{ "ticker": { "uuid": "c848c406-54c6-49a9-824d-26fd6c76932a", "symbol": "HWBK", "name": "Hawthorn Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c848c406-54c6-49a9-824d-26fd6c76932a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c848c406-54c6-49a9-824d-26fd6c76932a/" }, "ticker_metadata": { "id": 6504, "uuid": "c848c406-54c6-49a9-824d-26fd6c76932a", "symbol": "HWBK", "name": "Hawthorn Bancshares Inc", "asset_type": "equity", "market_cap": 254760000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Hawthorn Bancshares, Inc. is the banking holding company for Hawthorn Bank providing various banking services in Missouri. The company is headquartered in Jefferson City, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c848c406-54c6-49a9-824d-26fd6c76932a", "symbol": "HWBK", "name": "Hawthorn Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c848c406-54c6-49a9-824d-26fd6c76932a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c848c406-54c6-49a9-824d-26fd6c76932a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.82, "quality": 0.8, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 36.41, "market_cap": 251738740, "pe_ratio": 9.992, "earnings_yield": 0.1001, "ebitda_to_ev": 0.0841, "shareholder_yield": 0.0218, "roe": 0.1436, "piotroski_f_score": 6, "momentum_12_1": 0.2707, "volatility_252d": 0.3135 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.836475+00:00", "batch_id": "" }, "size": { "price_close": 36.41, "market_cap": 251738740, "market_cap_usd": 251738740, "enterprise_value": 388058740, "shares_outstanding": 6914000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.992, "pb_ratio": 1.4353, "ptbv_ratio": 1.4353, "ps_ratio": 2.2101, "pcf_ratio": 8.6342, "pfcf_ratio": 7.227, "ev_ebitda": 11.8971, "ev_ebit": 12.5537, "ev_sales": 3.4069, "ev_fcf": 11.1405, "earnings_yield": 0.1001, "fcf_yield": 0.0898, "price_to_sales": 2.2101, "price_to_book": 1.4353, "price_to_cashflow": 8.6342, "ebitda_to_ev": 0.0841, "sales_yield": 0.2935 }, "yield": { "dividend_yield": 0.0218, "buyback_yield": 0, "shareholder_yield": 0.0218, "debt_paydown_yield": null, "total_yield": 0.0218 }, "quality": { "gross_margin": 0.7219, "operating_margin": 0.2714, "net_margin": 0.2212, "ebitda_margin": 0.2864, "fcf_margin": 0.3058, "roe": 0.1436, "roa": 0.0136, "roic": 0.0808, "roc_greenblatt": null, "asset_turnover": 0.0614, "cash_conversion": 1.3826, "accruals_ratio": -0.0021, "sbc_to_revenue": 0.0038, "piotroski_f_score": 6, "altman_z_score": -0.5274, "earnings_stability_5y": 0.1566, "revenue_stability_5y": 0.1728, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0443, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.5816, "net_debt_to_ebitda": 4.1793, "debt_to_assets": 0.1284, "interest_coverage": 1.0002, "current_ratio": 0.2153, "quick_ratio": 0.2153, "net_debt": 136320000, "local_beta": -0.0003, "volatility_252d": 0.3135, "volatility_60d": 0.6783, "max_drawdown_12m": -0.1303, "risk_adjusted_momentum": 0.8633 }, "growth": { "revenue_growth_1y": 0.0401, "revenue_growth_3y_cagr": 0.1043, "revenue_growth_5y_cagr": 0.0751, "eps_growth_1y": 0.3134, "eps_growth_3y_cagr": 0.0468, "eps_growth_5y_cagr": 0.1074, "fcf_growth_1y": 0.2241, "book_value_growth_1y": 0.1653, "revenue_growth": 0.0401, "earnings_growth": 0.3134 }, "momentum": { "price_return_1m": -0.0111, "price_return_3m": 0.1154, "price_return_6m": 0.0743, "price_return_9m": 0.1814, "price_return_12m": 0.2565, "price_return_12m_ex1m": 0.2707, "momentum_6m": 0.0743, "momentum_12m": 0.2565, "momentum_12_1": 0.2707, "distance_from_52w_high": -0.0111, "distance_from_52w_low": 0.3466, "relative_strength": 0.0986 }, "raw_ttm": { "revenue_ttm": 113903000, "gross_profit_ttm": 82223000, "ebit_ttm": 30912000, "ebitda_ttm": 32618000, "net_income_ttm": 25194000, "eps_diluted_ttm": 3.6439, "operating_cash_flow_ttm": 29156000, "capital_expenditure_ttm": 5677000, "fcf_ttm": 34833000, "dividends_paid_ttm": 5481000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30906000, "cash_and_equivalents": 101918000, "total_current_assets": 347289000, "total_current_liabilities": 1612692000, "net_ppe": null, "total_assets": 1855887000, "total_debt": 238238000, "total_equity": 175386000, "net_working_capital": -1272945000, "book_value_per_share": 25.3668, "retained_earnings": 112156000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.3668 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 36, "rank_ptbv": 30, "rank_ps": 52, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 19, "rank_fcf_yield": 45, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 29, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 19, "rank_fcf_margin": 29, "rank_piotroski": 44, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 43 }, "composites": { "value_composite": 18, "quality_composite": 20, "momentum_composite": 27, "growth_composite": 30, "yield_composite": 23, "svqf_composite": 10, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8099, "os_score": 0.93, "value_percentile": 0.82, "quality_percentile": 0.8, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1395, "ticker_id": 6504, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.836475+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.41, "market_cap": 251738740, "market_cap_usd": 251738740, "enterprise_value": 388058740, "shares_outstanding": 6914000, "fx_rate_to_usd": null, "pe_ratio": 9.99201159, "pb_ratio": 1.43534113, "ptbv_ratio": 1.43534113, "ps_ratio": 2.2101151, "pcf_ratio": 8.63420016, "pfcf_ratio": 7.22701863, "ev_ebitda": 11.8970734, "ev_ebit": 12.55366007, "ev_sales": 3.40692291, "ev_fcf": 11.1405489, "earnings_yield": 0.10007995, "fcf_yield": 0.08976218, "dividend_yield": 0.02177257, "buyback_yield": 0, "shareholder_yield": 0.02177257, "debt_paydown_yield": null, "total_yield": 0.02177257, "gross_margin": 0.72186861, "operating_margin": 0.27138881, "net_margin": 0.2211882, "ebitda_margin": 0.28636647, "fcf_margin": 0.30581284, "roe": 0.14364887, "roa": 0.01357518, "roic": 0.08082616, "roc_greenblatt": null, "asset_turnover": 0.06137389, "cash_conversion": 1.38259109, "accruals_ratio": -0.00213483, "sbc_to_revenue": 0.00380148, "debt_to_equity": 9.58157436, "net_debt_to_ebitda": 4.17928751, "debt_to_assets": 0.12836881, "interest_coverage": 1.00019414, "current_ratio": 0.21534738, "quick_ratio": 0.21534738, "net_debt": 136320000, "revenue_growth_1y": 0.04006757, "revenue_growth_3y_cagr": 0.10434636, "revenue_growth_5y_cagr": 0.07514898, "eps_growth_1y": 0.31335036, "eps_growth_3y_cagr": 0.04677191, "eps_growth_5y_cagr": 0.1073741, "fcf_growth_1y": 0.22410037, "book_value_growth_1y": 0.16534876, "piotroski_f_score": 6, "altman_z_score": -0.52737209, "earnings_stability_5y": 0.156648, "revenue_stability_5y": 0.172841, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01113525, "price_return_3m": 0.11538968, "price_return_6m": 0.07433286, "price_return_9m": 0.1814064, "price_return_12m": 0.25653113, "price_return_12m_ex1m": 0.27068048, "distance_from_52w_high": -0.01113525, "distance_from_52w_low": 0.34656351, "relative_strength": 0.09859008, "local_beta": -0.0003, "volatility_252d": 0.313536, "volatility_60d": 0.678297, "max_drawdown_12m": -0.13027938, "revenue_ttm": 113903000, "gross_profit_ttm": 82223000, "ebit_ttm": 30912000, "ebitda_ttm": 32618000, "net_income_ttm": 25194000, "eps_diluted_ttm": 3.64391091, "operating_cash_flow_ttm": 29156000, "capital_expenditure_ttm": 5677000, "fcf_ttm": 34833000, "dividends_paid_ttm": 5481000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30906000, "cash_and_equivalents": 101918000, "total_current_assets": 347289000, "total_current_liabilities": 1612692000, "net_ppe": null, "total_assets": 1855887000, "total_debt": 238238000, "total_equity": 175386000, "net_working_capital": -1272945000, "book_value_per_share": 25.36679202, "retained_earnings": 112156000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.36679202, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 36, "rank_ptbv": 30, "rank_ps": 52, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 19, "rank_fcf_yield": 45, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 29, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 19, "rank_fcf_margin": 29, "rank_piotroski": 44, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 43, "value_composite": 18, "quality_composite": 20, "momentum_composite": 27, "growth_composite": 30, "yield_composite": 23, "svqf_composite": 10, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.41, "os": 0.93, "value": 0.82, "quality": 0.8, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 9.992, "earnings_yield": 0.1001, "shareholder_yield": 0.0218, "roe": 0.1436, "momentum_12_1": 0.2707, "complete_fields": { "id": 1395, "ticker_id": 6504, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.836475+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.41, "market_cap": 251738740, "market_cap_usd": 251738740, "enterprise_value": 388058740, "shares_outstanding": 6914000, "fx_rate_to_usd": null, "pe_ratio": 9.99201159, "pb_ratio": 1.43534113, "ptbv_ratio": 1.43534113, "ps_ratio": 2.2101151, "pcf_ratio": 8.63420016, "pfcf_ratio": 7.22701863, "ev_ebitda": 11.8970734, "ev_ebit": 12.55366007, "ev_sales": 3.40692291, "ev_fcf": 11.1405489, "earnings_yield": 0.10007995, "fcf_yield": 0.08976218, "dividend_yield": 0.02177257, "buyback_yield": 0, "shareholder_yield": 0.02177257, "debt_paydown_yield": null, "total_yield": 0.02177257, "gross_margin": 0.72186861, "operating_margin": 0.27138881, "net_margin": 0.2211882, "ebitda_margin": 0.28636647, "fcf_margin": 0.30581284, "roe": 0.14364887, "roa": 0.01357518, "roic": 0.08082616, "roc_greenblatt": null, "asset_turnover": 0.06137389, "cash_conversion": 1.38259109, "accruals_ratio": -0.00213483, "sbc_to_revenue": 0.00380148, "debt_to_equity": 9.58157436, "net_debt_to_ebitda": 4.17928751, "debt_to_assets": 0.12836881, "interest_coverage": 1.00019414, "current_ratio": 0.21534738, "quick_ratio": 0.21534738, "net_debt": 136320000, "revenue_growth_1y": 0.04006757, "revenue_growth_3y_cagr": 0.10434636, "revenue_growth_5y_cagr": 0.07514898, "eps_growth_1y": 0.31335036, "eps_growth_3y_cagr": 0.04677191, "eps_growth_5y_cagr": 0.1073741, "fcf_growth_1y": 0.22410037, "book_value_growth_1y": 0.16534876, "piotroski_f_score": 6, "altman_z_score": -0.52737209, "earnings_stability_5y": 0.156648, "revenue_stability_5y": 0.172841, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01113525, "price_return_3m": 0.11538968, "price_return_6m": 0.07433286, "price_return_9m": 0.1814064, "price_return_12m": 0.25653113, "price_return_12m_ex1m": 0.27068048, "distance_from_52w_high": -0.01113525, "distance_from_52w_low": 0.34656351, "relative_strength": 0.09859008, "local_beta": -0.0003, "volatility_252d": 0.313536, "volatility_60d": 0.678297, "max_drawdown_12m": -0.13027938, "revenue_ttm": 113903000, "gross_profit_ttm": 82223000, "ebit_ttm": 30912000, "ebitda_ttm": 32618000, "net_income_ttm": 25194000, "eps_diluted_ttm": 3.64391091, "operating_cash_flow_ttm": 29156000, "capital_expenditure_ttm": 5677000, "fcf_ttm": 34833000, "dividends_paid_ttm": 5481000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30906000, "cash_and_equivalents": 101918000, "total_current_assets": 347289000, "total_current_liabilities": 1612692000, "net_ppe": null, "total_assets": 1855887000, "total_debt": 238238000, "total_equity": 175386000, "net_working_capital": -1272945000, "book_value_per_share": 25.36679202, "retained_earnings": 112156000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.36679202, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 36, "rank_ptbv": 30, "rank_ps": 52, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 19, "rank_fcf_yield": 45, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 29, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 19, "rank_fcf_margin": 29, "rank_piotroski": 44, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 43, "value_composite": 18, "quality_composite": 20, "momentum_composite": 27, "growth_composite": 30, "yield_composite": 23, "svqf_composite": 10, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 112084000, "cost_of_revenue": 32138000, "gross_profit": 79946000, "ebit": 29099000, "ebitda": 31340000, "pretax_income": 29099000, "tax_provision": 5298000, "net_income": 23801000, "net_income_to_common": 23801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105312000, "total_current_assets": 177901000, "total_assets": 1894850000, "short_term_debt": 83751000, "long_term_debt": 151572000, "total_debt": 235323000, "total_liabilities": 1720621000, "total_equity": 174229000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26919000, "capital_expenditure": 4078000, "free_cash_flow": 30997000, "dividends_paid": 5426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91965, "ticker_id": 6504, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29099000", "ebitda": "31340000", "netIncome": "23801000", "grossProfit": "79946000", "depreciation": "None", "totalRevenue": "112084000", "costOfRevenue": "32138000", "interestIncome": "97237000", "incomeBeforeTax": "29099000", "interestExpense": "31778000", "operatingIncome": "29099000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5298000", "reportedCurrency": "USD", "netInterestIncome": "65459000", "nonInterestIncome": "None", "operatingExpenses": "50847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2241000", "sellingGeneralAndAdministrative": "32301000", "netIncomeFromContinuingOperations": "23801000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1894850000", "longTermDebt": "151572000", "shortTermDebt": "83751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107863000", "totalLiabilities": "1720621000", "otherCurrentAssets": "None", "totalCurrentAssets": "177901000", "currentLongTermDebt": "None", "longTermInvestments": "210156000", "shortTermInvestments": "72589000", "currentNetReceivables": "8447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716949000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155459000", "totalShareholderEquity": "174229000", "capitalLeaseObligations": "3887000", "otherCurrentLiabilities": "1554149000", "totalCurrentLiabilities": "1554149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166472000", "cashAndShortTermInvestments": "105312000", "commonStockSharesOutstanding": "6998176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23801000", "profitLoss": "None", "dividendPayout": "5426000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26919000", "capitalExpenditures": "4078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33255000", "cashflowFromInvestment": "-6856000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112084000, "cost_of_revenue": 32138000, "gross_profit": 79946000, "research_and_development": null, "selling_general_admin": 32301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29099000, "depreciation_amortisation": 2241000, "ebitda": 31340000, "interest_expense": 31778000, "interest_income": null, "other_non_operating": null, "pretax_income": 29099000, "tax_provision": 5298000, "effective_tax_rate": null, "net_income": 23801000, "net_income_continuing_ops": 23801000, "net_income_to_common": 23801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105312000, "short_term_investments": 72589000, "net_receivables": 8447000, "inventory": null, "other_current_assets": null, "total_current_assets": 177901000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1716949000, "total_assets": 1894850000, "short_term_debt": 83751000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1554149000, "long_term_debt": 151572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166472000, "total_liabilities": 1720621000, "total_debt": 235323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107863000, "total_equity": 174229000, "shares_outstanding": 6998176, "operating_cash_flow": 26919000, "stock_based_compensation": 392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6856000, "dividends_paid": 5426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33255000, "free_cash_flow": 30997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29099000", "ebitda": "31340000", "netIncome": "23801000", "grossProfit": "79946000", "depreciation": "None", "totalRevenue": "112084000", "costOfRevenue": "32138000", "interestIncome": "97237000", "incomeBeforeTax": "29099000", "interestExpense": "31778000", "operatingIncome": "29099000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5298000", "reportedCurrency": "USD", "netInterestIncome": "65459000", "nonInterestIncome": "None", "operatingExpenses": "50847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2241000", "sellingGeneralAndAdministrative": "32301000", "netIncomeFromContinuingOperations": "23801000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1894850000", "longTermDebt": "151572000", "shortTermDebt": "83751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107863000", "totalLiabilities": "1720621000", "otherCurrentAssets": "None", "totalCurrentAssets": "177901000", "currentLongTermDebt": "None", "longTermInvestments": "210156000", "shortTermInvestments": "72589000", "currentNetReceivables": "8447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716949000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155459000", "totalShareholderEquity": "174229000", "capitalLeaseObligations": "3887000", "otherCurrentLiabilities": "1554149000", "totalCurrentLiabilities": "1554149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166472000", "cashAndShortTermInvestments": "105312000", "commonStockSharesOutstanding": "6998176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23801000", "profitLoss": "None", "dividendPayout": "5426000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26919000", "capitalExpenditures": "4078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33255000", "cashflowFromInvestment": "-6856000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 109667000, "cost_of_revenue": 37785000, "gross_profit": 71882000, "ebit": 22358000, "ebitda": 24008000, "pretax_income": 22358000, "tax_provision": 4102000, "net_income": 18256000, "net_income_to_common": 18256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51994000, "total_current_assets": 270646000, "total_assets": 1825185000, "short_term_debt": 40391000, "long_term_debt": 131011000, "total_debt": 171402000, "total_liabilities": 1675638000, "total_equity": 149547000, "shares_outstanding": 7000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25593000, "capital_expenditure": 3004000, "free_cash_flow": 28597000, "dividends_paid": 5047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91970, "ticker_id": 6504, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22358000", "ebitda": "24008000", "netIncome": "18256000", "grossProfit": "71882000", "depreciation": "None", "totalRevenue": "109667000", "costOfRevenue": "37785000", "interestIncome": "94788000", "incomeBeforeTax": "22358000", "interestExpense": "36758000", "operatingIncome": "22358000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4102000", "reportedCurrency": "USD", "netInterestIncome": "58030000", "nonInterestIncome": "None", "operatingExpenses": "49524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1650000", "sellingGeneralAndAdministrative": "26578000", "netIncomeFromContinuingOperations": "18256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1825185000", "longTermDebt": "131011000", "shortTermDebt": "40391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89542000", "totalLiabilities": "1675638000", "otherCurrentAssets": "None", "totalCurrentAssets": "270646000", "currentLongTermDebt": "None", "longTermInvestments": "218877000", "shortTermInvestments": "218652000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554539000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132689000", "totalShareholderEquity": "149547000", "capitalLeaseObligations": "1678000", "otherCurrentLiabilities": "1533182000", "totalCurrentLiabilities": "1533182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142456000", "cashAndShortTermInvestments": "51994000", "commonStockSharesOutstanding": "7000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18256000", "profitLoss": "None", "dividendPayout": "5047000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25593000", "capitalExpenditures": "3004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69303000", "cashflowFromInvestment": "1254000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109667000, "cost_of_revenue": 37785000, "gross_profit": 71882000, "research_and_development": null, "selling_general_admin": 26578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22358000, "depreciation_amortisation": 1650000, "ebitda": 24008000, "interest_expense": 36758000, "interest_income": null, "other_non_operating": null, "pretax_income": 22358000, "tax_provision": 4102000, "effective_tax_rate": null, "net_income": 18256000, "net_income_continuing_ops": 18256000, "net_income_to_common": 18256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51994000, "short_term_investments": 218652000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1554539000, "total_assets": 1825185000, "short_term_debt": 40391000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533182000, "long_term_debt": 131011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142456000, "total_liabilities": 1675638000, "total_debt": 171402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89542000, "total_equity": 149547000, "shares_outstanding": 7000000, "operating_cash_flow": 25593000, "stock_based_compensation": 184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1254000, "dividends_paid": 5047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69303000, "free_cash_flow": 28597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22358000", "ebitda": "24008000", "netIncome": "18256000", "grossProfit": "71882000", "depreciation": "None", "totalRevenue": "109667000", "costOfRevenue": "37785000", "interestIncome": "94788000", "incomeBeforeTax": "22358000", "interestExpense": "36758000", "operatingIncome": "22358000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4102000", "reportedCurrency": "USD", "netInterestIncome": "58030000", "nonInterestIncome": "None", "operatingExpenses": "49524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1650000", "sellingGeneralAndAdministrative": "26578000", "netIncomeFromContinuingOperations": "18256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1825185000", "longTermDebt": "131011000", "shortTermDebt": "40391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89542000", "totalLiabilities": "1675638000", "otherCurrentAssets": "None", "totalCurrentAssets": "270646000", "currentLongTermDebt": "None", "longTermInvestments": "218877000", "shortTermInvestments": "218652000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554539000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132689000", "totalShareholderEquity": "149547000", "capitalLeaseObligations": "1678000", "otherCurrentLiabilities": "1533182000", "totalCurrentLiabilities": "1533182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142456000", "cashAndShortTermInvestments": "51994000", "commonStockSharesOutstanding": "7000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18256000", "profitLoss": "None", "dividendPayout": "5047000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25593000", "capitalExpenditures": "3004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69303000", "cashflowFromInvestment": "1254000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 87957000, "cost_of_revenue": 35166000, "gross_profit": 52791000, "ebit": 432000, "ebitda": 2538000, "pretax_income": 432000, "tax_provision": -524000, "net_income": 956000, "net_income_to_common": 956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93450000, "total_current_assets": 290853000, "total_assets": 1875350000, "short_term_debt": 26253000, "long_term_debt": 156486000, "total_debt": 182739000, "total_liabilities": 1739265000, "total_equity": 136085000, "shares_outstanding": 7039323, "goodwill_and_intangibles": 1738000 }, "cash_flow": { "operating_cash_flow": 17609000, "capital_expenditure": 2097000, "free_cash_flow": 19706000, "dividends_paid": 4649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91975, "ticker_id": 6504, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "432000", "ebitda": "2538000", "netIncome": "956000", "grossProfit": "52791000", "depreciation": "None", "totalRevenue": "87957000", "costOfRevenue": "35166000", "interestIncome": "91527000", "incomeBeforeTax": "432000", "interestExpense": "32826000", "operatingIncome": "432000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-524000", "reportedCurrency": "USD", "netInterestIncome": "58701000", "nonInterestIncome": "None", "operatingExpenses": "52359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2106000", "sellingGeneralAndAdministrative": "28971000", "netIncomeFromContinuingOperations": "956000" }, "balance": { "goodwill": "None", "inventory": "-103855000", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1875350000", "longTermDebt": "156486000", "shortTermDebt": "26253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1738000", "reportedCurrency": "USD", "retainedEarnings": "76464000", "totalLiabilities": "1739265000", "otherCurrentAssets": "103855000", "totalCurrentAssets": "290853000", "currentLongTermDebt": "None", "longTermInvestments": "188971000", "shortTermInvestments": "188742000", "currentNetReceivables": "8661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1584497000", "currentAccountsPayable": "1772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157699000", "totalShareholderEquity": "136085000", "capitalLeaseObligations": "1213000", "otherCurrentLiabilities": "1570844000", "totalCurrentLiabilities": "1572616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166649000", "cashAndShortTermInvestments": "93450000", "commonStockSharesOutstanding": "7039323", "intangibleAssetsExcludingGoodwill": "1738000", "cashAndCashEquivalentsAtCarryingValue": "93450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "956000", "profitLoss": "None", "dividendPayout": "4649000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2661000", "operatingCashflow": "17609000", "capitalExpenditures": "2097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62071000", "cashflowFromInvestment": "54192000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87957000, "cost_of_revenue": 35166000, "gross_profit": 52791000, "research_and_development": null, "selling_general_admin": 28971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432000, "depreciation_amortisation": 2106000, "ebitda": 2538000, "interest_expense": 32826000, "interest_income": null, "other_non_operating": null, "pretax_income": 432000, "tax_provision": -524000, "effective_tax_rate": null, "net_income": 956000, "net_income_continuing_ops": 956000, "net_income_to_common": 956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93450000, "short_term_investments": 188742000, "net_receivables": 8661000, "inventory": -103855000, "other_current_assets": null, "total_current_assets": 290853000, "net_ppe": null, "goodwill": null, "intangible_assets": 1738000, "goodwill_and_intangibles": 1738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1584497000, "total_assets": 1875350000, "short_term_debt": 26253000, "accounts_payable": 1772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1572616000, "long_term_debt": 156486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166649000, "total_liabilities": 1739265000, "total_debt": 182739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76464000, "total_equity": 136085000, "shares_outstanding": 7039323, "operating_cash_flow": 17609000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54192000, "dividends_paid": 4649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62071000, "free_cash_flow": 19706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "432000", "ebitda": "2538000", "netIncome": "956000", "grossProfit": "52791000", "depreciation": "None", "totalRevenue": "87957000", "costOfRevenue": "35166000", "interestIncome": "91527000", "incomeBeforeTax": "432000", "interestExpense": "32826000", "operatingIncome": "432000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-524000", "reportedCurrency": "USD", "netInterestIncome": "58701000", "nonInterestIncome": "None", "operatingExpenses": "52359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2106000", "sellingGeneralAndAdministrative": "28971000", "netIncomeFromContinuingOperations": "956000" }, "balance": { "goodwill": "None", "inventory": "-103855000", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1875350000", "longTermDebt": "156486000", "shortTermDebt": "26253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1738000", "reportedCurrency": "USD", "retainedEarnings": "76464000", "totalLiabilities": "1739265000", "otherCurrentAssets": "103855000", "totalCurrentAssets": "290853000", "currentLongTermDebt": "None", "longTermInvestments": "188971000", "shortTermInvestments": "188742000", "currentNetReceivables": "8661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1584497000", "currentAccountsPayable": "1772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157699000", "totalShareholderEquity": "136085000", "capitalLeaseObligations": "1213000", "otherCurrentLiabilities": "1570844000", "totalCurrentLiabilities": "1572616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166649000", "cashAndShortTermInvestments": "93450000", "commonStockSharesOutstanding": "7039323", "intangibleAssetsExcludingGoodwill": "1738000", "cashAndCashEquivalentsAtCarryingValue": "93450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "956000", "profitLoss": "None", "dividendPayout": "4649000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2661000", "operatingCashflow": "17609000", "capitalExpenditures": "2097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62071000", "cashflowFromInvestment": "54192000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 83220000, "cost_of_revenue": 9593000, "gross_profit": 73627000, "ebit": 25089000, "ebitda": 27230000, "pretax_income": 25089000, "tax_provision": 4338000, "net_income": 20751000, "net_income_to_common": 20751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86629000, "total_current_assets": 345329000, "total_assets": 1923540000, "short_term_debt": 5187000, "long_term_debt": 147486000, "total_debt": 152673000, "total_liabilities": 1796129000, "total_equity": 127411000, "shares_outstanding": 7063000, "goodwill_and_intangibles": 2899000 }, "cash_flow": { "operating_cash_flow": 20279000, "capital_expenditure": 2566000, "free_cash_flow": 22845000, "dividends_paid": 4240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91980, "ticker_id": 6504, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25089000", "ebitda": "27230000", "netIncome": "20751000", "grossProfit": "73627000", "depreciation": "None", "totalRevenue": "83220000", "costOfRevenue": "9593000", "interestIncome": "69256000", "incomeBeforeTax": "25089000", "interestExpense": "10493000", "operatingIncome": "25089000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4338000", "reportedCurrency": "USD", "netInterestIncome": "58763000", "nonInterestIncome": "None", "operatingExpenses": "48538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2141000", "sellingGeneralAndAdministrative": "27058000", "netIncomeFromContinuingOperations": "20751000" }, "balance": { "goodwill": "None", "inventory": "-103423000", "commonStock": "7284000", "currentDebt": "None", "investments": "None", "totalAssets": "1923540000", "longTermDebt": "147486000", "shortTermDebt": "5187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2899000", "reportedCurrency": "USD", "retainedEarnings": "91789000", "totalLiabilities": "1796129000", "otherCurrentAssets": "103423000", "totalCurrentAssets": "345329000", "currentLongTermDebt": "None", "longTermInvestments": "250944000", "shortTermInvestments": "250747000", "currentNetReceivables": "7953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578211000", "currentAccountsPayable": "902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32856000", "shortLongTermDebtTotal": "154206000", "totalShareholderEquity": "127411000", "capitalLeaseObligations": "1533000", "otherCurrentLiabilities": "1632079000", "totalCurrentLiabilities": "1638168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157961000", "cashAndShortTermInvestments": "86629000", "commonStockSharesOutstanding": "7063000", "intangibleAssetsExcludingGoodwill": "2899000", "cashAndCashEquivalentsAtCarryingValue": "86629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20751000", "profitLoss": "None", "dividendPayout": "4240000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20279000", "capitalExpenditures": "2566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110067000", "cashflowFromInvestment": "-206535000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83220000, "cost_of_revenue": 9593000, "gross_profit": 73627000, "research_and_development": null, "selling_general_admin": 27058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25089000, "depreciation_amortisation": 2141000, "ebitda": 27230000, "interest_expense": 10493000, "interest_income": null, "other_non_operating": null, "pretax_income": 25089000, "tax_provision": 4338000, "effective_tax_rate": null, "net_income": 20751000, "net_income_continuing_ops": 20751000, "net_income_to_common": 20751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86629000, "short_term_investments": 250747000, "net_receivables": 7953000, "inventory": -103423000, "other_current_assets": null, "total_current_assets": 345329000, "net_ppe": null, "goodwill": null, "intangible_assets": 2899000, "goodwill_and_intangibles": 2899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578211000, "total_assets": 1923540000, "short_term_debt": 5187000, "accounts_payable": 902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1638168000, "long_term_debt": 147486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157961000, "total_liabilities": 1796129000, "total_debt": 152673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91789000, "total_equity": 127411000, "shares_outstanding": 7063000, "operating_cash_flow": 20279000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206535000, "dividends_paid": 4240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110067000, "free_cash_flow": 22845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25089000", "ebitda": "27230000", "netIncome": "20751000", "grossProfit": "73627000", "depreciation": "None", "totalRevenue": "83220000", "costOfRevenue": "9593000", "interestIncome": "69256000", "incomeBeforeTax": "25089000", "interestExpense": "10493000", "operatingIncome": "25089000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4338000", "reportedCurrency": "USD", "netInterestIncome": "58763000", "nonInterestIncome": "None", "operatingExpenses": "48538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2141000", "sellingGeneralAndAdministrative": "27058000", "netIncomeFromContinuingOperations": "20751000" }, "balance": { "goodwill": "None", "inventory": "-103423000", "commonStock": "7284000", "currentDebt": "None", "investments": "None", "totalAssets": "1923540000", "longTermDebt": "147486000", "shortTermDebt": "5187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2899000", "reportedCurrency": "USD", "retainedEarnings": "91789000", "totalLiabilities": "1796129000", "otherCurrentAssets": "103423000", "totalCurrentAssets": "345329000", "currentLongTermDebt": "None", "longTermInvestments": "250944000", "shortTermInvestments": "250747000", "currentNetReceivables": "7953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578211000", "currentAccountsPayable": "902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32856000", "shortLongTermDebtTotal": "154206000", "totalShareholderEquity": "127411000", "capitalLeaseObligations": "1533000", "otherCurrentLiabilities": "1632079000", "totalCurrentLiabilities": "1638168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157961000", "cashAndShortTermInvestments": "86629000", "commonStockSharesOutstanding": "7063000", "intangibleAssetsExcludingGoodwill": "2899000", "cashAndCashEquivalentsAtCarryingValue": "86629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20751000", "profitLoss": "None", "dividendPayout": "4240000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20279000", "capitalExpenditures": "2566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110067000", "cashflowFromInvestment": "-206535000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 81389000, "cost_of_revenue": 4209000, "gross_profit": 77180000, "ebit": 28214000, "ebitda": 30497000, "pretax_income": 28214000, "tax_provision": 5697000, "net_income": 22517000, "net_income_to_common": 22517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157980000, "total_current_assets": 475471000, "total_assets": 1831550000, "short_term_debt": 23829000, "long_term_debt": 49486000, "total_debt": 73315000, "total_liabilities": 1682594000, "total_equity": 148956000, "shares_outstanding": 7157031, "goodwill_and_intangibles": 2659000 }, "cash_flow": { "operating_cash_flow": 30612000, "capital_expenditure": 591000, "free_cash_flow": 31203000, "dividends_paid": 3616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91985, "ticker_id": 6504, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28214000", "ebitda": "30497000", "netIncome": "22517000", "grossProfit": "77180000", "depreciation": "None", "totalRevenue": "81389000", "costOfRevenue": "4209000", "interestIncome": "64454000", "incomeBeforeTax": "28214000", "interestExpense": "5909000", "operatingIncome": "28214000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5697000", "reportedCurrency": "USD", "netInterestIncome": "58545000", "nonInterestIncome": "None", "operatingExpenses": "48966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2283000", "sellingGeneralAndAdministrative": "27657000", "netIncomeFromContinuingOperations": "22517000" }, "balance": { "goodwill": "None", "inventory": "-182248000", "commonStock": "7024000", "currentDebt": "None", "investments": "None", "totalAssets": "1831550000", "longTermDebt": "49486000", "shortTermDebt": "23829000", "treasuryStock": "-8098000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2659000", "reportedCurrency": "USD", "retainedEarnings": "82300000", "totalLiabilities": "1682594000", "otherCurrentAssets": "182248000", "totalCurrentAssets": "475471000", "currentLongTermDebt": "None", "longTermInvestments": "318527000", "shortTermInvestments": "310870000", "currentNetReceivables": "6621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356079000", "currentAccountsPayable": "282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32719000", "shortLongTermDebtTotal": "152570000", "totalShareholderEquity": "148956000", "capitalLeaseObligations": "1837000", "otherCurrentLiabilities": "1516820000", "totalCurrentLiabilities": "1540931000", "otherNonCurrentLiabilities": "38588000", "totalNonCurrentLiabilities": "141663000", "cashAndShortTermInvestments": "157980000", "commonStockSharesOutstanding": "7157031", "intangibleAssetsExcludingGoodwill": "2659000", "cashAndCashEquivalentsAtCarryingValue": "157980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22517000", "profitLoss": "None", "dividendPayout": "3616000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2459000", "operatingCashflow": "30612000", "capitalExpenditures": "591000", "changeInReceivables": "19000", "changeInExchangeRate": "None", "cashflowFromFinancing": "76869000", "cashflowFromInvestment": "-127935000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20454000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81389000, "cost_of_revenue": 4209000, "gross_profit": 77180000, "research_and_development": null, "selling_general_admin": 27657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28214000, "depreciation_amortisation": 2283000, "ebitda": 30497000, "interest_expense": 5909000, "interest_income": null, "other_non_operating": null, "pretax_income": 28214000, "tax_provision": 5697000, "effective_tax_rate": null, "net_income": 22517000, "net_income_continuing_ops": 22517000, "net_income_to_common": 22517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157980000, "short_term_investments": 310870000, "net_receivables": 6621000, "inventory": -182248000, "other_current_assets": null, "total_current_assets": 475471000, "net_ppe": null, "goodwill": null, "intangible_assets": 2659000, "goodwill_and_intangibles": 2659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1356079000, "total_assets": 1831550000, "short_term_debt": 23829000, "accounts_payable": 282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1540931000, "long_term_debt": 49486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141663000, "total_liabilities": 1682594000, "total_debt": 73315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82300000, "total_equity": 148956000, "shares_outstanding": 7157031, "operating_cash_flow": 30612000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127935000, "dividends_paid": 3616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76869000, "free_cash_flow": 31203000, "net_change_in_cash": -20454000 }, "raw_data": { "income": { "ebit": "28214000", "ebitda": "30497000", "netIncome": "22517000", "grossProfit": "77180000", "depreciation": "None", "totalRevenue": "81389000", "costOfRevenue": "4209000", "interestIncome": "64454000", "incomeBeforeTax": "28214000", "interestExpense": "5909000", "operatingIncome": "28214000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5697000", "reportedCurrency": "USD", "netInterestIncome": "58545000", "nonInterestIncome": "None", "operatingExpenses": "48966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2283000", "sellingGeneralAndAdministrative": "27657000", "netIncomeFromContinuingOperations": "22517000" }, "balance": { "goodwill": "None", "inventory": "-182248000", "commonStock": "7024000", "currentDebt": "None", "investments": "None", "totalAssets": "1831550000", "longTermDebt": "49486000", "shortTermDebt": "23829000", "treasuryStock": "-8098000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2659000", "reportedCurrency": "USD", "retainedEarnings": "82300000", "totalLiabilities": "1682594000", "otherCurrentAssets": "182248000", "totalCurrentAssets": "475471000", "currentLongTermDebt": "None", "longTermInvestments": "318527000", "shortTermInvestments": "310870000", "currentNetReceivables": "6621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356079000", "currentAccountsPayable": "282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32719000", "shortLongTermDebtTotal": "152570000", "totalShareholderEquity": "148956000", "capitalLeaseObligations": "1837000", "otherCurrentLiabilities": "1516820000", "totalCurrentLiabilities": "1540931000", "otherNonCurrentLiabilities": "38588000", "totalNonCurrentLiabilities": "141663000", "cashAndShortTermInvestments": "157980000", "commonStockSharesOutstanding": "7157031", "intangibleAssetsExcludingGoodwill": "2659000", "cashAndCashEquivalentsAtCarryingValue": "157980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22517000", "profitLoss": "None", "dividendPayout": "3616000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2459000", "operatingCashflow": "30612000", "capitalExpenditures": "591000", "changeInReceivables": "19000", "changeInExchangeRate": "None", "cashflowFromFinancing": "76869000", "cashflowFromInvestment": "-127935000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20454000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 78019000, "cost_of_revenue": 15522000, "gross_profit": 62497000, "ebit": 17476000, "ebitda": 19741000, "pretax_income": 17476000, "tax_provision": 3183000, "net_income": 14293000, "net_income_to_common": 14293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28611000, "total_current_assets": 233281000, "total_assets": 1733731000, "short_term_debt": 45154000, "long_term_debt": 49486000, "total_debt": 94640000, "total_liabilities": 1603142000, "total_equity": 130589000, "shares_outstanding": 7285000, "goodwill_and_intangibles": 2445000 }, "cash_flow": { "operating_cash_flow": 20151000, "capital_expenditure": 1828000, "free_cash_flow": 21979000, "dividends_paid": 3030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91990, "ticker_id": 6504, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17476000", "ebitda": "19741000", "netIncome": "14293000", "grossProfit": "62497000", "depreciation": "None", "totalRevenue": "78019000", "costOfRevenue": "15522000", "interestIncome": "62985000", "incomeBeforeTax": "17476000", "interestExpense": "9722000", "operatingIncome": "17476000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3183000", "reportedCurrency": "USD", "netInterestIncome": "53263000", "nonInterestIncome": "None", "operatingExpenses": "45021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2265000", "sellingGeneralAndAdministrative": "26151000", "netIncomeFromContinuingOperations": "14293000" }, "balance": { "goodwill": "None", "inventory": "-208670000", "commonStock": "6769000", "currentDebt": "None", "investments": "None", "totalAssets": "1733731000", "longTermDebt": "49486000", "shortTermDebt": "45154000", "treasuryStock": "-5950000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2445000", "reportedCurrency": "USD", "retainedEarnings": "68935000", "totalLiabilities": "1603142000", "otherCurrentAssets": "208670000", "totalCurrentAssets": "233281000", "currentLongTermDebt": "None", "longTermInvestments": "1478336000", "shortTermInvestments": "198030000", "currentNetReceivables": "6640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500450000", "currentAccountsPayable": "837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34561000", "shortLongTermDebtTotal": "203451000", "totalShareholderEquity": "130589000", "capitalLeaseObligations": "2137000", "otherCurrentLiabilities": "1383606000", "totalCurrentLiabilities": "1429597000", "otherNonCurrentLiabilities": "62539000", "totalNonCurrentLiabilities": "173545000", "cashAndShortTermInvestments": "28611000", "commonStockSharesOutstanding": "7285000", "intangibleAssetsExcludingGoodwill": "2445000", "cashAndCashEquivalentsAtCarryingValue": "28611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14293000", "profitLoss": "None", "dividendPayout": "3030000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1829000", "operatingCashflow": "20151000", "capitalExpenditures": "1828000", "changeInReceivables": "-159000", "changeInExchangeRate": "None", "cashflowFromFinancing": "220786000", "cashflowFromInvestment": "-138695000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102242000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78019000, "cost_of_revenue": 15522000, "gross_profit": 62497000, "research_and_development": null, "selling_general_admin": 26151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17476000, "depreciation_amortisation": 2265000, "ebitda": 19741000, "interest_expense": 9722000, "interest_income": null, "other_non_operating": null, "pretax_income": 17476000, "tax_provision": 3183000, "effective_tax_rate": null, "net_income": 14293000, "net_income_continuing_ops": 14293000, "net_income_to_common": 14293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28611000, "short_term_investments": 198030000, "net_receivables": 6640000, "inventory": -208670000, "other_current_assets": null, "total_current_assets": 233281000, "net_ppe": null, "goodwill": null, "intangible_assets": 2445000, "goodwill_and_intangibles": 2445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500450000, "total_assets": 1733731000, "short_term_debt": 45154000, "accounts_payable": 837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1429597000, "long_term_debt": 49486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173545000, "total_liabilities": 1603142000, "total_debt": 94640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68935000, "total_equity": 130589000, "shares_outstanding": 7285000, "operating_cash_flow": 20151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138695000, "dividends_paid": 3030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220786000, "free_cash_flow": 21979000, "net_change_in_cash": 102242000 }, "raw_data": { "income": { "ebit": "17476000", "ebitda": "19741000", "netIncome": "14293000", "grossProfit": "62497000", "depreciation": "None", "totalRevenue": "78019000", "costOfRevenue": "15522000", "interestIncome": "62985000", "incomeBeforeTax": "17476000", "interestExpense": "9722000", "operatingIncome": "17476000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3183000", "reportedCurrency": "USD", "netInterestIncome": "53263000", "nonInterestIncome": "None", "operatingExpenses": "45021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2265000", "sellingGeneralAndAdministrative": "26151000", "netIncomeFromContinuingOperations": "14293000" }, "balance": { "goodwill": "None", "inventory": "-208670000", "commonStock": "6769000", "currentDebt": "None", "investments": "None", "totalAssets": "1733731000", "longTermDebt": "49486000", "shortTermDebt": "45154000", "treasuryStock": "-5950000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2445000", "reportedCurrency": "USD", "retainedEarnings": "68935000", "totalLiabilities": "1603142000", "otherCurrentAssets": "208670000", "totalCurrentAssets": "233281000", "currentLongTermDebt": "None", "longTermInvestments": "1478336000", "shortTermInvestments": "198030000", "currentNetReceivables": "6640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500450000", "currentAccountsPayable": "837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34561000", "shortLongTermDebtTotal": "203451000", "totalShareholderEquity": "130589000", "capitalLeaseObligations": "2137000", "otherCurrentLiabilities": "1383606000", "totalCurrentLiabilities": "1429597000", "otherNonCurrentLiabilities": "62539000", "totalNonCurrentLiabilities": "173545000", "cashAndShortTermInvestments": "28611000", "commonStockSharesOutstanding": "7285000", "intangibleAssetsExcludingGoodwill": "2445000", "cashAndCashEquivalentsAtCarryingValue": "28611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14293000", "profitLoss": "None", "dividendPayout": "3030000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1829000", "operatingCashflow": "20151000", "capitalExpenditures": "1828000", "changeInReceivables": "-159000", "changeInExchangeRate": "None", "cashflowFromFinancing": "220786000", "cashflowFromInvestment": "-138695000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102242000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 72940000, "cost_of_revenue": 16382000, "gross_profit": 56558000, "ebit": 19937000, "ebitda": 21999000, "pretax_income": 19937000, "tax_provision": 3823000, "net_income": 16114000, "net_income_to_common": 16114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33438000, "total_current_assets": 215012000, "total_assets": 1492962000, "short_term_debt": 27272000, "long_term_debt": 49486000, "total_debt": 76758000, "total_liabilities": 1377924000, "total_equity": 115038000, "shares_outstanding": 7342000, "goodwill_and_intangibles": 2482000 }, "cash_flow": { "operating_cash_flow": 19091000, "capital_expenditure": 2168000, "free_cash_flow": 21259000, "dividends_paid": 2684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91995, "ticker_id": 6504, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19937000", "ebitda": "21999000", "netIncome": "16114000", "grossProfit": "56558000", "depreciation": "None", "totalRevenue": "72940000", "costOfRevenue": "16382000", "interestIncome": "63698000", "incomeBeforeTax": "19937000", "interestExpense": "15232000", "operatingIncome": "19937000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3823000", "reportedCurrency": "USD", "netInterestIncome": "48466000", "nonInterestIncome": "None", "operatingExpenses": "36621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2062000", "sellingGeneralAndAdministrative": "21597000", "netIncomeFromContinuingOperations": "16114000" }, "balance": { "goodwill": "None", "inventory": "-108245000", "commonStock": "6520000", "currentDebt": "None", "investments": "None", "totalAssets": "1492962000", "longTermDebt": "49486000", "shortTermDebt": "27272000", "treasuryStock": "-5044000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2482000", "reportedCurrency": "USD", "retainedEarnings": "61590000", "totalLiabilities": "1377924000", "otherCurrentAssets": "108245000", "totalCurrentAssets": "215012000", "currentLongTermDebt": "49236000", "longTermInvestments": "1337649000", "shortTermInvestments": "175093000", "currentNetReceivables": "6481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1277950000", "currentAccountsPayable": "1136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35388000", "shortLongTermDebtTotal": "175901000", "totalShareholderEquity": "115038000", "capitalLeaseObligations": "2224000", "otherCurrentLiabilities": "1186521000", "totalCurrentLiabilities": "1214929000", "otherNonCurrentLiabilities": "43862000", "totalNonCurrentLiabilities": "162995000", "cashAndShortTermInvestments": "33438000", "commonStockSharesOutstanding": "7342000", "intangibleAssetsExcludingGoodwill": "2482000", "cashAndCashEquivalentsAtCarryingValue": "33438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16114000", "profitLoss": "None", "dividendPayout": "2684000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "424000", "operatingCashflow": "19091000", "capitalExpenditures": "2168000", "changeInReceivables": "-319000", "changeInExchangeRate": "None", "cashflowFromFinancing": "389000", "cashflowFromInvestment": "16558000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72940000, "cost_of_revenue": 16382000, "gross_profit": 56558000, "research_and_development": null, "selling_general_admin": 21597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19937000, "depreciation_amortisation": 2062000, "ebitda": 21999000, "interest_expense": 15232000, "interest_income": null, "other_non_operating": null, "pretax_income": 19937000, "tax_provision": 3823000, "effective_tax_rate": null, "net_income": 16114000, "net_income_continuing_ops": 16114000, "net_income_to_common": 16114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33438000, "short_term_investments": 175093000, "net_receivables": 6481000, "inventory": -108245000, "other_current_assets": null, "total_current_assets": 215012000, "net_ppe": null, "goodwill": null, "intangible_assets": 2482000, "goodwill_and_intangibles": 2482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1277950000, "total_assets": 1492962000, "short_term_debt": 27272000, "accounts_payable": 1136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1214929000, "long_term_debt": 49486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162995000, "total_liabilities": 1377924000, "total_debt": 76758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61590000, "total_equity": 115038000, "shares_outstanding": 7342000, "operating_cash_flow": 19091000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16558000, "dividends_paid": 2684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389000, "free_cash_flow": 21259000, "net_change_in_cash": 36038000 }, "raw_data": { "income": { "ebit": "19937000", "ebitda": "21999000", "netIncome": "16114000", "grossProfit": "56558000", "depreciation": "None", "totalRevenue": "72940000", "costOfRevenue": "16382000", "interestIncome": "63698000", "incomeBeforeTax": "19937000", "interestExpense": "15232000", "operatingIncome": "19937000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3823000", "reportedCurrency": "USD", "netInterestIncome": "48466000", "nonInterestIncome": "None", "operatingExpenses": "36621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2062000", "sellingGeneralAndAdministrative": "21597000", "netIncomeFromContinuingOperations": "16114000" }, "balance": { "goodwill": "None", "inventory": "-108245000", "commonStock": "6520000", "currentDebt": "None", "investments": "None", "totalAssets": "1492962000", "longTermDebt": "49486000", "shortTermDebt": "27272000", "treasuryStock": "-5044000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2482000", "reportedCurrency": "USD", "retainedEarnings": "61590000", "totalLiabilities": "1377924000", "otherCurrentAssets": "108245000", "totalCurrentAssets": "215012000", "currentLongTermDebt": "49236000", "longTermInvestments": "1337649000", "shortTermInvestments": "175093000", "currentNetReceivables": "6481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1277950000", "currentAccountsPayable": "1136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35388000", "shortLongTermDebtTotal": "175901000", "totalShareholderEquity": "115038000", "capitalLeaseObligations": "2224000", "otherCurrentLiabilities": "1186521000", "totalCurrentLiabilities": "1214929000", "otherNonCurrentLiabilities": "43862000", "totalNonCurrentLiabilities": "162995000", "cashAndShortTermInvestments": "33438000", "commonStockSharesOutstanding": "7342000", "intangibleAssetsExcludingGoodwill": "2482000", "cashAndCashEquivalentsAtCarryingValue": "33438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16114000", "profitLoss": "None", "dividendPayout": "2684000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "424000", "operatingCashflow": "19091000", "capitalExpenditures": "2168000", "changeInReceivables": "-319000", "changeInExchangeRate": "None", "cashflowFromFinancing": "389000", "cashflowFromInvestment": "16558000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 67375000, "cost_of_revenue": 14661000, "gross_profit": 52714000, "ebit": 12382000, "ebitda": 14179000, "pretax_income": 12382000, "tax_provision": 1668000, "net_income": 10714000, "net_income_to_common": 10714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000, "total_current_assets": 260301000, "total_assets": 1481682000, "short_term_debt": 24647000, "long_term_debt": 144639000, "total_debt": 169286000, "total_liabilities": 1382268000, "total_equity": 99414000, "shares_outstanding": 7339000, "goodwill_and_intangibles": 2931000 }, "cash_flow": { "operating_cash_flow": 16302000, "capital_expenditure": 2326000, "free_cash_flow": 18628000, "dividends_paid": 1993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92000, "ticker_id": 6504, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12382000", "ebitda": "14179000", "netIncome": "10714000", "grossProfit": "52714000", "depreciation": "None", "totalRevenue": "67375000", "costOfRevenue": "14661000", "interestIncome": "57561000", "incomeBeforeTax": "12382000", "interestExpense": "13186000", "operatingIncome": "12382000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1668000", "reportedCurrency": "USD", "netInterestIncome": "44375000", "nonInterestIncome": "None", "operatingExpenses": "40332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1797000", "sellingGeneralAndAdministrative": "23104000", "netIncomeFromContinuingOperations": "10714000" }, "balance": { "goodwill": "None", "inventory": "13691000", "commonStock": "6279000", "currentDebt": "None", "investments": "None", "totalAssets": "1481682000", "longTermDebt": "144639000", "shortTermDebt": "24647000", "treasuryStock": "-5044000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2931000", "reportedCurrency": "USD", "retainedEarnings": "54105000", "totalLiabilities": "1382268000", "otherCurrentAssets": "959676000", "totalCurrentAssets": "260301000", "currentLongTermDebt": "28231000", "longTermInvestments": "223880000", "shortTermInvestments": "218205000", "currentNetReceivables": "6162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221381000", "currentAccountsPayable": "1035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34894000", "shortLongTermDebtTotal": "169286000", "totalShareholderEquity": "99414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1198468000", "totalCurrentLiabilities": "1224150000", "otherNonCurrentLiabilities": "38126000", "totalNonCurrentLiabilities": "158118000", "cashAndShortTermInvestments": "35934000", "commonStockSharesOutstanding": "7339000", "intangibleAssetsExcludingGoodwill": "2931000", "cashAndCashEquivalentsAtCarryingValue": "35934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10714000", "profitLoss": "None", "dividendPayout": "1993000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1521000", "operatingCashflow": "16302000", "capitalExpenditures": "2326000", "changeInReceivables": "-535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41477000", "cashflowFromInvestment": "-78574000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67375000, "cost_of_revenue": 14661000, "gross_profit": 52714000, "research_and_development": 0, "selling_general_admin": 23104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12382000, "depreciation_amortisation": 1797000, "ebitda": 14179000, "interest_expense": 13186000, "interest_income": null, "other_non_operating": null, "pretax_income": 12382000, "tax_provision": 1668000, "effective_tax_rate": null, "net_income": 10714000, "net_income_continuing_ops": 10714000, "net_income_to_common": 10714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35934000, "short_term_investments": 218205000, "net_receivables": 6162000, "inventory": 13691000, "other_current_assets": null, "total_current_assets": 260301000, "net_ppe": null, "goodwill": null, "intangible_assets": 2931000, "goodwill_and_intangibles": 2931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221381000, "total_assets": 1481682000, "short_term_debt": 24647000, "accounts_payable": 1035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1224150000, "long_term_debt": 144639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158118000, "total_liabilities": 1382268000, "total_debt": 169286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54105000, "total_equity": 99414000, "shares_outstanding": 7339000, "operating_cash_flow": 16302000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78574000, "dividends_paid": 1993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41477000, "free_cash_flow": 18628000, "net_change_in_cash": -20795000 }, "raw_data": { "income": { "ebit": "12382000", "ebitda": "14179000", "netIncome": "10714000", "grossProfit": "52714000", "depreciation": "None", "totalRevenue": "67375000", "costOfRevenue": "14661000", "interestIncome": "57561000", "incomeBeforeTax": "12382000", "interestExpense": "13186000", "operatingIncome": "12382000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1668000", "reportedCurrency": "USD", "netInterestIncome": "44375000", "nonInterestIncome": "None", "operatingExpenses": "40332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1797000", "sellingGeneralAndAdministrative": "23104000", "netIncomeFromContinuingOperations": "10714000" }, "balance": { "goodwill": "None", "inventory": "13691000", "commonStock": "6279000", "currentDebt": "None", "investments": "None", "totalAssets": "1481682000", "longTermDebt": "144639000", "shortTermDebt": "24647000", "treasuryStock": "-5044000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2931000", "reportedCurrency": "USD", "retainedEarnings": "54105000", "totalLiabilities": "1382268000", "otherCurrentAssets": "959676000", "totalCurrentAssets": "260301000", "currentLongTermDebt": "28231000", "longTermInvestments": "223880000", "shortTermInvestments": "218205000", "currentNetReceivables": "6162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221381000", "currentAccountsPayable": "1035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34894000", "shortLongTermDebtTotal": "169286000", "totalShareholderEquity": "99414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1198468000", "totalCurrentLiabilities": "1224150000", "otherNonCurrentLiabilities": "38126000", "totalNonCurrentLiabilities": "158118000", "cashAndShortTermInvestments": "35934000", "commonStockSharesOutstanding": "7339000", "intangibleAssetsExcludingGoodwill": "2931000", "cashAndCashEquivalentsAtCarryingValue": "35934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10714000", "profitLoss": "None", "dividendPayout": "1993000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1521000", "operatingCashflow": "16302000", "capitalExpenditures": "2326000", "changeInReceivables": "-535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41477000", "cashflowFromInvestment": "-78574000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 28737000, "cost_of_revenue": 7365000, "gross_profit": 21372000, "ebit": 8409000, "ebitda": 8409000, "pretax_income": 8409000, "tax_provision": 1633000, "net_income": 6776000, "net_income_to_common": 6776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101918000, "total_current_assets": 347289000, "total_assets": 1855887000, "short_term_debt": 94376000, "long_term_debt": 143862000, "total_debt": 238238000, "total_liabilities": 1680474000, "total_equity": 175386000, "shares_outstanding": 6914000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7971000, "capital_expenditure": 1871000, "free_cash_flow": 9842000, "dividends_paid": 1383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91963, "ticker_id": 6504, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8409000", "netIncome": "6776000", "grossProfit": "21372000", "depreciation": "None", "totalRevenue": "28737000", "costOfRevenue": "7365000", "interestIncome": "24281000", "incomeBeforeTax": "8409000", "interestExpense": "7292000", "operatingIncome": "8409000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1633000", "reportedCurrency": "USD", "netInterestIncome": "16989000", "nonInterestIncome": "None", "operatingExpenses": "12963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "802000", "netIncomeFromContinuingOperations": "5743000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1855887000", "longTermDebt": "143862000", "shortTermDebt": "94376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "112156000", "totalLiabilities": "1680474000", "otherCurrentAssets": "1000", "totalCurrentAssets": "347289000", "currentLongTermDebt": "None", "longTermInvestments": "99803000", "shortTermInvestments": "211808000", "currentNetReceivables": "33562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1508598000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148723000", "totalShareholderEquity": "175386000", "capitalLeaseObligations": "4861000", "otherCurrentLiabilities": "1518316000", "totalCurrentLiabilities": "1612692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67782000", "cashAndShortTermInvestments": "101918000", "commonStockSharesOutstanding": "6914000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6776000", "profitLoss": "None", "dividendPayout": "1383000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7971000", "capitalExpenditures": "1871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43418000", "cashflowFromInvestment": "33053000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28737000, "cost_of_revenue": 7365000, "gross_profit": 21372000, "research_and_development": null, "selling_general_admin": 802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8409000, "depreciation_amortisation": null, "ebitda": 8409000, "interest_expense": 7292000, "interest_income": null, "other_non_operating": null, "pretax_income": 8409000, "tax_provision": 1633000, "effective_tax_rate": null, "net_income": 6776000, "net_income_continuing_ops": 5743000, "net_income_to_common": 6776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101918000, "short_term_investments": 211808000, "net_receivables": 33562000, "inventory": null, "other_current_assets": null, "total_current_assets": 347289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1508598000, "total_assets": 1855887000, "short_term_debt": 94376000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1612692000, "long_term_debt": 143862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67782000, "total_liabilities": 1680474000, "total_debt": 238238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112156000, "total_equity": 175386000, "shares_outstanding": 6914000, "operating_cash_flow": 7971000, "stock_based_compensation": 122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33053000, "dividends_paid": 1383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43418000, "free_cash_flow": 9842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8409000", "netIncome": "6776000", "grossProfit": "21372000", "depreciation": "None", "totalRevenue": "28737000", "costOfRevenue": "7365000", "interestIncome": "24281000", "incomeBeforeTax": "8409000", "interestExpense": "7292000", "operatingIncome": "8409000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1633000", "reportedCurrency": "USD", "netInterestIncome": "16989000", "nonInterestIncome": "None", "operatingExpenses": "12963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "802000", "netIncomeFromContinuingOperations": "5743000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1855887000", "longTermDebt": "143862000", "shortTermDebt": "94376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "112156000", "totalLiabilities": "1680474000", "otherCurrentAssets": "1000", "totalCurrentAssets": "347289000", "currentLongTermDebt": "None", "longTermInvestments": "99803000", "shortTermInvestments": "211808000", "currentNetReceivables": "33562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1508598000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148723000", "totalShareholderEquity": "175386000", "capitalLeaseObligations": "4861000", "otherCurrentLiabilities": "1518316000", "totalCurrentLiabilities": "1612692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67782000", "cashAndShortTermInvestments": "101918000", "commonStockSharesOutstanding": "6914000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6776000", "profitLoss": "None", "dividendPayout": "1383000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7971000", "capitalExpenditures": "1871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43418000", "cashflowFromInvestment": "33053000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 28886000, "cost_of_revenue": 8083000, "gross_profit": 20803000, "ebit": 7545000, "ebitda": 8105000, "pretax_income": 7545000, "tax_provision": 1360000, "net_income": 6185000, "net_income_to_common": 6185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105312000, "total_current_assets": 177901000, "total_assets": 1894850000, "short_term_debt": 83751000, "long_term_debt": 151572000, "total_debt": 235323000, "total_liabilities": 1720621000, "total_equity": 174229000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15140000, "capital_expenditure": 2132000, "free_cash_flow": 17272000, "dividends_paid": 1382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91964, "ticker_id": 6504, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7545000", "ebitda": "8105000", "netIncome": "6185000", "grossProfit": "20803000", "depreciation": "None", "totalRevenue": "28886000", "costOfRevenue": "8083000", "interestIncome": "25184000", "incomeBeforeTax": "7545000", "interestExpense": "7707000", "operatingIncome": "7545000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1360000", "reportedCurrency": "USD", "netInterestIncome": "17477000", "nonInterestIncome": "None", "operatingExpenses": "13258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "8197000", "netIncomeFromContinuingOperations": "6185000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1894850000", "longTermDebt": "151572000", "shortTermDebt": "83751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107863000", "totalLiabilities": "1720621000", "otherCurrentAssets": "None", "totalCurrentAssets": "177901000", "currentLongTermDebt": "None", "longTermInvestments": "210156000", "shortTermInvestments": "72589000", "currentNetReceivables": "8447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716949000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155459000", "totalShareholderEquity": "174229000", "capitalLeaseObligations": "3887000", "otherCurrentLiabilities": "1554149000", "totalCurrentLiabilities": "1554149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166472000", "cashAndShortTermInvestments": "105312000", "commonStockSharesOutstanding": "6998176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6185000", "profitLoss": "None", "dividendPayout": "1382000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15140000", "capitalExpenditures": "2132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48467000", "cashflowFromInvestment": "37764000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28886000, "cost_of_revenue": 8083000, "gross_profit": 20803000, "research_and_development": null, "selling_general_admin": 8197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7545000, "depreciation_amortisation": 560000, "ebitda": 8105000, "interest_expense": 7707000, "interest_income": null, "other_non_operating": null, "pretax_income": 7545000, "tax_provision": 1360000, "effective_tax_rate": null, "net_income": 6185000, "net_income_continuing_ops": 6185000, "net_income_to_common": 6185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105312000, "short_term_investments": 72589000, "net_receivables": 8447000, "inventory": null, "other_current_assets": null, "total_current_assets": 177901000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1716949000, "total_assets": 1894850000, "short_term_debt": 83751000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1554149000, "long_term_debt": 151572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166472000, "total_liabilities": 1720621000, "total_debt": 235323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107863000, "total_equity": 174229000, "shares_outstanding": 6998176, "operating_cash_flow": 15140000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37764000, "dividends_paid": 1382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48467000, "free_cash_flow": 17272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7545000", "ebitda": "8105000", "netIncome": "6185000", "grossProfit": "20803000", "depreciation": "None", "totalRevenue": "28886000", "costOfRevenue": "8083000", "interestIncome": "25184000", "incomeBeforeTax": "7545000", "interestExpense": "7707000", "operatingIncome": "7545000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1360000", "reportedCurrency": "USD", "netInterestIncome": "17477000", "nonInterestIncome": "None", "operatingExpenses": "13258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "8197000", "netIncomeFromContinuingOperations": "6185000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1894850000", "longTermDebt": "151572000", "shortTermDebt": "83751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107863000", "totalLiabilities": "1720621000", "otherCurrentAssets": "None", "totalCurrentAssets": "177901000", "currentLongTermDebt": "None", "longTermInvestments": "210156000", "shortTermInvestments": "72589000", "currentNetReceivables": "8447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716949000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155459000", "totalShareholderEquity": "174229000", "capitalLeaseObligations": "3887000", "otherCurrentLiabilities": "1554149000", "totalCurrentLiabilities": "1554149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166472000", "cashAndShortTermInvestments": "105312000", "commonStockSharesOutstanding": "6998176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6185000", "profitLoss": "None", "dividendPayout": "1382000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15140000", "capitalExpenditures": "2132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48467000", "cashflowFromInvestment": "37764000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 28824000, "cost_of_revenue": 8513000, "gross_profit": 20311000, "ebit": 7490000, "ebitda": 8031000, "pretax_income": 7490000, "tax_provision": 1358000, "net_income": 6132000, "net_income_to_common": 6132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100875000, "total_current_assets": 224975000, "total_assets": 1932105000, "short_term_debt": null, "long_term_debt": 226572000, "total_debt": 226572000, "total_liabilities": 1767167000, "total_equity": 164938000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 288000, "capital_expenditure": 1022000, "free_cash_flow": 1310000, "dividends_paid": 1388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91966, "ticker_id": 6504, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7490000", "ebitda": "8031000", "netIncome": "6132000", "grossProfit": "20311000", "depreciation": "None", "totalRevenue": "28824000", "costOfRevenue": "8513000", "interestIncome": "24889000", "incomeBeforeTax": "7490000", "interestExpense": "8138000", "operatingIncome": "7490000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1358000", "reportedCurrency": "USD", "netInterestIncome": "16751000", "nonInterestIncome": "None", "operatingExpenses": "12821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000", "sellingGeneralAndAdministrative": "7207000", "netIncomeFromContinuingOperations": "6132000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1932105000", "longTermDebt": "226572000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103057000", "totalLiabilities": "1767167000", "otherCurrentAssets": "None", "totalCurrentAssets": "224975000", "currentLongTermDebt": "None", "longTermInvestments": "124313000", "shortTermInvestments": "124100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1707130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229359000", "totalShareholderEquity": "164938000", "capitalLeaseObligations": "2787000", "otherCurrentLiabilities": "1525917000", "totalCurrentLiabilities": "1525917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241250000", "cashAndShortTermInvestments": "100875000", "commonStockSharesOutstanding": "6998176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6132000", "profitLoss": "None", "dividendPayout": "1388000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288000", "capitalExpenditures": "1022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43221000", "cashflowFromInvestment": "-43928000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28824000, "cost_of_revenue": 8513000, "gross_profit": 20311000, "research_and_development": null, "selling_general_admin": 7207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7490000, "depreciation_amortisation": 541000, "ebitda": 8031000, "interest_expense": 8138000, "interest_income": null, "other_non_operating": null, "pretax_income": 7490000, "tax_provision": 1358000, "effective_tax_rate": null, "net_income": 6132000, "net_income_continuing_ops": 6132000, "net_income_to_common": 6132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100875000, "short_term_investments": 124100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 224975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1707130000, "total_assets": 1932105000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1525917000, "long_term_debt": 226572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241250000, "total_liabilities": 1767167000, "total_debt": 226572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103057000, "total_equity": 164938000, "shares_outstanding": 6998176, "operating_cash_flow": 288000, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43928000, "dividends_paid": 1388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43221000, "free_cash_flow": 1310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7490000", "ebitda": "8031000", "netIncome": "6132000", "grossProfit": "20311000", "depreciation": "None", "totalRevenue": "28824000", "costOfRevenue": "8513000", "interestIncome": "24889000", "incomeBeforeTax": "7490000", "interestExpense": "8138000", "operatingIncome": "7490000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1358000", "reportedCurrency": "USD", "netInterestIncome": "16751000", "nonInterestIncome": "None", "operatingExpenses": "12821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000", "sellingGeneralAndAdministrative": "7207000", "netIncomeFromContinuingOperations": "6132000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1932105000", "longTermDebt": "226572000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103057000", "totalLiabilities": "1767167000", "otherCurrentAssets": "None", "totalCurrentAssets": "224975000", "currentLongTermDebt": "None", "longTermInvestments": "124313000", "shortTermInvestments": "124100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1707130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229359000", "totalShareholderEquity": "164938000", "capitalLeaseObligations": "2787000", "otherCurrentLiabilities": "1525917000", "totalCurrentLiabilities": "1525917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241250000", "cashAndShortTermInvestments": "100875000", "commonStockSharesOutstanding": "6998176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6132000", "profitLoss": "None", "dividendPayout": "1388000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288000", "capitalExpenditures": "1022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43221000", "cashflowFromInvestment": "-43928000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 27456000, "cost_of_revenue": 7718000, "gross_profit": 19737000, "ebit": 7468000, "ebitda": 8073000, "pretax_income": 7468000, "tax_provision": 1367000, "net_income": 6101000, "net_income_to_common": 6101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101294000, "total_current_assets": 233294000, "total_assets": 1877417000, "short_term_debt": 268000, "long_term_debt": 189586000, "total_debt": 189854000, "total_liabilities": 1720594000, "total_equity": 156823000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5757000, "capital_expenditure": 652000, "free_cash_flow": 6409000, "dividends_paid": 1328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91967, "ticker_id": 6504, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7468000", "ebitda": "8073000", "netIncome": "6101000", "grossProfit": "19737000", "depreciation": "None", "totalRevenue": "27456000", "costOfRevenue": "7718000", "interestIncome": "23826000", "incomeBeforeTax": "7468000", "interestExpense": "7769000", "operatingIncome": "7468000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1367000", "reportedCurrency": "USD", "netInterestIncome": "16057000", "nonInterestIncome": "None", "operatingExpenses": "12269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000", "sellingGeneralAndAdministrative": "428000", "netIncomeFromContinuingOperations": "6101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1877417000", "longTermDebt": "189586000", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98309000", "totalLiabilities": "1720594000", "otherCurrentAssets": "None", "totalCurrentAssets": "233294000", "currentLongTermDebt": "None", "longTermInvestments": "132222000", "shortTermInvestments": "132000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1644123000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192477000", "totalShareholderEquity": "156823000", "capitalLeaseObligations": "2891000", "otherCurrentLiabilities": "1517986000", "totalCurrentLiabilities": "1517986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202608000", "cashAndShortTermInvestments": "101294000", "commonStockSharesOutstanding": "6998176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6101000", "profitLoss": "None", "dividendPayout": "1328000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5757000", "capitalExpenditures": "652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13012000", "cashflowFromInvestment": "5291000", "stockBasedCompensation": "96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27456000, "cost_of_revenue": 7718000, "gross_profit": 19737000, "research_and_development": null, "selling_general_admin": 428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7468000, "depreciation_amortisation": 605000, "ebitda": 8073000, "interest_expense": 7769000, "interest_income": null, "other_non_operating": null, "pretax_income": 7468000, "tax_provision": 1367000, "effective_tax_rate": null, "net_income": 6101000, "net_income_continuing_ops": 6101000, "net_income_to_common": 6101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101294000, "short_term_investments": 132000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 233294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1644123000, "total_assets": 1877417000, "short_term_debt": 268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1517986000, "long_term_debt": 189586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202608000, "total_liabilities": 1720594000, "total_debt": 189854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98309000, "total_equity": 156823000, "shares_outstanding": 6998176, "operating_cash_flow": 5757000, "stock_based_compensation": 96000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5291000, "dividends_paid": 1328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13012000, "free_cash_flow": 6409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7468000", "ebitda": "8073000", "netIncome": "6101000", "grossProfit": "19737000", "depreciation": "None", "totalRevenue": "27456000", "costOfRevenue": "7718000", "interestIncome": "23826000", "incomeBeforeTax": "7468000", "interestExpense": "7769000", "operatingIncome": "7468000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1367000", "reportedCurrency": "USD", "netInterestIncome": "16057000", "nonInterestIncome": "None", "operatingExpenses": "12269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000", "sellingGeneralAndAdministrative": "428000", "netIncomeFromContinuingOperations": "6101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1877417000", "longTermDebt": "189586000", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98309000", "totalLiabilities": "1720594000", "otherCurrentAssets": "None", "totalCurrentAssets": "233294000", "currentLongTermDebt": "None", "longTermInvestments": "132222000", "shortTermInvestments": "132000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1644123000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192477000", "totalShareholderEquity": "156823000", "capitalLeaseObligations": "2891000", "otherCurrentLiabilities": "1517986000", "totalCurrentLiabilities": "1517986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202608000", "cashAndShortTermInvestments": "101294000", "commonStockSharesOutstanding": "6998176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6101000", "profitLoss": "None", "dividendPayout": "1328000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5757000", "capitalExpenditures": "652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13012000", "cashflowFromInvestment": "5291000", "stockBasedCompensation": "96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 26919000, "cost_of_revenue": 7824000, "gross_profit": 19095000, "ebit": 6596000, "ebitda": 7131000, "pretax_income": 6596000, "tax_provision": 1213000, "net_income": 5383000, "net_income_to_common": 5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103258000, "total_current_assets": 234058000, "total_assets": 1883423000, "short_term_debt": 366000, "long_term_debt": 173586000, "total_debt": 173952000, "total_liabilities": 1730012000, "total_equity": 153411000, "shares_outstanding": 6998176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5734000, "capital_expenditure": 272000, "free_cash_flow": 6006000, "dividends_paid": 1328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91968, "ticker_id": 6504, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6596000", "ebitda": "7131000", "netIncome": "5383000", "grossProfit": "19095000", "depreciation": "None", "totalRevenue": "26919000", "costOfRevenue": "7824000", "interestIncome": "23338000", "incomeBeforeTax": "6596000", "interestExpense": "8164000", "operatingIncome": "6596000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1213000", "reportedCurrency": "USD", "netInterestIncome": "15174000", "nonInterestIncome": "None", "operatingExpenses": "12499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "6912000", "netIncomeFromContinuingOperations": "5383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1883423000", "longTermDebt": "173586000", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93597000", "totalLiabilities": "1730012000", "otherCurrentAssets": "7147000", "totalCurrentAssets": "234058000", "currentLongTermDebt": "None", "longTermInvestments": "131023000", "shortTermInvestments": "130800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176614000", "totalShareholderEquity": "153411000", "capitalLeaseObligations": "3028000", "otherCurrentLiabilities": "1543888000", "totalCurrentLiabilities": "1543888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186124000", "cashAndShortTermInvestments": "103258000", "commonStockSharesOutstanding": "6998176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5383000", "profitLoss": "None", "dividendPayout": "1328000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5734000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51513000", "cashflowFromInvestment": "-5983000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26919000, "cost_of_revenue": 7824000, "gross_profit": 19095000, "research_and_development": null, "selling_general_admin": 6912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6596000, "depreciation_amortisation": 535000, "ebitda": 7131000, "interest_expense": 8164000, "interest_income": null, "other_non_operating": null, "pretax_income": 6596000, "tax_provision": 1213000, "effective_tax_rate": null, "net_income": 5383000, "net_income_continuing_ops": 5383000, "net_income_to_common": 5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103258000, "short_term_investments": 130800000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 234058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1649365000, "total_assets": 1883423000, "short_term_debt": 366000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1543888000, "long_term_debt": 173586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186124000, "total_liabilities": 1730012000, "total_debt": 173952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93597000, "total_equity": 153411000, "shares_outstanding": 6998176, "operating_cash_flow": 5734000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5983000, "dividends_paid": 1328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51513000, "free_cash_flow": 6006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6596000", "ebitda": "7131000", "netIncome": "5383000", "grossProfit": "19095000", "depreciation": "None", "totalRevenue": "26919000", "costOfRevenue": "7824000", "interestIncome": "23338000", "incomeBeforeTax": "6596000", "interestExpense": "8164000", "operatingIncome": "6596000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1213000", "reportedCurrency": "USD", "netInterestIncome": "15174000", "nonInterestIncome": "None", "operatingExpenses": "12499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "6912000", "netIncomeFromContinuingOperations": "5383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1883423000", "longTermDebt": "173586000", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93597000", "totalLiabilities": "1730012000", "otherCurrentAssets": "7147000", "totalCurrentAssets": "234058000", "currentLongTermDebt": "None", "longTermInvestments": "131023000", "shortTermInvestments": "130800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176614000", "totalShareholderEquity": "153411000", "capitalLeaseObligations": "3028000", "otherCurrentLiabilities": "1543888000", "totalCurrentLiabilities": "1543888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186124000", "cashAndShortTermInvestments": "103258000", "commonStockSharesOutstanding": "6998176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5383000", "profitLoss": "None", "dividendPayout": "1328000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5734000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51513000", "cashflowFromInvestment": "-5983000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 27449000, "cost_of_revenue": 8878000, "gross_profit": 18571000, "ebit": 5650000, "ebitda": 5887000, "pretax_income": 5650000, "tax_provision": 1053000, "net_income": 4597000, "net_income_to_common": 4597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51994000, "total_current_assets": 270646000, "total_assets": 1825185000, "short_term_debt": 40391000, "long_term_debt": 131011000, "total_debt": 171402000, "total_liabilities": 1675638000, "total_equity": 149547000, "shares_outstanding": 6965152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1936000, "capital_expenditure": 932000, "free_cash_flow": 2868000, "dividends_paid": 1327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91969, "ticker_id": 6504, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5650000", "ebitda": "5887000", "netIncome": "4597000", "grossProfit": "18571000", "depreciation": "None", "totalRevenue": "27449000", "costOfRevenue": "8878000", "interestIncome": "23789000", "incomeBeforeTax": "5650000", "interestExpense": "8577000", "operatingIncome": "5650000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1053000", "reportedCurrency": "USD", "netInterestIncome": "15212000", "nonInterestIncome": "None", "operatingExpenses": "12921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "6585000", "netIncomeFromContinuingOperations": "4597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1825185000", "longTermDebt": "131011000", "shortTermDebt": "40391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89542000", "totalLiabilities": "1675638000", "otherCurrentAssets": "None", "totalCurrentAssets": "270646000", "currentLongTermDebt": "None", "longTermInvestments": "218877000", "shortTermInvestments": "218652000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554539000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132689000", "totalShareholderEquity": "149547000", "capitalLeaseObligations": "1678000", "otherCurrentLiabilities": "1533182000", "totalCurrentLiabilities": "1533182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142456000", "cashAndShortTermInvestments": "51994000", "commonStockSharesOutstanding": "6965152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4597000", "profitLoss": "None", "dividendPayout": "1327000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1936000", "capitalExpenditures": "932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13338000", "cashflowFromInvestment": "-18504000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27449000, "cost_of_revenue": 8878000, "gross_profit": 18571000, "research_and_development": null, "selling_general_admin": 6585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5650000, "depreciation_amortisation": 237000, "ebitda": 5887000, "interest_expense": 8577000, "interest_income": null, "other_non_operating": null, "pretax_income": 5650000, "tax_provision": 1053000, "effective_tax_rate": null, "net_income": 4597000, "net_income_continuing_ops": 4597000, "net_income_to_common": 4597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51994000, "short_term_investments": 218652000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1554539000, "total_assets": 1825185000, "short_term_debt": 40391000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533182000, "long_term_debt": 131011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142456000, "total_liabilities": 1675638000, "total_debt": 171402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89542000, "total_equity": 149547000, "shares_outstanding": 6965152, "operating_cash_flow": 1936000, "stock_based_compensation": 65000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18504000, "dividends_paid": 1327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13338000, "free_cash_flow": 2868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5650000", "ebitda": "5887000", "netIncome": "4597000", "grossProfit": "18571000", "depreciation": "None", "totalRevenue": "27449000", "costOfRevenue": "8878000", "interestIncome": "23789000", "incomeBeforeTax": "5650000", "interestExpense": "8577000", "operatingIncome": "5650000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1053000", "reportedCurrency": "USD", "netInterestIncome": "15212000", "nonInterestIncome": "None", "operatingExpenses": "12921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "6585000", "netIncomeFromContinuingOperations": "4597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1825185000", "longTermDebt": "131011000", "shortTermDebt": "40391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89542000", "totalLiabilities": "1675638000", "otherCurrentAssets": "None", "totalCurrentAssets": "270646000", "currentLongTermDebt": "None", "longTermInvestments": "218877000", "shortTermInvestments": "218652000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554539000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132689000", "totalShareholderEquity": "149547000", "capitalLeaseObligations": "1678000", "otherCurrentLiabilities": "1533182000", "totalCurrentLiabilities": "1533182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142456000", "cashAndShortTermInvestments": "51994000", "commonStockSharesOutstanding": "6965152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4597000", "profitLoss": "None", "dividendPayout": "1327000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1936000", "capitalExpenditures": "932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13338000", "cashflowFromInvestment": "-18504000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 27610000, "cost_of_revenue": 9992000, "gross_profit": 17618000, "ebit": 5624000, "ebitda": 6112000, "pretax_income": 5624000, "tax_provision": 1050000, "net_income": 4574000, "net_income_to_common": 4574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55224000, "total_current_assets": 266800000, "total_assets": 1809769000, "short_term_debt": 97000, "long_term_debt": 146011000, "total_debt": 146108000, "total_liabilities": 1663295000, "total_equity": 146474000, "shares_outstanding": 6986723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9120000, "capital_expenditure": 990000, "free_cash_flow": 10110000, "dividends_paid": 1329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91971, "ticker_id": 6504, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5624000", "ebitda": "6112000", "netIncome": "4574000", "grossProfit": "17618000", "depreciation": "None", "totalRevenue": "27610000", "costOfRevenue": "9992000", "interestIncome": "23678000", "incomeBeforeTax": "5624000", "interestExpense": "9492000", "operatingIncome": "5624000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1050000", "reportedCurrency": "USD", "netInterestIncome": "14186000", "nonInterestIncome": "None", "operatingExpenses": "11994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "6539000", "netIncomeFromContinuingOperations": "4574000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1809769000", "longTermDebt": "146011000", "shortTermDebt": "97000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86273000", "totalLiabilities": "1663295000", "otherCurrentAssets": "None", "totalCurrentAssets": "266800000", "currentLongTermDebt": "None", "longTermInvestments": "203515000", "shortTermInvestments": "203292000", "currentNetReceivables": "8284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542969000", "currentAccountsPayable": "1755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147769000", "totalShareholderEquity": "146474000", "capitalLeaseObligations": "1758000", "otherCurrentLiabilities": "1503407000", "totalCurrentLiabilities": "1505259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158036000", "cashAndShortTermInvestments": "55224000", "commonStockSharesOutstanding": "6986723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4574000", "profitLoss": "None", "dividendPayout": "1329000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9120000", "capitalExpenditures": "990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50750000", "cashflowFromInvestment": "20012000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27610000, "cost_of_revenue": 9992000, "gross_profit": 17618000, "research_and_development": null, "selling_general_admin": 6539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5624000, "depreciation_amortisation": 488000, "ebitda": 6112000, "interest_expense": 9492000, "interest_income": null, "other_non_operating": null, "pretax_income": 5624000, "tax_provision": 1050000, "effective_tax_rate": null, "net_income": 4574000, "net_income_continuing_ops": 4574000, "net_income_to_common": 4574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55224000, "short_term_investments": 203292000, "net_receivables": 8284000, "inventory": null, "other_current_assets": null, "total_current_assets": 266800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1542969000, "total_assets": 1809769000, "short_term_debt": 97000, "accounts_payable": 1755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505259000, "long_term_debt": 146011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158036000, "total_liabilities": 1663295000, "total_debt": 146108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86273000, "total_equity": 146474000, "shares_outstanding": 6986723, "operating_cash_flow": 9120000, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20012000, "dividends_paid": 1329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50750000, "free_cash_flow": 10110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5624000", "ebitda": "6112000", "netIncome": "4574000", "grossProfit": "17618000", "depreciation": "None", "totalRevenue": "27610000", "costOfRevenue": "9992000", "interestIncome": "23678000", "incomeBeforeTax": "5624000", "interestExpense": "9492000", "operatingIncome": "5624000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1050000", "reportedCurrency": "USD", "netInterestIncome": "14186000", "nonInterestIncome": "None", "operatingExpenses": "11994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "6539000", "netIncomeFromContinuingOperations": "4574000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1809769000", "longTermDebt": "146011000", "shortTermDebt": "97000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86273000", "totalLiabilities": "1663295000", "otherCurrentAssets": "None", "totalCurrentAssets": "266800000", "currentLongTermDebt": "None", "longTermInvestments": "203515000", "shortTermInvestments": "203292000", "currentNetReceivables": "8284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542969000", "currentAccountsPayable": "1755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147769000", "totalShareholderEquity": "146474000", "capitalLeaseObligations": "1758000", "otherCurrentLiabilities": "1503407000", "totalCurrentLiabilities": "1505259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158036000", "cashAndShortTermInvestments": "55224000", "commonStockSharesOutstanding": "6986723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4574000", "profitLoss": "None", "dividendPayout": "1329000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9120000", "capitalExpenditures": "990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50750000", "cashflowFromInvestment": "20012000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 27537000, "cost_of_revenue": 9841000, "gross_profit": 17696000, "ebit": 5662000, "ebitda": 6124000, "pretax_income": 5662000, "tax_provision": 1033000, "net_income": 4629000, "net_income_to_common": 4629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76842000, "total_current_assets": 270148000, "total_assets": 1847810000, "short_term_debt": 127000, "long_term_debt": 148586000, "total_debt": 148713000, "total_liabilities": 1709569000, "total_equity": 138241000, "shares_outstanding": 6995956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8934000, "capital_expenditure": 538000, "free_cash_flow": 9472000, "dividends_paid": 1194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91972, "ticker_id": 6504, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5662000", "ebitda": "6124000", "netIncome": "4629000", "grossProfit": "17696000", "depreciation": "None", "totalRevenue": "27537000", "costOfRevenue": "9841000", "interestIncome": "23406000", "incomeBeforeTax": "5662000", "interestExpense": "9384000", "operatingIncome": "5662000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1033000", "reportedCurrency": "USD", "netInterestIncome": "14022000", "nonInterestIncome": "None", "operatingExpenses": "12034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "6724000", "netIncomeFromContinuingOperations": "4629000" }, "balance": { "goodwill": "None", "inventory": "-210060000", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1847810000", "longTermDebt": "148586000", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83026000", "totalLiabilities": "1709569000", "otherCurrentAssets": "88448000", "totalCurrentAssets": "270148000", "currentLongTermDebt": "None", "longTermInvestments": "185539000", "shortTermInvestments": "185325000", "currentNetReceivables": "7981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577662000", "currentAccountsPayable": "2113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149696000", "totalShareholderEquity": "138241000", "capitalLeaseObligations": "1110000", "otherCurrentLiabilities": "1550123000", "totalCurrentLiabilities": "1552363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157206000", "cashAndShortTermInvestments": "76842000", "commonStockSharesOutstanding": "6995956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4629000", "profitLoss": "None", "dividendPayout": "1194000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8934000", "capitalExpenditures": "538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10690000", "cashflowFromInvestment": "12720000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27537000, "cost_of_revenue": 9841000, "gross_profit": 17696000, "research_and_development": null, "selling_general_admin": 6724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5662000, "depreciation_amortisation": 462000, "ebitda": 6124000, "interest_expense": 9384000, "interest_income": null, "other_non_operating": null, "pretax_income": 5662000, "tax_provision": 1033000, "effective_tax_rate": null, "net_income": 4629000, "net_income_continuing_ops": 4629000, "net_income_to_common": 4629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76842000, "short_term_investments": 185325000, "net_receivables": 7981000, "inventory": -210060000, "other_current_assets": null, "total_current_assets": 270148000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1577662000, "total_assets": 1847810000, "short_term_debt": 127000, "accounts_payable": 2113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1552363000, "long_term_debt": 148586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157206000, "total_liabilities": 1709569000, "total_debt": 148713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83026000, "total_equity": 138241000, "shares_outstanding": 6995956, "operating_cash_flow": 8934000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12720000, "dividends_paid": 1194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10690000, "free_cash_flow": 9472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5662000", "ebitda": "6124000", "netIncome": "4629000", "grossProfit": "17696000", "depreciation": "None", "totalRevenue": "27537000", "costOfRevenue": "9841000", "interestIncome": "23406000", "incomeBeforeTax": "5662000", "interestExpense": "9384000", "operatingIncome": "5662000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1033000", "reportedCurrency": "USD", "netInterestIncome": "14022000", "nonInterestIncome": "None", "operatingExpenses": "12034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "6724000", "netIncomeFromContinuingOperations": "4629000" }, "balance": { "goodwill": "None", "inventory": "-210060000", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1847810000", "longTermDebt": "148586000", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83026000", "totalLiabilities": "1709569000", "otherCurrentAssets": "88448000", "totalCurrentAssets": "270148000", "currentLongTermDebt": "None", "longTermInvestments": "185539000", "shortTermInvestments": "185325000", "currentNetReceivables": "7981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577662000", "currentAccountsPayable": "2113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149696000", "totalShareholderEquity": "138241000", "capitalLeaseObligations": "1110000", "otherCurrentLiabilities": "1550123000", "totalCurrentLiabilities": "1552363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157206000", "cashAndShortTermInvestments": "76842000", "commonStockSharesOutstanding": "6995956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4629000", "profitLoss": "None", "dividendPayout": "1194000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8934000", "capitalExpenditures": "538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10690000", "cashflowFromInvestment": "12720000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 27071000, "cost_of_revenue": 9074000, "gross_profit": 17997000, "ebit": 5422000, "ebitda": 5885000, "pretax_income": 5422000, "tax_provision": 966000, "net_income": 4456000, "net_income_to_common": 4456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43498000, "total_current_assets": 235969000, "total_assets": 1833760000, "short_term_debt": 191000, "long_term_debt": 158486000, "total_debt": 158677000, "total_liabilities": 1697140000, "total_equity": 136620000, "shares_outstanding": 7073016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5603000, "capital_expenditure": 544000, "free_cash_flow": 6147000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91973, "ticker_id": 6504, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5422000", "ebitda": "5885000", "netIncome": "4456000", "grossProfit": "17997000", "depreciation": "None", "totalRevenue": "27071000", "costOfRevenue": "9074000", "interestIncome": "23915000", "incomeBeforeTax": "5422000", "interestExpense": "9304000", "operatingIncome": "5422000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "966000", "reportedCurrency": "USD", "netInterestIncome": "14611000", "nonInterestIncome": "None", "operatingExpenses": "12575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "6730000", "netIncomeFromContinuingOperations": "4456000" }, "balance": { "goodwill": "None", "inventory": "-207744000", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1833760000", "longTermDebt": "158486000", "shortTermDebt": "191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79725000", "totalLiabilities": "1697140000", "otherCurrentAssets": "54452000", "totalCurrentAssets": "235969000", "currentLongTermDebt": "None", "longTermInvestments": "183683000", "shortTermInvestments": "183454000", "currentNetReceivables": "9017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1597791000", "currentAccountsPayable": "1971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159649000", "totalShareholderEquity": "136620000", "capitalLeaseObligations": "1163000", "otherCurrentLiabilities": "1527683000", "totalCurrentLiabilities": "1529845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167295000", "cashAndShortTermInvestments": "43498000", "commonStockSharesOutstanding": "7073016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4456000", "profitLoss": "None", "dividendPayout": "1197000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5603000", "capitalExpenditures": "544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42581000", "cashflowFromInvestment": "-12974000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27071000, "cost_of_revenue": 9074000, "gross_profit": 17997000, "research_and_development": null, "selling_general_admin": 6730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5422000, "depreciation_amortisation": 463000, "ebitda": 5885000, "interest_expense": 9304000, "interest_income": null, "other_non_operating": null, "pretax_income": 5422000, "tax_provision": 966000, "effective_tax_rate": null, "net_income": 4456000, "net_income_continuing_ops": 4456000, "net_income_to_common": 4456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43498000, "short_term_investments": 183454000, "net_receivables": 9017000, "inventory": -207744000, "other_current_assets": null, "total_current_assets": 235969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1597791000, "total_assets": 1833760000, "short_term_debt": 191000, "accounts_payable": 1971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1529845000, "long_term_debt": 158486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167295000, "total_liabilities": 1697140000, "total_debt": 158677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79725000, "total_equity": 136620000, "shares_outstanding": 7073016, "operating_cash_flow": 5603000, "stock_based_compensation": 29000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12974000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42581000, "free_cash_flow": 6147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5422000", "ebitda": "5885000", "netIncome": "4456000", "grossProfit": "17997000", "depreciation": "None", "totalRevenue": "27071000", "costOfRevenue": "9074000", "interestIncome": "23915000", "incomeBeforeTax": "5422000", "interestExpense": "9304000", "operatingIncome": "5422000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "966000", "reportedCurrency": "USD", "netInterestIncome": "14611000", "nonInterestIncome": "None", "operatingExpenses": "12575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "6730000", "netIncomeFromContinuingOperations": "4456000" }, "balance": { "goodwill": "None", "inventory": "-207744000", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1833760000", "longTermDebt": "158486000", "shortTermDebt": "191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79725000", "totalLiabilities": "1697140000", "otherCurrentAssets": "54452000", "totalCurrentAssets": "235969000", "currentLongTermDebt": "None", "longTermInvestments": "183683000", "shortTermInvestments": "183454000", "currentNetReceivables": "9017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1597791000", "currentAccountsPayable": "1971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159649000", "totalShareholderEquity": "136620000", "capitalLeaseObligations": "1163000", "otherCurrentLiabilities": "1527683000", "totalCurrentLiabilities": "1529845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167295000", "cashAndShortTermInvestments": "43498000", "commonStockSharesOutstanding": "7073016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4456000", "profitLoss": "None", "dividendPayout": "1197000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5603000", "capitalExpenditures": "544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42581000", "cashflowFromInvestment": "-12974000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 15807000, "cost_of_revenue": 10925000, "gross_profit": 4882000, "ebit": -9705000, "ebitda": -9207000, "pretax_income": -9705000, "tax_provision": -2262000, "net_income": -7443000, "net_income_to_common": -7443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93450000, "total_current_assets": 290853000, "total_assets": 1875350000, "short_term_debt": 26253000, "long_term_debt": 156486000, "total_debt": 182739000, "total_liabilities": 1739265000, "total_equity": 136085000, "shares_outstanding": 7039323, "goodwill_and_intangibles": 1738000 }, "cash_flow": { "operating_cash_flow": 5288000, "capital_expenditure": 713000, "free_cash_flow": 6001000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91974, "ticker_id": 6504, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9705000", "ebitda": "-9207000", "netIncome": "-7443000", "grossProfit": "4882000", "depreciation": "None", "totalRevenue": "15807000", "costOfRevenue": "10925000", "interestIncome": "25100000", "incomeBeforeTax": "-9705000", "interestExpense": "9375000", "operatingIncome": "-9705000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2262000", "reportedCurrency": "USD", "netInterestIncome": "15725000", "nonInterestIncome": "None", "operatingExpenses": "14587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "7993000", "netIncomeFromContinuingOperations": "-7443000" }, "balance": { "goodwill": "None", "inventory": "-103855000", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1875350000", "longTermDebt": "156486000", "shortTermDebt": "26253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1738000", "reportedCurrency": "USD", "retainedEarnings": "76464000", "totalLiabilities": "1739265000", "otherCurrentAssets": "103855000", "totalCurrentAssets": "290853000", "currentLongTermDebt": "None", "longTermInvestments": "188971000", "shortTermInvestments": "188742000", "currentNetReceivables": "8661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1584497000", "currentAccountsPayable": "1772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157699000", "totalShareholderEquity": "136085000", "capitalLeaseObligations": "1213000", "otherCurrentLiabilities": "1570844000", "totalCurrentLiabilities": "1572616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166649000", "cashAndShortTermInvestments": "93450000", "commonStockSharesOutstanding": "7039323", "intangibleAssetsExcludingGoodwill": "1738000", "cashAndCashEquivalentsAtCarryingValue": "93450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7443000", "profitLoss": "None", "dividendPayout": "1197000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "5288000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21914000", "cashflowFromInvestment": "82222000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15807000, "cost_of_revenue": 10925000, "gross_profit": 4882000, "research_and_development": null, "selling_general_admin": 7993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9705000, "depreciation_amortisation": 498000, "ebitda": -9207000, "interest_expense": 9375000, "interest_income": null, "other_non_operating": null, "pretax_income": -9705000, "tax_provision": -2262000, "effective_tax_rate": null, "net_income": -7443000, "net_income_continuing_ops": -7443000, "net_income_to_common": -7443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93450000, "short_term_investments": 188742000, "net_receivables": 8661000, "inventory": -103855000, "other_current_assets": null, "total_current_assets": 290853000, "net_ppe": null, "goodwill": null, "intangible_assets": 1738000, "goodwill_and_intangibles": 1738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1584497000, "total_assets": 1875350000, "short_term_debt": 26253000, "accounts_payable": 1772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1572616000, "long_term_debt": 156486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166649000, "total_liabilities": 1739265000, "total_debt": 182739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76464000, "total_equity": 136085000, "shares_outstanding": 7039323, "operating_cash_flow": 5288000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82222000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21914000, "free_cash_flow": 6001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9705000", "ebitda": "-9207000", "netIncome": "-7443000", "grossProfit": "4882000", "depreciation": "None", "totalRevenue": "15807000", "costOfRevenue": "10925000", "interestIncome": "25100000", "incomeBeforeTax": "-9705000", "interestExpense": "9375000", "operatingIncome": "-9705000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2262000", "reportedCurrency": "USD", "netInterestIncome": "15725000", "nonInterestIncome": "None", "operatingExpenses": "14587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "7993000", "netIncomeFromContinuingOperations": "-7443000" }, "balance": { "goodwill": "None", "inventory": "-103855000", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1875350000", "longTermDebt": "156486000", "shortTermDebt": "26253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1738000", "reportedCurrency": "USD", "retainedEarnings": "76464000", "totalLiabilities": "1739265000", "otherCurrentAssets": "103855000", "totalCurrentAssets": "290853000", "currentLongTermDebt": "None", "longTermInvestments": "188971000", "shortTermInvestments": "188742000", "currentNetReceivables": "8661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1584497000", "currentAccountsPayable": "1772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157699000", "totalShareholderEquity": "136085000", "capitalLeaseObligations": "1213000", "otherCurrentLiabilities": "1570844000", "totalCurrentLiabilities": "1572616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166649000", "cashAndShortTermInvestments": "93450000", "commonStockSharesOutstanding": "7039323", "intangibleAssetsExcludingGoodwill": "1738000", "cashAndCashEquivalentsAtCarryingValue": "93450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7443000", "profitLoss": "None", "dividendPayout": "1197000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "5288000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21914000", "cashflowFromInvestment": "82222000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 24497000, "cost_of_revenue": 8851000, "gross_profit": 15646000, "ebit": 3077000, "ebitda": 3610000, "pretax_income": 3077000, "tax_provision": 498000, "net_income": 2579000, "net_income_to_common": 2579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28589000, "total_current_assets": 270638000, "total_assets": 1879005000, "short_term_debt": 6196000, "long_term_debt": 161486000, "total_debt": 167682000, "total_liabilities": 1760601000, "total_equity": 118404000, "shares_outstanding": 7039323, "goodwill_and_intangibles": 2885000 }, "cash_flow": { "operating_cash_flow": 4529000, "capital_expenditure": 479000, "free_cash_flow": 5008000, "dividends_paid": 1151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91976, "ticker_id": 6504, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3077000", "ebitda": "3610000", "netIncome": "2579000", "grossProfit": "15646000", "depreciation": "None", "totalRevenue": "24497000", "costOfRevenue": "8851000", "interestIncome": "23888000", "incomeBeforeTax": "3077000", "interestExpense": "8741000", "operatingIncome": "3077000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "498000", "reportedCurrency": "USD", "netInterestIncome": "15147000", "nonInterestIncome": "None", "operatingExpenses": "12569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000", "sellingGeneralAndAdministrative": "7124000", "netIncomeFromContinuingOperations": "2579000" }, "balance": { "goodwill": "None", "inventory": "-40686000", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1879005000", "longTermDebt": "161486000", "shortTermDebt": "6196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2885000", "reportedCurrency": "USD", "retainedEarnings": "85104000", "totalLiabilities": "1760601000", "otherCurrentAssets": "40686000", "totalCurrentAssets": "270638000", "currentLongTermDebt": "None", "longTermInvestments": "233731000", "shortTermInvestments": "233516000", "currentNetReceivables": "8533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1608367000", "currentAccountsPayable": "1851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168977000", "totalShareholderEquity": "118404000", "capitalLeaseObligations": "1295000", "otherCurrentLiabilities": "1580365000", "totalCurrentLiabilities": "1588412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172189000", "cashAndShortTermInvestments": "28589000", "commonStockSharesOutstanding": "7039323", "intangibleAssetsExcludingGoodwill": "2885000", "cashAndCashEquivalentsAtCarryingValue": "28589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2579000", "profitLoss": "None", "dividendPayout": "1151000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-371000", "operatingCashflow": "4529000", "capitalExpenditures": "479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15638000", "cashflowFromInvestment": "14314000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24497000, "cost_of_revenue": 8851000, "gross_profit": 15646000, "research_and_development": null, "selling_general_admin": 7124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3077000, "depreciation_amortisation": 533000, "ebitda": 3610000, "interest_expense": 8741000, "interest_income": null, "other_non_operating": null, "pretax_income": 3077000, "tax_provision": 498000, "effective_tax_rate": null, "net_income": 2579000, "net_income_continuing_ops": 2579000, "net_income_to_common": 2579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28589000, "short_term_investments": 233516000, "net_receivables": 8533000, "inventory": -40686000, "other_current_assets": null, "total_current_assets": 270638000, "net_ppe": null, "goodwill": null, "intangible_assets": 2885000, "goodwill_and_intangibles": 2885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1608367000, "total_assets": 1879005000, "short_term_debt": 6196000, "accounts_payable": 1851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1588412000, "long_term_debt": 161486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172189000, "total_liabilities": 1760601000, "total_debt": 167682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85104000, "total_equity": 118404000, "shares_outstanding": 7039323, "operating_cash_flow": 4529000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14314000, "dividends_paid": 1151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15638000, "free_cash_flow": 5008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3077000", "ebitda": "3610000", "netIncome": "2579000", "grossProfit": "15646000", "depreciation": "None", "totalRevenue": "24497000", "costOfRevenue": "8851000", "interestIncome": "23888000", "incomeBeforeTax": "3077000", "interestExpense": "8741000", "operatingIncome": "3077000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "498000", "reportedCurrency": "USD", "netInterestIncome": "15147000", "nonInterestIncome": "None", "operatingExpenses": "12569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000", "sellingGeneralAndAdministrative": "7124000", "netIncomeFromContinuingOperations": "2579000" }, "balance": { "goodwill": "None", "inventory": "-40686000", "commonStock": "7555000", "currentDebt": "None", "investments": "None", "totalAssets": "1879005000", "longTermDebt": "161486000", "shortTermDebt": "6196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2885000", "reportedCurrency": "USD", "retainedEarnings": "85104000", "totalLiabilities": "1760601000", "otherCurrentAssets": "40686000", "totalCurrentAssets": "270638000", "currentLongTermDebt": "None", "longTermInvestments": "233731000", "shortTermInvestments": "233516000", "currentNetReceivables": "8533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1608367000", "currentAccountsPayable": "1851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168977000", "totalShareholderEquity": "118404000", "capitalLeaseObligations": "1295000", "otherCurrentLiabilities": "1580365000", "totalCurrentLiabilities": "1588412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172189000", "cashAndShortTermInvestments": "28589000", "commonStockSharesOutstanding": "7039323", "intangibleAssetsExcludingGoodwill": "2885000", "cashAndCashEquivalentsAtCarryingValue": "28589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2579000", "profitLoss": "None", "dividendPayout": "1151000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-371000", "operatingCashflow": "4529000", "capitalExpenditures": "479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15638000", "cashflowFromInvestment": "14314000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "income_statement": { "revenue": 23530000, "cost_of_revenue": 7725000, "gross_profit": 15805000, "ebit": 3080000, "ebitda": 3615000, "pretax_income": 3080000, "tax_provision": 531000, "net_income": 2549000, "net_income_to_common": 2549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25514000, "total_current_assets": 284800000, "total_assets": 1900709000, "short_term_debt": 5503000, "long_term_debt": 49486000, "total_debt": 54989000, "total_liabilities": 1774236000, "total_equity": 126473000, "shares_outstanding": 7080556, "goodwill_and_intangibles": 2902000 }, "cash_flow": { "operating_cash_flow": 4396000, "capital_expenditure": 679000, "free_cash_flow": 5075000, "dividends_paid": 1151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91977, "ticker_id": 6504, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:22.508511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3080000", "ebitda": "3615000", "netIncome": "2549000", "grossProfit": "15805000", "depreciation": "None", "totalRevenue": "23530000", "costOfRevenue": "7725000", "interestIncome": "21927000", "incomeBeforeTax": "3080000", "interestExpense": "7725000", "operatingIncome": "3080000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "531000", "reportedCurrency": "USD", "netInterestIncome": "14202000", "nonInterestIncome": "None", "operatingExpenses": "12725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "6850000", "netIncomeFromContinuingOperations": "2549000" }, "balance": { "goodwill": "None", "inventory": "-39728000", "commonStock": "7284000", "currentDebt": "None", "investments": "None", "totalAssets": "1900709000", "longTermDebt": "49486000", "shortTermDebt": "5503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2902000", "reportedCurrency": "USD", "retainedEarnings": "83722000", "totalLiabilities": "1774236000", "otherCurrentAssets": "39728000", "totalCurrentAssets": "284800000", "currentLongTermDebt": "None", "longTermInvestments": "262844000", "shortTermInvestments": "251616000", "currentNetReceivables": "7670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1615909000", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32575000", "shortLongTermDebtTotal": "220638000", "totalShareholderEquity": "126473000", "capitalLeaseObligations": "1374000", "otherCurrentLiabilities": "1543270000", "totalCurrentLiabilities": "1550252000", "otherNonCurrentLiabilities": "15726000", "totalNonCurrentLiabilities": "223984000", "cashAndShortTermInvestments": "25514000", "commonStockSharesOutstanding": "7080556", "intangibleAssetsExcludingGoodwill": "2902000", "cashAndCashEquivalentsAtCarryingValue": "25514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2549000", "profitLoss": "None", "dividendPayout": "1151000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "165000", "operatingCashflow": "4396000", "capitalExpenditures": "679000", "changeInReceivables": "-382000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5770000", "cashflowFromInvestment": "-19290000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23530000, "cost_of_revenue": 7725000, "gross_profit": 15805000, "research_and_development": null, "selling_general_admin": 6850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3080000, "depreciation_amortisation": 535000, "ebitda": 3615000, "interest_expense": 7725000, "interest_income": null, "other_non_operating": null, "pretax_income": 3080000, "tax_provision": 531000, "effective_tax_rate": null, "net_income": 2549000, "net_income_continuing_ops": 2549000, "net_income_to_common": 2549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25514000, "short_term_investments": 251616000, "net_receivables": 7670000, "inventory": -39728000, "other_current_assets": null, "total_current_assets": 284800000, "net_ppe": null, "goodwill": null, "intangible_assets": 2902000, "goodwill_and_intangibles": 2902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1615909000, "total_assets": 1900709000, "short_term_debt": 5503000, "accounts_payable": 1479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1550252000, "long_term_debt": 49486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223984000, "total_liabilities": 1774236000, "total_debt": 54989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83722000, "total_equity": 126473000, "shares_outstanding": 7080556, "operating_cash_flow": 4396000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19290000, "dividends_paid": 1151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5770000, "free_cash_flow": 5075000, "net_change_in_cash": -9124000 }, "raw_data": { "income": { "ebit": "3080000", "ebitda": "3615000", "netIncome": "2549000", "grossProfit": "15805000", "depreciation": "None", "totalRevenue": "23530000", "costOfRevenue": "7725000", "interestIncome": "21927000", "incomeBeforeTax": "3080000", "interestExpense": "7725000", "operatingIncome": "3080000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "531000", "reportedCurrency": "USD", "netInterestIncome": "14202000", "nonInterestIncome": "None", "operatingExpenses": "12725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "6850000", "netIncomeFromContinuingOperations": "2549000" }, "balance": { "goodwill": "None", "inventory": "-39728000", "commonStock": "7284000", "currentDebt": "None", "investments": "None", "totalAssets": "1900709000", "longTermDebt": "49486000", "shortTermDebt": "5503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2902000", "reportedCurrency": "USD", "retainedEarnings": "83722000", "totalLiabilities": "1774236000", "otherCurrentAssets": "39728000", "totalCurrentAssets": "284800000", "currentLongTermDebt": "None", "longTermInvestments": "262844000", "shortTermInvestments": "251616000", "currentNetReceivables": "7670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1615909000", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32575000", "shortLongTermDebtTotal": "220638000", "totalShareholderEquity": "126473000", "capitalLeaseObligations": "1374000", "otherCurrentLiabilities": "1543270000", "totalCurrentLiabilities": "1550252000", "otherNonCurrentLiabilities": "15726000", "totalNonCurrentLiabilities": "223984000", "cashAndShortTermInvestments": "25514000", "commonStockSharesOutstanding": "7080556", "intangibleAssetsExcludingGoodwill": "2902000", "cashAndCashEquivalentsAtCarryingValue": "25514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2549000", "profitLoss": "None", "dividendPayout": "1151000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "165000", "operatingCashflow": "4396000", "capitalExpenditures": "679000", "changeInReceivables": "-382000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5770000", "cashflowFromInvestment": "-19290000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }