{ "ticker": { "uuid": "c80beb31-900b-4f55-b713-e456ab394b0e", "symbol": "AHMA", "name": "Ambitions Enterprise Management Co. L.L.C Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/c80beb31-900b-4f55-b713-e456ab394b0e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c80beb31-900b-4f55-b713-e456ab394b0e/" }, "latest_snapshot": { "ticker": { "uuid": "c80beb31-900b-4f55-b713-e456ab394b0e", "symbol": "AHMA", "name": "Ambitions Enterprise Management Co. L.L.C Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/c80beb31-900b-4f55-b713-e456ab394b0e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c80beb31-900b-4f55-b713-e456ab394b0e/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.02, "value": 0.03, "quality": 0.12, "momentum": 0.36, "coverage": 0.879, "confidence": 0.7, "delta": -0.71 }, "headline_factors": { "price": 1.74, "market_cap": 51721500, "pe_ratio": 155.3114, "earnings_yield": 0.0072, "ebitda_to_ev": 0.0086, "shareholder_yield": -0.1166, "roe": 0.0267, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 4.5515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 155.3114, "ev_ebitda": 115.8998, "earnings_yield": 0.0072, "fcf_yield": 0.0428, "shareholder_yield": -0.1166 }, "quality": { "roe": 0.0267, "roic": 0.0327, "gross_margin": 0.2486, "fcf_margin": 0.1037, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0909, "eps_growth_1y": -0.6524, "fcf_growth_1y": 0.7245 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.12, "momentum_percentile": 0.36, "growth_composite": 85, "yield_composite": 94, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.879, "signal_confidence": 0.7 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.03, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.41, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 91.9372, "earnings_yield": 0.0126, "shareholder_yield": -0.1969, "roe": 0.0267, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 1.35, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 120.5002, "earnings_yield": 0.0094, "shareholder_yield": -0.1502, "roe": 0.0267, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 2.37, "os": 0.04, "value": 0.02, "quality": 0.13, "momentum": 0.58, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 211.5449, "earnings_yield": 0.0052, "shareholder_yield": -0.0856, "roe": 0.0267, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 1.71, "os": 0.06, "value": 0.04, "quality": 0.14, "momentum": 0.59, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 152.6336, "earnings_yield": 0.0073, "shareholder_yield": -0.1186, "roe": 0.0267, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 2.47, "os": 0.01, "value": 0.02, "quality": 0.11, "momentum": 0.35, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 220.4708, "earnings_yield": 0.005, "shareholder_yield": -0.0821, "roe": 0.0267, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 1.78, "os": 0.02, "value": 0.03, "quality": 0.14, "momentum": 0.39, "confidence": 0.738, "coverage": 0.879, "pe_ratio": 158.8818, "earnings_yield": 0.007, "shareholder_yield": -0.1139, "roe": 0.0267, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 1.72, "os": 0.02, "value": 0.03, "quality": 0.13, "momentum": 0.35, "confidence": 0.729, "coverage": 0.879, "pe_ratio": 153.5262, "earnings_yield": 0.0073, "shareholder_yield": -0.1179, "roe": 0.0267, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 1.59, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.719, "coverage": 0.879, "pe_ratio": 141.9225, "earnings_yield": 0.0079, "shareholder_yield": -0.1275, "roe": 0.0267, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 1.31, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.62, "confidence": 0.709, "coverage": 0.879, "pe_ratio": 116.9299, "earnings_yield": 0.0097, "shareholder_yield": -0.1548, "roe": 0.0267, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 1.74, "os": 0.02, "value": 0.03, "quality": 0.12, "momentum": 0.36, "confidence": 0.7, "coverage": 0.879, "pe_ratio": 155.3114, "earnings_yield": 0.0072, "shareholder_yield": -0.1166, "roe": 0.0267, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20229180, "cost_of_revenue": 15200653, "gross_profit": 5028527, "ebit": 351510, "ebitda": 423177, "pretax_income": 364897, "tax_provision": 31879, "net_income": 333018, "net_income_to_common": 333018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 192750, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 496518, "capital_expenditure": 1600288, "free_cash_flow": 2096806, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6028243, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20229180, "cost_of_revenue": 15200653, "gross_profit": 5028527, "ebit": 351510, "ebitda": 423177, "pretax_income": 364897, "tax_provision": 31879, "net_income": 333018, "net_income_to_common": 333018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 192750, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 496518, "capital_expenditure": 1600288, "free_cash_flow": 2096806, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6028243, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20229180, "cost_of_revenue": 15200653, "gross_profit": 5028527, "ebit": 351510, "ebitda": 423177, "pretax_income": 364897, "tax_provision": 31879, "net_income": 333018, "net_income_to_common": 333018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 192750, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 496518, "capital_expenditure": 1600288, "free_cash_flow": 2096806, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6028243, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20229180, "cost_of_revenue": 15200653, "gross_profit": 5028527, "ebit": 351510, "ebitda": 423177, "pretax_income": 364897, "tax_provision": 31879, "net_income": 333018, "net_income_to_common": 333018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 192750, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 496518, "capital_expenditure": 1600288, "free_cash_flow": 2096806, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6028243, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20229180, "cost_of_revenue": 15200653, "gross_profit": 5028527, "ebit": 351510, "ebitda": 423177, "pretax_income": 364897, "tax_provision": 31879, "net_income": 333018, "net_income_to_common": 333018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 192750, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 496518, "capital_expenditure": 1600288, "free_cash_flow": 2096806, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6028243, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20229180, "cost_of_revenue": 15200653, "gross_profit": 5028527, "ebit": 351510, "ebitda": 423177, "pretax_income": 364897, "tax_provision": 31879, "net_income": 333018, "net_income_to_common": 333018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 192750, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 496518, "capital_expenditure": 1600288, "free_cash_flow": 2096806, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6028243, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20229180, "cost_of_revenue": 15200653, "gross_profit": 5028527, "ebit": 1291078, "ebitda": 1554307, "pretax_income": 1340247, "tax_provision": null, "net_income": 1223156, "net_income_to_common": 1223156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 81780, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 496518, "capital_expenditure": 1600288, "free_cash_flow": 2096806, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6028243, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20229180, "cost_of_revenue": 15200653, "gross_profit": 5028527, "ebit": 1291078, "ebitda": 1554307, "pretax_income": 1340247, "tax_provision": null, "net_income": 1223156, "net_income_to_common": 1223156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 81780, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 496518, "capital_expenditure": 1600288, "free_cash_flow": 2096806, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6028243, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2855794, "cost_of_revenue": 2038722, "gross_profit": 817072, "ebit": 260844, "ebitda": 302983, "pretax_income": 269250, "tax_provision": 25780, "net_income": 243470, "net_income_to_common": 243470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 192750, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50152, "capital_expenditure": 418302, "free_cash_flow": 468454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2855794, "cost_of_revenue": 2038722, "gross_profit": 817072, "ebit": 260844, "ebitda": 302983, "pretax_income": 269250, "tax_provision": 25780, "net_income": 243470, "net_income_to_common": 243470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 192750, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50152, "capital_expenditure": 418302, "free_cash_flow": 468454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2855794, "cost_of_revenue": 2038722, "gross_profit": 817072, "ebit": 260844, "ebitda": 302983, "pretax_income": 269250, "tax_provision": 25780, "net_income": 243470, "net_income_to_common": 243470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 192750, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50152, "capital_expenditure": 418302, "free_cash_flow": 468454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2855794, "cost_of_revenue": 2038722, "gross_profit": 817072, "ebit": 260844, "ebitda": 302983, "pretax_income": 269250, "tax_provision": 25780, "net_income": 243470, "net_income_to_common": 243470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 192750, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50152, "capital_expenditure": 418302, "free_cash_flow": 468454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2855794, "cost_of_revenue": 2038722, "gross_profit": 817072, "ebit": 260844, "ebitda": 302983, "pretax_income": 269250, "tax_provision": 25780, "net_income": 243470, "net_income_to_common": 243470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 192750, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50152, "capital_expenditure": 418302, "free_cash_flow": 468454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2855794, "cost_of_revenue": 2038722, "gross_profit": 817072, "ebit": 260844, "ebitda": 302983, "pretax_income": 269250, "tax_provision": 25780, "net_income": 243470, "net_income_to_common": 243470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 192750, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50152, "capital_expenditure": 418302, "free_cash_flow": 468454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 81780, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 81780, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": 81780, "long_term_debt": null, "total_debt": 192750, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035626, "total_current_assets": 10019344, "total_assets": 10286170, "short_term_debt": null, "long_term_debt": null, "total_debt": 61480, "total_liabilities": 3582742, "total_equity": 6703428, "shares_outstanding": 29500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035626, "total_current_assets": 10019344, "total_assets": 10286170, "short_term_debt": null, "long_term_debt": null, "total_debt": 61480, "total_liabilities": 3582742, "total_equity": 6703428, "shares_outstanding": 29500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035626, "total_current_assets": 10019344, "total_assets": 10286170, "short_term_debt": null, "long_term_debt": null, "total_debt": 61480, "total_liabilities": 3582742, "total_equity": 6703428, "shares_outstanding": 29500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }