{ "ticker": { "uuid": "c80beb31-900b-4f55-b713-e456ab394b0e", "symbol": "AHMA", "name": "Ambitions Enterprise Management Co. L.L.C Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/c80beb31-900b-4f55-b713-e456ab394b0e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c80beb31-900b-4f55-b713-e456ab394b0e/" }, "ticker_metadata": { "id": 4671, "uuid": "c80beb31-900b-4f55-b713-e456ab394b0e", "symbol": "AHMA", "name": "Ambitions Enterprise Management Co. L.L.C Class A Ordinary Shares", "asset_type": "equity", "market_cap": 35670000, "stock_exchange_id": 2, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Ambitions Enterprise Management Co. L.L.C engages in tour, travel, and event planning and management businesses in the United Arab Emirates.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c80beb31-900b-4f55-b713-e456ab394b0e", "symbol": "AHMA", "name": "Ambitions Enterprise Management Co. L.L.C Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/c80beb31-900b-4f55-b713-e456ab394b0e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c80beb31-900b-4f55-b713-e456ab394b0e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 1.03, "market_cap": 30616750, "pe_ratio": 25.0309, "earnings_yield": 0.04, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0979, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 5.0761 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.687737+00:00", "batch_id": "" }, "size": { "price_close": 1.03, "market_cap": 30616750, "market_cap_usd": 30616750, "enterprise_value": 27833438, "shares_outstanding": 29725000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.0309, "pb_ratio": 2.4509, "ptbv_ratio": 2.4509, "ps_ratio": 1.5135, "pcf_ratio": 61.6629, "pfcf_ratio": 14.6016, "ev_ebitda": null, "ev_ebit": 21.5583, "ev_sales": 1.3759, "ev_fcf": 13.2742, "earnings_yield": 0.04, "fcf_yield": 0.0753, "price_to_sales": 1.5135, "price_to_book": 2.4509, "price_to_cashflow": 61.6629, "ebitda_to_ev": null, "sales_yield": 0.7268 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2486, "operating_margin": 0.0638, "net_margin": 0.0605, "ebitda_margin": null, "fcf_margin": 0.1037, "roe": 0.0979, "roa": 0.0813, "roic": 0.0997, "roc_greenblatt": null, "asset_turnover": 1.3439, "cash_conversion": 1.7143, "accruals_ratio": 0.0483, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 10.1498, "earnings_stability_5y": null, "revenue_stability_5y": 0.3444, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3341, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.205, "net_debt_to_ebitda": null, "debt_to_assets": 0.0056, "interest_coverage": null, "current_ratio": 4.1826, "quick_ratio": 4.1826, "net_debt": -2783312, "local_beta": -0.0094, "volatility_252d": 5.0761, "volatility_60d": 11.1746, "max_drawdown_12m": -0.9734, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0909, "revenue_growth_3y_cagr": 0.213, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2766, "eps_growth_3y_cagr": -0.018, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7245, "book_value_growth_1y": 0.9448, "revenue_growth": 0.0909, "earnings_growth": 0.2766 }, "momentum": { "price_return_1m": -0.2695, "price_return_3m": -0.8269, "price_return_6m": -0.8747, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.8747, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9665, "distance_from_52w_low": 0.2606, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 20229180, "gross_profit_ttm": 5028527, "ebit_ttm": 1291078, "ebitda_ttm": null, "net_income_ttm": 1223156, "eps_diluted_ttm": 0.0411, "operating_cash_flow_ttm": 496518, "capital_expenditure_ttm": 1600288, "fcf_ttm": 2096806, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_current_liabilities": 2560618, "net_ppe": null, "total_assets": 15052485, "total_debt": 84826, "total_equity": 12491867, "net_working_capital": 5366113, "book_value_per_share": 0.4202, "retained_earnings": 7515999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4202 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 203, "ticker_id": 4671, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.687737+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 30616750, "market_cap_usd": 30616750, "enterprise_value": 27833438, "shares_outstanding": 29725000, "fx_rate_to_usd": null, "pe_ratio": 25.03094454, "pb_ratio": 2.45093468, "ptbv_ratio": 2.45093468, "ps_ratio": 1.51349437, "pcf_ratio": 61.66292058, "pfcf_ratio": 14.60161312, "ev_ebitda": null, "ev_ebit": 21.55829315, "ev_sales": 1.3759054, "ev_fcf": 13.27420753, "earnings_yield": 0.03995055, "fcf_yield": 0.07533406, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2485779, "operating_margin": 0.06382256, "net_margin": 0.06046493, "ebitda_margin": null, "fcf_margin": 0.10365255, "roe": 0.09791619, "roa": 0.08125941, "roic": 0.09973765, "roc_greenblatt": null, "asset_turnover": 1.34390966, "cash_conversion": 1.71425885, "accruals_ratio": 0.04827362, "sbc_to_revenue": null, "debt_to_equity": 0.20498281, "net_debt_to_ebitda": null, "debt_to_assets": 0.00563535, "interest_coverage": null, "current_ratio": 4.18260084, "quick_ratio": 4.18260084, "net_debt": -2783312, "revenue_growth_1y": 0.09090721, "revenue_growth_3y_cagr": 0.21301404, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2766244, "eps_growth_3y_cagr": -0.01802039, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.72447467, "book_value_growth_1y": 0.94481935, "piotroski_f_score": 4, "altman_z_score": 10.1497534, "earnings_stability_5y": null, "revenue_stability_5y": 0.344411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26950355, "price_return_3m": -0.82689076, "price_return_6m": -0.87469586, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.96649317, "distance_from_52w_low": 0.26055562, "relative_strength": null, "local_beta": -0.0094, "volatility_252d": 5.076133, "volatility_60d": 11.174591, "max_drawdown_12m": -0.973419, "revenue_ttm": 20229180, "gross_profit_ttm": 5028527, "ebit_ttm": 1291078, "ebitda_ttm": null, "net_income_ttm": 1223156, "eps_diluted_ttm": 0.04114907, "operating_cash_flow_ttm": 496518, "capital_expenditure_ttm": 1600288, "fcf_ttm": 2096806, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_current_liabilities": 2560618, "net_ppe": null, "total_assets": 15052485, "total_debt": 84826, "total_equity": 12491867, "net_working_capital": 5366113, "book_value_per_share": 0.42024784, "retained_earnings": 7515999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.42024784, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.03, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 25.0309, "earnings_yield": 0.04, "shareholder_yield": 0, "roe": 0.0979, "momentum_12_1": null, "complete_fields": { "id": 203, "ticker_id": 4671, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.687737+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 30616750, "market_cap_usd": 30616750, "enterprise_value": 27833438, "shares_outstanding": 29725000, "fx_rate_to_usd": null, "pe_ratio": 25.03094454, "pb_ratio": 2.45093468, "ptbv_ratio": 2.45093468, "ps_ratio": 1.51349437, "pcf_ratio": 61.66292058, "pfcf_ratio": 14.60161312, "ev_ebitda": null, "ev_ebit": 21.55829315, "ev_sales": 1.3759054, "ev_fcf": 13.27420753, "earnings_yield": 0.03995055, "fcf_yield": 0.07533406, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2485779, "operating_margin": 0.06382256, "net_margin": 0.06046493, "ebitda_margin": null, "fcf_margin": 0.10365255, "roe": 0.09791619, "roa": 0.08125941, "roic": 0.09973765, "roc_greenblatt": null, "asset_turnover": 1.34390966, "cash_conversion": 1.71425885, "accruals_ratio": 0.04827362, "sbc_to_revenue": null, "debt_to_equity": 0.20498281, "net_debt_to_ebitda": null, "debt_to_assets": 0.00563535, "interest_coverage": null, "current_ratio": 4.18260084, "quick_ratio": 4.18260084, "net_debt": -2783312, "revenue_growth_1y": 0.09090721, "revenue_growth_3y_cagr": 0.21301404, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2766244, "eps_growth_3y_cagr": -0.01802039, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.72447467, "book_value_growth_1y": 0.94481935, "piotroski_f_score": 4, "altman_z_score": 10.1497534, "earnings_stability_5y": null, "revenue_stability_5y": 0.344411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26950355, "price_return_3m": -0.82689076, "price_return_6m": -0.87469586, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.96649317, "distance_from_52w_low": 0.26055562, "relative_strength": null, "local_beta": -0.0094, "volatility_252d": 5.076133, "volatility_60d": 11.174591, "max_drawdown_12m": -0.973419, "revenue_ttm": 20229180, "gross_profit_ttm": 5028527, "ebit_ttm": 1291078, "ebitda_ttm": null, "net_income_ttm": 1223156, "eps_diluted_ttm": 0.04114907, "operating_cash_flow_ttm": 496518, "capital_expenditure_ttm": 1600288, "fcf_ttm": 2096806, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_current_liabilities": 2560618, "net_ppe": null, "total_assets": 15052485, "total_debt": 84826, "total_equity": 12491867, "net_working_capital": 5366113, "book_value_per_share": 0.42024784, "retained_earnings": 7515999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.42024784, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "income_statement": { "revenue": 20229180, "cost_of_revenue": 15200653, "gross_profit": 5028527, "ebit": 1291078, "ebitda": null, "pretax_income": 1340247, "tax_provision": null, "net_income": 1223156, "net_income_to_common": 1223156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 496518, "capital_expenditure": 1600288, "free_cash_flow": 2096806, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10807, "ticker_id": 4671, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1223156", "grossProfit": "5028527", "depreciation": "None", "totalRevenue": "20229180", "costOfRevenue": "15200653", "interestIncome": "None", "incomeBeforeTax": "1340247", "interestExpense": "None", "operatingIncome": "1291078", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39400", "nonInterestIncome": "None", "operatingExpenses": "18938102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15200653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3737449", "netIncomeFromContinuingOperations": "1223156" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15052485", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7515999", "totalLiabilities": "2560618", "otherCurrentAssets": "None", "totalCurrentAssets": "10710043", "currentLongTermDebt": "81780", "longTermInvestments": "2528278", "shortTermInvestments": "None", "currentNetReceivables": "4185045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4342442", "currentAccountsPayable": "839502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12491867", "capitalLeaseObligations": "110970", "otherCurrentLiabilities": "72597", "totalCurrentLiabilities": "2560618", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2868138", "commonStockSharesOutstanding": "29725000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2868138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1223156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "496518", "capitalExpenditures": "1600288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5513418", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20229180, "cost_of_revenue": 15200653, "gross_profit": 5028527, "research_and_development": null, "selling_general_admin": 3737449, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1291078, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1340247, "tax_provision": null, "effective_tax_rate": null, "net_income": 1223156, "net_income_continuing_ops": 1223156, "net_income_to_common": 1223156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2868138, "short_term_investments": null, "net_receivables": 4185045, "inventory": null, "other_current_assets": null, "total_current_assets": 10710043, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4342442, "total_assets": 15052485, "short_term_debt": null, "accounts_payable": 839502, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2560618, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2560618, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7515999, "total_equity": 12491867, "shares_outstanding": 29725000, "operating_cash_flow": 496518, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1600288, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5513418, "free_cash_flow": 2096806, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1223156", "grossProfit": "5028527", "depreciation": "None", "totalRevenue": "20229180", "costOfRevenue": "15200653", "interestIncome": "None", "incomeBeforeTax": "1340247", "interestExpense": "None", "operatingIncome": "1291078", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39400", "nonInterestIncome": "None", "operatingExpenses": "18938102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15200653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3737449", "netIncomeFromContinuingOperations": "1223156" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15052485", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7515999", "totalLiabilities": "2560618", "otherCurrentAssets": "None", "totalCurrentAssets": "10710043", "currentLongTermDebt": "81780", "longTermInvestments": "2528278", "shortTermInvestments": "None", "currentNetReceivables": "4185045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4342442", "currentAccountsPayable": "839502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12491867", "capitalLeaseObligations": "110970", "otherCurrentLiabilities": "72597", "totalCurrentLiabilities": "2560618", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2868138", "commonStockSharesOutstanding": "29725000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2868138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1223156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "496518", "capitalExpenditures": "1600288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5513418", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "income_statement": { "revenue": 18543447, "cost_of_revenue": 14137109, "gross_profit": 4406338, "ebit": 1054703, "ebitda": 1250758, "pretax_income": 1046356, "tax_provision": 95491, "net_income": 950865, "net_income_to_common": 950865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986768, "total_current_assets": 9739723, "total_assets": 9990801, "short_term_debt": 84826, "long_term_debt": null, "total_debt": 84826, "total_liabilities": 3616270, "total_equity": 6374531, "shares_outstanding": 29500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1170699, "capital_expenditure": 45211, "free_cash_flow": 1215910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10810, "ticker_id": 4671, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1054703", "ebitda": "1250758", "netIncome": "950865", "grossProfit": "4406338", "depreciation": "None", "totalRevenue": "18543447", "costOfRevenue": "14137109", "interestIncome": "None", "incomeBeforeTax": "1046356", "interestExpense": "8347", "operatingIncome": "1047418", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95491", "reportedCurrency": "USD", "netInterestIncome": "-8347", "nonInterestIncome": "None", "operatingExpenses": "3358920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14137109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196055", "sellingGeneralAndAdministrative": "1879314", "netIncomeFromContinuingOperations": "950865" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "9990801", "longTermDebt": "None", "shortTermDebt": "84826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6292843", "totalLiabilities": "3616270", "otherCurrentAssets": "1324664", "totalCurrentAssets": "9739723", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7428291", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251078", "currentAccountsPayable": "2875953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84826", "totalShareholderEquity": "6374531", "capitalLeaseObligations": "84826", "otherCurrentLiabilities": "239975", "totalCurrentLiabilities": "3616270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "986768", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "986768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950865", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1170699", "capitalExpenditures": "45211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619238", "cashflowFromInvestment": "-45211", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18543447, "cost_of_revenue": 14137109, "gross_profit": 4406338, "research_and_development": null, "selling_general_admin": 1879314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1054703, "depreciation_amortisation": 196055, "ebitda": 1250758, "interest_expense": 8347, "interest_income": null, "other_non_operating": null, "pretax_income": 1046356, "tax_provision": 95491, "effective_tax_rate": null, "net_income": 950865, "net_income_continuing_ops": 950865, "net_income_to_common": 950865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986768, "short_term_investments": null, "net_receivables": 7428291, "inventory": null, "other_current_assets": null, "total_current_assets": 9739723, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251078, "total_assets": 9990801, "short_term_debt": 84826, "accounts_payable": 2875953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3616270, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3616270, "total_debt": 84826, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6292843, "total_equity": 6374531, "shares_outstanding": 29500000, "operating_cash_flow": 1170699, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45211, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45211, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -619238, "free_cash_flow": 1215910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1054703", "ebitda": "1250758", "netIncome": "950865", "grossProfit": "4406338", "depreciation": "None", "totalRevenue": "18543447", "costOfRevenue": "14137109", "interestIncome": "None", "incomeBeforeTax": "1046356", "interestExpense": "8347", "operatingIncome": "1047418", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95491", "reportedCurrency": "USD", "netInterestIncome": "-8347", "nonInterestIncome": "None", "operatingExpenses": "3358920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14137109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196055", "sellingGeneralAndAdministrative": "1879314", "netIncomeFromContinuingOperations": "950865" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "9990801", "longTermDebt": "None", "shortTermDebt": "84826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6292843", "totalLiabilities": "3616270", "otherCurrentAssets": "1324664", "totalCurrentAssets": "9739723", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7428291", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251078", "currentAccountsPayable": "2875953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84826", "totalShareholderEquity": "6374531", "capitalLeaseObligations": "84826", "otherCurrentLiabilities": "239975", "totalCurrentLiabilities": "3616270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "986768", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "986768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950865", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1170699", "capitalExpenditures": "45211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619238", "cashflowFromInvestment": "-45211", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "income_statement": { "revenue": 18625375, "cost_of_revenue": 15123980, "gross_profit": 3501395, "ebit": 1431223, "ebitda": 1536180, "pretax_income": 1421303, "tax_provision": null, "net_income": 1421303, "net_income_to_common": 1421303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506658, "total_current_assets": 9304643, "total_assets": 9548996, "short_term_debt": 93171, "long_term_debt": null, "total_debt": 93171, "total_liabilities": 4125330, "total_equity": 5423666, "shares_outstanding": 29500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75743, "capital_expenditure": 120005, "free_cash_flow": 44262, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10813, "ticker_id": 4671, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1431223", "ebitda": "1536180", "netIncome": "1421303", "grossProfit": "3501395", "depreciation": "None", "totalRevenue": "18625375", "costOfRevenue": "15123980", "interestIncome": "None", "incomeBeforeTax": "1421303", "interestExpense": "9920", "operatingIncome": "1400181", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9920", "nonInterestIncome": "None", "operatingExpenses": "2101214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15123980", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104957", "sellingGeneralAndAdministrative": "923987", "netIncomeFromContinuingOperations": "1421303" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "9548996", "longTermDebt": "None", "shortTermDebt": "93171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5341978", "totalLiabilities": "4125330", "otherCurrentAssets": "958151", "totalCurrentAssets": "9304643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7839834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244353", "currentAccountsPayable": "3633011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93171", "totalShareholderEquity": "5423666", "capitalLeaseObligations": "93171", "otherCurrentLiabilities": "249978", "totalCurrentLiabilities": "4125330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "506658", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "506658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1421303", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75743", "capitalExpenditures": "120005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-99762", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18625375, "cost_of_revenue": 15123980, "gross_profit": 3501395, "research_and_development": null, "selling_general_admin": 923987, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1431223, "depreciation_amortisation": 104957, "ebitda": 1536180, "interest_expense": 9920, "interest_income": null, "other_non_operating": null, "pretax_income": 1421303, "tax_provision": null, "effective_tax_rate": null, "net_income": 1421303, "net_income_continuing_ops": 1421303, "net_income_to_common": 1421303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506658, "short_term_investments": null, "net_receivables": 7839834, "inventory": null, "other_current_assets": null, "total_current_assets": 9304643, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244353, "total_assets": 9548996, "short_term_debt": 93171, "accounts_payable": 3633011, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4125330, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4125330, "total_debt": 93171, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5341978, "total_equity": 5423666, "shares_outstanding": 29500000, "operating_cash_flow": -75743, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120005, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99762, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 44262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1431223", "ebitda": "1536180", "netIncome": "1421303", "grossProfit": "3501395", "depreciation": "None", "totalRevenue": "18625375", "costOfRevenue": "15123980", "interestIncome": "None", "incomeBeforeTax": "1421303", "interestExpense": "9920", "operatingIncome": "1400181", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9920", "nonInterestIncome": "None", "operatingExpenses": "2101214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15123980", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104957", "sellingGeneralAndAdministrative": "923987", "netIncomeFromContinuingOperations": "1421303" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "9548996", "longTermDebt": "None", "shortTermDebt": "93171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5341978", "totalLiabilities": "4125330", "otherCurrentAssets": "958151", "totalCurrentAssets": "9304643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7839834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244353", "currentAccountsPayable": "3633011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93171", "totalShareholderEquity": "5423666", "capitalLeaseObligations": "93171", "otherCurrentLiabilities": "249978", "totalCurrentLiabilities": "4125330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "506658", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "506658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1421303", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75743", "capitalExpenditures": "120005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-99762", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "income_statement": { "revenue": 11333937, "cost_of_revenue": 8752818, "gross_profit": 2581119, "ebit": 1294075, "ebitda": 1343103, "pretax_income": 1291738, "tax_provision": null, "net_income": 1291738, "net_income_to_common": 1291738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 682163, "total_current_assets": 7996297, "total_assets": 8080894, "short_term_debt": 56315, "long_term_debt": null, "total_debt": 56315, "total_liabilities": 4078531, "total_equity": 4002363, "shares_outstanding": 29500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -833708, "capital_expenditure": 2126, "free_cash_flow": -831582, "dividends_paid": 184071, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10814, "ticker_id": 4671, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1294075", "ebitda": "1343103", "netIncome": "1291738", "grossProfit": "2581119", "depreciation": "None", "totalRevenue": "11333937", "costOfRevenue": "8752818", "interestIncome": "None", "incomeBeforeTax": "1291738", "interestExpense": "2337", "operatingIncome": "1282539", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2337", "nonInterestIncome": "None", "operatingExpenses": "1298580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8752818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49028", "sellingGeneralAndAdministrative": "675989", "netIncomeFromContinuingOperations": "1291738" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8080894", "longTermDebt": "None", "shortTermDebt": "56315", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3920675", "totalLiabilities": "4078531", "otherCurrentAssets": "1316871", "totalCurrentAssets": "7996297", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5997263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84597", "currentAccountsPayable": "2864921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56315", "totalShareholderEquity": "4002363", "capitalLeaseObligations": "56315", "otherCurrentLiabilities": "186959", "totalCurrentLiabilities": "4078531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "682163", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "682163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291738", "profitLoss": "None", "dividendPayout": "184071", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-833708", "capitalExpenditures": "2126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184071", "cashflowFromInvestment": "-2126", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184071", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49028", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11333937, "cost_of_revenue": 8752818, "gross_profit": 2581119, "research_and_development": null, "selling_general_admin": 675989, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1294075, "depreciation_amortisation": 49028, "ebitda": 1343103, "interest_expense": 2337, "interest_income": null, "other_non_operating": null, "pretax_income": 1291738, "tax_provision": null, "effective_tax_rate": null, "net_income": 1291738, "net_income_continuing_ops": 1291738, "net_income_to_common": 1291738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 682163, "short_term_investments": null, "net_receivables": 5997263, "inventory": null, "other_current_assets": null, "total_current_assets": 7996297, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84597, "total_assets": 8080894, "short_term_debt": 56315, "accounts_payable": 2864921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4078531, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4078531, "total_debt": 56315, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3920675, "total_equity": 4002363, "shares_outstanding": 29500000, "operating_cash_flow": -833708, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2126, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2126, "dividends_paid": 184071, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184071, "free_cash_flow": -831582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1294075", "ebitda": "1343103", "netIncome": "1291738", "grossProfit": "2581119", "depreciation": "None", "totalRevenue": "11333937", "costOfRevenue": "8752818", "interestIncome": "None", "incomeBeforeTax": "1291738", "interestExpense": "2337", "operatingIncome": "1282539", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2337", "nonInterestIncome": "None", "operatingExpenses": "1298580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8752818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49028", "sellingGeneralAndAdministrative": "675989", "netIncomeFromContinuingOperations": "1291738" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8080894", "longTermDebt": "None", "shortTermDebt": "56315", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3920675", "totalLiabilities": "4078531", "otherCurrentAssets": "1316871", "totalCurrentAssets": "7996297", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5997263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84597", "currentAccountsPayable": "2864921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56315", "totalShareholderEquity": "4002363", "capitalLeaseObligations": "56315", "otherCurrentLiabilities": "186959", "totalCurrentLiabilities": "4078531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "682163", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "682163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291738", "profitLoss": "None", "dividendPayout": "184071", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-833708", "capitalExpenditures": "2126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184071", "cashflowFromInvestment": "-2126", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184071", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49028", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "income_statement": { "revenue": 8179751, "cost_of_revenue": 7754104, "gross_profit": 425648, "ebit": -543130, "ebitda": -477928, "pretax_income": -552356, "tax_provision": null, "net_income": -552356, "net_income_to_common": -552356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1702068, "total_current_assets": 6278308, "total_assets": 6353613, "short_term_debt": 33821, "long_term_debt": null, "total_debt": 33821, "total_liabilities": 3540605, "total_equity": 2813008, "shares_outstanding": 29500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1157098, "capital_expenditure": 11470, "free_cash_flow": -1145628, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10815, "ticker_id": 4671, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-543130", "ebitda": "-477928", "netIncome": "-552356", "grossProfit": "425648", "depreciation": "None", "totalRevenue": "8179751", "costOfRevenue": "7754104", "interestIncome": "None", "incomeBeforeTax": "-552356", "interestExpense": "9226", "operatingIncome": "-537875", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9226", "nonInterestIncome": "None", "operatingExpenses": "963522", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7754104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65202", "sellingGeneralAndAdministrative": "526199", "netIncomeFromContinuingOperations": "-552356" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6353613", "longTermDebt": "None", "shortTermDebt": "33821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2731320", "totalLiabilities": "3540605", "otherCurrentAssets": "1560296", "totalCurrentAssets": "6278308", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3015944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75305", "currentAccountsPayable": "2188641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50762", "totalShareholderEquity": "2813008", "capitalLeaseObligations": "50762", "otherCurrentLiabilities": "301525", "totalCurrentLiabilities": "3523664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16941", "cashAndShortTermInvestments": "1702068", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1702068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-552356", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1157098", "capitalExpenditures": "11470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48958", "cashflowFromInvestment": "-11470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8179751, "cost_of_revenue": 7754104, "gross_profit": 425648, "research_and_development": null, "selling_general_admin": 526199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -543130, "depreciation_amortisation": 65202, "ebitda": -477928, "interest_expense": 9226, "interest_income": null, "other_non_operating": null, "pretax_income": -552356, "tax_provision": null, "effective_tax_rate": null, "net_income": -552356, "net_income_continuing_ops": -552356, "net_income_to_common": -552356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1702068, "short_term_investments": null, "net_receivables": 3015944, "inventory": null, "other_current_assets": null, "total_current_assets": 6278308, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75305, "total_assets": 6353613, "short_term_debt": 33821, "accounts_payable": 2188641, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3523664, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16941, "total_liabilities": 3540605, "total_debt": 33821, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2731320, "total_equity": 2813008, "shares_outstanding": 29500000, "operating_cash_flow": -1157098, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11470, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11470, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48958, "free_cash_flow": -1145628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-543130", "ebitda": "-477928", "netIncome": "-552356", "grossProfit": "425648", "depreciation": "None", "totalRevenue": "8179751", "costOfRevenue": "7754104", "interestIncome": "None", "incomeBeforeTax": "-552356", "interestExpense": "9226", "operatingIncome": "-537875", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9226", "nonInterestIncome": "None", "operatingExpenses": "963522", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7754104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65202", "sellingGeneralAndAdministrative": "526199", "netIncomeFromContinuingOperations": "-552356" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6353613", "longTermDebt": "None", "shortTermDebt": "33821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2731320", "totalLiabilities": "3540605", "otherCurrentAssets": "1560296", "totalCurrentAssets": "6278308", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3015944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75305", "currentAccountsPayable": "2188641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50762", "totalShareholderEquity": "2813008", "capitalLeaseObligations": "50762", "otherCurrentLiabilities": "301525", "totalCurrentLiabilities": "3523664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16941", "cashAndShortTermInvestments": "1702068", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1702068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-552356", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1157098", "capitalExpenditures": "11470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48958", "cashflowFromInvestment": "-11470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868138, "total_current_assets": 10710043, "total_assets": 15052485, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2560618, "total_equity": 12491867, "shares_outstanding": 29725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10806, "ticker_id": 4671, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15052485", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7515999", "totalLiabilities": "2560618", "otherCurrentAssets": "None", "totalCurrentAssets": "10710043", "currentLongTermDebt": "81780", "longTermInvestments": "2528278", "shortTermInvestments": "None", "currentNetReceivables": "4185045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4342442", "currentAccountsPayable": "839502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12491867", "capitalLeaseObligations": "110970", "otherCurrentLiabilities": "72597", "totalCurrentLiabilities": "2560618", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2868138", "commonStockSharesOutstanding": "29725000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2868138", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2868138, "short_term_investments": null, "net_receivables": 4185045, "inventory": null, "other_current_assets": null, "total_current_assets": 10710043, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4342442, "total_assets": 15052485, "short_term_debt": null, "accounts_payable": 839502, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2560618, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2560618, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7515999, "total_equity": 12491867, "shares_outstanding": 29725000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15052485", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7515999", "totalLiabilities": "2560618", "otherCurrentAssets": "None", "totalCurrentAssets": "10710043", "currentLongTermDebt": "81780", "longTermInvestments": "2528278", "shortTermInvestments": "None", "currentNetReceivables": "4185045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4342442", "currentAccountsPayable": "839502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12491867", "capitalLeaseObligations": "110970", "otherCurrentLiabilities": "72597", "totalCurrentLiabilities": "2560618", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2868138", "commonStockSharesOutstanding": "29725000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2868138", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035626, "total_current_assets": 10019344, "total_assets": 10286170, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3582742, "total_equity": 6703428, "shares_outstanding": 29500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10808, "ticker_id": 4671, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10286170", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6621740", "totalLiabilities": "3582742", "otherCurrentAssets": "43829", "totalCurrentAssets": "10019344", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4747072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266826", "currentAccountsPayable": "2515445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6703428", "capitalLeaseObligations": "61480", "otherCurrentLiabilities": "170650", "totalCurrentLiabilities": "3582742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1035626", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1035626", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1035626, "short_term_investments": null, "net_receivables": 4747072, "inventory": null, "other_current_assets": null, "total_current_assets": 10019344, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266826, "total_assets": 10286170, "short_term_debt": null, "accounts_payable": 2515445, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3582742, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3582742, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6621740, "total_equity": 6703428, "shares_outstanding": 29500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10286170", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6621740", "totalLiabilities": "3582742", "otherCurrentAssets": "43829", "totalCurrentAssets": "10019344", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4747072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266826", "currentAccountsPayable": "2515445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6703428", "capitalLeaseObligations": "61480", "otherCurrentLiabilities": "170650", "totalCurrentLiabilities": "3582742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1035626", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1035626", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "income_statement": { "revenue": 2731046, "cost_of_revenue": 2051901, "gross_profit": 679144, "ebit": 252273, "ebitda": 278382, "pretax_income": 251064, "tax_provision": 22968, "net_income": 228095, "net_income_to_common": 228095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986768, "total_current_assets": 9739723, "total_assets": 9990801, "short_term_debt": 84826, "long_term_debt": null, "total_debt": 84826, "total_liabilities": 3616270, "total_equity": 6374531, "shares_outstanding": 29500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 213693, "capital_expenditure": 11573, "free_cash_flow": 225266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10809, "ticker_id": 4671, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252273", "ebitda": "278382", "netIncome": "228095", "grossProfit": "679144", "depreciation": "None", "totalRevenue": "2731046", "costOfRevenue": "2051901", "interestIncome": "None", "incomeBeforeTax": "251064", "interestExpense": "1208", "operatingIncome": "250792", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22968", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "428351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2051901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26109", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "9990801", "longTermDebt": "None", "shortTermDebt": "84826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6292843", "totalLiabilities": "3616270", "otherCurrentAssets": "1324664", "totalCurrentAssets": "9739723", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7428291", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251078", "currentAccountsPayable": "2875953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84826", "totalShareholderEquity": "6374531", "capitalLeaseObligations": "84826", "otherCurrentLiabilities": "239975", "totalCurrentLiabilities": "3616270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "986768", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "986768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "213693", "capitalExpenditures": "11573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168592", "cashflowFromInvestment": "-11576", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2731046, "cost_of_revenue": 2051901, "gross_profit": 679144, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252273, "depreciation_amortisation": 26109, "ebitda": 278382, "interest_expense": 1208, "interest_income": null, "other_non_operating": null, "pretax_income": 251064, "tax_provision": 22968, "effective_tax_rate": null, "net_income": 228095, "net_income_continuing_ops": null, "net_income_to_common": 228095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986768, "short_term_investments": null, "net_receivables": 7428291, "inventory": null, "other_current_assets": null, "total_current_assets": 9739723, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251078, "total_assets": 9990801, "short_term_debt": 84826, "accounts_payable": 2875953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3616270, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3616270, "total_debt": 84826, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6292843, "total_equity": 6374531, "shares_outstanding": 29500000, "operating_cash_flow": 213693, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11573, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168592, "free_cash_flow": 225266, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252273", "ebitda": "278382", "netIncome": "228095", "grossProfit": "679144", "depreciation": "None", "totalRevenue": "2731046", "costOfRevenue": "2051901", "interestIncome": "None", "incomeBeforeTax": "251064", "interestExpense": "1208", "operatingIncome": "250792", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22968", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "428351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2051901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26109", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "9990801", "longTermDebt": "None", "shortTermDebt": "84826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6292843", "totalLiabilities": "3616270", "otherCurrentAssets": "1324664", "totalCurrentAssets": "9739723", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7428291", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251078", "currentAccountsPayable": "2875953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84826", "totalShareholderEquity": "6374531", "capitalLeaseObligations": "84826", "otherCurrentLiabilities": "239975", "totalCurrentLiabilities": "3616270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "986768", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "986768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "213693", "capitalExpenditures": "11573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168592", "cashflowFromInvestment": "-11576", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "income_statement": { "revenue": 2317640, "cost_of_revenue": 1823216, "gross_profit": 494424, "ebit": 34876, "ebitda": 62144, "pretax_income": 33814, "tax_provision": 3029, "net_income": 30785, "net_income_to_common": 30785, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863618, "total_current_assets": 9453581, "total_assets": 9663768, "short_term_debt": 52747, "long_term_debt": null, "total_debt": 52747, "total_liabilities": 4127031, "total_equity": 5536737, "shares_outstanding": 29500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105038, "capital_expenditure": 728, "free_cash_flow": 105766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10811, "ticker_id": 4671, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34876", "ebitda": "62144", "netIncome": "30785", "grossProfit": "494424", "depreciation": "None", "totalRevenue": "2317640", "costOfRevenue": "1823216", "interestIncome": "None", "incomeBeforeTax": "33814", "interestExpense": "1064", "operatingIncome": "34375", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3029", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "460048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27268", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5", "currentDebt": "None", "investments": "None", "totalAssets": "9663768", "longTermDebt": "None", "shortTermDebt": "52747", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5455049", "totalLiabilities": "4127031", "otherCurrentAssets": "1022372", "totalCurrentAssets": "9453581", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7567591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210187", "currentAccountsPayable": "3704713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52747", "totalShareholderEquity": "5536737", "capitalLeaseObligations": "52747", "otherCurrentLiabilities": "211819", "totalCurrentLiabilities": "4123398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3633", "cashAndShortTermInvestments": "863618", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "863618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "105038", "capitalExpenditures": "728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-732", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2317640, "cost_of_revenue": 1823216, "gross_profit": 494424, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34876, "depreciation_amortisation": 27268, "ebitda": 62144, "interest_expense": 1064, "interest_income": null, "other_non_operating": null, "pretax_income": 33814, "tax_provision": 3029, "effective_tax_rate": null, "net_income": 30785, "net_income_continuing_ops": null, "net_income_to_common": 30785, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863618, "short_term_investments": null, "net_receivables": 7567591, "inventory": null, "other_current_assets": null, "total_current_assets": 9453581, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210187, "total_assets": 9663768, "short_term_debt": 52747, "accounts_payable": 3704713, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4123398, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3633, "total_liabilities": 4127031, "total_debt": 52747, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5455049, "total_equity": 5536737, "shares_outstanding": 29500000, "operating_cash_flow": 105038, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728, "acquisitions": null, "other_investing": null, "investing_cash_flow": -732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 105766, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34876", "ebitda": "62144", "netIncome": "30785", "grossProfit": "494424", "depreciation": "None", "totalRevenue": "2317640", "costOfRevenue": "1823216", "interestIncome": "None", "incomeBeforeTax": "33814", "interestExpense": "1064", "operatingIncome": "34375", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3029", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "460048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27268", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5", "currentDebt": "None", "investments": "None", "totalAssets": "9663768", "longTermDebt": "None", "shortTermDebt": "52747", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5455049", "totalLiabilities": "4127031", "otherCurrentAssets": "1022372", "totalCurrentAssets": "9453581", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7567591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210187", "currentAccountsPayable": "3704713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52747", "totalShareholderEquity": "5536737", "capitalLeaseObligations": "52747", "otherCurrentLiabilities": "211819", "totalCurrentLiabilities": "4123398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3633", "cashAndShortTermInvestments": "863618", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "863618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "105038", "capitalExpenditures": "728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-732", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "income_statement": { "revenue": 3629663, "cost_of_revenue": 2909638, "gross_profit": 720024, "ebit": 376620, "ebitda": 393772, "pretax_income": 375811, "tax_provision": null, "net_income": 375811, "net_income_to_common": 375811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212089, "total_current_assets": 2533426, "total_assets": 2601319, "short_term_debt": 25368, "long_term_debt": null, "total_debt": 25368, "total_liabilities": 1123226, "total_equity": 1478092, "shares_outstanding": 29500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82557, "capital_expenditure": 32672, "free_cash_flow": -49885, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10812, "ticker_id": 4671, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:51.795620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "376620", "ebitda": "393772", "netIncome": "375811", "grossProfit": "720024", "depreciation": "None", "totalRevenue": "3629663", "costOfRevenue": "2909638", "interestIncome": "None", "incomeBeforeTax": "375811", "interestExpense": "808.35", "operatingIncome": "373259", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "346765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2909638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17152", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1361", "currentDebt": "None", "investments": "None", "totalAssets": "2601319", "longTermDebt": "None", "shortTermDebt": "25368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1454489", "totalLiabilities": "1123226", "otherCurrentAssets": "797444", "totalCurrentAssets": "2533426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1523893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67892", "currentAccountsPayable": "989180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25368", "totalShareholderEquity": "1478092", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69931", "totalCurrentLiabilities": "1123226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "212089", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-82557", "capitalExpenditures": "32672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-27161", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3629663, "cost_of_revenue": 2909638, "gross_profit": 720024, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376620, "depreciation_amortisation": 17152, "ebitda": 393772, "interest_expense": 808.35, "interest_income": null, "other_non_operating": null, "pretax_income": 375811, "tax_provision": null, "effective_tax_rate": null, "net_income": 375811, "net_income_continuing_ops": null, "net_income_to_common": 375811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212089, "short_term_investments": null, "net_receivables": 1523893, "inventory": null, "other_current_assets": null, "total_current_assets": 2533426, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67892, "total_assets": 2601319, "short_term_debt": 25368, "accounts_payable": 989180, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1123226, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1123226, "total_debt": 25368, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1454489, "total_equity": 1478092, "shares_outstanding": 29500000, "operating_cash_flow": -82557, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32672, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27161, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49885, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "376620", "ebitda": "393772", "netIncome": "375811", "grossProfit": "720024", "depreciation": "None", "totalRevenue": "3629663", "costOfRevenue": "2909638", "interestIncome": "None", "incomeBeforeTax": "375811", "interestExpense": "808.35", "operatingIncome": "373259", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "346765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2909638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17152", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1361", "currentDebt": "None", "investments": "None", "totalAssets": "2601319", "longTermDebt": "None", "shortTermDebt": "25368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1454489", "totalLiabilities": "1123226", "otherCurrentAssets": "797444", "totalCurrentAssets": "2533426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1523893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67892", "currentAccountsPayable": "989180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25368", "totalShareholderEquity": "1478092", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69931", "totalCurrentLiabilities": "1123226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "212089", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-82557", "capitalExpenditures": "32672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-27161", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }