{ "ticker": { "uuid": "c853ec5a-9e21-46c9-bf7c-77e89d803209", "symbol": "ALL", "name": "The Allstate Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/c853ec5a-9e21-46c9-bf7c-77e89d803209/", "api_url": "https://sharemaestro.com/factors/api/tickers/c853ec5a-9e21-46c9-bf7c-77e89d803209/" }, "ticker_metadata": { "id": 166, "uuid": "c853ec5a-9e21-46c9-bf7c-77e89d803209", "symbol": "ALL", "name": "The Allstate Corporation", "asset_type": "equity", "market_cap": 53051879000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "The Allstate Corporation is an American insurance company, headquartered in Northfield Township, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c853ec5a-9e21-46c9-bf7c-77e89d803209", "symbol": "ALL", "name": "The Allstate Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/c853ec5a-9e21-46c9-bf7c-77e89d803209/", "api_url": "https://sharemaestro.com/factors/api/tickers/c853ec5a-9e21-46c9-bf7c-77e89d803209/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.95, "quality": 0.78, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 221.01, "market_cap": 58037226000, "pe_ratio": 4.7787, "earnings_yield": 0.2093, "ebitda_to_ev": 0.2524, "shareholder_yield": 0.0202, "roe": 0.3843, "piotroski_f_score": 6, "momentum_12_1": 0.0394, "volatility_252d": 0.2149 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.760488+00:00", "batch_id": "" }, "size": { "price_close": 221.01, "market_cap": 58037226000, "market_cap_usd": 58037226000, "enterprise_value": 64831226000, "shares_outstanding": 262600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.7787, "pb_ratio": 1.8362, "ptbv_ratio": 2.0372, "ps_ratio": 0.8644, "pcf_ratio": 4.9571, "pfcf_ratio": 4.8828, "ev_ebitda": 3.9613, "ev_ebit": 4.0598, "ev_sales": 0.9656, "ev_fcf": 5.4544, "earnings_yield": 0.2093, "fcf_yield": 0.1833, "price_to_sales": 0.8644, "price_to_book": 1.8362, "price_to_cashflow": 4.9571, "ebitda_to_ev": 0.2524, "sales_yield": 1.0356 }, "yield": { "dividend_yield": 0.0202, "buyback_yield": 0, "shareholder_yield": 0.0202, "debt_paydown_yield": null, "total_yield": 0.0202 }, "quality": { "gross_margin": 0.3983, "operating_margin": 0.2379, "net_margin": 0.1809, "ebitda_margin": 0.2438, "fcf_margin": 0.177, "roe": 0.3843, "roa": 0.098, "roic": 0.3244, "roc_greenblatt": null, "asset_turnover": 0.5416, "cash_conversion": 0.9787, "accruals_ratio": 0.0035, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 1.5623, "earnings_stability_5y": 0.6482, "revenue_stability_5y": 0.159, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2157, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9229, "net_debt_to_ebitda": 0.4151, "debt_to_assets": 0.0604, "interest_coverage": 40.2242, "current_ratio": 0.3793, "quick_ratio": 0.3793, "net_debt": 6794000000, "local_beta": 0.0007, "volatility_252d": 0.2149, "volatility_60d": 0.531, "max_drawdown_12m": -0.0998, "risk_adjusted_momentum": 0.1834 }, "growth": { "revenue_growth_1y": 0.0373, "revenue_growth_3y_cagr": 0.0893, "revenue_growth_5y_cagr": 0.0821, "eps_growth_1y": 2.0032, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1302, "fcf_growth_1y": 0.2525, "book_value_growth_1y": 0.4494, "revenue_growth": 0.0373, "earnings_growth": 2.0032 }, "momentum": { "price_return_1m": 0.0423, "price_return_3m": 0.0409, "price_return_6m": 0.0982, "price_return_9m": 0.1075, "price_return_12m": 0.0834, "price_return_12m_ex1m": 0.0394, "momentum_6m": 0.0982, "momentum_12m": 0.0834, "momentum_12_1": 0.0394, "distance_from_52w_high": 0, "distance_from_52w_low": 0.1654, "relative_strength": -0.0166 }, "raw_ttm": { "revenue_ttm": 67138000000, "gross_profit_ttm": 26738000000, "ebit_ttm": 15969000000, "ebitda_ttm": 16366000000, "net_income_ttm": 12145000000, "eps_diluted_ttm": 46.249, "operating_cash_flow_ttm": 11708000000, "capital_expenditure_ttm": 178000000, "fcf_ttm": 11886000000, "dividends_paid_ttm": 1170000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 397000000, "cash_and_equivalents": 697000000, "total_current_assets": 32198000000, "total_current_liabilities": 84894000000, "net_ppe": null, "total_assets": 123972000000, "total_debt": 7491000000, "total_equity": 31607000000, "net_working_capital": -52843000000, "book_value_per_share": 120.3618, "retained_earnings": 64540000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28489000000, "tangible_book_per_share": 108.4882 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 46, "rank_ptbv": 43, "rank_ps": 24, "rank_pcf": 17, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 7, "rank_fcf_yield": 19, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 7, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 57, "rank_fcf_margin": 52, "rank_piotroski": 45, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 54 }, "composites": { "value_composite": 5, "quality_composite": 22, "momentum_composite": 72, "growth_composite": 15, "yield_composite": 24, "svqf_composite": 4, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 35, "overall_composite": 11, "quality_value_composite": 0.8608, "os_score": 0.89, "value_percentile": 0.95, "quality_percentile": 0.78, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 54, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 35, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5080, "ticker_id": 166, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.760488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 221.01, "market_cap": 58037226000, "market_cap_usd": 58037226000, "enterprise_value": 64831226000, "shares_outstanding": 262600000, "fx_rate_to_usd": null, "pe_ratio": 4.77869296, "pb_ratio": 1.83621432, "ptbv_ratio": 2.03718017, "ps_ratio": 0.86444675, "pcf_ratio": 4.95705723, "pfcf_ratio": 4.88282231, "ev_ebitda": 3.96133606, "ev_ebit": 4.05981752, "ev_sales": 0.96564131, "ev_fcf": 5.45441915, "earnings_yield": 0.20926224, "fcf_yield": 0.18333758, "dividend_yield": 0.02015947, "buyback_yield": 0, "shareholder_yield": 0.02015947, "debt_paydown_yield": null, "total_yield": 0.02015947, "gross_margin": 0.39825434, "operating_margin": 0.23785338, "net_margin": 0.18089606, "ebitda_margin": 0.24376657, "fcf_margin": 0.17703834, "roe": 0.38425032, "roa": 0.09796567, "roic": 0.32443944, "roc_greenblatt": null, "asset_turnover": 0.54155777, "cash_conversion": 0.97867435, "accruals_ratio": 0.00352499, "sbc_to_revenue": null, "debt_to_equity": 2.92292847, "net_debt_to_ebitda": 0.41512893, "debt_to_assets": 0.06042493, "interest_coverage": 40.22418136, "current_ratio": 0.37927298, "quick_ratio": 0.37927298, "net_debt": 6794000000, "revenue_growth_1y": 0.03726478, "revenue_growth_3y_cagr": 0.08934459, "revenue_growth_5y_cagr": 0.08211624, "eps_growth_1y": 2.00321464, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.13018872, "fcf_growth_1y": 0.25247629, "book_value_growth_1y": 0.44936047, "piotroski_f_score": 6, "altman_z_score": 1.56232703, "earnings_stability_5y": 0.648163, "revenue_stability_5y": 0.159038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04227974, "price_return_3m": 0.04092879, "price_return_6m": 0.09819507, "price_return_9m": 0.10747593, "price_return_12m": 0.08335952, "price_return_12m_ex1m": 0.03941338, "distance_from_52w_high": 0, "distance_from_52w_low": 0.16535969, "relative_strength": -0.01660406, "local_beta": 0.0007, "volatility_252d": 0.214875, "volatility_60d": 0.530997, "max_drawdown_12m": -0.09983093, "revenue_ttm": 67138000000, "gross_profit_ttm": 26738000000, "ebit_ttm": 15969000000, "ebitda_ttm": 16366000000, "net_income_ttm": 12145000000, "eps_diluted_ttm": 46.24904798, "operating_cash_flow_ttm": 11708000000, "capital_expenditure_ttm": 178000000, "fcf_ttm": 11886000000, "dividends_paid_ttm": 1170000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 397000000, "cash_and_equivalents": 697000000, "total_current_assets": 32198000000, "total_current_liabilities": 84894000000, "net_ppe": null, "total_assets": 123972000000, "total_debt": 7491000000, "total_equity": 31607000000, "net_working_capital": -52843000000, "book_value_per_share": 120.36176695, "retained_earnings": 64540000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28489000000, "tangible_book_per_share": 108.48819497, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 46, "rank_ptbv": 43, "rank_ps": 24, "rank_pcf": 17, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 7, "rank_fcf_yield": 19, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 7, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 57, "rank_fcf_margin": 52, "rank_piotroski": 45, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 54, "value_composite": 5, "quality_composite": 22, "momentum_composite": 72, "growth_composite": 15, "yield_composite": 24, "svqf_composite": 4, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 35, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 54, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 221.01, "os": 0.89, "value": 0.95, "quality": 0.78, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 4.7787, "earnings_yield": 0.2093, "shareholder_yield": 0.0202, "roe": 0.3843, "momentum_12_1": 0.0394, "complete_fields": { "id": 5080, "ticker_id": 166, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.760488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 221.01, "market_cap": 58037226000, "market_cap_usd": 58037226000, "enterprise_value": 64831226000, "shares_outstanding": 262600000, "fx_rate_to_usd": null, "pe_ratio": 4.77869296, "pb_ratio": 1.83621432, "ptbv_ratio": 2.03718017, "ps_ratio": 0.86444675, "pcf_ratio": 4.95705723, "pfcf_ratio": 4.88282231, "ev_ebitda": 3.96133606, "ev_ebit": 4.05981752, "ev_sales": 0.96564131, "ev_fcf": 5.45441915, "earnings_yield": 0.20926224, "fcf_yield": 0.18333758, "dividend_yield": 0.02015947, "buyback_yield": 0, "shareholder_yield": 0.02015947, "debt_paydown_yield": null, "total_yield": 0.02015947, "gross_margin": 0.39825434, "operating_margin": 0.23785338, "net_margin": 0.18089606, "ebitda_margin": 0.24376657, "fcf_margin": 0.17703834, "roe": 0.38425032, "roa": 0.09796567, "roic": 0.32443944, "roc_greenblatt": null, "asset_turnover": 0.54155777, "cash_conversion": 0.97867435, "accruals_ratio": 0.00352499, "sbc_to_revenue": null, "debt_to_equity": 2.92292847, "net_debt_to_ebitda": 0.41512893, "debt_to_assets": 0.06042493, "interest_coverage": 40.22418136, "current_ratio": 0.37927298, "quick_ratio": 0.37927298, "net_debt": 6794000000, "revenue_growth_1y": 0.03726478, "revenue_growth_3y_cagr": 0.08934459, "revenue_growth_5y_cagr": 0.08211624, "eps_growth_1y": 2.00321464, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.13018872, "fcf_growth_1y": 0.25247629, "book_value_growth_1y": 0.44936047, "piotroski_f_score": 6, "altman_z_score": 1.56232703, "earnings_stability_5y": 0.648163, "revenue_stability_5y": 0.159038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04227974, "price_return_3m": 0.04092879, "price_return_6m": 0.09819507, "price_return_9m": 0.10747593, "price_return_12m": 0.08335952, "price_return_12m_ex1m": 0.03941338, "distance_from_52w_high": 0, "distance_from_52w_low": 0.16535969, "relative_strength": -0.01660406, "local_beta": 0.0007, "volatility_252d": 0.214875, "volatility_60d": 0.530997, "max_drawdown_12m": -0.09983093, "revenue_ttm": 67138000000, "gross_profit_ttm": 26738000000, "ebit_ttm": 15969000000, "ebitda_ttm": 16366000000, "net_income_ttm": 12145000000, "eps_diluted_ttm": 46.24904798, "operating_cash_flow_ttm": 11708000000, "capital_expenditure_ttm": 178000000, "fcf_ttm": 11886000000, "dividends_paid_ttm": 1170000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 397000000, "cash_and_equivalents": 697000000, "total_current_assets": 32198000000, "total_current_liabilities": 84894000000, "net_ppe": null, "total_assets": 123972000000, "total_debt": 7491000000, "total_equity": 31607000000, "net_working_capital": -52843000000, "book_value_per_share": 120.36176695, "retained_earnings": 64540000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28489000000, "tangible_book_per_share": 108.48819497, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 46, "rank_ptbv": 43, "rank_ps": 24, "rank_pcf": 17, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 7, "rank_fcf_yield": 19, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 7, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 57, "rank_fcf_margin": 52, "rank_piotroski": 45, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 54, "value_composite": 5, "quality_composite": 22, "momentum_composite": 72, "growth_composite": 15, "yield_composite": 24, "svqf_composite": 4, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 35, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 54, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 66460000000, "cost_of_revenue": 44374000000, "gross_profit": 22086000000, "ebit": 13555000000, "ebitda": 14037000000, "pretax_income": 13156000000, "tax_provision": 2890000000, "net_income": 10282000000, "net_income_to_common": 10282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678000000, "total_current_assets": 26248000000, "total_assets": 119758000000, "short_term_debt": 550000000, "long_term_debt": 7490000000, "total_debt": 8040000000, "total_liabilities": 89169000000, "total_equity": 30610000000, "shares_outstanding": 264700000, "goodwill_and_intangibles": 9839000000 }, "cash_flow": { "operating_cash_flow": 10110000000, "capital_expenditure": 228000000, "free_cash_flow": 10338000000, "dividends_paid": 1153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213489, "ticker_id": 166, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13555000000", "ebitda": "14037000000", "netIncome": "10282000000", "grossProfit": "22086000000", "depreciation": "None", "totalRevenue": "66460000000", "costOfRevenue": "44374000000", "interestIncome": "None", "incomeBeforeTax": "13156000000", "interestExpense": "399000000", "operatingIncome": "13156000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2890000000", "reportedCurrency": "USD", "netInterestIncome": "-399000000", "nonInterestIncome": "None", "operatingExpenses": "8930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000000", "sellingGeneralAndAdministrative": "-30000000", "netIncomeFromContinuingOperations": "10266000000" }, "balance": { "goodwill": "3118000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "119758000000", "longTermDebt": "7490000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6721000000", "reportedCurrency": "USD", "retainedEarnings": "62393000000", "totalLiabilities": "89169000000", "otherCurrentAssets": "None", "totalCurrentAssets": "26248000000", "currentLongTermDebt": "550000000", "longTermInvestments": "81244000000", "shortTermInvestments": "4887000000", "currentNetReceivables": "20683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93510000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627000000", "shortLongTermDebtTotal": "7490000000", "totalShareholderEquity": "30610000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41306000000", "totalCurrentLiabilities": "70936000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18233000000", "cashAndShortTermInvestments": "678000000", "commonStockSharesOutstanding": "264700000", "intangibleAssetsExcludingGoodwill": "6721000000", "cashAndCashEquivalentsAtCarryingValue": "678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10282000000", "profitLoss": "None", "dividendPayout": "1153000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10110000000", "capitalExpenditures": "228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2881000000", "cashflowFromInvestment": "-7255000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66460000000, "cost_of_revenue": 44374000000, "gross_profit": 22086000000, "research_and_development": null, "selling_general_admin": -30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13555000000, "depreciation_amortisation": 482000000, "ebitda": 14037000000, "interest_expense": 399000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13156000000, "tax_provision": 2890000000, "effective_tax_rate": null, "net_income": 10282000000, "net_income_continuing_ops": 10266000000, "net_income_to_common": 10282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678000000, "short_term_investments": 4887000000, "net_receivables": 20683000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26248000000, "net_ppe": null, "goodwill": 3118000000, "intangible_assets": 6721000000, "goodwill_and_intangibles": 9839000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93510000000, "total_assets": 119758000000, "short_term_debt": 550000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70936000000, "long_term_debt": 7490000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18233000000, "total_liabilities": 89169000000, "total_debt": 8040000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62393000000, "total_equity": 30610000000, "shares_outstanding": 264700000, "operating_cash_flow": 10110000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7255000000, "dividends_paid": 1153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2881000000, "free_cash_flow": 10338000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13555000000", "ebitda": "14037000000", "netIncome": "10282000000", "grossProfit": "22086000000", "depreciation": "None", "totalRevenue": "66460000000", "costOfRevenue": "44374000000", "interestIncome": "None", "incomeBeforeTax": "13156000000", "interestExpense": "399000000", "operatingIncome": "13156000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2890000000", "reportedCurrency": "USD", "netInterestIncome": "-399000000", "nonInterestIncome": "None", "operatingExpenses": "8930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000000", "sellingGeneralAndAdministrative": "-30000000", "netIncomeFromContinuingOperations": "10266000000" }, "balance": { "goodwill": "3118000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "119758000000", "longTermDebt": "7490000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6721000000", "reportedCurrency": "USD", "retainedEarnings": "62393000000", "totalLiabilities": "89169000000", "otherCurrentAssets": "None", "totalCurrentAssets": "26248000000", "currentLongTermDebt": "550000000", "longTermInvestments": "81244000000", "shortTermInvestments": "4887000000", "currentNetReceivables": "20683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93510000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627000000", "shortLongTermDebtTotal": "7490000000", "totalShareholderEquity": "30610000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41306000000", "totalCurrentLiabilities": "70936000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18233000000", "cashAndShortTermInvestments": "678000000", "commonStockSharesOutstanding": "264700000", "intangibleAssetsExcludingGoodwill": "6721000000", "cashAndCashEquivalentsAtCarryingValue": "678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10282000000", "profitLoss": "None", "dividendPayout": "1153000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10110000000", "capitalExpenditures": "228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2881000000", "cashflowFromInvestment": "-7255000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 63515000000, "cost_of_revenue": 49015000000, "gross_profit": 14500000000, "ebit": 6161000000, "ebitda": 6716000000, "pretax_income": 5761000000, "tax_provision": 1162000000, "net_income": 4667000000, "net_income_to_common": 4667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 704000000, "total_current_assets": 24779000000, "total_assets": 111617000000, "short_term_debt": 600000000, "long_term_debt": 8085000000, "total_debt": 8685000000, "total_liabilities": 90250000000, "total_equity": 21367000000, "shares_outstanding": 267800000, "goodwill_and_intangibles": 3999000000 }, "cash_flow": { "operating_cash_flow": 8931000000, "capital_expenditure": 210000000, "free_cash_flow": 9141000000, "dividends_paid": 1079000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213494, "ticker_id": 166, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6161000000", "ebitda": "6716000000", "netIncome": "4667000000", "grossProfit": "14500000000", "depreciation": "None", "totalRevenue": "63515000000", "costOfRevenue": "49015000000", "interestIncome": "None", "incomeBeforeTax": "5761000000", "interestExpense": "400000000", "operatingIncome": "5761000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1162000000", "reportedCurrency": "USD", "netInterestIncome": "-400000000", "nonInterestIncome": "None", "operatingExpenses": "8739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49015000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000000", "sellingGeneralAndAdministrative": "-37000000", "netIncomeFromContinuingOperations": "4599000000" }, "balance": { "goodwill": "3245000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "111617000000", "longTermDebt": "8085000000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "754000000", "reportedCurrency": "USD", "retainedEarnings": "53288000000", "totalLiabilities": "90250000000", "otherCurrentAssets": "None", "totalCurrentAssets": "24779000000", "currentLongTermDebt": "600000000", "longTermInvestments": "71002000000", "shortTermInvestments": "4537000000", "currentNetReceivables": "19538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86838000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "834000000", "shortLongTermDebtTotal": "8085000000", "totalShareholderEquity": "21367000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-600000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90250000000", "cashAndShortTermInvestments": "704000000", "commonStockSharesOutstanding": "267800000", "intangibleAssetsExcludingGoodwill": "754000000", "cashAndCashEquivalentsAtCarryingValue": "704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4599000000", "profitLoss": "None", "dividendPayout": "1079000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8931000000", "capitalExpenditures": "210000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-697000000", "cashflowFromInvestment": "-8252000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1079000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63515000000, "cost_of_revenue": 49015000000, "gross_profit": 14500000000, "research_and_development": null, "selling_general_admin": -37000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6161000000, "depreciation_amortisation": 555000000, "ebitda": 6716000000, "interest_expense": 400000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5761000000, "tax_provision": 1162000000, "effective_tax_rate": null, "net_income": 4667000000, "net_income_continuing_ops": 4599000000, "net_income_to_common": 4667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 704000000, "short_term_investments": 4537000000, "net_receivables": 19538000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24779000000, "net_ppe": null, "goodwill": 3245000000, "intangible_assets": 754000000, "goodwill_and_intangibles": 3999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86838000000, "total_assets": 111617000000, "short_term_debt": 600000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8085000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90250000000, "total_liabilities": 90250000000, "total_debt": 8685000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53288000000, "total_equity": 21367000000, "shares_outstanding": 267800000, "operating_cash_flow": 8931000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8252000000, "dividends_paid": 1079000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -697000000, "free_cash_flow": 9141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6161000000", "ebitda": "6716000000", "netIncome": "4667000000", "grossProfit": "14500000000", "depreciation": "None", "totalRevenue": "63515000000", "costOfRevenue": "49015000000", "interestIncome": "None", "incomeBeforeTax": "5761000000", "interestExpense": "400000000", "operatingIncome": "5761000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1162000000", "reportedCurrency": "USD", "netInterestIncome": "-400000000", "nonInterestIncome": "None", "operatingExpenses": "8739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49015000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000000", "sellingGeneralAndAdministrative": "-37000000", "netIncomeFromContinuingOperations": "4599000000" }, "balance": { "goodwill": "3245000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "111617000000", "longTermDebt": "8085000000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "754000000", "reportedCurrency": "USD", "retainedEarnings": "53288000000", "totalLiabilities": "90250000000", "otherCurrentAssets": "None", "totalCurrentAssets": "24779000000", "currentLongTermDebt": "600000000", "longTermInvestments": "71002000000", "shortTermInvestments": "4537000000", "currentNetReceivables": "19538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86838000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "834000000", "shortLongTermDebtTotal": "8085000000", "totalShareholderEquity": "21367000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-600000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90250000000", "cashAndShortTermInvestments": "704000000", "commonStockSharesOutstanding": "267800000", "intangibleAssetsExcludingGoodwill": "754000000", "cashAndCashEquivalentsAtCarryingValue": "704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4599000000", "profitLoss": "None", "dividendPayout": "1079000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8931000000", "capitalExpenditures": "210000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-697000000", "cashflowFromInvestment": "-8252000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1079000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 56591000000, "cost_of_revenue": 49419000000, "gross_profit": 7172000000, "ebit": 31000000, "ebitda": 735000000, "pretax_income": -348000000, "tax_provision": -135000000, "net_income": -188000000, "net_income_to_common": -188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722000000, "total_current_assets": 24719000000, "total_assets": 103362000000, "short_term_debt": 350000000, "long_term_debt": 7942000000, "total_debt": 8292000000, "total_liabilities": 85732000000, "total_equity": 17630000000, "shares_outstanding": 262500000, "goodwill_and_intangibles": 4468000000 }, "cash_flow": { "operating_cash_flow": 4228000000, "capital_expenditure": 267000000, "free_cash_flow": 4495000000, "dividends_paid": 1032000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213499, "ticker_id": 166, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31000000", "ebitda": "735000000", "netIncome": "-188000000", "grossProfit": "7172000000", "depreciation": "None", "totalRevenue": "56591000000", "costOfRevenue": "49419000000", "interestIncome": "None", "incomeBeforeTax": "-348000000", "interestExpense": "379000000", "operatingIncome": "-348000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-135000000", "reportedCurrency": "USD", "netInterestIncome": "-356000000", "nonInterestIncome": "None", "operatingExpenses": "7520000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49419000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "-2018000000" }, "balance": { "goodwill": "3502000000", "inventory": "-30402000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "103362000000", "longTermDebt": "7942000000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "966000000", "reportedCurrency": "USD", "retainedEarnings": "49716000000", "totalLiabilities": "85732000000", "otherCurrentAssets": "16449000000", "totalCurrentAssets": "24719000000", "currentLongTermDebt": "950000000", "longTermInvestments": "64800000000", "shortTermInvestments": "5144000000", "currentNetReceivables": "18853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78643000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1022000000", "shortLongTermDebtTotal": "7942000000", "totalShareholderEquity": "17630000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41687000000", "totalCurrentLiabilities": "42037000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85732000000", "cashAndShortTermInvestments": "722000000", "commonStockSharesOutstanding": "262500000", "intangibleAssetsExcludingGoodwill": "966000000", "cashAndCashEquivalentsAtCarryingValue": "722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213000000", "profitLoss": "None", "dividendPayout": "1032000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4228000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1243000000", "cashflowFromInvestment": "-2999000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1032000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56591000000, "cost_of_revenue": 49419000000, "gross_profit": 7172000000, "research_and_development": null, "selling_general_admin": 9000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31000000, "depreciation_amortisation": 704000000, "ebitda": 735000000, "interest_expense": 379000000, "interest_income": null, "other_non_operating": null, "pretax_income": -348000000, "tax_provision": -135000000, "effective_tax_rate": null, "net_income": -188000000, "net_income_continuing_ops": -2018000000, "net_income_to_common": -188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722000000, "short_term_investments": 5144000000, "net_receivables": 18853000000, "inventory": -30402000000, "other_current_assets": null, "total_current_assets": 24719000000, "net_ppe": null, "goodwill": 3502000000, "intangible_assets": 966000000, "goodwill_and_intangibles": 4468000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78643000000, "total_assets": 103362000000, "short_term_debt": 350000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42037000000, "long_term_debt": 7942000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85732000000, "total_liabilities": 85732000000, "total_debt": 8292000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49716000000, "total_equity": 17630000000, "shares_outstanding": 262500000, "operating_cash_flow": 4228000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2999000000, "dividends_paid": 1032000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1243000000, "free_cash_flow": 4495000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31000000", "ebitda": "735000000", "netIncome": "-188000000", "grossProfit": "7172000000", "depreciation": "None", "totalRevenue": "56591000000", "costOfRevenue": "49419000000", "interestIncome": "None", "incomeBeforeTax": "-348000000", "interestExpense": "379000000", "operatingIncome": "-348000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-135000000", "reportedCurrency": "USD", "netInterestIncome": "-356000000", "nonInterestIncome": "None", "operatingExpenses": "7520000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49419000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "-2018000000" }, "balance": { "goodwill": "3502000000", "inventory": "-30402000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "103362000000", "longTermDebt": "7942000000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "966000000", "reportedCurrency": "USD", "retainedEarnings": "49716000000", "totalLiabilities": "85732000000", "otherCurrentAssets": "16449000000", "totalCurrentAssets": "24719000000", "currentLongTermDebt": "950000000", "longTermInvestments": "64800000000", "shortTermInvestments": "5144000000", "currentNetReceivables": "18853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78643000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1022000000", "shortLongTermDebtTotal": "7942000000", "totalShareholderEquity": "17630000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41687000000", "totalCurrentLiabilities": "42037000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85732000000", "cashAndShortTermInvestments": "722000000", "commonStockSharesOutstanding": "262500000", "intangibleAssetsExcludingGoodwill": "966000000", "cashAndCashEquivalentsAtCarryingValue": "722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213000000", "profitLoss": "None", "dividendPayout": "1032000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4228000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1243000000", "cashflowFromInvestment": "-2999000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1032000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 51412000000, "cost_of_revenue": 7446000000, "gross_profit": 43966000000, "ebit": -1858000000, "ebitda": -1505000000, "pretax_income": -1858000000, "tax_provision": -494000000, "net_income": -1364000000, "net_income_to_common": -1364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 736000000, "total_current_assets": 11629000000, "total_assets": 97957000000, "short_term_debt": 750000000, "long_term_debt": 7964000000, "total_debt": 8714000000, "total_liabilities": 80607000000, "total_equity": 17350000000, "shares_outstanding": 271200000, "goodwill_and_intangibles": 4679000000 }, "cash_flow": { "operating_cash_flow": 5121000000, "capital_expenditure": 420000000, "free_cash_flow": 5541000000, "dividends_paid": 1031000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213504, "ticker_id": 166, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1858000000", "ebitda": "-1505000000", "netIncome": "-1364000000", "grossProfit": "43966000000", "depreciation": "None", "totalRevenue": "51412000000", "costOfRevenue": "7446000000", "interestIncome": "None", "incomeBeforeTax": "-1858000000", "interestExpense": "335000000", "operatingIncome": "-1858000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-494000000", "reportedCurrency": "USD", "netInterestIncome": "-335000000", "nonInterestIncome": "None", "operatingExpenses": "53270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "-1364000000" }, "balance": { "goodwill": "3502000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "97957000000", "longTermDebt": "7964000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "50954000000", "totalLiabilities": "80607000000", "otherCurrentAssets": "-12051000000", "totalCurrentAssets": "11629000000", "currentLongTermDebt": "1100000000", "longTermInvestments": "59339000000", "shortTermInvestments": "4173000000", "currentNetReceivables": "18771000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4875000000", "currentAccountsPayable": "-39306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "987000000", "shortLongTermDebtTotal": "8714000000", "totalShareholderEquity": "17350000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38556000000", "totalCurrentLiabilities": "386000000", "otherNonCurrentLiabilities": "72643000000", "totalNonCurrentLiabilities": "80221000000", "cashAndShortTermInvestments": "736000000", "commonStockSharesOutstanding": "271200000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "736000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1364000000", "profitLoss": "None", "dividendPayout": "1031000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5121000000", "capitalExpenditures": "420000000", "changeInReceivables": "-630000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3420000000", "cashflowFromInvestment": "-1728000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2520000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51412000000, "cost_of_revenue": 7446000000, "gross_profit": 43966000000, "research_and_development": null, "selling_general_admin": 116000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1858000000, "depreciation_amortisation": 353000000, "ebitda": -1505000000, "interest_expense": 335000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1858000000, "tax_provision": -494000000, "effective_tax_rate": null, "net_income": -1364000000, "net_income_continuing_ops": -1364000000, "net_income_to_common": -1364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 736000000, "short_term_investments": 4173000000, "net_receivables": 18771000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11629000000, "net_ppe": null, "goodwill": 3502000000, "intangible_assets": 1177000000, "goodwill_and_intangibles": 4679000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4875000000, "total_assets": 97957000000, "short_term_debt": 750000000, "accounts_payable": -39306000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386000000, "long_term_debt": 7964000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80221000000, "total_liabilities": 80607000000, "total_debt": 8714000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50954000000, "total_equity": 17350000000, "shares_outstanding": 271200000, "operating_cash_flow": 5121000000, "stock_based_compensation": 102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1728000000, "dividends_paid": 1031000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3420000000, "free_cash_flow": 5541000000, "net_change_in_cash": -27000000 }, "raw_data": { "income": { "ebit": "-1858000000", "ebitda": "-1505000000", "netIncome": "-1364000000", "grossProfit": "43966000000", "depreciation": "None", "totalRevenue": "51412000000", "costOfRevenue": "7446000000", "interestIncome": "None", "incomeBeforeTax": "-1858000000", "interestExpense": "335000000", "operatingIncome": "-1858000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-494000000", "reportedCurrency": "USD", "netInterestIncome": "-335000000", "nonInterestIncome": "None", "operatingExpenses": "53270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "-1364000000" }, "balance": { "goodwill": "3502000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "97957000000", "longTermDebt": "7964000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "50954000000", "totalLiabilities": "80607000000", "otherCurrentAssets": "-12051000000", "totalCurrentAssets": "11629000000", "currentLongTermDebt": "1100000000", "longTermInvestments": "59339000000", "shortTermInvestments": "4173000000", "currentNetReceivables": "18771000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4875000000", "currentAccountsPayable": "-39306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "987000000", "shortLongTermDebtTotal": "8714000000", "totalShareholderEquity": "17350000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38556000000", "totalCurrentLiabilities": "386000000", "otherNonCurrentLiabilities": "72643000000", "totalNonCurrentLiabilities": "80221000000", "cashAndShortTermInvestments": "736000000", "commonStockSharesOutstanding": "271200000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "736000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1364000000", "profitLoss": "None", "dividendPayout": "1031000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5121000000", "capitalExpenditures": "420000000", "changeInReceivables": "-630000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3420000000", "cashflowFromInvestment": "-1728000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2520000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 50588000000, "cost_of_revenue": 7260000000, "gross_profit": 43328000000, "ebit": 716000000, "ebitda": 1092000000, "pretax_income": 6448000000, "tax_provision": 1289000000, "net_income": 5159000000, "net_income_to_common": 5159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763000000, "total_current_assets": 23160000000, "total_assets": 99440000000, "short_term_debt": 0, "long_term_debt": 7976000000, "total_debt": 7976000000, "total_liabilities": 74313000000, "total_equity": 25127000000, "shares_outstanding": 299100000, "goodwill_and_intangibles": 4922000000 }, "cash_flow": { "operating_cash_flow": 5116000000, "capital_expenditure": 345000000, "free_cash_flow": 5461000000, "dividends_paid": 999000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213509, "ticker_id": 166, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "716000000", "ebitda": "1092000000", "netIncome": "5159000000", "grossProfit": "43328000000", "depreciation": "None", "totalRevenue": "50588000000", "costOfRevenue": "7260000000", "interestIncome": "None", "incomeBeforeTax": "6448000000", "interestExpense": "330000000", "operatingIncome": "716000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1289000000", "reportedCurrency": "USD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "49872000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000000", "sellingGeneralAndAdministrative": "644000000", "netIncomeFromContinuingOperations": "5159000000" }, "balance": { "goodwill": "3502000000", "inventory": "-14586000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "99440000000", "longTermDebt": "7976000000", "shortTermDebt": "0", "treasuryStock": "-34471000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1420000000", "reportedCurrency": "USD", "retainedEarnings": "53294000000", "totalLiabilities": "74313000000", "otherCurrentAssets": "14586000000", "totalCurrentAssets": "23160000000", "currentLongTermDebt": "250000000", "longTermInvestments": "61224000000", "shortTermInvestments": "4009000000", "currentNetReceivables": "18388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76280000000", "currentAccountsPayable": "34183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "939000000", "shortLongTermDebtTotal": "7976000000", "totalShareholderEquity": "25127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33455000000", "totalCurrentLiabilities": "33455000000", "otherNonCurrentLiabilities": "56208000000", "totalNonCurrentLiabilities": "74313000000", "cashAndShortTermInvestments": "763000000", "commonStockSharesOutstanding": "299100000", "intangibleAssetsExcludingGoodwill": "1420000000", "cashAndCashEquivalentsAtCarryingValue": "763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1566000000", "profitLoss": "None", "dividendPayout": "999000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5116000000", "capitalExpenditures": "345000000", "changeInReceivables": "-2063000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5240000000", "cashflowFromInvestment": "510000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "999000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "386000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3570000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50588000000, "cost_of_revenue": 7260000000, "gross_profit": 43328000000, "research_and_development": null, "selling_general_admin": 644000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 716000000, "depreciation_amortisation": 376000000, "ebitda": 1092000000, "interest_expense": 330000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6448000000, "tax_provision": 1289000000, "effective_tax_rate": null, "net_income": 5159000000, "net_income_continuing_ops": 5159000000, "net_income_to_common": 5159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763000000, "short_term_investments": 4009000000, "net_receivables": 18388000000, "inventory": -14586000000, "other_current_assets": null, "total_current_assets": 23160000000, "net_ppe": null, "goodwill": 3502000000, "intangible_assets": 1420000000, "goodwill_and_intangibles": 4922000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76280000000, "total_assets": 99440000000, "short_term_debt": 0, "accounts_payable": 34183000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33455000000, "long_term_debt": 7976000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74313000000, "total_liabilities": 74313000000, "total_debt": 7976000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53294000000, "total_equity": 25127000000, "shares_outstanding": 299100000, "operating_cash_flow": 5116000000, "stock_based_compensation": 129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 510000000, "dividends_paid": 999000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5240000000, "free_cash_flow": 5461000000, "net_change_in_cash": 386000000 }, "raw_data": { "income": { "ebit": "716000000", "ebitda": "1092000000", "netIncome": "5159000000", "grossProfit": "43328000000", "depreciation": "None", "totalRevenue": "50588000000", "costOfRevenue": "7260000000", "interestIncome": "None", "incomeBeforeTax": "6448000000", "interestExpense": "330000000", "operatingIncome": "716000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1289000000", "reportedCurrency": "USD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "49872000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000000", "sellingGeneralAndAdministrative": "644000000", "netIncomeFromContinuingOperations": "5159000000" }, "balance": { "goodwill": "3502000000", "inventory": "-14586000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "99440000000", "longTermDebt": "7976000000", "shortTermDebt": "0", "treasuryStock": "-34471000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1420000000", "reportedCurrency": "USD", "retainedEarnings": "53294000000", "totalLiabilities": "74313000000", "otherCurrentAssets": "14586000000", "totalCurrentAssets": "23160000000", "currentLongTermDebt": "250000000", "longTermInvestments": "61224000000", "shortTermInvestments": "4009000000", "currentNetReceivables": "18388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76280000000", "currentAccountsPayable": "34183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "939000000", "shortLongTermDebtTotal": "7976000000", "totalShareholderEquity": "25127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33455000000", "totalCurrentLiabilities": "33455000000", "otherNonCurrentLiabilities": "56208000000", "totalNonCurrentLiabilities": "74313000000", "cashAndShortTermInvestments": "763000000", "commonStockSharesOutstanding": "299100000", "intangibleAssetsExcludingGoodwill": "1420000000", "cashAndCashEquivalentsAtCarryingValue": "763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1566000000", "profitLoss": "None", "dividendPayout": "999000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5116000000", "capitalExpenditures": "345000000", "changeInReceivables": "-2063000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5240000000", "cashflowFromInvestment": "510000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "999000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "386000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3570000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 44791000000, "cost_of_revenue": 5732000000, "gross_profit": 39059000000, "ebit": 5894000000, "ebitda": 6012000000, "pretax_income": 6959000000, "tax_provision": 1383000000, "net_income": 5576000000, "net_income_to_common": 5576000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311000000, "total_current_assets": 20796000000, "total_assets": 125987000000, "short_term_debt": 0, "long_term_debt": 7825000000, "total_debt": 7825000000, "total_liabilities": 95770000000, "total_equity": 30217000000, "shares_outstanding": 315500000, "goodwill_and_intangibles": 2822000000 }, "cash_flow": { "operating_cash_flow": 5491000000, "capital_expenditure": 308000000, "free_cash_flow": 5799000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213514, "ticker_id": 166, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5894000000", "ebitda": "6012000000", "netIncome": "5576000000", "grossProfit": "39059000000", "depreciation": "None", "totalRevenue": "44791000000", "costOfRevenue": "5732000000", "interestIncome": "None", "incomeBeforeTax": "6959000000", "interestExpense": "318000000", "operatingIncome": "5894000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1383000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "38897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "5732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "5576000000" }, "balance": { "goodwill": "2369000000", "inventory": "-13952000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "125987000000", "longTermDebt": "7825000000", "shortTermDebt": "0", "treasuryStock": "-31331000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "52767000000", "totalLiabilities": "95770000000", "otherCurrentAssets": "13952000000", "totalCurrentAssets": "20796000000", "currentLongTermDebt": "None", "longTermInvestments": "94837000000", "shortTermInvestments": "6807000000", "currentNetReceivables": "13678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105191000000", "currentAccountsPayable": "8749000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1057000000", "shortLongTermDebtTotal": "7825000000", "totalShareholderEquity": "30217000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29192000000", "totalCurrentLiabilities": "29192000000", "otherNonCurrentLiabilities": "77841000000", "totalNonCurrentLiabilities": "95770000000", "cashAndShortTermInvestments": "311000000", "commonStockSharesOutstanding": "315500000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5576000000", "profitLoss": "None", "dividendPayout": "776000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5491000000", "capitalExpenditures": "308000000", "changeInReceivables": "-14000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2011000000", "cashflowFromInvestment": "-3441000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2025000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44791000000, "cost_of_revenue": 5732000000, "gross_profit": 39059000000, "research_and_development": null, "selling_general_admin": 51000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5894000000, "depreciation_amortisation": 118000000, "ebitda": 6012000000, "interest_expense": 318000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6959000000, "tax_provision": 1383000000, "effective_tax_rate": null, "net_income": 5576000000, "net_income_continuing_ops": 5576000000, "net_income_to_common": 5576000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311000000, "short_term_investments": 6807000000, "net_receivables": 13678000000, "inventory": -13952000000, "other_current_assets": null, "total_current_assets": 20796000000, "net_ppe": null, "goodwill": 2369000000, "intangible_assets": 453000000, "goodwill_and_intangibles": 2822000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105191000000, "total_assets": 125987000000, "short_term_debt": 0, "accounts_payable": 8749000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29192000000, "long_term_debt": 7825000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95770000000, "total_liabilities": 95770000000, "total_debt": 7825000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52767000000, "total_equity": 30217000000, "shares_outstanding": 315500000, "operating_cash_flow": 5491000000, "stock_based_compensation": 137000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3441000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2011000000, "free_cash_flow": 5799000000, "net_change_in_cash": 39000000 }, "raw_data": { "income": { "ebit": "5894000000", "ebitda": "6012000000", "netIncome": "5576000000", "grossProfit": "39059000000", "depreciation": "None", "totalRevenue": "44791000000", "costOfRevenue": "5732000000", "interestIncome": "None", "incomeBeforeTax": "6959000000", "interestExpense": "318000000", "operatingIncome": "5894000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1383000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "38897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "5732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "5576000000" }, "balance": { "goodwill": "2369000000", "inventory": "-13952000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "125987000000", "longTermDebt": "7825000000", "shortTermDebt": "0", "treasuryStock": "-31331000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "52767000000", "totalLiabilities": "95770000000", "otherCurrentAssets": "13952000000", "totalCurrentAssets": "20796000000", "currentLongTermDebt": "None", "longTermInvestments": "94837000000", "shortTermInvestments": "6807000000", "currentNetReceivables": "13678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105191000000", "currentAccountsPayable": "8749000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1057000000", "shortLongTermDebtTotal": "7825000000", "totalShareholderEquity": "30217000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29192000000", "totalCurrentLiabilities": "29192000000", "otherNonCurrentLiabilities": "77841000000", "totalNonCurrentLiabilities": "95770000000", "cashAndShortTermInvestments": "311000000", "commonStockSharesOutstanding": "315500000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5576000000", "profitLoss": "None", "dividendPayout": "776000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5491000000", "capitalExpenditures": "308000000", "changeInReceivables": "-14000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2011000000", "cashflowFromInvestment": "-3441000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2025000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 44675000000, "cost_of_revenue": 5690000000, "gross_profit": 38985000000, "ebit": 5035000000, "ebitda": 5161000000, "pretax_income": 6089000000, "tax_provision": 1242000000, "net_income": 4847000000, "net_income_to_common": 4847000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338000000, "total_current_assets": 20277000000, "total_assets": 119950000000, "short_term_debt": 250000000, "long_term_debt": 6631000000, "total_debt": 6881000000, "total_liabilities": 93952000000, "total_equity": 25998000000, "shares_outstanding": 333500000, "goodwill_and_intangibles": 3026000000 }, "cash_flow": { "operating_cash_flow": 5129000000, "capital_expenditure": 433000000, "free_cash_flow": 5562000000, "dividends_paid": 787000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213519, "ticker_id": 166, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5035000000", "ebitda": "5161000000", "netIncome": "4847000000", "grossProfit": "38985000000", "depreciation": "None", "totalRevenue": "44675000000", "costOfRevenue": "5690000000", "interestIncome": "None", "incomeBeforeTax": "6089000000", "interestExpense": "327000000", "operatingIncome": "5035000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1242000000", "reportedCurrency": "USD", "netInterestIncome": "-327000000", "nonInterestIncome": "None", "operatingExpenses": "39640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "5690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "4847000000" }, "balance": { "goodwill": "2545000000", "inventory": "-14905000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "119950000000", "longTermDebt": "6631000000", "shortTermDebt": "250000000", "treasuryStock": "-29746000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "481000000", "reportedCurrency": "USD", "retainedEarnings": "48074000000", "totalLiabilities": "93952000000", "otherCurrentAssets": "14905000000", "totalCurrentAssets": "20277000000", "currentLongTermDebt": "None", "longTermInvestments": "88962000000", "shortTermInvestments": "4256000000", "currentNetReceivables": "15683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83230000000", "currentAccountsPayable": "6912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1145000000", "shortLongTermDebtTotal": "6881000000", "totalShareholderEquity": "25998000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6912000000", "totalCurrentLiabilities": "6912000000", "otherNonCurrentLiabilities": "77020000000", "totalNonCurrentLiabilities": "7785000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "333500000", "intangibleAssetsExcludingGoodwill": "481000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4847000000", "profitLoss": "None", "dividendPayout": "787000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5129000000", "capitalExpenditures": "433000000", "changeInReceivables": "21000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2483000000", "cashflowFromInvestment": "-2807000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "787000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2867000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44675000000, "cost_of_revenue": 5690000000, "gross_profit": 38985000000, "research_and_development": null, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5035000000, "depreciation_amortisation": 126000000, "ebitda": 5161000000, "interest_expense": 327000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6089000000, "tax_provision": 1242000000, "effective_tax_rate": null, "net_income": 4847000000, "net_income_continuing_ops": 4847000000, "net_income_to_common": 4847000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338000000, "short_term_investments": 4256000000, "net_receivables": 15683000000, "inventory": -14905000000, "other_current_assets": null, "total_current_assets": 20277000000, "net_ppe": null, "goodwill": 2545000000, "intangible_assets": 481000000, "goodwill_and_intangibles": 3026000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83230000000, "total_assets": 119950000000, "short_term_debt": 250000000, "accounts_payable": 6912000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6912000000, "long_term_debt": 6631000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7785000000, "total_liabilities": 93952000000, "total_debt": 6881000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48074000000, "total_equity": 25998000000, "shares_outstanding": 333500000, "operating_cash_flow": 5129000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 433000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2807000000, "dividends_paid": 787000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2483000000, "free_cash_flow": 5562000000, "net_change_in_cash": -161000000 }, "raw_data": { "income": { "ebit": "5035000000", "ebitda": "5161000000", "netIncome": "4847000000", "grossProfit": "38985000000", "depreciation": "None", "totalRevenue": "44675000000", "costOfRevenue": "5690000000", "interestIncome": "None", "incomeBeforeTax": "6089000000", "interestExpense": "327000000", "operatingIncome": "5035000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1242000000", "reportedCurrency": "USD", "netInterestIncome": "-327000000", "nonInterestIncome": "None", "operatingExpenses": "39640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "5690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "4847000000" }, "balance": { "goodwill": "2545000000", "inventory": "-14905000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "119950000000", "longTermDebt": "6631000000", "shortTermDebt": "250000000", "treasuryStock": "-29746000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "481000000", "reportedCurrency": "USD", "retainedEarnings": "48074000000", "totalLiabilities": "93952000000", "otherCurrentAssets": "14905000000", "totalCurrentAssets": "20277000000", "currentLongTermDebt": "None", "longTermInvestments": "88962000000", "shortTermInvestments": "4256000000", "currentNetReceivables": "15683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83230000000", "currentAccountsPayable": "6912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1145000000", "shortLongTermDebtTotal": "6881000000", "totalShareholderEquity": "25998000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6912000000", "totalCurrentLiabilities": "6912000000", "otherNonCurrentLiabilities": "77020000000", "totalNonCurrentLiabilities": "7785000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "333500000", "intangibleAssetsExcludingGoodwill": "481000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4847000000", "profitLoss": "None", "dividendPayout": "787000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5129000000", "capitalExpenditures": "433000000", "changeInReceivables": "21000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2483000000", "cashflowFromInvestment": "-2807000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "787000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2867000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 39815000000, "cost_of_revenue": 5869000000, "gross_profit": 33946000000, "ebit": 2628000000, "ebitda": 3139000000, "pretax_income": 2744000000, "tax_provision": 492000000, "net_income": 2160000000, "net_income_to_common": 2160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499000000, "total_current_assets": 9680000000, "total_assets": 112249000000, "short_term_debt": 1000000, "long_term_debt": 6451000000, "total_debt": 6452000000, "total_liabilities": 90937000000, "total_equity": 21312000000, "shares_outstanding": 353200000, "goodwill_and_intangibles": 3243000000 }, "cash_flow": { "operating_cash_flow": 5175000000, "capital_expenditure": 277000000, "free_cash_flow": 5452000000, "dividends_paid": 748000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213524, "ticker_id": 166, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2628000000", "ebitda": "3139000000", "netIncome": "2160000000", "grossProfit": "33946000000", "depreciation": "None", "totalRevenue": "39815000000", "costOfRevenue": "5869000000", "interestIncome": "None", "incomeBeforeTax": "2744000000", "interestExpense": "332000000", "operatingIncome": "2628000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "492000000", "reportedCurrency": "USD", "netInterestIncome": "-332000000", "nonInterestIncome": "None", "operatingExpenses": "37187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "5869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000000", "sellingGeneralAndAdministrative": "468000000", "netIncomeFromContinuingOperations": "3236000000" }, "balance": { "goodwill": "2530000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "112249000000", "longTermDebt": "6451000000", "shortTermDebt": "1000000", "treasuryStock": "-28085000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "713000000", "reportedCurrency": "USD", "retainedEarnings": "44033000000", "totalLiabilities": "90937000000", "otherCurrentAssets": "-9565000000", "totalCurrentAssets": "9680000000", "currentLongTermDebt": "1000000", "longTermInvestments": "81860000000", "shortTermInvestments": "3027000000", "currentNetReceivables": "15719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102569000000", "currentAccountsPayable": "7155000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045000000", "shortLongTermDebtTotal": "6452000000", "totalShareholderEquity": "21312000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77331000000", "totalCurrentLiabilities": "84486000000", "otherNonCurrentLiabilities": "76324000000", "totalNonCurrentLiabilities": "6451000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "353200000", "intangibleAssetsExcludingGoodwill": "713000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2160000000", "profitLoss": "None", "dividendPayout": "748000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5175000000", "capitalExpenditures": "277000000", "changeInReceivables": "-1052000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3574000000", "cashflowFromInvestment": "-1719000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "748000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2688000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39815000000, "cost_of_revenue": 5869000000, "gross_profit": 33946000000, "research_and_development": 0, "selling_general_admin": 468000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2628000000, "depreciation_amortisation": 511000000, "ebitda": 3139000000, "interest_expense": 332000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2744000000, "tax_provision": 492000000, "effective_tax_rate": null, "net_income": 2160000000, "net_income_continuing_ops": 3236000000, "net_income_to_common": 2160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499000000, "short_term_investments": 3027000000, "net_receivables": 15719000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9680000000, "net_ppe": null, "goodwill": 2530000000, "intangible_assets": 713000000, "goodwill_and_intangibles": 3243000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102569000000, "total_assets": 112249000000, "short_term_debt": 1000000, "accounts_payable": 7155000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84486000000, "long_term_debt": 6451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6451000000, "total_liabilities": 90937000000, "total_debt": 6452000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44033000000, "total_equity": 21312000000, "shares_outstanding": 353200000, "operating_cash_flow": 5175000000, "stock_based_compensation": 138000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1719000000, "dividends_paid": 748000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3574000000, "free_cash_flow": 5452000000, "net_change_in_cash": -118000000 }, "raw_data": { "income": { "ebit": "2628000000", "ebitda": "3139000000", "netIncome": "2160000000", "grossProfit": "33946000000", "depreciation": "None", "totalRevenue": "39815000000", "costOfRevenue": "5869000000", "interestIncome": "None", "incomeBeforeTax": "2744000000", "interestExpense": "332000000", "operatingIncome": "2628000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "492000000", "reportedCurrency": "USD", "netInterestIncome": "-332000000", "nonInterestIncome": "None", "operatingExpenses": "37187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "5869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000000", "sellingGeneralAndAdministrative": "468000000", "netIncomeFromContinuingOperations": "3236000000" }, "balance": { "goodwill": "2530000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "112249000000", "longTermDebt": "6451000000", "shortTermDebt": "1000000", "treasuryStock": "-28085000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "713000000", "reportedCurrency": "USD", "retainedEarnings": "44033000000", "totalLiabilities": "90937000000", "otherCurrentAssets": "-9565000000", "totalCurrentAssets": "9680000000", "currentLongTermDebt": "1000000", "longTermInvestments": "81860000000", "shortTermInvestments": "3027000000", "currentNetReceivables": "15719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102569000000", "currentAccountsPayable": "7155000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045000000", "shortLongTermDebtTotal": "6452000000", "totalShareholderEquity": "21312000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77331000000", "totalCurrentLiabilities": "84486000000", "otherNonCurrentLiabilities": "76324000000", "totalNonCurrentLiabilities": "6451000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "353200000", "intangibleAssetsExcludingGoodwill": "713000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2160000000", "profitLoss": "None", "dividendPayout": "748000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5175000000", "capitalExpenditures": "277000000", "changeInReceivables": "-1052000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3574000000", "cashflowFromInvestment": "-1719000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "748000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2688000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 16941000000, "cost_of_revenue": 9261000000, "gross_profit": 7680000000, "ebit": 3233000000, "ebitda": 3280000000, "pretax_income": 3108000000, "tax_provision": 650000000, "net_income": 2458000000, "net_income_to_common": 2458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697000000, "total_current_assets": 32198000000, "total_assets": 123972000000, "short_term_debt": null, "long_term_debt": 7491000000, "total_debt": 7491000000, "total_liabilities": 92385000000, "total_equity": 31607000000, "shares_outstanding": 262600000, "goodwill_and_intangibles": 3118000000 }, "cash_flow": { "operating_cash_flow": 3562000000, "capital_expenditure": 40000000, "free_cash_flow": 3602000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213487, "ticker_id": 166, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3233000000", "ebitda": "3280000000", "netIncome": "2458000000", "grossProfit": "7680000000", "depreciation": "None", "totalRevenue": "16941000000", "costOfRevenue": "9261000000", "interestIncome": "None", "incomeBeforeTax": "3108000000", "interestExpense": "98000000", "operatingIncome": "3206000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "650000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "4474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "2225000000", "netIncomeFromContinuingOperations": "2458000000" }, "balance": { "goodwill": "3118000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "123972000000", "longTermDebt": "7491000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64540000000", "totalLiabilities": "92385000000", "otherCurrentAssets": "15148000000", "totalCurrentAssets": "32198000000", "currentLongTermDebt": "None", "longTermInvestments": "83142000000", "shortTermInvestments": "4705000000", "currentNetReceivables": "11648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91774000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7491000000", "totalShareholderEquity": "31607000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56031000000", "totalCurrentLiabilities": "84894000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7491000000", "cashAndShortTermInvestments": "697000000", "commonStockSharesOutstanding": "262600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2458000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3562000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-916000000", "cashflowFromInvestment": "-2627000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16941000000, "cost_of_revenue": 9261000000, "gross_profit": 7680000000, "research_and_development": null, "selling_general_admin": 2225000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3233000000, "depreciation_amortisation": 47000000, "ebitda": 3280000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3108000000, "tax_provision": 650000000, "effective_tax_rate": null, "net_income": 2458000000, "net_income_continuing_ops": 2458000000, "net_income_to_common": 2458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697000000, "short_term_investments": 4705000000, "net_receivables": 11648000000, "inventory": null, "other_current_assets": null, "total_current_assets": 32198000000, "net_ppe": null, "goodwill": 3118000000, "intangible_assets": null, "goodwill_and_intangibles": 3118000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91774000000, "total_assets": 123972000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84894000000, "long_term_debt": 7491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7491000000, "total_liabilities": 92385000000, "total_debt": 7491000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64540000000, "total_equity": 31607000000, "shares_outstanding": 262600000, "operating_cash_flow": 3562000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2627000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -916000000, "free_cash_flow": 3602000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3233000000", "ebitda": "3280000000", "netIncome": "2458000000", "grossProfit": "7680000000", "depreciation": "None", "totalRevenue": "16941000000", "costOfRevenue": "9261000000", "interestIncome": "None", "incomeBeforeTax": "3108000000", "interestExpense": "98000000", "operatingIncome": "3206000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "650000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "4474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "2225000000", "netIncomeFromContinuingOperations": "2458000000" }, "balance": { "goodwill": "3118000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "123972000000", "longTermDebt": "7491000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64540000000", "totalLiabilities": "92385000000", "otherCurrentAssets": "15148000000", "totalCurrentAssets": "32198000000", "currentLongTermDebt": "None", "longTermInvestments": "83142000000", "shortTermInvestments": "4705000000", "currentNetReceivables": "11648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91774000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7491000000", "totalShareholderEquity": "31607000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56031000000", "totalCurrentLiabilities": "84894000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7491000000", "cashAndShortTermInvestments": "697000000", "commonStockSharesOutstanding": "262600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2458000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3562000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-916000000", "cashflowFromInvestment": "-2627000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 16590000000, "cost_of_revenue": 7804000000, "gross_profit": 8786000000, "ebit": 5013000000, "ebitda": 5121000000, "pretax_income": 4915000000, "tax_provision": 1088000000, "net_income": 3832000000, "net_income_to_common": 3832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678000000, "total_current_assets": 26248000000, "total_assets": 119758000000, "short_term_debt": 550000000, "long_term_debt": 7490000000, "total_debt": 8040000000, "total_liabilities": 89169000000, "total_equity": 30610000000, "shares_outstanding": 264700000, "goodwill_and_intangibles": 9839000000 }, "cash_flow": { "operating_cash_flow": 2989000000, "capital_expenditure": 89000000, "free_cash_flow": 3078000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213488, "ticker_id": 166, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5013000000", "ebitda": "5121000000", "netIncome": "3832000000", "grossProfit": "8786000000", "depreciation": "None", "totalRevenue": "16590000000", "costOfRevenue": "7804000000", "interestIncome": "None", "incomeBeforeTax": "4915000000", "interestExpense": "98000000", "operatingIncome": "4915000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1088000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "3871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "3827000000" }, "balance": { "goodwill": "3118000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "119758000000", "longTermDebt": "7490000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6721000000", "reportedCurrency": "USD", "retainedEarnings": "62393000000", "totalLiabilities": "89169000000", "otherCurrentAssets": "None", "totalCurrentAssets": "26248000000", "currentLongTermDebt": "550000000", "longTermInvestments": "81244000000", "shortTermInvestments": "4887000000", "currentNetReceivables": "20683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93510000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627000000", "shortLongTermDebtTotal": "7490000000", "totalShareholderEquity": "30610000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41306000000", "totalCurrentLiabilities": "70936000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18233000000", "cashAndShortTermInvestments": "678000000", "commonStockSharesOutstanding": "264700000", "intangibleAssetsExcludingGoodwill": "6721000000", "cashAndCashEquivalentsAtCarryingValue": "678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3832000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2989000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1293000000", "cashflowFromInvestment": "-1949000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16590000000, "cost_of_revenue": 7804000000, "gross_profit": 8786000000, "research_and_development": null, "selling_general_admin": 5000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5013000000, "depreciation_amortisation": 108000000, "ebitda": 5121000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4915000000, "tax_provision": 1088000000, "effective_tax_rate": null, "net_income": 3832000000, "net_income_continuing_ops": 3827000000, "net_income_to_common": 3832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678000000, "short_term_investments": 4887000000, "net_receivables": 20683000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26248000000, "net_ppe": null, "goodwill": 3118000000, "intangible_assets": 6721000000, "goodwill_and_intangibles": 9839000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93510000000, "total_assets": 119758000000, "short_term_debt": 550000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70936000000, "long_term_debt": 7490000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18233000000, "total_liabilities": 89169000000, "total_debt": 8040000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62393000000, "total_equity": 30610000000, "shares_outstanding": 264700000, "operating_cash_flow": 2989000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1949000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1293000000, "free_cash_flow": 3078000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5013000000", "ebitda": "5121000000", "netIncome": "3832000000", "grossProfit": "8786000000", "depreciation": "None", "totalRevenue": "16590000000", "costOfRevenue": "7804000000", "interestIncome": "None", "incomeBeforeTax": "4915000000", "interestExpense": "98000000", "operatingIncome": "4915000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1088000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "3871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "3827000000" }, "balance": { "goodwill": "3118000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "119758000000", "longTermDebt": "7490000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6721000000", "reportedCurrency": "USD", "retainedEarnings": "62393000000", "totalLiabilities": "89169000000", "otherCurrentAssets": "None", "totalCurrentAssets": "26248000000", "currentLongTermDebt": "550000000", "longTermInvestments": "81244000000", "shortTermInvestments": "4887000000", "currentNetReceivables": "20683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93510000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627000000", "shortLongTermDebtTotal": "7490000000", "totalShareholderEquity": "30610000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41306000000", "totalCurrentLiabilities": "70936000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18233000000", "cashAndShortTermInvestments": "678000000", "commonStockSharesOutstanding": "264700000", "intangibleAssetsExcludingGoodwill": "6721000000", "cashAndCashEquivalentsAtCarryingValue": "678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3832000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2989000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1293000000", "cashflowFromInvestment": "-1949000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 17061000000, "cost_of_revenue": 10822000000, "gross_profit": 6239000000, "ebit": 4920000000, "ebitda": 5035000000, "pretax_income": 4819000000, "tax_provision": 1075000000, "net_income": 3746000000, "net_income_to_common": 3746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931000000, "total_current_assets": 30938000000, "total_assets": 120402000000, "short_term_debt": 550000000, "long_term_debt": 8089000000, "total_debt": 8639000000, "total_liabilities": 92913000000, "total_equity": 27489000000, "shares_outstanding": 266399999, "goodwill_and_intangibles": 9213000000 }, "cash_flow": { "operating_cash_flow": 3284000000, "capital_expenditure": 48000000, "free_cash_flow": 3332000000, "dividends_paid": 293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213490, "ticker_id": 166, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4920000000", "ebitda": "5035000000", "netIncome": "3746000000", "grossProfit": "6239000000", "depreciation": "None", "totalRevenue": "17061000000", "costOfRevenue": "10822000000", "interestIncome": "None", "incomeBeforeTax": "4819000000", "interestExpense": "101000000", "operatingIncome": "4819000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1075000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "1420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10822000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "-108000000", "netIncomeFromContinuingOperations": "3744000000" }, "balance": { "goodwill": "3118000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "120402000000", "longTermDebt": "8089000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6095000000", "reportedCurrency": "USD", "retainedEarnings": "58853000000", "totalLiabilities": "92913000000", "otherCurrentAssets": "None", "totalCurrentAssets": "30938000000", "currentLongTermDebt": "None", "longTermInvestments": "80480000000", "shortTermInvestments": "8743000000", "currentNetReceivables": "21264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84199000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "601000000", "shortLongTermDebtTotal": "8089000000", "totalShareholderEquity": "27489000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-550000000", "totalCurrentLiabilities": "72571000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92913000000", "cashAndShortTermInvestments": "931000000", "commonStockSharesOutstanding": "266399999", "intangibleAssetsExcludingGoodwill": "6095000000", "cashAndCashEquivalentsAtCarryingValue": "931000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2041000000", "profitLoss": "None", "dividendPayout": "293000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3284000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000000", "cashflowFromInvestment": "-2805000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17061000000, "cost_of_revenue": 10822000000, "gross_profit": 6239000000, "research_and_development": null, "selling_general_admin": -108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4920000000, "depreciation_amortisation": 115000000, "ebitda": 5035000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4819000000, "tax_provision": 1075000000, "effective_tax_rate": null, "net_income": 3746000000, "net_income_continuing_ops": 3744000000, "net_income_to_common": 3746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 931000000, "short_term_investments": 8743000000, "net_receivables": 21264000000, "inventory": null, "other_current_assets": null, "total_current_assets": 30938000000, "net_ppe": null, "goodwill": 3118000000, "intangible_assets": 6095000000, "goodwill_and_intangibles": 9213000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84199000000, "total_assets": 120402000000, "short_term_debt": 550000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72571000000, "long_term_debt": 8089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92913000000, "total_liabilities": 92913000000, "total_debt": 8639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58853000000, "total_equity": 27489000000, "shares_outstanding": 266399999, "operating_cash_flow": 3284000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2805000000, "dividends_paid": 293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -634000000, "free_cash_flow": 3332000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4920000000", "ebitda": "5035000000", "netIncome": "3746000000", "grossProfit": "6239000000", "depreciation": "None", "totalRevenue": "17061000000", "costOfRevenue": "10822000000", "interestIncome": "None", "incomeBeforeTax": "4819000000", "interestExpense": "101000000", "operatingIncome": "4819000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1075000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "1420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10822000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "-108000000", "netIncomeFromContinuingOperations": "3744000000" }, "balance": { "goodwill": "3118000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "120402000000", "longTermDebt": "8089000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6095000000", "reportedCurrency": "USD", "retainedEarnings": "58853000000", "totalLiabilities": "92913000000", "otherCurrentAssets": "None", "totalCurrentAssets": "30938000000", "currentLongTermDebt": "None", "longTermInvestments": "80480000000", "shortTermInvestments": "8743000000", "currentNetReceivables": "21264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84199000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "601000000", "shortLongTermDebtTotal": "8089000000", "totalShareholderEquity": "27489000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-550000000", "totalCurrentLiabilities": "72571000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92913000000", "cashAndShortTermInvestments": "931000000", "commonStockSharesOutstanding": "266399999", "intangibleAssetsExcludingGoodwill": "6095000000", "cashAndCashEquivalentsAtCarryingValue": "931000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2041000000", "profitLoss": "None", "dividendPayout": "293000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3284000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000000", "cashflowFromInvestment": "-2805000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 16546000000, "cost_of_revenue": 12513000000, "gross_profit": 4033000000, "ebit": 2803000000, "ebitda": 2930000000, "pretax_income": 2703000000, "tax_provision": 604000000, "net_income": 2109000000, "net_income_to_common": 2109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 995000000, "total_current_assets": 31551000000, "total_assets": 115894000000, "short_term_debt": 550000000, "long_term_debt": 8087000000, "total_debt": 8637000000, "total_liabilities": 91889000000, "total_equity": 24005000000, "shares_outstanding": 267900000, "goodwill_and_intangibles": 9048000000 }, "cash_flow": { "operating_cash_flow": 1873000000, "capital_expenditure": 1000000, "free_cash_flow": 1874000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213491, "ticker_id": 166, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2803000000", "ebitda": "2930000000", "netIncome": "2109000000", "grossProfit": "4033000000", "depreciation": "None", "totalRevenue": "16546000000", "costOfRevenue": "12513000000", "interestIncome": "None", "incomeBeforeTax": "2703000000", "interestExpense": "100000000", "operatingIncome": "2703000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "604000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "1330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "2099000000" }, "balance": { "goodwill": "3118000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "115894000000", "longTermDebt": "8087000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5930000000", "reportedCurrency": "USD", "retainedEarnings": "55400000000", "totalLiabilities": "91889000000", "otherCurrentAssets": "None", "totalCurrentAssets": "31551000000", "currentLongTermDebt": "None", "longTermInvestments": "75666000000", "shortTermInvestments": "9640000000", "currentNetReceivables": "20916000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84343000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619000000", "shortLongTermDebtTotal": "8087000000", "totalShareholderEquity": "24005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-550000000", "totalCurrentLiabilities": "72146000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91889000000", "cashAndShortTermInvestments": "995000000", "commonStockSharesOutstanding": "267900000", "intangibleAssetsExcludingGoodwill": "5930000000", "cashAndCashEquivalentsAtCarryingValue": "995000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2195000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1873000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000000", "cashflowFromInvestment": "-1208000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16546000000, "cost_of_revenue": 12513000000, "gross_profit": 4033000000, "research_and_development": null, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2803000000, "depreciation_amortisation": 127000000, "ebitda": 2930000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2703000000, "tax_provision": 604000000, "effective_tax_rate": null, "net_income": 2109000000, "net_income_continuing_ops": 2099000000, "net_income_to_common": 2109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 995000000, "short_term_investments": 9640000000, "net_receivables": 20916000000, "inventory": null, "other_current_assets": null, "total_current_assets": 31551000000, "net_ppe": null, "goodwill": 3118000000, "intangible_assets": 5930000000, "goodwill_and_intangibles": 9048000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84343000000, "total_assets": 115894000000, "short_term_debt": 550000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72146000000, "long_term_debt": 8087000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91889000000, "total_liabilities": 91889000000, "total_debt": 8637000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55400000000, "total_equity": 24005000000, "shares_outstanding": 267900000, "operating_cash_flow": 1873000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1208000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -620000000, "free_cash_flow": 1874000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2803000000", "ebitda": "2930000000", "netIncome": "2109000000", "grossProfit": "4033000000", "depreciation": "None", "totalRevenue": "16546000000", "costOfRevenue": "12513000000", "interestIncome": "None", "incomeBeforeTax": "2703000000", "interestExpense": "100000000", "operatingIncome": "2703000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "604000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "1330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "2099000000" }, "balance": { "goodwill": "3118000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "115894000000", "longTermDebt": "8087000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5930000000", "reportedCurrency": "USD", "retainedEarnings": "55400000000", "totalLiabilities": "91889000000", "otherCurrentAssets": "None", "totalCurrentAssets": "31551000000", "currentLongTermDebt": "None", "longTermInvestments": "75666000000", "shortTermInvestments": "9640000000", "currentNetReceivables": "20916000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84343000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619000000", "shortLongTermDebtTotal": "8087000000", "totalShareholderEquity": "24005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-550000000", "totalCurrentLiabilities": "72146000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91889000000", "cashAndShortTermInvestments": "995000000", "commonStockSharesOutstanding": "267900000", "intangibleAssetsExcludingGoodwill": "5930000000", "cashAndCashEquivalentsAtCarryingValue": "995000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2195000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1873000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000000", "cashflowFromInvestment": "-1208000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 16263000000, "cost_of_revenue": 13235000000, "gross_profit": 3028000000, "ebit": 819000000, "ebitda": 951000000, "pretax_income": 719000000, "tax_provision": 123000000, "net_income": 595000000, "net_income_to_common": 595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840000000, "total_current_assets": 28525000000, "total_assets": 115161000000, "short_term_debt": 0, "long_term_debt": 8086000000, "total_debt": 8086000000, "total_liabilities": 93109000000, "total_equity": 22052000000, "shares_outstanding": 267800000, "goodwill_and_intangibles": 8902000000 }, "cash_flow": { "operating_cash_flow": 1964000000, "capital_expenditure": 92000000, "free_cash_flow": 2056000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213492, "ticker_id": 166, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "819000000", "ebitda": "951000000", "netIncome": "595000000", "grossProfit": "3028000000", "depreciation": "None", "totalRevenue": "16263000000", "costOfRevenue": "13235000000", "interestIncome": "None", "incomeBeforeTax": "719000000", "interestExpense": "100000000", "operatingIncome": "719000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "2309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "596000000" }, "balance": { "goodwill": "3115000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "115161000000", "longTermDebt": "8086000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5787000000", "reportedCurrency": "USD", "retainedEarnings": "53586000000", "totalLiabilities": "93109000000", "otherCurrentAssets": "None", "totalCurrentAssets": "28525000000", "currentLongTermDebt": "None", "longTermInvestments": "72379000000", "shortTermInvestments": "6541000000", "currentNetReceivables": "21144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86636000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632000000", "shortLongTermDebtTotal": "8086000000", "totalShareholderEquity": "22052000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43835000000", "totalCurrentLiabilities": "71002000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93109000000", "cashAndShortTermInvestments": "840000000", "commonStockSharesOutstanding": "267800000", "intangibleAssetsExcludingGoodwill": "5787000000", "cashAndCashEquivalentsAtCarryingValue": "840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "596000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1964000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334000000", "cashflowFromInvestment": "-1293000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16263000000, "cost_of_revenue": 13235000000, "gross_profit": 3028000000, "research_and_development": null, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 819000000, "depreciation_amortisation": 132000000, "ebitda": 951000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 719000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 595000000, "net_income_continuing_ops": 596000000, "net_income_to_common": 595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 840000000, "short_term_investments": 6541000000, "net_receivables": 21144000000, "inventory": null, "other_current_assets": null, "total_current_assets": 28525000000, "net_ppe": null, "goodwill": 3115000000, "intangible_assets": 5787000000, "goodwill_and_intangibles": 8902000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86636000000, "total_assets": 115161000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71002000000, "long_term_debt": 8086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93109000000, "total_liabilities": 93109000000, "total_debt": 8086000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53586000000, "total_equity": 22052000000, "shares_outstanding": 267800000, "operating_cash_flow": 1964000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1293000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334000000, "free_cash_flow": 2056000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "819000000", "ebitda": "951000000", "netIncome": "595000000", "grossProfit": "3028000000", "depreciation": "None", "totalRevenue": "16263000000", "costOfRevenue": "13235000000", "interestIncome": "None", "incomeBeforeTax": "719000000", "interestExpense": "100000000", "operatingIncome": "719000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "2309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "596000000" }, "balance": { "goodwill": "3115000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "115161000000", "longTermDebt": "8086000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5787000000", "reportedCurrency": "USD", "retainedEarnings": "53586000000", "totalLiabilities": "93109000000", "otherCurrentAssets": "None", "totalCurrentAssets": "28525000000", "currentLongTermDebt": "None", "longTermInvestments": "72379000000", "shortTermInvestments": "6541000000", "currentNetReceivables": "21144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86636000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632000000", "shortLongTermDebtTotal": "8086000000", "totalShareholderEquity": "22052000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43835000000", "totalCurrentLiabilities": "71002000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93109000000", "cashAndShortTermInvestments": "840000000", "commonStockSharesOutstanding": "267800000", "intangibleAssetsExcludingGoodwill": "5787000000", "cashAndCashEquivalentsAtCarryingValue": "840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "596000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1964000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334000000", "cashflowFromInvestment": "-1293000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 16342000000, "cost_of_revenue": 11423000000, "gross_profit": 4919000000, "ebit": 2550000000, "ebitda": 2701000000, "pretax_income": 2449000000, "tax_provision": 559000000, "net_income": 1928000000, "net_income_to_common": 1928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 704000000, "total_current_assets": 24779000000, "total_assets": 111617000000, "short_term_debt": 0, "long_term_debt": 8085000000, "total_debt": 8085000000, "total_liabilities": 90250000000, "total_equity": 21367000000, "shares_outstanding": 268700000, "goodwill_and_intangibles": 3999000000 }, "cash_flow": { "operating_cash_flow": 1705000000, "capital_expenditure": 50000000, "free_cash_flow": 1755000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213493, "ticker_id": 166, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2550000000", "ebitda": "2701000000", "netIncome": "1928000000", "grossProfit": "4919000000", "depreciation": "None", "totalRevenue": "16342000000", "costOfRevenue": "11423000000", "interestIncome": "None", "incomeBeforeTax": "2449000000", "interestExpense": "101000000", "operatingIncome": "2449000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "559000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "2470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "-52000000", "netIncomeFromContinuingOperations": "1890000000" }, "balance": { "goodwill": "3245000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "111617000000", "longTermDebt": "8085000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "754000000", "reportedCurrency": "USD", "retainedEarnings": "53288000000", "totalLiabilities": "90250000000", "otherCurrentAssets": "-24779000000", "totalCurrentAssets": "24779000000", "currentLongTermDebt": "600000000", "longTermInvestments": "71002000000", "shortTermInvestments": "4537000000", "currentNetReceivables": "19538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86838000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "834000000", "shortLongTermDebtTotal": "8085000000", "totalShareholderEquity": "21367000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90250000000", "cashAndShortTermInvestments": "704000000", "commonStockSharesOutstanding": "268700000", "intangibleAssetsExcludingGoodwill": "754000000", "cashAndCashEquivalentsAtCarryingValue": "704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1886000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1705000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000000", "cashflowFromInvestment": "-1671000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16342000000, "cost_of_revenue": 11423000000, "gross_profit": 4919000000, "research_and_development": null, "selling_general_admin": -52000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2550000000, "depreciation_amortisation": 151000000, "ebitda": 2701000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2449000000, "tax_provision": 559000000, "effective_tax_rate": null, "net_income": 1928000000, "net_income_continuing_ops": 1890000000, "net_income_to_common": 1928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 704000000, "short_term_investments": 4537000000, "net_receivables": 19538000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24779000000, "net_ppe": null, "goodwill": 3245000000, "intangible_assets": 754000000, "goodwill_and_intangibles": 3999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86838000000, "total_assets": 111617000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8085000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90250000000, "total_liabilities": 90250000000, "total_debt": 8085000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53288000000, "total_equity": 21367000000, "shares_outstanding": 268700000, "operating_cash_flow": 1705000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1671000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260000000, "free_cash_flow": 1755000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2550000000", "ebitda": "2701000000", "netIncome": "1928000000", "grossProfit": "4919000000", "depreciation": "None", "totalRevenue": "16342000000", "costOfRevenue": "11423000000", "interestIncome": "None", "incomeBeforeTax": "2449000000", "interestExpense": "101000000", "operatingIncome": "2449000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "559000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "2470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "-52000000", "netIncomeFromContinuingOperations": "1890000000" }, "balance": { "goodwill": "3245000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "111617000000", "longTermDebt": "8085000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "754000000", "reportedCurrency": "USD", "retainedEarnings": "53288000000", "totalLiabilities": "90250000000", "otherCurrentAssets": "-24779000000", "totalCurrentAssets": "24779000000", "currentLongTermDebt": "600000000", "longTermInvestments": "71002000000", "shortTermInvestments": "4537000000", "currentNetReceivables": "19538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86838000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "834000000", "shortLongTermDebtTotal": "8085000000", "totalShareholderEquity": "21367000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90250000000", "cashAndShortTermInvestments": "704000000", "commonStockSharesOutstanding": "268700000", "intangibleAssetsExcludingGoodwill": "754000000", "cashAndCashEquivalentsAtCarryingValue": "704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1886000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1705000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000000", "cashflowFromInvestment": "-1671000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 16497000000, "cost_of_revenue": 12763000000, "gross_profit": 3734000000, "ebit": 1522000000, "ebitda": 1662000000, "pretax_income": 1418000000, "tax_provision": 254000000, "net_income": 1190000000, "net_income_to_common": 1190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816000000, "total_current_assets": 27864000000, "total_assets": 113743000000, "short_term_debt": 600000000, "long_term_debt": 8083000000, "total_debt": 8683000000, "total_liabilities": 92905000000, "total_equity": 20838000000, "shares_outstanding": 268000000, "goodwill_and_intangibles": 8957000000 }, "cash_flow": { "operating_cash_flow": 3201000000, "capital_expenditure": 63000000, "free_cash_flow": 3264000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213495, "ticker_id": 166, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1522000000", "ebitda": "1662000000", "netIncome": "1190000000", "grossProfit": "3734000000", "depreciation": "None", "totalRevenue": "16497000000", "costOfRevenue": "12763000000", "interestIncome": "None", "incomeBeforeTax": "1418000000", "interestExpense": "104000000", "operatingIncome": "1418000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "254000000", "reportedCurrency": "USD", "netInterestIncome": "-104000000", "nonInterestIncome": "None", "operatingExpenses": "2316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12763000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "1164000000" }, "balance": { "goodwill": "3206000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "113743000000", "longTermDebt": "8083000000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5751000000", "reportedCurrency": "USD", "retainedEarnings": "51635000000", "totalLiabilities": "92905000000", "otherCurrentAssets": "-27864000000", "totalCurrentAssets": "27864000000", "currentLongTermDebt": "None", "longTermInvestments": "71971000000", "shortTermInvestments": "6994000000", "currentNetReceivables": "20054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85879000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "714000000", "shortLongTermDebtTotal": "8083000000", "totalShareholderEquity": "20838000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46101000000", "totalCurrentLiabilities": "46701000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92905000000", "cashAndShortTermInvestments": "816000000", "commonStockSharesOutstanding": "268000000", "intangibleAssetsExcludingGoodwill": "5751000000", "cashAndCashEquivalentsAtCarryingValue": "816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1164000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3201000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000000", "cashflowFromInvestment": "-2685000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16497000000, "cost_of_revenue": 12763000000, "gross_profit": 3734000000, "research_and_development": null, "selling_general_admin": 26000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1522000000, "depreciation_amortisation": 140000000, "ebitda": 1662000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1418000000, "tax_provision": 254000000, "effective_tax_rate": null, "net_income": 1190000000, "net_income_continuing_ops": 1164000000, "net_income_to_common": 1190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816000000, "short_term_investments": 6994000000, "net_receivables": 20054000000, "inventory": null, "other_current_assets": null, "total_current_assets": 27864000000, "net_ppe": null, "goodwill": 3206000000, "intangible_assets": 5751000000, "goodwill_and_intangibles": 8957000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85879000000, "total_assets": 113743000000, "short_term_debt": 600000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46701000000, "long_term_debt": 8083000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92905000000, "total_liabilities": 92905000000, "total_debt": 8683000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51635000000, "total_equity": 20838000000, "shares_outstanding": 268000000, "operating_cash_flow": 3201000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2685000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185000000, "free_cash_flow": 3264000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1522000000", "ebitda": "1662000000", "netIncome": "1190000000", "grossProfit": "3734000000", "depreciation": "None", "totalRevenue": "16497000000", "costOfRevenue": "12763000000", "interestIncome": "None", "incomeBeforeTax": "1418000000", "interestExpense": "104000000", "operatingIncome": "1418000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "254000000", "reportedCurrency": "USD", "netInterestIncome": "-104000000", "nonInterestIncome": "None", "operatingExpenses": "2316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12763000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "1164000000" }, "balance": { "goodwill": "3206000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "113743000000", "longTermDebt": "8083000000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5751000000", "reportedCurrency": "USD", "retainedEarnings": "51635000000", "totalLiabilities": "92905000000", "otherCurrentAssets": "-27864000000", "totalCurrentAssets": "27864000000", "currentLongTermDebt": "None", "longTermInvestments": "71971000000", "shortTermInvestments": "6994000000", "currentNetReceivables": "20054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85879000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "714000000", "shortLongTermDebtTotal": "8083000000", "totalShareholderEquity": "20838000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46101000000", "totalCurrentLiabilities": "46701000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92905000000", "cashAndShortTermInvestments": "816000000", "commonStockSharesOutstanding": "268000000", "intangibleAssetsExcludingGoodwill": "5751000000", "cashAndCashEquivalentsAtCarryingValue": "816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1164000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3201000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000000", "cashflowFromInvestment": "-2685000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 15624000000, "cost_of_revenue": 13093000000, "gross_profit": 2531000000, "ebit": 528000000, "ebitda": 660000000, "pretax_income": 430000000, "tax_provision": 83000000, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599000000, "total_current_assets": 25379000000, "total_assets": 108368000000, "short_term_debt": 600000000, "long_term_debt": 8082000000, "total_debt": 8682000000, "total_liabilities": 89795000000, "total_equity": 18573000000, "shares_outstanding": 267100000, "goodwill_and_intangibles": 9614000000 }, "cash_flow": { "operating_cash_flow": 2359000000, "capital_expenditure": 56000000, "free_cash_flow": 2415000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213496, "ticker_id": 166, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "528000000", "ebitda": "660000000", "netIncome": "331000000", "grossProfit": "2531000000", "depreciation": "None", "totalRevenue": "15624000000", "costOfRevenue": "13093000000", "interestIncome": "None", "incomeBeforeTax": "430000000", "interestExpense": "98000000", "operatingIncome": "430000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "2101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "-9000000", "netIncomeFromContinuingOperations": "347000000" }, "balance": { "goodwill": "3502000000", "inventory": "-11361000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "108368000000", "longTermDebt": "8082000000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6112000000", "reportedCurrency": "USD", "retainedEarnings": "50718000000", "totalLiabilities": "89795000000", "otherCurrentAssets": "19913000000", "totalCurrentAssets": "25379000000", "currentLongTermDebt": "None", "longTermInvestments": "68810000000", "shortTermInvestments": "5288000000", "currentNetReceivables": "19492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82989000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8082000000", "totalShareholderEquity": "18573000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44819000000", "totalCurrentLiabilities": "45419000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89795000000", "cashAndShortTermInvestments": "599000000", "commonStockSharesOutstanding": "267100000", "intangibleAssetsExcludingGoodwill": "6112000000", "cashAndCashEquivalentsAtCarryingValue": "599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2359000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "-2524000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15624000000, "cost_of_revenue": 13093000000, "gross_profit": 2531000000, "research_and_development": null, "selling_general_admin": -9000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528000000, "depreciation_amortisation": 132000000, "ebitda": 660000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 430000000, "tax_provision": 83000000, "effective_tax_rate": null, "net_income": 331000000, "net_income_continuing_ops": 347000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599000000, "short_term_investments": 5288000000, "net_receivables": 19492000000, "inventory": -11361000000, "other_current_assets": null, "total_current_assets": 25379000000, "net_ppe": null, "goodwill": 3502000000, "intangible_assets": 6112000000, "goodwill_and_intangibles": 9614000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82989000000, "total_assets": 108368000000, "short_term_debt": 600000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45419000000, "long_term_debt": 8082000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89795000000, "total_liabilities": 89795000000, "total_debt": 8682000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50718000000, "total_equity": 18573000000, "shares_outstanding": 267100000, "operating_cash_flow": 2359000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2524000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86000000, "free_cash_flow": 2415000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "528000000", "ebitda": "660000000", "netIncome": "331000000", "grossProfit": "2531000000", "depreciation": "None", "totalRevenue": "15624000000", "costOfRevenue": "13093000000", "interestIncome": "None", "incomeBeforeTax": "430000000", "interestExpense": "98000000", "operatingIncome": "430000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "2101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "-9000000", "netIncomeFromContinuingOperations": "347000000" }, "balance": { "goodwill": "3502000000", "inventory": "-11361000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "108368000000", "longTermDebt": "8082000000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6112000000", "reportedCurrency": "USD", "retainedEarnings": "50718000000", "totalLiabilities": "89795000000", "otherCurrentAssets": "19913000000", "totalCurrentAssets": "25379000000", "currentLongTermDebt": "None", "longTermInvestments": "68810000000", "shortTermInvestments": "5288000000", "currentNetReceivables": "19492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82989000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8082000000", "totalShareholderEquity": "18573000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44819000000", "totalCurrentLiabilities": "45419000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89795000000", "cashAndShortTermInvestments": "599000000", "commonStockSharesOutstanding": "267100000", "intangibleAssetsExcludingGoodwill": "6112000000", "cashAndCashEquivalentsAtCarryingValue": "599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2359000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "-2524000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 15052000000, "cost_of_revenue": 11736000000, "gross_profit": 3316000000, "ebit": 1561000000, "ebitda": 1693000000, "pretax_income": 1464000000, "tax_provision": 266000000, "net_income": 1218000000, "net_income_to_common": 1218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 850000000, "total_current_assets": 24467000000, "total_assets": 105241000000, "short_term_debt": 600000000, "long_term_debt": 7938000000, "total_debt": 8538000000, "total_liabilities": 86761000000, "total_equity": 18480000000, "shares_outstanding": 266500000, "goodwill_and_intangibles": 9448000000 }, "cash_flow": { "operating_cash_flow": 1666000000, "capital_expenditure": 41000000, "free_cash_flow": 1707000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213497, "ticker_id": 166, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1561000000", "ebitda": "1693000000", "netIncome": "1218000000", "grossProfit": "3316000000", "depreciation": "None", "totalRevenue": "15052000000", "costOfRevenue": "11736000000", "interestIncome": "None", "incomeBeforeTax": "1464000000", "interestExpense": "97000000", "operatingIncome": "1464000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "266000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "1852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11736000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "-2000000", "netIncomeFromContinuingOperations": "1198000000" }, "balance": { "goodwill": "3502000000", "inventory": "-24467000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "105241000000", "longTermDebt": "7938000000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5946000000", "reportedCurrency": "USD", "retainedEarnings": "50662000000", "totalLiabilities": "86761000000", "otherCurrentAssets": "19641000000", "totalCurrentAssets": "24467000000", "currentLongTermDebt": "None", "longTermInvestments": "66040000000", "shortTermInvestments": "4318000000", "currentNetReceivables": "19299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80774000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7938000000", "totalShareholderEquity": "18480000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42937000000", "totalCurrentLiabilities": "43537000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86761000000", "cashAndShortTermInvestments": "850000000", "commonStockSharesOutstanding": "266500000", "intangibleAssetsExcludingGoodwill": "5946000000", "cashAndCashEquivalentsAtCarryingValue": "850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1218000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1666000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166000000", "cashflowFromInvestment": "-1372000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15052000000, "cost_of_revenue": 11736000000, "gross_profit": 3316000000, "research_and_development": null, "selling_general_admin": -2000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1561000000, "depreciation_amortisation": 132000000, "ebitda": 1693000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1464000000, "tax_provision": 266000000, "effective_tax_rate": null, "net_income": 1218000000, "net_income_continuing_ops": 1198000000, "net_income_to_common": 1218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 850000000, "short_term_investments": 4318000000, "net_receivables": 19299000000, "inventory": -24467000000, "other_current_assets": null, "total_current_assets": 24467000000, "net_ppe": null, "goodwill": 3502000000, "intangible_assets": 5946000000, "goodwill_and_intangibles": 9448000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80774000000, "total_assets": 105241000000, "short_term_debt": 600000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43537000000, "long_term_debt": 7938000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86761000000, "total_liabilities": 86761000000, "total_debt": 8538000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50662000000, "total_equity": 18480000000, "shares_outstanding": 266500000, "operating_cash_flow": 1666000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1372000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166000000, "free_cash_flow": 1707000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1561000000", "ebitda": "1693000000", "netIncome": "1218000000", "grossProfit": "3316000000", "depreciation": "None", "totalRevenue": "15052000000", "costOfRevenue": "11736000000", "interestIncome": "None", "incomeBeforeTax": "1464000000", "interestExpense": "97000000", "operatingIncome": "1464000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "266000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "1852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11736000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "-2000000", "netIncomeFromContinuingOperations": "1198000000" }, "balance": { "goodwill": "3502000000", "inventory": "-24467000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "105241000000", "longTermDebt": "7938000000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5946000000", "reportedCurrency": "USD", "retainedEarnings": "50662000000", "totalLiabilities": "86761000000", "otherCurrentAssets": "19641000000", "totalCurrentAssets": "24467000000", "currentLongTermDebt": "None", "longTermInvestments": "66040000000", "shortTermInvestments": "4318000000", "currentNetReceivables": "19299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80774000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7938000000", "totalShareholderEquity": "18480000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42937000000", "totalCurrentLiabilities": "43537000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86761000000", "cashAndShortTermInvestments": "850000000", "commonStockSharesOutstanding": "266500000", "intangibleAssetsExcludingGoodwill": "5946000000", "cashAndCashEquivalentsAtCarryingValue": "850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1218000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1666000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166000000", "cashflowFromInvestment": "-1372000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 14776000000, "cost_of_revenue": 10970000000, "gross_profit": 3806000000, "ebit": 1934000000, "ebitda": 2099000000, "pretax_income": 1827000000, "tax_provision": 340000000, "net_income": 1489000000, "net_income_to_common": 1489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722000000, "total_current_assets": 24719000000, "total_assets": 103362000000, "short_term_debt": 350000000, "long_term_debt": 7942000000, "total_debt": 8292000000, "total_liabilities": 85732000000, "total_equity": 17630000000, "shares_outstanding": 264700000, "goodwill_and_intangibles": 4468000000 }, "cash_flow": { "operating_cash_flow": 1225000000, "capital_expenditure": 71000000, "free_cash_flow": 1296000000, "dividends_paid": 269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213498, "ticker_id": 166, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1934000000", "ebitda": "2099000000", "netIncome": "1489000000", "grossProfit": "3806000000", "depreciation": "None", "totalRevenue": "14776000000", "costOfRevenue": "10970000000", "interestIncome": "None", "incomeBeforeTax": "1827000000", "interestExpense": "107000000", "operatingIncome": "1827000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "340000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "1979000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "-47000000", "netIncomeFromContinuingOperations": "1487000000" }, "balance": { "goodwill": "3502000000", "inventory": "-16449000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "103362000000", "longTermDebt": "7942000000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "966000000", "reportedCurrency": "USD", "retainedEarnings": "49716000000", "totalLiabilities": "85732000000", "otherCurrentAssets": "16449000000", "totalCurrentAssets": "24719000000", "currentLongTermDebt": "None", "longTermInvestments": "64800000000", "shortTermInvestments": "5144000000", "currentNetReceivables": "18853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78643000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7942000000", "totalShareholderEquity": "17630000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41687000000", "totalCurrentLiabilities": "42037000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85732000000", "cashAndShortTermInvestments": "722000000", "commonStockSharesOutstanding": "264700000", "intangibleAssetsExcludingGoodwill": "966000000", "cashAndCashEquivalentsAtCarryingValue": "722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1487000000", "profitLoss": "None", "dividendPayout": "269000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1225000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000000", "cashflowFromInvestment": "-1105000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "575000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14776000000, "cost_of_revenue": 10970000000, "gross_profit": 3806000000, "research_and_development": null, "selling_general_admin": -47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1934000000, "depreciation_amortisation": 165000000, "ebitda": 2099000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1827000000, "tax_provision": 340000000, "effective_tax_rate": null, "net_income": 1489000000, "net_income_continuing_ops": 1487000000, "net_income_to_common": 1489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722000000, "short_term_investments": 5144000000, "net_receivables": 18853000000, "inventory": -16449000000, "other_current_assets": null, "total_current_assets": 24719000000, "net_ppe": null, "goodwill": 3502000000, "intangible_assets": 966000000, "goodwill_and_intangibles": 4468000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78643000000, "total_assets": 103362000000, "short_term_debt": 350000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42037000000, "long_term_debt": 7942000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85732000000, "total_liabilities": 85732000000, "total_debt": 8292000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49716000000, "total_equity": 17630000000, "shares_outstanding": 264700000, "operating_cash_flow": 1225000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1105000000, "dividends_paid": 269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258000000, "free_cash_flow": 1296000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1934000000", "ebitda": "2099000000", "netIncome": "1489000000", "grossProfit": "3806000000", "depreciation": "None", "totalRevenue": "14776000000", "costOfRevenue": "10970000000", "interestIncome": "None", "incomeBeforeTax": "1827000000", "interestExpense": "107000000", "operatingIncome": "1827000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "340000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "1979000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "-47000000", "netIncomeFromContinuingOperations": "1487000000" }, "balance": { "goodwill": "3502000000", "inventory": "-16449000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "103362000000", "longTermDebt": "7942000000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "966000000", "reportedCurrency": "USD", "retainedEarnings": "49716000000", "totalLiabilities": "85732000000", "otherCurrentAssets": "16449000000", "totalCurrentAssets": "24719000000", "currentLongTermDebt": "None", "longTermInvestments": "64800000000", "shortTermInvestments": "5144000000", "currentNetReceivables": "18853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78643000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7942000000", "totalShareholderEquity": "17630000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41687000000", "totalCurrentLiabilities": "42037000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85732000000", "cashAndShortTermInvestments": "722000000", "commonStockSharesOutstanding": "264700000", "intangibleAssetsExcludingGoodwill": "966000000", "cashAndCashEquivalentsAtCarryingValue": "722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1487000000", "profitLoss": "None", "dividendPayout": "269000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1225000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000000", "cashflowFromInvestment": "-1105000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "575000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 14497000000, "cost_of_revenue": 1771000000, "gross_profit": 12726000000, "ebit": -21000000, "ebitda": 155000000, "pretax_income": -21000000, "tax_provision": 17000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860000000, "total_current_assets": 10962000000, "total_assets": 101176000000, "short_term_debt": 350000000, "long_term_debt": 7946000000, "total_debt": 8296000000, "total_liabilities": 7946000000, "total_equity": 93230000000, "shares_outstanding": 261800000, "goodwill_and_intangibles": 9326000000 }, "cash_flow": { "operating_cash_flow": 1233000000, "capital_expenditure": 55000000, "free_cash_flow": 1288000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213500, "ticker_id": 166, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21000000", "ebitda": "155000000", "netIncome": "-5000000", "grossProfit": "12726000000", "depreciation": "None", "totalRevenue": "14497000000", "costOfRevenue": "1771000000", "interestIncome": "None", "incomeBeforeTax": "-21000000", "interestExpense": "88000000", "operatingIncome": "-21000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "14518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "3502000000", "inventory": "-30782000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "101176000000", "longTermDebt": "7946000000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5824000000", "reportedCurrency": "USD", "retainedEarnings": "48491000000", "totalLiabilities": "7946000000", "otherCurrentAssets": "18331000000", "totalCurrentAssets": "10962000000", "currentLongTermDebt": "None", "longTermInvestments": "60921000000", "shortTermInvestments": "3368000000", "currentNetReceivables": "19185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5227000000", "currentAccountsPayable": "42139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "909000000", "shortLongTermDebtTotal": "8296000000", "totalShareholderEquity": "93230000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42989000000", "totalCurrentLiabilities": "43339000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7946000000", "cashAndShortTermInvestments": "860000000", "commonStockSharesOutstanding": "261800000", "intangibleAssetsExcludingGoodwill": "5824000000", "cashAndCashEquivalentsAtCarryingValue": "860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1233000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-1894000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14497000000, "cost_of_revenue": 1771000000, "gross_profit": 12726000000, "research_and_development": null, "selling_general_admin": 149000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21000000, "depreciation_amortisation": 176000000, "ebitda": 155000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": -21000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": -5000000, "net_income_continuing_ops": -4000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860000000, "short_term_investments": 3368000000, "net_receivables": 19185000000, "inventory": -30782000000, "other_current_assets": null, "total_current_assets": 10962000000, "net_ppe": null, "goodwill": 3502000000, "intangible_assets": 5824000000, "goodwill_and_intangibles": 9326000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5227000000, "total_assets": 101176000000, "short_term_debt": 350000000, "accounts_payable": 42139000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43339000000, "long_term_debt": 7946000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7946000000, "total_liabilities": 7946000000, "total_debt": 8296000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48491000000, "total_equity": 93230000000, "shares_outstanding": 261800000, "operating_cash_flow": 1233000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1894000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227000000, "free_cash_flow": 1288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21000000", "ebitda": "155000000", "netIncome": "-5000000", "grossProfit": "12726000000", "depreciation": "None", "totalRevenue": "14497000000", "costOfRevenue": "1771000000", "interestIncome": "None", "incomeBeforeTax": "-21000000", "interestExpense": "88000000", "operatingIncome": "-21000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "14518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "3502000000", "inventory": "-30782000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "101176000000", "longTermDebt": "7946000000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5824000000", "reportedCurrency": "USD", "retainedEarnings": "48491000000", "totalLiabilities": "7946000000", "otherCurrentAssets": "18331000000", "totalCurrentAssets": "10962000000", "currentLongTermDebt": "None", "longTermInvestments": "60921000000", "shortTermInvestments": "3368000000", "currentNetReceivables": "19185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5227000000", "currentAccountsPayable": "42139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "909000000", "shortLongTermDebtTotal": "8296000000", "totalShareholderEquity": "93230000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42989000000", "totalCurrentLiabilities": "43339000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7946000000", "cashAndShortTermInvestments": "860000000", "commonStockSharesOutstanding": "261800000", "intangibleAssetsExcludingGoodwill": "5824000000", "cashAndCashEquivalentsAtCarryingValue": "860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1233000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-1894000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "income_statement": { "revenue": 13979000000, "cost_of_revenue": 13774000000, "gross_profit": 13979000000, "ebit": -2322000000, "ebitda": -2136000000, "pretax_income": -1748000000, "tax_provision": 373000000, "net_income": -1352000000, "net_income_to_common": -1352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699000000, "total_current_assets": 24700000000, "total_assets": 100514000000, "short_term_debt": 350000000, "long_term_debt": 7949000000, "total_debt": 8299000000, "total_liabilities": 7949000000, "total_equity": 92565000000, "shares_outstanding": 262600000, "goodwill_and_intangibles": 9109000000 }, "cash_flow": { "operating_cash_flow": 1169000000, "capital_expenditure": 62000000, "free_cash_flow": 1231000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213501, "ticker_id": 166, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:17.205646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2322000000", "ebitda": "-2136000000", "netIncome": "-1352000000", "grossProfit": "13979000000", "depreciation": "None", "totalRevenue": "13979000000", "costOfRevenue": "13774000000", "interestIncome": "None", "incomeBeforeTax": "-1748000000", "interestExpense": "98000000", "operatingIncome": "-2322000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "373000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "16301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "-1375000000" }, "balance": { "goodwill": "3502000000", "inventory": "-19646000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "100514000000", "longTermDebt": "7949000000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5607000000", "reportedCurrency": "USD", "retainedEarnings": "48766000000", "totalLiabilities": "7949000000", "otherCurrentAssets": "19646000000", "totalCurrentAssets": "24700000000", "currentLongTermDebt": "None", "longTermInvestments": "64139000000", "shortTermInvestments": "5137000000", "currentNetReceivables": "18864000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65574000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "945000000", "shortLongTermDebtTotal": "8299000000", "totalShareholderEquity": "92565000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42467000000", "totalCurrentLiabilities": "42817000000", "otherNonCurrentLiabilities": "77193000000", "totalNonCurrentLiabilities": "7949000000", "cashAndShortTermInvestments": "699000000", "commonStockSharesOutstanding": "262600000", "intangibleAssetsExcludingGoodwill": "5607000000", "cashAndCashEquivalentsAtCarryingValue": "699000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1375000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1169000000", "capitalExpenditures": "62000000", "changeInReceivables": "162000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-879000000", "cashflowFromInvestment": "-253000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-729000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13979000000, "cost_of_revenue": 13774000000, "gross_profit": 13979000000, "research_and_development": null, "selling_general_admin": 40000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2322000000, "depreciation_amortisation": 186000000, "ebitda": -2136000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1748000000, "tax_provision": 373000000, "effective_tax_rate": null, "net_income": -1352000000, "net_income_continuing_ops": -1375000000, "net_income_to_common": -1352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699000000, "short_term_investments": 5137000000, "net_receivables": 18864000000, "inventory": -19646000000, "other_current_assets": null, "total_current_assets": 24700000000, "net_ppe": null, "goodwill": 3502000000, "intangible_assets": 5607000000, "goodwill_and_intangibles": 9109000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65574000000, "total_assets": 100514000000, "short_term_debt": 350000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42817000000, "long_term_debt": 7949000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7949000000, "total_liabilities": 7949000000, "total_debt": 8299000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48766000000, "total_equity": 92565000000, "shares_outstanding": 262600000, "operating_cash_flow": 1169000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -879000000, "free_cash_flow": 1231000000, "net_change_in_cash": 37000000 }, "raw_data": { "income": { "ebit": "-2322000000", "ebitda": "-2136000000", "netIncome": "-1352000000", "grossProfit": "13979000000", "depreciation": "None", "totalRevenue": "13979000000", "costOfRevenue": "13774000000", "interestIncome": "None", "incomeBeforeTax": "-1748000000", "interestExpense": "98000000", "operatingIncome": "-2322000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "373000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "16301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "-1375000000" }, "balance": { "goodwill": "3502000000", "inventory": "-19646000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "100514000000", "longTermDebt": "7949000000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5607000000", "reportedCurrency": "USD", "retainedEarnings": "48766000000", "totalLiabilities": "7949000000", "otherCurrentAssets": "19646000000", "totalCurrentAssets": "24700000000", "currentLongTermDebt": "None", "longTermInvestments": "64139000000", "shortTermInvestments": "5137000000", "currentNetReceivables": "18864000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65574000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "945000000", "shortLongTermDebtTotal": "8299000000", "totalShareholderEquity": "92565000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42467000000", "totalCurrentLiabilities": "42817000000", "otherNonCurrentLiabilities": "77193000000", "totalNonCurrentLiabilities": "7949000000", "cashAndShortTermInvestments": "699000000", "commonStockSharesOutstanding": "262600000", "intangibleAssetsExcludingGoodwill": "5607000000", "cashAndCashEquivalentsAtCarryingValue": "699000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1375000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1169000000", "capitalExpenditures": "62000000", "changeInReceivables": "162000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-879000000", "cashflowFromInvestment": "-253000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-729000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }