{ "ticker": { "uuid": "c7fe0218-4267-452c-8df1-f24197329b0d", "symbol": "TLIH", "name": "Ten-League International Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/c7fe0218-4267-452c-8df1-f24197329b0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7fe0218-4267-452c-8df1-f24197329b0d/" }, "latest_snapshot": { "ticker": { "uuid": "c7fe0218-4267-452c-8df1-f24197329b0d", "symbol": "TLIH", "name": "Ten-League International Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/c7fe0218-4267-452c-8df1-f24197329b0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c7fe0218-4267-452c-8df1-f24197329b0d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.42, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 5.79, "market_cap": 17039820.82, "pe_ratio": 3.0505, "earnings_yield": 0.2146, "ebitda_to_ev": 0.3707, "shareholder_yield": -0.4831, "roe": 0.3345, "piotroski_f_score": 8, "momentum_12_1": -0.525, "volatility_252d": 0.8497 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.0505, "ev_ebitda": 2.6974, "earnings_yield": 0.2146, "fcf_yield": 1.159, "shareholder_yield": -0.4831 }, "quality": { "roe": 0.3345, "roic": 0.1689, "gross_margin": 0.2444, "fcf_margin": 0.5701, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.3023, "eps_growth_1y": 2.025, "fcf_growth_1y": 1.4363 }, "momentum": { "price_return_12m": -0.4205, "momentum_12_1": -0.525, "relative_strength": -0.6367 }, "scores": { "value_percentile": 0.42, "quality_percentile": 0.4, "momentum_percentile": 0.42, "growth_composite": 58, "yield_composite": 57, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.02, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 2.1161, "earnings_yield": 0.2494, "shareholder_yield": -0.6964, "roe": 0.3345, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 4.38, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 2.3056, "earnings_yield": 0.2414, "shareholder_yield": -0.6392, "roe": 0.3345, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 4.65, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.61, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 2.4477, "earnings_yield": 0.2358, "shareholder_yield": -0.6021, "roe": 0.3345, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 4.75, "os": 0.45, "value": 0.47, "quality": 0.46, "momentum": 0.45, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 2.5004, "earnings_yield": 0.2338, "shareholder_yield": -0.5894, "roe": 0.3345, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 4.79, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 2.5241, "earnings_yield": 0.2329, "shareholder_yield": -0.5839, "roe": 0.3345, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 5, "os": 0.73, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 2.632, "earnings_yield": 0.2289, "shareholder_yield": -0.5599, "roe": 0.3345, "momentum_12_1": -0.9104 }, { "week_end_date": "2026-07-19", "price": 5.7, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 3.0004, "earnings_yield": 0.2162, "shareholder_yield": -0.4912, "roe": 0.3345, "momentum_12_1": -0.8914 }, { "week_end_date": "2026-07-26", "price": 5.79, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.42, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 3.0505, "earnings_yield": 0.2146, "shareholder_yield": -0.4831, "roe": 0.3345, "momentum_12_1": -0.525 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76178000, "cost_of_revenue": 57562000, "gross_profit": 18616000, "ebit": 8043000, "ebitda": 13892000, "pretax_income": 7163000, "tax_provision": 1577000, "net_income": 5586000, "net_income_to_common": 5586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2940434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26229000, "capital_expenditure": 17201000, "free_cash_flow": 43430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8232000, "net_debt_issued": -5293000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76178000, "cost_of_revenue": 57562000, "gross_profit": 18616000, "ebit": 8043000, "ebitda": 13892000, "pretax_income": 7163000, "tax_provision": 1577000, "net_income": 5586000, "net_income_to_common": 5586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2940434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26229000, "capital_expenditure": 17201000, "free_cash_flow": 43430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8232000, "net_debt_issued": -5293000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76178000, "cost_of_revenue": 57562000, "gross_profit": 18616000, "ebit": 8043000, "ebitda": 13892000, "pretax_income": 7163000, "tax_provision": 1577000, "net_income": 5586000, "net_income_to_common": 5586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2940434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26229000, "capital_expenditure": 17201000, "free_cash_flow": 43430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8232000, "net_debt_issued": -5293000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76178000, "cost_of_revenue": 57562000, "gross_profit": 18616000, "ebit": 8043000, "ebitda": 13892000, "pretax_income": 7163000, "tax_provision": 1577000, "net_income": 5586000, "net_income_to_common": 5586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2940434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26229000, "capital_expenditure": 17201000, "free_cash_flow": 43430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8232000, "net_debt_issued": -5293000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76178000, "cost_of_revenue": 57562000, "gross_profit": 18616000, "ebit": 8043000, "ebitda": 13892000, "pretax_income": 7163000, "tax_provision": 1577000, "net_income": 5586000, "net_income_to_common": 5586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2940434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26229000, "capital_expenditure": 17201000, "free_cash_flow": 43430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8232000, "net_debt_issued": -5293000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76178000, "cost_of_revenue": 57562000, "gross_profit": 18616000, "ebit": 8043000, "ebitda": 13892000, "pretax_income": 7163000, "tax_provision": 1577000, "net_income": 5586000, "net_income_to_common": 5586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2940434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26229000, "capital_expenditure": 17201000, "free_cash_flow": 43430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8232000, "net_debt_issued": -5293000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76178000, "cost_of_revenue": 57562000, "gross_profit": 18616000, "ebit": 8043000, "ebitda": 13892000, "pretax_income": 7163000, "tax_provision": 1577000, "net_income": 5586000, "net_income_to_common": 5586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2940434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26229000, "capital_expenditure": 17201000, "free_cash_flow": 43430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8232000, "net_debt_issued": -5293000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58496000, "cost_of_revenue": 47838000, "gross_profit": 10658000, "ebit": 3564000, "ebitda": 8691000, "pretax_income": 2615000, "tax_provision": 731000, "net_income": 1884000, "net_income_to_common": 1884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686000, "total_current_assets": 39272000, "total_assets": 71047000, "short_term_debt": 30754000, "long_term_debt": null, "total_debt": 37619000, "total_liabilities": 64829000, "total_equity": 6218000, "shares_outstanding": 3000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5009000, "capital_expenditure": 12817000, "free_cash_flow": 17826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3647000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38364674, "cost_of_revenue": 29314474, "gross_profit": 9050198, "ebit": 4186215, "ebitda": 7190322, "pretax_income": 4175251, "tax_provision": 982763, "net_income": 3192487, "net_income_to_common": 3192487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2917724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16406143, "capital_expenditure": 16915335, "free_cash_flow": 33321478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38364674, "cost_of_revenue": 29314474, "gross_profit": 9050198, "ebit": 4186215, "ebitda": 7190322, "pretax_income": 4175251, "tax_provision": 982763, "net_income": 3192487, "net_income_to_common": 3192487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2917724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16406143, "capital_expenditure": 16915335, "free_cash_flow": 33321478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38364674, "cost_of_revenue": 29314474, "gross_profit": 9050198, "ebit": 4186215, "ebitda": 7190322, "pretax_income": 4175251, "tax_provision": 982763, "net_income": 3192487, "net_income_to_common": 3192487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2917724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16406143, "capital_expenditure": 16915335, "free_cash_flow": 33321478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38364674, "cost_of_revenue": 29314474, "gross_profit": 9050198, "ebit": 4186215, "ebitda": 7190322, "pretax_income": 4175251, "tax_provision": 982763, "net_income": 3192487, "net_income_to_common": 3192487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2917724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16406143, "capital_expenditure": 16915335, "free_cash_flow": 33321478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 23559000, "long_term_debt": null, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 16953000, "long_term_debt": 7558000, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2940434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 16953000, "long_term_debt": 7558000, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2940434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 16953000, "long_term_debt": 7558000, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2940434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 16953000, "long_term_debt": 7558000, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2940434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684000, "total_current_assets": 43930000, "total_assets": 77382000, "short_term_debt": 16953000, "long_term_debt": 7558000, "total_debt": 31117000, "total_liabilities": 60683000, "total_equity": 16699000, "shares_outstanding": 2940434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }