{ "ticker": { "uuid": "c7fa0fc0-8bfb-43fa-a171-f99f924c351d", "symbol": "YSN", "name": "secunet Security Networks Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c7fa0fc0-8bfb-43fa-a171-f99f924c351d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7fa0fc0-8bfb-43fa-a171-f99f924c351d/" }, "ticker_metadata": { "id": 21810, "uuid": "c7fa0fc0-8bfb-43fa-a171-f99f924c351d", "symbol": "YSN", "name": "secunet Security Networks Aktiengesellschaft", "asset_type": "equity", "market_cap": 1345656448, "stock_exchange_id": 8, "industry": "Software - Infrastructure", "sector": "Technology", "description": "secunet Security Networks Aktiengesellschaft operates as a cybersecurity company in Germany and internationally. It operates in Public Sector and Business Sector segments. The company provides safety audits and analyses; Biomiddle, a middleware for biometrics and eID applications; Bocoa, a digital ID tool; Easygate, an automated border control system; Easykiosk, a self-service kiosk system; SINA workstations to process classified data; Artificial Intelligence; EID public key infrastructure suite to secure digital processes; and GRT platinum edition, a readout tool for sovereign ID documents. It offers Easytower for facial images for all stationary applications; Secunet Edge, a cloud based service; Globaltester, a tool for conformity testing; hardware security modules; secunet konnektor for healthcare telematics; Protect4use to protect digital identity; IT security outsourcing; and Session Border Controller for secure VoIP telephony. In addition, the company offers Secunet Monitor KRITIS, an attack detection solution; SINA Communicator H, a multi-crypto phone; SINA Workflow, digital management of classified information; Stashcat, a secure messaging for police, public authorities, and companies; identity and access management solutions; incident response solutions; systems for modern police work; SINA L2 box to transfer data; SINA L3 box for encrypted information transfer; and SINA Mobile for smartphones. Further, it provides a business continuity management system; security awareness campaign; awareness training and biometric solutions; crypto services and cybersecurity situation; data protection management; information security management; secure web solutions; EES for air, land, and sea borders; security analyses and penetration tests; test lab for IT-conformity. The company was founded in 1997 and is headquartered in Essen, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c7fa0fc0-8bfb-43fa-a171-f99f924c351d", "symbol": "YSN", "name": "secunet Security Networks Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c7fa0fc0-8bfb-43fa-a171-f99f924c351d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7fa0fc0-8bfb-43fa-a171-f99f924c351d/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.11, "value": 0.1, "quality": 0.79, "momentum": 0.25, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 207.5, "market_cap": 1342421665, "pe_ratio": 40.2599, "earnings_yield": 0.0248, "ebitda_to_ev": 0.0593, "shareholder_yield": 0.0132, "roe": 0.1996, "piotroski_f_score": 6, "momentum_12_1": -0.1445, "volatility_252d": 0.3978 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.735132+00:00", "batch_id": "" }, "size": { "price_close": 207.5, "market_cap": 1342421665, "market_cap_usd": 1342421665, "enterprise_value": 1275203193.09, "shares_outstanding": 6469502, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.2599, "pb_ratio": 8.0369, "ptbv_ratio": 8.0369, "ps_ratio": 2.9257, "pcf_ratio": 21.4803, "pfcf_ratio": 24.7411, "ev_ebitda": 16.8696, "ev_ebit": 24.435, "ev_sales": 2.7792, "ev_fcf": 23.5023, "earnings_yield": 0.0248, "fcf_yield": 0.0425, "price_to_sales": 2.9257, "price_to_book": 8.0369, "price_to_cashflow": 21.4803, "ebitda_to_ev": 0.0593, "sales_yield": 0.3598 }, "yield": { "dividend_yield": 0.0132, "buyback_yield": 0, "shareholder_yield": 0.0132, "debt_paydown_yield": 0, "total_yield": 0.0132 }, "quality": { "gross_margin": 0.2316, "operating_margin": 0.1137, "net_margin": 0.0727, "ebitda_margin": 0.1647, "fcf_margin": 0.1183, "roe": 0.1996, "roa": 0.0812, "roic": 0.3921, "roc_greenblatt": null, "asset_turnover": 1.1171, "cash_conversion": 1.6272, "accruals_ratio": -0.071, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1143, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2588, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8892, "debt_to_assets": 0.0492, "interest_coverage": 59.0675, "current_ratio": 1.9014, "quick_ratio": 1.9014, "net_debt": -67218471.91, "local_beta": 0.9107, "volatility_252d": 0.3978, "volatility_60d": 0.9325, "max_drawdown_12m": -0.2832, "risk_adjusted_momentum": -0.3633 }, "growth": { "revenue_growth_1y": 0.1291, "revenue_growth_3y_cagr": 0.0974, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1929, "eps_growth_3y_cagr": 0.0212, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1582, "book_value_growth_1y": 0.108, "revenue_growth": 0.1291, "earnings_growth": 0.1929 }, "momentum": { "price_return_1m": 0.0853, "price_return_3m": 0.0438, "price_return_6m": 0.1277, "price_return_9m": 0.112, "price_return_12m": -0.0716, "price_return_12m_ex1m": -0.1445, "momentum_6m": 0.1277, "momentum_12m": -0.0716, "momentum_12_1": -0.1445, "distance_from_52w_high": -0.1282, "distance_from_52w_low": 0.2163, "relative_strength": -0.0903 }, "raw_ttm": { "revenue_ttm": 458834817.17, "gross_profit_ttm": 106286801.75, "ebit_ttm": 52187607.92, "ebitda_ttm": 75591990.81, "net_income_ttm": 33343895.56, "eps_diluted_ttm": 5.154, "operating_cash_flow_ttm": 62495462.29, "capital_expenditure_ttm": -8236739.32, "fcf_ttm": 54258722.97, "dividends_paid_ttm": -17661740.46, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 883524.19, "cash_and_equivalents": 87407578.85, "total_current_assets": 267240610.95, "total_current_liabilities": 140550430.7, "net_ppe": null, "total_assets": 410720228.64, "total_debt": 20189106.94, "total_equity": 167032826.95, "net_working_capital": 40756444.14, "book_value_per_share": 25.8185, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.8185 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 86, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 67, "rank_pcf": 80, "rank_ev_ebitda": 75, "rank_ev_ebit": 79, "rank_earnings_yield": 86, "rank_fcf_yield": 47, "rank_dividend_yield": 52, "rank_shareholder_yield": 62, "rank_total_yield": 73, "rank_roe": 25, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 80, "rank_fcf_margin": 35, "rank_piotroski": 60, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 65 }, "composites": { "value_composite": 90, "quality_composite": 21, "momentum_composite": 75, "growth_composite": 13, "yield_composite": 71, "svqf_composite": 90, "vc1_composite": 89, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2811, "os_score": 0.11, "value_percentile": 0.1, "quality_percentile": 0.79, "momentum_percentile": 0.25, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8289, "ticker_id": 21810, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.735132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 207.5, "market_cap": 1342421665, "market_cap_usd": 1342421665, "enterprise_value": 1275203193.09, "shares_outstanding": 6469502, "fx_rate_to_usd": null, "pe_ratio": 40.25989293, "pb_ratio": 8.03687329, "ptbv_ratio": 8.03687329, "ps_ratio": 2.92571883, "pcf_ratio": 21.48030618, "pfcf_ratio": 24.74112164, "ev_ebitda": 16.86955429, "ev_ebit": 24.43498072, "ev_sales": 2.77922064, "ev_fcf": 23.50227066, "earnings_yield": 0.02483862, "fcf_yield": 0.04254908, "dividend_yield": 0.01315663, "buyback_yield": 0, "shareholder_yield": 0.01315663, "debt_paydown_yield": 0, "total_yield": 0.01315663, "gross_margin": 0.23164502, "operating_margin": 0.11373942, "net_margin": 0.07267081, "ebitda_margin": 0.16474772, "fcf_margin": 0.11825328, "roe": 0.19962481, "roa": 0.08118396, "roic": 0.39213504, "roc_greenblatt": null, "asset_turnover": 1.11714687, "cash_conversion": 1.62724607, "accruals_ratio": -0.0709767, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.88922743, "debt_to_assets": 0.04915538, "interest_coverage": 59.06754847, "current_ratio": 1.90138593, "quick_ratio": 1.90138593, "net_debt": -67218471.91, "revenue_growth_1y": 0.1290669, "revenue_growth_3y_cagr": 0.09735857, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19287642, "eps_growth_3y_cagr": 0.02121668, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15823263, "book_value_growth_1y": 0.10801586, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.11429, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08525106, "price_return_3m": 0.04376256, "price_return_6m": 0.12771739, "price_return_9m": 0.11200425, "price_return_12m": -0.07158837, "price_return_12m_ex1m": -0.14451903, "distance_from_52w_high": -0.12815126, "distance_from_52w_low": 0.21629539, "relative_strength": -0.09029233, "local_beta": 0.9107, "volatility_252d": 0.3978, "volatility_60d": 0.9325, "max_drawdown_12m": -0.28319325, "revenue_ttm": 458834817.17, "gross_profit_ttm": 106286801.75, "ebit_ttm": 52187607.92, "ebitda_ttm": 75591990.81, "net_income_ttm": 33343895.56, "eps_diluted_ttm": 5.15401271, "operating_cash_flow_ttm": 62495462.29, "capital_expenditure_ttm": -8236739.32, "fcf_ttm": 54258722.97, "dividends_paid_ttm": -17661740.46, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 883524.19, "cash_and_equivalents": 87407578.85, "total_current_assets": 267240610.95, "total_current_liabilities": 140550430.7, "net_ppe": null, "total_assets": 410720228.64, "total_debt": 20189106.94, "total_equity": 167032826.95, "net_working_capital": 40756444.14, "book_value_per_share": 25.81849839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.81849839, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 86, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 67, "rank_pcf": 80, "rank_ev_ebitda": 75, "rank_ev_ebit": 79, "rank_earnings_yield": 86, "rank_fcf_yield": 47, "rank_dividend_yield": 52, "rank_shareholder_yield": 62, "rank_total_yield": 73, "rank_roe": 25, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 80, "rank_fcf_margin": 35, "rank_piotroski": 60, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 65, "value_composite": 90, "quality_composite": 21, "momentum_composite": 75, "growth_composite": 13, "yield_composite": 71, "svqf_composite": 90, "vc1_composite": 89, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 207.5, "os": 0.11, "value": 0.1, "quality": 0.79, "momentum": 0.25, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 40.2599, "earnings_yield": 0.0248, "shareholder_yield": 0.0132, "roe": 0.1996, "momentum_12_1": -0.1445, "complete_fields": { "id": 8289, "ticker_id": 21810, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.735132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 207.5, "market_cap": 1342421665, "market_cap_usd": 1342421665, "enterprise_value": 1275203193.09, "shares_outstanding": 6469502, "fx_rate_to_usd": null, "pe_ratio": 40.25989293, "pb_ratio": 8.03687329, "ptbv_ratio": 8.03687329, "ps_ratio": 2.92571883, "pcf_ratio": 21.48030618, "pfcf_ratio": 24.74112164, "ev_ebitda": 16.86955429, "ev_ebit": 24.43498072, "ev_sales": 2.77922064, "ev_fcf": 23.50227066, "earnings_yield": 0.02483862, "fcf_yield": 0.04254908, "dividend_yield": 0.01315663, "buyback_yield": 0, "shareholder_yield": 0.01315663, "debt_paydown_yield": 0, "total_yield": 0.01315663, "gross_margin": 0.23164502, "operating_margin": 0.11373942, "net_margin": 0.07267081, "ebitda_margin": 0.16474772, "fcf_margin": 0.11825328, "roe": 0.19962481, "roa": 0.08118396, "roic": 0.39213504, "roc_greenblatt": null, "asset_turnover": 1.11714687, "cash_conversion": 1.62724607, "accruals_ratio": -0.0709767, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.88922743, "debt_to_assets": 0.04915538, "interest_coverage": 59.06754847, "current_ratio": 1.90138593, "quick_ratio": 1.90138593, "net_debt": -67218471.91, "revenue_growth_1y": 0.1290669, "revenue_growth_3y_cagr": 0.09735857, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19287642, "eps_growth_3y_cagr": 0.02121668, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15823263, "book_value_growth_1y": 0.10801586, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.11429, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08525106, "price_return_3m": 0.04376256, "price_return_6m": 0.12771739, "price_return_9m": 0.11200425, "price_return_12m": -0.07158837, "price_return_12m_ex1m": -0.14451903, "distance_from_52w_high": -0.12815126, "distance_from_52w_low": 0.21629539, "relative_strength": -0.09029233, "local_beta": 0.9107, "volatility_252d": 0.3978, "volatility_60d": 0.9325, "max_drawdown_12m": -0.28319325, "revenue_ttm": 458834817.17, "gross_profit_ttm": 106286801.75, "ebit_ttm": 52187607.92, "ebitda_ttm": 75591990.81, "net_income_ttm": 33343895.56, "eps_diluted_ttm": 5.15401271, "operating_cash_flow_ttm": 62495462.29, "capital_expenditure_ttm": -8236739.32, "fcf_ttm": 54258722.97, "dividends_paid_ttm": -17661740.46, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 883524.19, "cash_and_equivalents": 87407578.85, "total_current_assets": 267240610.95, "total_current_liabilities": 140550430.7, "net_ppe": null, "total_assets": 410720228.64, "total_debt": 20189106.94, "total_equity": 167032826.95, "net_working_capital": 40756444.14, "book_value_per_share": 25.81849839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.81849839, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 86, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 67, "rank_pcf": 80, "rank_ev_ebitda": 75, "rank_ev_ebit": 79, "rank_earnings_yield": 86, "rank_fcf_yield": 47, "rank_dividend_yield": 52, "rank_shareholder_yield": 62, "rank_total_yield": 73, "rank_roe": 25, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 80, "rank_fcf_margin": 35, "rank_piotroski": 60, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 65, "value_composite": 90, "quality_composite": 21, "momentum_composite": 75, "growth_composite": 13, "yield_composite": 71, "svqf_composite": 90, "vc1_composite": 89, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "income_statement": { "revenue": 458834817.17, "cost_of_revenue": 352548015.42, "gross_profit": 106286801.75, "ebit": 52187607.92, "ebitda": 75591990.81, "pretax_income": null, "tax_provision": null, "net_income": 33343895.56, "net_income_to_common": 33343895.56, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87407578.85, "total_current_assets": 267240610.95, "total_assets": 410720228.64, "short_term_debt": 1473842.74, "long_term_debt": null, "total_debt": 20189106.94, "total_liabilities": null, "total_equity": 167032826.95, "shares_outstanding": 6469502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62495462.29, "capital_expenditure": -8236739.32, "free_cash_flow": 54258722.97, "dividends_paid": -17661740.46, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 162669.6 }, "complete_fields": { "id": 390838, "ticker_id": 21810, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75591990.81", "netIncome": "33343895.56", "grossProfit": "106286801.75", "totalRevenue": "458834817.17", "costOfRevenue": "352548015.42", "interestExpense": "883524.19", "operatingIncome": "52187607.92", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "11434053.58", "depreciationAndAmortization": "23236792.24" }, "balance": { "totalDebt": "20189106.94", "totalAssets": "410720228.64", "longTermDebt": null, "shortTermDebt": "1473842.74", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6469502", "totalCurrentAssets": "267240610.95", "totalShareholderEquity": "167032826.95", "totalCurrentLiabilities": "140550430.7", "cashAndShortTermInvestments": "87407578.85" }, "cashflow": { "freeCashFlow": "54258722.97", "dividendsPaid": "-17661740.46", "issuanceOfDebt": "762869.12", "issuanceOfStock": null, "repaymentOfDebt": "-600199.52", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "62495462.29", "repurchaseOfStock": null, "capitalExpenditures": "-8236739.32" } }, "revenue": 458834817.17, "cost_of_revenue": 352548015.42, "gross_profit": 106286801.75, "research_and_development": 11434053.58, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52187607.92, "depreciation_amortisation": 23236792.24, "ebitda": 75591990.81, "interest_expense": 883524.19, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33343895.56, "net_income_continuing_ops": null, "net_income_to_common": 33343895.56, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87407578.85, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267240610.95, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 410720228.64, "short_term_debt": 1473842.74, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140550430.7, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20189106.94, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 167032826.95, "shares_outstanding": 6469502, "operating_cash_flow": 62495462.29, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8236739.32, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17661740.46, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 162669.6, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54258722.97, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75591990.81", "netIncome": "33343895.56", "grossProfit": "106286801.75", "totalRevenue": "458834817.17", "costOfRevenue": "352548015.42", "interestExpense": "883524.19", "operatingIncome": "52187607.92", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "11434053.58", "depreciationAndAmortization": "23236792.24" }, "balance": { "totalDebt": "20189106.94", "totalAssets": "410720228.64", "longTermDebt": null, "shortTermDebt": "1473842.74", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6469502", "totalCurrentAssets": "267240610.95", "totalShareholderEquity": "167032826.95", "totalCurrentLiabilities": "140550430.7", "cashAndShortTermInvestments": "87407578.85" }, "cashflow": { "freeCashFlow": "54258722.97", "dividendsPaid": "-17661740.46", "issuanceOfDebt": "762869.12", "issuanceOfStock": null, "repaymentOfDebt": "-600199.52", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "62495462.29", "repurchaseOfStock": null, "capitalExpenditures": "-8236739.32" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "income_statement": { "revenue": 406384082.96, "cost_of_revenue": 309058581.35, "gross_profit": 97325501.61, "ebit": 43222971.48, "ebitda": 61086445.45, "pretax_income": null, "tax_provision": null, "net_income": 27952514.6, "net_income_to_common": 27952514.6, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57682113.94, "total_current_assets": 207750967.31, "total_assets": 359649433.09, "short_term_debt": 1289258.41, "long_term_debt": null, "total_debt": 24165385.44, "total_liabilities": null, "total_equity": 150749490.85, "shares_outstanding": 6469502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60979570.68, "capital_expenditure": -14133434.99, "free_cash_flow": 46846135.69, "dividends_paid": -15268024.72, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21151.23 }, "complete_fields": { "id": 390841, "ticker_id": 21810, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61086445.45", "netIncome": "27952514.6", "grossProfit": "97325501.61", "totalRevenue": "406384082.96", "costOfRevenue": "309058581.35", "interestExpense": "1370377.4", "operatingIncome": "43222971.48", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "13687038.46", "depreciationAndAmortization": "17791253.5" }, "balance": { "totalDebt": "24165385.44", "totalAssets": "359649433.09", "longTermDebt": null, "shortTermDebt": "1289258.41", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6469502", "totalCurrentAssets": "207750967.31", "totalShareholderEquity": "150749490.85", "totalCurrentLiabilities": "115844229", "cashAndShortTermInvestments": "57682113.94" }, "cashflow": { "freeCashFlow": "46846135.69", "dividendsPaid": "-15268024.72", "issuanceOfDebt": "1329869.96", "issuanceOfStock": null, "repaymentOfDebt": "-1308718.73", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "60979570.68", "repurchaseOfStock": null, "capitalExpenditures": "-14133434.99" } }, "revenue": 406384082.96, "cost_of_revenue": 309058581.35, "gross_profit": 97325501.61, "research_and_development": 13687038.46, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43222971.48, "depreciation_amortisation": 17791253.5, "ebitda": 61086445.45, "interest_expense": 1370377.4, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27952514.6, "net_income_continuing_ops": null, "net_income_to_common": 27952514.6, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57682113.94, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 207750967.31, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 359649433.09, "short_term_debt": 1289258.41, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115844229, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24165385.44, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150749490.85, "shares_outstanding": 6469502, "operating_cash_flow": 60979570.68, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14133434.99, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15268024.72, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21151.23, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46846135.69, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61086445.45", "netIncome": "27952514.6", "grossProfit": "97325501.61", "totalRevenue": "406384082.96", "costOfRevenue": "309058581.35", "interestExpense": "1370377.4", "operatingIncome": "43222971.48", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "13687038.46", "depreciationAndAmortization": "17791253.5" }, "balance": { "totalDebt": "24165385.44", "totalAssets": "359649433.09", "longTermDebt": null, "shortTermDebt": "1289258.41", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6469502", "totalCurrentAssets": "207750967.31", "totalShareholderEquity": "150749490.85", "totalCurrentLiabilities": "115844229", "cashAndShortTermInvestments": "57682113.94" }, "cashflow": { "freeCashFlow": "46846135.69", "dividendsPaid": "-15268024.72", "issuanceOfDebt": "1329869.96", "issuanceOfStock": null, "repaymentOfDebt": "-1308718.73", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "60979570.68", "repurchaseOfStock": null, "capitalExpenditures": "-14133434.99" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "income_statement": { "revenue": 393684906.62, "cost_of_revenue": 306314193.46, "gross_profit": 87370713.16, "ebit": 43014572.86, "ebitda": 60445995.77, "pretax_income": null, "tax_provision": null, "net_income": 29150004.3, "net_income_to_common": 29150004.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41269674.54, "total_current_assets": 192590770.94, "total_assets": 328637812.3, "short_term_debt": 1161643.18, "long_term_debt": 0, "total_debt": 19092341.53, "total_liabilities": null, "total_equity": 137747092.02, "shares_outstanding": 6469502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51875876.66, "capital_expenditure": -8807774.18, "free_cash_flow": 43068102.48, "dividends_paid": -18502775.72, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1835928.38 }, "complete_fields": { "id": 390842, "ticker_id": 21810, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60445995.77", "netIncome": "29150004.3", "grossProfit": "87370713.16", "totalRevenue": "393684906.62", "costOfRevenue": "306314193.46", "interestExpense": "896624.5", "operatingIncome": "43014572.86", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "10340995.05", "depreciationAndAmortization": "17459808.4" }, "balance": { "totalDebt": "19092341.53", "totalAssets": "328637812.3", "longTermDebt": "0", "shortTermDebt": "1161643.18", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6469502", "totalCurrentAssets": "192590770.94", "totalShareholderEquity": "137747092.02", "totalCurrentLiabilities": "112896034.76", "cashAndShortTermInvestments": "41269674.54" }, "cashflow": { "freeCashFlow": "43068102.48", "dividendsPaid": "-18502775.72", "issuanceOfDebt": "2739956.52", "issuanceOfStock": null, "repaymentOfDebt": "-904028.14", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "51875876.66", "repurchaseOfStock": null, "capitalExpenditures": "-8807774.18" } }, "revenue": 393684906.62, "cost_of_revenue": 306314193.46, "gross_profit": 87370713.16, "research_and_development": 10340995.05, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43014572.86, "depreciation_amortisation": 17459808.4, "ebitda": 60445995.77, "interest_expense": 896624.5, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29150004.3, "net_income_continuing_ops": null, "net_income_to_common": 29150004.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41269674.54, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 192590770.94, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 328637812.3, "short_term_debt": 1161643.18, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112896034.76, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19092341.53, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137747092.02, "shares_outstanding": 6469502, "operating_cash_flow": 51875876.66, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8807774.18, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18502775.72, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1835928.38, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 43068102.48, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60445995.77", "netIncome": "29150004.3", "grossProfit": "87370713.16", "totalRevenue": "393684906.62", "costOfRevenue": "306314193.46", "interestExpense": "896624.5", "operatingIncome": "43014572.86", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "10340995.05", "depreciationAndAmortization": "17459808.4" }, "balance": { "totalDebt": "19092341.53", "totalAssets": "328637812.3", "longTermDebt": "0", "shortTermDebt": "1161643.18", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6469502", "totalCurrentAssets": "192590770.94", "totalShareholderEquity": "137747092.02", "totalCurrentLiabilities": "112896034.76", "cashAndShortTermInvestments": "41269674.54" }, "cashflow": { "freeCashFlow": "43068102.48", "dividendsPaid": "-18502775.72", "issuanceOfDebt": "2739956.52", "issuanceOfStock": null, "repaymentOfDebt": "-904028.14", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "51875876.66", "repurchaseOfStock": null, "capitalExpenditures": "-8807774.18" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "income_statement": { "revenue": 347224758.27, "cost_of_revenue": 257070106.71, "gross_profit": 90154651.56, "ebit": 47116392.57, "ebitda": 62095643.52, "pretax_income": null, "tax_provision": null, "net_income": 31308526.86, "net_income_to_common": 31308526.86, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21479549.36, "total_current_assets": 179756636.92, "total_assets": 315420068.76, "short_term_debt": 312500, "long_term_debt": 156250, "total_debt": 19126095.54, "total_liabilities": null, "total_equity": 127589749.51, "shares_outstanding": 6469502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3964892.33, "capital_expenditure": -5543556.41, "free_cash_flow": -9508448.74, "dividends_paid": -34805920.76, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 363791.01 }, "complete_fields": { "id": 390843, "ticker_id": 21810, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62095643.52", "netIncome": "31308526.86", "grossProfit": "90154651.56", "totalRevenue": "347224758.27", "costOfRevenue": "257070106.71", "interestExpense": "509626.98", "operatingIncome": "47116392.57", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "9846186.85", "depreciationAndAmortization": "14872042.07" }, "balance": { "totalDebt": "19126095.54", "totalAssets": "315420068.76", "longTermDebt": "156250", "shortTermDebt": "312500", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6469502", "totalCurrentAssets": "179756636.92", "totalShareholderEquity": "127589749.51", "totalCurrentLiabilities": "103328014.68", "cashAndShortTermInvestments": "21479549.36" }, "cashflow": { "freeCashFlow": "-9508448.74", "dividendsPaid": "-34805920.76", "issuanceOfDebt": "731887.44", "issuanceOfStock": null, "repaymentOfDebt": "-368096.43", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3964892.33", "repurchaseOfStock": null, "capitalExpenditures": "-5543556.41" } }, "revenue": 347224758.27, "cost_of_revenue": 257070106.71, "gross_profit": 90154651.56, "research_and_development": 9846186.85, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47116392.57, "depreciation_amortisation": 14872042.07, "ebitda": 62095643.52, "interest_expense": 509626.98, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31308526.86, "net_income_continuing_ops": null, "net_income_to_common": 31308526.86, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21479549.36, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179756636.92, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 315420068.76, "short_term_debt": 312500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103328014.68, "long_term_debt": 156250, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19126095.54, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 127589749.51, "shares_outstanding": 6469502, "operating_cash_flow": -3964892.33, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5543556.41, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34805920.76, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 363791.01, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9508448.74, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62095643.52", "netIncome": "31308526.86", "grossProfit": "90154651.56", "totalRevenue": "347224758.27", "costOfRevenue": "257070106.71", "interestExpense": "509626.98", "operatingIncome": "47116392.57", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "9846186.85", "depreciationAndAmortization": "14872042.07" }, "balance": { "totalDebt": "19126095.54", "totalAssets": "315420068.76", "longTermDebt": "156250", "shortTermDebt": "312500", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6469502", "totalCurrentAssets": "179756636.92", "totalShareholderEquity": "127589749.51", "totalCurrentLiabilities": "103328014.68", "cashAndShortTermInvestments": "21479549.36" }, "cashflow": { "freeCashFlow": "-9508448.74", "dividendsPaid": "-34805920.76", "issuanceOfDebt": "731887.44", "issuanceOfStock": null, "repaymentOfDebt": "-368096.43", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3964892.33", "repurchaseOfStock": null, "capitalExpenditures": "-5543556.41" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390844, "ticker_id": 21810, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87407578.85, "total_current_assets": 267240610.95, "total_assets": 410720228.64, "short_term_debt": 1473842.74, "long_term_debt": 12350057.83, "total_debt": 20189106.94, "total_liabilities": null, "total_equity": 167032826.95, "shares_outstanding": 6469502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390837, "ticker_id": 21810, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "20189106.94", "totalAssets": "410720228.64", "longTermDebt": "12350057.83", "shortTermDebt": "1473842.74", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6469502", "totalCurrentAssets": "267240610.95", "totalShareholderEquity": "167032826.95", "totalCurrentLiabilities": "140550430.7", "cashAndShortTermInvestments": "87407578.85" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87407578.85, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267240610.95, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 410720228.64, "short_term_debt": 1473842.74, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140550430.7, "long_term_debt": 12350057.83, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20189106.94, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 167032826.95, "shares_outstanding": 6469502, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "20189106.94", "totalAssets": "410720228.64", "longTermDebt": "12350057.83", "shortTermDebt": "1473842.74", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6469502", "totalCurrentAssets": "267240610.95", "totalShareholderEquity": "167032826.95", "totalCurrentLiabilities": "140550430.7", "cashAndShortTermInvestments": "87407578.85" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 199317981.69, "total_assets": 342451740.32, "short_term_debt": 1314572.96, "long_term_debt": null, "total_debt": 21838913.19, "total_liabilities": null, "total_equity": 137879134.41, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390839, "ticker_id": 21810, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21838913.19", "totalAssets": "342451740.32", "longTermDebt": null, "shortTermDebt": "1314572.96", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "199317981.69", "totalShareholderEquity": "137879134.41", "totalCurrentLiabilities": "115456952.48", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 199317981.69, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 342451740.32, "short_term_debt": 1314572.96, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115456952.48, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21838913.19, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137879134.41, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21838913.19", "totalAssets": "342451740.32", "longTermDebt": null, "shortTermDebt": "1314572.96", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "199317981.69", "totalShareholderEquity": "137879134.41", "totalCurrentLiabilities": "115456952.48", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57682113.94, "total_current_assets": 207750967.31, "total_assets": 359649433.09, "short_term_debt": 1289258.41, "long_term_debt": 16576462.14, "total_debt": 24165385.44, "total_liabilities": null, "total_equity": 150749490.85, "shares_outstanding": 6469502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390840, "ticker_id": 21810, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:01.021470+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "24165385.44", "totalAssets": "359649433.09", "longTermDebt": "16576462.14", "shortTermDebt": "1289258.41", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6469502", "totalCurrentAssets": "207750967.31", "totalShareholderEquity": "150749490.85", "totalCurrentLiabilities": "115844229", "cashAndShortTermInvestments": "57682113.94" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57682113.94, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 207750967.31, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 359649433.09, "short_term_debt": 1289258.41, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115844229, "long_term_debt": 16576462.14, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24165385.44, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150749490.85, "shares_outstanding": 6469502, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "24165385.44", "totalAssets": "359649433.09", "longTermDebt": "16576462.14", "shortTermDebt": "1289258.41", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6469502", "totalCurrentAssets": "207750967.31", "totalShareholderEquity": "150749490.85", "totalCurrentLiabilities": "115844229", "cashAndShortTermInvestments": "57682113.94" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }