{ "ticker": { "uuid": "c81468e5-8954-4a39-93aa-a6a635a85a4a", "symbol": "GWO", "name": "Great-West Lifeco Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/c81468e5-8954-4a39-93aa-a6a635a85a4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c81468e5-8954-4a39-93aa-a6a635a85a4a/" }, "latest_snapshot": { "ticker": { "uuid": "c81468e5-8954-4a39-93aa-a6a635a85a4a", "symbol": "GWO", "name": "Great-West Lifeco Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/c81468e5-8954-4a39-93aa-a6a635a85a4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c81468e5-8954-4a39-93aa-a6a635a85a4a/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.38, "value": 0.28, "quality": 0.34, "momentum": 0.85, "coverage": 0.818, "confidence": 0.766, "delta": 0.02 }, "headline_factors": { "price": 91.49, "market_cap": 81901846209.6, "pe_ratio": 19.8791, "earnings_yield": 0.0581, "ebitda_to_ev": 0.0648, "shareholder_yield": 0.0445, "roe": 0.1376, "piotroski_f_score": 5, "momentum_12_1": 0.78, "volatility_252d": 0.1569 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.8791, "ev_ebitda": 15.4322, "earnings_yield": 0.0581, "fcf_yield": 0.0311, "shareholder_yield": 0.0445 }, "quality": { "roe": 0.1376, "roic": 0.1312, "gross_margin": null, "fcf_margin": 0.0693, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1262, "eps_growth_1y": 0.0411, "fcf_growth_1y": -0.43 }, "momentum": { "price_return_12m": 0.7713, "momentum_12_1": 0.78, "relative_strength": 0.4607 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.34, "momentum_percentile": 0.85, "growth_composite": 32, "yield_composite": 27, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.818, "signal_confidence": 0.766 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.87, "os": 0.38, "value": 0.31, "quality": 0.36, "momentum": 0.75, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 17.8453, "earnings_yield": 0.0643, "shareholder_yield": 0.0497, "roe": 0.1376, "momentum_12_1": 0.5194 }, { "week_end_date": "2026-06-14", "price": 83.39, "os": 0.37, "value": 0.3, "quality": 0.36, "momentum": 0.77, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 18.1766, "earnings_yield": 0.0632, "shareholder_yield": 0.0488, "roe": 0.1376, "momentum_12_1": 0.5534 }, { "week_end_date": "2026-06-21", "price": 88.18, "os": 0.36, "value": 0.27, "quality": 0.35, "momentum": 0.82, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 19.2207, "earnings_yield": 0.06, "shareholder_yield": 0.0461, "roe": 0.1376, "momentum_12_1": 0.6068 }, { "week_end_date": "2026-06-28", "price": 88.41, "os": 0.37, "value": 0.28, "quality": 0.36, "momentum": 0.81, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 19.2708, "earnings_yield": 0.0599, "shareholder_yield": 0.046, "roe": 0.1376, "momentum_12_1": 0.589 }, { "week_end_date": "2026-07-05", "price": 91.36, "os": 0.38, "value": 0.26, "quality": 0.37, "momentum": 0.85, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 19.9138, "earnings_yield": 0.0581, "shareholder_yield": 0.0445, "roe": 0.1376, "momentum_12_1": 0.682 }, { "week_end_date": "2026-07-12", "price": 91.94, "os": 0.37, "value": 0.26, "quality": 0.35, "momentum": 0.86, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 20.0402, "earnings_yield": 0.0577, "shareholder_yield": 0.0442, "roe": 0.1376, "momentum_12_1": 0.6419 }, { "week_end_date": "2026-07-19", "price": 92.82, "os": 0.36, "value": 0.24, "quality": 0.35, "momentum": 0.87, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 20.232, "earnings_yield": 0.0572, "shareholder_yield": 0.0438, "roe": 0.1376, "momentum_12_1": 0.7489 }, { "week_end_date": "2026-07-26", "price": 92.4, "os": 0.37, "value": 0.26, "quality": 0.34, "momentum": 0.88, "confidence": 0.812, "coverage": 0.848, "pe_ratio": 20.1405, "earnings_yield": 0.0574, "shareholder_yield": 0.044, "roe": 0.1376, "momentum_12_1": 0.7391 }, { "week_end_date": "2026-08-02", "price": 92.94, "os": 0.36, "value": 0.25, "quality": 0.34, "momentum": 0.87, "confidence": 0.775, "coverage": 0.818, "pe_ratio": 20.1941, "earnings_yield": 0.0573, "shareholder_yield": 0.0438, "roe": 0.1376, "momentum_12_1": 0.8102 }, { "week_end_date": "2026-08-09", "price": 91.49, "os": 0.38, "value": 0.28, "quality": 0.34, "momentum": 0.85, "confidence": 0.766, "coverage": 0.818, "pe_ratio": 19.8791, "earnings_yield": 0.0581, "shareholder_yield": 0.0445, "roe": 0.1376, "momentum_12_1": 0.78 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39104000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5062000000, "ebitda": 5641000000, "pretax_income": null, "tax_provision": null, "net_income": 4120000000, "net_income_to_common": 4120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8194000000, "total_current_assets": null, "total_assets": 862828000000, "short_term_debt": 648000000, "long_term_debt": 12423000000, "total_debt": 13415000000, "total_liabilities": null, "total_equity": 29857000000, "shares_outstanding": 906331875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2708000000, "capital_expenditure": null, "free_cash_flow": 2708000000, "dividends_paid": -2253000000, "share_repurchases": -1653000000, "shares_issued": 299000000, "net_debt_issued": -551000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39104000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5062000000, "ebitda": 5641000000, "pretax_income": null, "tax_provision": null, "net_income": 4120000000, "net_income_to_common": 4120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8194000000, "total_current_assets": null, "total_assets": 862828000000, "short_term_debt": 648000000, "long_term_debt": 12423000000, "total_debt": 13415000000, "total_liabilities": null, "total_equity": 29857000000, "shares_outstanding": 906331875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2708000000, "capital_expenditure": null, "free_cash_flow": 2708000000, "dividends_paid": -2253000000, "share_repurchases": -1653000000, "shares_issued": 299000000, "net_debt_issued": -551000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39104000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5062000000, "ebitda": 5641000000, "pretax_income": null, "tax_provision": null, "net_income": 4120000000, "net_income_to_common": 4120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8194000000, "total_current_assets": null, "total_assets": 862828000000, "short_term_debt": 648000000, "long_term_debt": 12423000000, "total_debt": 13415000000, "total_liabilities": null, "total_equity": 29857000000, "shares_outstanding": 906331875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2708000000, "capital_expenditure": null, "free_cash_flow": 2708000000, "dividends_paid": -2253000000, "share_repurchases": -1653000000, "shares_issued": 299000000, "net_debt_issued": -551000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39104000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5062000000, "ebitda": 5641000000, "pretax_income": null, "tax_provision": null, "net_income": 4120000000, "net_income_to_common": 4120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8194000000, "total_current_assets": null, "total_assets": 862828000000, "short_term_debt": 648000000, "long_term_debt": 12423000000, "total_debt": 13415000000, "total_liabilities": null, "total_equity": 29857000000, "shares_outstanding": 906331875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2708000000, "capital_expenditure": null, "free_cash_flow": 2708000000, "dividends_paid": -2253000000, "share_repurchases": -1653000000, "shares_issued": 299000000, "net_debt_issued": -551000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39104000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5062000000, "ebitda": 5641000000, "pretax_income": null, "tax_provision": null, "net_income": 4120000000, "net_income_to_common": 4120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8194000000, "total_current_assets": null, "total_assets": 862828000000, "short_term_debt": 648000000, "long_term_debt": 12423000000, "total_debt": 13415000000, "total_liabilities": null, "total_equity": 29857000000, "shares_outstanding": 906331875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2708000000, "capital_expenditure": null, "free_cash_flow": 2708000000, "dividends_paid": -2253000000, "share_repurchases": -1653000000, "shares_issued": 299000000, "net_debt_issued": -551000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39104000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5062000000, "ebitda": 5641000000, "pretax_income": null, "tax_provision": null, "net_income": 4120000000, "net_income_to_common": 4120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8194000000, "total_current_assets": null, "total_assets": 862828000000, "short_term_debt": 648000000, "long_term_debt": 12423000000, "total_debt": 13415000000, "total_liabilities": null, "total_equity": 29857000000, "shares_outstanding": 906331875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2708000000, "capital_expenditure": null, "free_cash_flow": 2708000000, "dividends_paid": -2253000000, "share_repurchases": -1653000000, "shares_issued": 299000000, "net_debt_issued": -551000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39104000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5062000000, "ebitda": 5641000000, "pretax_income": null, "tax_provision": null, "net_income": 4120000000, "net_income_to_common": 4120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8194000000, "total_current_assets": null, "total_assets": 862828000000, "short_term_debt": 648000000, "long_term_debt": 12423000000, "total_debt": 13415000000, "total_liabilities": null, "total_equity": 29857000000, "shares_outstanding": 906331875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2708000000, "capital_expenditure": null, "free_cash_flow": 2708000000, "dividends_paid": -2253000000, "share_repurchases": -1653000000, "shares_issued": 299000000, "net_debt_issued": -551000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39104000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5062000000, "ebitda": 5641000000, "pretax_income": null, "tax_provision": null, "net_income": 4120000000, "net_income_to_common": 4120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8194000000, "total_current_assets": null, "total_assets": 862828000000, "short_term_debt": 648000000, "long_term_debt": 12423000000, "total_debt": 13415000000, "total_liabilities": null, "total_equity": 29857000000, "shares_outstanding": 906331875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2708000000, "capital_expenditure": null, "free_cash_flow": 2708000000, "dividends_paid": -2253000000, "share_repurchases": -1653000000, "shares_issued": 299000000, "net_debt_issued": -551000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 12720000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1350000000, "ebitda": 1462000000, "pretax_income": null, "tax_provision": null, "net_income": 1089000000, "net_income_to_common": 1089000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9923000000, "total_current_assets": null, "total_assets": 946011000000, "short_term_debt": null, "long_term_debt": 8965000000, "total_debt": 8965000000, "total_liabilities": null, "total_equity": 31316000000, "shares_outstanding": 894464995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 721000000, "capital_expenditure": null, "free_cash_flow": 721000000, "dividends_paid": -600000000, "share_repurchases": -361000000, "shares_issued": 237000000, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 12720000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1350000000, "ebitda": 1462000000, "pretax_income": null, "tax_provision": null, "net_income": 1089000000, "net_income_to_common": 1089000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9923000000, "total_current_assets": null, "total_assets": 946011000000, "short_term_debt": null, "long_term_debt": 8965000000, "total_debt": 8965000000, "total_liabilities": null, "total_equity": 31316000000, "shares_outstanding": 894464995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 721000000, "capital_expenditure": null, "free_cash_flow": 721000000, "dividends_paid": -600000000, "share_repurchases": -361000000, "shares_issued": 237000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7731000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1692000000, "ebitda": 1804000000, "pretax_income": null, "tax_provision": null, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9857000000, "total_current_assets": null, "total_assets": 863797000000, "short_term_debt": null, "long_term_debt": 8858000000, "total_debt": 8858000000, "total_liabilities": null, "total_equity": 29935000000, "shares_outstanding": 898039092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2107000000, "capital_expenditure": null, "free_cash_flow": 2107000000, "dividends_paid": -603000000, "share_repurchases": -578000000, "shares_issued": 21000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7731000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1692000000, "ebitda": 1804000000, "pretax_income": null, "tax_provision": null, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9857000000, "total_current_assets": null, "total_assets": 863797000000, "short_term_debt": null, "long_term_debt": 8858000000, "total_debt": 8858000000, "total_liabilities": null, "total_equity": 29935000000, "shares_outstanding": 898039092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2107000000, "capital_expenditure": null, "free_cash_flow": 2107000000, "dividends_paid": -603000000, "share_repurchases": -578000000, "shares_issued": 21000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7731000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1692000000, "ebitda": 1804000000, "pretax_income": null, "tax_provision": null, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9857000000, "total_current_assets": null, "total_assets": 863797000000, "short_term_debt": null, "long_term_debt": 8858000000, "total_debt": 8858000000, "total_liabilities": null, "total_equity": 29935000000, "shares_outstanding": 898039092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2107000000, "capital_expenditure": null, "free_cash_flow": 2107000000, "dividends_paid": -603000000, "share_repurchases": -578000000, "shares_issued": 21000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7731000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1692000000, "ebitda": 1804000000, "pretax_income": null, "tax_provision": null, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9857000000, "total_current_assets": null, "total_assets": 863797000000, "short_term_debt": null, "long_term_debt": 8858000000, "total_debt": 8858000000, "total_liabilities": null, "total_equity": 29935000000, "shares_outstanding": 898039092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2107000000, "capital_expenditure": null, "free_cash_flow": 2107000000, "dividends_paid": -603000000, "share_repurchases": -578000000, "shares_issued": 21000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7731000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1692000000, "ebitda": 1804000000, "pretax_income": null, "tax_provision": null, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9857000000, "total_current_assets": null, "total_assets": 863797000000, "short_term_debt": null, "long_term_debt": 8858000000, "total_debt": 8858000000, "total_liabilities": null, "total_equity": 29935000000, "shares_outstanding": 898039092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2107000000, "capital_expenditure": null, "free_cash_flow": 2107000000, "dividends_paid": -603000000, "share_repurchases": -578000000, "shares_issued": 21000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7731000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1692000000, "ebitda": 1804000000, "pretax_income": null, "tax_provision": null, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9857000000, "total_current_assets": null, "total_assets": 863797000000, "short_term_debt": null, "long_term_debt": 8858000000, "total_debt": 8858000000, "total_liabilities": null, "total_equity": 29935000000, "shares_outstanding": 898039092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2107000000, "capital_expenditure": null, "free_cash_flow": 2107000000, "dividends_paid": -603000000, "share_repurchases": -578000000, "shares_issued": 21000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7731000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1692000000, "ebitda": 1804000000, "pretax_income": null, "tax_provision": null, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9857000000, "total_current_assets": null, "total_assets": 863797000000, "short_term_debt": null, "long_term_debt": 8858000000, "total_debt": 8858000000, "total_liabilities": null, "total_equity": 29935000000, "shares_outstanding": 898039092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2107000000, "capital_expenditure": null, "free_cash_flow": 2107000000, "dividends_paid": -603000000, "share_repurchases": -578000000, "shares_issued": 21000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7731000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1692000000, "ebitda": 1804000000, "pretax_income": null, "tax_provision": null, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9857000000, "total_current_assets": null, "total_assets": 863797000000, "short_term_debt": null, "long_term_debt": 8858000000, "total_debt": 8858000000, "total_liabilities": null, "total_equity": 29935000000, "shares_outstanding": 898039092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2107000000, "capital_expenditure": null, "free_cash_flow": 2107000000, "dividends_paid": -603000000, "share_repurchases": -578000000, "shares_issued": 21000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7731000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1692000000, "ebitda": 1804000000, "pretax_income": null, "tax_provision": null, "net_income": 1242000000, "net_income_to_common": 1242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9857000000, "total_current_assets": null, "total_assets": 863797000000, "short_term_debt": null, "long_term_debt": 8858000000, "total_debt": 8858000000, "total_liabilities": null, "total_equity": 29935000000, "shares_outstanding": 898039092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2107000000, "capital_expenditure": null, "free_cash_flow": 2107000000, "dividends_paid": -603000000, "share_repurchases": -578000000, "shares_issued": 21000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6761000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1371000000, "ebitda": 1618000000, "pretax_income": null, "tax_provision": null, "net_income": 1097000000, "net_income_to_common": 1097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8194000000, "total_current_assets": null, "total_assets": 862828000000, "short_term_debt": 648000000, "long_term_debt": 12423000000, "total_debt": 13415000000, "total_liabilities": null, "total_equity": 29857000000, "shares_outstanding": 906331875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -315000000, "capital_expenditure": null, "free_cash_flow": -315000000, "dividends_paid": -555000000, "share_repurchases": -948000000, "shares_issued": 43000000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }