{ "ticker": { "uuid": "c848c406-54c6-49a9-824d-26fd6c76932a", "symbol": "HWBK", "name": "Hawthorn Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c848c406-54c6-49a9-824d-26fd6c76932a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c848c406-54c6-49a9-824d-26fd6c76932a/" }, "latest_snapshot": { "ticker": { "uuid": "c848c406-54c6-49a9-824d-26fd6c76932a", "symbol": "HWBK", "name": "Hawthorn Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c848c406-54c6-49a9-824d-26fd6c76932a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c848c406-54c6-49a9-824d-26fd6c76932a/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.94, "value": 0.88, "quality": 0.8, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": -0.01 }, "headline_factors": { "price": 40.31, "market_cap": 278166330.18, "pe_ratio": 10.529, "earnings_yield": 0.0956, "ebitda_to_ev": 0.0988, "shareholder_yield": 0.0241, "roe": 0.1445, "piotroski_f_score": 6, "momentum_12_1": 0.386, "volatility_252d": 0.299 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.529, "ev_ebitda": 10.1212, "earnings_yield": 0.0956, "fcf_yield": 0.1449, "shareholder_yield": 0.0241 }, "quality": { "roe": 0.1445, "roic": 0.1085, "gross_margin": 0.7312, "fcf_margin": 0.4216, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0638, "eps_growth_1y": 0.2791, "fcf_growth_1y": 0.9329 }, "momentum": { "price_return_12m": 0.4337, "momentum_12_1": 0.386, "relative_strength": 0.2644 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.8, "momentum_percentile": 0.72, "growth_composite": 31, "yield_composite": 66, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.2, "os": 0.94, "value": 0.88, "quality": 0.77, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 9.9106, "earnings_yield": 0.1043, "shareholder_yield": 0.0337, "roe": 0.1436, "momentum_12_1": 0.2707 }, { "week_end_date": "2026-06-14", "price": 37.49, "os": 0.93, "value": 0.88, "quality": 0.76, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 10.2617, "earnings_yield": 0.1012, "shareholder_yield": 0.0272, "roe": 0.1436, "momentum_12_1": 0.2575 }, { "week_end_date": "2026-06-21", "price": 39.14, "os": 0.94, "value": 0.85, "quality": 0.77, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 10.7142, "earnings_yield": 0.0976, "shareholder_yield": 0.0314, "roe": 0.1436, "momentum_12_1": 0.2506 }, { "week_end_date": "2026-06-28", "price": 40.23, "os": 0.93, "value": 0.86, "quality": 0.77, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 11.0125, "earnings_yield": 0.0953, "shareholder_yield": 0.0306, "roe": 0.1436, "momentum_12_1": 0.3569 }, { "week_end_date": "2026-07-05", "price": 38.64, "os": 0.94, "value": 0.87, "quality": 0.76, "momentum": 0.75, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.5773, "earnings_yield": 0.0987, "shareholder_yield": 0.0318, "roe": 0.1436, "momentum_12_1": 0.2296 }, { "week_end_date": "2026-07-12", "price": 38.97, "os": 0.95, "value": 0.86, "quality": 0.76, "momentum": 0.84, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.6676, "earnings_yield": 0.098, "shareholder_yield": 0.0315, "roe": 0.1436, "momentum_12_1": 0.3287 }, { "week_end_date": "2026-07-19", "price": 39.14, "os": 0.94, "value": 0.86, "quality": 0.78, "momentum": 0.8, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.7142, "earnings_yield": 0.0976, "shareholder_yield": 0.0314, "roe": 0.1436, "momentum_12_1": 0.3974 }, { "week_end_date": "2026-07-26", "price": 38.34, "os": 0.95, "value": 0.88, "quality": 0.78, "momentum": 0.8, "confidence": 0.958, "coverage": 1, "pe_ratio": 10.5014, "earnings_yield": 0.0993, "shareholder_yield": 0.0321, "roe": 0.1436, "momentum_12_1": 0.4353 }, { "week_end_date": "2026-08-02", "price": 38.99, "os": 0.95, "value": 0.87, "quality": 0.76, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 10.1842, "earnings_yield": 0.1025, "shareholder_yield": 0.0317, "roe": 0.1506, "momentum_12_1": 0.4025 }, { "week_end_date": "2026-08-09", "price": 40.31, "os": 0.94, "value": 0.88, "quality": 0.8, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 10.529, "earnings_yield": 0.0956, "shareholder_yield": 0.0241, "roe": 0.1445, "momentum_12_1": 0.386 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112084000, "cost_of_revenue": 32138000, "gross_profit": 79946000, "ebit": 29099000, "ebitda": 31340000, "pretax_income": 29099000, "tax_provision": 5298000, "net_income": 23801000, "net_income_to_common": 23801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105312000, "total_current_assets": 177901000, "total_assets": 1894850000, "short_term_debt": 83751000, "long_term_debt": 151572000, "total_debt": 155459000, "total_liabilities": 1720621000, "total_equity": 174229000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26919000, "capital_expenditure": 4078000, "free_cash_flow": 30997000, "dividends_paid": 5426000, "share_repurchases": -2861000, "shares_issued": null, "net_debt_issued": -39425000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112084000, "cost_of_revenue": 32138000, "gross_profit": 79946000, "ebit": 29099000, "ebitda": 31340000, "pretax_income": 29099000, "tax_provision": 5298000, "net_income": 23801000, "net_income_to_common": 23801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105312000, "total_current_assets": 177901000, "total_assets": 1894850000, "short_term_debt": 83751000, "long_term_debt": 151572000, "total_debt": 155459000, "total_liabilities": 1720621000, "total_equity": 174229000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26919000, "capital_expenditure": 4078000, "free_cash_flow": 30997000, "dividends_paid": 5426000, "share_repurchases": -2861000, "shares_issued": null, "net_debt_issued": -39425000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112084000, "cost_of_revenue": 32138000, "gross_profit": 79946000, "ebit": 29099000, "ebitda": 31340000, "pretax_income": 29099000, "tax_provision": 5298000, "net_income": 23801000, "net_income_to_common": 23801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105312000, "total_current_assets": 177901000, "total_assets": 1894850000, "short_term_debt": 83751000, "long_term_debt": 151572000, "total_debt": 155459000, "total_liabilities": 1720621000, "total_equity": 174229000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26919000, "capital_expenditure": 4078000, "free_cash_flow": 30997000, "dividends_paid": 5426000, "share_repurchases": -2861000, "shares_issued": null, "net_debt_issued": -39425000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112084000, "cost_of_revenue": 32138000, "gross_profit": 79946000, "ebit": 29099000, "ebitda": 31340000, "pretax_income": 29099000, "tax_provision": 5298000, "net_income": 23801000, "net_income_to_common": 23801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105312000, "total_current_assets": 177901000, "total_assets": 1894850000, "short_term_debt": 83751000, "long_term_debt": 151572000, "total_debt": 155459000, "total_liabilities": 1720621000, "total_equity": 174229000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26919000, "capital_expenditure": 4078000, "free_cash_flow": 30997000, "dividends_paid": 5426000, "share_repurchases": -2861000, "shares_issued": null, "net_debt_issued": -39425000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112084000, "cost_of_revenue": 32138000, "gross_profit": 79946000, "ebit": 29099000, "ebitda": 31340000, "pretax_income": 29099000, "tax_provision": 5298000, "net_income": 23801000, "net_income_to_common": 23801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105312000, "total_current_assets": 177901000, "total_assets": 1894850000, "short_term_debt": 83751000, "long_term_debt": 151572000, "total_debt": 155459000, "total_liabilities": 1720621000, "total_equity": 174229000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26919000, "capital_expenditure": 4078000, "free_cash_flow": 30997000, "dividends_paid": 5426000, "share_repurchases": -2861000, "shares_issued": null, "net_debt_issued": -39425000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112084000, "cost_of_revenue": 32138000, "gross_profit": 79946000, "ebit": 29099000, "ebitda": 31340000, "pretax_income": 29099000, "tax_provision": 5298000, "net_income": 23801000, "net_income_to_common": 23801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105312000, "total_current_assets": 177901000, "total_assets": 1894850000, "short_term_debt": 83751000, "long_term_debt": 151572000, "total_debt": 155459000, "total_liabilities": 1720621000, "total_equity": 174229000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26919000, "capital_expenditure": 4078000, "free_cash_flow": 30997000, "dividends_paid": 5426000, "share_repurchases": -2861000, "shares_issued": null, "net_debt_issued": -39425000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112084000, "cost_of_revenue": 32138000, "gross_profit": 79946000, "ebit": 29099000, "ebitda": 31340000, "pretax_income": 29099000, "tax_provision": 5298000, "net_income": 23801000, "net_income_to_common": 23801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105312000, "total_current_assets": 177901000, "total_assets": 1894850000, "short_term_debt": 83751000, "long_term_debt": 151572000, "total_debt": 155459000, "total_liabilities": 1720621000, "total_equity": 174229000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26919000, "capital_expenditure": 4078000, "free_cash_flow": 30997000, "dividends_paid": 5426000, "share_repurchases": -2861000, "shares_issued": null, "net_debt_issued": -39425000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112084000, "cost_of_revenue": 32138000, "gross_profit": 79946000, "ebit": 29099000, "ebitda": 31340000, "pretax_income": 29099000, "tax_provision": 5298000, "net_income": 23801000, "net_income_to_common": 23801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105312000, "total_current_assets": 177901000, "total_assets": 1894850000, "short_term_debt": 83751000, "long_term_debt": 151572000, "total_debt": 155459000, "total_liabilities": 1720621000, "total_equity": 174229000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26919000, "capital_expenditure": 4078000, "free_cash_flow": 30997000, "dividends_paid": 5426000, "share_repurchases": -2861000, "shares_issued": null, "net_debt_issued": -39425000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29969000, "cost_of_revenue": 7332000, "gross_profit": 22637000, "ebit": 8930000, "ebitda": 8930000, "pretax_income": 8930000, "tax_provision": 1604000, "net_income": 7326000, "net_income_to_common": 7326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22900000, "total_current_assets": 256376000, "total_assets": 1773040000, "short_term_debt": null, "long_term_debt": 78848000, "total_debt": 83542000, "total_liabilities": 1590246000, "total_equity": 182794000, "shares_outstanding": 6911000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18149000, "capital_expenditure": 2508000, "free_cash_flow": 20657000, "dividends_paid": 2832000, "share_repurchases": 4000, "shares_issued": 4000, "net_debt_issued": -65092000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29969000, "cost_of_revenue": 7332000, "gross_profit": 22637000, "ebit": 8930000, "ebitda": 8930000, "pretax_income": 8930000, "tax_provision": 1604000, "net_income": 7326000, "net_income_to_common": 7326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 6911000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28737000, "cost_of_revenue": 7365000, "gross_profit": 21372000, "ebit": 8409000, "ebitda": 8409000, "pretax_income": 8409000, "tax_provision": 1633000, "net_income": 6776000, "net_income_to_common": 6776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101918000, "total_current_assets": 347289000, "total_assets": 1855887000, "short_term_debt": 94376000, "long_term_debt": 143862000, "total_debt": 148723000, "total_liabilities": 1680474000, "total_equity": 175386000, "shares_outstanding": 6914000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7971000, "capital_expenditure": 1871000, "free_cash_flow": 9842000, "dividends_paid": 1383000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -7710000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28737000, "cost_of_revenue": 7365000, "gross_profit": 21372000, "ebit": 8409000, "ebitda": 8409000, "pretax_income": 8409000, "tax_provision": 1633000, "net_income": 6776000, "net_income_to_common": 6776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101918000, "total_current_assets": 347289000, "total_assets": 1855887000, "short_term_debt": 94376000, "long_term_debt": 143862000, "total_debt": 148723000, "total_liabilities": 1680474000, "total_equity": 175386000, "shares_outstanding": 6914000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7971000, "capital_expenditure": 1871000, "free_cash_flow": 9842000, "dividends_paid": 1383000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -7710000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28737000, "cost_of_revenue": 7365000, "gross_profit": 21372000, "ebit": 8409000, "ebitda": 8409000, "pretax_income": 8409000, "tax_provision": 1633000, "net_income": 6776000, "net_income_to_common": 6776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101918000, "total_current_assets": 347289000, "total_assets": 1855887000, "short_term_debt": 94376000, "long_term_debt": 143862000, "total_debt": 148723000, "total_liabilities": 1680474000, "total_equity": 175386000, "shares_outstanding": 6914000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7971000, "capital_expenditure": 1871000, "free_cash_flow": 9842000, "dividends_paid": 1383000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -7710000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28737000, "cost_of_revenue": 7365000, "gross_profit": 21372000, "ebit": 8409000, "ebitda": 8409000, "pretax_income": 8409000, "tax_provision": 1633000, "net_income": 6776000, "net_income_to_common": 6776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101918000, "total_current_assets": 347289000, "total_assets": 1855887000, "short_term_debt": 94376000, "long_term_debt": 143862000, "total_debt": 148723000, "total_liabilities": 1680474000, "total_equity": 175386000, "shares_outstanding": 6914000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7971000, "capital_expenditure": 1871000, "free_cash_flow": 9842000, "dividends_paid": 1383000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -7710000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28737000, "cost_of_revenue": 7365000, "gross_profit": 21372000, "ebit": 8409000, "ebitda": 8409000, "pretax_income": 8409000, "tax_provision": 1633000, "net_income": 6776000, "net_income_to_common": 6776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101918000, "total_current_assets": 347289000, "total_assets": 1855887000, "short_term_debt": 94376000, "long_term_debt": 143862000, "total_debt": 148723000, "total_liabilities": 1680474000, "total_equity": 175386000, "shares_outstanding": 6914000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7971000, "capital_expenditure": 1871000, "free_cash_flow": 9842000, "dividends_paid": 1383000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -7710000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28737000, "cost_of_revenue": 7365000, "gross_profit": 21372000, "ebit": 8409000, "ebitda": 8409000, "pretax_income": 8409000, "tax_provision": 1633000, "net_income": 6776000, "net_income_to_common": 6776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101918000, "total_current_assets": 347289000, "total_assets": 1855887000, "short_term_debt": 94376000, "long_term_debt": 143862000, "total_debt": 148723000, "total_liabilities": 1680474000, "total_equity": 175386000, "shares_outstanding": 6914000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7971000, "capital_expenditure": 1871000, "free_cash_flow": 9842000, "dividends_paid": 1383000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -7710000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28737000, "cost_of_revenue": 7365000, "gross_profit": 21372000, "ebit": 8409000, "ebitda": 8409000, "pretax_income": 8409000, "tax_provision": 1633000, "net_income": 6776000, "net_income_to_common": 6776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101918000, "total_current_assets": 347289000, "total_assets": 1855887000, "short_term_debt": 94376000, "long_term_debt": 143862000, "total_debt": 148723000, "total_liabilities": 1680474000, "total_equity": 175386000, "shares_outstanding": 6914000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7971000, "capital_expenditure": 1871000, "free_cash_flow": 9842000, "dividends_paid": 1383000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -7710000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28737000, "cost_of_revenue": 7365000, "gross_profit": 21372000, "ebit": 8409000, "ebitda": 8409000, "pretax_income": 8409000, "tax_provision": 1633000, "net_income": 6776000, "net_income_to_common": 6776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101918000, "total_current_assets": 347289000, "total_assets": 1855887000, "short_term_debt": 94376000, "long_term_debt": 143862000, "total_debt": 148723000, "total_liabilities": 1680474000, "total_equity": 175386000, "shares_outstanding": 6914000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7971000, "capital_expenditure": 1871000, "free_cash_flow": 9842000, "dividends_paid": 1383000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -7710000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28737000, "cost_of_revenue": 7365000, "gross_profit": 21372000, "ebit": 8409000, "ebitda": 8409000, "pretax_income": 8409000, "tax_provision": 1633000, "net_income": 6776000, "net_income_to_common": 6776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101918000, "total_current_assets": 347289000, "total_assets": 1855887000, "short_term_debt": 94376000, "long_term_debt": 143862000, "total_debt": 148723000, "total_liabilities": 1680474000, "total_equity": 175386000, "shares_outstanding": 6914000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7971000, "capital_expenditure": 1871000, "free_cash_flow": 9842000, "dividends_paid": 1383000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -7710000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28886000, "cost_of_revenue": 8083000, "gross_profit": 20803000, "ebit": 7545000, "ebitda": 8105000, "pretax_income": 7545000, "tax_provision": 1360000, "net_income": 6185000, "net_income_to_common": 6185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105312000, "total_current_assets": 177901000, "total_assets": 1894850000, "short_term_debt": 83751000, "long_term_debt": 151572000, "total_debt": 155459000, "total_liabilities": 1720621000, "total_equity": 174229000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15140000, "capital_expenditure": 2132000, "free_cash_flow": 17272000, "dividends_paid": 1382000, "share_repurchases": -331000, "shares_issued": null, "net_debt_issued": -4986000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }