cap": 108935528000, "market_cap_usd": 108935528000, "enterprise_value": 123786628000, "shares_outstanding": 1143200000, "fx_rate_to_usd": null, "pe_ratio": 72.83734154, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.8320762, "pcf_ratio": 25.06742941, "pfcf_ratio": 18.26092163, "ev_ebitda": 23.06998677, "ev_ebit": 33.53197204, "ev_sales": 3.21817106, "ev_fcf": 20.75041958, "earnings_yield": 0.01372922, "fcf_yield": 0.0481918, "dividend_yield": 0.025684, "buyback_yield": 0, "shareholder_yield": 0.025684, "debt_paydown_yield": null, "total_yield": 0.025684, "gross_margin": 0.20357001, "operating_margin": 0.09597321, "net_margin": 0.0388822, "ebitda_margin": 0.13949601, "fcf_margin": 0.15508945, "roe": -0.17667836, "roa": 0.04894379, "roic": 0.27485997, "roc_greenblatt": null, "asset_turnover": 1.25877117, "cash_conversion": 3.98870019, "accruals_ratio": -0.09327006, "sbc_to_revenue": 0.00934098, "debt_to_equity": -4.60894732, "net_debt_to_ebitda": 2.76778426, "debt_to_assets": 0.53614006, "interest_coverage": 6.25588883, "current_ratio": 0.9222492, "quick_ratio": 0.73378518, "net_debt": 14851100000, "revenue_growth_1y": 0.05826308, "revenue_growth_3y_cagr": 0.04859796, "revenue_growth_5y_cagr": 0.09595338, "eps_growth_1y": -0.52201981, "eps_growth_3y_cagr": -0.17295596, "eps_growth_5y_cagr": 0.14867361, "fcf_growth_1y": -0.28764195, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 2.89087313, "earnings_stability_5y": 0.546879, "revenue_stability_5y": 0.168523, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08659998, "price_return_3m": -0.03178969, "price_return_6m": 0.13341977, "price_return_9m": 0.13756557, "price_return_12m": 0.09143847, "price_return_12m_ex1m": 0.19491838, "distance_from_52w_high": -0.10789683, "distance_from_52w_low": 0.23862149, "relative_strength": -0.06650258, "local_beta": 0.0007, "volatility_252d": 0.310312, "volatility_60d": 0.724928, "max_drawdown_12m": -0.16801973, "revenue_ttm": 38464900000, "gross_profit_ttm": 7830300000, "ebit_ttm": 3691600000, "ebitda_ttm": 5365700000, "net_income_ttm": 1495600000, "eps_diluted_ttm": 1.30825752, "operating_cash_flow_ttm": 4345700000, "capital_expenditure_ttm": 1619800000, "fcf_ttm": 5965500000, "dividends_paid_ttm": 2797900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 590100000, "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_current_liabilities": 11449400000, "net_ppe": null, "total_assets": 30557500000, "total_debt": 16383100000, "total_equity": -8465100000, "net_working_capital": 876700000, "book_value_per_share": -7.40474108, "retained_earnings": -8881000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9936200000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 90, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 83, "rank_ev_ebitda": 80, "rank_ev_ebit": 86, "rank_earnings_yield": 90, "rank_fcf_yield": 68, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 83, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 82, "rank_fcf_margin": 57, "rank_piotroski": 48, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 59, "value_composite": 92, "quality_composite": 68, "momentum_composite": 70, "growth_composite": 82, "yield_composite": 21, "svqf_composite": 95, "vc1_composite": 90, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 37184400000, "cost_of_revenue": 28202900000, "gross_profit": 8981500000, "ebit": 3694100000, "ebitda": 5378800000, "pretax_income": 3151500000, "tax_provision": 1294800000, "net_income": 1856400000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 3063400000, "long_term_debt": 14575900000, "total_debt": 17639300000, "total_liabilities": 40108900000, "total_equity": -8096600000, "shares_outstanding": 1139800000, "goodwill_and_intangibles": 3535700000 }, "cash_flow": { "operating_cash_flow": 4747500000, "capital_expenditure": 2305500000, "free_cash_flow": 7053000000, "dividends_paid": 2771400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165279, "ticker_id": 8137, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3694100000", "ebitda": "5378800000", "netIncome": "1856400000", "grossProfit": "8981500000", "depreciation": "None", "totalRevenue": "37184400000", "costOfRevenue": "28202900000", "interestIncome": "113300000", "incomeBeforeTax": "3151500000", "interestExpense": "542600000", "operatingIncome": "3580800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1294800000", "reportedCurrency": "USD", "netInterestIncome": "-429300000", "nonInterestIncome": "None", "operatingExpenses": "5400700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28202900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684700000", "sellingGeneralAndAdministrative": "2617200000", "netIncomeFromContinuingOperations": "1856700000" }, "balance": { "goodwill": "3368900000", "inventory": "2185600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "32019700000", "longTermDebt": "14575900000", "shortTermDebt": "3063400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "166800000", "reportedCurrency": "USD", "retainedEarnings": "-8272500000", "totalLiabilities": "40108900000", "otherCurrentAssets": "452200000", "totalCurrentAssets": "7382300000", "currentLongTermDebt": "1498900000", "longTermInvestments": "713100000", "shortTermInvestments": "247200000", "currentNetReceivables": "1277500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24637400000", "currentAccountsPayable": "1852800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26611500000", "totalShareholderEquity": "-8096600000", "capitalLeaseObligations": "10536700000", "otherCurrentLiabilities": "3453600000", "totalCurrentLiabilities": "10210400000", "otherNonCurrentLiabilities": "577800000", "totalNonCurrentLiabilities": "29898500000", "cashAndShortTermInvestments": "3219800000", "commonStockSharesOutstanding": "1139800000", "intangibleAssetsExcludingGoodwill": "166800000", "cashAndCashEquivalentsAtCarryingValue": "3219800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1856700000", "profitLoss": "None", "dividendPayout": "2771400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-408400000", "operatingCashflow": "4747500000", "capitalExpenditures": "2305500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2298000000", "cashflowFromInvestment": "-2485400000", "stockBasedCompensation": "318300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2771400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2606200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37184400000, "cost_of_revenue": 28202900000, "gross_profit": 8981500000, "research_and_development": null, "selling_general_admin": 2617200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3694100000, "depreciation_amortisation": 1684700000, "ebitda": 5378800000, "interest_expense": 542600000, "interest_income": null, "other_non_operating": null, "pretax_income": 3151500000, "tax_provision": 1294800000, "effective_tax_rate": null, "net_income": 1856400000, "net_income_continuing_ops": 1856700000, "net_income_to_common": 1856400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3219800000, "short_term_investments": 247200000, "net_receivables": 1277500000, "inventory": 2185600000, "other_current_assets": null, "total_current_assets": 7382300000, "net_ppe": null, "goodwill": 3368900000, "intangible_assets": 166800000, "goodwill_and_intangibles": 3535700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24637400000, "total_assets": 32019700000, "short_term_debt": 3063400000, "accounts_payable": 1852800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10210400000, "long_term_debt": 14575900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29898500000, "total_liabilities": 40108900000, "total_debt": 17639300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8272500000, "total_equity": -8096600000, "shares_outstanding": 1139800000, "operating_cash_flow": 4747500000, "stock_based_compensation": 318300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2305500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2485400000, "dividends_paid": 2771400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2298000000, "free_cash_flow": 7053000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3694100000", "ebitda": "5378800000", "netIncome": "1856400000", "grossProfit": "8981500000", "depreciation": "None", "totalRevenue": "37184400000", "costOfRevenue": "28202900000", "interestIncome": "113300000", "incomeBeforeTax": "3151500000", "interestExpense": "542600000", "operatingIncome": "3580800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1294800000", "reportedCurrency": "USD", "netInterestIncome": "-429300000", "nonInterestIncome": "None", "operatingExpenses": "5400700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28202900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684700000", "sellingGeneralAndAdministrative": "2617200000", "netIncomeFromContinuingOperations": "1856700000" }, "balance": { "goodwill": "3368900000", "inventory": "2185600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "32019700000", "longTermDebt": "14575900000", "shortTermDebt": "3063400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "166800000", "reportedCurrency": "USD", "retainedEarnings": "-8272500000", "totalLiabilities": "40108900000", "otherCurrentAssets": "452200000", "totalCurrentAssets": "7382300000", "currentLongTermDebt": "1498900000", "longTermInvestments": "713100000", "shortTermInvestments": "247200000", "currentNetReceivables": "1277500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24637400000", "currentAccountsPayable": "1852800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26611500000", "totalShareholderEquity": "-8096600000", "capitalLeaseObligations": "10536700000", "otherCurrentLiabilities": "3453600000", "totalCurrentLiabilities": "10210400000", "otherNonCurrentLiabilities": "577800000", "totalNonCurrentLiabilities": "29898500000", "cashAndShortTermInvestments": "3219800000", "commonStockSharesOutstanding": "1139800000", "intangibleAssetsExcludingGoodwill": "166800000", "cashAndCashEquivalentsAtCarryingValue": "3219800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1856700000", "profitLoss": "None", "dividendPayout": "2771400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-408400000", "operatingCashflow": "4747500000", "capitalExpenditures": "2305500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2298000000", "cashflowFromInvestment": "-2485400000", "stockBasedCompensation": "318300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2771400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2606200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 36176200000, "cost_of_revenue": 26467100000, "gross_profit": 9709100000, "ebit": 5531600000, "ebitda": 7124000000, "pretax_income": 4969600000, "tax_provision": 1207300000, "net_income": 3760900000, "net_income_to_common": 3760900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3286200000, "total_current_assets": 6847400000, "total_assets": 31339300000, "short_term_debt": 2712000000, "long_term_debt": 14319500000, "total_debt": 17031500000, "total_liabilities": 38780900000, "total_equity": -7448900000, "shares_outstanding": 1137300000, "goodwill_and_intangibles": 3416600000 }, "cash_flow": { "operating_cash_flow": 6095600000, "capital_expenditure": 2777500000, "free_cash_flow": 8873100000, "dividends_paid": 2585000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165284, "ticker_id": 8137, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5531600000", "ebitda": "7124000000", "netIncome": "3760900000", "grossProfit": "9709100000", "depreciation": "None", "totalRevenue": "36176200000", "costOfRevenue": "26467100000", "interestIncome": "122800000", "incomeBeforeTax": "4969600000", "interestExpense": "562000000", "operatingIncome": "5408800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1207300000", "reportedCurrency": "USD", "netInterestIncome": "-439200000", "nonInterestIncome": "None", "operatingExpenses": "4300300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26467100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592400000", "sellingGeneralAndAdministrative": "2523300000", "netIncomeFromContinuingOperations": "3762300000" }, "balance": { "goodwill": "3315700000", "inventory": "1777300000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31339300000", "longTermDebt": "14319500000", "shortTermDebt": "2712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "100900000", "reportedCurrency": "USD", "retainedEarnings": "-7343800000", "totalLiabilities": "38780900000", "otherCurrentAssets": "313100000", "totalCurrentAssets": "6847400000", "currentLongTermDebt": "1248900000", "longTermInvestments": "739900000", "shortTermInvestments": "257000000", "currentNetReceivables": "1213800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24491900000", "currentAccountsPayable": "1595500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25803100000", "totalShareholderEquity": "-7448900000", "capitalLeaseObligations": "10234700000", "otherCurrentLiabilities": "2981300000", "totalCurrentLiabilities": "9070000000", "otherNonCurrentLiabilities": "656200000", "totalNonCurrentLiabilities": "29710900000", "cashAndShortTermInvestments": "3286200000", "commonStockSharesOutstanding": "1137300000", "intangibleAssetsExcludingGoodwill": "100900000", "cashAndCashEquivalentsAtCarryingValue": "3286200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3762300000", "profitLoss": "None", "dividendPayout": "2585000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "42800000", "operatingCashflow": "6095600000", "capitalExpenditures": "2777500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3718200000", "cashflowFromInvestment": "-2699200000", "stockBasedCompensation": "308300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2585000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1266700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36176200000, "cost_of_revenue": 26467100000, "gross_profit": 9709100000, "research_and_development": null, "selling_general_admin": 2523300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5531600000, "depreciation_amortisation": 1592400000, "ebitda": 7124000000, "interest_expense": 562000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4969600000, "tax_provision": 1207300000, "effective_tax_rate": null, "net_income": 3760900000, "net_income_continuing_ops": 3762300000, "net_income_to_common": 3760900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3286200000, "short_term_investments": 257000000, "net_receivables": 1213800000, "inventory": 1777300000, "other_current_assets": null, "total_current_assets": 6847400000, "net_ppe": null, "goodwill": 3315700000, "intangible_assets": 100900000, "goodwill_and_intangibles": 3416600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24491900000, "total_assets": 31339300000, "short_term_debt": 2712000000, "accounts_payable": 1595500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9070000000, "long_term_debt": 14319500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29710900000, "total_liabilities": 38780900000, "total_debt": 17031500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7343800000, "total_equity": -7448900000, "shares_outstanding": 1137300000, "operating_cash_flow": 6095600000, "stock_based_compensation": 308300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2777500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2699200000, "dividends_paid": 2585000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3718200000, "free_cash_flow": 8873100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5531600000", "ebitda": "7124000000", "netIncome": "3760900000", "grossProfit": "9709100000", "depreciation": "None", "totalRevenue": "36176200000", "costOfRevenue": "26467100000", "interestIncome": "122800000", "incomeBeforeTax": "4969600000", "interestExpense": "562000000", "operatingIncome": "5408800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1207300000", "reportedCurrency": "USD", "netInterestIncome": "-439200000", "nonInterestIncome": "None", "operatingExpenses": "4300300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26467100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592400000", "sellingGeneralAndAdministrative": "2523300000", "netIncomeFromContinuingOperations": "3762300000" }, "balance": { "goodwill": "3315700000", "inventory": "1777300000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31339300000", "longTermDebt": "14319500000", "shortTermDebt": "2712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "100900000", "reportedCurrency": "USD", "retainedEarnings": "-7343800000", "totalLiabilities": "38780900000", "otherCurrentAssets": "313100000", "totalCurrentAssets": "6847400000", "currentLongTermDebt": "1248900000", "longTermInvestments": "739900000", "shortTermInvestments": "257000000", "currentNetReceivables": "1213800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24491900000", "currentAccountsPayable": "1595500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25803100000", "totalShareholderEquity": "-7448900000", "capitalLeaseObligations": "10234700000", "otherCurrentLiabilities": "2981300000", "totalCurrentLiabilities": "9070000000", "otherNonCurrentLiabilities": "656200000", "totalNonCurrentLiabilities": "29710900000", "cashAndShortTermInvestments": "3286200000", "commonStockSharesOutstanding": "1137300000", "intangibleAssetsExcludingGoodwill": "100900000", "cashAndCashEquivalentsAtCarryingValue": "3286200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3762300000", "profitLoss": "None", "dividendPayout": "2585000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "42800000", "operatingCashflow": "6095600000", "capitalExpenditures": "2777500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3718200000", "cashflowFromInvestment": "-2699200000", "stockBasedCompensation": "308300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2585000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1266700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 35975600000, "cost_of_revenue": 26129400000, "gross_profit": 9846200000, "ebit": 5952000000, "ebitda": 7402300000, "pretax_income": 5401900000, "tax_provision": 1277200000, "net_income": 4124500000, "net_income_to_common": 4124500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3551500000, "total_current_assets": 7303400000, "total_assets": 29445500000, "short_term_debt": 3127400000, "long_term_debt": 13547600000, "total_debt": 16675000000, "total_liabilities": 37433300000, "total_equity": -7994800000, "shares_outstanding": 1151300000, "goodwill_and_intangibles": 3338800000 }, "cash_flow": { "operating_cash_flow": 6008700000, "capital_expenditure": 2333600000, "free_cash_flow": 8342300000, "dividends_paid": 2431800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165289, "ticker_id": 8137, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5952000000", "ebitda": "7402300000", "netIncome": "4124500000", "grossProfit": "9846200000", "depreciation": "None", "totalRevenue": "35975600000", "costOfRevenue": "26129400000", "interestIncome": "81200000", "incomeBeforeTax": "5401900000", "interestExpense": "550100000", "operatingIncome": "5870800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1277200000", "reportedCurrency": "USD", "netInterestIncome": "-468900000", "nonInterestIncome": "None", "operatingExpenses": "3975400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26129400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450300000", "sellingGeneralAndAdministrative": "2441300000", "netIncomeFromContinuingOperations": "4124700000" }, "balance": { "goodwill": "3218300000", "inventory": "1806400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "29445500000", "longTermDebt": "13547600000", "shortTermDebt": "3127400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "120500000", "reportedCurrency": "USD", "retainedEarnings": "-7255800000", "totalLiabilities": "37433300000", "otherCurrentAssets": "359900000", "totalCurrentAssets": "7303400000", "currentLongTermDebt": "1852100000", "longTermInvestments": "687300000", "shortTermInvestments": "401500000", "currentNetReceivables": "1184100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22142100000", "currentAccountsPayable": "1544300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24599800000", "totalShareholderEquity": "-7994800000", "capitalLeaseObligations": "9200100000", "otherCurrentLiabilities": "2571400000", "totalCurrentLiabilities": "9345300000", "otherNonCurrentLiabilities": "513800000", "totalNonCurrentLiabilities": "28088000000", "cashAndShortTermInvestments": "3551500000", "commonStockSharesOutstanding": "1151300000", "intangibleAssetsExcludingGoodwill": "120500000", "cashAndCashEquivalentsAtCarryingValue": "3551500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4124700000", "profitLoss": "None", "dividendPayout": "2431800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "366400000", "operatingCashflow": "6008700000", "capitalExpenditures": "2333600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2990600000", "cashflowFromInvestment": "-2270800000", "stockBasedCompensation": "302700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2431800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-984400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35975600000, "cost_of_revenue": 26129400000, "gross_profit": 9846200000, "research_and_development": null, "selling_general_admin": 2441300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5952000000, "depreciation_amortisation": 1450300000, "ebitda": 7402300000, "interest_expense": 550100000, "interest_income": null, "other_non_operating": null, "pretax_income": 5401900000, "tax_provision": 1277200000, "effective_tax_rate": null, "net_income": 4124500000, "net_income_continuing_ops": 4124700000, "net_income_to_common": 4124500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3551500000, "short_term_investments": 401500000, "net_receivables": 1184100000, "inventory": 1806400000, "other_current_assets": null, "total_current_assets": 7303400000, "net_ppe": null, "goodwill": 3218300000, "intangible_assets": 120500000, "goodwill_and_intangibles": 3338800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22142100000, "total_assets": 29445500000, "short_term_debt": 3127400000, "accounts_payable": 1544300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9345300000, "long_term_debt": 13547600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28088000000, "total_liabilities": 37433300000, "total_debt": 16675000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7255800000, "total_equity": -7994800000, "shares_outstanding": 1151300000, "operating_cash_flow": 6008700000, "stock_based_compensation": 302700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2333600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2270800000, "dividends_paid": 2431800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2990600000, "free_cash_flow": 8342300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5952000000", "ebitda": "7402300000", "netIncome": "4124500000", "grossProfit": "9846200000", "depreciation": "None", "totalRevenue": "35975600000", "costOfRevenue": "26129400000", "interestIncome": "81200000", "incomeBeforeTax": "5401900000", "interestExpense": "550100000", "operatingIncome": "5870800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1277200000", "reportedCurrency": "USD", "netInterestIncome": "-468900000", "nonInterestIncome": "None", "operatingExpenses": "3975400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26129400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450300000", "sellingGeneralAndAdministrative": "2441300000", "netIncomeFromContinuingOperations": "4124700000" }, "balance": { "goodwill": "3218300000", "inventory": "1806400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "29445500000", "longTermDebt": "13547600000", "shortTermDebt": "3127400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "120500000", "reportedCurrency": "USD", "retainedEarnings": "-7255800000", "totalLiabilities": "37433300000", "otherCurrentAssets": "359900000", "totalCurrentAssets": "7303400000", "currentLongTermDebt": "1852100000", "longTermInvestments": "687300000", "shortTermInvestments": "401500000", "currentNetReceivables": "1184100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22142100000", "currentAccountsPayable": "1544300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24599800000", "totalShareholderEquity": "-7994800000", "capitalLeaseObligations": "9200100000", "otherCurrentLiabilities": "2571400000", "totalCurrentLiabilities": "9345300000", "otherNonCurrentLiabilities": "513800000", "totalNonCurrentLiabilities": "28088000000", "cashAndShortTermInvestments": "3551500000", "commonStockSharesOutstanding": "1151300000", "intangibleAssetsExcludingGoodwill": "120500000", "cashAndCashEquivalentsAtCarryingValue": "3551500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4124700000", "profitLoss": "None", "dividendPayout": "2431800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "366400000", "operatingCashflow": "6008700000", "capitalExpenditures": "2333600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2990600000", "cashflowFromInvestment": "-2270800000", "stockBasedCompensation": "302700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2431800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-984400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 32250300000, "cost_of_revenue": 23879200000, "gross_profit": 8371100000, "ebit": 4714800000, "ebitda": 6244200000, "pretax_income": 4231900000, "tax_provision": 948500000, "net_income": 3281600000, "net_income_to_common": 3281600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818400000, "total_current_assets": 7018700000, "total_assets": 27978400000, "short_term_debt": 3169700000, "long_term_debt": 13119900000, "total_debt": 16289600000, "total_liabilities": 36677100000, "total_equity": -8706600000, "shares_outstanding": 1158500000, "goodwill_and_intangibles": 3439400000 }, "cash_flow": { "operating_cash_flow": 4397300000, "capital_expenditure": 1841300000, "free_cash_flow": 6238600000, "dividends_paid": 2263300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165294, "ticker_id": 8137, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4714800000", "ebitda": "6244200000", "netIncome": "3281600000", "grossProfit": "8371100000", "depreciation": "None", "totalRevenue": "32250300000", "costOfRevenue": "23879200000", "interestIncome": "97000000", "incomeBeforeTax": "4231900000", "interestExpense": "482900000", "operatingIncome": "4617800000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "948500000", "reportedCurrency": "USD", "netInterestIncome": "-385900000", "nonInterestIncome": "None", "operatingExpenses": "3753300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "97000000", "costofGoodsAndServicesSold": "23879200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1529400000", "sellingGeneralAndAdministrative": "2032000000", "netIncomeFromContinuingOperations": "3283400000" }, "balance": { "goodwill": "3283500000", "inventory": "2176600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "27978400000", "longTermDebt": "13119900000", "shortTermDebt": "3169700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "155900000", "reportedCurrency": "USD", "retainedEarnings": "-8449800000", "totalLiabilities": "36677100000", "otherCurrentAssets": "483700000", "totalCurrentAssets": "7018700000", "currentLongTermDebt": "1924000000", "longTermInvestments": "590300000", "shortTermInvestments": "364500000", "currentNetReceivables": "1175500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20959700000", "currentAccountsPayable": "1441400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14576100000", "shortLongTermDebtTotal": "23804800000", "totalShareholderEquity": "-8706600000", "capitalLeaseObligations": "8760900000", "otherCurrentLiabilities": "2565000000", "totalCurrentLiabilities": "9151800000", "otherNonCurrentLiabilities": "610500000", "totalNonCurrentLiabilities": "27525300000", "cashAndShortTermInvestments": "2818400000", "commonStockSharesOutstanding": "1158500000", "intangibleAssetsExcludingGoodwill": "155900000", "cashAndCashEquivalentsAtCarryingValue": "2818400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3283400000", "profitLoss": "None", "dividendPayout": "2263300000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-641000000", "operatingCashflow": "4397300000", "capitalExpenditures": "1841300000", "changeInReceivables": "-326100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5638000000", "cashflowFromInvestment": "-2146300000", "stockBasedCompensation": "271500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2263300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3387000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4013000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1529400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32250300000, "cost_of_revenue": 23879200000, "gross_profit": 8371100000, "research_and_development": null, "selling_general_admin": 2032000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4714800000, "depreciation_amortisation": 1529400000, "ebitda": 6244200000, "interest_expense": 482900000, "interest_income": null, "other_non_operating": null, "pretax_income": 4231900000, "tax_provision": 948500000, "effective_tax_rate": null, "net_income": 3281600000, "net_income_continuing_ops": 3283400000, "net_income_to_common": 3281600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2818400000, "short_term_investments": 364500000, "net_receivables": 1175500000, "inventory": 2176600000, "other_current_assets": null, "total_current_assets": 7018700000, "net_ppe": null, "goodwill": 3283500000, "intangible_assets": 155900000, "goodwill_and_intangibles": 3439400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20959700000, "total_assets": 27978400000, "short_term_debt": 3169700000, "accounts_payable": 1441400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9151800000, "long_term_debt": 13119900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27525300000, "total_liabilities": 36677100000, "total_debt": 16289600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8449800000, "total_equity": -8706600000, "shares_outstanding": 1158500000, "operating_cash_flow": 4397300000, "stock_based_compensation": 271500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1841300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2146300000, "dividends_paid": 2263300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5638000000, "free_cash_flow": 6238600000, "net_change_in_cash": -3387000000 }, "raw_data": { "income": { "ebit": "4714800000", "ebitda": "6244200000", "netIncome": "3281600000", "grossProfit": "8371100000", "depreciation": "None", "totalRevenue": "32250300000", "costOfRevenue": "23879200000", "interestIncome": "97000000", "incomeBeforeTax": "4231900000", "interestExpense": "482900000", "operatingIncome": "4617800000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "948500000", "reportedCurrency": "USD", "netInterestIncome": "-385900000", "nonInterestIncome": "None", "operatingExpenses": "3753300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "97000000", "costofGoodsAndServicesSold": "23879200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1529400000", "sellingGeneralAndAdministrative": "2032000000", "netIncomeFromContinuingOperations": "3283400000" }, "balance": { "goodwill": "3283500000", "inventory": "2176600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "27978400000", "longTermDebt": "13119900000", "shortTermDebt": "3169700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "155900000", "reportedCurrency": "USD", "retainedEarnings": "-8449800000", "totalLiabilities": "36677100000", "otherCurrentAssets": "483700000", "totalCurrentAssets": "7018700000", "currentLongTermDebt": "1924000000", "longTermInvestments": "590300000", "shortTermInvestments": "364500000", "currentNetReceivables": "1175500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20959700000", "currentAccountsPayable": "1441400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14576100000", "shortLongTermDebtTotal": "23804800000", "totalShareholderEquity": "-8706600000", "capitalLeaseObligations": "8760900000", "otherCurrentLiabilities": "2565000000", "totalCurrentLiabilities": "9151800000", "otherNonCurrentLiabilities": "610500000", "totalNonCurrentLiabilities": "27525300000", "cashAndShortTermInvestments": "2818400000", "commonStockSharesOutstanding": "1158500000", "intangibleAssetsExcludingGoodwill": "155900000", "cashAndCashEquivalentsAtCarryingValue": "2818400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3283400000", "profitLoss": "None", "dividendPayout": "2263300000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-641000000", "operatingCashflow": "4397300000", "capitalExpenditures": "1841300000", "changeInReceivables": "-326100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5638000000", "cashflowFromInvestment": "-2146300000", "stockBasedCompensation": "271500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2263300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3387000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4013000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1529400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 29060600000, "cost_of_revenue": 20669600000, "gross_profit": 8391000000, "ebit": 5826700000, "ebitda": 7350800000, "pretax_income": 5356900000, "tax_provision": 1156600000, "net_income": 4199300000, "net_income_to_common": 4199300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6455700000, "total_current_assets": 9756400000, "total_assets": 31392600000, "short_term_debt": 2250200000, "long_term_debt": 13616900000, "total_debt": 15867100000, "total_liabilities": 36707100000, "total_equity": -5321200000, "shares_outstanding": 1185500000, "goodwill_and_intangibles": 4027200000 }, "cash_flow": { "operating_cash_flow": 5989100000, "capital_expenditure": 1470000000, "free_cash_flow": 7459100000, "dividends_paid": 2119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165299, "ticker_id": 8137, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5826700000", "ebitda": "7350800000", "netIncome": "4199300000", "grossProfit": "8391000000", "depreciation": "None", "totalRevenue": "29060600000", "costOfRevenue": "20669600000", "interestIncome": "90100000", "incomeBeforeTax": "5356900000", "interestExpense": "469800000", "operatingIncome": "4872100000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1156600000", "reportedCurrency": "USD", "netInterestIncome": "-379700000", "nonInterestIncome": "None", "operatingExpenses": "3518900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "954600000", "costofGoodsAndServicesSold": "20669600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1524100000", "sellingGeneralAndAdministrative": "1932600000", "netIncomeFromContinuingOperations": "4200300000" }, "balance": { "goodwill": "3677300000", "inventory": "1603900000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "31392600000", "longTermDebt": "13616900000", "shortTermDebt": "2250200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "349900000", "reportedCurrency": "USD", "retainedEarnings": "-6315700000", "totalLiabilities": "36707100000", "otherCurrentAssets": "401500000", "totalCurrentAssets": "9756400000", "currentLongTermDebt": "998900000", "longTermInvestments": "550200000", "shortTermInvestments": "162200000", "currentNetReceivables": "1133100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21636200000", "currentAccountsPayable": "1211600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14605500000", "shortLongTermDebtTotal": "23605100000", "totalShareholderEquity": "-5321200000", "capitalLeaseObligations": "8989300000", "otherCurrentLiabilities": "2745500000", "totalCurrentLiabilities": "8151400000", "otherNonCurrentLiabilities": "737800000", "totalNonCurrentLiabilities": "28555700000", "cashAndShortTermInvestments": "6455700000", "commonStockSharesOutstanding": "1185500000", "intangibleAssetsExcludingGoodwill": "349900000", "cashAndCashEquivalentsAtCarryingValue": "6455700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4200300000", "profitLoss": "None", "dividendPayout": "2119000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-49800000", "operatingCashflow": "5989100000", "capitalExpenditures": "1470000000", "changeInReceivables": "43000000", "changeInExchangeRate": "86200000", "cashflowFromFinancing": "-3651000000", "cashflowFromInvestment": "-319500000", "stockBasedCompensation": "319100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2104800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "215100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1524100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29060600000, "cost_of_revenue": 20669600000, "gross_profit": 8391000000, "research_and_development": null, "selling_general_admin": 1932600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5826700000, "depreciation_amortisation": 1524100000, "ebitda": 7350800000, "interest_expense": 469800000, "interest_income": null, "other_non_operating": null, "pretax_income": 5356900000, "tax_provision": 1156600000, "effective_tax_rate": null, "net_income": 4199300000, "net_income_continuing_ops": 4200300000, "net_income_to_common": 4199300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6455700000, "short_term_investments": 162200000, "net_receivables": 1133100000, "inventory": 1603900000, "other_current_assets": null, "total_current_assets": 9756400000, "net_ppe": null, "goodwill": 3677300000, "intangible_assets": 349900000, "goodwill_and_intangibles": 4027200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21636200000, "total_assets": 31392600000, "short_term_debt": 2250200000, "accounts_payable": 1211600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8151400000, "long_term_debt": 13616900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28555700000, "total_liabilities": 36707100000, "total_debt": 15867100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6315700000, "total_equity": -5321200000, "shares_outstanding": 1185500000, "operating_cash_flow": 5989100000, "stock_based_compensation": 319100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1470000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319500000, "dividends_paid": 2119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3651000000, "free_cash_flow": 7459100000, "net_change_in_cash": 2104800000 }, "raw_data": { "income": { "ebit": "5826700000", "ebitda": "7350800000", "netIncome": "4199300000", "grossProfit": "8391000000", "depreciation": "None", "totalRevenue": "29060600000", "costOfRevenue": "20669600000", "interestIncome": "90100000", "incomeBeforeTax": "5356900000", "interestExpense": "469800000", "operatingIncome": "4872100000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1156600000", "reportedCurrency": "USD", "netInterestIncome": "-379700000", "nonInterestIncome": "None", "operatingExpenses": "3518900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "954600000", "costofGoodsAndServicesSold": "20669600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1524100000", "sellingGeneralAndAdministrative": "1932600000", "netIncomeFromContinuingOperations": "4200300000" }, "balance": { "goodwill": "3677300000", "inventory": "1603900000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "31392600000", "longTermDebt": "13616900000", "shortTermDebt": "2250200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "349900000", "reportedCurrency": "USD", "retainedEarnings": "-6315700000", "totalLiabilities": "36707100000", "otherCurrentAssets": "401500000", "totalCurrentAssets": "9756400000", "currentLongTermDebt": "998900000", "longTermInvestments": "550200000", "shortTermInvestments": "162200000", "currentNetReceivables": "1133100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21636200000", "currentAccountsPayable": "1211600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14605500000", "shortLongTermDebtTotal": "23605100000", "totalShareholderEquity": "-5321200000", "capitalLeaseObligations": "8989300000", "otherCurrentLiabilities": "2745500000", "totalCurrentLiabilities": "8151400000", "otherNonCurrentLiabilities": "737800000", "totalNonCurrentLiabilities": "28555700000", "cashAndShortTermInvestments": "6455700000", "commonStockSharesOutstanding": "1185500000", "intangibleAssetsExcludingGoodwill": "349900000", "cashAndCashEquivalentsAtCarryingValue": "6455700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4200300000", "profitLoss": "None", "dividendPayout": "2119000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-49800000", "operatingCashflow": "5989100000", "capitalExpenditures": "1470000000", "changeInReceivables": "43000000", "changeInExchangeRate": "86200000", "cashflowFromFinancing": "-3651000000", "cashflowFromInvestment": "-319500000", "stockBasedCompensation": "319100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2104800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "215100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1524100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 23518000000, "cost_of_revenue": 18458900000, "gross_profit": 5059100000, "ebit": 1601400000, "ebitda": 3104600000, "pretax_income": 1164400000, "tax_provision": 239700000, "net_income": 928300000, "net_income_to_common": 928300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4350900000, "total_current_assets": 7806400000, "total_assets": 29374500000, "short_term_debt": 2937500000, "long_term_debt": 14659600000, "total_debt": 17597100000, "total_liabilities": 37173900000, "total_equity": -7805100000, "shares_outstanding": 1181800000, "goodwill_and_intangibles": 4149300000 }, "cash_flow": { "operating_cash_flow": 1597800000, "capital_expenditure": 1483600000, "free_cash_flow": 3081400000, "dividends_paid": 1923500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165304, "ticker_id": 8137, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1601400000", "ebitda": "3104600000", "netIncome": "928300000", "grossProfit": "5059100000", "depreciation": "None", "totalRevenue": "23518000000", "costOfRevenue": "18458900000", "interestIncome": "39700000", "incomeBeforeTax": "1164400000", "interestExpense": "437000000", "operatingIncome": "1561700000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "239700000", "reportedCurrency": "USD", "netInterestIncome": "-397300000", "nonInterestIncome": "None", "operatingExpenses": "3497400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "39700000", "costofGoodsAndServicesSold": "18458900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1503200000", "sellingGeneralAndAdministrative": "1679600000", "netIncomeFromContinuingOperations": "924700000" }, "balance": { "goodwill": "3597200000", "inventory": "1551400000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "29374500000", "longTermDebt": "14659600000", "shortTermDebt": "2937500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "552100000", "reportedCurrency": "USD", "retainedEarnings": "-7815600000", "totalLiabilities": "37173900000", "otherCurrentAssets": "227500000", "totalCurrentAssets": "7806400000", "currentLongTermDebt": "1688700000", "longTermInvestments": "206100000", "shortTermInvestments": "281200000", "currentNetReceivables": "1395400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21568100000", "currentAccountsPayable": "997900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6241400000", "shortLongTermDebtTotal": "25258800000", "totalShareholderEquity": "-7805100000", "capitalLeaseObligations": "8910500000", "otherCurrentLiabilities": "1856700000", "totalCurrentLiabilities": "7346800000", "otherNonCurrentLiabilities": "7661700000", "totalNonCurrentLiabilities": "29827100000", "cashAndShortTermInvestments": "4350900000", "commonStockSharesOutstanding": "1181800000", "intangibleAssetsExcludingGoodwill": "552100000", "cashAndCashEquivalentsAtCarryingValue": "4350900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "924700000", "profitLoss": "None", "dividendPayout": "1923500000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-10900000", "operatingCashflow": "1597800000", "capitalExpenditures": "1483600000", "changeInReceivables": "2700000", "changeInExchangeRate": "64700000", "cashflowFromFinancing": "1713300000", "cashflowFromInvestment": "-1711500000", "stockBasedCompensation": "248600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1923500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1664300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1698900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1503200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23518000000, "cost_of_revenue": 18458900000, "gross_profit": 5059100000, "research_and_development": null, "selling_general_admin": 1679600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1601400000, "depreciation_amortisation": 1503200000, "ebitda": 3104600000, "interest_expense": 437000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1164400000, "tax_provision": 239700000, "effective_tax_rate": null, "net_income": 928300000, "net_income_continuing_ops": 924700000, "net_income_to_common": 928300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4350900000, "short_term_investments": 281200000, "net_receivables": 1395400000, "inventory": 1551400000, "other_current_assets": null, "total_current_assets": 7806400000, "net_ppe": null, "goodwill": 3597200000, "intangible_assets": 552100000, "goodwill_and_intangibles": 4149300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21568100000, "total_assets": 29374500000, "short_term_debt": 2937500000, "accounts_payable": 997900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7346800000, "long_term_debt": 14659600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29827100000, "total_liabilities": 37173900000, "total_debt": 17597100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7815600000, "total_equity": -7805100000, "shares_outstanding": 1181800000, "operating_cash_flow": 1597800000, "stock_based_compensation": 248600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1483600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1711500000, "dividends_paid": 1923500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1713300000, "free_cash_flow": 3081400000, "net_change_in_cash": 1664300000 }, "raw_data": { "income": { "ebit": "1601400000", "ebitda": "3104600000", "netIncome": "928300000", "grossProfit": "5059100000", "depreciation": "None", "totalRevenue": "23518000000", "costOfRevenue": "18458900000", "interestIncome": "39700000", "incomeBeforeTax": "1164400000", "interestExpense": "437000000", "operatingIncome": "1561700000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "239700000", "reportedCurrency": "USD", "netInterestIncome": "-397300000", "nonInterestIncome": "None", "operatingExpenses": "3497400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "39700000", "costofGoodsAndServicesSold": "18458900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1503200000", "sellingGeneralAndAdministrative": "1679600000", "netIncomeFromContinuingOperations": "924700000" }, "balance": { "goodwill": "3597200000", "inventory": "1551400000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "29374500000", "longTermDebt": "14659600000", "shortTermDebt": "2937500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "552100000", "reportedCurrency": "USD", "retainedEarnings": "-7815600000", "totalLiabilities": "37173900000", "otherCurrentAssets": "227500000", "totalCurrentAssets": "7806400000", "currentLongTermDebt": "1688700000", "longTermInvestments": "206100000", "shortTermInvestments": "281200000", "currentNetReceivables": "1395400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21568100000", "currentAccountsPayable": "997900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6241400000", "shortLongTermDebtTotal": "25258800000", "totalShareholderEquity": "-7805100000", "capitalLeaseObligations": "8910500000", "otherCurrentLiabilities": "1856700000", "totalCurrentLiabilities": "7346800000", "otherNonCurrentLiabilities": "7661700000", "totalNonCurrentLiabilities": "29827100000", "cashAndShortTermInvestments": "4350900000", "commonStockSharesOutstanding": "1181800000", "intangibleAssetsExcludingGoodwill": "552100000", "cashAndCashEquivalentsAtCarryingValue": "4350900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "924700000", "profitLoss": "None", "dividendPayout": "1923500000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-10900000", "operatingCashflow": "1597800000", "capitalExpenditures": "1483600000", "changeInReceivables": "2700000", "changeInExchangeRate": "64700000", "cashflowFromFinancing": "1713300000", "cashflowFromInvestment": "-1711500000", "stockBasedCompensation": "248600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1923500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1664300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1698900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1503200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 26508600000, "cost_of_revenue": 19020500000, "gross_profit": 7488100000, "ebit": 4797200000, "ebitda": 6246500000, "pretax_income": 4466200000, "tax_provision": 871600000, "net_income": 3599200000, "net_income_to_common": 3599200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2686600000, "total_current_assets": 5653900000, "total_assets": 19219600000, "short_term_debt": 5200000, "long_term_debt": 11167000000, "total_debt": 11172200000, "total_liabilities": 25450600000, "total_equity": -6231000000, "shares_outstanding": 1233200000, "goodwill_and_intangibles": 4272600000 }, "cash_flow": { "operating_cash_flow": 5047000000, "capital_expenditure": 1806600000, "free_cash_flow": 6853600000, "dividends_paid": 1761300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165309, "ticker_id": 8137, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4797200000", "ebitda": "6246500000", "netIncome": "3599200000", "grossProfit": "7488100000", "depreciation": "None", "totalRevenue": "26508600000", "costOfRevenue": "19020500000", "interestIncome": "96500000", "incomeBeforeTax": "4466200000", "interestExpense": "331000000", "operatingIncome": "4077900000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "871600000", "reportedCurrency": "USD", "netInterestIncome": "-234500000", "nonInterestIncome": "None", "operatingExpenses": "3410200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "719300000", "costofGoodsAndServicesSold": "19020500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1449300000", "sellingGeneralAndAdministrative": "1824100000", "netIncomeFromContinuingOperations": "3594600000" }, "balance": { "goodwill": "3490800000", "inventory": "1529400000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "19219600000", "longTermDebt": "11167000000", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "781800000", "reportedCurrency": "USD", "retainedEarnings": "-5771200000", "totalLiabilities": "25450600000", "otherCurrentAssets": "488200000", "totalCurrentAssets": "5653900000", "currentLongTermDebt": "None", "longTermInvestments": "220000000", "shortTermInvestments": "70500000", "currentNetReceivables": "879200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13565700000", "currentAccountsPayable": "1189700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6431700000", "shortLongTermDebtTotal": "11172200000", "totalShareholderEquity": "-6231000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3704800000", "totalCurrentLiabilities": "6168700000", "otherNonCurrentLiabilities": "1370500000", "totalNonCurrentLiabilities": "19281900000", "cashAndShortTermInvestments": "2686600000", "commonStockSharesOutstanding": "1233200000", "intangibleAssetsExcludingGoodwill": "781800000", "cashAndCashEquivalentsAtCarryingValue": "2686600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3594600000", "profitLoss": "None", "dividendPayout": "1761300000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-173000000", "operatingCashflow": "5047000000", "capitalExpenditures": "1806600000", "changeInReceivables": "197700000", "changeInExchangeRate": "-49000000", "cashflowFromFinancing": "-10056900000", "cashflowFromInvestment": "-1010800000", "stockBasedCompensation": "308000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1761300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6069700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10222300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1449300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26508600000, "cost_of_revenue": 19020500000, "gross_profit": 7488100000, "research_and_development": null, "selling_general_admin": 1824100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4797200000, "depreciation_amortisation": 1449300000, "ebitda": 6246500000, "interest_expense": 331000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4466200000, "tax_provision": 871600000, "effective_tax_rate": null, "net_income": 3599200000, "net_income_continuing_ops": 3594600000, "net_income_to_common": 3599200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2686600000, "short_term_investments": 70500000, "net_receivables": 879200000, "inventory": 1529400000, "other_current_assets": null, "total_current_assets": 5653900000, "net_ppe": null, "goodwill": 3490800000, "intangible_assets": 781800000, "goodwill_and_intangibles": 4272600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13565700000, "total_assets": 19219600000, "short_term_debt": 5200000, "accounts_payable": 1189700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6168700000, "long_term_debt": 11167000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19281900000, "total_liabilities": 25450600000, "total_debt": 11172200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5771200000, "total_equity": -6231000000, "shares_outstanding": 1233200000, "operating_cash_flow": 5047000000, "stock_based_compensation": 308000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1806600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1010800000, "dividends_paid": 1761300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10056900000, "free_cash_flow": 6853600000, "net_change_in_cash": -6069700000 }, "raw_data": { "income": { "ebit": "4797200000", "ebitda": "6246500000", "netIncome": "3599200000", "grossProfit": "7488100000", "depreciation": "None", "totalRevenue": "26508600000", "costOfRevenue": "19020500000", "interestIncome": "96500000", "incomeBeforeTax": "4466200000", "interestExpense": "331000000", "operatingIncome": "4077900000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "871600000", "reportedCurrency": "USD", "netInterestIncome": "-234500000", "nonInterestIncome": "None", "operatingExpenses": "3410200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "719300000", "costofGoodsAndServicesSold": "19020500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1449300000", "sellingGeneralAndAdministrative": "1824100000", "netIncomeFromContinuingOperations": "3594600000" }, "balance": { "goodwill": "3490800000", "inventory": "1529400000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "19219600000", "longTermDebt": "11167000000", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "781800000", "reportedCurrency": "USD", "retainedEarnings": "-5771200000", "totalLiabilities": "25450600000", "otherCurrentAssets": "488200000", "totalCurrentAssets": "5653900000", "currentLongTermDebt": "None", "longTermInvestments": "220000000", "shortTermInvestments": "70500000", "currentNetReceivables": "879200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13565700000", "currentAccountsPayable": "1189700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6431700000", "shortLongTermDebtTotal": "11172200000", "totalShareholderEquity": "-6231000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3704800000", "totalCurrentLiabilities": "6168700000", "otherNonCurrentLiabilities": "1370500000", "totalNonCurrentLiabilities": "19281900000", "cashAndShortTermInvestments": "2686600000", "commonStockSharesOutstanding": "1233200000", "intangibleAssetsExcludingGoodwill": "781800000", "cashAndCashEquivalentsAtCarryingValue": "2686600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3594600000", "profitLoss": "None", "dividendPayout": "1761300000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-173000000", "operatingCashflow": "5047000000", "capitalExpenditures": "1806600000", "changeInReceivables": "197700000", "changeInExchangeRate": "-49000000", "cashflowFromFinancing": "-10056900000", "cashflowFromInvestment": "-1010800000", "stockBasedCompensation": "308000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1761300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6069700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10222300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1449300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 24719500000, "cost_of_revenue": 17402900000, "gross_profit": 7316600000, "ebit": 5950300000, "ebitda": 7256200000, "pretax_income": 5780000000, "tax_provision": 1262000000, "net_income": 4518300000, "net_income_to_common": 4518300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8756300000, "total_current_assets": 12494200000, "total_assets": 24156400000, "short_term_debt": 349900000, "long_term_debt": 9090200000, "total_debt": 9440100000, "total_liabilities": 22980600000, "total_equity": 1169500000, "shares_outstanding": 1394600000, "goodwill_and_intangibles": 4583800000 }, "cash_flow": { "operating_cash_flow": 11937800000, "capital_expenditure": 1976400000, "free_cash_flow": 13914200000, "dividends_paid": 1743400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165314, "ticker_id": 8137, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5950300000", "ebitda": "7256200000", "netIncome": "4518300000", "grossProfit": "7316600000", "depreciation": "None", "totalRevenue": "24719500000", "costOfRevenue": "17402900000", "interestIncome": "191400000", "incomeBeforeTax": "5780000000", "interestExpense": "170300000", "operatingIncome": "3883300000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1262000000", "reportedCurrency": "USD", "netInterestIncome": "21100000", "nonInterestIncome": "None", "operatingExpenses": "3433300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2067000000", "costofGoodsAndServicesSold": "17402900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305900000", "sellingGeneralAndAdministrative": "1708200000", "netIncomeFromContinuingOperations": "4518000000" }, "balance": { "goodwill": "3541600000", "inventory": "1400500000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "24156400000", "longTermDebt": "9090200000", "shortTermDebt": "349900000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1042200000", "reportedCurrency": "USD", "retainedEarnings": "1457400000", "totalLiabilities": "22980600000", "otherCurrentAssets": "1970200000", "totalCurrentAssets": "12494200000", "currentLongTermDebt": "349900000", "longTermInvestments": "602400000", "shortTermInvestments": "181500000", "currentNetReceivables": "693100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11662200000", "currentAccountsPayable": "1179300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5929100000", "shortLongTermDebtTotal": "9440100000", "totalShareholderEquity": "1169500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2225500000", "totalCurrentLiabilities": "5684200000", "otherNonCurrentLiabilities": "1430500000", "totalNonCurrentLiabilities": "17296400000", "cashAndShortTermInvestments": "8756300000", "commonStockSharesOutstanding": "1394600000", "intangibleAssetsExcludingGoodwill": "1042200000", "cashAndCashEquivalentsAtCarryingValue": "8756300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4518300000", "profitLoss": "None", "dividendPayout": "1743400000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-41200000", "operatingCashflow": "11937800000", "capitalExpenditures": "1976400000", "changeInReceivables": "-131000000", "changeInExchangeRate": "-39500000", "cashflowFromFinancing": "-3242800000", "cashflowFromInvestment": "-2361500000", "stockBasedCompensation": "250300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1743400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6294000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7133500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24719500000, "cost_of_revenue": 17402900000, "gross_profit": 7316600000, "research_and_development": 0, "selling_general_admin": 1708200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5950300000, "depreciation_amortisation": 1305900000, "ebitda": 7256200000, "interest_expense": 170300000, "interest_income": null, "other_non_operating": null, "pretax_income": 5780000000, "tax_provision": 1262000000, "effective_tax_rate": null, "net_income": 4518300000, "net_income_continuing_ops": 4518000000, "net_income_to_common": 4518300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8756300000, "short_term_investments": 181500000, "net_receivables": 693100000, "inventory": 1400500000, "other_current_assets": null, "total_current_assets": 12494200000, "net_ppe": null, "goodwill": 3541600000, "intangible_assets": 1042200000, "goodwill_and_intangibles": 4583800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11662200000, "total_assets": 24156400000, "short_term_debt": 349900000, "accounts_payable": 1179300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5684200000, "long_term_debt": 9090200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17296400000, "total_liabilities": 22980600000, "total_debt": 9440100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1457400000, "total_equity": 1169500000, "shares_outstanding": 1394600000, "operating_cash_flow": 11937800000, "stock_based_compensation": 250300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1976400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2361500000, "dividends_paid": 1743400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3242800000, "free_cash_flow": 13914200000, "net_change_in_cash": 6294000000 }, "raw_data": { "income": { "ebit": "5950300000", "ebitda": "7256200000", "netIncome": "4518300000", "grossProfit": "7316600000", "depreciation": "None", "totalRevenue": "24719500000", "costOfRevenue": "17402900000", "interestIncome": "191400000", "incomeBeforeTax": "5780000000", "interestExpense": "170300000", "operatingIncome": "3883300000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1262000000", "reportedCurrency": "USD", "netInterestIncome": "21100000", "nonInterestIncome": "None", "operatingExpenses": "3433300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2067000000", "costofGoodsAndServicesSold": "17402900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305900000", "sellingGeneralAndAdministrative": "1708200000", "netIncomeFromContinuingOperations": "4518000000" }, "balance": { "goodwill": "3541600000", "inventory": "1400500000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "24156400000", "longTermDebt": "9090200000", "shortTermDebt": "349900000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1042200000", "reportedCurrency": "USD", "retainedEarnings": "1457400000", "totalLiabilities": "22980600000", "otherCurrentAssets": "1970200000", "totalCurrentAssets": "12494200000", "currentLongTermDebt": "349900000", "longTermInvestments": "602400000", "shortTermInvestments": "181500000", "currentNetReceivables": "693100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11662200000", "currentAccountsPayable": "1179300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5929100000", "shortLongTermDebtTotal": "9440100000", "totalShareholderEquity": "1169500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2225500000", "totalCurrentLiabilities": "5684200000", "otherNonCurrentLiabilities": "1430500000", "totalNonCurrentLiabilities": "17296400000", "cashAndShortTermInvestments": "8756300000", "commonStockSharesOutstanding": "1394600000", "intangibleAssetsExcludingGoodwill": "1042200000", "cashAndCashEquivalentsAtCarryingValue": "8756300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4518300000", "profitLoss": "None", "dividendPayout": "1743400000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-41200000", "operatingCashflow": "11937800000", "capitalExpenditures": "1976400000", "changeInReceivables": "-131000000", "changeInExchangeRate": "-39500000", "cashflowFromFinancing": "-3242800000", "cashflowFromInvestment": "-2361500000", "stockBasedCompensation": "250300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1743400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6294000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7133500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "ebit": 821100000, "ebitda": 1184500000, "pretax_income": 728100000, "tax_provision": 217300000, "net_income": 510900000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 10559200000, "total_assets": 30557500000, "short_term_debt": 3298900000, "long_term_debt": 13084200000, "total_debt": 16383100000, "total_liabilities": 39015200000, "total_equity": -8465100000, "shares_outstanding": 1143200000, "goodwill_and_intangibles": 1471100000 }, "cash_flow": { "operating_cash_flow": 364500000, "capital_expenditure": 272700000, "free_cash_flow": 637200000, "dividends_paid": 706300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165276, "ticker_id": 8137, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "821100000", "ebitda": "1184500000", "netIncome": "510900000", "grossProfit": "1914400000", "depreciation": "None", "totalRevenue": "9531500000", "costOfRevenue": "7617100000", "interestIncome": "37000000", "incomeBeforeTax": "728100000", "interestExpense": "137000000", "operatingIncome": "777300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "217300000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "1137100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7617100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363400000", "sellingGeneralAndAdministrative": "618100000", "netIncomeFromContinuingOperations": "510800000" }, "balance": { "goodwill": "1295100000", "inventory": "2157800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "30557500000", "longTermDebt": "13084200000", "shortTermDebt": "3298900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "176000000", "reportedCurrency": "USD", "retainedEarnings": "-8881000000", "totalLiabilities": "39015200000", "otherCurrentAssets": "5412200000", "totalCurrentAssets": "10559200000", "currentLongTermDebt": "1997700000", "longTermInvestments": "789400000", "shortTermInvestments": "168300000", "currentNetReceivables": "1288900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19998300000", "currentAccountsPayable": "1674300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24391400000", "totalShareholderEquity": "-8465100000", "capitalLeaseObligations": "9309500000", "otherCurrentLiabilities": "4647500000", "totalCurrentLiabilities": "11449400000", "otherNonCurrentLiabilities": "794600000", "totalNonCurrentLiabilities": "27565800000", "cashAndShortTermInvestments": "1532000000", "commonStockSharesOutstanding": "1143200000", "intangibleAssetsExcludingGoodwill": "176000000", "cashAndCashEquivalentsAtCarryingValue": "1532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510800000", "profitLoss": "None", "dividendPayout": "706300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-58600000", "operatingCashflow": "364500000", "capitalExpenditures": "272700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1689600000", "cashflowFromInvestment": "-330400000", "stockBasedCompensation": "93200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "706300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9531500000, "cost_of_revenue": 7617100000, "gross_profit": 1914400000, "research_and_development": null, "selling_general_admin": 618100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 821100000, "depreciation_amortisation": 363400000, "ebitda": 1184500000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": 728100000, "tax_provision": 217300000, "effective_tax_rate": null, "net_income": 510900000, "net_income_continuing_ops": 510800000, "net_income_to_common": 510900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1532000000, "short_term_investments": 168300000, "net_receivables": 1288900000, "inventory": 2157800000, "other_current_assets": null, "total_current_assets": 10559200000, "net_ppe": null, "goodwill": 1295100000, "intangible_assets": 176000000, "goodwill_and_intangibles": 1471100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19998300000, "total_assets": 30557500000, "short_term_debt": 3298900000, "accounts_payable": 1674300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11449400000, "long_term_debt": 13084200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27565800000, "total_liabilities": 39015200000, "total_debt": 16383100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8881000000, "total_equity": -8465100000, "shares_outstanding": 1143200000, "operating_cash_flow": 364500000, "stock_based_compensation": 93200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330400000, "dividends_paid": 706300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1689600000, "free_cash_flow": 637200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "821100000", "ebitda": "1184500000", "netIncome": "510900000", "grossProfit": "1914400000", "depreciation": "None", "totalRevenue": "9531500000", "costOfRevenue": "7617100000", "interestIncome": "37000000", "incomeBeforeTax": "728100000", "interestExpense": "137000000", "operatingIncome": "777300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "217300000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "1137100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7617100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363400000", "sellingGeneralAndAdministrative": "618100000", "netIncomeFromContinuingOperations": "510800000" }, "balance": { "goodwill": "1295100000", "inventory": "2157800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "30557500000", "longTermDebt": "13084200000", "shortTermDebt": "3298900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "176000000", "reportedCurrency": "USD", "retainedEarnings": "-8881000000", "totalLiabilities": "39015200000", "otherCurrentAssets": "5412200000", "totalCurrentAssets": "10559200000", "currentLongTermDebt": "1997700000", "longTermInvestments": "789400000", "shortTermInvestments": "168300000", "currentNetReceivables": "1288900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19998300000", "currentAccountsPayable": "1674300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24391400000", "totalShareholderEquity": "-8465100000", "capitalLeaseObligations": "9309500000", "otherCurrentLiabilities": "4647500000", "totalCurrentLiabilities": "11449400000", "otherNonCurrentLiabilities": "794600000", "totalNonCurrentLiabilities": "27565800000", "cashAndShortTermInvestments": "1532000000", "commonStockSharesOutstanding": "1143200000", "intangibleAssetsExcludingGoodwill": "176000000", "cashAndCashEquivalentsAtCarryingValue": "1532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510800000", "profitLoss": "None", "dividendPayout": "706300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-58600000", "operatingCashflow": "364500000", "capitalExpenditures": "272700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1689600000", "cashflowFromInvestment": "-330400000", "stockBasedCompensation": "93200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "706300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 9908400000, "cost_of_revenue": 8359799999, "gross_profit": 1548600000, "ebit": 929800000, "ebitda": 1361700000, "pretax_income": 764800000, "tax_provision": 471600000, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3413400000, "total_current_assets": 12022600000, "total_assets": 32228300000, "short_term_debt": 2842400000, "long_term_debt": 14580900000, "total_debt": 17423300000, "total_liabilities": 40609600000, "total_equity": -8388700000, "shares_outstanding": 1141900000, "goodwill_and_intangibles": 1478300000 }, "cash_flow": { "operating_cash_flow": 1597700000, "capital_expenditure": 323700000, "free_cash_flow": 1921400000, "dividends_paid": 705100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165277, "ticker_id": 8137, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "929800000", "ebitda": "1361700000", "netIncome": "293300000", "grossProfit": "1548600000", "depreciation": "None", "totalRevenue": "9908400000", "costOfRevenue": "8359799999", "interestIncome": "13000000", "incomeBeforeTax": "764800000", "interestExpense": "165000000", "operatingIncome": "909800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "471600000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "638800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8359799999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431900000", "sellingGeneralAndAdministrative": "638800000", "netIncomeFromContinuingOperations": "293200000" }, "balance": { "goodwill": "1311100000", "inventory": "2114400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "32228300000", "longTermDebt": "14580900000", "shortTermDebt": "2842400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "167200000", "reportedCurrency": "USD", "retainedEarnings": "-8685400000", "totalLiabilities": "40609600000", "otherCurrentAssets": "5090700000", "totalCurrentAssets": "12022600000", "currentLongTermDebt": "1499500000", "longTermInvestments": "720300000", "shortTermInvestments": "184900000", "currentNetReceivables": "1219200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20205700000", "currentAccountsPayable": "1682200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33518500000", "totalShareholderEquity": "-8388700000", "capitalLeaseObligations": "9390500000", "otherCurrentLiabilities": "4840300000", "totalCurrentLiabilities": "11486600000", "otherNonCurrentLiabilities": "746500000", "totalNonCurrentLiabilities": "29123000000", "cashAndShortTermInvestments": "3413400000", "commonStockSharesOutstanding": "1141900000", "intangibleAssetsExcludingGoodwill": "167200000", "cashAndCashEquivalentsAtCarryingValue": "3413400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293300000", "profitLoss": "None", "dividendPayout": "705100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31800000", "operatingCashflow": "1597700000", "capitalExpenditures": "323700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-743000000", "cashflowFromInvestment": "-322900000", "stockBasedCompensation": "126100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "705100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3150400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9908400000, "cost_of_revenue": 8359799999, "gross_profit": 1548600000, "research_and_development": null, "selling_general_admin": 638800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 929800000, "depreciation_amortisation": 431900000, "ebitda": 1361700000, "interest_expense": 165000000, "interest_income": null, "other_non_operating": null, "pretax_income": 764800000, "tax_provision": 471600000, "effective_tax_rate": null, "net_income": 293300000, "net_income_continuing_ops": 293200000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3413400000, "short_term_investments": 184900000, "net_receivables": 1219200000, "inventory": 2114400000, "other_current_assets": null, "total_current_assets": 12022600000, "net_ppe": null, "goodwill": 1311100000, "intangible_assets": 167200000, "goodwill_and_intangibles": 1478300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20205700000, "total_assets": 32228300000, "short_term_debt": 2842400000, "accounts_payable": 1682200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11486600000, "long_term_debt": 14580900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29123000000, "total_liabilities": 40609600000, "total_debt": 17423300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8685400000, "total_equity": -8388700000, "shares_outstanding": 1141900000, "operating_cash_flow": 1597700000, "stock_based_compensation": 126100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322900000, "dividends_paid": 705100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -743000000, "free_cash_flow": 1921400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "929800000", "ebitda": "1361700000", "netIncome": "293300000", "grossProfit": "1548600000", "depreciation": "None", "totalRevenue": "9908400000", "costOfRevenue": "8359799999", "interestIncome": "13000000", "incomeBeforeTax": "764800000", "interestExpense": "165000000", "operatingIncome": "909800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "471600000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "638800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8359799999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431900000", "sellingGeneralAndAdministrative": "638800000", "netIncomeFromContinuingOperations": "293200000" }, "balance": { "goodwill": "1311100000", "inventory": "2114400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "32228300000", "longTermDebt": "14580900000", "shortTermDebt": "2842400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "167200000", "reportedCurrency": "USD", "retainedEarnings": "-8685400000", "totalLiabilities": "40609600000", "otherCurrentAssets": "5090700000", "totalCurrentAssets": "12022600000", "currentLongTermDebt": "1499500000", "longTermInvestments": "720300000", "shortTermInvestments": "184900000", "currentNetReceivables": "1219200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20205700000", "currentAccountsPayable": "1682200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33518500000", "totalShareholderEquity": "-8388700000", "capitalLeaseObligations": "9390500000", "otherCurrentLiabilities": "4840300000", "totalCurrentLiabilities": "11486600000", "otherNonCurrentLiabilities": "746500000", "totalNonCurrentLiabilities": "29123000000", "cashAndShortTermInvestments": "3413400000", "commonStockSharesOutstanding": "1141900000", "intangibleAssetsExcludingGoodwill": "167200000", "cashAndCashEquivalentsAtCarryingValue": "3413400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293300000", "profitLoss": "None", "dividendPayout": "705100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31800000", "operatingCashflow": "1597700000", "capitalExpenditures": "323700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-743000000", "cashflowFromInvestment": "-322900000", "stockBasedCompensation": "126100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "705100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3150400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 9569000000, "cost_of_revenue": 7357400000, "gross_profit": 2211600000, "ebit": 979500000, "ebitda": 1410300000, "pretax_income": 833700000, "tax_provision": 700600000, "net_income": 133100000, "net_income_to_common": 133100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219800000, "total_current_assets": 7382300000, "total_assets": 32019700000, "short_term_debt": 3063400000, "long_term_debt": 14575900000, "total_debt": 17639300000, "total_liabilities": 40108900000, "total_equity": -8096600000, "shares_outstanding": 1140900000, "goodwill_and_intangibles": 3535700000 }, "cash_flow": { "operating_cash_flow": 1381800000, "capital_expenditure": 456000000, "free_cash_flow": 1837800000, "dividends_paid": 693300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165278, "ticker_id": 8137, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "979500000", "ebitda": "1410300000", "netIncome": "133100000", "grossProfit": "2211600000", "depreciation": "None", "totalRevenue": "9569000000", "costOfRevenue": "7357400000", "interestIncome": "31500000", "incomeBeforeTax": "833700000", "interestExpense": "145800000", "operatingIncome": "948000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "700600000", "reportedCurrency": "USD", "netInterestIncome": "-114300000", "nonInterestIncome": "None", "operatingExpenses": "1263600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7357400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430800000", "sellingGeneralAndAdministrative": "642000000", "netIncomeFromContinuingOperations": "133200000" }, "balance": { "goodwill": "3368900000", "inventory": "2185600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "32019700000", "longTermDebt": "14575900000", "shortTermDebt": "3063400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "166800000", "reportedCurrency": "USD", "retainedEarnings": "-8272500000", "totalLiabilities": "40108900000", "otherCurrentAssets": "452200000", "totalCurrentAssets": "7382300000", "currentLongTermDebt": "1498900000", "longTermInvestments": "713100000", "shortTermInvestments": "247200000", "currentNetReceivables": "1277500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24637400000", "currentAccountsPayable": "1852800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26611500000", "totalShareholderEquity": "-8096600000", "capitalLeaseObligations": "10536700000", "otherCurrentLiabilities": "3453600000", "totalCurrentLiabilities": "10210400000", "otherNonCurrentLiabilities": "577800000", "totalNonCurrentLiabilities": "29898500000", "cashAndShortTermInvestments": "3219800000", "commonStockSharesOutstanding": "1140900000", "intangibleAssetsExcludingGoodwill": "166800000", "cashAndCashEquivalentsAtCarryingValue": "3219800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133100000", "profitLoss": "None", "dividendPayout": "693300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "69200000", "operatingCashflow": "1381800000", "capitalExpenditures": "456000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1932800000", "cashflowFromInvestment": "-390500000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9569000000, "cost_of_revenue": 7357400000, "gross_profit": 2211600000, "research_and_development": null, "selling_general_admin": 642000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 979500000, "depreciation_amortisation": 430800000, "ebitda": 1410300000, "interest_expense": 145800000, "interest_income": null, "other_non_operating": null, "pretax_income": 833700000, "tax_provision": 700600000, "effective_tax_rate": null, "net_income": 133100000, "net_income_continuing_ops": 133200000, "net_income_to_common": 133100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3219800000, "short_term_investments": 247200000, "net_receivables": 1277500000, "inventory": 2185600000, "other_current_assets": null, "total_current_assets": 7382300000, "net_ppe": null, "goodwill": 3368900000, "intangible_assets": 166800000, "goodwill_and_intangibles": 3535700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24637400000, "total_assets": 32019700000, "short_term_debt": 3063400000, "accounts_payable": 1852800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10210400000, "long_term_debt": 14575900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29898500000, "total_liabilities": 40108900000, "total_debt": 17639300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8272500000, "total_equity": -8096600000, "shares_outstanding": 1140900000, "operating_cash_flow": 1381800000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 456000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -390500000, "dividends_paid": 693300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1932800000, "free_cash_flow": 1837800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "979500000", "ebitda": "1410300000", "netIncome": "133100000", "grossProfit": "2211600000", "depreciation": "None", "totalRevenue": "9569000000", "costOfRevenue": "7357400000", "interestIncome": "31500000", "incomeBeforeTax": "833700000", "interestExpense": "145800000", "operatingIncome": "948000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "700600000", "reportedCurrency": "USD", "netInterestIncome": "-114300000", "nonInterestIncome": "None", "operatingExpenses": "1263600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7357400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430800000", "sellingGeneralAndAdministrative": "642000000", "netIncomeFromContinuingOperations": "133200000" }, "balance": { "goodwill": "3368900000", "inventory": "2185600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "32019700000", "longTermDebt": "14575900000", "shortTermDebt": "3063400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "166800000", "reportedCurrency": "USD", "retainedEarnings": "-8272500000", "totalLiabilities": "40108900000", "otherCurrentAssets": "452200000", "totalCurrentAssets": "7382300000", "currentLongTermDebt": "1498900000", "longTermInvestments": "713100000", "shortTermInvestments": "247200000", "currentNetReceivables": "1277500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24637400000", "currentAccountsPayable": "1852800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26611500000", "totalShareholderEquity": "-8096600000", "capitalLeaseObligations": "10536700000", "otherCurrentLiabilities": "3453600000", "totalCurrentLiabilities": "10210400000", "otherNonCurrentLiabilities": "577800000", "totalNonCurrentLiabilities": "29898500000", "cashAndShortTermInvestments": "3219800000", "commonStockSharesOutstanding": "1140900000", "intangibleAssetsExcludingGoodwill": "166800000", "cashAndCashEquivalentsAtCarryingValue": "3219800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133100000", "profitLoss": "None", "dividendPayout": "693300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "69200000", "operatingCashflow": "1381800000", "capitalExpenditures": "456000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1932800000", "cashflowFromInvestment": "-390500000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 9456000000, "cost_of_revenue": 7300300000, "gross_profit": 2155700000, "ebit": 961200000, "ebitda": 1409200000, "pretax_income": 818900000, "tax_provision": 260400000, "net_income": 558300000, "net_income_to_common": 558300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4172600000, "total_current_assets": 8421500000, "total_assets": 33649200000, "short_term_debt": 4244600000, "long_term_debt": 14570900000, "total_debt": 18815500000, "total_liabilities": 41327800000, "total_equity": -7686000000, "shares_outstanding": 1139800000, "goodwill_and_intangibles": 3554500000 }, "cash_flow": { "operating_cash_flow": 1001700000, "capital_expenditure": 567400000, "free_cash_flow": 1569100000, "dividends_paid": 693200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165280, "ticker_id": 8137, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "961200000", "ebitda": "1409200000", "netIncome": "558300000", "grossProfit": "2155700000", "depreciation": "None", "totalRevenue": "9456000000", "costOfRevenue": "7300300000", "interestIncome": "25600000", "incomeBeforeTax": "818900000", "interestExpense": "142300000", "operatingIncome": "935600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "260400000", "reportedCurrency": "USD", "netInterestIncome": "-116700000", "nonInterestIncome": "None", "operatingExpenses": "1220100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7300300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000000", "sellingGeneralAndAdministrative": "677200000", "netIncomeFromContinuingOperations": "558500000" }, "balance": { "goodwill": "3384800000", "inventory": "2259200000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "33649200000", "longTermDebt": "14570900000", "shortTermDebt": "4244600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "169700000", "reportedCurrency": "USD", "retainedEarnings": "-7700600000", "totalLiabilities": "41327800000", "otherCurrentAssets": "413800000", "totalCurrentAssets": "8421500000", "currentLongTermDebt": "2748200000", "longTermInvestments": "717900000", "shortTermInvestments": "333300000", "currentNetReceivables": "1242600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25227700000", "currentAccountsPayable": "1888200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27886100000", "totalShareholderEquity": "-7686000000", "capitalLeaseObligations": "10567000000", "otherCurrentLiabilities": "3098300000", "totalCurrentLiabilities": "11142300000", "otherNonCurrentLiabilities": "717900000", "totalNonCurrentLiabilities": "30185500000", "cashAndShortTermInvestments": "4172600000", "commonStockSharesOutstanding": "1139800000", "intangibleAssetsExcludingGoodwill": "169700000", "cashAndCashEquivalentsAtCarryingValue": "4172600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "558400000", "profitLoss": "None", "dividendPayout": "693200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-196600000", "operatingCashflow": "1001700000", "capitalExpenditures": "567400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1056100000", "cashflowFromInvestment": "-595700000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9456000000, "cost_of_revenue": 7300300000, "gross_profit": 2155700000, "research_and_development": null, "selling_general_admin": 677200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 961200000, "depreciation_amortisation": 448000000, "ebitda": 1409200000, "interest_expense": 142300000, "interest_income": null, "other_non_operating": null, "pretax_income": 818900000, "tax_provision": 260400000, "effective_tax_rate": null, "net_income": 558300000, "net_income_continuing_ops": 558500000, "net_income_to_common": 558300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4172600000, "short_term_investments": 333300000, "net_receivables": 1242600000, "inventory": 2259200000, "other_current_assets": null, "total_current_assets": 8421500000, "net_ppe": null, "goodwill": 3384800000, "intangible_assets": 169700000, "goodwill_and_intangibles": 3554500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25227700000, "total_assets": 33649200000, "short_term_debt": 4244600000, "accounts_payable": 1888200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11142300000, "long_term_debt": 14570900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30185500000, "total_liabilities": 41327800000, "total_debt": 18815500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7700600000, "total_equity": -7686000000, "shares_outstanding": 1139800000, "operating_cash_flow": 1001700000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 567400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595700000, "dividends_paid": 693200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1056100000, "free_cash_flow": 1569100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "961200000", "ebitda": "1409200000", "netIncome": "558300000", "grossProfit": "2155700000", "depreciation": "None", "totalRevenue": "9456000000", "costOfRevenue": "7300300000", "interestIncome": "25600000", "incomeBeforeTax": "818900000", "interestExpense": "142300000", "operatingIncome": "935600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "260400000", "reportedCurrency": "USD", "netInterestIncome": "-116700000", "nonInterestIncome": "None", "operatingExpenses": "1220100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7300300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000000", "sellingGeneralAndAdministrative": "677200000", "netIncomeFromContinuingOperations": "558500000" }, "balance": { "goodwill": "3384800000", "inventory": "2259200000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "33649200000", "longTermDebt": "14570900000", "shortTermDebt": "4244600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "169700000", "reportedCurrency": "USD", "retainedEarnings": "-7700600000", "totalLiabilities": "41327800000", "otherCurrentAssets": "413800000", "totalCurrentAssets": "8421500000", "currentLongTermDebt": "2748200000", "longTermInvestments": "717900000", "shortTermInvestments": "333300000", "currentNetReceivables": "1242600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25227700000", "currentAccountsPayable": "1888200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27886100000", "totalShareholderEquity": "-7686000000", "capitalLeaseObligations": "10567000000", "otherCurrentLiabilities": "3098300000", "totalCurrentLiabilities": "11142300000", "otherNonCurrentLiabilities": "717900000", "totalNonCurrentLiabilities": "30185500000", "cashAndShortTermInvestments": "4172600000", "commonStockSharesOutstanding": "1139800000", "intangibleAssetsExcludingGoodwill": "169700000", "cashAndCashEquivalentsAtCarryingValue": "4172600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "558400000", "profitLoss": "None", "dividendPayout": "693200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-196600000", "operatingCashflow": "1001700000", "capitalExpenditures": "567400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1056100000", "cashflowFromInvestment": "-595700000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 8761600000, "cost_of_revenue": 6913600000, "gross_profit": 1848000000, "ebit": 629400000, "ebitda": 1064700000, "pretax_income": 502100000, "tax_provision": 118000000, "net_income": 384200000, "net_income_to_common": 384200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2671400000, "total_current_assets": 6713700000, "total_assets": 31633100000, "short_term_debt": 3725600000, "long_term_debt": 13324000000, "total_debt": 17049600000, "total_liabilities": 39248500000, "total_equity": -7622500000, "shares_outstanding": 1140000000, "goodwill_and_intangibles": 3494000000 }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": 589200000, "free_cash_flow": 881200000, "dividends_paid": 693000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165281, "ticker_id": 8137, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "629400000", "ebitda": "1064700000", "netIncome": "384200000", "grossProfit": "1848000000", "depreciation": "None", "totalRevenue": "8761600000", "costOfRevenue": "6913600000", "interestIncome": "28400000", "incomeBeforeTax": "502100000", "interestExpense": "127300000", "operatingIncome": "601000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "-98900000", "nonInterestIncome": "None", "operatingExpenses": "1247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6913600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435300000", "sellingGeneralAndAdministrative": "632300000", "netIncomeFromContinuingOperations": "384100000" }, "balance": { "goodwill": "3324700000", "inventory": "2047300000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31633100000", "longTermDebt": "13324000000", "shortTermDebt": "3725600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "169300000", "reportedCurrency": "USD", "retainedEarnings": "-7565500000", "totalLiabilities": "39248500000", "otherCurrentAssets": "500100000", "totalCurrentAssets": "6713700000", "currentLongTermDebt": "2247800000", "longTermInvestments": "689000000", "shortTermInvestments": "340200000", "currentNetReceivables": "1154700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24919400000", "currentAccountsPayable": "1913800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26009500000", "totalShareholderEquity": "-7622500000", "capitalLeaseObligations": "10437700000", "otherCurrentLiabilities": "2548100000", "totalCurrentLiabilities": "10429300000", "otherNonCurrentLiabilities": "664000000", "totalNonCurrentLiabilities": "28819200000", "cashAndShortTermInvestments": "2671400000", "commonStockSharesOutstanding": "1140000000", "intangibleAssetsExcludingGoodwill": "169300000", "cashAndCashEquivalentsAtCarryingValue": "2671400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384200000", "profitLoss": "None", "dividendPayout": "693000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-306100000", "operatingCashflow": "292000000", "capitalExpenditures": "589200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666500000", "cashflowFromInvestment": "-644000000", "stockBasedCompensation": "77700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8761600000, "cost_of_revenue": 6913600000, "gross_profit": 1848000000, "research_and_development": null, "selling_general_admin": 632300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 629400000, "depreciation_amortisation": 435300000, "ebitda": 1064700000, "interest_expense": 127300000, "interest_income": null, "other_non_operating": null, "pretax_income": 502100000, "tax_provision": 118000000, "effective_tax_rate": null, "net_income": 384200000, "net_income_continuing_ops": 384100000, "net_income_to_common": 384200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2671400000, "short_term_investments": 340200000, "net_receivables": 1154700000, "inventory": 2047300000, "other_current_assets": null, "total_current_assets": 6713700000, "net_ppe": null, "goodwill": 3324700000, "intangible_assets": 169300000, "goodwill_and_intangibles": 3494000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24919400000, "total_assets": 31633100000, "short_term_debt": 3725600000, "accounts_payable": 1913800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10429300000, "long_term_debt": 13324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28819200000, "total_liabilities": 39248500000, "total_debt": 17049600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7565500000, "total_equity": -7622500000, "shares_outstanding": 1140000000, "operating_cash_flow": 292000000, "stock_based_compensation": 77700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -644000000, "dividends_paid": 693000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -666500000, "free_cash_flow": 881200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "629400000", "ebitda": "1064700000", "netIncome": "384200000", "grossProfit": "1848000000", "depreciation": "None", "totalRevenue": "8761600000", "costOfRevenue": "6913600000", "interestIncome": "28400000", "incomeBeforeTax": "502100000", "interestExpense": "127300000", "operatingIncome": "601000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "-98900000", "nonInterestIncome": "None", "operatingExpenses": "1247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6913600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435300000", "sellingGeneralAndAdministrative": "632300000", "netIncomeFromContinuingOperations": "384100000" }, "balance": { "goodwill": "3324700000", "inventory": "2047300000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31633100000", "longTermDebt": "13324000000", "shortTermDebt": "3725600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "169300000", "reportedCurrency": "USD", "retainedEarnings": "-7565500000", "totalLiabilities": "39248500000", "otherCurrentAssets": "500100000", "totalCurrentAssets": "6713700000", "currentLongTermDebt": "2247800000", "longTermInvestments": "689000000", "shortTermInvestments": "340200000", "currentNetReceivables": "1154700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24919400000", "currentAccountsPayable": "1913800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26009500000", "totalShareholderEquity": "-7622500000", "capitalLeaseObligations": "10437700000", "otherCurrentLiabilities": "2548100000", "totalCurrentLiabilities": "10429300000", "otherNonCurrentLiabilities": "664000000", "totalNonCurrentLiabilities": "28819200000", "cashAndShortTermInvestments": "2671400000", "commonStockSharesOutstanding": "1140000000", "intangibleAssetsExcludingGoodwill": "169300000", "cashAndCashEquivalentsAtCarryingValue": "2671400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384200000", "profitLoss": "None", "dividendPayout": "693000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-306100000", "operatingCashflow": "292000000", "capitalExpenditures": "589200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666500000", "cashflowFromInvestment": "-644000000", "stockBasedCompensation": "77700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 9397800000, "cost_of_revenue": 7096700000, "gross_profit": 2301100000, "ebit": 1149500000, "ebitda": 1581700000, "pretax_income": 1022300000, "tax_provision": 241400000, "net_income": 780800000, "net_income_to_common": 780800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3671400000, "total_current_assets": 7284700000, "total_assets": 31893100000, "short_term_debt": 2702500000, "long_term_debt": 14312200000, "total_debt": 17014700000, "total_liabilities": 39357700000, "total_equity": -7471700000, "shares_outstanding": 1138400000, "goodwill_and_intangibles": 3458400000 }, "cash_flow": { "operating_cash_flow": 2072000000, "capital_expenditure": 692900000, "free_cash_flow": 2764900000, "dividends_paid": 691900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165282, "ticker_id": 8137, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1149500000", "ebitda": "1581700000", "netIncome": "780800000", "grossProfit": "2301100000", "depreciation": "None", "totalRevenue": "9397800000", "costOfRevenue": "7096700000", "interestIncome": "27800000", "incomeBeforeTax": "1022300000", "interestExpense": "127200000", "operatingIncome": "1121700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "241400000", "reportedCurrency": "USD", "netInterestIncome": "-99400000", "nonInterestIncome": "None", "operatingExpenses": "1179400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7096700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432200000", "sellingGeneralAndAdministrative": "665800000", "netIncomeFromContinuingOperations": "780900000" }, "balance": { "goodwill": "3287900000", "inventory": "1731600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31893100000", "longTermDebt": "14312200000", "shortTermDebt": "2702500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "170500000", "reportedCurrency": "USD", "retainedEarnings": "-7256400000", "totalLiabilities": "39357700000", "otherCurrentAssets": "354400000", "totalCurrentAssets": "7284700000", "currentLongTermDebt": "1249200000", "longTermInvestments": "676600000", "shortTermInvestments": "285800000", "currentNetReceivables": "1241500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24608400000", "currentAccountsPayable": "1777700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25871500000", "totalShareholderEquity": "-7471700000", "capitalLeaseObligations": "10310100000", "otherCurrentLiabilities": "2568900000", "totalCurrentLiabilities": "9725300000", "otherNonCurrentLiabilities": "522300000", "totalNonCurrentLiabilities": "29632400000", "cashAndShortTermInvestments": "3671400000", "commonStockSharesOutstanding": "1138400000", "intangibleAssetsExcludingGoodwill": "170500000", "cashAndCashEquivalentsAtCarryingValue": "3671400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "780900000", "profitLoss": "None", "dividendPayout": "691900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25100000", "operatingCashflow": "2072000000", "capitalExpenditures": "692900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754800000", "cashflowFromInvestment": "-855200000", "stockBasedCompensation": "100600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "691900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9397800000, "cost_of_revenue": 7096700000, "gross_profit": 2301100000, "research_and_development": null, "selling_general_admin": 665800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1149500000, "depreciation_amortisation": 432200000, "ebitda": 1581700000, "interest_expense": 127200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1022300000, "tax_provision": 241400000, "effective_tax_rate": null, "net_income": 780800000, "net_income_continuing_ops": 780900000, "net_income_to_common": 780800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3671400000, "short_term_investments": 285800000, "net_receivables": 1241500000, "inventory": 1731600000, "other_current_assets": null, "total_current_assets": 7284700000, "net_ppe": null, "goodwill": 3287900000, "intangible_assets": 170500000, "goodwill_and_intangibles": 3458400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24608400000, "total_assets": 31893100000, "short_term_debt": 2702500000, "accounts_payable": 1777700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9725300000, "long_term_debt": 14312200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29632400000, "total_liabilities": 39357700000, "total_debt": 17014700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7256400000, "total_equity": -7471700000, "shares_outstanding": 1138400000, "operating_cash_flow": 2072000000, "stock_based_compensation": 100600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 692900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855200000, "dividends_paid": 691900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -754800000, "free_cash_flow": 2764900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1149500000", "ebitda": "1581700000", "netIncome": "780800000", "grossProfit": "2301100000", "depreciation": "None", "totalRevenue": "9397800000", "costOfRevenue": "7096700000", "interestIncome": "27800000", "incomeBeforeTax": "1022300000", "interestExpense": "127200000", "operatingIncome": "1121700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "241400000", "reportedCurrency": "USD", "netInterestIncome": "-99400000", "nonInterestIncome": "None", "operatingExpenses": "1179400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7096700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432200000", "sellingGeneralAndAdministrative": "665800000", "netIncomeFromContinuingOperations": "780900000" }, "balance": { "goodwill": "3287900000", "inventory": "1731600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31893100000", "longTermDebt": "14312200000", "shortTermDebt": "2702500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "170500000", "reportedCurrency": "USD", "retainedEarnings": "-7256400000", "totalLiabilities": "39357700000", "otherCurrentAssets": "354400000", "totalCurrentAssets": "7284700000", "currentLongTermDebt": "1249200000", "longTermInvestments": "676600000", "shortTermInvestments": "285800000", "currentNetReceivables": "1241500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24608400000", "currentAccountsPayable": "1777700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25871500000", "totalShareholderEquity": "-7471700000", "capitalLeaseObligations": "10310100000", "otherCurrentLiabilities": "2568900000", "totalCurrentLiabilities": "9725300000", "otherNonCurrentLiabilities": "522300000", "totalNonCurrentLiabilities": "29632400000", "cashAndShortTermInvestments": "3671400000", "commonStockSharesOutstanding": "1138400000", "intangibleAssetsExcludingGoodwill": "170500000", "cashAndCashEquivalentsAtCarryingValue": "3671400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "780900000", "profitLoss": "None", "dividendPayout": "691900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25100000", "operatingCashflow": "2072000000", "capitalExpenditures": "692900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754800000", "cashflowFromInvestment": "-855200000", "stockBasedCompensation": "100600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "691900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 9073900000, "cost_of_revenue": 6692200000, "gross_profit": 2381700000, "ebit": 1333700000, "ebitda": 1735100000, "pretax_income": 1193700000, "tax_provision": 284100000, "net_income": 909200000, "net_income_to_common": 909200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3286200000, "total_current_assets": 6847400000, "total_assets": 31339300000, "short_term_debt": 2712000000, "long_term_debt": 14319500000, "total_debt": 17031500000, "total_liabilities": 38780900000, "total_equity": -7448900000, "shares_outstanding": 1137300000, "goodwill_and_intangibles": 3416600000 }, "cash_flow": { "operating_cash_flow": 1535600000, "capital_expenditure": 798200000, "free_cash_flow": 2333800000, "dividends_paid": 646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165283, "ticker_id": 8137, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1333700000", "ebitda": "1735100000", "netIncome": "909200000", "grossProfit": "2381700000", "depreciation": "None", "totalRevenue": "9073900000", "costOfRevenue": "6692200000", "interestIncome": "26800000", "incomeBeforeTax": "1193700000", "interestExpense": "140000000", "operatingIncome": "1306900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "284100000", "reportedCurrency": "USD", "netInterestIncome": "-113200000", "nonInterestIncome": "None", "operatingExpenses": "1074800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6692200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401400000", "sellingGeneralAndAdministrative": "644700000", "netIncomeFromContinuingOperations": "909600000" }, "balance": { "goodwill": "3315700000", "inventory": "1777300000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31339300000", "longTermDebt": "14319500000", "shortTermDebt": "2712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "100900000", "reportedCurrency": "USD", "retainedEarnings": "-7343800000", "totalLiabilities": "38780900000", "otherCurrentAssets": "313100000", "totalCurrentAssets": "6847400000", "currentLongTermDebt": "1248900000", "longTermInvestments": "739900000", "shortTermInvestments": "257000000", "currentNetReceivables": "1213800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24491900000", "currentAccountsPayable": "1595500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25803100000", "totalShareholderEquity": "-7448900000", "capitalLeaseObligations": "10234700000", "otherCurrentLiabilities": "2646600000", "totalCurrentLiabilities": "9070000000", "otherNonCurrentLiabilities": "656200000", "totalNonCurrentLiabilities": "29710900000", "cashAndShortTermInvestments": "3286200000", "commonStockSharesOutstanding": "1137300000", "intangibleAssetsExcludingGoodwill": "100900000", "cashAndCashEquivalentsAtCarryingValue": "3286200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "909300000", "profitLoss": "None", "dividendPayout": "646000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "96200000", "operatingCashflow": "1535600000", "capitalExpenditures": "798200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-644500000", "cashflowFromInvestment": "-849700000", "stockBasedCompensation": "71700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "646000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9073900000, "cost_of_revenue": 6692200000, "gross_profit": 2381700000, "research_and_development": null, "selling_general_admin": 644700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1333700000, "depreciation_amortisation": 401400000, "ebitda": 1735100000, "interest_expense": 140000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1193700000, "tax_provision": 284100000, "effective_tax_rate": null, "net_income": 909200000, "net_income_continuing_ops": 909600000, "net_income_to_common": 909200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3286200000, "short_term_investments": 257000000, "net_receivables": 1213800000, "inventory": 1777300000, "other_current_assets": null, "total_current_assets": 6847400000, "net_ppe": null, "goodwill": 3315700000, "intangible_assets": 100900000, "goodwill_and_intangibles": 3416600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24491900000, "total_assets": 31339300000, "short_term_debt": 2712000000, "accounts_payable": 1595500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9070000000, "long_term_debt": 14319500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29710900000, "total_liabilities": 38780900000, "total_debt": 17031500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7343800000, "total_equity": -7448900000, "shares_outstanding": 1137300000, "operating_cash_flow": 1535600000, "stock_based_compensation": 71700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 798200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -849700000, "dividends_paid": 646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -644500000, "free_cash_flow": 2333800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1333700000", "ebitda": "1735100000", "netIncome": "909200000", "grossProfit": "2381700000", "depreciation": "None", "totalRevenue": "9073900000", "costOfRevenue": "6692200000", "interestIncome": "26800000", "incomeBeforeTax": "1193700000", "interestExpense": "140000000", "operatingIncome": "1306900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "284100000", "reportedCurrency": "USD", "netInterestIncome": "-113200000", "nonInterestIncome": "None", "operatingExpenses": "1074800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6692200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401400000", "sellingGeneralAndAdministrative": "644700000", "netIncomeFromContinuingOperations": "909600000" }, "balance": { "goodwill": "3315700000", "inventory": "1777300000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31339300000", "longTermDebt": "14319500000", "shortTermDebt": "2712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "100900000", "reportedCurrency": "USD", "retainedEarnings": "-7343800000", "totalLiabilities": "38780900000", "otherCurrentAssets": "313100000", "totalCurrentAssets": "6847400000", "currentLongTermDebt": "1248900000", "longTermInvestments": "739900000", "shortTermInvestments": "257000000", "currentNetReceivables": "1213800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24491900000", "currentAccountsPayable": "1595500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25803100000", "totalShareholderEquity": "-7448900000", "capitalLeaseObligations": "10234700000", "otherCurrentLiabilities": "2646600000", "totalCurrentLiabilities": "9070000000", "otherNonCurrentLiabilities": "656200000", "totalNonCurrentLiabilities": "29710900000", "cashAndShortTermInvestments": "3286200000", "commonStockSharesOutstanding": "1137300000", "intangibleAssetsExcludingGoodwill": "100900000", "cashAndCashEquivalentsAtCarryingValue": "3286200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "909300000", "profitLoss": "None", "dividendPayout": "646000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "96200000", "operatingCashflow": "1535600000", "capitalExpenditures": "798200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-644500000", "cashflowFromInvestment": "-849700000", "stockBasedCompensation": "71700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "646000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 9113900000, "cost_of_revenue": 6570000000, "gross_profit": 2543900000, "ebit": 1545600000, "ebitda": 1953000000, "pretax_income": 1404300000, "tax_provision": 348600000, "net_income": 1054800000, "net_income_to_common": 1054800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3179100000, "total_current_assets": 6807900000, "total_assets": 30111800000, "short_term_debt": 1442300000, "long_term_debt": 15551400000, "total_debt": 16993700000, "total_liabilities": 38049200000, "total_equity": -7945400000, "shares_outstanding": 1135800000, "goodwill_and_intangibles": 3289300000 }, "cash_flow": { "operating_cash_flow": 1670100000, "capital_expenditure": 724300000, "free_cash_flow": 2394400000, "dividends_paid": 645500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165285, "ticker_id": 8137, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1545600000", "ebitda": "1953000000", "netIncome": "1054800000", "grossProfit": "2543900000", "depreciation": "None", "totalRevenue": "9113900000", "costOfRevenue": "6570000000", "interestIncome": "28100000", "incomeBeforeTax": "1404300000", "interestExpense": "141300000", "operatingIncome": "1517500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "348600000", "reportedCurrency": "USD", "netInterestIncome": "-113200000", "nonInterestIncome": "None", "operatingExpenses": "1026400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407400000", "sellingGeneralAndAdministrative": "576000000", "netIncomeFromContinuingOperations": "1055700000" }, "balance": { "goodwill": "3183600000", "inventory": "1854700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "30111800000", "longTermDebt": "15551400000", "shortTermDebt": "1442300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "105700000", "reportedCurrency": "USD", "retainedEarnings": "-7561500000", "totalLiabilities": "38049200000", "otherCurrentAssets": "415800000", "totalCurrentAssets": "6807900000", "currentLongTermDebt": "23100000", "longTermInvestments": "730900000", "shortTermInvestments": "212300000", "currentNetReceivables": "1146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23303900000", "currentAccountsPayable": "1586300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25291800000", "totalShareholderEquity": "-7945400000", "capitalLeaseObligations": "9717300000", "otherCurrentLiabilities": "2455200000", "totalCurrentLiabilities": "7649500000", "otherNonCurrentLiabilities": "539200000", "totalNonCurrentLiabilities": "30399700000", "cashAndShortTermInvestments": "3179100000", "commonStockSharesOutstanding": "1135800000", "intangibleAssetsExcludingGoodwill": "105700000", "cashAndCashEquivalentsAtCarryingValue": "3179100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1054800000", "profitLoss": "None", "dividendPayout": "645500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-117900000", "operatingCashflow": "1670100000", "capitalExpenditures": "724300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-650100000", "cashflowFromInvestment": "-585500000", "stockBasedCompensation": "63600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9113900000, "cost_of_revenue": 6570000000, "gross_profit": 2543900000, "research_and_development": null, "selling_general_admin": 576000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1545600000, "depreciation_amortisation": 407400000, "ebitda": 1953000000, "interest_expense": 141300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1404300000, "tax_provision": 348600000, "effective_tax_rate": null, "net_income": 1054800000, "net_income_continuing_ops": 1055700000, "net_income_to_common": 1054800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3179100000, "short_term_investments": 212300000, "net_receivables": 1146000000, "inventory": 1854700000, "other_current_assets": null, "total_current_assets": 6807900000, "net_ppe": null, "goodwill": 3183600000, "intangible_assets": 105700000, "goodwill_and_intangibles": 3289300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23303900000, "total_assets": 30111800000, "short_term_debt": 1442300000, "accounts_payable": 1586300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7649500000, "long_term_debt": 15551400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30399700000, "total_liabilities": 38049200000, "total_debt": 16993700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7561500000, "total_equity": -7945400000, "shares_outstanding": 1135800000, "operating_cash_flow": 1670100000, "stock_based_compensation": 63600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 724300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -585500000, "dividends_paid": 645500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -650100000, "free_cash_flow": 2394400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1545600000", "ebitda": "1953000000", "netIncome": "1054800000", "grossProfit": "2543900000", "depreciation": "None", "totalRevenue": "9113900000", "costOfRevenue": "6570000000", "interestIncome": "28100000", "incomeBeforeTax": "1404300000", "interestExpense": "141300000", "operatingIncome": "1517500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "348600000", "reportedCurrency": "USD", "netInterestIncome": "-113200000", "nonInterestIncome": "None", "operatingExpenses": "1026400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407400000", "sellingGeneralAndAdministrative": "576000000", "netIncomeFromContinuingOperations": "1055700000" }, "balance": { "goodwill": "3183600000", "inventory": "1854700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "30111800000", "longTermDebt": "15551400000", "shortTermDebt": "1442300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "105700000", "reportedCurrency": "USD", "retainedEarnings": "-7561500000", "totalLiabilities": "38049200000", "otherCurrentAssets": "415800000", "totalCurrentAssets": "6807900000", "currentLongTermDebt": "23100000", "longTermInvestments": "730900000", "shortTermInvestments": "212300000", "currentNetReceivables": "1146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23303900000", "currentAccountsPayable": "1586300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25291800000", "totalShareholderEquity": "-7945400000", "capitalLeaseObligations": "9717300000", "otherCurrentLiabilities": "2455200000", "totalCurrentLiabilities": "7649500000", "otherNonCurrentLiabilities": "539200000", "totalNonCurrentLiabilities": "30399700000", "cashAndShortTermInvestments": "3179100000", "commonStockSharesOutstanding": "1135800000", "intangibleAssetsExcludingGoodwill": "105700000", "cashAndCashEquivalentsAtCarryingValue": "3179100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1054800000", "profitLoss": "None", "dividendPayout": "645500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-117900000", "operatingCashflow": "1670100000", "capitalExpenditures": "724300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-650100000", "cashflowFromInvestment": "-585500000", "stockBasedCompensation": "63600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 8563000000, "cost_of_revenue": 6372800000, "gross_profit": 2190200000, "ebit": 1133000000, "ebitda": 1532200000, "pretax_income": 992400000, "tax_provision": 219900000, "net_income": 772400000, "net_income_to_common": 772400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2764100000, "total_current_assets": 6465000000, "total_assets": 29363200000, "short_term_debt": 1448700000, "long_term_debt": 15547500000, "total_debt": 16996200000, "total_liabilities": 37805400000, "total_equity": -8449400000, "shares_outstanding": 1135400000, "goodwill_and_intangibles": 3340000000 }, "cash_flow": { "operating_cash_flow": 506000000, "capital_expenditure": 659100000, "free_cash_flow": 1165100000, "dividends_paid": 645400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165286, "ticker_id": 8137, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1133000000", "ebitda": "1532200000", "netIncome": "772400000", "grossProfit": "2190200000", "depreciation": "None", "totalRevenue": "8563000000", "costOfRevenue": "6372800000", "interestIncome": "34100000", "incomeBeforeTax": "992400000", "interestExpense": "140600000", "operatingIncome": "1098900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "219900000", "reportedCurrency": "USD", "netInterestIncome": "-106500000", "nonInterestIncome": "None", "operatingExpenses": "1091300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6372800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399200000", "sellingGeneralAndAdministrative": "654600000", "netIncomeFromContinuingOperations": "772500000" }, "balance": { "goodwill": "3229300000", "inventory": "1744000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "29363200000", "longTermDebt": "15547500000", "shortTermDebt": "1448700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "110700000", "reportedCurrency": "USD", "retainedEarnings": "-7970700000", "totalLiabilities": "37805400000", "otherCurrentAssets": "484100000", "totalCurrentAssets": "6465000000", "currentLongTermDebt": "42100000", "longTermInvestments": "720600000", "shortTermInvestments": "362500000", "currentNetReceivables": "1110300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22898200000", "currentAccountsPayable": "1487400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25176500000", "totalShareholderEquity": "-8449400000", "capitalLeaseObligations": "9586900000", "otherCurrentLiabilities": "2424000000", "totalCurrentLiabilities": "7528900000", "otherNonCurrentLiabilities": "490300000", "totalNonCurrentLiabilities": "30276500000", "cashAndShortTermInvestments": "2764100000", "commonStockSharesOutstanding": "1135400000", "intangibleAssetsExcludingGoodwill": "110700000", "cashAndCashEquivalentsAtCarryingValue": "2764100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "772400000", "profitLoss": "None", "dividendPayout": "645400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-109800000", "operatingCashflow": "506000000", "capitalExpenditures": "659100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14300000", "cashflowFromInvestment": "-695200000", "stockBasedCompensation": "78200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8563000000, "cost_of_revenue": 6372800000, "gross_profit": 2190200000, "research_and_development": null, "selling_general_admin": 654600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1133000000, "depreciation_amortisation": 399200000, "ebitda": 1532200000, "interest_expense": 140600000, "interest_income": null, "other_non_operating": null, "pretax_income": 992400000, "tax_provision": 219900000, "effective_tax_rate": null, "net_income": 772400000, "net_income_continuing_ops": 772500000, "net_income_to_common": 772400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2764100000, "short_term_investments": 362500000, "net_receivables": 1110300000, "inventory": 1744000000, "other_current_assets": null, "total_current_assets": 6465000000, "net_ppe": null, "goodwill": 3229300000, "intangible_assets": 110700000, "goodwill_and_intangibles": 3340000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22898200000, "total_assets": 29363200000, "short_term_debt": 1448700000, "accounts_payable": 1487400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7528900000, "long_term_debt": 15547500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30276500000, "total_liabilities": 37805400000, "total_debt": 16996200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7970700000, "total_equity": -8449400000, "shares_outstanding": 1135400000, "operating_cash_flow": 506000000, "stock_based_compensation": 78200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 659100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -695200000, "dividends_paid": 645400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14300000, "free_cash_flow": 1165100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1133000000", "ebitda": "1532200000", "netIncome": "772400000", "grossProfit": "2190200000", "depreciation": "None", "totalRevenue": "8563000000", "costOfRevenue": "6372800000", "interestIncome": "34100000", "incomeBeforeTax": "992400000", "interestExpense": "140600000", "operatingIncome": "1098900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "219900000", "reportedCurrency": "USD", "netInterestIncome": "-106500000", "nonInterestIncome": "None", "operatingExpenses": "1091300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6372800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399200000", "sellingGeneralAndAdministrative": "654600000", "netIncomeFromContinuingOperations": "772500000" }, "balance": { "goodwill": "3229300000", "inventory": "1744000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "29363200000", "longTermDebt": "15547500000", "shortTermDebt": "1448700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "110700000", "reportedCurrency": "USD", "retainedEarnings": "-7970700000", "totalLiabilities": "37805400000", "otherCurrentAssets": "484100000", "totalCurrentAssets": "6465000000", "currentLongTermDebt": "42100000", "longTermInvestments": "720600000", "shortTermInvestments": "362500000", "currentNetReceivables": "1110300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22898200000", "currentAccountsPayable": "1487400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25176500000", "totalShareholderEquity": "-8449400000", "capitalLeaseObligations": "9586900000", "otherCurrentLiabilities": "2424000000", "totalCurrentLiabilities": "7528900000", "otherNonCurrentLiabilities": "490300000", "totalNonCurrentLiabilities": "30276500000", "cashAndShortTermInvestments": "2764100000", "commonStockSharesOutstanding": "1135400000", "intangibleAssetsExcludingGoodwill": "110700000", "cashAndCashEquivalentsAtCarryingValue": "2764100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "772400000", "profitLoss": "None", "dividendPayout": "645400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-109800000", "operatingCashflow": "506000000", "capitalExpenditures": "659100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14300000", "cashflowFromInvestment": "-695200000", "stockBasedCompensation": "78200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 9425300000, "cost_of_revenue": 6832100000, "gross_profit": 2593200000, "ebit": 1519200000, "ebitda": 1903600000, "pretax_income": 1379100000, "tax_provision": 354700000, "net_income": 1024400000, "net_income_to_common": 1024400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3000400000, "total_current_assets": 6569500000, "total_assets": 29179700000, "short_term_debt": 2759700000, "long_term_debt": 13564800000, "total_debt": 16324500000, "total_liabilities": 37788600000, "total_equity": -8616000000, "shares_outstanding": 1140600000, "goodwill_and_intangibles": 3418600000 }, "cash_flow": { "operating_cash_flow": 2383900000, "capital_expenditure": 595900000, "free_cash_flow": 2979800000, "dividends_paid": 648100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165287, "ticker_id": 8137, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1519200000", "ebitda": "1903600000", "netIncome": "1024400000", "grossProfit": "2593200000", "depreciation": "None", "totalRevenue": "9425300000", "costOfRevenue": "6832100000", "interestIncome": "33800000", "incomeBeforeTax": "1379100000", "interestExpense": "140100000", "operatingIncome": "1485400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "354700000", "reportedCurrency": "USD", "netInterestIncome": "-106300000", "nonInterestIncome": "None", "operatingExpenses": "1107800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6832100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384400000", "sellingGeneralAndAdministrative": "648000000", "netIncomeFromContinuingOperations": "1024400000" }, "balance": { "goodwill": "3302800000", "inventory": "1646300000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "29179700000", "longTermDebt": "13564800000", "shortTermDebt": "2759700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "115800000", "reportedCurrency": "USD", "retainedEarnings": "-8097500000", "totalLiabilities": "37788600000", "otherCurrentAssets": "374700000", "totalCurrentAssets": "6569500000", "currentLongTermDebt": "1450300000", "longTermInvestments": "640800000", "shortTermInvestments": "383000000", "currentNetReceivables": "1165100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22610200000", "currentAccountsPayable": "1460700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24463500000", "totalShareholderEquity": "-8616000000", "capitalLeaseObligations": "9448400000", "otherCurrentLiabilities": "2375300000", "totalCurrentLiabilities": "9395600000", "otherNonCurrentLiabilities": "560200000", "totalNonCurrentLiabilities": "28393000000", "cashAndShortTermInvestments": "3000400000", "commonStockSharesOutstanding": "1140600000", "intangibleAssetsExcludingGoodwill": "115800000", "cashAndCashEquivalentsAtCarryingValue": "3000400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024400000", "profitLoss": "None", "dividendPayout": "648100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "174300000", "operatingCashflow": "2383900000", "capitalExpenditures": "595900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2409300000", "cashflowFromInvestment": "-568800000", "stockBasedCompensation": "94800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1266700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9425300000, "cost_of_revenue": 6832100000, "gross_profit": 2593200000, "research_and_development": null, "selling_general_admin": 648000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1519200000, "depreciation_amortisation": 384400000, "ebitda": 1903600000, "interest_expense": 140100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1379100000, "tax_provision": 354700000, "effective_tax_rate": null, "net_income": 1024400000, "net_income_continuing_ops": 1024400000, "net_income_to_common": 1024400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3000400000, "short_term_investments": 383000000, "net_receivables": 1165100000, "inventory": 1646300000, "other_current_assets": null, "total_current_assets": 6569500000, "net_ppe": null, "goodwill": 3302800000, "intangible_assets": 115800000, "goodwill_and_intangibles": 3418600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22610200000, "total_assets": 29179700000, "short_term_debt": 2759700000, "accounts_payable": 1460700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9395600000, "long_term_debt": 13564800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28393000000, "total_liabilities": 37788600000, "total_debt": 16324500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8097500000, "total_equity": -8616000000, "shares_outstanding": 1140600000, "operating_cash_flow": 2383900000, "stock_based_compensation": 94800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -568800000, "dividends_paid": 648100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2409300000, "free_cash_flow": 2979800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1519200000", "ebitda": "1903600000", "netIncome": "1024400000", "grossProfit": "2593200000", "depreciation": "None", "totalRevenue": "9425300000", "costOfRevenue": "6832100000", "interestIncome": "33800000", "incomeBeforeTax": "1379100000", "interestExpense": "140100000", "operatingIncome": "1485400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "354700000", "reportedCurrency": "USD", "netInterestIncome": "-106300000", "nonInterestIncome": "None", "operatingExpenses": "1107800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6832100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384400000", "sellingGeneralAndAdministrative": "648000000", "netIncomeFromContinuingOperations": "1024400000" }, "balance": { "goodwill": "3302800000", "inventory": "1646300000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "29179700000", "longTermDebt": "13564800000", "shortTermDebt": "2759700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "115800000", "reportedCurrency": "USD", "retainedEarnings": "-8097500000", "totalLiabilities": "37788600000", "otherCurrentAssets": "374700000", "totalCurrentAssets": "6569500000", "currentLongTermDebt": "1450300000", "longTermInvestments": "640800000", "shortTermInvestments": "383000000", "currentNetReceivables": "1165100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22610200000", "currentAccountsPayable": "1460700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24463500000", "totalShareholderEquity": "-8616000000", "capitalLeaseObligations": "9448400000", "otherCurrentLiabilities": "2375300000", "totalCurrentLiabilities": "9395600000", "otherNonCurrentLiabilities": "560200000", "totalNonCurrentLiabilities": "28393000000", "cashAndShortTermInvestments": "3000400000", "commonStockSharesOutstanding": "1140600000", "intangibleAssetsExcludingGoodwill": "115800000", "cashAndCashEquivalentsAtCarryingValue": "3000400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024400000", "profitLoss": "None", "dividendPayout": "648100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "174300000", "operatingCashflow": "2383900000", "capitalExpenditures": "595900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2409300000", "cashflowFromInvestment": "-568800000", "stockBasedCompensation": "94800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1266700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 9373600000, "cost_of_revenue": 6654400000, "gross_profit": 2719200000, "ebit": 1736300000, "ebitda": 2112800000, "pretax_income": 1593100000, "tax_provision": 373800000, "net_income": 1219300000, "net_income_to_common": 1219300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3551500000, "total_current_assets": 7303400000, "total_assets": 29445500000, "short_term_debt": 3127400000, "long_term_debt": 13547600000, "total_debt": 16675000000, "total_liabilities": 37433300000, "total_equity": -7994800000, "shares_outstanding": 1149400000, "goodwill_and_intangibles": 3338800000 }, "cash_flow": { "operating_cash_flow": 1945000000, "capital_expenditure": 699500000, "free_cash_flow": 2644500000, "dividends_paid": 607000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165288, "ticker_id": 8137, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1736300000", "ebitda": "2112800000", "netIncome": "1219300000", "grossProfit": "2719200000", "depreciation": "None", "totalRevenue": "9373600000", "costOfRevenue": "6654400000", "interestIncome": "30100000", "incomeBeforeTax": "1593100000", "interestExpense": "143200000", "operatingIncome": "1706200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "373800000", "reportedCurrency": "USD", "netInterestIncome": "-113100000", "nonInterestIncome": "None", "operatingExpenses": "1013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6654400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376500000", "sellingGeneralAndAdministrative": "635700000", "netIncomeFromContinuingOperations": "1219300000" }, "balance": { "goodwill": "3218300000", "inventory": "1806400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "29445500000", "longTermDebt": "13547600000", "shortTermDebt": "3127400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "120500000", "reportedCurrency": "USD", "retainedEarnings": "-7255800000", "totalLiabilities": "37433300000", "otherCurrentAssets": "359900000", "totalCurrentAssets": "7303400000", "currentLongTermDebt": "1852100000", "longTermInvestments": "687300000", "shortTermInvestments": "401500000", "currentNetReceivables": "1184100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22142100000", "currentAccountsPayable": "1544300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24599800000", "totalShareholderEquity": "-7994800000", "capitalLeaseObligations": "9200100000", "otherCurrentLiabilities": "2571400000", "totalCurrentLiabilities": "9345300000", "otherNonCurrentLiabilities": "513800000", "totalNonCurrentLiabilities": "28088000000", "cashAndShortTermInvestments": "3551500000", "commonStockSharesOutstanding": "1149400000", "intangibleAssetsExcludingGoodwill": "120500000", "cashAndCashEquivalentsAtCarryingValue": "3551500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1219300000", "profitLoss": "None", "dividendPayout": "607000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "171900000", "operatingCashflow": "1945000000", "capitalExpenditures": "699500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877700000", "cashflowFromInvestment": "-864600000", "stockBasedCompensation": "74200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9373600000, "cost_of_revenue": 6654400000, "gross_profit": 2719200000, "research_and_development": null, "selling_general_admin": 635700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1736300000, "depreciation_amortisation": 376500000, "ebitda": 2112800000, "interest_expense": 143200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1593100000, "tax_provision": 373800000, "effective_tax_rate": null, "net_income": 1219300000, "net_income_continuing_ops": 1219300000, "net_income_to_common": 1219300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3551500000, "short_term_investments": 401500000, "net_receivables": 1184100000, "inventory": 1806400000, "other_current_assets": null, "total_current_assets": 7303400000, "net_ppe": null, "goodwill": 3218300000, "intangible_assets": 120500000, "goodwill_and_intangibles": 3338800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22142100000, "total_assets": 29445500000, "short_term_debt": 3127400000, "accounts_payable": 1544300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9345300000, "long_term_debt": 13547600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28088000000, "total_liabilities": 37433300000, "total_debt": 16675000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7255800000, "total_equity": -7994800000, "shares_outstanding": 1149400000, "operating_cash_flow": 1945000000, "stock_based_compensation": 74200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 699500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -864600000, "dividends_paid": 607000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -877700000, "free_cash_flow": 2644500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1736300000", "ebitda": "2112800000", "netIncome": "1219300000", "grossProfit": "2719200000", "depreciation": "None", "totalRevenue": "9373600000", "costOfRevenue": "6654400000", "interestIncome": "30100000", "incomeBeforeTax": "1593100000", "interestExpense": "143200000", "operatingIncome": "1706200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "373800000", "reportedCurrency": "USD", "netInterestIncome": "-113100000", "nonInterestIncome": "None", "operatingExpenses": "1013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6654400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376500000", "sellingGeneralAndAdministrative": "635700000", "netIncomeFromContinuingOperations": "1219300000" }, "balance": { "goodwill": "3218300000", "inventory": "1806400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "29445500000", "longTermDebt": "13547600000", "shortTermDebt": "3127400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "120500000", "reportedCurrency": "USD", "retainedEarnings": "-7255800000", "totalLiabilities": "37433300000", "otherCurrentAssets": "359900000", "totalCurrentAssets": "7303400000", "currentLongTermDebt": "1852100000", "longTermInvestments": "687300000", "shortTermInvestments": "401500000", "currentNetReceivables": "1184100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22142100000", "currentAccountsPayable": "1544300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24599800000", "totalShareholderEquity": "-7994800000", "capitalLeaseObligations": "9200100000", "otherCurrentLiabilities": "2571400000", "totalCurrentLiabilities": "9345300000", "otherNonCurrentLiabilities": "513800000", "totalNonCurrentLiabilities": "28088000000", "cashAndShortTermInvestments": "3551500000", "commonStockSharesOutstanding": "1149400000", "intangibleAssetsExcludingGoodwill": "120500000", "cashAndCashEquivalentsAtCarryingValue": "3551500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1219300000", "profitLoss": "None", "dividendPayout": "607000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "171900000", "operatingCashflow": "1945000000", "capitalExpenditures": "699500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877700000", "cashflowFromInvestment": "-864600000", "stockBasedCompensation": "74200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "income_statement": { "revenue": 9168300000, "cost_of_revenue": 6561800000, "gross_profit": 2606500000, "ebit": 1605200000, "ebitda": 1969700000, "pretax_income": 1464300000, "tax_provision": 322400000, "net_income": 1141700000, "net_income_to_common": 1141700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3357000000, "total_current_assets": 7170700000, "total_assets": 28733000000, "short_term_debt": 3135600000, "long_term_debt": 13544400000, "total_debt": 16680000000, "total_liabilities": 37074600000, "total_equity": -8348600000, "shares_outstanding": 1150500000, "goodwill_and_intangibles": 3375300000 }, "cash_flow": { "operating_cash_flow": 1702900000, "capital_expenditure": 632100000, "free_cash_flow": 2335000000, "dividends_paid": 607400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165290, "ticker_id": 8137, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:09.114620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1605200000", "ebitda": "1969700000", "netIncome": "1141700000", "grossProfit": "2606500000", "depreciation": "None", "totalRevenue": "9168300000", "costOfRevenue": "6561800000", "interestIncome": "21300000", "incomeBeforeTax": "1464300000", "interestExpense": "140900000", "operatingIncome": "1583900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "322400000", "reportedCurrency": "USD", "netInterestIncome": "-119600000", "nonInterestIncome": "None", "operatingExpenses": "1022600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21300000", "costofGoodsAndServicesSold": "6561800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364500000", "sellingGeneralAndAdministrative": "604300000", "netIncomeFromContinuingOperations": "1141900000" }, "balance": { "goodwill": "3250900000", "inventory": "1987000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "28733000000", "longTermDebt": "13544400000", "shortTermDebt": "3135600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "124400000", "reportedCurrency": "USD", "retainedEarnings": "-7610500000", "totalLiabilities": "37074600000", "otherCurrentAssets": "423500000", "totalCurrentAssets": "7170700000", "currentLongTermDebt": "1870400000", "longTermInvestments": "238600000", "shortTermInvestments": "263000000", "currentNetReceivables": "1140200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21562300000", "currentAccountsPayable": "1503500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7053500000", "shortLongTermDebtTotal": "24371200000", "totalShareholderEquity": "-8348600000", "capitalLeaseObligations": "8956400000", "otherCurrentLiabilities": "2437000000", "totalCurrentLiabilities": "9214600000", "otherNonCurrentLiabilities": "471900000", "totalNonCurrentLiabilities": "27860000000", "cashAndShortTermInvestments": "3357000000", "commonStockSharesOutstanding": "1150500000", "intangibleAssetsExcludingGoodwill": "124400000", "cashAndCashEquivalentsAtCarryingValue": "3357000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1141800000", "profitLoss": "None", "dividendPayout": "607400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "1702900000", "capitalExpenditures": "632100000", "changeInReceivables": "18100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-829500000", "cashflowFromInvestment": "-499200000", "stockBasedCompensation": "69200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "374200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9168300000, "cost_of_revenue": 6561800000, "gross_profit": 2606500000, "research_and_development": null, "selling_general_admin": 604300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1605200000, "depreciation_amortisation": 364500000, "ebitda": 1969700000, "interest_expense": 140900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1464300000, "tax_provision": 322400000, "effective_tax_rate": null, "net_income": 1141700000, "net_income_continuing_ops": 1141900000, "net_income_to_common": 1141700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3357000000, "short_term_investments": 263000000, "net_receivables": 1140200000, "inventory": 1987000000, "other_current_assets": null, "total_current_assets": 7170700000, "net_ppe": null, "goodwill": 3250900000, "intangible_assets": 124400000, "goodwill_and_intangibles": 3375300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21562300000, "total_assets": 28733000000, "short_term_debt": 3135600000, "accounts_payable": 1503500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9214600000, "long_term_debt": 13544400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27860000000, "total_liabilities": 37074600000, "total_debt": 16680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7610500000, "total_equity": -8348600000, "shares_outstanding": 1150500000, "operating_cash_flow": 1702900000, "stock_based_compensation": 69200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 632100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -499200000, "dividends_paid": 607400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -829500000, "free_cash_flow": 2335000000, "net_change_in_cash": 374200000 }, "raw_data": { "income": { "ebit": "1605200000", "ebitda": "1969700000", "netIncome": "1141700000", "grossProfit": "2606500000", "depreciation": "None", "totalRevenue": "9168300000", "costOfRevenue": "6561800000", "interestIncome": "21300000", "incomeBeforeTax": "1464300000", "interestExpense": "140900000", "operatingIncome": "1583900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "322400000", "reportedCurrency": "USD", "netInterestIncome": "-119600000", "nonInterestIncome": "None", "operatingExpenses": "1022600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21300000", "costofGoodsAndServicesSold": "6561800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364500000", "sellingGeneralAndAdministrative": "604300000", "netIncomeFromContinuingOperations": "1141900000" }, "balance": { "goodwill": "3250900000", "inventory": "1987000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "28733000000", "longTermDebt": "13544400000", "shortTermDebt": "3135600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "124400000", "reportedCurrency": "USD", "retainedEarnings": "-7610500000", "totalLiabilities": "37074600000", "otherCurrentAssets": "423500000", "totalCurrentAssets": "7170700000", "currentLongTermDebt": "1870400000", "longTermInvestments": "238600000", "shortTermInvestments": "263000000", "currentNetReceivables": "1140200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21562300000", "currentAccountsPayable": "1503500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7053500000", "shortLongTermDebtTotal": "24371200000", "totalShareholderEquity": "-8348600000", "capitalLeaseObligations": "8956400000", "otherCurrentLiabilities": "2437000000", "totalCurrentLiabilities": "9214600000", "otherNonCurrentLiabilities": "471900000", "totalNonCurrentLiabilities": "27860000000", "cashAndShortTermInvestments": "3357000000", "commonStockSharesOutstanding": "1150500000", "intangibleAssetsExcludingGoodwill": "124400000", "cashAndCashEquivalentsAtCarryingValue": "3357000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1141800000", "profitLoss": "None", "dividendPayout": "607400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "1702900000", "capitalExpenditures": "632100000", "changeInReceivables": "18100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-829500000", "cashflowFromInvestment": "-499200000", "stockBasedCompensation": "69200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "374200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }