{ "ticker": { "uuid": "c7ceb6be-593e-4442-9787-f442fc36e471", "symbol": "DCM", "name": "DCM Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/c7ceb6be-593e-4442-9787-f442fc36e471/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7ceb6be-593e-4442-9787-f442fc36e471/" }, "ticker_metadata": { "id": 13307, "uuid": "c7ceb6be-593e-4442-9787-f442fc36e471", "symbol": "DCM", "name": "DCM Limited", "asset_type": "equity", "market_cap": 1625711232, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "DCM Limited, together with its subsidiaries, provides IT infrastructure services in India and internationally. It operates through Real Estate, Grey Iron Casting, IT Services, and Others segments. The company offers IT infrastructure services, such as networking, analytics, cloud, and digital technologies services. It also manufactures and supplies grey iron castings for the automotive market, such as cars, multi-utility vehicles, tractors, light commercial vehicles, heavy commercial vehicles, and earth moving equipment. In addition, the company develops real estate sites; and is involved in the textile business. The company was formerly known as Delhi Cloth & General Mills Co. Limited and changed its name to DCM Limited in October 1983. DCM Limited was incorporated in 1889 and is based in Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c7ceb6be-593e-4442-9787-f442fc36e471", "symbol": "DCM", "name": "DCM Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/c7ceb6be-593e-4442-9787-f442fc36e471/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7ceb6be-593e-4442-9787-f442fc36e471/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.56, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 98.03, "market_cap": 1830979715.79, "pe_ratio": 34.3736, "earnings_yield": 0.0291, "ebitda_to_ev": 0.0732, "shareholder_yield": 0, "roe": 0.1119, "piotroski_f_score": 6, "momentum_12_1": -0.203, "volatility_252d": 0.3941 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.284191+00:00", "batch_id": "" }, "size": { "price_close": 98.03, "market_cap": 1830979715.7923, "market_cap_usd": 1830979715.7923, "enterprise_value": 1749579715.7923, "shares_outstanding": 18677749, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.3736, "pb_ratio": 3.845, "ptbv_ratio": 3.845, "ps_ratio": 2.6431, "pcf_ratio": 285.9565, "pfcf_ratio": -938.4827, "ev_ebitda": 13.6607, "ev_ebit": -80.4923, "ev_sales": 2.5256, "ev_fcf": -896.7605, "earnings_yield": 0.0291, "fcf_yield": -0.0011, "price_to_sales": 2.6431, "price_to_book": 3.845, "price_to_cashflow": 285.9565, "ebitda_to_ev": 0.0732, "sales_yield": 0.3959 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -0.0314, "net_margin": 0.0769, "ebitda_margin": 0.1849, "fcf_margin": -0.0028, "roe": 0.1119, "roa": 0.0408, "roic": -0.0413, "roc_greenblatt": null, "asset_turnover": 0.5304, "cash_conversion": -0.0366, "accruals_ratio": 0.0359, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.679, "revenue_stability_5y": 0.0133, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5304, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6356, "debt_to_assets": 0.01, "interest_coverage": -1.5024, "current_ratio": 0.8782, "quick_ratio": 0.8782, "net_debt": -81400000, "local_beta": 1.3489, "volatility_252d": 0.3941, "volatility_60d": 0.8733, "max_drawdown_12m": -0.5117, "risk_adjusted_momentum": -0.515 }, "growth": { "revenue_growth_1y": 0.0224, "revenue_growth_3y_cagr": 0.0007, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.2104, "eps_growth_3y_cagr": -0.101, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1051, "book_value_growth_1y": 1.0664, "revenue_growth": 0.0224, "earnings_growth": 3.2104 }, "momentum": { "price_return_1m": 0.1935, "price_return_3m": 0.3836, "price_return_6m": 0.0381, "price_return_9m": -0.0192, "price_return_12m": -0.0488, "price_return_12m_ex1m": -0.203, "momentum_6m": 0.0381, "momentum_12m": -0.0488, "momentum_12_1": -0.203, "distance_from_52w_high": -0.1705, "distance_from_52w_low": 0.6987, "relative_strength": 0.0589 }, "raw_ttm": { "revenue_ttm": 692746000, "gross_profit_ttm": 692746000, "ebit_ttm": -21736000, "ebitda_ttm": 128074000, "net_income_ttm": 53267000, "eps_diluted_ttm": 2.8519, "operating_cash_flow_ttm": 6403000, "capital_expenditure_ttm": -8354000, "fcf_ttm": -1951000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14468000, "cash_and_equivalents": 94400000, "total_current_assets": 537000000, "total_current_liabilities": 611500000, "net_ppe": null, "total_assets": 1306100000, "total_debt": 13000000, "total_equity": 476200000, "net_working_capital": -168635000, "book_value_per_share": 25.4956, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.4956 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.545, "os_score": 0.64, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5791, "ticker_id": 13307, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.284191+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.03, "market_cap": 1830979715.7923, "market_cap_usd": 1830979715.7923, "enterprise_value": 1749579715.7923, "shares_outstanding": 18677749, "fx_rate_to_usd": null, "pe_ratio": 34.37362186, "pb_ratio": 3.8449805, "ptbv_ratio": 3.8449805, "ps_ratio": 2.64307512, "pcf_ratio": 285.95653847, "pfcf_ratio": -938.48268365, "ev_ebitda": 13.66069394, "ev_ebit": -80.49225781, "ev_sales": 2.52557173, "ev_fcf": -896.7604899, "earnings_yield": 0.02909208, "fcf_yield": -0.00111512, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -0.03137658, "net_margin": 0.07689254, "ebitda_margin": 0.18487873, "fcf_margin": -0.00281633, "roe": 0.11185846, "roa": 0.04078325, "roic": -0.04129179, "roc_greenblatt": null, "asset_turnover": 0.53039277, "cash_conversion": -0.0366268, "accruals_ratio": 0.03588087, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.63557006, "debt_to_assets": 0.0099533, "interest_coverage": -1.50235001, "current_ratio": 0.87816844, "quick_ratio": 0.87816844, "net_debt": -81400000, "revenue_growth_1y": 0.0223985, "revenue_growth_3y_cagr": 0.00069551, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.21037768, "eps_growth_3y_cagr": -0.10100798, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.10509022, "book_value_growth_1y": 1.0664253, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.679003, "revenue_stability_5y": 0.013335, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19345021, "price_return_3m": 0.38362741, "price_return_6m": 0.03812347, "price_return_9m": -0.01920959, "price_return_12m": -0.04880651, "price_return_12m_ex1m": -0.20298854, "distance_from_52w_high": -0.17050263, "distance_from_52w_low": 0.69866575, "relative_strength": 0.05887323, "local_beta": 1.3489, "volatility_252d": 0.394115, "volatility_60d": 0.873316, "max_drawdown_12m": -0.51167711, "revenue_ttm": 692746000, "gross_profit_ttm": 692746000, "ebit_ttm": -21736000, "ebitda_ttm": 128074000, "net_income_ttm": 53267000, "eps_diluted_ttm": 2.85189613, "operating_cash_flow_ttm": 6403000, "capital_expenditure_ttm": -8354000, "fcf_ttm": -1951000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14468000, "cash_and_equivalents": 94400000, "total_current_assets": 537000000, "total_current_liabilities": 611500000, "net_ppe": null, "total_assets": 1306100000, "total_debt": 13000000, "total_equity": 476200000, "net_working_capital": -168635000, "book_value_per_share": 25.49557765, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.49557765, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.03, "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.56, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 34.3736, "earnings_yield": 0.0291, "shareholder_yield": 0, "roe": 0.1119, "momentum_12_1": -0.203, "complete_fields": { "id": 5791, "ticker_id": 13307, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.284191+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.03, "market_cap": 1830979715.7923, "market_cap_usd": 1830979715.7923, "enterprise_value": 1749579715.7923, "shares_outstanding": 18677749, "fx_rate_to_usd": null, "pe_ratio": 34.37362186, "pb_ratio": 3.8449805, "ptbv_ratio": 3.8449805, "ps_ratio": 2.64307512, "pcf_ratio": 285.95653847, "pfcf_ratio": -938.48268365, "ev_ebitda": 13.66069394, "ev_ebit": -80.49225781, "ev_sales": 2.52557173, "ev_fcf": -896.7604899, "earnings_yield": 0.02909208, "fcf_yield": -0.00111512, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -0.03137658, "net_margin": 0.07689254, "ebitda_margin": 0.18487873, "fcf_margin": -0.00281633, "roe": 0.11185846, "roa": 0.04078325, "roic": -0.04129179, "roc_greenblatt": null, "asset_turnover": 0.53039277, "cash_conversion": -0.0366268, "accruals_ratio": 0.03588087, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.63557006, "debt_to_assets": 0.0099533, "interest_coverage": -1.50235001, "current_ratio": 0.87816844, "quick_ratio": 0.87816844, "net_debt": -81400000, "revenue_growth_1y": 0.0223985, "revenue_growth_3y_cagr": 0.00069551, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.21037768, "eps_growth_3y_cagr": -0.10100798, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.10509022, "book_value_growth_1y": 1.0664253, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.679003, "revenue_stability_5y": 0.013335, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19345021, "price_return_3m": 0.38362741, "price_return_6m": 0.03812347, "price_return_9m": -0.01920959, "price_return_12m": -0.04880651, "price_return_12m_ex1m": -0.20298854, "distance_from_52w_high": -0.17050263, "distance_from_52w_low": 0.69866575, "relative_strength": 0.05887323, "local_beta": 1.3489, "volatility_252d": 0.394115, "volatility_60d": 0.873316, "max_drawdown_12m": -0.51167711, "revenue_ttm": 692746000, "gross_profit_ttm": 692746000, "ebit_ttm": -21736000, "ebitda_ttm": 128074000, "net_income_ttm": 53267000, "eps_diluted_ttm": 2.85189613, "operating_cash_flow_ttm": 6403000, "capital_expenditure_ttm": -8354000, "fcf_ttm": -1951000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14468000, "cash_and_equivalents": 94400000, "total_current_assets": 537000000, "total_current_liabilities": 611500000, "net_ppe": null, "total_assets": 1306100000, "total_debt": 13000000, "total_equity": 476200000, "net_working_capital": -168635000, "book_value_per_share": 25.49557765, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.49557765, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "income_statement": { "revenue": 687746000, "cost_of_revenue": 0, "gross_profit": 687746000, "ebit": 1864000, "ebitda": 305374000, "pretax_income": null, "tax_provision": null, "net_income": 219167000, "net_income_to_common": 219167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95677000, "total_current_assets": 543751000, "total_assets": 1251088000, "short_term_debt": 265000, "long_term_debt": null, "total_debt": 12647000, "total_liabilities": null, "total_equity": 429211000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6403000, "capital_expenditure": -8354000, "free_cash_flow": -1951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364712, "ticker_id": 13307, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "305374000", "netIncome": "219167000", "grossProfit": "687746000", "totalRevenue": "687746000", "costOfRevenue": "0", "interestExpense": "18268000", "operatingIncome": "1864000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41129000" }, "balance": { "totalDebt": "12647000", "totalAssets": "1251088000", "longTermDebt": null, "shortTermDebt": "265000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "543751000", "totalShareholderEquity": "429211000", "totalCurrentLiabilities": "592376000", "cashAndShortTermInvestments": "95677000" }, "cashflow": { "freeCashFlow": "-1951000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6403000", "repurchaseOfStock": null, "capitalExpenditures": "-8354000" } }, "revenue": 687746000, "cost_of_revenue": 0, "gross_profit": 687746000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1864000, "depreciation_amortisation": 41129000, "ebitda": 305374000, "interest_expense": 18268000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 219167000, "net_income_continuing_ops": null, "net_income_to_common": 219167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95677000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 543751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1251088000, "short_term_debt": 265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592376000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 429211000, "shares_outstanding": 18677749, "operating_cash_flow": 6403000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "305374000", "netIncome": "219167000", "grossProfit": "687746000", "totalRevenue": "687746000", "costOfRevenue": "0", "interestExpense": "18268000", "operatingIncome": "1864000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41129000" }, "balance": { "totalDebt": "12647000", "totalAssets": "1251088000", "longTermDebt": null, "shortTermDebt": "265000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "543751000", "totalShareholderEquity": "429211000", "totalCurrentLiabilities": "592376000", "cashAndShortTermInvestments": "95677000" }, "cashflow": { "freeCashFlow": "-1951000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6403000", "repurchaseOfStock": null, "capitalExpenditures": "-8354000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "income_statement": { "revenue": 672679000, "cost_of_revenue": 16090000, "gross_profit": 656589000, "ebit": 55340000, "ebitda": 142990000, "pretax_income": null, "tax_provision": null, "net_income": 52054000, "net_income_to_common": 52054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80798000, "total_current_assets": 507518000, "total_assets": 1133144000, "short_term_debt": 265000, "long_term_debt": null, "total_debt": 17197000, "total_liabilities": null, "total_equity": 207707000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25853000, "capital_expenditure": -7288000, "free_cash_flow": 18565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364715, "ticker_id": 13307, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142990000", "netIncome": "52054000", "grossProfit": "656589000", "totalRevenue": "672679000", "costOfRevenue": "16090000", "interestExpense": "20482000", "operatingIncome": "55340000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46462000" }, "balance": { "totalDebt": "17197000", "totalAssets": "1133144000", "longTermDebt": null, "shortTermDebt": "265000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "507518000", "totalShareholderEquity": "207707000", "totalCurrentLiabilities": "620114000", "cashAndShortTermInvestments": "80798000" }, "cashflow": { "freeCashFlow": "18565000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "25853000", "repurchaseOfStock": null, "capitalExpenditures": "-7288000" } }, "revenue": 672679000, "cost_of_revenue": 16090000, "gross_profit": 656589000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55340000, "depreciation_amortisation": 46462000, "ebitda": 142990000, "interest_expense": 20482000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52054000, "net_income_continuing_ops": null, "net_income_to_common": 52054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80798000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 507518000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1133144000, "short_term_debt": 265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 207707000, "shares_outstanding": 18677749, "operating_cash_flow": 25853000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142990000", "netIncome": "52054000", "grossProfit": "656589000", "totalRevenue": "672679000", "costOfRevenue": "16090000", "interestExpense": "20482000", "operatingIncome": "55340000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46462000" }, "balance": { "totalDebt": "17197000", "totalAssets": "1133144000", "longTermDebt": null, "shortTermDebt": "265000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "507518000", "totalShareholderEquity": "207707000", "totalCurrentLiabilities": "620114000", "cashAndShortTermInvestments": "80798000" }, "cashflow": { "freeCashFlow": "18565000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "25853000", "repurchaseOfStock": null, "capitalExpenditures": "-7288000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "income_statement": { "revenue": 694478000, "cost_of_revenue": 0, "gross_profit": 694478000, "ebit": 36167000, "ebitda": 140622000, "pretax_income": null, "tax_provision": null, "net_income": 23326000, "net_income_to_common": 23326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80166000, "total_current_assets": 455618000, "total_assets": 1139801000, "short_term_debt": 265000, "long_term_debt": 0, "total_debt": 5957000, "total_liabilities": null, "total_equity": 149548000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 177853000, "capital_expenditure": -4422000, "free_cash_flow": 173431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -37799000 }, "complete_fields": { "id": 364716, "ticker_id": 13307, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140622000", "netIncome": "23326000", "grossProfit": "694478000", "totalRevenue": "694478000", "costOfRevenue": "0", "interestExpense": "21777000", "operatingIncome": "36167000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69937000" }, "balance": { "totalDebt": "5957000", "totalAssets": "1139801000", "longTermDebt": "0", "shortTermDebt": "265000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "455618000", "totalShareholderEquity": "149548000", "totalCurrentLiabilities": "640755000", "cashAndShortTermInvestments": "80166000" }, "cashflow": { "freeCashFlow": "173431000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-37799000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "177853000", "repurchaseOfStock": null, "capitalExpenditures": "-4422000" } }, "revenue": 694478000, "cost_of_revenue": 0, "gross_profit": 694478000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36167000, "depreciation_amortisation": 69937000, "ebitda": 140622000, "interest_expense": 21777000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23326000, "net_income_continuing_ops": null, "net_income_to_common": 23326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80166000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 455618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1139801000, "short_term_debt": 265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640755000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 149548000, "shares_outstanding": 18677749, "operating_cash_flow": 177853000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -37799000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 173431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140622000", "netIncome": "23326000", "grossProfit": "694478000", "totalRevenue": "694478000", "costOfRevenue": "0", "interestExpense": "21777000", "operatingIncome": "36167000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69937000" }, "balance": { "totalDebt": "5957000", "totalAssets": "1139801000", "longTermDebt": "0", "shortTermDebt": "265000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "455618000", "totalShareholderEquity": "149548000", "totalCurrentLiabilities": "640755000", "cashAndShortTermInvestments": "80166000" }, "cashflow": { "freeCashFlow": "173431000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-37799000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "177853000", "repurchaseOfStock": null, "capitalExpenditures": "-4422000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "income_statement": { "revenue": 686313000, "cost_of_revenue": 4066000, "gross_profit": 682247000, "ebit": 195016000, "ebitda": 461835000, "pretax_income": null, "tax_provision": null, "net_income": 301653000, "net_income_to_common": 301653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82792000, "total_current_assets": 485116000, "total_assets": 1168929000, "short_term_debt": 232932000, "long_term_debt": 0, "total_debt": 240119000, "total_liabilities": null, "total_equity": 119381000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116185000, "capital_expenditure": -3454000, "free_cash_flow": 112731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22307000 }, "complete_fields": { "id": 364717, "ticker_id": 13307, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "461835000", "netIncome": "301653000", "grossProfit": "682247000", "totalRevenue": "686313000", "costOfRevenue": "4066000", "interestExpense": "59032000", "operatingIncome": "195016000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81351000" }, "balance": { "totalDebt": "240119000", "totalAssets": "1168929000", "longTermDebt": "0", "shortTermDebt": "232932000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "485116000", "totalShareholderEquity": "119381000", "totalCurrentLiabilities": "719480000", "cashAndShortTermInvestments": "82792000" }, "cashflow": { "freeCashFlow": "112731000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-22307000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "116185000", "repurchaseOfStock": null, "capitalExpenditures": "-3454000" } }, "revenue": 686313000, "cost_of_revenue": 4066000, "gross_profit": 682247000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195016000, "depreciation_amortisation": 81351000, "ebitda": 461835000, "interest_expense": 59032000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 301653000, "net_income_continuing_ops": null, "net_income_to_common": 301653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82792000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 485116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1168929000, "short_term_debt": 232932000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719480000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 240119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 119381000, "shares_outstanding": 18677749, "operating_cash_flow": 116185000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22307000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 112731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "461835000", "netIncome": "301653000", "grossProfit": "682247000", "totalRevenue": "686313000", "costOfRevenue": "4066000", "interestExpense": "59032000", "operatingIncome": "195016000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81351000" }, "balance": { "totalDebt": "240119000", "totalAssets": "1168929000", "longTermDebt": "0", "shortTermDebt": "232932000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "485116000", "totalShareholderEquity": "119381000", "totalCurrentLiabilities": "719480000", "cashAndShortTermInvestments": "82792000" }, "cashflow": { "freeCashFlow": "112731000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-22307000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "116185000", "repurchaseOfStock": null, "capitalExpenditures": "-3454000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "income_statement": { "revenue": 176800000, "cost_of_revenue": 0, "gross_profit": 176800000, "ebit": -14700000, "ebitda": 15200000, "pretax_income": null, "tax_provision": null, "net_income": -3000000, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364708, "ticker_id": 13307, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15200000", "netIncome": "-3000000", "grossProfit": "176800000", "totalRevenue": "176800000", "costOfRevenue": "0", "interestExpense": "2600000", "operatingIncome": "-14700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9400000" } }, "revenue": 176800000, "cost_of_revenue": 0, "gross_profit": 176800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14700000, "depreciation_amortisation": 9400000, "ebitda": 15200000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3000000, "net_income_continuing_ops": null, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15200000", "netIncome": "-3000000", "grossProfit": "176800000", "totalRevenue": "176800000", "costOfRevenue": "0", "interestExpense": "2600000", "operatingIncome": "-14700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "income_statement": { "revenue": 176200000, "cost_of_revenue": 0, "gross_profit": 176200000, "ebit": -11400000, "ebitda": 32400000, "pretax_income": null, "tax_provision": null, "net_income": 14500000, "net_income_to_common": 14500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94400000, "total_current_assets": 537000000, "total_assets": 1306100000, "short_term_debt": null, "long_term_debt": 7600000, "total_debt": 13000000, "total_liabilities": null, "total_equity": 476200000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364709, "ticker_id": 13307, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32400000", "netIncome": "14500000", "grossProfit": "176200000", "totalRevenue": "176200000", "costOfRevenue": "0", "interestExpense": "6000000", "operatingIncome": "-11400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9400000" }, "balance": { "totalDebt": "13000000", "totalAssets": "1306100000", "longTermDebt": "7600000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "537000000", "totalShareholderEquity": "476200000", "totalCurrentLiabilities": "611500000", "cashAndShortTermInvestments": "94400000" } }, "revenue": 176200000, "cost_of_revenue": 0, "gross_profit": 176200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11400000, "depreciation_amortisation": 9400000, "ebitda": 32400000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14500000, "net_income_continuing_ops": null, "net_income_to_common": 14500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 537000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1306100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 611500000, "long_term_debt": 7600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 476200000, "shares_outstanding": 18677749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32400000", "netIncome": "14500000", "grossProfit": "176200000", "totalRevenue": "176200000", "costOfRevenue": "0", "interestExpense": "6000000", "operatingIncome": "-11400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9400000" }, "balance": { "totalDebt": "13000000", "totalAssets": "1306100000", "longTermDebt": "7600000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "537000000", "totalShareholderEquity": "476200000", "totalCurrentLiabilities": "611500000", "cashAndShortTermInvestments": "94400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "income_statement": { "revenue": 176100000, "cost_of_revenue": 0, "gross_profit": 176100000, "ebit": 3000000, "ebitda": 51300000, "pretax_income": null, "tax_provision": null, "net_income": 32400000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364710, "ticker_id": 13307, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51300000", "netIncome": "32400000", "grossProfit": "176100000", "totalRevenue": "176100000", "costOfRevenue": "0", "interestExpense": "2800000", "operatingIncome": "3000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9700000" } }, "revenue": 176100000, "cost_of_revenue": 0, "gross_profit": 176100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3000000, "depreciation_amortisation": 9700000, "ebitda": 51300000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32400000, "net_income_continuing_ops": null, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51300000", "netIncome": "32400000", "grossProfit": "176100000", "totalRevenue": "176100000", "costOfRevenue": "0", "interestExpense": "2800000", "operatingIncome": "3000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "income_statement": { "revenue": 163646000, "cost_of_revenue": 0, "gross_profit": 163646000, "ebit": 1364000, "ebitda": 29174000, "pretax_income": null, "tax_provision": null, "net_income": 9367000, "net_income_to_common": 9367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95677000, "total_current_assets": 543751000, "total_assets": 1251088000, "short_term_debt": 265000, "long_term_debt": 8190000, "total_debt": 12647000, "total_liabilities": null, "total_equity": 429211000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364711, "ticker_id": 13307, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29174000", "netIncome": "9367000", "grossProfit": "163646000", "totalRevenue": "163646000", "costOfRevenue": "0", "interestExpense": "3068000", "operatingIncome": "1364000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9129000" }, "balance": { "totalDebt": "12647000", "totalAssets": "1251088000", "longTermDebt": "8190000", "shortTermDebt": "265000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "543751000", "totalShareholderEquity": "429211000", "totalCurrentLiabilities": "592376000", "cashAndShortTermInvestments": "95677000" } }, "revenue": 163646000, "cost_of_revenue": 0, "gross_profit": 163646000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1364000, "depreciation_amortisation": 9129000, "ebitda": 29174000, "interest_expense": 3068000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9367000, "net_income_continuing_ops": null, "net_income_to_common": 9367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95677000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 543751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1251088000, "short_term_debt": 265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592376000, "long_term_debt": 8190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 429211000, "shares_outstanding": 18677749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29174000", "netIncome": "9367000", "grossProfit": "163646000", "totalRevenue": "163646000", "costOfRevenue": "0", "interestExpense": "3068000", "operatingIncome": "1364000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9129000" }, "balance": { "totalDebt": "12647000", "totalAssets": "1251088000", "longTermDebt": "8190000", "shortTermDebt": "265000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "543751000", "totalShareholderEquity": "429211000", "totalCurrentLiabilities": "592376000", "cashAndShortTermInvestments": "95677000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "income_statement": { "revenue": 173400000, "cost_of_revenue": 0, "gross_profit": 173400000, "ebit": 7300000, "ebitda": 225900000, "pretax_income": null, "tax_provision": null, "net_income": 205600000, "net_income_to_common": 205600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364713, "ticker_id": 13307, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "225900000", "netIncome": "205600000", "grossProfit": "173400000", "totalRevenue": "173400000", "costOfRevenue": "0", "interestExpense": "4400000", "operatingIncome": "7300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9300000" } }, "revenue": 173400000, "cost_of_revenue": 0, "gross_profit": 173400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7300000, "depreciation_amortisation": 9300000, "ebitda": 225900000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205600000, "net_income_continuing_ops": null, "net_income_to_common": 205600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "225900000", "netIncome": "205600000", "grossProfit": "173400000", "totalRevenue": "173400000", "costOfRevenue": "0", "interestExpense": "4400000", "operatingIncome": "7300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95300000, "total_current_assets": 484500000, "total_assets": 1145900000, "short_term_debt": null, "long_term_debt": 10300000, "total_debt": 14700000, "total_liabilities": null, "total_equity": 214900000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364714, "ticker_id": 13307, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:27.023293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "14700000", "totalAssets": "1145900000", "longTermDebt": "10300000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "484500000", "totalShareholderEquity": "214900000", "totalCurrentLiabilities": "816200000", "cashAndShortTermInvestments": "95300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 484500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1145900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 816200000, "long_term_debt": 10300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 214900000, "shares_outstanding": 18677749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "14700000", "totalAssets": "1145900000", "longTermDebt": "10300000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "484500000", "totalShareholderEquity": "214900000", "totalCurrentLiabilities": "816200000", "cashAndShortTermInvestments": "95300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }