{ "ticker": { "uuid": "c7e41986-03b6-4d62-a453-4e219bfdec5c", "symbol": "ORGN", "name": "Origin Materials Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/c7e41986-03b6-4d62-a453-4e219bfdec5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7e41986-03b6-4d62-a453-4e219bfdec5c/" }, "ticker_metadata": { "id": 7537, "uuid": "c7e41986-03b6-4d62-a453-4e219bfdec5c", "symbol": "ORGN", "name": "Origin Materials Inc", "asset_type": "equity", "market_cap": 8089500, "stock_exchange_id": 2, "industry": "Chemicals", "sector": "Basic Materials", "description": "Origen Financial, Inc. is a real estate investment trust (REIT) in the United States. The company is headquartered in Southfield, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c7e41986-03b6-4d62-a453-4e219bfdec5c", "symbol": "ORGN", "name": "Origin Materials Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/c7e41986-03b6-4d62-a453-4e219bfdec5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7e41986-03b6-4d62-a453-4e219bfdec5c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.31, "market_cap": 7044988.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.7277, "piotroski_f_score": 4, "momentum_12_1": -0.9019, "volatility_252d": 1.2116 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.940753+00:00", "batch_id": "" }, "size": { "price_close": 1.31, "market_cap": 7044988.74, "market_cap_usd": 7044988.74, "enterprise_value": 273988.74, "shares_outstanding": 5377854, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0798, "ptbv_ratio": 0.0798, "ps_ratio": 0.5043, "pcf_ratio": null, "pfcf_ratio": 7.3309, "ev_ebitda": null, "ev_ebit": -0.0011, "ev_sales": 0.0196, "ev_fcf": 0.2851, "earnings_yield": null, "fcf_yield": 3.5074, "price_to_sales": 0.5043, "price_to_book": 0.0798, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 50.9838 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0442, "operating_margin": -17.1187, "net_margin": -17.2458, "ebitda_margin": -16.4282, "fcf_margin": 0.0688, "roe": -2.7277, "roa": -1.7835, "roic": -2.1993, "roc_greenblatt": null, "asset_turnover": 0.1034, "cash_conversion": -0.004, "accruals_ratio": -1.5672, "sbc_to_revenue": 0.5493, "piotroski_f_score": 4, "altman_z_score": -8.5346, "earnings_stability_5y": 1.4692, "revenue_stability_5y": 1.0943, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0046, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5294, "net_debt_to_ebitda": 0.0295, "debt_to_assets": 0.0919, "interest_coverage": -2627.8132, "current_ratio": 2.6561, "quick_ratio": 2.6203, "net_debt": -6771000, "local_beta": 0, "volatility_252d": 1.2116, "volatility_60d": 2.5101, "max_drawdown_12m": -0.9519, "risk_adjusted_momentum": -0.7444 }, "growth": { "revenue_growth_1y": -0.5326, "revenue_growth_3y_cagr": 1.231, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.9273, "revenue_growth": -0.5326, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0438, "price_return_3m": -0.7222, "price_return_6m": -0.902, "price_return_9m": -0.9158, "price_return_12m": -0.9062, "price_return_12m_ex1m": -0.9019, "momentum_6m": -0.902, "momentum_12m": -0.9062, "momentum_12_1": -0.9019, "distance_from_52w_high": -0.9519, "distance_from_52w_low": 0, "relative_strength": -1.0642 }, "raw_ttm": { "revenue_ttm": 13969000, "gross_profit_ttm": -616999, "ebit_ttm": -239131000, "ebitda_ttm": -229485000, "net_income_ttm": -240907000, "eps_diluted_ttm": -44.7961, "operating_cash_flow_ttm": -29220999, "capital_expenditure_ttm": 30182000, "fcf_ttm": 961001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91000, "cash_and_equivalents": 19191000, "total_current_assets": 50530000, "total_current_liabilities": 19024000, "net_ppe": null, "total_assets": 135075000, "total_debt": 12420000, "total_equity": 88320000, "net_working_capital": 17081000, "book_value_per_share": 16.4229, "retained_earnings": -305475000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 88296000, "tangible_book_per_share": 16.4184 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.425, "os_score": 0.37, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.43, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2248, "ticker_id": 7537, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.940753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.31, "market_cap": 7044988.74, "market_cap_usd": 7044988.74, "enterprise_value": 273988.74, "shares_outstanding": 5377854, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.07976663, "ptbv_ratio": 0.07978831, "ps_ratio": 0.50433021, "pcf_ratio": null, "pfcf_ratio": 7.33088596, "ev_ebitda": null, "ev_ebit": -0.00114577, "ev_sales": 0.01961406, "ev_fcf": 0.28510765, "earnings_yield": null, "fcf_yield": 3.50744706, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.04416916, "operating_margin": -17.11869139, "net_margin": -17.24583005, "ebitda_margin": -16.42816236, "fcf_margin": 0.06879526, "roe": -2.72766078, "roa": -1.78350546, "roic": -2.19926976, "roc_greenblatt": null, "asset_turnover": 0.10341662, "cash_conversion": -0.0039891, "accruals_ratio": -1.5671738, "sbc_to_revenue": 0.54928771, "debt_to_equity": 0.52938179, "net_debt_to_ebitda": 0.0295052, "debt_to_assets": 0.09194892, "interest_coverage": -2627.81318681, "current_ratio": 2.65611859, "quick_ratio": 2.62026913, "net_debt": -6771000, "revenue_growth_1y": -0.53260615, "revenue_growth_3y_cagr": 1.23099784, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.92732264, "piotroski_f_score": 4, "altman_z_score": -8.53458696, "earnings_stability_5y": 1.469223, "revenue_stability_5y": 1.094288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04379562, "price_return_3m": -0.72222222, "price_return_6m": -0.90202677, "price_return_9m": -0.91575021, "price_return_12m": -0.9062142, "price_return_12m_ex1m": -0.90191867, "distance_from_52w_high": -0.951946, "distance_from_52w_low": 0, "relative_strength": -1.06415525, "local_beta": 0, "volatility_252d": 1.211598, "volatility_60d": 2.510092, "max_drawdown_12m": -0.951946, "revenue_ttm": 13969000, "gross_profit_ttm": -616999, "ebit_ttm": -239131000, "ebitda_ttm": -229485000, "net_income_ttm": -240907000, "eps_diluted_ttm": -44.79612128, "operating_cash_flow_ttm": -29220999, "capital_expenditure_ttm": 30182000, "fcf_ttm": 961001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91000, "cash_and_equivalents": 19191000, "total_current_assets": 50530000, "total_current_liabilities": 19024000, "net_ppe": null, "total_assets": 135075000, "total_debt": 12420000, "total_equity": 88320000, "net_working_capital": 17081000, "book_value_per_share": 16.42290772, "retained_earnings": -305475000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 88296000, "tangible_book_per_share": 16.41844498, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.31, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.7277, "momentum_12_1": -0.9019, "complete_fields": { "id": 2248, "ticker_id": 7537, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.940753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.31, "market_cap": 7044988.74, "market_cap_usd": 7044988.74, "enterprise_value": 273988.74, "shares_outstanding": 5377854, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.07976663, "ptbv_ratio": 0.07978831, "ps_ratio": 0.50433021, "pcf_ratio": null, "pfcf_ratio": 7.33088596, "ev_ebitda": null, "ev_ebit": -0.00114577, "ev_sales": 0.01961406, "ev_fcf": 0.28510765, "earnings_yield": null, "fcf_yield": 3.50744706, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.04416916, "operating_margin": -17.11869139, "net_margin": -17.24583005, "ebitda_margin": -16.42816236, "fcf_margin": 0.06879526, "roe": -2.72766078, "roa": -1.78350546, "roic": -2.19926976, "roc_greenblatt": null, "asset_turnover": 0.10341662, "cash_conversion": -0.0039891, "accruals_ratio": -1.5671738, "sbc_to_revenue": 0.54928771, "debt_to_equity": 0.52938179, "net_debt_to_ebitda": 0.0295052, "debt_to_assets": 0.09194892, "interest_coverage": -2627.81318681, "current_ratio": 2.65611859, "quick_ratio": 2.62026913, "net_debt": -6771000, "revenue_growth_1y": -0.53260615, "revenue_growth_3y_cagr": 1.23099784, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.92732264, "piotroski_f_score": 4, "altman_z_score": -8.53458696, "earnings_stability_5y": 1.469223, "revenue_stability_5y": 1.094288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04379562, "price_return_3m": -0.72222222, "price_return_6m": -0.90202677, "price_return_9m": -0.91575021, "price_return_12m": -0.9062142, "price_return_12m_ex1m": -0.90191867, "distance_from_52w_high": -0.951946, "distance_from_52w_low": 0, "relative_strength": -1.06415525, "local_beta": 0, "volatility_252d": 1.211598, "volatility_60d": 2.510092, "max_drawdown_12m": -0.951946, "revenue_ttm": 13969000, "gross_profit_ttm": -616999, "ebit_ttm": -239131000, "ebitda_ttm": -229485000, "net_income_ttm": -240907000, "eps_diluted_ttm": -44.79612128, "operating_cash_flow_ttm": -29220999, "capital_expenditure_ttm": 30182000, "fcf_ttm": 961001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91000, "cash_and_equivalents": 19191000, "total_current_assets": 50530000, "total_current_liabilities": 19024000, "net_ppe": null, "total_assets": 135075000, "total_debt": 12420000, "total_equity": 88320000, "net_working_capital": 17081000, "book_value_per_share": 16.42290772, "retained_earnings": -305475000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 88296000, "tangible_book_per_share": 16.41844498, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 18922000, "cost_of_revenue": 18381000, "gross_profit": 541000, "ebit": -248954000, "ebitda": -237779000, "pretax_income": -249077000, "tax_provision": 621000, "net_income": -249698000, "net_income_to_common": -249698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32923000, "total_current_assets": 80876000, "total_assets": 157660000, "short_term_debt": 19787000, "long_term_debt": 4386000, "total_debt": 24173000, "total_liabilities": 53449000, "total_equity": 104211000, "shares_outstanding": 4940007, "goodwill_and_intangibles": 32000 }, "cash_flow": { "operating_cash_flow": -32793000, "capital_expenditure": 30207000, "free_cash_flow": -2586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140476, "ticker_id": 7537, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-248954000", "ebitda": "-237779000", "netIncome": "-249698000", "grossProfit": "541000", "depreciation": "None", "totalRevenue": "18922000", "costOfRevenue": "18381000", "interestIncome": "None", "incomeBeforeTax": "-249077000", "interestExpense": "123000", "operatingIncome": "-63457000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "621000", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "63998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11175000", "sellingGeneralAndAdministrative": "39074000", "netIncomeFromContinuingOperations": "-249698000" }, "balance": { "goodwill": "None", "inventory": "684000", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "157660000", "longTermDebt": "4386000", "shortTermDebt": "19787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-287825000", "totalLiabilities": "53449000", "otherCurrentAssets": "11574000", "totalCurrentAssets": "80876000", "currentLongTermDebt": "19481000", "longTermInvestments": "None", "shortTermInvestments": "20545000", "currentNetReceivables": "15150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76784000", "currentAccountsPayable": "3568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27706000", "totalShareholderEquity": "104211000", "capitalLeaseObligations": "3839000", "otherCurrentLiabilities": "5178000", "totalCurrentLiabilities": "28533000", "otherNonCurrentLiabilities": "16830000", "totalNonCurrentLiabilities": "24916000", "cashAndShortTermInvestments": "32923000", "commonStockSharesOutstanding": "4940007", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "32923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "182000", "operatingCashflow": "-32793000", "capitalExpenditures": "30207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10659000", "cashflowFromInvestment": "-1068000", "stockBasedCompensation": "8914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18922000, "cost_of_revenue": 18381000, "gross_profit": 541000, "research_and_development": 13749000, "selling_general_admin": 39074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -248954000, "depreciation_amortisation": 11175000, "ebitda": -237779000, "interest_expense": 123000, "interest_income": null, "other_non_operating": null, "pretax_income": -249077000, "tax_provision": 621000, "effective_tax_rate": null, "net_income": -249698000, "net_income_continuing_ops": -249698000, "net_income_to_common": -249698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32923000, "short_term_investments": 20545000, "net_receivables": 15150000, "inventory": 684000, "other_current_assets": null, "total_current_assets": 80876000, "net_ppe": null, "goodwill": null, "intangible_assets": 32000, "goodwill_and_intangibles": 32000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76784000, "total_assets": 157660000, "short_term_debt": 19787000, "accounts_payable": 3568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28533000, "long_term_debt": 4386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24916000, "total_liabilities": 53449000, "total_debt": 24173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287825000, "total_equity": 104211000, "shares_outstanding": 4940007, "operating_cash_flow": -32793000, "stock_based_compensation": 8914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10659000, "free_cash_flow": -2586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-248954000", "ebitda": "-237779000", "netIncome": "-249698000", "grossProfit": "541000", "depreciation": "None", "totalRevenue": "18922000", "costOfRevenue": "18381000", "interestIncome": "None", "incomeBeforeTax": "-249077000", "interestExpense": "123000", "operatingIncome": "-63457000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "621000", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "63998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11175000", "sellingGeneralAndAdministrative": "39074000", "netIncomeFromContinuingOperations": "-249698000" }, "balance": { "goodwill": "None", "inventory": "684000", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "157660000", "longTermDebt": "4386000", "shortTermDebt": "19787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-287825000", "totalLiabilities": "53449000", "otherCurrentAssets": "11574000", "totalCurrentAssets": "80876000", "currentLongTermDebt": "19481000", "longTermInvestments": "None", "shortTermInvestments": "20545000", "currentNetReceivables": "15150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76784000", "currentAccountsPayable": "3568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27706000", "totalShareholderEquity": "104211000", "capitalLeaseObligations": "3839000", "otherCurrentLiabilities": "5178000", "totalCurrentLiabilities": "28533000", "otherNonCurrentLiabilities": "16830000", "totalNonCurrentLiabilities": "24916000", "cashAndShortTermInvestments": "32923000", "commonStockSharesOutstanding": "4940007", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "32923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "182000", "operatingCashflow": "-32793000", "capitalExpenditures": "30207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10659000", "cashflowFromInvestment": "-1068000", "stockBasedCompensation": "8914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 31282000, "cost_of_revenue": 30864000, "gross_profit": 418000, "ebit": -82657000, "ebitda": -71942000, "pretax_income": -83028000, "tax_provision": 669000, "net_income": -83697000, "net_income_to_common": -83697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56307000, "total_current_assets": 139174000, "total_assets": 378027000, "short_term_debt": 4095000, "long_term_debt": 1730000, "total_debt": 5825000, "total_liabilities": 39662000, "total_equity": 338365000, "shares_outstanding": 143192630, "goodwill_and_intangibles": 73000 }, "cash_flow": { "operating_cash_flow": -50830000, "capital_expenditure": 8953000, "free_cash_flow": -41877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140481, "ticker_id": 7537, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82657000", "ebitda": "-71942000", "netIncome": "-83697000", "grossProfit": "418000", "depreciation": "None", "totalRevenue": "31282000", "costOfRevenue": "30864000", "interestIncome": "None", "incomeBeforeTax": "-83028000", "interestExpense": "371000", "operatingIncome": "-84863000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "669000", "reportedCurrency": "USD", "netInterestIncome": "-371000", "nonInterestIncome": "None", "operatingExpenses": "85281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10715000", "sellingGeneralAndAdministrative": "40766000", "netIncomeFromContinuingOperations": "-83697000" }, "balance": { "goodwill": "None", "inventory": "866000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "378027000", "longTermDebt": "1730000", "shortTermDebt": "4095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73000", "reportedCurrency": "USD", "retainedEarnings": "-38127000", "totalLiabilities": "39662000", "otherCurrentAssets": "13683000", "totalCurrentAssets": "139174000", "currentLongTermDebt": "3772000", "longTermInvestments": "None", "shortTermInvestments": "46613000", "currentNetReceivables": "21705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238853000", "currentAccountsPayable": "2921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9683000", "totalShareholderEquity": "338365000", "capitalLeaseObligations": "4181000", "otherCurrentLiabilities": "5533000", "totalCurrentLiabilities": "12549000", "otherNonCurrentLiabilities": "16959000", "totalNonCurrentLiabilities": "27113000", "cashAndShortTermInvestments": "56307000", "commonStockSharesOutstanding": "143192630", "intangibleAssetsExcludingGoodwill": "73000", "cashAndCashEquivalentsAtCarryingValue": "56307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "46000", "operatingCashflow": "-50830000", "capitalExpenditures": "8953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3556000", "cashflowFromInvestment": "28559000", "stockBasedCompensation": "10080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31282000, "cost_of_revenue": 30864000, "gross_profit": 418000, "research_and_development": 18554000, "selling_general_admin": 40766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82657000, "depreciation_amortisation": 10715000, "ebitda": -71942000, "interest_expense": 371000, "interest_income": null, "other_non_operating": null, "pretax_income": -83028000, "tax_provision": 669000, "effective_tax_rate": null, "net_income": -83697000, "net_income_continuing_ops": -83697000, "net_income_to_common": -83697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56307000, "short_term_investments": 46613000, "net_receivables": 21705000, "inventory": 866000, "other_current_assets": null, "total_current_assets": 139174000, "net_ppe": null, "goodwill": null, "intangible_assets": 73000, "goodwill_and_intangibles": 73000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238853000, "total_assets": 378027000, "short_term_debt": 4095000, "accounts_payable": 2921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12549000, "long_term_debt": 1730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27113000, "total_liabilities": 39662000, "total_debt": 5825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38127000, "total_equity": 338365000, "shares_outstanding": 143192630, "operating_cash_flow": -50830000, "stock_based_compensation": 10080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3556000, "free_cash_flow": -41877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82657000", "ebitda": "-71942000", "netIncome": "-83697000", "grossProfit": "418000", "depreciation": "None", "totalRevenue": "31282000", "costOfRevenue": "30864000", "interestIncome": "None", "incomeBeforeTax": "-83028000", "interestExpense": "371000", "operatingIncome": "-84863000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "669000", "reportedCurrency": "USD", "netInterestIncome": "-371000", "nonInterestIncome": "None", "operatingExpenses": "85281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10715000", "sellingGeneralAndAdministrative": "40766000", "netIncomeFromContinuingOperations": "-83697000" }, "balance": { "goodwill": "None", "inventory": "866000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "378027000", "longTermDebt": "1730000", "shortTermDebt": "4095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73000", "reportedCurrency": "USD", "retainedEarnings": "-38127000", "totalLiabilities": "39662000", "otherCurrentAssets": "13683000", "totalCurrentAssets": "139174000", "currentLongTermDebt": "3772000", "longTermInvestments": "None", "shortTermInvestments": "46613000", "currentNetReceivables": "21705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238853000", "currentAccountsPayable": "2921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9683000", "totalShareholderEquity": "338365000", "capitalLeaseObligations": "4181000", "otherCurrentLiabilities": "5533000", "totalCurrentLiabilities": "12549000", "otherNonCurrentLiabilities": "16959000", "totalNonCurrentLiabilities": "27113000", "cashAndShortTermInvestments": "56307000", "commonStockSharesOutstanding": "143192630", "intangibleAssetsExcludingGoodwill": "73000", "cashAndCashEquivalentsAtCarryingValue": "56307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "46000", "operatingCashflow": "-50830000", "capitalExpenditures": "8953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3556000", "cashflowFromInvestment": "28559000", "stockBasedCompensation": "10080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 28805000, "cost_of_revenue": 23591000, "gross_profit": 5214000, "ebit": 22842000, "ebitda": 26205000, "pretax_income": 22711000, "tax_provision": -1087000, "net_income": 23798000, "net_income_to_common": 23798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75502000, "total_current_assets": 187112000, "total_assets": 461834000, "short_term_debt": 2097000, "long_term_debt": 3459000, "total_debt": 5556000, "total_liabilities": 39327000, "total_equity": 422507000, "shares_outstanding": 142658423, "goodwill_and_intangibles": 121000 }, "cash_flow": { "operating_cash_flow": -60355000, "capital_expenditure": 110101000, "free_cash_flow": 49746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140486, "ticker_id": 7537, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22842000", "ebitda": "26205000", "netIncome": "23798000", "grossProfit": "5214000", "depreciation": "None", "totalRevenue": "28805000", "costOfRevenue": "23591000", "interestIncome": "7056000", "incomeBeforeTax": "22711000", "interestExpense": "131000", "operatingIncome": "-54882000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1087000", "reportedCurrency": "USD", "netInterestIncome": "7056000", "nonInterestIncome": "None", "operatingExpenses": "60096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3363000", "sellingGeneralAndAdministrative": "35382000", "netIncomeFromContinuingOperations": "50229000" }, "balance": { "goodwill": "None", "inventory": "912000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "461834000", "longTermDebt": "3459000", "shortTermDebt": "2097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121000", "reportedCurrency": "USD", "retainedEarnings": "45570000", "totalLiabilities": "39327000", "otherCurrentAssets": "8360000", "totalCurrentAssets": "187112000", "currentLongTermDebt": "1730000", "longTermInvestments": "None", "shortTermInvestments": "82761000", "currentNetReceivables": "19577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274722000", "currentAccountsPayable": "1858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9763000", "totalShareholderEquity": "422507000", "capitalLeaseObligations": "4574000", "otherCurrentLiabilities": "8907000", "totalCurrentLiabilities": "12862000", "otherNonCurrentLiabilities": "17458000", "totalNonCurrentLiabilities": "26465000", "cashAndShortTermInvestments": "75502000", "commonStockSharesOutstanding": "142658423", "intangibleAssetsExcludingGoodwill": "121000", "cashAndCashEquivalentsAtCarryingValue": "75502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-912000", "operatingCashflow": "-60355000", "capitalExpenditures": "110101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146000", "cashflowFromInvestment": "26232000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28805000, "cost_of_revenue": 23591000, "gross_profit": 5214000, "research_and_development": 21351000, "selling_general_admin": 35382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22842000, "depreciation_amortisation": 3363000, "ebitda": 26205000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": 22711000, "tax_provision": -1087000, "effective_tax_rate": null, "net_income": 23798000, "net_income_continuing_ops": 50229000, "net_income_to_common": 23798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75502000, "short_term_investments": 82761000, "net_receivables": 19577000, "inventory": 912000, "other_current_assets": null, "total_current_assets": 187112000, "net_ppe": null, "goodwill": null, "intangible_assets": 121000, "goodwill_and_intangibles": 121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274722000, "total_assets": 461834000, "short_term_debt": 2097000, "accounts_payable": 1858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12862000, "long_term_debt": 3459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26465000, "total_liabilities": 39327000, "total_debt": 5556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45570000, "total_equity": 422507000, "shares_outstanding": 142658423, "operating_cash_flow": -60355000, "stock_based_compensation": 9400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146000, "free_cash_flow": 49746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22842000", "ebitda": "26205000", "netIncome": "23798000", "grossProfit": "5214000", "depreciation": "None", "totalRevenue": "28805000", "costOfRevenue": "23591000", "interestIncome": "7056000", "incomeBeforeTax": "22711000", "interestExpense": "131000", "operatingIncome": "-54882000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1087000", "reportedCurrency": "USD", "netInterestIncome": "7056000", "nonInterestIncome": "None", "operatingExpenses": "60096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3363000", "sellingGeneralAndAdministrative": "35382000", "netIncomeFromContinuingOperations": "50229000" }, "balance": { "goodwill": "None", "inventory": "912000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "461834000", "longTermDebt": "3459000", "shortTermDebt": "2097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121000", "reportedCurrency": "USD", "retainedEarnings": "45570000", "totalLiabilities": "39327000", "otherCurrentAssets": "8360000", "totalCurrentAssets": "187112000", "currentLongTermDebt": "1730000", "longTermInvestments": "None", "shortTermInvestments": "82761000", "currentNetReceivables": "19577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274722000", "currentAccountsPayable": "1858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9763000", "totalShareholderEquity": "422507000", "capitalLeaseObligations": "4574000", "otherCurrentLiabilities": "8907000", "totalCurrentLiabilities": "12862000", "otherNonCurrentLiabilities": "17458000", "totalNonCurrentLiabilities": "26465000", "cashAndShortTermInvestments": "75502000", "commonStockSharesOutstanding": "142658423", "intangibleAssetsExcludingGoodwill": "121000", "cashAndCashEquivalentsAtCarryingValue": "75502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-912000", "operatingCashflow": "-60355000", "capitalExpenditures": "110101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146000", "cashflowFromInvestment": "26232000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 1704000, "cost_of_revenue": 1293000, "gross_profit": -1293000, "ebit": 78569000, "ebitda": 79862000, "pretax_income": 78569000, "tax_provision": -21545000, "net_income": 78569000, "net_income_to_common": 78569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107858000, "total_current_assets": 331499000, "total_assets": 493700000, "short_term_debt": 619000, "long_term_debt": 5847000, "total_debt": 6466000, "total_liabilities": 116795000, "total_equity": 376905000, "shares_outstanding": 142146767, "goodwill_and_intangibles": 160000 }, "cash_flow": { "operating_cash_flow": -26092000, "capital_expenditure": 83691000, "free_cash_flow": 57599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140491, "ticker_id": 7537, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78569000", "ebitda": "79862000", "netIncome": "78569000", "grossProfit": "-1293000", "depreciation": "None", "totalRevenue": "1704000", "costOfRevenue": "1293000", "interestIncome": "8825000", "incomeBeforeTax": "78569000", "interestExpense": "1000", "operatingIncome": "-38947000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-21545000", "reportedCurrency": "USD", "netInterestIncome": "8825000", "nonInterestIncome": "None", "operatingExpenses": "38947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000", "sellingGeneralAndAdministrative": "24095000", "netIncomeFromContinuingOperations": "78569000" }, "balance": { "goodwill": "None", "inventory": "490000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "493700000", "longTermDebt": "5847000", "shortTermDebt": "619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "160000", "reportedCurrency": "USD", "retainedEarnings": "21772000", "totalLiabilities": "116795000", "otherCurrentAssets": "3341000", "totalCurrentAssets": "331499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215464000", "currentNetReceivables": "4346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162201000", "currentAccountsPayable": "10384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154183000", "shortLongTermDebtTotal": "43152000", "totalShareholderEquity": "376905000", "capitalLeaseObligations": "2868000", "otherCurrentLiabilities": "8809000", "totalCurrentLiabilities": "19812000", "otherNonCurrentLiabilities": "58015000", "totalNonCurrentLiabilities": "96983000", "cashAndShortTermInvestments": "107858000", "commonStockSharesOutstanding": "142146767", "intangibleAssetsExcludingGoodwill": "160000", "cashAndCashEquivalentsAtCarryingValue": "107858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1734000", "operatingCashflow": "-26092000", "capitalExpenditures": "83691000", "changeInReceivables": "-1734000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248000", "cashflowFromInvestment": "88847000", "stockBasedCompensation": "7235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64003000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1704000, "cost_of_revenue": 1293000, "gross_profit": -1293000, "research_and_development": 14141000, "selling_general_admin": 24095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78569000, "depreciation_amortisation": 1293000, "ebitda": 79862000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 78569000, "tax_provision": -21545000, "effective_tax_rate": null, "net_income": 78569000, "net_income_continuing_ops": 78569000, "net_income_to_common": 78569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107858000, "short_term_investments": 215464000, "net_receivables": 4346000, "inventory": 490000, "other_current_assets": null, "total_current_assets": 331499000, "net_ppe": null, "goodwill": null, "intangible_assets": 160000, "goodwill_and_intangibles": 160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162201000, "total_assets": 493700000, "short_term_debt": 619000, "accounts_payable": 10384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19812000, "long_term_debt": 5847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96983000, "total_liabilities": 116795000, "total_debt": 6466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21772000, "total_equity": 376905000, "shares_outstanding": 142146767, "operating_cash_flow": -26092000, "stock_based_compensation": 7235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1248000, "free_cash_flow": 57599000, "net_change_in_cash": 64003000 }, "raw_data": { "income": { "ebit": "78569000", "ebitda": "79862000", "netIncome": "78569000", "grossProfit": "-1293000", "depreciation": "None", "totalRevenue": "1704000", "costOfRevenue": "1293000", "interestIncome": "8825000", "incomeBeforeTax": "78569000", "interestExpense": "1000", "operatingIncome": "-38947000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-21545000", "reportedCurrency": "USD", "netInterestIncome": "8825000", "nonInterestIncome": "None", "operatingExpenses": "38947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000", "sellingGeneralAndAdministrative": "24095000", "netIncomeFromContinuingOperations": "78569000" }, "balance": { "goodwill": "None", "inventory": "490000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "493700000", "longTermDebt": "5847000", "shortTermDebt": "619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "160000", "reportedCurrency": "USD", "retainedEarnings": "21772000", "totalLiabilities": "116795000", "otherCurrentAssets": "3341000", "totalCurrentAssets": "331499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215464000", "currentNetReceivables": "4346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162201000", "currentAccountsPayable": "10384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154183000", "shortLongTermDebtTotal": "43152000", "totalShareholderEquity": "376905000", "capitalLeaseObligations": "2868000", "otherCurrentLiabilities": "8809000", "totalCurrentLiabilities": "19812000", "otherNonCurrentLiabilities": "58015000", "totalNonCurrentLiabilities": "96983000", "cashAndShortTermInvestments": "107858000", "commonStockSharesOutstanding": "142146767", "intangibleAssetsExcludingGoodwill": "160000", "cashAndCashEquivalentsAtCarryingValue": "107858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1734000", "operatingCashflow": "-26092000", "capitalExpenditures": "83691000", "changeInReceivables": "-1734000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248000", "cashflowFromInvestment": "88847000", "stockBasedCompensation": "7235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64003000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 824000, "gross_profit": -824000, "ebit": 44928000, "ebitda": 45752000, "pretax_income": 42090000, "tax_provision": 79137000, "net_income": 42090000, "net_income_to_common": 42090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46637000, "total_current_assets": 451173000, "total_assets": 510417000, "short_term_debt": 280000, "long_term_debt": 5189000, "total_debt": 5469000, "total_liabilities": 206907000, "total_equity": 303510000, "shares_outstanding": 106237754, "goodwill_and_intangibles": 215000 }, "cash_flow": { "operating_cash_flow": -22043000, "capital_expenditure": 12469000, "free_cash_flow": -9574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140496, "ticker_id": 7537, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44928000", "ebitda": "45752000", "netIncome": "42090000", "grossProfit": "-824000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "824000", "interestIncome": "1413000", "incomeBeforeTax": "42090000", "interestExpense": "2838000", "operatingIncome": "-26933000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "79137000", "reportedCurrency": "USD", "netInterestIncome": "-1425000", "nonInterestIncome": "None", "operatingExpenses": "26933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9124000", "otherNonOperatingIncome": "71861000", "costofGoodsAndServicesSold": "824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "17265000", "netIncomeFromContinuingOperations": "42090000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "510417000", "longTermDebt": "5189000", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "215000", "reportedCurrency": "USD", "retainedEarnings": "-56797000", "totalLiabilities": "206907000", "otherCurrentAssets": "4466000", "totalCurrentAssets": "451173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "397458000", "currentNetReceivables": "2612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59244000", "currentAccountsPayable": "2451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58967000", "shortLongTermDebtTotal": "128037000", "totalShareholderEquity": "303510000", "capitalLeaseObligations": "1766000", "otherCurrentLiabilities": "483000", "totalCurrentLiabilities": "4187000", "otherNonCurrentLiabilities": "143185000", "totalNonCurrentLiabilities": "202720000", "cashAndShortTermInvestments": "46637000", "commonStockSharesOutstanding": "106237754", "intangibleAssetsExcludingGoodwill": "215000", "cashAndCashEquivalentsAtCarryingValue": "46637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2563000", "operatingCashflow": "-22043000", "capitalExpenditures": "12469000", "changeInReceivables": "-2563000", "changeInExchangeRate": "None", "cashflowFromFinancing": "478948000", "cashflowFromInvestment": "-411638000", "stockBasedCompensation": "5767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45267000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 824000, "gross_profit": -824000, "research_and_development": 9124000, "selling_general_admin": 17265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44928000, "depreciation_amortisation": 824000, "ebitda": 45752000, "interest_expense": 2838000, "interest_income": null, "other_non_operating": null, "pretax_income": 42090000, "tax_provision": 79137000, "effective_tax_rate": null, "net_income": 42090000, "net_income_continuing_ops": 42090000, "net_income_to_common": 42090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46637000, "short_term_investments": 397458000, "net_receivables": 2612000, "inventory": null, "other_current_assets": null, "total_current_assets": 451173000, "net_ppe": null, "goodwill": null, "intangible_assets": 215000, "goodwill_and_intangibles": 215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59244000, "total_assets": 510417000, "short_term_debt": 280000, "accounts_payable": 2451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4187000, "long_term_debt": 5189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202720000, "total_liabilities": 206907000, "total_debt": 5469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56797000, "total_equity": 303510000, "shares_outstanding": 106237754, "operating_cash_flow": -22043000, "stock_based_compensation": 5767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -411638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 478948000, "free_cash_flow": -9574000, "net_change_in_cash": 45267000 }, "raw_data": { "income": { "ebit": "44928000", "ebitda": "45752000", "netIncome": "42090000", "grossProfit": "-824000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "824000", "interestIncome": "1413000", "incomeBeforeTax": "42090000", "interestExpense": "2838000", "operatingIncome": "-26933000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "79137000", "reportedCurrency": "USD", "netInterestIncome": "-1425000", "nonInterestIncome": "None", "operatingExpenses": "26933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9124000", "otherNonOperatingIncome": "71861000", "costofGoodsAndServicesSold": "824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "17265000", "netIncomeFromContinuingOperations": "42090000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "510417000", "longTermDebt": "5189000", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "215000", "reportedCurrency": "USD", "retainedEarnings": "-56797000", "totalLiabilities": "206907000", "otherCurrentAssets": "4466000", "totalCurrentAssets": "451173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "397458000", "currentNetReceivables": "2612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59244000", "currentAccountsPayable": "2451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58967000", "shortLongTermDebtTotal": "128037000", "totalShareholderEquity": "303510000", "capitalLeaseObligations": "1766000", "otherCurrentLiabilities": "483000", "totalCurrentLiabilities": "4187000", "otherNonCurrentLiabilities": "143185000", "totalNonCurrentLiabilities": "202720000", "cashAndShortTermInvestments": "46637000", "commonStockSharesOutstanding": "106237754", "intangibleAssetsExcludingGoodwill": "215000", "cashAndCashEquivalentsAtCarryingValue": "46637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2563000", "operatingCashflow": "-22043000", "capitalExpenditures": "12469000", "changeInReceivables": "-2563000", "changeInExchangeRate": "None", "cashflowFromFinancing": "478948000", "cashflowFromInvestment": "-411638000", "stockBasedCompensation": "5767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45267000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 479000, "gross_profit": -479000, "ebit": -11180000, "ebitda": -10701000, "pretax_income": -30302000, "tax_provision": 1146000, "net_income": -30302000, "net_income_to_common": -30302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1309000, "total_current_assets": 2005000, "total_assets": 47429000, "short_term_debt": 3232000, "long_term_debt": 6095000, "total_debt": 9327000, "total_liabilities": 47306000, "total_equity": 123000, "shares_outstanding": 141248470, "goodwill_and_intangibles": 258000 }, "cash_flow": { "operating_cash_flow": -5461000, "capital_expenditure": 2054000, "free_cash_flow": -3407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140501, "ticker_id": 7537, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11180000", "ebitda": "-10701000", "netIncome": "-30302000", "grossProfit": "-479000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "479000", "interestIncome": "0", "incomeBeforeTax": "-30302000", "interestExpense": "341000", "operatingIncome": "11180000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "-341000", "nonInterestIncome": "None", "operatingExpenses": "-11180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "6563000", "netIncomeFromContinuingOperations": "-30302000" }, "balance": { "goodwill": "None", "inventory": "565000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "47429000", "longTermDebt": "6095000", "shortTermDebt": "3232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "258000", "reportedCurrency": "USD", "retainedEarnings": "-98887000", "totalLiabilities": "47306000", "otherCurrentAssets": "648000", "totalCurrentAssets": "2005000", "currentLongTermDebt": "3232000", "longTermInvestments": "724716476", "shortTermInvestments": "724716476", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45424000", "currentAccountsPayable": "2700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45103857", "shortLongTermDebtTotal": "9327000", "totalShareholderEquity": "123000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1832000", "totalCurrentLiabilities": "7764000", "otherNonCurrentLiabilities": "103406168", "totalNonCurrentLiabilities": "39542000", "cashAndShortTermInvestments": "1309000", "commonStockSharesOutstanding": "141248470", "intangibleAssetsExcludingGoodwill": "258000", "cashAndCashEquivalentsAtCarryingValue": "1309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1094000", "operatingCashflow": "-5461000", "capitalExpenditures": "2054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5829000", "cashflowFromInvestment": "-2054000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 479000, "gross_profit": -479000, "research_and_development": 4138000, "selling_general_admin": 6563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11180000, "depreciation_amortisation": 479000, "ebitda": -10701000, "interest_expense": 341000, "interest_income": null, "other_non_operating": null, "pretax_income": -30302000, "tax_provision": 1146000, "effective_tax_rate": null, "net_income": -30302000, "net_income_continuing_ops": -30302000, "net_income_to_common": -30302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1309000, "short_term_investments": 724716476, "net_receivables": 48000, "inventory": 565000, "other_current_assets": null, "total_current_assets": 2005000, "net_ppe": null, "goodwill": null, "intangible_assets": 258000, "goodwill_and_intangibles": 258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45424000, "total_assets": 47429000, "short_term_debt": 3232000, "accounts_payable": 2700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7764000, "long_term_debt": 6095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39542000, "total_liabilities": 47306000, "total_debt": 9327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98887000, "total_equity": 123000, "shares_outstanding": 141248470, "operating_cash_flow": -5461000, "stock_based_compensation": 1630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5829000, "free_cash_flow": -3407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11180000", "ebitda": "-10701000", "netIncome": "-30302000", "grossProfit": "-479000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "479000", "interestIncome": "0", "incomeBeforeTax": "-30302000", "interestExpense": "341000", "operatingIncome": "11180000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "-341000", "nonInterestIncome": "None", "operatingExpenses": "-11180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "6563000", "netIncomeFromContinuingOperations": "-30302000" }, "balance": { "goodwill": "None", "inventory": "565000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "47429000", "longTermDebt": "6095000", "shortTermDebt": "3232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "258000", "reportedCurrency": "USD", "retainedEarnings": "-98887000", "totalLiabilities": "47306000", "otherCurrentAssets": "648000", "totalCurrentAssets": "2005000", "currentLongTermDebt": "3232000", "longTermInvestments": "724716476", "shortTermInvestments": "724716476", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45424000", "currentAccountsPayable": "2700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45103857", "shortLongTermDebtTotal": "9327000", "totalShareholderEquity": "123000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1832000", "totalCurrentLiabilities": "7764000", "otherNonCurrentLiabilities": "103406168", "totalNonCurrentLiabilities": "39542000", "cashAndShortTermInvestments": "1309000", "commonStockSharesOutstanding": "141248470", "intangibleAssetsExcludingGoodwill": "258000", "cashAndCashEquivalentsAtCarryingValue": "1309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1094000", "operatingCashflow": "-5461000", "capitalExpenditures": "2054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5829000", "cashflowFromInvestment": "-2054000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -11056236, "ebitda": -10410480, "pretax_income": -479409, "tax_provision": null, "net_income": -479409, "net_income_to_common": -479409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3047208, "total_current_assets": 4951130, "total_assets": 47797765, "short_term_debt": 780858, "long_term_debt": null, "total_debt": 780858, "total_liabilities": 19063513, "total_equity": 28734252, "shares_outstanding": 1284026000, "goodwill_and_intangibles": 295105 }, "cash_flow": { "operating_cash_flow": -7327888, "capital_expenditure": 7149794, "free_cash_flow": -178094, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140506, "ticker_id": 7537, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11056236", "ebitda": "-10410480", "netIncome": "-479409", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-479409", "interestExpense": "0", "operatingIncome": "11056236", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-11056236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6704147", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645756", "sellingGeneralAndAdministrative": "3706333", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128", "currentDebt": "None", "investments": "None", "totalAssets": "47797765", "longTermDebt": "None", "shortTermDebt": "780858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "295105", "reportedCurrency": "USD", "retainedEarnings": "-68585340", "totalLiabilities": "19063513", "otherCurrentAssets": "1903922", "totalCurrentAssets": "4951130", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1141944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42846635", "currentAccountsPayable": "1497950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42551530", "shortLongTermDebtTotal": "10970027", "totalShareholderEquity": "28734252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300196", "totalCurrentLiabilities": "2579004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16484509", "cashAndShortTermInvestments": "3047208", "commonStockSharesOutstanding": "1284026000", "intangibleAssetsExcludingGoodwill": "295105", "cashAndCashEquivalentsAtCarryingValue": "3047208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-479409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7327888", "capitalExpenditures": "7149794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4417174", "cashflowFromInvestment": "-7149794", "stockBasedCompensation": "43765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6704147, "selling_general_admin": 3706333, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11056236, "depreciation_amortisation": 645756, "ebitda": -10410480, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -479409, "tax_provision": null, "effective_tax_rate": null, "net_income": -479409, "net_income_continuing_ops": null, "net_income_to_common": -479409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3047208, "short_term_investments": null, "net_receivables": 1141944, "inventory": null, "other_current_assets": null, "total_current_assets": 4951130, "net_ppe": null, "goodwill": null, "intangible_assets": 295105, "goodwill_and_intangibles": 295105, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42846635, "total_assets": 47797765, "short_term_debt": 780858, "accounts_payable": 1497950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2579004, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16484509, "total_liabilities": 19063513, "total_debt": 780858, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68585340, "total_equity": 28734252, "shares_outstanding": 1284026000, "operating_cash_flow": -7327888, "stock_based_compensation": 43765, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7149794, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7149794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4417174, "free_cash_flow": -178094, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11056236", "ebitda": "-10410480", "netIncome": "-479409", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-479409", "interestExpense": "0", "operatingIncome": "11056236", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-11056236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6704147", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645756", "sellingGeneralAndAdministrative": "3706333", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128", "currentDebt": "None", "investments": "None", "totalAssets": "47797765", "longTermDebt": "None", "shortTermDebt": "780858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "295105", "reportedCurrency": "USD", "retainedEarnings": "-68585340", "totalLiabilities": "19063513", "otherCurrentAssets": "1903922", "totalCurrentAssets": "4951130", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1141944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42846635", "currentAccountsPayable": "1497950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42551530", "shortLongTermDebtTotal": "10970027", "totalShareholderEquity": "28734252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300196", "totalCurrentLiabilities": "2579004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16484509", "cashAndShortTermInvestments": "3047208", "commonStockSharesOutstanding": "1284026000", "intangibleAssetsExcludingGoodwill": "295105", "cashAndCashEquivalentsAtCarryingValue": "3047208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-479409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7327888", "capitalExpenditures": "7149794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4417174", "cashflowFromInvestment": "-7149794", "stockBasedCompensation": "43765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 10369, "cost_of_revenue": 14047, "gross_profit": -3678, "ebit": 0, "ebitda": null, "pretax_income": -747607, "tax_provision": 0, "net_income": -747607, "net_income_to_common": -747607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3697940, "total_current_assets": 3879169, "total_assets": 4006739, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10609, "total_equity": 3996130, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -552700, "capital_expenditure": 0, "free_cash_flow": -552700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140511, "ticker_id": 7537, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "None", "netIncome": "-747607", "grossProfit": "-3678", "depreciation": "None", "totalRevenue": "10369", "costOfRevenue": "14047", "interestIncome": "None", "incomeBeforeTax": "-747607", "interestExpense": "0", "operatingIncome": "-741638", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "752007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14047", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "687684", "netIncomeFromContinuingOperations": "-747607" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259261", "currentDebt": "None", "investments": "None", "totalAssets": "4006739", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221492500", "totalLiabilities": "10609", "otherCurrentAssets": "181229", "totalCurrentAssets": "3879169", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3996130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3697940", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3697940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-747607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-552700", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5187", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10369, "cost_of_revenue": 14047, "gross_profit": -3678, "research_and_development": null, "selling_general_admin": 687684, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -747607, "tax_provision": 0, "effective_tax_rate": null, "net_income": -747607, "net_income_continuing_ops": -747607, "net_income_to_common": -747607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3697940, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3879169, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4006739, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 10609, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221492500, "total_equity": 3996130, "shares_outstanding": null, "operating_cash_flow": -552700, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -552700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "None", "netIncome": "-747607", "grossProfit": "-3678", "depreciation": "None", "totalRevenue": "10369", "costOfRevenue": "14047", "interestIncome": "None", "incomeBeforeTax": "-747607", "interestExpense": "0", "operatingIncome": "-741638", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "752007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14047", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "687684", "netIncomeFromContinuingOperations": "-747607" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259261", "currentDebt": "None", "investments": "None", "totalAssets": "4006739", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221492500", "totalLiabilities": "10609", "otherCurrentAssets": "181229", "totalCurrentAssets": "3879169", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3996130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3697940", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3697940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-747607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-552700", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5187", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 477000, "cost_of_revenue": 1522000, "gross_profit": -1044999, "ebit": -16511000, "ebitda": -15326000, "pretax_income": -17650000, "tax_provision": null, "net_income": -17650000, "net_income_to_common": -17650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19191000, "total_current_assets": 50530000, "total_assets": 135075000, "short_term_debt": 4766000, "long_term_debt": 7654000, "total_debt": 12420000, "total_liabilities": 46755000, "total_equity": 88320000, "shares_outstanding": 5377854, "goodwill_and_intangibles": 24000 }, "cash_flow": { "operating_cash_flow": -4867000, "capital_expenditure": 6969000, "free_cash_flow": 2102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140474, "ticker_id": 7537, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16511000", "ebitda": "-15326000", "netIncome": "-17650000", "grossProfit": "-1044999", "depreciation": "None", "totalRevenue": "477000", "costOfRevenue": "1522000", "interestIncome": "None", "incomeBeforeTax": "-17650000", "interestExpense": "16000", "operatingIncome": "-16511000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "15466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000", "sellingGeneralAndAdministrative": "12708000", "netIncomeFromContinuingOperations": "-17650000" }, "balance": { "goodwill": "None", "inventory": "682000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "135075000", "longTermDebt": "7654000", "shortTermDebt": "4766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24000", "reportedCurrency": "USD", "retainedEarnings": "-305475000", "totalLiabilities": "46755000", "otherCurrentAssets": "10251000", "totalCurrentAssets": "50530000", "currentLongTermDebt": "11429000", "longTermInvestments": "None", "shortTermInvestments": "13457000", "currentNetReceivables": "6949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84545000", "currentAccountsPayable": "1331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15869000", "totalShareholderEquity": "88320000", "capitalLeaseObligations": "3765000", "otherCurrentLiabilities": "12927000", "totalCurrentLiabilities": "19024000", "otherNonCurrentLiabilities": "16539000", "totalNonCurrentLiabilities": "27731000", "cashAndShortTermInvestments": "19191000", "commonStockSharesOutstanding": "5377854", "intangibleAssetsExcludingGoodwill": "24000", "cashAndCashEquivalentsAtCarryingValue": "19191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-4867000", "capitalExpenditures": "6969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8640000", "cashflowFromInvestment": "244000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477000, "cost_of_revenue": 1522000, "gross_profit": -1044999, "research_and_development": 2758000, "selling_general_admin": 12708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16511000, "depreciation_amortisation": 1185000, "ebitda": -15326000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -17650000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17650000, "net_income_continuing_ops": -17650000, "net_income_to_common": -17650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19191000, "short_term_investments": 13457000, "net_receivables": 6949000, "inventory": 682000, "other_current_assets": null, "total_current_assets": 50530000, "net_ppe": null, "goodwill": null, "intangible_assets": 24000, "goodwill_and_intangibles": 24000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84545000, "total_assets": 135075000, "short_term_debt": 4766000, "accounts_payable": 1331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19024000, "long_term_debt": 7654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27731000, "total_liabilities": 46755000, "total_debt": 12420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305475000, "total_equity": 88320000, "shares_outstanding": 5377854, "operating_cash_flow": -4867000, "stock_based_compensation": 1048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8640000, "free_cash_flow": 2102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16511000", "ebitda": "-15326000", "netIncome": "-17650000", "grossProfit": "-1044999", "depreciation": "None", "totalRevenue": "477000", "costOfRevenue": "1522000", "interestIncome": "None", "incomeBeforeTax": "-17650000", "interestExpense": "16000", "operatingIncome": "-16511000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "15466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000", "sellingGeneralAndAdministrative": "12708000", "netIncomeFromContinuingOperations": "-17650000" }, "balance": { "goodwill": "None", "inventory": "682000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "135075000", "longTermDebt": "7654000", "shortTermDebt": "4766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24000", "reportedCurrency": "USD", "retainedEarnings": "-305475000", "totalLiabilities": "46755000", "otherCurrentAssets": "10251000", "totalCurrentAssets": "50530000", "currentLongTermDebt": "11429000", "longTermInvestments": "None", "shortTermInvestments": "13457000", "currentNetReceivables": "6949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84545000", "currentAccountsPayable": "1331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15869000", "totalShareholderEquity": "88320000", "capitalLeaseObligations": "3765000", "otherCurrentLiabilities": "12927000", "totalCurrentLiabilities": "19024000", "otherNonCurrentLiabilities": "16539000", "totalNonCurrentLiabilities": "27731000", "cashAndShortTermInvestments": "19191000", "commonStockSharesOutstanding": "5377854", "intangibleAssetsExcludingGoodwill": "24000", "cashAndCashEquivalentsAtCarryingValue": "19191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-4867000", "capitalExpenditures": "6969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8640000", "cashflowFromInvestment": "244000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 3022000, "cost_of_revenue": 2933000, "gross_profit": 89000, "ebit": -193747000, "ebitda": -190904000, "pretax_income": -193764000, "tax_provision": 364000, "net_income": -194128000, "net_income_to_common": -194128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32923000, "total_current_assets": 80876000, "total_assets": 157660000, "short_term_debt": 19787000, "long_term_debt": 4386000, "total_debt": 24173000, "total_liabilities": 53449000, "total_equity": 104211000, "shares_outstanding": 5036621, "goodwill_and_intangibles": 32000 }, "cash_flow": { "operating_cash_flow": -8921000, "capital_expenditure": 9109000, "free_cash_flow": 188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140475, "ticker_id": 7537, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193747000", "ebitda": "-190904000", "netIncome": "-194128000", "grossProfit": "89000", "depreciation": "None", "totalRevenue": "3022000", "costOfRevenue": "2933000", "interestIncome": "None", "incomeBeforeTax": "-193764000", "interestExpense": "17000", "operatingIncome": "-15754000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "364000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "15843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2843000", "sellingGeneralAndAdministrative": "9158000", "netIncomeFromContinuingOperations": "-194128000" }, "balance": { "goodwill": "None", "inventory": "684000", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "157660000", "longTermDebt": "4386000", "shortTermDebt": "19787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-287825000", "totalLiabilities": "53449000", "otherCurrentAssets": "11574000", "totalCurrentAssets": "80876000", "currentLongTermDebt": "19481000", "longTermInvestments": "None", "shortTermInvestments": "20545000", "currentNetReceivables": "15150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76784000", "currentAccountsPayable": "3568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27706000", "totalShareholderEquity": "104211000", "capitalLeaseObligations": "3839000", "otherCurrentLiabilities": "5178000", "totalCurrentLiabilities": "28533000", "otherNonCurrentLiabilities": "16830000", "totalNonCurrentLiabilities": "24916000", "cashAndShortTermInvestments": "32923000", "commonStockSharesOutstanding": "5036621", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "32923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-194128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "-8921000", "capitalExpenditures": "9109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16678000", "cashflowFromInvestment": "-8947000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3022000, "cost_of_revenue": 2933000, "gross_profit": 89000, "research_and_development": 3842000, "selling_general_admin": 9158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193747000, "depreciation_amortisation": 2843000, "ebitda": -190904000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -193764000, "tax_provision": 364000, "effective_tax_rate": null, "net_income": -194128000, "net_income_continuing_ops": -194128000, "net_income_to_common": -194128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32923000, "short_term_investments": 20545000, "net_receivables": 15150000, "inventory": 684000, "other_current_assets": null, "total_current_assets": 80876000, "net_ppe": null, "goodwill": null, "intangible_assets": 32000, "goodwill_and_intangibles": 32000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76784000, "total_assets": 157660000, "short_term_debt": 19787000, "accounts_payable": 3568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28533000, "long_term_debt": 4386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24916000, "total_liabilities": 53449000, "total_debt": 24173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287825000, "total_equity": 104211000, "shares_outstanding": 5036621, "operating_cash_flow": -8921000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16678000, "free_cash_flow": 188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-193747000", "ebitda": "-190904000", "netIncome": "-194128000", "grossProfit": "89000", "depreciation": "None", "totalRevenue": "3022000", "costOfRevenue": "2933000", "interestIncome": "None", "incomeBeforeTax": "-193764000", "interestExpense": "17000", "operatingIncome": "-15754000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "364000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "15843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2843000", "sellingGeneralAndAdministrative": "9158000", "netIncomeFromContinuingOperations": "-194128000" }, "balance": { "goodwill": "None", "inventory": "684000", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "157660000", "longTermDebt": "4386000", "shortTermDebt": "19787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-287825000", "totalLiabilities": "53449000", "otherCurrentAssets": "11574000", "totalCurrentAssets": "80876000", "currentLongTermDebt": "19481000", "longTermInvestments": "None", "shortTermInvestments": "20545000", "currentNetReceivables": "15150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76784000", "currentAccountsPayable": "3568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27706000", "totalShareholderEquity": "104211000", "capitalLeaseObligations": "3839000", "otherCurrentLiabilities": "5178000", "totalCurrentLiabilities": "28533000", "otherNonCurrentLiabilities": "16830000", "totalNonCurrentLiabilities": "24916000", "cashAndShortTermInvestments": "32923000", "commonStockSharesOutstanding": "5036621", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "32923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-194128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "-8921000", "capitalExpenditures": "9109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16678000", "cashflowFromInvestment": "-8947000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 4657000, "cost_of_revenue": 4500000, "gross_profit": 157000, "ebit": -16277000, "ebitda": -13441000, "pretax_income": -16304000, "tax_provision": 78000, "net_income": -16382000, "net_income_to_common": -16382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34061000, "total_current_assets": 84135000, "total_assets": 327345000, "short_term_debt": 2061000, "long_term_debt": null, "total_debt": 2061000, "total_liabilities": 32358000, "total_equity": 294987000, "shares_outstanding": 4978015, "goodwill_and_intangibles": 51000 }, "cash_flow": { "operating_cash_flow": -8138999, "capital_expenditure": 5388000, "free_cash_flow": -2750999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140477, "ticker_id": 7537, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16277000", "ebitda": "-13441000", "netIncome": "-16382000", "grossProfit": "157000", "depreciation": "None", "totalRevenue": "4657000", "costOfRevenue": "4500000", "interestIncome": "None", "incomeBeforeTax": "-16304000", "interestExpense": "27000", "operatingIncome": "-16934000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "17091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2836000", "sellingGeneralAndAdministrative": "10717000", "netIncomeFromContinuingOperations": "-16382000" }, "balance": { "goodwill": "None", "inventory": "635000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "327345000", "longTermDebt": "None", "shortTermDebt": "2061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51000", "reportedCurrency": "USD", "retainedEarnings": "-93697000", "totalLiabilities": "32358000", "otherCurrentAssets": "13626000", "totalCurrentAssets": "84135000", "currentLongTermDebt": "1730000", "longTermInvestments": "None", "shortTermInvestments": "20279000", "currentNetReceivables": "15534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243210000", "currentAccountsPayable": "1922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5673000", "totalShareholderEquity": "294987000", "capitalLeaseObligations": "3943000", "otherCurrentLiabilities": "9304000", "totalCurrentLiabilities": "13287000", "otherNonCurrentLiabilities": "14941000", "totalNonCurrentLiabilities": "19071000", "cashAndShortTermInvestments": "34061000", "commonStockSharesOutstanding": "4978015", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "34061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "53000", "operatingCashflow": "-8138999", "capitalExpenditures": "5388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1534000", "cashflowFromInvestment": "8544000", "stockBasedCompensation": "2245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4657000, "cost_of_revenue": 4500000, "gross_profit": 157000, "research_and_development": 3328000, "selling_general_admin": 10717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16277000, "depreciation_amortisation": 2836000, "ebitda": -13441000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -16304000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -16382000, "net_income_continuing_ops": -16382000, "net_income_to_common": -16382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34061000, "short_term_investments": 20279000, "net_receivables": 15534000, "inventory": 635000, "other_current_assets": null, "total_current_assets": 84135000, "net_ppe": null, "goodwill": null, "intangible_assets": 51000, "goodwill_and_intangibles": 51000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243210000, "total_assets": 327345000, "short_term_debt": 2061000, "accounts_payable": 1922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13287000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19071000, "total_liabilities": 32358000, "total_debt": 2061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93697000, "total_equity": 294987000, "shares_outstanding": 4978015, "operating_cash_flow": -8138999, "stock_based_compensation": 2245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1534000, "free_cash_flow": -2750999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16277000", "ebitda": "-13441000", "netIncome": "-16382000", "grossProfit": "157000", "depreciation": "None", "totalRevenue": "4657000", "costOfRevenue": "4500000", "interestIncome": "None", "incomeBeforeTax": "-16304000", "interestExpense": "27000", "operatingIncome": "-16934000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "17091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2836000", "sellingGeneralAndAdministrative": "10717000", "netIncomeFromContinuingOperations": "-16382000" }, "balance": { "goodwill": "None", "inventory": "635000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "327345000", "longTermDebt": "None", "shortTermDebt": "2061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51000", "reportedCurrency": "USD", "retainedEarnings": "-93697000", "totalLiabilities": "32358000", "otherCurrentAssets": "13626000", "totalCurrentAssets": "84135000", "currentLongTermDebt": "1730000", "longTermInvestments": "None", "shortTermInvestments": "20279000", "currentNetReceivables": "15534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243210000", "currentAccountsPayable": "1922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5673000", "totalShareholderEquity": "294987000", "capitalLeaseObligations": "3943000", "otherCurrentLiabilities": "9304000", "totalCurrentLiabilities": "13287000", "otherNonCurrentLiabilities": "14941000", "totalNonCurrentLiabilities": "19071000", "cashAndShortTermInvestments": "34061000", "commonStockSharesOutstanding": "4978015", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "34061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "53000", "operatingCashflow": "-8138999", "capitalExpenditures": "5388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1534000", "cashflowFromInvestment": "8544000", "stockBasedCompensation": "2245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 5813000, "cost_of_revenue": 5631000, "gross_profit": 182000, "ebit": -12596000, "ebitda": -9814000, "pretax_income": -12627000, "tax_provision": 120000, "net_income": -12747000, "net_income_to_common": -12747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35295000, "total_current_assets": 101584000, "total_assets": 348377000, "short_term_debt": 2066000, "long_term_debt": 1730000, "total_debt": 3796000, "total_liabilities": 37251000, "total_equity": 311126000, "shares_outstanding": 4927037, "goodwill_and_intangibles": 60000 }, "cash_flow": { "operating_cash_flow": -7294000, "capital_expenditure": 8716000, "free_cash_flow": 1422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140478, "ticker_id": 7537, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12596000", "ebitda": "-9814000", "netIncome": "-12747000", "grossProfit": "182000", "depreciation": "None", "totalRevenue": "5813000", "costOfRevenue": "5631000", "interestIncome": "None", "incomeBeforeTax": "-12627000", "interestExpense": "31000", "operatingIncome": "-14966000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "15148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2782000", "sellingGeneralAndAdministrative": "9088000", "netIncomeFromContinuingOperations": "-12747000" }, "balance": { "goodwill": "None", "inventory": "687000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "348377000", "longTermDebt": "1730000", "shortTermDebt": "2066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-77315000", "totalLiabilities": "37251000", "otherCurrentAssets": "10947000", "totalCurrentAssets": "101584000", "currentLongTermDebt": "1730000", "longTermInvestments": "None", "shortTermInvestments": "34106000", "currentNetReceivables": "20549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246793000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7485000", "totalShareholderEquity": "311126000", "capitalLeaseObligations": "4025000", "otherCurrentLiabilities": "11792000", "totalCurrentLiabilities": "15941000", "otherNonCurrentLiabilities": "15210000", "totalNonCurrentLiabilities": "21310000", "cashAndShortTermInvestments": "35295000", "commonStockSharesOutstanding": "4927037", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "35295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "178000", "operatingCashflow": "-7294000", "capitalExpenditures": "8716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000", "cashflowFromInvestment": "-1205000", "stockBasedCompensation": "2280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5813000, "cost_of_revenue": 5631000, "gross_profit": 182000, "research_and_development": 3278000, "selling_general_admin": 9088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12596000, "depreciation_amortisation": 2782000, "ebitda": -9814000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -12627000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": -12747000, "net_income_continuing_ops": -12747000, "net_income_to_common": -12747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35295000, "short_term_investments": 34106000, "net_receivables": 20549000, "inventory": 687000, "other_current_assets": null, "total_current_assets": 101584000, "net_ppe": null, "goodwill": null, "intangible_assets": 60000, "goodwill_and_intangibles": 60000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246793000, "total_assets": 348377000, "short_term_debt": 2066000, "accounts_payable": 2083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15941000, "long_term_debt": 1730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21310000, "total_liabilities": 37251000, "total_debt": 3796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77315000, "total_equity": 311126000, "shares_outstanding": 4927037, "operating_cash_flow": -7294000, "stock_based_compensation": 2280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57000, "free_cash_flow": 1422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12596000", "ebitda": "-9814000", "netIncome": "-12747000", "grossProfit": "182000", "depreciation": "None", "totalRevenue": "5813000", "costOfRevenue": "5631000", "interestIncome": "None", "incomeBeforeTax": "-12627000", "interestExpense": "31000", "operatingIncome": "-14966000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "15148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2782000", "sellingGeneralAndAdministrative": "9088000", "netIncomeFromContinuingOperations": "-12747000" }, "balance": { "goodwill": "None", "inventory": "687000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "348377000", "longTermDebt": "1730000", "shortTermDebt": "2066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-77315000", "totalLiabilities": "37251000", "otherCurrentAssets": "10947000", "totalCurrentAssets": "101584000", "currentLongTermDebt": "1730000", "longTermInvestments": "None", "shortTermInvestments": "34106000", "currentNetReceivables": "20549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246793000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7485000", "totalShareholderEquity": "311126000", "capitalLeaseObligations": "4025000", "otherCurrentLiabilities": "11792000", "totalCurrentLiabilities": "15941000", "otherNonCurrentLiabilities": "15210000", "totalNonCurrentLiabilities": "21310000", "cashAndShortTermInvestments": "35295000", "commonStockSharesOutstanding": "4927037", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "35295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "178000", "operatingCashflow": "-7294000", "capitalExpenditures": "8716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000", "cashflowFromInvestment": "-1205000", "stockBasedCompensation": "2280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 5430000, "cost_of_revenue": 5317000, "gross_profit": 113000, "ebit": -26334000, "ebitda": -23620000, "pretax_income": -26382000, "tax_provision": 59000, "net_income": -26441000, "net_income_to_common": -26441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43835000, "total_current_assets": 119509000, "total_assets": 348977000, "short_term_debt": 2064000, "long_term_debt": 1730000, "total_debt": 3794000, "total_liabilities": 34369000, "total_equity": 314608000, "shares_outstanding": 4895077, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -8439000, "capital_expenditure": 6994000, "free_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140479, "ticker_id": 7537, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26334000", "ebitda": "-23620000", "netIncome": "-26441000", "grossProfit": "113000", "depreciation": "None", "totalRevenue": "5430000", "costOfRevenue": "5317000", "interestIncome": "None", "incomeBeforeTax": "-26382000", "interestExpense": "48000", "operatingIncome": "-32623000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "32736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2714000", "sellingGeneralAndAdministrative": "10111000", "netIncomeFromContinuingOperations": "-26441000" }, "balance": { "goodwill": "None", "inventory": "866000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "348977000", "longTermDebt": "1730000", "shortTermDebt": "2064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "-64568000", "totalLiabilities": "34369000", "otherCurrentAssets": "13369000", "totalCurrentAssets": "119509000", "currentLongTermDebt": "1730000", "longTermInvestments": "None", "shortTermInvestments": "39213000", "currentNetReceivables": "22226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229468000", "currentAccountsPayable": "3176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7564000", "totalShareholderEquity": "314608000", "capitalLeaseObligations": "4104000", "otherCurrentLiabilities": "7332000", "totalCurrentLiabilities": "12572000", "otherNonCurrentLiabilities": "14509000", "totalNonCurrentLiabilities": "21797000", "cashAndShortTermInvestments": "43835000", "commonStockSharesOutstanding": "4895077", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "43835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8439000", "capitalExpenditures": "6994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4542000", "cashflowFromInvestment": "540000", "stockBasedCompensation": "2289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5430000, "cost_of_revenue": 5317000, "gross_profit": 113000, "research_and_development": 3301000, "selling_general_admin": 10111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26334000, "depreciation_amortisation": 2714000, "ebitda": -23620000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -26382000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -26441000, "net_income_continuing_ops": -26441000, "net_income_to_common": -26441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43835000, "short_term_investments": 39213000, "net_receivables": 22226000, "inventory": 866000, "other_current_assets": null, "total_current_assets": 119509000, "net_ppe": null, "goodwill": null, "intangible_assets": 65000, "goodwill_and_intangibles": 65000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229468000, "total_assets": 348977000, "short_term_debt": 2064000, "accounts_payable": 3176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12572000, "long_term_debt": 1730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21797000, "total_liabilities": 34369000, "total_debt": 3794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64568000, "total_equity": 314608000, "shares_outstanding": 4895077, "operating_cash_flow": -8439000, "stock_based_compensation": 2289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4542000, "free_cash_flow": -1445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26334000", "ebitda": "-23620000", "netIncome": "-26441000", "grossProfit": "113000", "depreciation": "None", "totalRevenue": "5430000", "costOfRevenue": "5317000", "interestIncome": "None", "incomeBeforeTax": "-26382000", "interestExpense": "48000", "operatingIncome": "-32623000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "32736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2714000", "sellingGeneralAndAdministrative": "10111000", "netIncomeFromContinuingOperations": "-26441000" }, "balance": { "goodwill": "None", "inventory": "866000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "348977000", "longTermDebt": "1730000", "shortTermDebt": "2064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "-64568000", "totalLiabilities": "34369000", "otherCurrentAssets": "13369000", "totalCurrentAssets": "119509000", "currentLongTermDebt": "1730000", "longTermInvestments": "None", "shortTermInvestments": "39213000", "currentNetReceivables": "22226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229468000", "currentAccountsPayable": "3176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7564000", "totalShareholderEquity": "314608000", "capitalLeaseObligations": "4104000", "otherCurrentLiabilities": "7332000", "totalCurrentLiabilities": "12572000", "otherNonCurrentLiabilities": "14509000", "totalNonCurrentLiabilities": "21797000", "cashAndShortTermInvestments": "43835000", "commonStockSharesOutstanding": "4895077", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "43835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8439000", "capitalExpenditures": "6994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4542000", "cashflowFromInvestment": "540000", "stockBasedCompensation": "2289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 9222000, "cost_of_revenue": 9210000, "gross_profit": 12000, "ebit": -13198000, "ebitda": -10429000, "pretax_income": -13256000, "tax_provision": 266000, "net_income": -13522000, "net_income_to_common": -13522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56307000, "total_current_assets": 139174000, "total_assets": 378027000, "short_term_debt": 4095000, "long_term_debt": 1730000, "total_debt": 5825000, "total_liabilities": 39662000, "total_equity": 338365000, "shares_outstanding": 143192630, "goodwill_and_intangibles": 73000 }, "cash_flow": { "operating_cash_flow": -5707000, "capital_expenditure": 3836000, "free_cash_flow": -1871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140480, "ticker_id": 7537, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13198000", "ebitda": "-10429000", "netIncome": "-13522000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "9222000", "costOfRevenue": "9210000", "interestIncome": "None", "incomeBeforeTax": "-13256000", "interestExpense": "58000", "operatingIncome": "-16204000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "16216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2769000", "sellingGeneralAndAdministrative": "10155000", "netIncomeFromContinuingOperations": "-13522000" }, "balance": { "goodwill": "None", "inventory": "866000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "378027000", "longTermDebt": "1730000", "shortTermDebt": "4095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73000", "reportedCurrency": "USD", "retainedEarnings": "-38127000", "totalLiabilities": "39662000", "otherCurrentAssets": "13683000", "totalCurrentAssets": "139174000", "currentLongTermDebt": "3772000", "longTermInvestments": "None", "shortTermInvestments": "46613000", "currentNetReceivables": "21705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238853000", "currentAccountsPayable": "2921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9683000", "totalShareholderEquity": "338365000", "capitalLeaseObligations": "4181000", "otherCurrentLiabilities": "5533000", "totalCurrentLiabilities": "12549000", "otherNonCurrentLiabilities": "16959000", "totalNonCurrentLiabilities": "27113000", "cashAndShortTermInvestments": "56307000", "commonStockSharesOutstanding": "143192630", "intangibleAssetsExcludingGoodwill": "73000", "cashAndCashEquivalentsAtCarryingValue": "56307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "124000", "operatingCashflow": "-5707000", "capitalExpenditures": "3836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "9101000", "stockBasedCompensation": "2304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9222000, "cost_of_revenue": 9210000, "gross_profit": 12000, "research_and_development": 3216000, "selling_general_admin": 10155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13198000, "depreciation_amortisation": 2769000, "ebitda": -10429000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -13256000, "tax_provision": 266000, "effective_tax_rate": null, "net_income": -13522000, "net_income_continuing_ops": -13522000, "net_income_to_common": -13522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56307000, "short_term_investments": 46613000, "net_receivables": 21705000, "inventory": 866000, "other_current_assets": null, "total_current_assets": 139174000, "net_ppe": null, "goodwill": null, "intangible_assets": 73000, "goodwill_and_intangibles": 73000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238853000, "total_assets": 378027000, "short_term_debt": 4095000, "accounts_payable": 2921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12549000, "long_term_debt": 1730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27113000, "total_liabilities": 39662000, "total_debt": 5825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38127000, "total_equity": 338365000, "shares_outstanding": 143192630, "operating_cash_flow": -5707000, "stock_based_compensation": 2304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": -1871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13198000", "ebitda": "-10429000", "netIncome": "-13522000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "9222000", "costOfRevenue": "9210000", "interestIncome": "None", "incomeBeforeTax": "-13256000", "interestExpense": "58000", "operatingIncome": "-16204000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "16216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2769000", "sellingGeneralAndAdministrative": "10155000", "netIncomeFromContinuingOperations": "-13522000" }, "balance": { "goodwill": "None", "inventory": "866000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "378027000", "longTermDebt": "1730000", "shortTermDebt": "4095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73000", "reportedCurrency": "USD", "retainedEarnings": "-38127000", "totalLiabilities": "39662000", "otherCurrentAssets": "13683000", "totalCurrentAssets": "139174000", "currentLongTermDebt": "3772000", "longTermInvestments": "None", "shortTermInvestments": "46613000", "currentNetReceivables": "21705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238853000", "currentAccountsPayable": "2921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9683000", "totalShareholderEquity": "338365000", "capitalLeaseObligations": "4181000", "otherCurrentLiabilities": "5533000", "totalCurrentLiabilities": "12549000", "otherNonCurrentLiabilities": "16959000", "totalNonCurrentLiabilities": "27113000", "cashAndShortTermInvestments": "56307000", "commonStockSharesOutstanding": "143192630", "intangibleAssetsExcludingGoodwill": "73000", "cashAndCashEquivalentsAtCarryingValue": "56307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "124000", "operatingCashflow": "-5707000", "capitalExpenditures": "3836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "9101000", "stockBasedCompensation": "2304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 8202000, "cost_of_revenue": 8141000, "gross_profit": 61000, "ebit": -36446000, "ebitda": -33232000, "pretax_income": -36532000, "tax_provision": 231000, "net_income": -36763000, "net_income_to_common": -36763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56396000, "total_current_assets": 141393000, "total_assets": 399555000, "short_term_debt": 4077000, "long_term_debt": 1730000, "total_debt": 5807000, "total_liabilities": 40699000, "total_equity": 358856000, "shares_outstanding": 143387618, "goodwill_and_intangibles": 88000 }, "cash_flow": { "operating_cash_flow": -13426000, "capital_expenditure": 2542000, "free_cash_flow": -10884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140482, "ticker_id": 7537, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36446000", "ebitda": "-33232000", "netIncome": "-36763000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "8202000", "costOfRevenue": "8141000", "interestIncome": "None", "incomeBeforeTax": "-36532000", "interestExpense": "86000", "operatingIncome": "-32405000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "231000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "32466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3214000", "sellingGeneralAndAdministrative": "9347000", "netIncomeFromContinuingOperations": "-36763000" }, "balance": { "goodwill": "None", "inventory": "990000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "399555000", "longTermDebt": "1730000", "shortTermDebt": "4077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "88000", "reportedCurrency": "USD", "retainedEarnings": "-24605000", "totalLiabilities": "40699000", "otherCurrentAssets": "3909000", "totalCurrentAssets": "141393000", "currentLongTermDebt": "3772000", "longTermInvestments": "None", "shortTermInvestments": "56996000", "currentNetReceivables": "23102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258162000", "currentAccountsPayable": "1308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9751000", "totalShareholderEquity": "358856000", "capitalLeaseObligations": "4249000", "otherCurrentLiabilities": "3303000", "totalCurrentLiabilities": "8688000", "otherNonCurrentLiabilities": "22083000", "totalNonCurrentLiabilities": "32011000", "cashAndShortTermInvestments": "56396000", "commonStockSharesOutstanding": "143387618", "intangibleAssetsExcludingGoodwill": "88000", "cashAndCashEquivalentsAtCarryingValue": "56396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "-13426000", "capitalExpenditures": "2542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3257000", "cashflowFromInvestment": "17253000", "stockBasedCompensation": "2459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8202000, "cost_of_revenue": 8141000, "gross_profit": 61000, "research_and_development": 5127000, "selling_general_admin": 9347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36446000, "depreciation_amortisation": 3214000, "ebitda": -33232000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": -36532000, "tax_provision": 231000, "effective_tax_rate": null, "net_income": -36763000, "net_income_continuing_ops": -36763000, "net_income_to_common": -36763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56396000, "short_term_investments": 56996000, "net_receivables": 23102000, "inventory": 990000, "other_current_assets": null, "total_current_assets": 141393000, "net_ppe": null, "goodwill": null, "intangible_assets": 88000, "goodwill_and_intangibles": 88000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258162000, "total_assets": 399555000, "short_term_debt": 4077000, "accounts_payable": 1308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8688000, "long_term_debt": 1730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32011000, "total_liabilities": 40699000, "total_debt": 5807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24605000, "total_equity": 358856000, "shares_outstanding": 143387618, "operating_cash_flow": -13426000, "stock_based_compensation": 2459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3257000, "free_cash_flow": -10884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36446000", "ebitda": "-33232000", "netIncome": "-36763000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "8202000", "costOfRevenue": "8141000", "interestIncome": "None", "incomeBeforeTax": "-36532000", "interestExpense": "86000", "operatingIncome": "-32405000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "231000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "32466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3214000", "sellingGeneralAndAdministrative": "9347000", "netIncomeFromContinuingOperations": "-36763000" }, "balance": { "goodwill": "None", "inventory": "990000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "399555000", "longTermDebt": "1730000", "shortTermDebt": "4077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "88000", "reportedCurrency": "USD", "retainedEarnings": "-24605000", "totalLiabilities": "40699000", "otherCurrentAssets": "3909000", "totalCurrentAssets": "141393000", "currentLongTermDebt": "3772000", "longTermInvestments": "None", "shortTermInvestments": "56996000", "currentNetReceivables": "23102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258162000", "currentAccountsPayable": "1308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9751000", "totalShareholderEquity": "358856000", "capitalLeaseObligations": "4249000", "otherCurrentLiabilities": "3303000", "totalCurrentLiabilities": "8688000", "otherNonCurrentLiabilities": "22083000", "totalNonCurrentLiabilities": "32011000", "cashAndShortTermInvestments": "56396000", "commonStockSharesOutstanding": "143387618", "intangibleAssetsExcludingGoodwill": "88000", "cashAndCashEquivalentsAtCarryingValue": "56396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "-13426000", "capitalExpenditures": "2542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3257000", "cashflowFromInvestment": "17253000", "stockBasedCompensation": "2459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 7033000, "cost_of_revenue": 6826000, "gross_profit": 207000, "ebit": -19335000, "ebitda": -16522000, "pretax_income": -19445000, "tax_provision": 54000, "net_income": -19499000, "net_income_to_common": -19499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55684000, "total_current_assets": 161388000, "total_assets": 430982000, "short_term_debt": 5913000, "long_term_debt": 3459000, "total_debt": 9372000, "total_liabilities": 40344000, "total_equity": 390638000, "shares_outstanding": 143004474, "goodwill_and_intangibles": 97000 }, "cash_flow": { "operating_cash_flow": -14962000, "capital_expenditure": 636000, "free_cash_flow": -14326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140483, "ticker_id": 7537, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19335000", "ebitda": "-16522000", "netIncome": "-19499000", "grossProfit": "207000", "depreciation": "None", "totalRevenue": "7033000", "costOfRevenue": "6826000", "interestIncome": "1838000", "incomeBeforeTax": "-19445000", "interestExpense": "110000", "operatingIncome": "-18257000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "1728000", "nonInterestIncome": "None", "operatingExpenses": "18464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2813000", "sellingGeneralAndAdministrative": "11259000", "netIncomeFromContinuingOperations": "-19499000" }, "balance": { "goodwill": "None", "inventory": "1057000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "430982000", "longTermDebt": "3459000", "shortTermDebt": "5913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "12158000", "totalLiabilities": "40344000", "otherCurrentAssets": "8172000", "totalCurrentAssets": "161388000", "currentLongTermDebt": "5303000", "longTermInvestments": "None", "shortTermInvestments": "76461000", "currentNetReceivables": "20014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269594000", "currentAccountsPayable": "1849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13110000", "totalShareholderEquity": "390638000", "capitalLeaseObligations": "4348000", "otherCurrentLiabilities": "4129000", "totalCurrentLiabilities": "11891000", "otherNonCurrentLiabilities": "18982000", "totalNonCurrentLiabilities": "28453000", "cashAndShortTermInvestments": "55684000", "commonStockSharesOutstanding": "143004474", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "55684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-142000", "operatingCashflow": "-14962000", "capitalExpenditures": "636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000", "cashflowFromInvestment": "-7130000", "stockBasedCompensation": "2536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7033000, "cost_of_revenue": 6826000, "gross_profit": 207000, "research_and_development": 4392000, "selling_general_admin": 11259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19335000, "depreciation_amortisation": 2813000, "ebitda": -16522000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": -19445000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -19499000, "net_income_continuing_ops": -19499000, "net_income_to_common": -19499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55684000, "short_term_investments": 76461000, "net_receivables": 20014000, "inventory": 1057000, "other_current_assets": null, "total_current_assets": 161388000, "net_ppe": null, "goodwill": null, "intangible_assets": 97000, "goodwill_and_intangibles": 97000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269594000, "total_assets": 430982000, "short_term_debt": 5913000, "accounts_payable": 1849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11891000, "long_term_debt": 3459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28453000, "total_liabilities": 40344000, "total_debt": 9372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12158000, "total_equity": 390638000, "shares_outstanding": 143004474, "operating_cash_flow": -14962000, "stock_based_compensation": 2536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158000, "free_cash_flow": -14326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19335000", "ebitda": "-16522000", "netIncome": "-19499000", "grossProfit": "207000", "depreciation": "None", "totalRevenue": "7033000", "costOfRevenue": "6826000", "interestIncome": "1838000", "incomeBeforeTax": "-19445000", "interestExpense": "110000", "operatingIncome": "-18257000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "1728000", "nonInterestIncome": "None", "operatingExpenses": "18464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2813000", "sellingGeneralAndAdministrative": "11259000", "netIncomeFromContinuingOperations": "-19499000" }, "balance": { "goodwill": "None", "inventory": "1057000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "430982000", "longTermDebt": "3459000", "shortTermDebt": "5913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "12158000", "totalLiabilities": "40344000", "otherCurrentAssets": "8172000", "totalCurrentAssets": "161388000", "currentLongTermDebt": "5303000", "longTermInvestments": "None", "shortTermInvestments": "76461000", "currentNetReceivables": "20014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269594000", "currentAccountsPayable": "1849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13110000", "totalShareholderEquity": "390638000", "capitalLeaseObligations": "4348000", "otherCurrentLiabilities": "4129000", "totalCurrentLiabilities": "11891000", "otherNonCurrentLiabilities": "18982000", "totalNonCurrentLiabilities": "28453000", "cashAndShortTermInvestments": "55684000", "commonStockSharesOutstanding": "143004474", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "55684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-142000", "operatingCashflow": "-14962000", "capitalExpenditures": "636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000", "cashflowFromInvestment": "-7130000", "stockBasedCompensation": "2536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 6825000, "cost_of_revenue": 8998000, "gross_profit": -2173000, "ebit": -13678000, "ebitda": -11216000, "pretax_income": -13795000, "tax_provision": 118000, "net_income": -13913000, "net_income_to_common": -13913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75773000, "total_current_assets": 176725000, "total_assets": 448643000, "short_term_debt": 5626000, "long_term_debt": 3459000, "total_debt": 9085000, "total_liabilities": 40459000, "total_equity": 408184000, "shares_outstanding": 141828895, "goodwill_and_intangibles": 108000 }, "cash_flow": { "operating_cash_flow": -16735000, "capital_expenditure": 1939000, "free_cash_flow": -14796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140484, "ticker_id": 7537, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13678000", "ebitda": "-11216000", "netIncome": "-13913000", "grossProfit": "-2173000", "depreciation": "None", "totalRevenue": "6825000", "costOfRevenue": "8998000", "interestIncome": "1864000", "incomeBeforeTax": "-13795000", "interestExpense": "117000", "operatingIncome": "-17997000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "1747000", "nonInterestIncome": "None", "operatingExpenses": "15824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2462000", "sellingGeneralAndAdministrative": "10005000", "netIncomeFromContinuingOperations": "-13913000" }, "balance": { "goodwill": "None", "inventory": "915000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "448643000", "longTermDebt": "3459000", "shortTermDebt": "5626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "108000", "reportedCurrency": "USD", "retainedEarnings": "31657000", "totalLiabilities": "40459000", "otherCurrentAssets": "8351000", "totalCurrentAssets": "176725000", "currentLongTermDebt": "5303000", "longTermInvestments": "None", "shortTermInvestments": "70857000", "currentNetReceivables": "20829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271918000", "currentAccountsPayable": "2033999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13208000", "totalShareholderEquity": "408184000", "capitalLeaseObligations": "4446000", "otherCurrentLiabilities": "6360001", "totalCurrentLiabilities": "14020000", "otherNonCurrentLiabilities": "18165000", "totalNonCurrentLiabilities": "26439000", "cashAndShortTermInvestments": "75773000", "commonStockSharesOutstanding": "141828895", "intangibleAssetsExcludingGoodwill": "108000", "cashAndCashEquivalentsAtCarryingValue": "75773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-16735000", "capitalExpenditures": "1939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6648000", "cashflowFromInvestment": "9335000", "stockBasedCompensation": "2781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6825000, "cost_of_revenue": 8998000, "gross_profit": -2173000, "research_and_development": 5819000, "selling_general_admin": 10005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13678000, "depreciation_amortisation": 2462000, "ebitda": -11216000, "interest_expense": 117000, "interest_income": null, "other_non_operating": null, "pretax_income": -13795000, "tax_provision": 118000, "effective_tax_rate": null, "net_income": -13913000, "net_income_continuing_ops": -13913000, "net_income_to_common": -13913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75773000, "short_term_investments": 70857000, "net_receivables": 20829000, "inventory": 915000, "other_current_assets": null, "total_current_assets": 176725000, "net_ppe": null, "goodwill": null, "intangible_assets": 108000, "goodwill_and_intangibles": 108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271918000, "total_assets": 448643000, "short_term_debt": 5626000, "accounts_payable": 2033999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14020000, "long_term_debt": 3459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26439000, "total_liabilities": 40459000, "total_debt": 9085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31657000, "total_equity": 408184000, "shares_outstanding": 141828895, "operating_cash_flow": -16735000, "stock_based_compensation": 2781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6648000, "free_cash_flow": -14796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13678000", "ebitda": "-11216000", "netIncome": "-13913000", "grossProfit": "-2173000", "depreciation": "None", "totalRevenue": "6825000", "costOfRevenue": "8998000", "interestIncome": "1864000", "incomeBeforeTax": "-13795000", "interestExpense": "117000", "operatingIncome": "-17997000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "1747000", "nonInterestIncome": "None", "operatingExpenses": "15824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2462000", "sellingGeneralAndAdministrative": "10005000", "netIncomeFromContinuingOperations": "-13913000" }, "balance": { "goodwill": "None", "inventory": "915000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "448643000", "longTermDebt": "3459000", "shortTermDebt": "5626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "108000", "reportedCurrency": "USD", "retainedEarnings": "31657000", "totalLiabilities": "40459000", "otherCurrentAssets": "8351000", "totalCurrentAssets": "176725000", "currentLongTermDebt": "5303000", "longTermInvestments": "None", "shortTermInvestments": "70857000", "currentNetReceivables": "20829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271918000", "currentAccountsPayable": "2033999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13208000", "totalShareholderEquity": "408184000", "capitalLeaseObligations": "4446000", "otherCurrentLiabilities": "6360001", "totalCurrentLiabilities": "14020000", "otherNonCurrentLiabilities": "18165000", "totalNonCurrentLiabilities": "26439000", "cashAndShortTermInvestments": "75773000", "commonStockSharesOutstanding": "141828895", "intangibleAssetsExcludingGoodwill": "108000", "cashAndCashEquivalentsAtCarryingValue": "75773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-16735000", "capitalExpenditures": "1939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6648000", "cashflowFromInvestment": "9335000", "stockBasedCompensation": "2781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 13063000, "cost_of_revenue": 9477000, "gross_profit": 3586000, "ebit": 61541000, "ebitda": 64006000, "pretax_income": -11748000, "tax_provision": -1310000, "net_income": -10438000, "net_income_to_common": -10438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75502000, "total_current_assets": 187112000, "total_assets": 461834000, "short_term_debt": 2464000, "long_term_debt": 3459000, "total_debt": 5923000, "total_liabilities": 39327000, "total_equity": 422507000, "shares_outstanding": 140739995, "goodwill_and_intangibles": 121000 }, "cash_flow": { "operating_cash_flow": -13908000, "capital_expenditure": 19988000, "free_cash_flow": 6080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140485, "ticker_id": 7537, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61541000", "ebitda": "64006000", "netIncome": "-10438000", "grossProfit": "3586000", "depreciation": "None", "totalRevenue": "13063000", "costOfRevenue": "9477000", "interestIncome": "1995000", "incomeBeforeTax": "-11748000", "interestExpense": "131000", "operatingIncome": "-16183000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1310000", "reportedCurrency": "USD", "netInterestIncome": "1864000", "nonInterestIncome": "None", "operatingExpenses": "19769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2465000", "sellingGeneralAndAdministrative": "11474000", "netIncomeFromContinuingOperations": "-10438000" }, "balance": { "goodwill": "None", "inventory": "912000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "461834000", "longTermDebt": "3459000", "shortTermDebt": "2464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121000", "reportedCurrency": "USD", "retainedEarnings": "45570000", "totalLiabilities": "39327000", "otherCurrentAssets": "8360000", "totalCurrentAssets": "187112000", "currentLongTermDebt": "1730000", "longTermInvestments": "None", "shortTermInvestments": "82761000", "currentNetReceivables": "19577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274722000", "currentAccountsPayable": "1858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9763000", "totalShareholderEquity": "422507000", "capitalLeaseObligations": "4574000", "otherCurrentLiabilities": "8540000", "totalCurrentLiabilities": "12862000", "otherNonCurrentLiabilities": "17458000", "totalNonCurrentLiabilities": "26464999", "cashAndShortTermInvestments": "75502000", "commonStockSharesOutstanding": "140739995", "intangibleAssetsExcludingGoodwill": "121000", "cashAndCashEquivalentsAtCarryingValue": "75502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "-13908000", "capitalExpenditures": "19988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "21782000", "stockBasedCompensation": "2369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13063000, "cost_of_revenue": 9477000, "gross_profit": 3586000, "research_and_development": 5953000, "selling_general_admin": 11474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61541000, "depreciation_amortisation": 2465000, "ebitda": 64006000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": -11748000, "tax_provision": -1310000, "effective_tax_rate": null, "net_income": -10438000, "net_income_continuing_ops": -10438000, "net_income_to_common": -10438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75502000, "short_term_investments": 82761000, "net_receivables": 19577000, "inventory": 912000, "other_current_assets": null, "total_current_assets": 187112000, "net_ppe": null, "goodwill": null, "intangible_assets": 121000, "goodwill_and_intangibles": 121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274722000, "total_assets": 461834000, "short_term_debt": 2464000, "accounts_payable": 1858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12862000, "long_term_debt": 3459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26464999, "total_liabilities": 39327000, "total_debt": 5923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45570000, "total_equity": 422507000, "shares_outstanding": 140739995, "operating_cash_flow": -13908000, "stock_based_compensation": 2369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": 6080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61541000", "ebitda": "64006000", "netIncome": "-10438000", "grossProfit": "3586000", "depreciation": "None", "totalRevenue": "13063000", "costOfRevenue": "9477000", "interestIncome": "1995000", "incomeBeforeTax": "-11748000", "interestExpense": "131000", "operatingIncome": "-16183000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1310000", "reportedCurrency": "USD", "netInterestIncome": "1864000", "nonInterestIncome": "None", "operatingExpenses": "19769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2465000", "sellingGeneralAndAdministrative": "11474000", "netIncomeFromContinuingOperations": "-10438000" }, "balance": { "goodwill": "None", "inventory": "912000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "461834000", "longTermDebt": "3459000", "shortTermDebt": "2464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121000", "reportedCurrency": "USD", "retainedEarnings": "45570000", "totalLiabilities": "39327000", "otherCurrentAssets": "8360000", "totalCurrentAssets": "187112000", "currentLongTermDebt": "1730000", "longTermInvestments": "None", "shortTermInvestments": "82761000", "currentNetReceivables": "19577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274722000", "currentAccountsPayable": "1858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9763000", "totalShareholderEquity": "422507000", "capitalLeaseObligations": "4574000", "otherCurrentLiabilities": "8540000", "totalCurrentLiabilities": "12862000", "otherNonCurrentLiabilities": "17458000", "totalNonCurrentLiabilities": "26464999", "cashAndShortTermInvestments": "75502000", "commonStockSharesOutstanding": "140739995", "intangibleAssetsExcludingGoodwill": "121000", "cashAndCashEquivalentsAtCarryingValue": "75502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "-13908000", "capitalExpenditures": "19988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "21782000", "stockBasedCompensation": "2369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 7140000, "cost_of_revenue": 6340000, "gross_profit": 800000, "ebit": 31025000, "ebitda": 31602000, "pretax_income": 31025000, "tax_provision": 94000, "net_income": 30931000, "net_income_to_common": 30931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66106000, "total_current_assets": 209152000, "total_assets": 471041000, "short_term_debt": 808000, "long_term_debt": 3459000, "total_debt": 4267000, "total_liabilities": 46954000, "total_equity": 424087000, "shares_outstanding": 142703550, "goodwill_and_intangibles": 129000 }, "cash_flow": { "operating_cash_flow": -10813000, "capital_expenditure": 17829000, "free_cash_flow": 7016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140487, "ticker_id": 7537, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31025000", "ebitda": "31602000", "netIncome": "30931000", "grossProfit": "800000", "depreciation": "None", "totalRevenue": "7140000", "costOfRevenue": "6340000", "interestIncome": "None", "incomeBeforeTax": "31025000", "interestExpense": "1130000", "operatingIncome": "-12146000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-1130000", "nonInterestIncome": "None", "operatingExpenses": "12946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577000", "sellingGeneralAndAdministrative": "7633000", "netIncomeFromContinuingOperations": "30931000" }, "balance": { "goodwill": "None", "inventory": "821000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "471041000", "longTermDebt": "3459000", "shortTermDebt": "808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "129000", "reportedCurrency": "USD", "retainedEarnings": "56008000", "totalLiabilities": "46954000", "otherCurrentAssets": "6318000", "totalCurrentAssets": "209152000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123430000", "currentNetReceivables": "12477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261889000", "currentAccountsPayable": "4991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8133000", "totalShareholderEquity": "424087000", "capitalLeaseObligations": "4674000", "otherCurrentLiabilities": "9563000", "totalCurrentLiabilities": "16736000", "otherNonCurrentLiabilities": "19055000", "totalNonCurrentLiabilities": "30218000", "cashAndShortTermInvestments": "66106000", "commonStockSharesOutstanding": "142703550", "intangibleAssetsExcludingGoodwill": "129000", "cashAndCashEquivalentsAtCarryingValue": "66106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-475000", "operatingCashflow": "-10813000", "capitalExpenditures": "17829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90000", "cashflowFromInvestment": "11498000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7140000, "cost_of_revenue": 6340000, "gross_profit": 800000, "research_and_development": 4927000, "selling_general_admin": 7633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31025000, "depreciation_amortisation": 577000, "ebitda": 31602000, "interest_expense": 1130000, "interest_income": null, "other_non_operating": null, "pretax_income": 31025000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": 30931000, "net_income_continuing_ops": 30931000, "net_income_to_common": 30931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66106000, "short_term_investments": 123430000, "net_receivables": 12477000, "inventory": 821000, "other_current_assets": null, "total_current_assets": 209152000, "net_ppe": null, "goodwill": null, "intangible_assets": 129000, "goodwill_and_intangibles": 129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261889000, "total_assets": 471041000, "short_term_debt": 808000, "accounts_payable": 4991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16736000, "long_term_debt": 3459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30218000, "total_liabilities": 46954000, "total_debt": 4267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56008000, "total_equity": 424087000, "shares_outstanding": 142703550, "operating_cash_flow": -10813000, "stock_based_compensation": 2380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90000, "free_cash_flow": 7016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31025000", "ebitda": "31602000", "netIncome": "30931000", "grossProfit": "800000", "depreciation": "None", "totalRevenue": "7140000", "costOfRevenue": "6340000", "interestIncome": "None", "incomeBeforeTax": "31025000", "interestExpense": "1130000", "operatingIncome": "-12146000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-1130000", "nonInterestIncome": "None", "operatingExpenses": "12946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577000", "sellingGeneralAndAdministrative": "7633000", "netIncomeFromContinuingOperations": "30931000" }, "balance": { "goodwill": "None", "inventory": "821000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "471041000", "longTermDebt": "3459000", "shortTermDebt": "808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "129000", "reportedCurrency": "USD", "retainedEarnings": "56008000", "totalLiabilities": "46954000", "otherCurrentAssets": "6318000", "totalCurrentAssets": "209152000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123430000", "currentNetReceivables": "12477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261889000", "currentAccountsPayable": "4991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8133000", "totalShareholderEquity": "424087000", "capitalLeaseObligations": "4674000", "otherCurrentLiabilities": "9563000", "totalCurrentLiabilities": "16736000", "otherNonCurrentLiabilities": "19055000", "totalNonCurrentLiabilities": "30218000", "cashAndShortTermInvestments": "66106000", "commonStockSharesOutstanding": "142703550", "intangibleAssetsExcludingGoodwill": "129000", "cashAndCashEquivalentsAtCarryingValue": "66106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-475000", "operatingCashflow": "-10813000", "capitalExpenditures": "17829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90000", "cashflowFromInvestment": "11498000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "income_statement": { "revenue": 6898000, "cost_of_revenue": 6814000, "gross_profit": 84000, "ebit": -6333000, "ebitda": -5842000, "pretax_income": -6335000, "tax_provision": 129000, "net_income": -6464000, "net_income_to_common": -6464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65523000, "total_current_assets": 236052000, "total_assets": 476704000, "short_term_debt": 611000, "long_term_debt": 5189000, "total_debt": 5800000, "total_liabilities": 84201000, "total_equity": 392503000, "shares_outstanding": 139265248, "goodwill_and_intangibles": 142000 }, "cash_flow": { "operating_cash_flow": -16567000, "capital_expenditure": 31321000, "free_cash_flow": 14754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140488, "ticker_id": 7537, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:44.230090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6333000", "ebitda": "-5842000", "netIncome": "-6464000", "grossProfit": "84000", "depreciation": "None", "totalRevenue": "6898000", "costOfRevenue": "6814000", "interestIncome": "2426000", "incomeBeforeTax": "-6335000", "interestExpense": "2000", "operatingIncome": "-14278000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "2424000", "nonInterestIncome": "None", "operatingExpenses": "14362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000", "sellingGeneralAndAdministrative": "8619000", "netIncomeFromContinuingOperations": "-6464000" }, "balance": { "goodwill": "None", "inventory": "346000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "476704000", "longTermDebt": "5189000", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "142000", "reportedCurrency": "USD", "retainedEarnings": "25077000", "totalLiabilities": "84201000", "otherCurrentAssets": "3268000", "totalCurrentAssets": "236052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "152170000", "currentNetReceivables": "14095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240652000", "currentAccountsPayable": "6755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220807000", "shortLongTermDebtTotal": "28186000", "totalShareholderEquity": "392503000", "capitalLeaseObligations": "2573000", "otherCurrentLiabilities": "406000", "totalCurrentLiabilities": "12127000", "otherNonCurrentLiabilities": "38674000", "totalNonCurrentLiabilities": "72074000", "cashAndShortTermInvestments": "65523000", "commonStockSharesOutstanding": "139265248", "intangibleAssetsExcludingGoodwill": "142000", "cashAndCashEquivalentsAtCarryingValue": "65523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000", "operatingCashflow": "-16567000", "capitalExpenditures": "31321000", "changeInReceivables": "-6171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000", "cashflowFromInvestment": "-5218000", "stockBasedCompensation": "2405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21763000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6898000, "cost_of_revenue": 6814000, "gross_profit": 84000, "research_and_development": 5396000, "selling_general_admin": 8619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6333000, "depreciation_amortisation": 491000, "ebitda": -5842000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -6335000, "tax_provision": 129000, "effective_tax_rate": null, "net_income": -6464000, "net_income_continuing_ops": -6464000, "net_income_to_common": -6464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65523000, "short_term_investments": 152170000, "net_receivables": 14095000, "inventory": 346000, "other_current_assets": null, "total_current_assets": 236052000, "net_ppe": null, "goodwill": null, "intangible_assets": 142000, "goodwill_and_intangibles": 142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240652000, "total_assets": 476704000, "short_term_debt": 611000, "accounts_payable": 6755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12127000, "long_term_debt": 5189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72074000, "total_liabilities": 84201000, "total_debt": 5800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25077000, "total_equity": 392503000, "shares_outstanding": 139265248, "operating_cash_flow": -16567000, "stock_based_compensation": 2405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22000, "free_cash_flow": 14754000, "net_change_in_cash": -21763000 }, "raw_data": { "income": { "ebit": "-6333000", "ebitda": "-5842000", "netIncome": "-6464000", "grossProfit": "84000", "depreciation": "None", "totalRevenue": "6898000", "costOfRevenue": "6814000", "interestIncome": "2426000", "incomeBeforeTax": "-6335000", "interestExpense": "2000", "operatingIncome": "-14278000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "2424000", "nonInterestIncome": "None", "operatingExpenses": "14362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000", "sellingGeneralAndAdministrative": "8619000", "netIncomeFromContinuingOperations": "-6464000" }, "balance": { "goodwill": "None", "inventory": "346000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "476704000", "longTermDebt": "5189000", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "142000", "reportedCurrency": "USD", "retainedEarnings": "25077000", "totalLiabilities": "84201000", "otherCurrentAssets": "3268000", "totalCurrentAssets": "236052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "152170000", "currentNetReceivables": "14095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240652000", "currentAccountsPayable": "6755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220807000", "shortLongTermDebtTotal": "28186000", "totalShareholderEquity": "392503000", "capitalLeaseObligations": "2573000", "otherCurrentLiabilities": "406000", "totalCurrentLiabilities": "12127000", "otherNonCurrentLiabilities": "38674000", "totalNonCurrentLiabilities": "72074000", "cashAndShortTermInvestments": "65523000", "commonStockSharesOutstanding": "139265248", "intangibleAssetsExcludingGoodwill": "142000", "cashAndCashEquivalentsAtCarryingValue": "65523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000", "operatingCashflow": "-16567000", "capitalExpenditures": "31321000", "changeInReceivables": "-6171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000", "cashflowFromInvestment": "-5218000", "stockBasedCompensation": "2405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21763000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }