{ "ticker": { "uuid": "c7fa552c-ab43-4f54-a8d5-8ff8b3f2f8ef", "symbol": "YHGJ", "name": "Yunhong Green CTI Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/c7fa552c-ab43-4f54-a8d5-8ff8b3f2f8ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7fa552c-ab43-4f54-a8d5-8ff8b3f2f8ef/" }, "ticker_metadata": { "id": 9056, "uuid": "c7fa552c-ab43-4f54-a8d5-8ff8b3f2f8ef", "symbol": "YHGJ", "name": "Yunhong Green CTI Ltd.", "asset_type": "equity", "market_cap": 9340800, "stock_exchange_id": 2, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Yunhong Green CTI Ltd. is at the forefront of eco-friendly technologies, offering innovative sustainable solutions specifically designed for the manufacturing sector. By prioritizing the development and implementation of green technologies, the company not only minimizes environmental impact but also enhances operational efficiency for its clients. As a leader in China's sustainability transition, Yunhong Green CTI Ltd. actively engages in strategic partnerships to broaden its influence within the renewable energy and sustainable materials markets. With a strong commitment to environmental stewardship and an eye on the growing global demand for sustainable practices, the company presents compelling growth potential for institutional investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c7fa552c-ab43-4f54-a8d5-8ff8b3f2f8ef", "symbol": "YHGJ", "name": "Yunhong Green CTI Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/c7fa552c-ab43-4f54-a8d5-8ff8b3f2f8ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7fa552c-ab43-4f54-a8d5-8ff8b3f2f8ef/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3.35, "market_cap": 8711678.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0433, "shareholder_yield": 0, "roe": -0.2973, "piotroski_f_score": 3, "momentum_12_1": -0.5514, "volatility_252d": 0.999 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:38.932407+00:00", "batch_id": "" }, "size": { "price_close": 3.35, "market_cap": 8711678.35, "market_cap_usd": 8711678.35, "enterprise_value": 16692678.35, "shares_outstanding": 2600501, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0548, "ptbv_ratio": 1.1653, "ps_ratio": 0.4137, "pcf_ratio": null, "pfcf_ratio": 5.3088, "ev_ebitda": 23.0881, "ev_ebit": 175.7124, "ev_sales": 0.7927, "ev_fcf": 10.1723, "earnings_yield": null, "fcf_yield": 0.0983, "price_to_sales": 0.4137, "price_to_book": 1.0548, "price_to_cashflow": null, "ebitda_to_ev": 0.0433, "sales_yield": 1.2615 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1776, "operating_margin": 0.0045, "net_margin": -0.1166, "ebitda_margin": 0.0343, "fcf_margin": 0.0779, "roe": -0.2973, "roa": -0.1134, "roic": 0.0044, "roc_greenblatt": null, "asset_turnover": 0.9728, "cash_conversion": -0.6684, "accruals_ratio": -0.0716, "sbc_to_revenue": 0.0028, "piotroski_f_score": 3, "altman_z_score": -0.2486, "earnings_stability_5y": 1.2578, "revenue_stability_5y": 0.2427, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1728, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6209, "net_debt_to_ebitda": 11.0387, "debt_to_assets": 0.3769, "interest_coverage": 0.1076, "current_ratio": 1.4037, "quick_ratio": 0.6303, "net_debt": 7981000, "local_beta": -0.0043, "volatility_252d": 0.999, "volatility_60d": 2.3371, "max_drawdown_12m": -0.7285, "risk_adjusted_momentum": -0.5519 }, "growth": { "revenue_growth_1y": 0.1789, "revenue_growth_3y_cagr": 0.0297, "revenue_growth_5y_cagr": -0.0132, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.4864, "book_value_growth_1y": -0.3009, "revenue_growth": 0.1789, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0429, "price_return_3m": 0.205, "price_return_6m": -0.3431, "price_return_9m": -0.4084, "price_return_12m": -0.5706, "price_return_12m_ex1m": -0.5514, "momentum_6m": -0.3431, "momentum_12m": -0.5706, "momentum_12_1": -0.5514, "distance_from_52w_high": -0.6406, "distance_from_52w_low": 0.3241, "relative_strength": -0.7286 }, "raw_ttm": { "revenue_ttm": 21057000, "gross_profit_ttm": 3739999, "ebit_ttm": 95000, "ebitda_ttm": 723000, "net_income_ttm": -2455000, "eps_diluted_ttm": -0.944, "operating_cash_flow_ttm": -906000, "capital_expenditure_ttm": 2547000, "fcf_ttm": 1641000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 883000, "cash_and_equivalents": 178000, "total_current_assets": 14531000, "total_current_liabilities": 10352000, "net_ppe": null, "total_assets": 21646000, "total_debt": 8159000, "total_equity": 8259000, "net_working_capital": 11829000, "book_value_per_share": 3.1759, "retained_earnings": -28727000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7476000, "tangible_book_per_share": 2.8748 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3331, "ticker_id": 9056, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:38.932407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.35, "market_cap": 8711678.35, "market_cap_usd": 8711678.35, "enterprise_value": 16692678.35, "shares_outstanding": 2600501, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.05481031, "ptbv_ratio": 1.16528603, "ps_ratio": 0.41371887, "pcf_ratio": null, "pfcf_ratio": 5.30876194, "ev_ebitda": 23.08807517, "ev_ebit": 175.71240368, "ev_sales": 0.79273773, "ev_fcf": 10.17225981, "earnings_yield": null, "fcf_yield": 0.09830657, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1776131, "operating_margin": 0.00451156, "net_margin": -0.11658831, "ebitda_margin": 0.03433538, "fcf_margin": 0.07793133, "roe": -0.29725148, "roa": -0.11341587, "roic": 0.00438732, "roc_greenblatt": null, "asset_turnover": 0.97278943, "cash_conversion": -0.66843177, "accruals_ratio": -0.07156057, "sbc_to_revenue": 0.00284941, "debt_to_equity": 1.62089841, "net_debt_to_ebitda": 11.03872752, "debt_to_assets": 0.37692876, "interest_coverage": 0.10758777, "current_ratio": 1.40369011, "quick_ratio": 0.63031298, "net_debt": 7981000, "revenue_growth_1y": 0.17893735, "revenue_growth_3y_cagr": 0.02971203, "revenue_growth_5y_cagr": -0.01320649, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.48636364, "book_value_growth_1y": -0.30085185, "piotroski_f_score": 3, "altman_z_score": -0.24857867, "earnings_stability_5y": 1.257798, "revenue_stability_5y": 0.242676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04285714, "price_return_3m": 0.20503597, "price_return_6m": -0.34313725, "price_return_9m": -0.40844076, "price_return_12m": -0.57062292, "price_return_12m_ex1m": -0.55139708, "distance_from_52w_high": -0.64055794, "distance_from_52w_low": 0.32405834, "relative_strength": -0.72856397, "local_beta": -0.0043, "volatility_252d": 0.999012, "volatility_60d": 2.337138, "max_drawdown_12m": -0.72853004, "revenue_ttm": 21057000, "gross_profit_ttm": 3739999, "ebit_ttm": 95000, "ebitda_ttm": 723000, "net_income_ttm": -2455000, "eps_diluted_ttm": -0.94404886, "operating_cash_flow_ttm": -906000, "capital_expenditure_ttm": 2547000, "fcf_ttm": 1641000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 883000, "cash_and_equivalents": 178000, "total_current_assets": 14531000, "total_current_liabilities": 10352000, "net_ppe": null, "total_assets": 21646000, "total_debt": 8159000, "total_equity": 8259000, "net_working_capital": 11829000, "book_value_per_share": 3.17592648, "retained_earnings": -28727000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7476000, "tangible_book_per_share": 2.87483066, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.35, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2973, "momentum_12_1": -0.5514, "complete_fields": { "id": 3331, "ticker_id": 9056, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:38.932407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.35, "market_cap": 8711678.35, "market_cap_usd": 8711678.35, "enterprise_value": 16692678.35, "shares_outstanding": 2600501, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.05481031, "ptbv_ratio": 1.16528603, "ps_ratio": 0.41371887, "pcf_ratio": null, "pfcf_ratio": 5.30876194, "ev_ebitda": 23.08807517, "ev_ebit": 175.71240368, "ev_sales": 0.79273773, "ev_fcf": 10.17225981, "earnings_yield": null, "fcf_yield": 0.09830657, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1776131, "operating_margin": 0.00451156, "net_margin": -0.11658831, "ebitda_margin": 0.03433538, "fcf_margin": 0.07793133, "roe": -0.29725148, "roa": -0.11341587, "roic": 0.00438732, "roc_greenblatt": null, "asset_turnover": 0.97278943, "cash_conversion": -0.66843177, "accruals_ratio": -0.07156057, "sbc_to_revenue": 0.00284941, "debt_to_equity": 1.62089841, "net_debt_to_ebitda": 11.03872752, "debt_to_assets": 0.37692876, "interest_coverage": 0.10758777, "current_ratio": 1.40369011, "quick_ratio": 0.63031298, "net_debt": 7981000, "revenue_growth_1y": 0.17893735, "revenue_growth_3y_cagr": 0.02971203, "revenue_growth_5y_cagr": -0.01320649, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.48636364, "book_value_growth_1y": -0.30085185, "piotroski_f_score": 3, "altman_z_score": -0.24857867, "earnings_stability_5y": 1.257798, "revenue_stability_5y": 0.242676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04285714, "price_return_3m": 0.20503597, "price_return_6m": -0.34313725, "price_return_9m": -0.40844076, "price_return_12m": -0.57062292, "price_return_12m_ex1m": -0.55139708, "distance_from_52w_high": -0.64055794, "distance_from_52w_low": 0.32405834, "relative_strength": -0.72856397, "local_beta": -0.0043, "volatility_252d": 0.999012, "volatility_60d": 2.337138, "max_drawdown_12m": -0.72853004, "revenue_ttm": 21057000, "gross_profit_ttm": 3739999, "ebit_ttm": 95000, "ebitda_ttm": 723000, "net_income_ttm": -2455000, "eps_diluted_ttm": -0.94404886, "operating_cash_flow_ttm": -906000, "capital_expenditure_ttm": 2547000, "fcf_ttm": 1641000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 883000, "cash_and_equivalents": 178000, "total_current_assets": 14531000, "total_current_liabilities": 10352000, "net_ppe": null, "total_assets": 21646000, "total_debt": 8159000, "total_equity": 8259000, "net_working_capital": 11829000, "book_value_per_share": 3.17592648, "retained_earnings": -28727000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7476000, "tangible_book_per_share": 2.87483066, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 19705000, "cost_of_revenue": 16114999, "gross_profit": 3590000, "ebit": -378000, "ebitda": 263000, "pretax_income": -2530000, "tax_provision": null, "net_income": -2530000, "net_income_to_common": -2530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97000, "total_current_assets": 15073000, "total_assets": 23591000, "short_term_debt": 7908000, "long_term_debt": 348000, "total_debt": 8256000, "total_liabilities": 15035000, "total_equity": 8556000, "shares_outstanding": 2671813, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": -172000, "capital_expenditure": 172000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206354, "ticker_id": 9056, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-378000", "ebitda": "263000", "netIncome": "-2530000", "grossProfit": "3590000", "depreciation": "None", "totalRevenue": "19705000", "costOfRevenue": "16114999", "interestIncome": "None", "incomeBeforeTax": "-2530000", "interestExpense": "878000", "operatingIncome": "-378000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-878000", "nonInterestIncome": "None", "operatingExpenses": "3968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16114999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "5640000", "netIncomeFromContinuingOperations": "-2530000" }, "balance": { "goodwill": "None", "inventory": "8738000", "commonStock": "27891000", "currentDebt": "None", "investments": "None", "totalAssets": "23591000", "longTermDebt": "348000", "shortTermDebt": "7908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-28386000", "totalLiabilities": "15035000", "otherCurrentAssets": "283000", "totalCurrentAssets": "15073000", "currentLongTermDebt": "7908000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8518000", "currentAccountsPayable": "1677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11129000", "totalShareholderEquity": "8556000", "capitalLeaseObligations": "2873000", "otherCurrentLiabilities": "1100000", "totalCurrentLiabilities": "10685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4350000", "cashAndShortTermInvestments": "97000", "commonStockSharesOutstanding": "2671813", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "97000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-245000", "operatingCashflow": "-172000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000", "cashflowFromInvestment": "271000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19705000, "cost_of_revenue": 16114999, "gross_profit": 3590000, "research_and_development": 200000, "selling_general_admin": 5640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -378000, "depreciation_amortisation": 641000, "ebitda": 263000, "interest_expense": 878000, "interest_income": null, "other_non_operating": null, "pretax_income": -2530000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2530000, "net_income_continuing_ops": -2530000, "net_income_to_common": -2530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97000, "short_term_investments": null, "net_receivables": 5955000, "inventory": 8738000, "other_current_assets": null, "total_current_assets": 15073000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8518000, "total_assets": 23591000, "short_term_debt": 7908000, "accounts_payable": 1677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10685000, "long_term_debt": 348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4350000, "total_liabilities": 15035000, "total_debt": 8256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28386000, "total_equity": 8556000, "shares_outstanding": 2671813, "operating_cash_flow": -172000, "stock_based_compensation": 25000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-378000", "ebitda": "263000", "netIncome": "-2530000", "grossProfit": "3590000", "depreciation": "None", "totalRevenue": "19705000", "costOfRevenue": "16114999", "interestIncome": "None", "incomeBeforeTax": "-2530000", "interestExpense": "878000", "operatingIncome": "-378000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-878000", "nonInterestIncome": "None", "operatingExpenses": "3968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16114999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "5640000", "netIncomeFromContinuingOperations": "-2530000" }, "balance": { "goodwill": "None", "inventory": "8738000", "commonStock": "27891000", "currentDebt": "None", "investments": "None", "totalAssets": "23591000", "longTermDebt": "348000", "shortTermDebt": "7908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-28386000", "totalLiabilities": "15035000", "otherCurrentAssets": "283000", "totalCurrentAssets": "15073000", "currentLongTermDebt": "7908000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8518000", "currentAccountsPayable": "1677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11129000", "totalShareholderEquity": "8556000", "capitalLeaseObligations": "2873000", "otherCurrentLiabilities": "1100000", "totalCurrentLiabilities": "10685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4350000", "cashAndShortTermInvestments": "97000", "commonStockSharesOutstanding": "2671813", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "97000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-245000", "operatingCashflow": "-172000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000", "cashflowFromInvestment": "271000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 17953000, "cost_of_revenue": 14352000, "gross_profit": 3601000, "ebit": -637000, "ebitda": -292000, "pretax_income": -1499000, "tax_provision": null, "net_income": -1499000, "net_income_to_common": -1499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000, "total_current_assets": 14528000, "total_assets": 25578000, "short_term_debt": 8008000, "long_term_debt": null, "total_debt": 8008000, "total_liabilities": 14875000, "total_equity": 10703000, "shares_outstanding": 2336738, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": -1274000, "capital_expenditure": 331000, "free_cash_flow": -943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206359, "ticker_id": 9056, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-637000", "ebitda": "-292000", "netIncome": "-1499000", "grossProfit": "3601000", "depreciation": "None", "totalRevenue": "17953000", "costOfRevenue": "14352000", "interestIncome": "None", "incomeBeforeTax": "-1499000", "interestExpense": "862000", "operatingIncome": "-612000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-862000", "nonInterestIncome": "None", "operatingExpenses": "4213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "3396000", "netIncomeFromContinuingOperations": "-1499000" }, "balance": { "goodwill": "None", "inventory": "8493000", "commonStock": "27533000", "currentDebt": "None", "investments": "None", "totalAssets": "25578000", "longTermDebt": "None", "shortTermDebt": "8008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-25856000", "totalLiabilities": "14875000", "otherCurrentAssets": "412000", "totalCurrentAssets": "14528000", "currentLongTermDebt": "8008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11050000", "currentAccountsPayable": "1537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11478000", "totalShareholderEquity": "10703000", "capitalLeaseObligations": "3470000", "otherCurrentLiabilities": "1860000", "totalCurrentLiabilities": "11405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3470000", "cashAndShortTermInvestments": "220000", "commonStockSharesOutstanding": "2336738", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-702000", "operatingCashflow": "-1274000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "904000", "cashflowFromInvestment": "-331000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17953000, "cost_of_revenue": 14352000, "gross_profit": 3601000, "research_and_development": 200000, "selling_general_admin": 3396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -637000, "depreciation_amortisation": 345000, "ebitda": -292000, "interest_expense": 862000, "interest_income": null, "other_non_operating": null, "pretax_income": -1499000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1499000, "net_income_continuing_ops": -1499000, "net_income_to_common": -1499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000, "short_term_investments": null, "net_receivables": 5403000, "inventory": 8493000, "other_current_assets": null, "total_current_assets": 14528000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11050000, "total_assets": 25578000, "short_term_debt": 8008000, "accounts_payable": 1537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3470000, "total_liabilities": 14875000, "total_debt": 8008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25856000, "total_equity": 10703000, "shares_outstanding": 2336738, "operating_cash_flow": -1274000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 904000, "free_cash_flow": -943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-637000", "ebitda": "-292000", "netIncome": "-1499000", "grossProfit": "3601000", "depreciation": "None", "totalRevenue": "17953000", "costOfRevenue": "14352000", "interestIncome": "None", "incomeBeforeTax": "-1499000", "interestExpense": "862000", "operatingIncome": "-612000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-862000", "nonInterestIncome": "None", "operatingExpenses": "4213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "3396000", "netIncomeFromContinuingOperations": "-1499000" }, "balance": { "goodwill": "None", "inventory": "8493000", "commonStock": "27533000", "currentDebt": "None", "investments": "None", "totalAssets": "25578000", "longTermDebt": "None", "shortTermDebt": "8008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-25856000", "totalLiabilities": "14875000", "otherCurrentAssets": "412000", "totalCurrentAssets": "14528000", "currentLongTermDebt": "8008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11050000", "currentAccountsPayable": "1537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11478000", "totalShareholderEquity": "10703000", "capitalLeaseObligations": "3470000", "otherCurrentLiabilities": "1860000", "totalCurrentLiabilities": "11405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3470000", "cashAndShortTermInvestments": "220000", "commonStockSharesOutstanding": "2336738", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-702000", "operatingCashflow": "-1274000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "904000", "cashflowFromInvestment": "-331000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 17804000, "cost_of_revenue": 14546000, "gross_profit": 3258000, "ebit": 393000, "ebitda": 672000, "pretax_income": -235000, "tax_provision": 1431000, "net_income": -235000, "net_income_to_common": -235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921000, "total_current_assets": 13019000, "total_assets": 17247000, "short_term_debt": 6997000, "long_term_debt": 533000, "total_debt": 7530000, "total_liabilities": 13515000, "total_equity": 3732000, "shares_outstanding": 1952663, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": -1222000, "capital_expenditure": 221000, "free_cash_flow": -1001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206364, "ticker_id": 9056, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "393000", "ebitda": "672000", "netIncome": "-235000", "grossProfit": "3258000", "depreciation": "None", "totalRevenue": "17804000", "costOfRevenue": "14546000", "interestIncome": "None", "incomeBeforeTax": "-235000", "interestExpense": "628000", "operatingIncome": "-399000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "-628000", "nonInterestIncome": "None", "operatingExpenses": "3657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "2995000", "netIncomeFromContinuingOperations": "-235000" }, "balance": { "goodwill": "None", "inventory": "7791000", "commonStock": "21283000", "currentDebt": "None", "investments": "None", "totalAssets": "17247000", "longTermDebt": "533000", "shortTermDebt": "6997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-24357000", "totalLiabilities": "13515000", "otherCurrentAssets": "332000", "totalCurrentAssets": "13019000", "currentLongTermDebt": "6997000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4228000", "currentAccountsPayable": "917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10372000", "totalShareholderEquity": "3732000", "capitalLeaseObligations": "2842000", "otherCurrentLiabilities": "2748000", "totalCurrentLiabilities": "10140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3375000", "cashAndShortTermInvestments": "921000", "commonStockSharesOutstanding": "1952663", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "534000", "operatingCashflow": "-1222000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2218000", "cashflowFromInvestment": "-221000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17804000, "cost_of_revenue": 14546000, "gross_profit": 3258000, "research_and_development": 200000, "selling_general_admin": 2995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 393000, "depreciation_amortisation": 279000, "ebitda": 672000, "interest_expense": 628000, "interest_income": null, "other_non_operating": null, "pretax_income": -235000, "tax_provision": 1431000, "effective_tax_rate": null, "net_income": -235000, "net_income_continuing_ops": -235000, "net_income_to_common": -235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 921000, "short_term_investments": null, "net_receivables": 3975000, "inventory": 7791000, "other_current_assets": null, "total_current_assets": 13019000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4228000, "total_assets": 17247000, "short_term_debt": 6997000, "accounts_payable": 917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10140000, "long_term_debt": 533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3375000, "total_liabilities": 13515000, "total_debt": 7530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24357000, "total_equity": 3732000, "shares_outstanding": 1952663, "operating_cash_flow": -1222000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2218000, "free_cash_flow": -1001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "393000", "ebitda": "672000", "netIncome": "-235000", "grossProfit": "3258000", "depreciation": "None", "totalRevenue": "17804000", "costOfRevenue": "14546000", "interestIncome": "None", "incomeBeforeTax": "-235000", "interestExpense": "628000", "operatingIncome": "-399000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "-628000", "nonInterestIncome": "None", "operatingExpenses": "3657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "2995000", "netIncomeFromContinuingOperations": "-235000" }, "balance": { "goodwill": "None", "inventory": "7791000", "commonStock": "21283000", "currentDebt": "None", "investments": "None", "totalAssets": "17247000", "longTermDebt": "533000", "shortTermDebt": "6997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-24357000", "totalLiabilities": "13515000", "otherCurrentAssets": "332000", "totalCurrentAssets": "13019000", "currentLongTermDebt": "6997000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4228000", "currentAccountsPayable": "917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10372000", "totalShareholderEquity": "3732000", "capitalLeaseObligations": "2842000", "otherCurrentLiabilities": "2748000", "totalCurrentLiabilities": "10140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3375000", "cashAndShortTermInvestments": "921000", "commonStockSharesOutstanding": "1952663", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "534000", "operatingCashflow": "-1222000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2218000", "cashflowFromInvestment": "-221000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 18048000, "cost_of_revenue": 14910000, "gross_profit": 3138000, "ebit": -1017000, "ebitda": -634000, "pretax_income": -1467000, "tax_provision": 1137000, "net_income": -1467000, "net_income_to_common": -1467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146000, "total_current_assets": 10478000, "total_assets": 15282000, "short_term_debt": 4203000, "long_term_debt": 1694000, "total_debt": 5897000, "total_liabilities": 12536000, "total_equity": 2746000, "shares_outstanding": 930189, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": 2368000, "capital_expenditure": 163000, "free_cash_flow": 2531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206369, "ticker_id": 9056, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1017000", "ebitda": "-634000", "netIncome": "-1467000", "grossProfit": "3138000", "depreciation": "None", "totalRevenue": "18048000", "costOfRevenue": "14910000", "interestIncome": "None", "incomeBeforeTax": "-1467000", "interestExpense": "450000", "operatingIncome": "-1120000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1137000", "reportedCurrency": "USD", "netInterestIncome": "-450000", "nonInterestIncome": "None", "operatingExpenses": "4258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "3720000", "netIncomeFromContinuingOperations": "-1467000" }, "balance": { "goodwill": "None", "inventory": "8325000", "commonStock": "21283000", "currentDebt": "None", "investments": "None", "totalAssets": "15282000", "longTermDebt": "1694000", "shortTermDebt": "4203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-24122000", "totalLiabilities": "12536000", "otherCurrentAssets": "389000", "totalCurrentAssets": "10478000", "currentLongTermDebt": "3685000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4804000", "currentAccountsPayable": "1313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9261000", "totalShareholderEquity": "2746000", "capitalLeaseObligations": "3364000", "otherCurrentLiabilities": "2480000", "totalCurrentLiabilities": "7478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5058000", "cashAndShortTermInvestments": "146000", "commonStockSharesOutstanding": "930189", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-449000", "operatingCashflow": "2368000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2125000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18048000, "cost_of_revenue": 14910000, "gross_profit": 3138000, "research_and_development": 200000, "selling_general_admin": 3720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1017000, "depreciation_amortisation": 383000, "ebitda": -634000, "interest_expense": 450000, "interest_income": null, "other_non_operating": null, "pretax_income": -1467000, "tax_provision": 1137000, "effective_tax_rate": null, "net_income": -1467000, "net_income_continuing_ops": -1467000, "net_income_to_common": -1467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146000, "short_term_investments": null, "net_receivables": 1618000, "inventory": 8325000, "other_current_assets": null, "total_current_assets": 10478000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4804000, "total_assets": 15282000, "short_term_debt": 4203000, "accounts_payable": 1313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7478000, "long_term_debt": 1694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5058000, "total_liabilities": 12536000, "total_debt": 5897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24122000, "total_equity": 2746000, "shares_outstanding": 930189, "operating_cash_flow": 2368000, "stock_based_compensation": 162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2125000, "free_cash_flow": 2531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1017000", "ebitda": "-634000", "netIncome": "-1467000", "grossProfit": "3138000", "depreciation": "None", "totalRevenue": "18048000", "costOfRevenue": "14910000", "interestIncome": "None", "incomeBeforeTax": "-1467000", "interestExpense": "450000", "operatingIncome": "-1120000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1137000", "reportedCurrency": "USD", "netInterestIncome": "-450000", "nonInterestIncome": "None", "operatingExpenses": "4258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "3720000", "netIncomeFromContinuingOperations": "-1467000" }, "balance": { "goodwill": "None", "inventory": "8325000", "commonStock": "21283000", "currentDebt": "None", "investments": "None", "totalAssets": "15282000", "longTermDebt": "1694000", "shortTermDebt": "4203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-24122000", "totalLiabilities": "12536000", "otherCurrentAssets": "389000", "totalCurrentAssets": "10478000", "currentLongTermDebt": "3685000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4804000", "currentAccountsPayable": "1313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9261000", "totalShareholderEquity": "2746000", "capitalLeaseObligations": "3364000", "otherCurrentLiabilities": "2480000", "totalCurrentLiabilities": "7478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5058000", "cashAndShortTermInvestments": "146000", "commonStockSharesOutstanding": "930189", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-449000", "operatingCashflow": "2368000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2125000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 24086000, "cost_of_revenue": 20322000, "gross_profit": 3764000, "ebit": -7164000, "ebitda": -6201000, "pretax_income": -7728000, "tax_provision": 4876000, "net_income": -8272000, "net_income_to_common": -8272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66000, "total_current_assets": 12474000, "total_assets": 17282000, "short_term_debt": 7592000, "long_term_debt": null, "total_debt": 7592000, "total_liabilities": 13231000, "total_equity": 4051000, "shares_outstanding": 587889, "goodwill_and_intangibles": 761246 }, "cash_flow": { "operating_cash_flow": -3710000, "capital_expenditure": 122000, "free_cash_flow": -3588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206374, "ticker_id": 9056, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7164000", "ebitda": "-6201000", "netIncome": "-8272000", "grossProfit": "3764000", "depreciation": "None", "totalRevenue": "24086000", "costOfRevenue": "20322000", "interestIncome": "None", "incomeBeforeTax": "-7728000", "interestExpense": "564000", "operatingIncome": "-506000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4876000", "reportedCurrency": "USD", "netInterestIncome": "-564383", "nonInterestIncome": "None", "operatingExpenses": "4270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963000", "sellingGeneralAndAdministrative": "3815000", "netIncomeFromContinuingOperations": "-7728032" }, "balance": { "goodwill": "None", "inventory": "7876000", "commonStock": "14538000", "currentDebt": "None", "investments": "None", "totalAssets": "17282000", "longTermDebt": "None", "shortTermDebt": "7592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "761246", "reportedCurrency": "USD", "retainedEarnings": "-22655000", "totalLiabilities": "13231000", "otherCurrentAssets": "1089000", "totalCurrentAssets": "12474000", "currentLongTermDebt": "6921485", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4808000", "currentAccountsPayable": "2132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4672572", "shortLongTermDebtTotal": "10452000", "totalShareholderEquity": "4051000", "capitalLeaseObligations": "3530000", "otherCurrentLiabilities": "1317000", "totalCurrentLiabilities": "10371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2860000", "cashAndShortTermInvestments": "66000", "commonStockSharesOutstanding": "587889", "intangibleAssetsExcludingGoodwill": "761246", "cashAndCashEquivalentsAtCarryingValue": "66000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-604000", "operatingCashflow": "-3710000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "626000", "cashflowFromInvestment": "3378000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24086000, "cost_of_revenue": 20322000, "gross_profit": 3764000, "research_and_development": 206000, "selling_general_admin": 3815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7164000, "depreciation_amortisation": 963000, "ebitda": -6201000, "interest_expense": 564000, "interest_income": null, "other_non_operating": null, "pretax_income": -7728000, "tax_provision": 4876000, "effective_tax_rate": null, "net_income": -8272000, "net_income_continuing_ops": -7728032, "net_income_to_common": -8272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66000, "short_term_investments": null, "net_receivables": 3443000, "inventory": 7876000, "other_current_assets": null, "total_current_assets": 12474000, "net_ppe": null, "goodwill": null, "intangible_assets": 761246, "goodwill_and_intangibles": 761246, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4808000, "total_assets": 17282000, "short_term_debt": 7592000, "accounts_payable": 2132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2860000, "total_liabilities": 13231000, "total_debt": 7592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22655000, "total_equity": 4051000, "shares_outstanding": 587889, "operating_cash_flow": -3710000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 626000, "free_cash_flow": -3588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7164000", "ebitda": "-6201000", "netIncome": "-8272000", "grossProfit": "3764000", "depreciation": "None", "totalRevenue": "24086000", "costOfRevenue": "20322000", "interestIncome": "None", "incomeBeforeTax": "-7728000", "interestExpense": "564000", "operatingIncome": "-506000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4876000", "reportedCurrency": "USD", "netInterestIncome": "-564383", "nonInterestIncome": "None", "operatingExpenses": "4270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963000", "sellingGeneralAndAdministrative": "3815000", "netIncomeFromContinuingOperations": "-7728032" }, "balance": { "goodwill": "None", "inventory": "7876000", "commonStock": "14538000", "currentDebt": "None", "investments": "None", "totalAssets": "17282000", "longTermDebt": "None", "shortTermDebt": "7592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "761246", "reportedCurrency": "USD", "retainedEarnings": "-22655000", "totalLiabilities": "13231000", "otherCurrentAssets": "1089000", "totalCurrentAssets": "12474000", "currentLongTermDebt": "6921485", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4808000", "currentAccountsPayable": "2132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4672572", "shortLongTermDebtTotal": "10452000", "totalShareholderEquity": "4051000", "capitalLeaseObligations": "3530000", "otherCurrentLiabilities": "1317000", "totalCurrentLiabilities": "10371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2860000", "cashAndShortTermInvestments": "66000", "commonStockSharesOutstanding": "587889", "intangibleAssetsExcludingGoodwill": "761246", "cashAndCashEquivalentsAtCarryingValue": "66000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-604000", "operatingCashflow": "-3710000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "626000", "cashflowFromInvestment": "3378000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 21059353, "cost_of_revenue": 17969767, "gross_profit": 3089586, "ebit": -1011991, "ebitda": -153220, "pretax_income": -2179019, "tax_provision": -403074, "net_income": -4434759, "net_income_to_common": -4434759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322179, "total_current_assets": 19709646, "total_assets": 21550970, "short_term_debt": 8669102, "long_term_debt": null, "total_debt": 8669102, "total_liabilities": 18831319, "total_equity": 3437863, "shares_outstanding": 470574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1322452, "capital_expenditure": 115080, "free_cash_flow": 1437532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206379, "ticker_id": 9056, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1011991", "ebitda": "-153220", "netIncome": "-4434759", "grossProfit": "3089586", "depreciation": "None", "totalRevenue": "21059353", "costOfRevenue": "17969767", "interestIncome": "None", "incomeBeforeTax": "-2179019", "interestExpense": "1167028", "operatingIncome": "-1043755", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-403074", "reportedCurrency": "USD", "netInterestIncome": "-1269347", "nonInterestIncome": "None", "operatingExpenses": "4133341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17969767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "858771", "sellingGeneralAndAdministrative": "3655098", "netIncomeFromContinuingOperations": "-2507679" }, "balance": { "goodwill": "None", "inventory": "7271977", "commonStock": "14537828", "currentDebt": "None", "investments": "None", "totalAssets": "21550970", "longTermDebt": "None", "shortTermDebt": "8669102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14382327", "totalLiabilities": "18831319", "otherCurrentAssets": "10245845", "totalCurrentAssets": "19709646", "currentLongTermDebt": "10408820", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1869645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841324", "currentAccountsPayable": "3304927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1841324", "shortLongTermDebtTotal": "8673115", "totalShareholderEquity": "3437863", "capitalLeaseObligations": "361720", "otherCurrentLiabilities": "6166555", "totalCurrentLiabilities": "18787190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44129", "cashAndShortTermInvestments": "322179", "commonStockSharesOutstanding": "470574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4296561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1827506", "operatingCashflow": "1322452", "capitalExpenditures": "115080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2266721", "cashflowFromInvestment": "-115080", "stockBasedCompensation": "105449", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "858771", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21059353, "cost_of_revenue": 17969767, "gross_profit": 3089586, "research_and_development": 317000, "selling_general_admin": 3655098, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1011991, "depreciation_amortisation": 858771, "ebitda": -153220, "interest_expense": 1167028, "interest_income": null, "other_non_operating": null, "pretax_income": -2179019, "tax_provision": -403074, "effective_tax_rate": null, "net_income": -4434759, "net_income_continuing_ops": -2507679, "net_income_to_common": -4434759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322179, "short_term_investments": null, "net_receivables": 1869645, "inventory": 7271977, "other_current_assets": null, "total_current_assets": 19709646, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841324, "total_assets": 21550970, "short_term_debt": 8669102, "accounts_payable": 3304927, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18787190, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44129, "total_liabilities": 18831319, "total_debt": 8669102, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14382327, "total_equity": 3437863, "shares_outstanding": 470574, "operating_cash_flow": 1322452, "stock_based_compensation": 105449, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115080, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2266721, "free_cash_flow": 1437532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1011991", "ebitda": "-153220", "netIncome": "-4434759", "grossProfit": "3089586", "depreciation": "None", "totalRevenue": "21059353", "costOfRevenue": "17969767", "interestIncome": "None", "incomeBeforeTax": "-2179019", "interestExpense": "1167028", "operatingIncome": "-1043755", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-403074", "reportedCurrency": "USD", "netInterestIncome": "-1269347", "nonInterestIncome": "None", "operatingExpenses": "4133341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17969767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "858771", "sellingGeneralAndAdministrative": "3655098", "netIncomeFromContinuingOperations": "-2507679" }, "balance": { "goodwill": "None", "inventory": "7271977", "commonStock": "14537828", "currentDebt": "None", "investments": "None", "totalAssets": "21550970", "longTermDebt": "None", "shortTermDebt": "8669102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14382327", "totalLiabilities": "18831319", "otherCurrentAssets": "10245845", "totalCurrentAssets": "19709646", "currentLongTermDebt": "10408820", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1869645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841324", "currentAccountsPayable": "3304927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1841324", "shortLongTermDebtTotal": "8673115", "totalShareholderEquity": "3437863", "capitalLeaseObligations": "361720", "otherCurrentLiabilities": "6166555", "totalCurrentLiabilities": "18787190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44129", "cashAndShortTermInvestments": "322179", "commonStockSharesOutstanding": "470574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4296561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1827506", "operatingCashflow": "1322452", "capitalExpenditures": "115080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2266721", "cashflowFromInvestment": "-115080", "stockBasedCompensation": "105449", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "858771", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 32271647, "cost_of_revenue": 27895798, "gross_profit": 4375849, "ebit": -1953336, "ebitda": -803440, "pretax_income": -5837269, "tax_provision": 135094, "net_income": -7127354, "net_income_to_common": -7127354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 845098, "total_current_assets": 27624716, "total_assets": 31321083, "short_term_debt": 18641045, "long_term_debt": 2097267, "total_debt": 20738312, "total_liabilities": 30194576, "total_equity": 1983344, "shares_outstanding": 383595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3666853, "capital_expenditure": 80472, "free_cash_flow": 3747325, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206384, "ticker_id": 9056, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1953336", "ebitda": "-803440", "netIncome": "-7127354", "grossProfit": "4375849", "depreciation": "None", "totalRevenue": "32271647", "costOfRevenue": "27895798", "interestIncome": "None", "incomeBeforeTax": "-5837269", "interestExpense": "2028014", "operatingIncome": "-3117327", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "135094", "reportedCurrency": "USD", "netInterestIncome": "-2028014", "nonInterestIncome": "None", "operatingExpenses": "7493176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27895798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149896", "sellingGeneralAndAdministrative": "5357861", "netIncomeFromContinuingOperations": "-4860912" }, "balance": { "goodwill": "None", "inventory": "13536707", "commonStock": "13898494", "currentDebt": "None", "investments": "None", "totalAssets": "31321083", "longTermDebt": "2097267", "shortTermDebt": "18641045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9992841", "totalLiabilities": "30194576", "otherCurrentAssets": "5062248", "totalCurrentAssets": "27624716", "currentLongTermDebt": "17982671", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8180663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3696367", "currentAccountsPayable": "7021580", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3577510", "shortLongTermDebtTotal": "21126376", "totalShareholderEquity": "1983344", "capitalLeaseObligations": "1046438", "otherCurrentLiabilities": "1861780", "totalCurrentLiabilities": "27524405", "otherNonCurrentLiabilities": "184843", "totalNonCurrentLiabilities": "2670171", "cashAndShortTermInvestments": "845098", "commonStockSharesOutstanding": "383595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "845098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1447203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4507221", "operatingCashflow": "3666853", "capitalExpenditures": "80472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3586738", "cashflowFromInvestment": "-80472", "stockBasedCompensation": "177850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2279774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32271647, "cost_of_revenue": 27895798, "gross_profit": 4375849, "research_and_development": 287000, "selling_general_admin": 5357861, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1953336, "depreciation_amortisation": 1149896, "ebitda": -803440, "interest_expense": 2028014, "interest_income": null, "other_non_operating": null, "pretax_income": -5837269, "tax_provision": 135094, "effective_tax_rate": null, "net_income": -7127354, "net_income_continuing_ops": -4860912, "net_income_to_common": -7127354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 845098, "short_term_investments": null, "net_receivables": 8180663, "inventory": 13536707, "other_current_assets": null, "total_current_assets": 27624716, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3696367, "total_assets": 31321083, "short_term_debt": 18641045, "accounts_payable": 7021580, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27524405, "long_term_debt": 2097267, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2670171, "total_liabilities": 30194576, "total_debt": 20738312, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9992841, "total_equity": 1983344, "shares_outstanding": 383595, "operating_cash_flow": 3666853, "stock_based_compensation": 177850, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80472, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3586738, "free_cash_flow": 3747325, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1953336", "ebitda": "-803440", "netIncome": "-7127354", "grossProfit": "4375849", "depreciation": "None", "totalRevenue": "32271647", "costOfRevenue": "27895798", "interestIncome": "None", "incomeBeforeTax": "-5837269", "interestExpense": "2028014", "operatingIncome": "-3117327", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "135094", "reportedCurrency": "USD", "netInterestIncome": "-2028014", "nonInterestIncome": "None", "operatingExpenses": "7493176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27895798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149896", "sellingGeneralAndAdministrative": "5357861", "netIncomeFromContinuingOperations": "-4860912" }, "balance": { "goodwill": "None", "inventory": "13536707", "commonStock": "13898494", "currentDebt": "None", "investments": "None", "totalAssets": "31321083", "longTermDebt": "2097267", "shortTermDebt": "18641045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9992841", "totalLiabilities": "30194576", "otherCurrentAssets": "5062248", "totalCurrentAssets": "27624716", "currentLongTermDebt": "17982671", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8180663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3696367", "currentAccountsPayable": "7021580", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3577510", "shortLongTermDebtTotal": "21126376", "totalShareholderEquity": "1983344", "capitalLeaseObligations": "1046438", "otherCurrentLiabilities": "1861780", "totalCurrentLiabilities": "27524405", "otherNonCurrentLiabilities": "184843", "totalNonCurrentLiabilities": "2670171", "cashAndShortTermInvestments": "845098", "commonStockSharesOutstanding": "383595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "845098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1447203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4507221", "operatingCashflow": "3666853", "capitalExpenditures": "80472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3586738", "cashflowFromInvestment": "-80472", "stockBasedCompensation": "177850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2279774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 49421411, "cost_of_revenue": 39381405, "gross_profit": 10040006, "ebit": -646177, "ebitda": 589247, "pretax_income": -2718379, "tax_provision": 756767, "net_income": -3585709, "net_income_to_common": -3585709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258238, "total_current_assets": 33010734, "total_assets": 38760834, "short_term_debt": 21662246, "long_term_debt": null, "total_debt": 21662246, "total_liabilities": 32505105, "total_equity": 7328314, "shares_outstanding": 357889, "goodwill_and_intangibles": 1473176 }, "cash_flow": { "operating_cash_flow": -1250632, "capital_expenditure": 459542, "free_cash_flow": -791090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206389, "ticker_id": 9056, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-646177", "ebitda": "589247", "netIncome": "-3585709", "grossProfit": "10040006", "depreciation": "None", "totalRevenue": "49421411", "costOfRevenue": "39381405", "interestIncome": "None", "incomeBeforeTax": "-2718379", "interestExpense": "2072200", "operatingIncome": "-516630", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "756767", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10556633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39381405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235424", "sellingGeneralAndAdministrative": "6077940", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1473176", "inventory": "17388634", "commonStock": "13898494", "currentDebt": "None", "investments": "None", "totalAssets": "38760834", "longTermDebt": "None", "shortTermDebt": "21662246", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2865486", "totalLiabilities": "32505105", "otherCurrentAssets": "5118134", "totalCurrentAssets": "33010734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10245728", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5750100", "currentAccountsPayable": "5951929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23826425", "totalShareholderEquity": "7328314", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2594537", "totalCurrentLiabilities": "30208712", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2296393", "cashAndShortTermInvestments": "258238", "commonStockSharesOutstanding": "357889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3322131", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-1169583", "operatingCashflow": "-1250632", "capitalExpenditures": "459542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2468194", "cashflowFromInvestment": "-459542", "stockBasedCompensation": "171576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1235424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49421411, "cost_of_revenue": 39381405, "gross_profit": 10040006, "research_and_development": 375000, "selling_general_admin": 6077940, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -646177, "depreciation_amortisation": 1235424, "ebitda": 589247, "interest_expense": 2072200, "interest_income": null, "other_non_operating": null, "pretax_income": -2718379, "tax_provision": 756767, "effective_tax_rate": null, "net_income": -3585709, "net_income_continuing_ops": null, "net_income_to_common": -3585709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258238, "short_term_investments": null, "net_receivables": 10245728, "inventory": 17388634, "other_current_assets": null, "total_current_assets": 33010734, "net_ppe": null, "goodwill": 1473176, "intangible_assets": null, "goodwill_and_intangibles": 1473176, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5750100, "total_assets": 38760834, "short_term_debt": 21662246, "accounts_payable": 5951929, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30208712, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2296393, "total_liabilities": 32505105, "total_debt": 21662246, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2865486, "total_equity": 7328314, "shares_outstanding": 357889, "operating_cash_flow": -1250632, "stock_based_compensation": 171576, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459542, "acquisitions": null, "other_investing": null, "investing_cash_flow": -459542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2468194, "free_cash_flow": -791090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-646177", "ebitda": "589247", "netIncome": "-3585709", "grossProfit": "10040006", "depreciation": "None", "totalRevenue": "49421411", "costOfRevenue": "39381405", "interestIncome": "None", "incomeBeforeTax": "-2718379", "interestExpense": "2072200", "operatingIncome": "-516630", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "756767", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10556633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39381405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235424", "sellingGeneralAndAdministrative": "6077940", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1473176", "inventory": "17388634", "commonStock": "13898494", "currentDebt": "None", "investments": "None", "totalAssets": "38760834", "longTermDebt": "None", "shortTermDebt": "21662246", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2865486", "totalLiabilities": "32505105", "otherCurrentAssets": "5118134", "totalCurrentAssets": "33010734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10245728", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5750100", "currentAccountsPayable": "5951929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23826425", "totalShareholderEquity": "7328314", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2594537", "totalCurrentLiabilities": "30208712", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2296393", "cashAndShortTermInvestments": "258238", "commonStockSharesOutstanding": "357889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3322131", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-1169583", "operatingCashflow": "-1250632", "capitalExpenditures": "459542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2468194", "cashflowFromInvestment": "-459542", "stockBasedCompensation": "171576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1235424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 6154000, "cost_of_revenue": 5138000, "gross_profit": 1016000, "ebit": -98000, "ebitda": 52000, "pretax_income": -341000, "tax_provision": null, "net_income": -341000, "net_income_to_common": -341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178000, "total_current_assets": 14531000, "total_assets": 21646000, "short_term_debt": 7828000, "long_term_debt": 331000, "total_debt": 8159000, "total_liabilities": 13387000, "total_equity": 8259000, "shares_outstanding": 2600501, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": 236000, "capital_expenditure": 27000, "free_cash_flow": 263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206352, "ticker_id": 9056, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98000", "ebitda": "52000", "netIncome": "-341000", "grossProfit": "1016000", "depreciation": "None", "totalRevenue": "6154000", "costOfRevenue": "5138000", "interestIncome": "None", "incomeBeforeTax": "-341000", "interestExpense": "242000", "operatingIncome": "-98000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "1114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "1114000", "netIncomeFromContinuingOperations": "-341000" }, "balance": { "goodwill": "None", "inventory": "8006000", "commonStock": "27891000", "currentDebt": "None", "investments": "None", "totalAssets": "21646000", "longTermDebt": "331000", "shortTermDebt": "7828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-28727000", "totalLiabilities": "13387000", "otherCurrentAssets": "238000", "totalCurrentAssets": "14531000", "currentLongTermDebt": "7828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7115000", "currentAccountsPayable": "1782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10863000", "totalShareholderEquity": "8259000", "capitalLeaseObligations": "2704000", "otherCurrentLiabilities": "742000", "totalCurrentLiabilities": "10352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3035000", "cashAndShortTermInvestments": "178000", "commonStockSharesOutstanding": "2600501", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "732000", "operatingCashflow": "236000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6154000, "cost_of_revenue": 5138000, "gross_profit": 1016000, "research_and_development": null, "selling_general_admin": 1114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98000, "depreciation_amortisation": 150000, "ebitda": 52000, "interest_expense": 242000, "interest_income": null, "other_non_operating": null, "pretax_income": -341000, "tax_provision": null, "effective_tax_rate": null, "net_income": -341000, "net_income_continuing_ops": -341000, "net_income_to_common": -341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178000, "short_term_investments": null, "net_receivables": 6109000, "inventory": 8006000, "other_current_assets": null, "total_current_assets": 14531000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7115000, "total_assets": 21646000, "short_term_debt": 7828000, "accounts_payable": 1782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10352000, "long_term_debt": 331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3035000, "total_liabilities": 13387000, "total_debt": 8159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28727000, "total_equity": 8259000, "shares_outstanding": 2600501, "operating_cash_flow": 236000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000, "free_cash_flow": 263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98000", "ebitda": "52000", "netIncome": "-341000", "grossProfit": "1016000", "depreciation": "None", "totalRevenue": "6154000", "costOfRevenue": "5138000", "interestIncome": "None", "incomeBeforeTax": "-341000", "interestExpense": "242000", "operatingIncome": "-98000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "1114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "1114000", "netIncomeFromContinuingOperations": "-341000" }, "balance": { "goodwill": "None", "inventory": "8006000", "commonStock": "27891000", "currentDebt": "None", "investments": "None", "totalAssets": "21646000", "longTermDebt": "331000", "shortTermDebt": "7828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-28727000", "totalLiabilities": "13387000", "otherCurrentAssets": "238000", "totalCurrentAssets": "14531000", "currentLongTermDebt": "7828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7115000", "currentAccountsPayable": "1782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10863000", "totalShareholderEquity": "8259000", "capitalLeaseObligations": "2704000", "otherCurrentLiabilities": "742000", "totalCurrentLiabilities": "10352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3035000", "cashAndShortTermInvestments": "178000", "commonStockSharesOutstanding": "2600501", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "732000", "operatingCashflow": "236000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 6493000, "cost_of_revenue": 4814000, "gross_profit": 1679000, "ebit": 764000, "ebitda": 927000, "pretax_income": -1118000, "tax_provision": null, "net_income": -1118000, "net_income_to_common": -1118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97000, "total_current_assets": 15073000, "total_assets": 23591000, "short_term_debt": 7908000, "long_term_debt": 348000, "total_debt": 8256000, "total_liabilities": 15035000, "total_equity": 8556000, "shares_outstanding": 2597362, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": -2472000, "capital_expenditure": 2472000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206353, "ticker_id": 9056, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "764000", "ebitda": "927000", "netIncome": "-1118000", "grossProfit": "1679000", "depreciation": "None", "totalRevenue": "6493000", "costOfRevenue": "4814000", "interestIncome": "None", "incomeBeforeTax": "-1118000", "interestExpense": "216000", "operatingIncome": "764000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-216000", "nonInterestIncome": "None", "operatingExpenses": "915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "2587000", "netIncomeFromContinuingOperations": "-1118000" }, "balance": { "goodwill": "None", "inventory": "8738000", "commonStock": "27891000", "currentDebt": "None", "investments": "None", "totalAssets": "23591000", "longTermDebt": "348000", "shortTermDebt": "7908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-28386000", "totalLiabilities": "15035000", "otherCurrentAssets": "283000", "totalCurrentAssets": "15073000", "currentLongTermDebt": "7908000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8518000", "currentAccountsPayable": "1677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11129000", "totalShareholderEquity": "8556000", "capitalLeaseObligations": "2873000", "otherCurrentLiabilities": "1100000", "totalCurrentLiabilities": "10685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4350000", "cashAndShortTermInvestments": "97000", "commonStockSharesOutstanding": "2597362", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "97000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000", "operatingCashflow": "-2472000", "capitalExpenditures": "2472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2197000", "cashflowFromInvestment": "339000", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6493000, "cost_of_revenue": 4814000, "gross_profit": 1679000, "research_and_development": null, "selling_general_admin": 2587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 764000, "depreciation_amortisation": 163000, "ebitda": 927000, "interest_expense": 216000, "interest_income": null, "other_non_operating": null, "pretax_income": -1118000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1118000, "net_income_continuing_ops": -1118000, "net_income_to_common": -1118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97000, "short_term_investments": null, "net_receivables": 5955000, "inventory": 8738000, "other_current_assets": null, "total_current_assets": 15073000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8518000, "total_assets": 23591000, "short_term_debt": 7908000, "accounts_payable": 1677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10685000, "long_term_debt": 348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4350000, "total_liabilities": 15035000, "total_debt": 8256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28386000, "total_equity": 8556000, "shares_outstanding": 2597362, "operating_cash_flow": -2472000, "stock_based_compensation": 7000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2197000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "764000", "ebitda": "927000", "netIncome": "-1118000", "grossProfit": "1679000", "depreciation": "None", "totalRevenue": "6493000", "costOfRevenue": "4814000", "interestIncome": "None", "incomeBeforeTax": "-1118000", "interestExpense": "216000", "operatingIncome": "764000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-216000", "nonInterestIncome": "None", "operatingExpenses": "915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "2587000", "netIncomeFromContinuingOperations": "-1118000" }, "balance": { "goodwill": "None", "inventory": "8738000", "commonStock": "27891000", "currentDebt": "None", "investments": "None", "totalAssets": "23591000", "longTermDebt": "348000", "shortTermDebt": "7908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-28386000", "totalLiabilities": "15035000", "otherCurrentAssets": "283000", "totalCurrentAssets": "15073000", "currentLongTermDebt": "7908000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8518000", "currentAccountsPayable": "1677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11129000", "totalShareholderEquity": "8556000", "capitalLeaseObligations": "2873000", "otherCurrentLiabilities": "1100000", "totalCurrentLiabilities": "10685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4350000", "cashAndShortTermInvestments": "97000", "commonStockSharesOutstanding": "2597362", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "97000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000", "operatingCashflow": "-2472000", "capitalExpenditures": "2472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2197000", "cashflowFromInvestment": "339000", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 2953000, "cost_of_revenue": 2886000, "gross_profit": 66999, "ebit": -613000, "ebitda": -457000, "pretax_income": -811000, "tax_provision": null, "net_income": -811000, "net_income_to_common": -811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387000, "total_current_assets": 11942000, "total_assets": 22171000, "short_term_debt": 5670000, "long_term_debt": 357000, "total_debt": 6027000, "total_liabilities": 11630000, "total_equity": 10541000, "shares_outstanding": 2733863, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": 586000, "capital_expenditure": 26000, "free_cash_flow": 612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206355, "ticker_id": 9056, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-613000", "ebitda": "-457000", "netIncome": "-811000", "grossProfit": "66999", "depreciation": "None", "totalRevenue": "2953000", "costOfRevenue": "2886000", "interestIncome": "None", "incomeBeforeTax": "-811000", "interestExpense": "198000", "operatingIncome": "-983000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "1050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "1050000", "netIncomeFromContinuingOperations": "-811000" }, "balance": { "goodwill": "None", "inventory": "8680000", "commonStock": "28765000", "currentDebt": "None", "investments": "None", "totalAssets": "22171000", "longTermDebt": "357000", "shortTermDebt": "5670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-27268000", "totalLiabilities": "11630000", "otherCurrentAssets": "184000", "totalCurrentAssets": "11942000", "currentLongTermDebt": "5106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10229000", "currentAccountsPayable": "1749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9059000", "totalShareholderEquity": "10541000", "capitalLeaseObligations": "3596000", "otherCurrentLiabilities": "822000", "totalCurrentLiabilities": "8241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3389000", "cashAndShortTermInvestments": "387000", "commonStockSharesOutstanding": "2733863", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "586000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2953000, "cost_of_revenue": 2886000, "gross_profit": 66999, "research_and_development": null, "selling_general_admin": 1050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -613000, "depreciation_amortisation": 156000, "ebitda": -457000, "interest_expense": 198000, "interest_income": null, "other_non_operating": null, "pretax_income": -811000, "tax_provision": null, "effective_tax_rate": null, "net_income": -811000, "net_income_continuing_ops": -811000, "net_income_to_common": -811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387000, "short_term_investments": null, "net_receivables": 2691000, "inventory": 8680000, "other_current_assets": null, "total_current_assets": 11942000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10229000, "total_assets": 22171000, "short_term_debt": 5670000, "accounts_payable": 1749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8241000, "long_term_debt": 357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3389000, "total_liabilities": 11630000, "total_debt": 6027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27268000, "total_equity": 10541000, "shares_outstanding": 2733863, "operating_cash_flow": 586000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191000, "free_cash_flow": 612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-613000", "ebitda": "-457000", "netIncome": "-811000", "grossProfit": "66999", "depreciation": "None", "totalRevenue": "2953000", "costOfRevenue": "2886000", "interestIncome": "None", "incomeBeforeTax": "-811000", "interestExpense": "198000", "operatingIncome": "-983000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "1050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "1050000", "netIncomeFromContinuingOperations": "-811000" }, "balance": { "goodwill": "None", "inventory": "8680000", "commonStock": "28765000", "currentDebt": "None", "investments": "None", "totalAssets": "22171000", "longTermDebt": "357000", "shortTermDebt": "5670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-27268000", "totalLiabilities": "11630000", "otherCurrentAssets": "184000", "totalCurrentAssets": "11942000", "currentLongTermDebt": "5106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10229000", "currentAccountsPayable": "1749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9059000", "totalShareholderEquity": "10541000", "capitalLeaseObligations": "3596000", "otherCurrentLiabilities": "822000", "totalCurrentLiabilities": "8241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3389000", "cashAndShortTermInvestments": "387000", "commonStockSharesOutstanding": "2733863", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "586000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 5457000, "cost_of_revenue": 4479000, "gross_profit": 978000, "ebit": 42000, "ebitda": 201000, "pretax_income": -185000, "tax_provision": null, "net_income": -185000, "net_income_to_common": -185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000, "total_current_assets": 12236000, "total_assets": 22736000, "short_term_debt": 6188000, "long_term_debt": null, "total_debt": 6188000, "total_liabilities": 11385000, "total_equity": 11351000, "shares_outstanding": 2608082, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": 744000, "capital_expenditure": 22000, "free_cash_flow": 766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206356, "ticker_id": 9056, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42000", "ebitda": "201000", "netIncome": "-185000", "grossProfit": "978000", "depreciation": "None", "totalRevenue": "5457000", "costOfRevenue": "4479000", "interestIncome": "None", "incomeBeforeTax": "-185000", "interestExpense": "227000", "operatingIncome": "19000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "754000", "netIncomeFromContinuingOperations": "-185000" }, "balance": { "goodwill": "None", "inventory": "8180000", "commonStock": "28765000", "currentDebt": "None", "investments": "None", "totalAssets": "22736000", "longTermDebt": "None", "shortTermDebt": "6188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-26457000", "totalLiabilities": "11385000", "otherCurrentAssets": "243000", "totalCurrentAssets": "12236000", "currentLongTermDebt": "5654000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10500000", "currentAccountsPayable": "1433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9374000", "totalShareholderEquity": "11351000", "capitalLeaseObligations": "3720000", "otherCurrentLiabilities": "578000", "totalCurrentLiabilities": "8199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3186000", "cashAndShortTermInvestments": "18000", "commonStockSharesOutstanding": "2608082", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "18000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "488000", "operatingCashflow": "744000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-876000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5457000, "cost_of_revenue": 4479000, "gross_profit": 978000, "research_and_development": null, "selling_general_admin": 754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42000, "depreciation_amortisation": 159000, "ebitda": 201000, "interest_expense": 227000, "interest_income": null, "other_non_operating": null, "pretax_income": -185000, "tax_provision": null, "effective_tax_rate": null, "net_income": -185000, "net_income_continuing_ops": -185000, "net_income_to_common": -185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18000, "short_term_investments": null, "net_receivables": 3795000, "inventory": 8180000, "other_current_assets": null, "total_current_assets": 12236000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10500000, "total_assets": 22736000, "short_term_debt": 6188000, "accounts_payable": 1433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3186000, "total_liabilities": 11385000, "total_debt": 6188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26457000, "total_equity": 11351000, "shares_outstanding": 2608082, "operating_cash_flow": 744000, "stock_based_compensation": 8000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -876000, "free_cash_flow": 766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42000", "ebitda": "201000", "netIncome": "-185000", "grossProfit": "978000", "depreciation": "None", "totalRevenue": "5457000", "costOfRevenue": "4479000", "interestIncome": "None", "incomeBeforeTax": "-185000", "interestExpense": "227000", "operatingIncome": "19000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "754000", "netIncomeFromContinuingOperations": "-185000" }, "balance": { "goodwill": "None", "inventory": "8180000", "commonStock": "28765000", "currentDebt": "None", "investments": "None", "totalAssets": "22736000", "longTermDebt": "None", "shortTermDebt": "6188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-26457000", "totalLiabilities": "11385000", "otherCurrentAssets": "243000", "totalCurrentAssets": "12236000", "currentLongTermDebt": "5654000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10500000", "currentAccountsPayable": "1433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9374000", "totalShareholderEquity": "11351000", "capitalLeaseObligations": "3720000", "otherCurrentLiabilities": "578000", "totalCurrentLiabilities": "8199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3186000", "cashAndShortTermInvestments": "18000", "commonStockSharesOutstanding": "2608082", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "18000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "488000", "operatingCashflow": "744000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-876000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 4802000, "cost_of_revenue": 3936000, "gross_profit": 866000, "ebit": -179000, "ebitda": -16000, "pretax_income": -416000, "tax_provision": null, "net_income": -416000, "net_income_to_common": -416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000, "total_current_assets": 13820000, "total_assets": 24593000, "short_term_debt": 7068000, "long_term_debt": null, "total_debt": 7068000, "total_liabilities": 14115000, "total_equity": 10478000, "shares_outstanding": 2600658, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": 970000, "capital_expenditure": 20000, "free_cash_flow": 990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206357, "ticker_id": 9056, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179000", "ebitda": "-16000", "netIncome": "-416000", "grossProfit": "866000", "depreciation": "None", "totalRevenue": "4802000", "costOfRevenue": "3936000", "interestIncome": "None", "incomeBeforeTax": "-416000", "interestExpense": "237000", "operatingIncome": "-178000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-237000", "nonInterestIncome": "None", "operatingExpenses": "1044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "839000", "netIncomeFromContinuingOperations": "-416000" }, "balance": { "goodwill": "None", "inventory": "8668000", "commonStock": "27715000", "currentDebt": "None", "investments": "None", "totalAssets": "24593000", "longTermDebt": "None", "shortTermDebt": "7068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-26272000", "totalLiabilities": "14115000", "otherCurrentAssets": "349000", "totalCurrentAssets": "13820000", "currentLongTermDebt": "7068000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10773000", "currentAccountsPayable": "1871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10346000", "totalShareholderEquity": "10478000", "capitalLeaseObligations": "3278000", "otherCurrentLiabilities": "1898000", "totalCurrentLiabilities": "10837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3278000", "cashAndShortTermInvestments": "172000", "commonStockSharesOutstanding": "2600658", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-175000", "operatingCashflow": "970000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-998000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4802000, "cost_of_revenue": 3936000, "gross_profit": 866000, "research_and_development": null, "selling_general_admin": 839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179000, "depreciation_amortisation": 163000, "ebitda": -16000, "interest_expense": 237000, "interest_income": null, "other_non_operating": null, "pretax_income": -416000, "tax_provision": null, "effective_tax_rate": null, "net_income": -416000, "net_income_continuing_ops": -416000, "net_income_to_common": -416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172000, "short_term_investments": null, "net_receivables": 4631000, "inventory": 8668000, "other_current_assets": null, "total_current_assets": 13820000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10773000, "total_assets": 24593000, "short_term_debt": 7068000, "accounts_payable": 1871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3278000, "total_liabilities": 14115000, "total_debt": 7068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26272000, "total_equity": 10478000, "shares_outstanding": 2600658, "operating_cash_flow": 970000, "stock_based_compensation": 9000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -998000, "free_cash_flow": 990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179000", "ebitda": "-16000", "netIncome": "-416000", "grossProfit": "866000", "depreciation": "None", "totalRevenue": "4802000", "costOfRevenue": "3936000", "interestIncome": "None", "incomeBeforeTax": "-416000", "interestExpense": "237000", "operatingIncome": "-178000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-237000", "nonInterestIncome": "None", "operatingExpenses": "1044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "839000", "netIncomeFromContinuingOperations": "-416000" }, "balance": { "goodwill": "None", "inventory": "8668000", "commonStock": "27715000", "currentDebt": "None", "investments": "None", "totalAssets": "24593000", "longTermDebt": "None", "shortTermDebt": "7068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-26272000", "totalLiabilities": "14115000", "otherCurrentAssets": "349000", "totalCurrentAssets": "13820000", "currentLongTermDebt": "7068000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10773000", "currentAccountsPayable": "1871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10346000", "totalShareholderEquity": "10478000", "capitalLeaseObligations": "3278000", "otherCurrentLiabilities": "1898000", "totalCurrentLiabilities": "10837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3278000", "cashAndShortTermInvestments": "172000", "commonStockSharesOutstanding": "2600658", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-175000", "operatingCashflow": "970000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-998000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 6165000, "cost_of_revenue": 4132000, "gross_profit": 2033000, "ebit": 890000, "ebitda": 1054000, "pretax_income": 683000, "tax_provision": null, "net_income": 683000, "net_income_to_common": 683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000, "total_current_assets": 14528000, "total_assets": 25578000, "short_term_debt": 8008000, "long_term_debt": null, "total_debt": 8008000, "total_liabilities": 14875000, "total_equity": 10703000, "shares_outstanding": 2601984, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": -2136000, "capital_expenditure": 29000, "free_cash_flow": -2107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206358, "ticker_id": 9056, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "890000", "ebitda": "1054000", "netIncome": "683000", "grossProfit": "2033000", "depreciation": "None", "totalRevenue": "6165000", "costOfRevenue": "4132000", "interestIncome": "None", "incomeBeforeTax": "683000", "interestExpense": "207000", "operatingIncome": "902000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "1131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "947000", "netIncomeFromContinuingOperations": "683000" }, "balance": { "goodwill": "None", "inventory": "8493000", "commonStock": "27533000", "currentDebt": "None", "investments": "None", "totalAssets": "25578000", "longTermDebt": "None", "shortTermDebt": "8008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-25856000", "totalLiabilities": "14875000", "otherCurrentAssets": "412000", "totalCurrentAssets": "14528000", "currentLongTermDebt": "8008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11050000", "currentAccountsPayable": "1537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11478000", "totalShareholderEquity": "10703000", "capitalLeaseObligations": "3470000", "otherCurrentLiabilities": "1860000", "totalCurrentLiabilities": "11405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3470000", "cashAndShortTermInvestments": "220000", "commonStockSharesOutstanding": "2601984", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-641000", "operatingCashflow": "-2136000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2380000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6165000, "cost_of_revenue": 4132000, "gross_profit": 2033000, "research_and_development": 200000, "selling_general_admin": 947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 890000, "depreciation_amortisation": 164000, "ebitda": 1054000, "interest_expense": 207000, "interest_income": null, "other_non_operating": null, "pretax_income": 683000, "tax_provision": null, "effective_tax_rate": null, "net_income": 683000, "net_income_continuing_ops": 683000, "net_income_to_common": 683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000, "short_term_investments": null, "net_receivables": 5403000, "inventory": 8493000, "other_current_assets": null, "total_current_assets": 14528000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11050000, "total_assets": 25578000, "short_term_debt": 8008000, "accounts_payable": 1537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3470000, "total_liabilities": 14875000, "total_debt": 8008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25856000, "total_equity": 10703000, "shares_outstanding": 2601984, "operating_cash_flow": -2136000, "stock_based_compensation": 27000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2380000, "free_cash_flow": -2107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "890000", "ebitda": "1054000", "netIncome": "683000", "grossProfit": "2033000", "depreciation": "None", "totalRevenue": "6165000", "costOfRevenue": "4132000", "interestIncome": "None", "incomeBeforeTax": "683000", "interestExpense": "207000", "operatingIncome": "902000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "1131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "947000", "netIncomeFromContinuingOperations": "683000" }, "balance": { "goodwill": "None", "inventory": "8493000", "commonStock": "27533000", "currentDebt": "None", "investments": "None", "totalAssets": "25578000", "longTermDebt": "None", "shortTermDebt": "8008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-25856000", "totalLiabilities": "14875000", "otherCurrentAssets": "412000", "totalCurrentAssets": "14528000", "currentLongTermDebt": "8008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11050000", "currentAccountsPayable": "1537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11478000", "totalShareholderEquity": "10703000", "capitalLeaseObligations": "3470000", "otherCurrentLiabilities": "1860000", "totalCurrentLiabilities": "11405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3470000", "cashAndShortTermInvestments": "220000", "commonStockSharesOutstanding": "2601984", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-641000", "operatingCashflow": "-2136000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2380000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 2540000, "cost_of_revenue": 2560000, "gross_profit": -20000, "ebit": -992000, "ebitda": -931000, "pretax_income": -1193000, "tax_provision": null, "net_income": -1193000, "net_income_to_common": -1193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000, "total_current_assets": 10408000, "total_assets": 20619000, "short_term_debt": 5119000, "long_term_debt": 467000, "total_debt": 5586000, "total_liabilities": 10686000, "total_equity": 9933000, "shares_outstanding": 2584819, "goodwill_and_intangibles": 152830 }, "cash_flow": { "operating_cash_flow": 754000, "capital_expenditure": 28000, "free_cash_flow": 782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206360, "ticker_id": 9056, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-992000", "ebitda": "-931000", "netIncome": "-1193000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "2540000", "costOfRevenue": "2560000", "interestIncome": "None", "incomeBeforeTax": "-1193000", "interestExpense": "201000", "operatingIncome": "-991000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-201000", "nonInterestIncome": "None", "operatingExpenses": "971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "751000", "netIncomeFromContinuingOperations": "-1193000" }, "balance": { "goodwill": "None", "inventory": "7852000", "commonStock": "27533000", "currentDebt": "None", "investments": "None", "totalAssets": "20619000", "longTermDebt": "467000", "shortTermDebt": "5119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "152830", "reportedCurrency": "USD", "retainedEarnings": "-26539000", "totalLiabilities": "10686000", "otherCurrentAssets": "355000", "totalCurrentAssets": "10408000", "currentLongTermDebt": "4565000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10211000", "currentAccountsPayable": "1568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8008000", "totalShareholderEquity": "9933000", "capitalLeaseObligations": "2976000", "otherCurrentLiabilities": "1110000", "totalCurrentLiabilities": "7797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2889000", "cashAndShortTermInvestments": "5000", "commonStockSharesOutstanding": "2584819", "intangibleAssetsExcludingGoodwill": "152830", "cashAndCashEquivalentsAtCarryingValue": "5000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-408000", "operatingCashflow": "754000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-743000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2540000, "cost_of_revenue": 2560000, "gross_profit": -20000, "research_and_development": null, "selling_general_admin": 751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -992000, "depreciation_amortisation": 61000, "ebitda": -931000, "interest_expense": 201000, "interest_income": null, "other_non_operating": null, "pretax_income": -1193000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1193000, "net_income_continuing_ops": -1193000, "net_income_to_common": -1193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000, "short_term_investments": null, "net_receivables": 2196000, "inventory": 7852000, "other_current_assets": null, "total_current_assets": 10408000, "net_ppe": null, "goodwill": null, "intangible_assets": 152830, "goodwill_and_intangibles": 152830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10211000, "total_assets": 20619000, "short_term_debt": 5119000, "accounts_payable": 1568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7797000, "long_term_debt": 467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2889000, "total_liabilities": 10686000, "total_debt": 5586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26539000, "total_equity": 9933000, "shares_outstanding": 2584819, "operating_cash_flow": 754000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -743000, "free_cash_flow": 782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-992000", "ebitda": "-931000", "netIncome": "-1193000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "2540000", "costOfRevenue": "2560000", "interestIncome": "None", "incomeBeforeTax": "-1193000", "interestExpense": "201000", "operatingIncome": "-991000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-201000", "nonInterestIncome": "None", "operatingExpenses": "971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "751000", "netIncomeFromContinuingOperations": "-1193000" }, "balance": { "goodwill": "None", "inventory": "7852000", "commonStock": "27533000", "currentDebt": "None", "investments": "None", "totalAssets": "20619000", "longTermDebt": "467000", "shortTermDebt": "5119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "152830", "reportedCurrency": "USD", "retainedEarnings": "-26539000", "totalLiabilities": "10686000", "otherCurrentAssets": "355000", "totalCurrentAssets": "10408000", "currentLongTermDebt": "4565000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10211000", "currentAccountsPayable": "1568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8008000", "totalShareholderEquity": "9933000", "capitalLeaseObligations": "2976000", "otherCurrentLiabilities": "1110000", "totalCurrentLiabilities": "7797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2889000", "cashAndShortTermInvestments": "5000", "commonStockSharesOutstanding": "2584819", "intangibleAssetsExcludingGoodwill": "152830", "cashAndCashEquivalentsAtCarryingValue": "5000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-408000", "operatingCashflow": "754000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-743000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 4354000, "cost_of_revenue": 3662000, "gross_profit": 692000, "ebit": -178000, "ebitda": -120000, "pretax_income": -414000, "tax_provision": 229000, "net_income": -414000, "net_income_to_common": -414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22000, "total_current_assets": 11249000, "total_assets": 21625000, "short_term_debt": 5828000, "long_term_debt": 490000, "total_debt": 6318000, "total_liabilities": 10505000, "total_equity": 11120000, "shares_outstanding": 2089508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 875000, "capital_expenditure": 120000, "free_cash_flow": 995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206361, "ticker_id": 9056, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178000", "ebitda": "-120000", "netIncome": "-414000", "grossProfit": "692000", "depreciation": "None", "totalRevenue": "4354000", "costOfRevenue": "3662000", "interestIncome": "None", "incomeBeforeTax": "-414000", "interestExpense": "236000", "operatingIncome": "-171000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "640000", "netIncomeFromContinuingOperations": "-414000" }, "balance": { "goodwill": "None", "inventory": "7444000", "commonStock": "27533000", "currentDebt": "None", "investments": "None", "totalAssets": "21625000", "longTermDebt": "490000", "shortTermDebt": "5828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25346000", "totalLiabilities": "10505000", "otherCurrentAssets": "353000", "totalCurrentAssets": "11249000", "currentLongTermDebt": "5285000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10376000", "currentAccountsPayable": "847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8883000", "totalShareholderEquity": "11120000", "capitalLeaseObligations": "3108000", "otherCurrentLiabilities": "775000", "totalCurrentLiabilities": "7450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3055000", "cashAndShortTermInvestments": "22000", "commonStockSharesOutstanding": "2089508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "266000", "operatingCashflow": "875000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4354000, "cost_of_revenue": 3662000, "gross_profit": 692000, "research_and_development": null, "selling_general_admin": 640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178000, "depreciation_amortisation": 58000, "ebitda": -120000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": -414000, "tax_provision": 229000, "effective_tax_rate": null, "net_income": -414000, "net_income_continuing_ops": -414000, "net_income_to_common": -414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22000, "short_term_investments": null, "net_receivables": 3430000, "inventory": 7444000, "other_current_assets": null, "total_current_assets": 11249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10376000, "total_assets": 21625000, "short_term_debt": 5828000, "accounts_payable": 847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7450000, "long_term_debt": 490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3055000, "total_liabilities": 10505000, "total_debt": 6318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25346000, "total_equity": 11120000, "shares_outstanding": 2089508, "operating_cash_flow": 875000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -782000, "free_cash_flow": 995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-178000", "ebitda": "-120000", "netIncome": "-414000", "grossProfit": "692000", "depreciation": "None", "totalRevenue": "4354000", "costOfRevenue": "3662000", "interestIncome": "None", "incomeBeforeTax": "-414000", "interestExpense": "236000", "operatingIncome": "-171000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "640000", "netIncomeFromContinuingOperations": "-414000" }, "balance": { "goodwill": "None", "inventory": "7444000", "commonStock": "27533000", "currentDebt": "None", "investments": "None", "totalAssets": "21625000", "longTermDebt": "490000", "shortTermDebt": "5828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25346000", "totalLiabilities": "10505000", "otherCurrentAssets": "353000", "totalCurrentAssets": "11249000", "currentLongTermDebt": "5285000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10376000", "currentAccountsPayable": "847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8883000", "totalShareholderEquity": "11120000", "capitalLeaseObligations": "3108000", "otherCurrentLiabilities": "775000", "totalCurrentLiabilities": "7450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3055000", "cashAndShortTermInvestments": "22000", "commonStockSharesOutstanding": "2089508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "266000", "operatingCashflow": "875000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 4894000, "cost_of_revenue": 3999000, "gross_profit": 895000, "ebit": -358000, "ebitda": -296000, "pretax_income": -576000, "tax_provision": 213000, "net_income": -576000, "net_income_to_common": -576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000, "total_current_assets": 12551000, "total_assets": 16746000, "short_term_debt": 6577000, "long_term_debt": 512000, "total_debt": 7089000, "total_liabilities": 11468000, "total_equity": 5278000, "shares_outstanding": 2077194, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": -767000, "capital_expenditure": 154000, "free_cash_flow": -613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206362, "ticker_id": 9056, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-358000", "ebitda": "-296000", "netIncome": "-576000", "grossProfit": "895000", "depreciation": "None", "totalRevenue": "4894000", "costOfRevenue": "3999000", "interestIncome": "None", "incomeBeforeTax": "-576000", "interestExpense": "218000", "operatingIncome": "-353000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "1248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "1040000", "netIncomeFromContinuingOperations": "-576000" }, "balance": { "goodwill": "None", "inventory": "7710000", "commonStock": "21283000", "currentDebt": "None", "investments": "None", "totalAssets": "16746000", "longTermDebt": "512000", "shortTermDebt": "6577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-24933000", "totalLiabilities": "11468000", "otherCurrentAssets": "394000", "totalCurrentAssets": "12551000", "currentLongTermDebt": "6045000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4195000", "currentAccountsPayable": "964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9796000", "totalShareholderEquity": "5278000", "capitalLeaseObligations": "3239000", "otherCurrentLiabilities": "708000", "totalCurrentLiabilities": "8249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3219000", "cashAndShortTermInvestments": "49000", "commonStockSharesOutstanding": "2077194", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "49000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "81000", "operatingCashflow": "-767000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "-154000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4894000, "cost_of_revenue": 3999000, "gross_profit": 895000, "research_and_development": null, "selling_general_admin": 1040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -358000, "depreciation_amortisation": 62000, "ebitda": -296000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": -576000, "tax_provision": 213000, "effective_tax_rate": null, "net_income": -576000, "net_income_continuing_ops": -576000, "net_income_to_common": -576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49000, "short_term_investments": null, "net_receivables": 4398000, "inventory": 7710000, "other_current_assets": null, "total_current_assets": 12551000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4195000, "total_assets": 16746000, "short_term_debt": 6577000, "accounts_payable": 964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8249000, "long_term_debt": 512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3219000, "total_liabilities": 11468000, "total_debt": 7089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24933000, "total_equity": 5278000, "shares_outstanding": 2077194, "operating_cash_flow": -767000, "stock_based_compensation": 122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49000, "free_cash_flow": -613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-358000", "ebitda": "-296000", "netIncome": "-576000", "grossProfit": "895000", "depreciation": "None", "totalRevenue": "4894000", "costOfRevenue": "3999000", "interestIncome": "None", "incomeBeforeTax": "-576000", "interestExpense": "218000", "operatingIncome": "-353000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "1248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "1040000", "netIncomeFromContinuingOperations": "-576000" }, "balance": { "goodwill": "None", "inventory": "7710000", "commonStock": "21283000", "currentDebt": "None", "investments": "None", "totalAssets": "16746000", "longTermDebt": "512000", "shortTermDebt": "6577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-24933000", "totalLiabilities": "11468000", "otherCurrentAssets": "394000", "totalCurrentAssets": "12551000", "currentLongTermDebt": "6045000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4195000", "currentAccountsPayable": "964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9796000", "totalShareholderEquity": "5278000", "capitalLeaseObligations": "3239000", "otherCurrentLiabilities": "708000", "totalCurrentLiabilities": "8249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3219000", "cashAndShortTermInvestments": "49000", "commonStockSharesOutstanding": "2077194", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "49000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "81000", "operatingCashflow": "-767000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "-154000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 6771000, "cost_of_revenue": 5174000, "gross_profit": 1597000, "ebit": 1587000, "ebitda": 1655000, "pretax_income": 485000, "tax_provision": 1086000, "net_income": 485000, "net_income_to_common": 485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921000, "total_current_assets": 13019000, "total_assets": 17247000, "short_term_debt": 6997000, "long_term_debt": 533000, "total_debt": 7530000, "total_liabilities": 13515000, "total_equity": 3732000, "shares_outstanding": 2037556, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": -675000, "capital_expenditure": 85000, "free_cash_flow": -590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206363, "ticker_id": 9056, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1587000", "ebitda": "1655000", "netIncome": "485000", "grossProfit": "1597000", "depreciation": "None", "totalRevenue": "6771000", "costOfRevenue": "5174000", "interestIncome": "None", "incomeBeforeTax": "485000", "interestExpense": "207000", "operatingIncome": "708000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1086000", "reportedCurrency": "USD", "netInterestIncome": "-1102000", "nonInterestIncome": "None", "operatingExpenses": "889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "701000", "netIncomeFromContinuingOperations": "485000" }, "balance": { "goodwill": "None", "inventory": "7791000", "commonStock": "21283000", "currentDebt": "None", "investments": "None", "totalAssets": "17247000", "longTermDebt": "533000", "shortTermDebt": "6997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-24357000", "totalLiabilities": "13515000", "otherCurrentAssets": "332000", "totalCurrentAssets": "13019000", "currentLongTermDebt": "6997000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4228000", "currentAccountsPayable": "917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10372000", "totalShareholderEquity": "3732000", "capitalLeaseObligations": "2842000", "otherCurrentLiabilities": "2748000", "totalCurrentLiabilities": "10140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3375000", "cashAndShortTermInvestments": "921000", "commonStockSharesOutstanding": "2037556", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "737000", "operatingCashflow": "-675000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1617000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6771000, "cost_of_revenue": 5174000, "gross_profit": 1597000, "research_and_development": 200000, "selling_general_admin": 701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1587000, "depreciation_amortisation": 68000, "ebitda": 1655000, "interest_expense": 207000, "interest_income": null, "other_non_operating": null, "pretax_income": 485000, "tax_provision": 1086000, "effective_tax_rate": null, "net_income": 485000, "net_income_continuing_ops": 485000, "net_income_to_common": 485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 921000, "short_term_investments": null, "net_receivables": 3975000, "inventory": 7791000, "other_current_assets": null, "total_current_assets": 13019000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4228000, "total_assets": 17247000, "short_term_debt": 6997000, "accounts_payable": 917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10140000, "long_term_debt": 533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3375000, "total_liabilities": 13515000, "total_debt": 7530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24357000, "total_equity": 3732000, "shares_outstanding": 2037556, "operating_cash_flow": -675000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1617000, "free_cash_flow": -590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1587000", "ebitda": "1655000", "netIncome": "485000", "grossProfit": "1597000", "depreciation": "None", "totalRevenue": "6771000", "costOfRevenue": "5174000", "interestIncome": "None", "incomeBeforeTax": "485000", "interestExpense": "207000", "operatingIncome": "708000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1086000", "reportedCurrency": "USD", "netInterestIncome": "-1102000", "nonInterestIncome": "None", "operatingExpenses": "889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "701000", "netIncomeFromContinuingOperations": "485000" }, "balance": { "goodwill": "None", "inventory": "7791000", "commonStock": "21283000", "currentDebt": "None", "investments": "None", "totalAssets": "17247000", "longTermDebt": "533000", "shortTermDebt": "6997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "-24357000", "totalLiabilities": "13515000", "otherCurrentAssets": "332000", "totalCurrentAssets": "13019000", "currentLongTermDebt": "6997000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4228000", "currentAccountsPayable": "917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10372000", "totalShareholderEquity": "3732000", "capitalLeaseObligations": "2842000", "otherCurrentLiabilities": "2748000", "totalCurrentLiabilities": "10140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3375000", "cashAndShortTermInvestments": "921000", "commonStockSharesOutstanding": "2037556", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "737000", "operatingCashflow": "-675000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1617000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 1923000, "cost_of_revenue": 1903000, "gross_profit": 20000, "ebit": -843000, "ebitda": -783000, "pretax_income": -967000, "tax_provision": 110000, "net_income": -967000, "net_income_to_common": -967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64000, "total_current_assets": 9936000, "total_assets": 14271000, "short_term_debt": 5735000, "long_term_debt": null, "total_debt": 5735000, "total_liabilities": 11345000, "total_equity": 2926000, "shares_outstanding": 2009696, "goodwill_and_intangibles": 31000 }, "cash_flow": { "operating_cash_flow": 919000, "capital_expenditure": 42000, "free_cash_flow": 961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206365, "ticker_id": 9056, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-843000", "ebitda": "-783000", "netIncome": "-967000", "grossProfit": "20000", "depreciation": "None", "totalRevenue": "1923000", "costOfRevenue": "1903000", "interestIncome": "0", "incomeBeforeTax": "-967000", "interestExpense": "124000", "operatingIncome": "-829000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "677000", "netIncomeFromContinuingOperations": "-967000" }, "balance": { "goodwill": "None", "inventory": "8528000", "commonStock": "21283000", "currentDebt": "None", "investments": "None", "totalAssets": "14271000", "longTermDebt": "None", "shortTermDebt": "5735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-24842000", "totalLiabilities": "11345000", "otherCurrentAssets": "411000", "totalCurrentAssets": "9936000", "currentLongTermDebt": "5223000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4335000", "currentAccountsPayable": "1400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8711000", "totalShareholderEquity": "2926000", "capitalLeaseObligations": "3488000", "otherCurrentLiabilities": "1234000", "totalCurrentLiabilities": "8369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2976000", "cashAndShortTermInvestments": "64000", "commonStockSharesOutstanding": "2009696", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "64000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-889000", "operatingCashflow": "919000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-913000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1923000, "cost_of_revenue": 1903000, "gross_profit": 20000, "research_and_development": null, "selling_general_admin": 677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -843000, "depreciation_amortisation": 60000, "ebitda": -783000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": -967000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": -967000, "net_income_continuing_ops": -967000, "net_income_to_common": -967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64000, "short_term_investments": null, "net_receivables": 933000, "inventory": 8528000, "other_current_assets": null, "total_current_assets": 9936000, "net_ppe": null, "goodwill": null, "intangible_assets": 31000, "goodwill_and_intangibles": 31000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4335000, "total_assets": 14271000, "short_term_debt": 5735000, "accounts_payable": 1400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2976000, "total_liabilities": 11345000, "total_debt": 5735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24842000, "total_equity": 2926000, "shares_outstanding": 2009696, "operating_cash_flow": 919000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -913000, "free_cash_flow": 961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-843000", "ebitda": "-783000", "netIncome": "-967000", "grossProfit": "20000", "depreciation": "None", "totalRevenue": "1923000", "costOfRevenue": "1903000", "interestIncome": "0", "incomeBeforeTax": "-967000", "interestExpense": "124000", "operatingIncome": "-829000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "677000", "netIncomeFromContinuingOperations": "-967000" }, "balance": { "goodwill": "None", "inventory": "8528000", "commonStock": "21283000", "currentDebt": "None", "investments": "None", "totalAssets": "14271000", "longTermDebt": "None", "shortTermDebt": "5735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-24842000", "totalLiabilities": "11345000", "otherCurrentAssets": "411000", "totalCurrentAssets": "9936000", "currentLongTermDebt": "5223000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4335000", "currentAccountsPayable": "1400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8711000", "totalShareholderEquity": "2926000", "capitalLeaseObligations": "3488000", "otherCurrentLiabilities": "1234000", "totalCurrentLiabilities": "8369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2976000", "cashAndShortTermInvestments": "64000", "commonStockSharesOutstanding": "2009696", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "64000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-889000", "operatingCashflow": "919000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-913000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "income_statement": { "revenue": 4059000, "cost_of_revenue": 3545000, "gross_profit": 514000, "ebit": 6000, "ebitda": 77000, "pretax_income": -149000, "tax_provision": 451000, "net_income": -149000, "net_income_to_common": -149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100000, "total_current_assets": 11134000, "total_assets": 15627000, "short_term_debt": 6633000, "long_term_debt": null, "total_debt": 6633000, "total_liabilities": 11738000, "total_equity": 3889000, "shares_outstanding": 2003494, "goodwill_and_intangibles": 31200 }, "cash_flow": { "operating_cash_flow": 8000, "capital_expenditure": 38000, "free_cash_flow": 46000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206366, "ticker_id": 9056, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:43.631818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6000", "ebitda": "77000", "netIncome": "-149000", "grossProfit": "514000", "depreciation": "None", "totalRevenue": "4059000", "costOfRevenue": "3545000", "interestIncome": "None", "incomeBeforeTax": "-149000", "interestExpense": "155000", "operatingIncome": "-290000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "451000", "reportedCurrency": "USD", "netInterestIncome": "-155000", "nonInterestIncome": "None", "operatingExpenses": "804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "656000", "netIncomeFromContinuingOperations": "-149000" }, "balance": { "goodwill": "None", "inventory": "7639000", "commonStock": "21283000", "currentDebt": "None", "investments": "None", "totalAssets": "15627000", "longTermDebt": "None", "shortTermDebt": "6633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31200", "reportedCurrency": "USD", "retainedEarnings": "-23875000", "totalLiabilities": "11738000", "otherCurrentAssets": "436000", "totalCurrentAssets": "11134000", "currentLongTermDebt": "6114000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4493000", "currentAccountsPayable": "982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4493000", "shortLongTermDebtTotal": "9742000", "totalShareholderEquity": "3889000", "capitalLeaseObligations": "3628000", "otherCurrentLiabilities": "1014000", "totalCurrentLiabilities": "8629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3109000", "cashAndShortTermInvestments": "100000", "commonStockSharesOutstanding": "2003494", "intangibleAssetsExcludingGoodwill": "31200", "cashAndCashEquivalentsAtCarryingValue": "100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "305000", "operatingCashflow": "8000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4059000, "cost_of_revenue": 3545000, "gross_profit": 514000, "research_and_development": null, "selling_general_admin": 656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6000, "depreciation_amortisation": 71000, "ebitda": 77000, "interest_expense": 155000, "interest_income": null, "other_non_operating": null, "pretax_income": -149000, "tax_provision": 451000, "effective_tax_rate": null, "net_income": -149000, "net_income_continuing_ops": -149000, "net_income_to_common": -149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100000, "short_term_investments": null, "net_receivables": 2959000, "inventory": 7639000, "other_current_assets": null, "total_current_assets": 11134000, "net_ppe": null, "goodwill": null, "intangible_assets": 31200, "goodwill_and_intangibles": 31200, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4493000, "total_assets": 15627000, "short_term_debt": 6633000, "accounts_payable": 982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8629000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3109000, "total_liabilities": 11738000, "total_debt": 6633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23875000, "total_equity": 3889000, "shares_outstanding": 2003494, "operating_cash_flow": 8000, "stock_based_compensation": 4000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 46000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6000", "ebitda": "77000", "netIncome": "-149000", "grossProfit": "514000", "depreciation": "None", "totalRevenue": "4059000", "costOfRevenue": "3545000", "interestIncome": "None", "incomeBeforeTax": "-149000", "interestExpense": "155000", "operatingIncome": "-290000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "451000", "reportedCurrency": "USD", "netInterestIncome": "-155000", "nonInterestIncome": "None", "operatingExpenses": "804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "656000", "netIncomeFromContinuingOperations": "-149000" }, "balance": { "goodwill": "None", "inventory": "7639000", "commonStock": "21283000", "currentDebt": "None", "investments": "None", "totalAssets": "15627000", "longTermDebt": "None", "shortTermDebt": "6633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31200", "reportedCurrency": "USD", "retainedEarnings": "-23875000", "totalLiabilities": "11738000", "otherCurrentAssets": "436000", "totalCurrentAssets": "11134000", "currentLongTermDebt": "6114000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4493000", "currentAccountsPayable": "982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4493000", "shortLongTermDebtTotal": "9742000", "totalShareholderEquity": "3889000", "capitalLeaseObligations": "3628000", "otherCurrentLiabilities": "1014000", "totalCurrentLiabilities": "8629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3109000", "cashAndShortTermInvestments": "100000", "commonStockSharesOutstanding": "2003494", "intangibleAssetsExcludingGoodwill": "31200", "cashAndCashEquivalentsAtCarryingValue": "100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "305000", "operatingCashflow": "8000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }