{ "ticker": { "uuid": "c87081e0-d30c-4055-912b-97cf75c47498", "symbol": "AMBR", "name": "Amber International Holding Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c87081e0-d30c-4055-912b-97cf75c47498/", "api_url": "https://sharemaestro.com/factors/api/tickers/c87081e0-d30c-4055-912b-97cf75c47498/" }, "ticker_metadata": { "id": 4752, "uuid": "c87081e0-d30c-4055-912b-97cf75c47498", "symbol": "AMBR", "name": "Amber International Holding Limited", "asset_type": "equity", "market_cap": 151783000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Amber Road, Inc. provides cloud-based Global Trade Management (GTM) solutions in the United States and internationally. The company is headquartered in East Rutherford, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c87081e0-d30c-4055-912b-97cf75c47498", "symbol": "AMBR", "name": "Amber International Holding Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c87081e0-d30c-4055-912b-97cf75c47498/", "api_url": "https://sharemaestro.com/factors/api/tickers/c87081e0-d30c-4055-912b-97cf75c47498/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.46, "market_cap": 5480111.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.9343, "shareholder_yield": 0, "roe": -0.0089, "piotroski_f_score": 3, "momentum_12_1": -0.7811, "volatility_252d": 1.2403 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.702837+00:00", "batch_id": "" }, "size": { "price_close": 1.46, "market_cap": 5480111.46, "market_cap_usd": 5480111.46, "enterprise_value": 5480111.46, "shares_outstanding": 3753501, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0534, "ptbv_ratio": 0.1175, "ps_ratio": 0.0861, "pcf_ratio": null, "pfcf_ratio": -0.2281, "ev_ebitda": 1.0703, "ev_ebit": -4.4094, "ev_sales": 0.0861, "ev_fcf": -0.2281, "earnings_yield": null, "fcf_yield": -4.3841, "price_to_sales": 0.0861, "price_to_book": 0.0534, "price_to_cashflow": null, "ebitda_to_ev": 0.9343, "sales_yield": 11.6102 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7175, "operating_margin": -0.0195, "net_margin": -0.0143, "ebitda_margin": 0.0805, "fcf_margin": -0.3776, "roe": -0.0089, "roa": -0.0039, "roic": -0.0139, "roc_greenblatt": null, "asset_turnover": 0.27, "cash_conversion": 26.3436, "accruals_ratio": 0.0985, "sbc_to_revenue": 0.0093, "piotroski_f_score": 3, "altman_z_score": 0.2812, "earnings_stability_5y": 4.3337, "revenue_stability_5y": 0.5911, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1937, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2965, "net_debt_to_ebitda": -6.958, "debt_to_assets": 0.0036, "interest_coverage": -17.5047, "current_ratio": 1.3303, "quick_ratio": 1.3303, "net_debt": -35625000, "local_beta": 0.0048, "volatility_252d": 1.2403, "volatility_60d": 2.9871, "max_drawdown_12m": -0.8851, "risk_adjusted_momentum": -0.6298 }, "growth": { "revenue_growth_1y": 0.077, "revenue_growth_3y_cagr": -0.2688, "revenue_growth_5y_cagr": -0.2365, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.019, "revenue_growth": 0.077, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3146, "price_return_3m": -0.4532, "price_return_6m": -0.1798, "price_return_9m": -0.6332, "price_return_12m": -0.8499, "price_return_12m_ex1m": -0.7811, "momentum_6m": -0.1798, "momentum_12m": -0.8499, "momentum_12_1": -0.7811, "distance_from_52w_high": -0.8767, "distance_from_52w_low": 0.0735, "relative_strength": -1.0079 }, "raw_ttm": { "revenue_ttm": 63625000, "gross_profit_ttm": 45649000, "ebit_ttm": -1242837, "ebitda_ttm": 5120000, "net_income_ttm": -912000, "eps_diluted_ttm": -0.243, "operating_cash_flow_ttm": -24117616, "capital_expenditure_ttm": 0, "fcf_ttm": -24025372, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71000, "cash_and_equivalents": 36482000, "total_current_assets": 176248000, "total_current_liabilities": 132484000, "net_ppe": null, "total_assets": 235611000, "total_debt": 857000, "total_equity": 102596000, "net_working_capital": 8139000, "book_value_per_share": 27.3334, "retained_earnings": -36871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46654000, "tangible_book_per_share": 12.4295 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 204, "ticker_id": 4752, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.702837+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.46, "market_cap": 5480111.46, "market_cap_usd": 5480111.46, "enterprise_value": 5480111.46, "shares_outstanding": 3753501, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.05341447, "ptbv_ratio": 0.11746284, "ps_ratio": 0.08613142, "pcf_ratio": null, "pfcf_ratio": -0.22809684, "ev_ebitda": 1.07033427, "ev_ebit": -4.40935654, "ev_sales": 0.08613142, "ev_fcf": -0.22809684, "earnings_yield": null, "fcf_yield": -4.3841028, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71746955, "operating_margin": -0.01953378, "net_margin": -0.01433399, "ebitda_margin": 0.08047151, "fcf_margin": -0.37760899, "roe": -0.00888924, "roa": -0.00387079, "roic": -0.01391838, "roc_greenblatt": null, "asset_turnover": 0.27004257, "cash_conversion": 26.34360965, "accruals_ratio": 0.09849122, "sbc_to_revenue": 0.0092888, "debt_to_equity": 1.29649304, "net_debt_to_ebitda": -6.95800781, "debt_to_assets": 0.00363735, "interest_coverage": -17.50474648, "current_ratio": 1.33033423, "quick_ratio": 1.33033423, "net_debt": -35625000, "revenue_growth_1y": 0.07698427, "revenue_growth_3y_cagr": -0.26884019, "revenue_growth_5y_cagr": -0.23650763, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.01904734, "piotroski_f_score": 3, "altman_z_score": 0.28116356, "earnings_stability_5y": 4.333656, "revenue_stability_5y": 0.591129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31455399, "price_return_3m": -0.45318352, "price_return_6m": -0.17977528, "price_return_9m": -0.63316583, "price_return_12m": -0.84994861, "price_return_12m_ex1m": -0.78108941, "distance_from_52w_high": -0.87668919, "distance_from_52w_low": 0.07352941, "relative_strength": -1.00788966, "local_beta": 0.0048, "volatility_252d": 1.240252, "volatility_60d": 2.987063, "max_drawdown_12m": -0.88513514, "revenue_ttm": 63625000, "gross_profit_ttm": 45649000, "ebit_ttm": -1242837, "ebitda_ttm": 5120000, "net_income_ttm": -912000, "eps_diluted_ttm": -0.24297316, "operating_cash_flow_ttm": -24117616, "capital_expenditure_ttm": 0, "fcf_ttm": -24025372, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71000, "cash_and_equivalents": 36482000, "total_current_assets": 176248000, "total_current_liabilities": 132484000, "net_ppe": null, "total_assets": 235611000, "total_debt": 857000, "total_equity": 102596000, "net_working_capital": 8139000, "book_value_per_share": 27.33341486, "retained_earnings": -36871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46654000, "tangible_book_per_share": 12.42946252, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.46, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0089, "momentum_12_1": -0.7811, "complete_fields": { "id": 204, "ticker_id": 4752, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.702837+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.46, "market_cap": 5480111.46, "market_cap_usd": 5480111.46, "enterprise_value": 5480111.46, "shares_outstanding": 3753501, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.05341447, "ptbv_ratio": 0.11746284, "ps_ratio": 0.08613142, "pcf_ratio": null, "pfcf_ratio": -0.22809684, "ev_ebitda": 1.07033427, "ev_ebit": -4.40935654, "ev_sales": 0.08613142, "ev_fcf": -0.22809684, "earnings_yield": null, "fcf_yield": -4.3841028, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71746955, "operating_margin": -0.01953378, "net_margin": -0.01433399, "ebitda_margin": 0.08047151, "fcf_margin": -0.37760899, "roe": -0.00888924, "roa": -0.00387079, "roic": -0.01391838, "roc_greenblatt": null, "asset_turnover": 0.27004257, "cash_conversion": 26.34360965, "accruals_ratio": 0.09849122, "sbc_to_revenue": 0.0092888, "debt_to_equity": 1.29649304, "net_debt_to_ebitda": -6.95800781, "debt_to_assets": 0.00363735, "interest_coverage": -17.50474648, "current_ratio": 1.33033423, "quick_ratio": 1.33033423, "net_debt": -35625000, "revenue_growth_1y": 0.07698427, "revenue_growth_3y_cagr": -0.26884019, "revenue_growth_5y_cagr": -0.23650763, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.01904734, "piotroski_f_score": 3, "altman_z_score": 0.28116356, "earnings_stability_5y": 4.333656, "revenue_stability_5y": 0.591129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31455399, "price_return_3m": -0.45318352, "price_return_6m": -0.17977528, "price_return_9m": -0.63316583, "price_return_12m": -0.84994861, "price_return_12m_ex1m": -0.78108941, "distance_from_52w_high": -0.87668919, "distance_from_52w_low": 0.07352941, "relative_strength": -1.00788966, "local_beta": 0.0048, "volatility_252d": 1.240252, "volatility_60d": 2.987063, "max_drawdown_12m": -0.88513514, "revenue_ttm": 63625000, "gross_profit_ttm": 45649000, "ebit_ttm": -1242837, "ebitda_ttm": 5120000, "net_income_ttm": -912000, "eps_diluted_ttm": -0.24297316, "operating_cash_flow_ttm": -24117616, "capital_expenditure_ttm": 0, "fcf_ttm": -24025372, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71000, "cash_and_equivalents": 36482000, "total_current_assets": 176248000, "total_current_liabilities": 132484000, "net_ppe": null, "total_assets": 235611000, "total_debt": 857000, "total_equity": 102596000, "net_working_capital": 8139000, "book_value_per_share": 27.33341486, "retained_earnings": -36871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46654000, "tangible_book_per_share": 12.42946252, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 66089000, "cost_of_revenue": 16653000, "gross_profit": 49436000, "ebit": 3669000, "ebitda": 5120000, "pretax_income": 3598000, "tax_provision": -1067000, "net_income": 3751000, "net_income_to_common": 3751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33066141, "total_current_assets": 196932839, "total_assets": 256380093, "short_term_debt": 1417006, "long_term_debt": null, "total_debt": 1417006, "total_liabilities": 146067622, "total_equity": 110312470, "shares_outstanding": 3465972, "goodwill_and_intangibles": 56085238 }, "cash_flow": { "operating_cash_flow": -24117616, "capital_expenditure": 92244, "free_cash_flow": -24025372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14500, "ticker_id": 4752, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3669000", "ebitda": "5120000", "netIncome": "3751000", "grossProfit": "49436000", "depreciation": "None", "totalRevenue": "66089000", "costOfRevenue": "16653000", "interestIncome": "619000", "incomeBeforeTax": "3598000", "interestExpense": "71000", "operatingIncome": "2811000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1067000", "reportedCurrency": "USD", "netInterestIncome": "548000", "nonInterestIncome": "None", "operatingExpenses": "46625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451000", "sellingGeneralAndAdministrative": "28096000", "netIncomeFromContinuingOperations": "4665000" }, "balance": { "goodwill": "53136226", "inventory": "None", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "256380093", "longTermDebt": "None", "shortTermDebt": "1417006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2949012", "reportedCurrency": "USD", "retainedEarnings": "-33139141", "totalLiabilities": "146067622", "otherCurrentAssets": "74196317", "totalCurrentAssets": "196932839", "currentLongTermDebt": "None", "longTermInvestments": "1279000", "shortTermInvestments": "836003", "currentNetReceivables": "88834378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59447253", "currentAccountsPayable": "46025196", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2139009", "totalShareholderEquity": "110312470", "capitalLeaseObligations": "1589000", "otherCurrentLiabilities": "89281381", "totalCurrentLiabilities": "145298619", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "769003", "cashAndShortTermInvestments": "33066141", "commonStockSharesOutstanding": "3465972", "intangibleAssetsExcludingGoodwill": "2949012", "cashAndCashEquivalentsAtCarryingValue": "33066141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4677337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24117616", "capitalExpenditures": "92244", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37395640", "cashflowFromInvestment": "10269087", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-882327", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1454837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66089000, "cost_of_revenue": 16653000, "gross_profit": 49436000, "research_and_development": 10812000, "selling_general_admin": 28096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3669000, "depreciation_amortisation": 1451000, "ebitda": 5120000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": 3598000, "tax_provision": -1067000, "effective_tax_rate": null, "net_income": 3751000, "net_income_continuing_ops": 4665000, "net_income_to_common": 3751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33066141, "short_term_investments": 836003, "net_receivables": 88834378, "inventory": null, "other_current_assets": null, "total_current_assets": 196932839, "net_ppe": null, "goodwill": 53136226, "intangible_assets": 2949012, "goodwill_and_intangibles": 56085238, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59447253, "total_assets": 256380093, "short_term_debt": 1417006, "accounts_payable": 46025196, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145298619, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 769003, "total_liabilities": 146067622, "total_debt": 1417006, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33139141, "total_equity": 110312470, "shares_outstanding": 3465972, "operating_cash_flow": -24117616, "stock_based_compensation": 591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92244, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10269087, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37395640, "free_cash_flow": -24025372, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3669000", "ebitda": "5120000", "netIncome": "3751000", "grossProfit": "49436000", "depreciation": "None", "totalRevenue": "66089000", "costOfRevenue": "16653000", "interestIncome": "619000", "incomeBeforeTax": "3598000", "interestExpense": "71000", "operatingIncome": "2811000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1067000", "reportedCurrency": "USD", "netInterestIncome": "548000", "nonInterestIncome": "None", "operatingExpenses": "46625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451000", "sellingGeneralAndAdministrative": "28096000", "netIncomeFromContinuingOperations": "4665000" }, "balance": { "goodwill": "53136226", "inventory": "None", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "256380093", "longTermDebt": "None", "shortTermDebt": "1417006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2949012", "reportedCurrency": "USD", "retainedEarnings": "-33139141", "totalLiabilities": "146067622", "otherCurrentAssets": "74196317", "totalCurrentAssets": "196932839", "currentLongTermDebt": "None", "longTermInvestments": "1279000", "shortTermInvestments": "836003", "currentNetReceivables": "88834378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59447253", "currentAccountsPayable": "46025196", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2139009", "totalShareholderEquity": "110312470", "capitalLeaseObligations": "1589000", "otherCurrentLiabilities": "89281381", "totalCurrentLiabilities": "145298619", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "769003", "cashAndShortTermInvestments": "33066141", "commonStockSharesOutstanding": "3465972", "intangibleAssetsExcludingGoodwill": "2949012", "cashAndCashEquivalentsAtCarryingValue": "33066141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4677337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24117616", "capitalExpenditures": "92244", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37395640", "cashflowFromInvestment": "10269087", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-882327", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1454837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 32806000, "cost_of_revenue": 16059000, "gross_profit": 16747000, "ebit": -23563000, "ebitda": -23430000, "pretax_income": -24074000, "tax_provision": -68000, "net_income": -29007000, "net_income_to_common": -29007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19639000, "total_current_assets": 48598000, "total_assets": 49597000, "short_term_debt": 2399000, "long_term_debt": null, "total_debt": 2399000, "total_liabilities": 35215000, "total_equity": 13023000, "shares_outstanding": 2053680, "goodwill_and_intangibles": 16795000 }, "cash_flow": { "operating_cash_flow": -21829000, "capital_expenditure": 76000, "free_cash_flow": -21753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14505, "ticker_id": 4752, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23563000", "ebitda": "-23430000", "netIncome": "-29007000", "grossProfit": "16747000", "depreciation": "None", "totalRevenue": "32806000", "costOfRevenue": "16059000", "interestIncome": "1083000", "incomeBeforeTax": "-24074000", "interestExpense": "511000", "operatingIncome": "-17360000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "572000", "nonInterestIncome": "None", "operatingExpenses": "34107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000", "sellingGeneralAndAdministrative": "26058000", "netIncomeFromContinuingOperations": "-24006000" }, "balance": { "goodwill": "16735000", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "49597000", "longTermDebt": "None", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-489400000", "totalLiabilities": "35215000", "otherCurrentAssets": "11112000", "totalCurrentAssets": "48598000", "currentLongTermDebt": "1933000", "longTermInvestments": "142000", "shortTermInvestments": "6573000", "currentNetReceivables": "11274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999000", "currentAccountsPayable": "5192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3032000", "totalShareholderEquity": "13023000", "capitalLeaseObligations": "1099000", "otherCurrentLiabilities": "14478000", "totalCurrentLiabilities": "33465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1750000", "cashAndShortTermInvestments": "19639000", "commonStockSharesOutstanding": "2053680", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "19639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21829000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36525000", "cashflowFromInvestment": "-1001000", "stockBasedCompensation": "732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32806000, "cost_of_revenue": 16059000, "gross_profit": 16747000, "research_and_development": 878000, "selling_general_admin": 26058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23563000, "depreciation_amortisation": 133000, "ebitda": -23430000, "interest_expense": 511000, "interest_income": null, "other_non_operating": null, "pretax_income": -24074000, "tax_provision": -68000, "effective_tax_rate": null, "net_income": -29007000, "net_income_continuing_ops": -24006000, "net_income_to_common": -29007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19639000, "short_term_investments": 6573000, "net_receivables": 11274000, "inventory": null, "other_current_assets": null, "total_current_assets": 48598000, "net_ppe": null, "goodwill": 16735000, "intangible_assets": 60000, "goodwill_and_intangibles": 16795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 999000, "total_assets": 49597000, "short_term_debt": 2399000, "accounts_payable": 5192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1750000, "total_liabilities": 35215000, "total_debt": 2399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489400000, "total_equity": 13023000, "shares_outstanding": 2053680, "operating_cash_flow": -21829000, "stock_based_compensation": 732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36525000, "free_cash_flow": -21753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23563000", "ebitda": "-23430000", "netIncome": "-29007000", "grossProfit": "16747000", "depreciation": "None", "totalRevenue": "32806000", "costOfRevenue": "16059000", "interestIncome": "1083000", "incomeBeforeTax": "-24074000", "interestExpense": "511000", "operatingIncome": "-17360000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "572000", "nonInterestIncome": "None", "operatingExpenses": "34107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000", "sellingGeneralAndAdministrative": "26058000", "netIncomeFromContinuingOperations": "-24006000" }, "balance": { "goodwill": "16735000", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "49597000", "longTermDebt": "None", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-489400000", "totalLiabilities": "35215000", "otherCurrentAssets": "11112000", "totalCurrentAssets": "48598000", "currentLongTermDebt": "1933000", "longTermInvestments": "142000", "shortTermInvestments": "6573000", "currentNetReceivables": "11274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999000", "currentAccountsPayable": "5192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3032000", "totalShareholderEquity": "13023000", "capitalLeaseObligations": "1099000", "otherCurrentLiabilities": "14478000", "totalCurrentLiabilities": "33465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1750000", "cashAndShortTermInvestments": "19639000", "commonStockSharesOutstanding": "2053680", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "19639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21829000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36525000", "cashflowFromInvestment": "-1001000", "stockBasedCompensation": "732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 133217000, "cost_of_revenue": 98375000, "gross_profit": 34842000, "ebit": -36734000, "ebitda": -35553000, "pretax_income": -38162000, "tax_provision": 647000, "net_income": -38690000, "net_income_to_common": -38690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50766000, "total_current_assets": 159803000, "total_assets": 163704000, "short_term_debt": 40067000, "long_term_debt": null, "total_debt": 40067000, "total_liabilities": 122452000, "total_equity": 37125000, "shares_outstanding": 2044720, "goodwill_and_intangibles": 16983750 }, "cash_flow": { "operating_cash_flow": -19426000, "capital_expenditure": 97000, "free_cash_flow": -19329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14510, "ticker_id": 4752, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36734000", "ebitda": "-35553000", "netIncome": "-38690000", "grossProfit": "34842000", "depreciation": "None", "totalRevenue": "133217000", "costOfRevenue": "98375000", "interestIncome": "1162000", "incomeBeforeTax": "-38162000", "interestExpense": "1428000", "operatingIncome": "-40811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "969000", "nonInterestIncome": "None", "operatingExpenses": "76064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181000", "sellingGeneralAndAdministrative": "28055000", "netIncomeFromContinuingOperations": "-13683000" }, "balance": { "goodwill": "16735211", "inventory": "1293000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "163704000", "longTermDebt": "None", "shortTermDebt": "40067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "248539", "reportedCurrency": "USD", "retainedEarnings": "-460802000", "totalLiabilities": "122452000", "otherCurrentAssets": "44005000", "totalCurrentAssets": "159803000", "currentLongTermDebt": "1965000", "longTermInvestments": "3397000", "shortTermInvestments": "5981000", "currentNetReceivables": "57758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3901000", "currentAccountsPayable": "40321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41298000", "totalShareholderEquity": "37125000", "capitalLeaseObligations": "1457000", "otherCurrentLiabilities": "29322000", "totalCurrentLiabilities": "120072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2380000", "cashAndShortTermInvestments": "50766000", "commonStockSharesOutstanding": "2044720", "intangibleAssetsExcludingGoodwill": "248539", "cashAndCashEquivalentsAtCarryingValue": "50766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19426000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6089000", "cashflowFromInvestment": "-987000", "stockBasedCompensation": "1082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133217000, "cost_of_revenue": 98375000, "gross_profit": 34842000, "research_and_development": 7548000, "selling_general_admin": 28055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36734000, "depreciation_amortisation": 1181000, "ebitda": -35553000, "interest_expense": 1428000, "interest_income": null, "other_non_operating": null, "pretax_income": -38162000, "tax_provision": 647000, "effective_tax_rate": null, "net_income": -38690000, "net_income_continuing_ops": -13683000, "net_income_to_common": -38690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50766000, "short_term_investments": 5981000, "net_receivables": 57758000, "inventory": 1293000, "other_current_assets": null, "total_current_assets": 159803000, "net_ppe": null, "goodwill": 16735211, "intangible_assets": 248539, "goodwill_and_intangibles": 16983750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3901000, "total_assets": 163704000, "short_term_debt": 40067000, "accounts_payable": 40321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2380000, "total_liabilities": 122452000, "total_debt": 40067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460802000, "total_equity": 37125000, "shares_outstanding": 2044720, "operating_cash_flow": -19426000, "stock_based_compensation": 1082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6089000, "free_cash_flow": -19329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36734000", "ebitda": "-35553000", "netIncome": "-38690000", "grossProfit": "34842000", "depreciation": "None", "totalRevenue": "133217000", "costOfRevenue": "98375000", "interestIncome": "1162000", "incomeBeforeTax": "-38162000", "interestExpense": "1428000", "operatingIncome": "-40811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "969000", "nonInterestIncome": "None", "operatingExpenses": "76064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181000", "sellingGeneralAndAdministrative": "28055000", "netIncomeFromContinuingOperations": "-13683000" }, "balance": { "goodwill": "16735211", "inventory": "1293000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "163704000", "longTermDebt": "None", "shortTermDebt": "40067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "248539", "reportedCurrency": "USD", "retainedEarnings": "-460802000", "totalLiabilities": "122452000", "otherCurrentAssets": "44005000", "totalCurrentAssets": "159803000", "currentLongTermDebt": "1965000", "longTermInvestments": "3397000", "shortTermInvestments": "5981000", "currentNetReceivables": "57758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3901000", "currentAccountsPayable": "40321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41298000", "totalShareholderEquity": "37125000", "capitalLeaseObligations": "1457000", "otherCurrentLiabilities": "29322000", "totalCurrentLiabilities": "120072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2380000", "cashAndShortTermInvestments": "50766000", "commonStockSharesOutstanding": "2044720", "intangibleAssetsExcludingGoodwill": "248539", "cashAndCashEquivalentsAtCarryingValue": "50766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19426000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6089000", "cashflowFromInvestment": "-987000", "stockBasedCompensation": "1082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 169080000, "cost_of_revenue": 173212000, "gross_profit": -4132000, "ebit": -211856000, "ebitda": -205374000, "pretax_income": -213913000, "tax_provision": -11182000, "net_income": -202731000, "net_income_to_common": -202731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82754000, "total_current_assets": 204660000, "total_assets": 221782000, "short_term_debt": 46434000, "long_term_debt": null, "total_debt": 46434000, "total_liabilities": 142493000, "total_equity": 74930000, "shares_outstanding": 2016800, "goodwill_and_intangibles": 17726211 }, "cash_flow": { "operating_cash_flow": 71104000, "capital_expenditure": 506000, "free_cash_flow": 71610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14514, "ticker_id": 4752, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-211856000", "ebitda": "-205374000", "netIncome": "-202731000", "grossProfit": "-4132000", "depreciation": "None", "totalRevenue": "169080000", "costOfRevenue": "173212000", "interestIncome": "711000", "incomeBeforeTax": "-213913000", "interestExpense": "2057000", "operatingIncome": "-194169000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-11182000", "reportedCurrency": "USD", "netInterestIncome": "650000", "nonInterestIncome": "None", "operatingExpenses": "101039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6482000", "sellingGeneralAndAdministrative": "51668000", "netIncomeFromContinuingOperations": "-43692000" }, "balance": { "goodwill": "16735211", "inventory": "43882000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "221782000", "longTermDebt": "None", "shortTermDebt": "46434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "991000", "reportedCurrency": "USD", "retainedEarnings": "-422112000", "totalLiabilities": "142493000", "otherCurrentAssets": "44910000", "totalCurrentAssets": "204660000", "currentLongTermDebt": "44283000", "longTermInvestments": "6249000", "shortTermInvestments": "7021000", "currentNetReceivables": "69975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17122000", "currentAccountsPayable": "41728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47814000", "totalShareholderEquity": "74930000", "capitalLeaseObligations": "3531000", "otherCurrentLiabilities": "21120000", "totalCurrentLiabilities": "137716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4777000", "cashAndShortTermInvestments": "82754000", "commonStockSharesOutstanding": "2016800", "intangibleAssetsExcludingGoodwill": "991000", "cashAndCashEquivalentsAtCarryingValue": "82754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71104000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37289000", "cashflowFromInvestment": "-3977000", "stockBasedCompensation": "3794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169080000, "cost_of_revenue": 173212000, "gross_profit": -4132000, "research_and_development": 9216000, "selling_general_admin": 51668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -211856000, "depreciation_amortisation": 6482000, "ebitda": -205374000, "interest_expense": 2057000, "interest_income": null, "other_non_operating": null, "pretax_income": -213913000, "tax_provision": -11182000, "effective_tax_rate": null, "net_income": -202731000, "net_income_continuing_ops": -43692000, "net_income_to_common": -202731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82754000, "short_term_investments": 7021000, "net_receivables": 69975000, "inventory": 43882000, "other_current_assets": null, "total_current_assets": 204660000, "net_ppe": null, "goodwill": 16735211, "intangible_assets": 991000, "goodwill_and_intangibles": 17726211, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17122000, "total_assets": 221782000, "short_term_debt": 46434000, "accounts_payable": 41728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4777000, "total_liabilities": 142493000, "total_debt": 46434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422112000, "total_equity": 74930000, "shares_outstanding": 2016800, "operating_cash_flow": 71104000, "stock_based_compensation": 3794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37289000, "free_cash_flow": 71610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-211856000", "ebitda": "-205374000", "netIncome": "-202731000", "grossProfit": "-4132000", "depreciation": "None", "totalRevenue": "169080000", "costOfRevenue": "173212000", "interestIncome": "711000", "incomeBeforeTax": "-213913000", "interestExpense": "2057000", "operatingIncome": "-194169000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-11182000", "reportedCurrency": "USD", "netInterestIncome": "650000", "nonInterestIncome": "None", "operatingExpenses": "101039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6482000", "sellingGeneralAndAdministrative": "51668000", "netIncomeFromContinuingOperations": "-43692000" }, "balance": { "goodwill": "16735211", "inventory": "43882000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "221782000", "longTermDebt": "None", "shortTermDebt": "46434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "991000", "reportedCurrency": "USD", "retainedEarnings": "-422112000", "totalLiabilities": "142493000", "otherCurrentAssets": "44910000", "totalCurrentAssets": "204660000", "currentLongTermDebt": "44283000", "longTermInvestments": "6249000", "shortTermInvestments": "7021000", "currentNetReceivables": "69975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17122000", "currentAccountsPayable": "41728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47814000", "totalShareholderEquity": "74930000", "capitalLeaseObligations": "3531000", "otherCurrentLiabilities": "21120000", "totalCurrentLiabilities": "137716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4777000", "cashAndShortTermInvestments": "82754000", "commonStockSharesOutstanding": "2016800", "intangibleAssetsExcludingGoodwill": "991000", "cashAndCashEquivalentsAtCarryingValue": "82754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71104000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37289000", "cashflowFromInvestment": "-3977000", "stockBasedCompensation": "3794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 307702000, "cost_of_revenue": 218549000, "gross_profit": 89153000, "ebit": -9862000, "ebitda": -3191000, "pretax_income": -13951000, "tax_provision": 2540000, "net_income": -16491000, "net_income_to_common": -16491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41443000, "total_current_assets": 351266000, "total_assets": 507734000, "short_term_debt": 77671000, "long_term_debt": null, "total_debt": 77671000, "total_liabilities": 216145000, "total_equity": 284352000, "shares_outstanding": 1927480, "goodwill_and_intangibles": 135387000 }, "cash_flow": { "operating_cash_flow": -19673000, "capital_expenditure": 1589000, "free_cash_flow": -18084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14518, "ticker_id": 4752, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9862000", "ebitda": "-3191000", "netIncome": "-16491000", "grossProfit": "89153000", "depreciation": "None", "totalRevenue": "307702000", "costOfRevenue": "218549000", "interestIncome": "824000", "incomeBeforeTax": "-13951000", "interestExpense": "4089000", "operatingIncome": "-12889000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2540000", "reportedCurrency": "USD", "netInterestIncome": "-3265000", "nonInterestIncome": "None", "operatingExpenses": "102042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6671000", "sellingGeneralAndAdministrative": "39643000", "netIncomeFromContinuingOperations": "-16598000" }, "balance": { "goodwill": "81674000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "507734000", "longTermDebt": "None", "shortTermDebt": "77671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "53713000", "reportedCurrency": "USD", "retainedEarnings": "-221237000", "totalLiabilities": "216145000", "otherCurrentAssets": "84235000", "totalCurrentAssets": "351266000", "currentLongTermDebt": "75530000", "longTermInvestments": "12468000", "shortTermInvestments": "18899000", "currentNetReceivables": "206689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156468000", "currentAccountsPayable": "66587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79134000", "totalShareholderEquity": "284352000", "capitalLeaseObligations": "3604000", "otherCurrentLiabilities": "24303000", "totalCurrentLiabilities": "200845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15300000", "cashAndShortTermInvestments": "41443000", "commonStockSharesOutstanding": "1927480", "intangibleAssetsExcludingGoodwill": "53713000", "cashAndCashEquivalentsAtCarryingValue": "41443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3080000", "operatingCashflow": "-19673000", "capitalExpenditures": "1589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24743000", "cashflowFromInvestment": "-22390000", "stockBasedCompensation": "13499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307702000, "cost_of_revenue": 218549000, "gross_profit": 89153000, "research_and_development": 9527000, "selling_general_admin": 39643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9862000, "depreciation_amortisation": 6671000, "ebitda": -3191000, "interest_expense": 4089000, "interest_income": null, "other_non_operating": null, "pretax_income": -13951000, "tax_provision": 2540000, "effective_tax_rate": null, "net_income": -16491000, "net_income_continuing_ops": -16598000, "net_income_to_common": -16491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41443000, "short_term_investments": 18899000, "net_receivables": 206689000, "inventory": null, "other_current_assets": null, "total_current_assets": 351266000, "net_ppe": null, "goodwill": 81674000, "intangible_assets": 53713000, "goodwill_and_intangibles": 135387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156468000, "total_assets": 507734000, "short_term_debt": 77671000, "accounts_payable": 66587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15300000, "total_liabilities": 216145000, "total_debt": 77671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221237000, "total_equity": 284352000, "shares_outstanding": 1927480, "operating_cash_flow": -19673000, "stock_based_compensation": 13499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24743000, "free_cash_flow": -18084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9862000", "ebitda": "-3191000", "netIncome": "-16491000", "grossProfit": "89153000", "depreciation": "None", "totalRevenue": "307702000", "costOfRevenue": "218549000", "interestIncome": "824000", "incomeBeforeTax": "-13951000", "interestExpense": "4089000", "operatingIncome": "-12889000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2540000", "reportedCurrency": "USD", "netInterestIncome": "-3265000", "nonInterestIncome": "None", "operatingExpenses": "102042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6671000", "sellingGeneralAndAdministrative": "39643000", "netIncomeFromContinuingOperations": "-16598000" }, "balance": { "goodwill": "81674000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "507734000", "longTermDebt": "None", "shortTermDebt": "77671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "53713000", "reportedCurrency": "USD", "retainedEarnings": "-221237000", "totalLiabilities": "216145000", "otherCurrentAssets": "84235000", "totalCurrentAssets": "351266000", "currentLongTermDebt": "75530000", "longTermInvestments": "12468000", "shortTermInvestments": "18899000", "currentNetReceivables": "206689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156468000", "currentAccountsPayable": "66587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79134000", "totalShareholderEquity": "284352000", "capitalLeaseObligations": "3604000", "otherCurrentLiabilities": "24303000", "totalCurrentLiabilities": "200845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15300000", "cashAndShortTermInvestments": "41443000", "commonStockSharesOutstanding": "1927480", "intangibleAssetsExcludingGoodwill": "53713000", "cashAndCashEquivalentsAtCarryingValue": "41443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3080000", "operatingCashflow": "-19673000", "capitalExpenditures": "1589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24743000", "cashflowFromInvestment": "-22390000", "stockBasedCompensation": "13499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 254745000, "cost_of_revenue": 181482000, "gross_profit": 73263000, "ebit": -10512000, "ebitda": -4012000, "pretax_income": -13162000, "tax_provision": 1633000, "net_income": -14795000, "net_income_to_common": -14795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52232000, "total_current_assets": 321176000, "total_assets": 470115000, "short_term_debt": 57995000, "long_term_debt": null, "total_debt": 57995000, "total_liabilities": 191027000, "total_equity": 272102000, "shares_outstanding": 1574720, "goodwill_and_intangibles": 130850000 }, "cash_flow": { "operating_cash_flow": -19633000, "capital_expenditure": 1131000, "free_cash_flow": -18502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14522, "ticker_id": 4752, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10512000", "ebitda": "-4012000", "netIncome": "-14795000", "grossProfit": "73263000", "depreciation": "None", "totalRevenue": "254745000", "costOfRevenue": "181482000", "interestIncome": "None", "incomeBeforeTax": "-13162000", "interestExpense": "2650000", "operatingIncome": "-5546000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1633000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "31648000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "74419000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "470115000", "longTermDebt": "None", "shortTermDebt": "57995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56431000", "reportedCurrency": "None", "retainedEarnings": "-207606000", "totalLiabilities": "191027000", "otherCurrentAssets": "82884000", "totalCurrentAssets": "321176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23809000", "currentNetReceivables": "154106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148939000", "currentAccountsPayable": "43140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59368000", "totalShareholderEquity": "272102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43465000", "totalCurrentLiabilities": "162847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28180000", "cashAndShortTermInvestments": "52232000", "commonStockSharesOutstanding": "1574720", "intangibleAssetsExcludingGoodwill": "56431000", "cashAndCashEquivalentsAtCarryingValue": "52232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-13816000", "operatingCashflow": "-19633000", "capitalExpenditures": "1131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79983000", "cashflowFromInvestment": "-27693000", "stockBasedCompensation": "6249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254745000, "cost_of_revenue": 181482000, "gross_profit": 73263000, "research_and_development": 5349000, "selling_general_admin": 31648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10512000, "depreciation_amortisation": 6500000, "ebitda": -4012000, "interest_expense": 2650000, "interest_income": null, "other_non_operating": null, "pretax_income": -13162000, "tax_provision": 1633000, "effective_tax_rate": null, "net_income": -14795000, "net_income_continuing_ops": null, "net_income_to_common": -14795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52232000, "short_term_investments": 23809000, "net_receivables": 154106000, "inventory": null, "other_current_assets": null, "total_current_assets": 321176000, "net_ppe": null, "goodwill": 74419000, "intangible_assets": 56431000, "goodwill_and_intangibles": 130850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148939000, "total_assets": 470115000, "short_term_debt": 57995000, "accounts_payable": 43140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28180000, "total_liabilities": 191027000, "total_debt": 57995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207606000, "total_equity": 272102000, "shares_outstanding": 1574720, "operating_cash_flow": -19633000, "stock_based_compensation": 6249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79983000, "free_cash_flow": -18502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10512000", "ebitda": "-4012000", "netIncome": "-14795000", "grossProfit": "73263000", "depreciation": "None", "totalRevenue": "254745000", "costOfRevenue": "181482000", "interestIncome": "None", "incomeBeforeTax": "-13162000", "interestExpense": "2650000", "operatingIncome": "-5546000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1633000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "31648000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "74419000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "470115000", "longTermDebt": "None", "shortTermDebt": "57995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56431000", "reportedCurrency": "None", "retainedEarnings": "-207606000", "totalLiabilities": "191027000", "otherCurrentAssets": "82884000", "totalCurrentAssets": "321176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23809000", "currentNetReceivables": "154106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148939000", "currentAccountsPayable": "43140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59368000", "totalShareholderEquity": "272102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43465000", "totalCurrentLiabilities": "162847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28180000", "cashAndShortTermInvestments": "52232000", "commonStockSharesOutstanding": "1574720", "intangibleAssetsExcludingGoodwill": "56431000", "cashAndCashEquivalentsAtCarryingValue": "52232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-13816000", "operatingCashflow": "-19633000", "capitalExpenditures": "1131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79983000", "cashflowFromInvestment": "-27693000", "stockBasedCompensation": "6249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 199408000, "cost_of_revenue": 142703000, "gross_profit": 56705000, "ebit": -8479000, "ebitda": -1823000, "pretax_income": -10394000, "tax_provision": 47000, "net_income": -10441000, "net_income_to_common": -10441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36854000, "total_current_assets": 245393000, "total_assets": 310958000, "short_term_debt": 86973000, "long_term_debt": null, "total_debt": 86973000, "total_liabilities": 206960000, "total_equity": 102101000, "shares_outstanding": 1143360, "goodwill_and_intangibles": 59570000 }, "cash_flow": { "operating_cash_flow": -30294000, "capital_expenditure": 706000, "free_cash_flow": -29588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14526, "ticker_id": 4752, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8479000", "ebitda": "-1823000", "netIncome": "-10441000", "grossProfit": "56705000", "depreciation": "None", "totalRevenue": "199408000", "costOfRevenue": "142703000", "interestIncome": "None", "incomeBeforeTax": "-10394000", "interestExpense": "1915000", "operatingIncome": "-12141000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6656000", "sellingGeneralAndAdministrative": "20304000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "55152000", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "310958000", "longTermDebt": "None", "shortTermDebt": "86973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4418000", "reportedCurrency": "None", "retainedEarnings": "-191016000", "totalLiabilities": "206960000", "otherCurrentAssets": "58555000", "totalCurrentAssets": "245393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "410000", "currentNetReceivables": "150082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65565000", "currentAccountsPayable": "66161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87679000", "totalShareholderEquity": "102101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47026000", "totalCurrentLiabilities": "203940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3020000", "cashAndShortTermInvestments": "36854000", "commonStockSharesOutstanding": "1143360", "intangibleAssetsExcludingGoodwill": "4418000", "cashAndCashEquivalentsAtCarryingValue": "36854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-10508000", "operatingCashflow": "-30294000", "capitalExpenditures": "706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44804000", "cashflowFromInvestment": "6762000", "stockBasedCompensation": "2115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199408000, "cost_of_revenue": 142703000, "gross_profit": 56705000, "research_and_development": 5574000, "selling_general_admin": 20304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8479000, "depreciation_amortisation": 6656000, "ebitda": -1823000, "interest_expense": 1915000, "interest_income": null, "other_non_operating": null, "pretax_income": -10394000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -10441000, "net_income_continuing_ops": null, "net_income_to_common": -10441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36854000, "short_term_investments": 410000, "net_receivables": 150082000, "inventory": null, "other_current_assets": null, "total_current_assets": 245393000, "net_ppe": null, "goodwill": 55152000, "intangible_assets": 4418000, "goodwill_and_intangibles": 59570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65565000, "total_assets": 310958000, "short_term_debt": 86973000, "accounts_payable": 66161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3020000, "total_liabilities": 206960000, "total_debt": 86973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191016000, "total_equity": 102101000, "shares_outstanding": 1143360, "operating_cash_flow": -30294000, "stock_based_compensation": 2115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44804000, "free_cash_flow": -29588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8479000", "ebitda": "-1823000", "netIncome": "-10441000", "grossProfit": "56705000", "depreciation": "None", "totalRevenue": "199408000", "costOfRevenue": "142703000", "interestIncome": "None", "incomeBeforeTax": "-10394000", "interestExpense": "1915000", "operatingIncome": "-12141000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6656000", "sellingGeneralAndAdministrative": "20304000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "55152000", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "310958000", "longTermDebt": "None", "shortTermDebt": "86973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4418000", "reportedCurrency": "None", "retainedEarnings": "-191016000", "totalLiabilities": "206960000", "otherCurrentAssets": "58555000", "totalCurrentAssets": "245393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "410000", "currentNetReceivables": "150082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65565000", "currentAccountsPayable": "66161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87679000", "totalShareholderEquity": "102101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47026000", "totalCurrentLiabilities": "203940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3020000", "cashAndShortTermInvestments": "36854000", "commonStockSharesOutstanding": "1143360", "intangibleAssetsExcludingGoodwill": "4418000", "cashAndCashEquivalentsAtCarryingValue": "36854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-10508000", "operatingCashflow": "-30294000", "capitalExpenditures": "706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44804000", "cashflowFromInvestment": "6762000", "stockBasedCompensation": "2115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 160017000, "cost_of_revenue": 120897000, "gross_profit": 39120000, "ebit": -31183000, "ebitda": -25957000, "pretax_income": -31956000, "tax_provision": 655000, "net_income": -32409000, "net_income_to_common": -32409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39828000, "total_current_assets": 149298000, "total_assets": 207258000, "short_term_debt": 44276000, "long_term_debt": null, "total_debt": 44276000, "total_liabilities": 100618000, "total_equity": 105325000, "shares_outstanding": 1058080, "goodwill_and_intangibles": 55743000 }, "cash_flow": { "operating_cash_flow": -15416000, "capital_expenditure": 369000, "free_cash_flow": -15047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14531, "ticker_id": 4752, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31183000", "ebitda": "-25957000", "netIncome": "-32409000", "grossProfit": "39120000", "depreciation": "None", "totalRevenue": "160017000", "costOfRevenue": "120897000", "interestIncome": "None", "incomeBeforeTax": "-31956000", "interestExpense": "773000", "operatingIncome": "-27454000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "655000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5226000", "sellingGeneralAndAdministrative": "23757000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "48496000", "inventory": "19107000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "207258000", "longTermDebt": "None", "shortTermDebt": "44276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7247000", "reportedCurrency": "None", "retainedEarnings": "-181413000", "totalLiabilities": "100618000", "otherCurrentAssets": "21365000", "totalCurrentAssets": "149298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17427000", "currentNetReceivables": "70019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57960000", "currentAccountsPayable": "6557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44276000", "totalShareholderEquity": "105325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43539000", "totalCurrentLiabilities": "97151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3467000", "cashAndShortTermInvestments": "39828000", "commonStockSharesOutstanding": "1058080", "intangibleAssetsExcludingGoodwill": "7247000", "cashAndCashEquivalentsAtCarryingValue": "39828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "15066000", "operatingCashflow": "-15416000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27775000", "cashflowFromInvestment": "8395000", "stockBasedCompensation": "19679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160017000, "cost_of_revenue": 120897000, "gross_profit": 39120000, "research_and_development": 10737000, "selling_general_admin": 23757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31183000, "depreciation_amortisation": 5226000, "ebitda": -25957000, "interest_expense": 773000, "interest_income": null, "other_non_operating": null, "pretax_income": -31956000, "tax_provision": 655000, "effective_tax_rate": null, "net_income": -32409000, "net_income_continuing_ops": null, "net_income_to_common": -32409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39828000, "short_term_investments": 17427000, "net_receivables": 70019000, "inventory": 19107000, "other_current_assets": null, "total_current_assets": 149298000, "net_ppe": null, "goodwill": 48496000, "intangible_assets": 7247000, "goodwill_and_intangibles": 55743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57960000, "total_assets": 207258000, "short_term_debt": 44276000, "accounts_payable": 6557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3467000, "total_liabilities": 100618000, "total_debt": 44276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181413000, "total_equity": 105325000, "shares_outstanding": 1058080, "operating_cash_flow": -15416000, "stock_based_compensation": 19679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27775000, "free_cash_flow": -15047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31183000", "ebitda": "-25957000", "netIncome": "-32409000", "grossProfit": "39120000", "depreciation": "None", "totalRevenue": "160017000", "costOfRevenue": "120897000", "interestIncome": "None", "incomeBeforeTax": "-31956000", "interestExpense": "773000", "operatingIncome": "-27454000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "655000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5226000", "sellingGeneralAndAdministrative": "23757000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "48496000", "inventory": "19107000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "207258000", "longTermDebt": "None", "shortTermDebt": "44276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7247000", "reportedCurrency": "None", "retainedEarnings": "-181413000", "totalLiabilities": "100618000", "otherCurrentAssets": "21365000", "totalCurrentAssets": "149298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17427000", "currentNetReceivables": "70019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57960000", "currentAccountsPayable": "6557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44276000", "totalShareholderEquity": "105325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43539000", "totalCurrentLiabilities": "97151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3467000", "cashAndShortTermInvestments": "39828000", "commonStockSharesOutstanding": "1058080", "intangibleAssetsExcludingGoodwill": "7247000", "cashAndCashEquivalentsAtCarryingValue": "39828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "15066000", "operatingCashflow": "-15416000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27775000", "cashflowFromInvestment": "8395000", "stockBasedCompensation": "19679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 10028000, "cost_of_revenue": 3240000, "gross_profit": 6788000, "ebit": -3192000, "ebitda": -3192000, "pretax_income": -3722000, "tax_provision": 6000, "net_income": -3732000, "net_income_to_common": -3732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36482000, "total_current_assets": 176248000, "total_assets": 235611000, "short_term_debt": 857000, "long_term_debt": null, "total_debt": 857000, "total_liabilities": 133015000, "total_equity": 102596000, "shares_outstanding": 3753501, "goodwill_and_intangibles": 55942000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14498, "ticker_id": 4752, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3192000", "netIncome": "-3732000", "grossProfit": "6788000", "depreciation": "None", "totalRevenue": "10028000", "costOfRevenue": "3240000", "interestIncome": "96000", "incomeBeforeTax": "-3722000", "interestExpense": "None", "operatingIncome": "-3192000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "9980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6150000", "netIncomeFromContinuingOperations": "-3728000" }, "balance": { "goodwill": "53136000", "inventory": "None", "commonStock": "86481000", "currentDebt": "None", "investments": "None", "totalAssets": "235611000", "longTermDebt": "None", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2806000", "reportedCurrency": "USD", "retainedEarnings": "-36871000", "totalLiabilities": "133015000", "otherCurrentAssets": "29853000", "totalCurrentAssets": "176248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17946000", "currentNetReceivables": "91967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59363000", "currentAccountsPayable": "11092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1341000", "totalShareholderEquity": "102596000", "capitalLeaseObligations": "1341000", "otherCurrentLiabilities": "111468000", "totalCurrentLiabilities": "132484000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "531000", "cashAndShortTermInvestments": "36482000", "commonStockSharesOutstanding": "3753501", "intangibleAssetsExcludingGoodwill": "2806000", "cashAndCashEquivalentsAtCarryingValue": "36482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10028000, "cost_of_revenue": 3240000, "gross_profit": 6788000, "research_and_development": 1541000, "selling_general_admin": 6150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3192000, "depreciation_amortisation": null, "ebitda": -3192000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3722000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -3732000, "net_income_continuing_ops": -3728000, "net_income_to_common": -3732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36482000, "short_term_investments": 17946000, "net_receivables": 91967000, "inventory": null, "other_current_assets": null, "total_current_assets": 176248000, "net_ppe": null, "goodwill": 53136000, "intangible_assets": 2806000, "goodwill_and_intangibles": 55942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59363000, "total_assets": 235611000, "short_term_debt": 857000, "accounts_payable": 11092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132484000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531000, "total_liabilities": 133015000, "total_debt": 857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36871000, "total_equity": 102596000, "shares_outstanding": 3753501, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3192000", "netIncome": "-3732000", "grossProfit": "6788000", "depreciation": "None", "totalRevenue": "10028000", "costOfRevenue": "3240000", "interestIncome": "96000", "incomeBeforeTax": "-3722000", "interestExpense": "None", "operatingIncome": "-3192000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "9980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6150000", "netIncomeFromContinuingOperations": "-3728000" }, "balance": { "goodwill": "53136000", "inventory": "None", "commonStock": "86481000", "currentDebt": "None", "investments": "None", "totalAssets": "235611000", "longTermDebt": "None", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2806000", "reportedCurrency": "USD", "retainedEarnings": "-36871000", "totalLiabilities": "133015000", "otherCurrentAssets": "29853000", "totalCurrentAssets": "176248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17946000", "currentNetReceivables": "91967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59363000", "currentAccountsPayable": "11092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1341000", "totalShareholderEquity": "102596000", "capitalLeaseObligations": "1341000", "otherCurrentLiabilities": "111468000", "totalCurrentLiabilities": "132484000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "531000", "cashAndShortTermInvestments": "36482000", "commonStockSharesOutstanding": "3753501", "intangibleAssetsExcludingGoodwill": "2806000", "cashAndCashEquivalentsAtCarryingValue": "36482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 16337000, "cost_of_revenue": 4209000, "gross_profit": 12128000, "ebit": 1375000, "ebitda": null, "pretax_income": -231000, "tax_provision": null, "net_income": 570000, "net_income_to_common": 570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29895000, "total_current_assets": 196932000, "total_assets": 256379000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 146067000, "total_equity": 110312000, "shares_outstanding": 471376257, "goodwill_and_intangibles": 56085000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14499, "ticker_id": 4752, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "570000", "grossProfit": "12128000", "depreciation": "None", "totalRevenue": "16337000", "costOfRevenue": "4209000", "interestIncome": "309000", "incomeBeforeTax": "-231000", "interestExpense": "None", "operatingIncome": "1375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "238000", "nonInterestIncome": "None", "operatingExpenses": "14962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9768000", "netIncomeFromContinuingOperations": "827000" }, "balance": { "goodwill": "53136000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "256379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2949000", "reportedCurrency": "USD", "retainedEarnings": "-33139000", "totalLiabilities": "146067000", "otherCurrentAssets": "45958000", "totalCurrentAssets": "196932000", "currentLongTermDebt": "None", "longTermInvestments": "1279000", "shortTermInvestments": "22920000", "currentNetReceivables": "5490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59447000", "currentAccountsPayable": "3080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "110312000", "capitalLeaseObligations": "1589000", "otherCurrentLiabilities": "62523000", "totalCurrentLiabilities": "145298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "769000", "cashAndShortTermInvestments": "29895000", "commonStockSharesOutstanding": "471376257", "intangibleAssetsExcludingGoodwill": "2949000", "cashAndCashEquivalentsAtCarryingValue": "29895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16337000, "cost_of_revenue": 4209000, "gross_profit": 12128000, "research_and_development": 1201000, "selling_general_admin": 9768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1375000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -231000, "tax_provision": null, "effective_tax_rate": null, "net_income": 570000, "net_income_continuing_ops": 827000, "net_income_to_common": 570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29895000, "short_term_investments": 22920000, "net_receivables": 5490000, "inventory": null, "other_current_assets": null, "total_current_assets": 196932000, "net_ppe": null, "goodwill": 53136000, "intangible_assets": 2949000, "goodwill_and_intangibles": 56085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59447000, "total_assets": 256379000, "short_term_debt": null, "accounts_payable": 3080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 769000, "total_liabilities": 146067000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33139000, "total_equity": 110312000, "shares_outstanding": 471376257, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "570000", "grossProfit": "12128000", "depreciation": "None", "totalRevenue": "16337000", "costOfRevenue": "4209000", "interestIncome": "309000", "incomeBeforeTax": "-231000", "interestExpense": "None", "operatingIncome": "1375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "238000", "nonInterestIncome": "None", "operatingExpenses": "14962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9768000", "netIncomeFromContinuingOperations": "827000" }, "balance": { "goodwill": "53136000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "256379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2949000", "reportedCurrency": "USD", "retainedEarnings": "-33139000", "totalLiabilities": "146067000", "otherCurrentAssets": "45958000", "totalCurrentAssets": "196932000", "currentLongTermDebt": "None", "longTermInvestments": "1279000", "shortTermInvestments": "22920000", "currentNetReceivables": "5490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59447000", "currentAccountsPayable": "3080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "110312000", "capitalLeaseObligations": "1589000", "otherCurrentLiabilities": "62523000", "totalCurrentLiabilities": "145298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "769000", "cashAndShortTermInvestments": "29895000", "commonStockSharesOutstanding": "471376257", "intangibleAssetsExcludingGoodwill": "2949000", "cashAndCashEquivalentsAtCarryingValue": "29895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 16297000, "cost_of_revenue": 4520000, "gross_profit": 11777000, "ebit": 1375000, "ebitda": 1375000, "pretax_income": 2138000, "tax_provision": -13000, "net_income": 1509000, "net_income_to_common": 1509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39923000, "total_current_assets": 253484000, "total_assets": 325760000, "short_term_debt": 2000, "long_term_debt": null, "total_debt": 2000, "total_liabilities": 201708000, "total_equity": 125156000, "shares_outstanding": 3744423, "goodwill_and_intangibles": 68973000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14501, "ticker_id": 4752, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1375000", "netIncome": "1509000", "grossProfit": "11777000", "depreciation": "None", "totalRevenue": "16297000", "costOfRevenue": "4520000", "interestIncome": "260000", "incomeBeforeTax": "2138000", "interestExpense": "None", "operatingIncome": "1375000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "260000", "nonInterestIncome": "None", "operatingExpenses": "10402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6123000", "netIncomeFromContinuingOperations": "2151000" }, "balance": { "goodwill": "65922000", "inventory": "None", "commonStock": "79714000", "currentDebt": "None", "investments": "None", "totalAssets": "325760000", "longTermDebt": "None", "shortTermDebt": "2000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3051000", "reportedCurrency": "USD", "retainedEarnings": "-33709000", "totalLiabilities": "201708000", "otherCurrentAssets": "152562000", "totalCurrentAssets": "253484000", "currentLongTermDebt": "2000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72276000", "currentAccountsPayable": "115094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000", "totalShareholderEquity": "125156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85647000", "totalCurrentLiabilities": "200743000", "otherNonCurrentLiabilities": "965000", "totalNonCurrentLiabilities": "965000", "cashAndShortTermInvestments": "39923000", "commonStockSharesOutstanding": "3744423", "intangibleAssetsExcludingGoodwill": "3051000", "cashAndCashEquivalentsAtCarryingValue": "39923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16297000, "cost_of_revenue": 4520000, "gross_profit": 11777000, "research_and_development": 1643000, "selling_general_admin": 6123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1375000, "depreciation_amortisation": null, "ebitda": 1375000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2138000, "tax_provision": -13000, "effective_tax_rate": null, "net_income": 1509000, "net_income_continuing_ops": 2151000, "net_income_to_common": 1509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39923000, "short_term_investments": null, "net_receivables": 60999000, "inventory": null, "other_current_assets": null, "total_current_assets": 253484000, "net_ppe": null, "goodwill": 65922000, "intangible_assets": 3051000, "goodwill_and_intangibles": 68973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72276000, "total_assets": 325760000, "short_term_debt": 2000, "accounts_payable": 115094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 965000, "total_liabilities": 201708000, "total_debt": 2000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33709000, "total_equity": 125156000, "shares_outstanding": 3744423, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1375000", "netIncome": "1509000", "grossProfit": "11777000", "depreciation": "None", "totalRevenue": "16297000", "costOfRevenue": "4520000", "interestIncome": "260000", "incomeBeforeTax": "2138000", "interestExpense": "None", "operatingIncome": "1375000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "260000", "nonInterestIncome": "None", "operatingExpenses": "10402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6123000", "netIncomeFromContinuingOperations": "2151000" }, "balance": { "goodwill": "65922000", "inventory": "None", "commonStock": "79714000", "currentDebt": "None", "investments": "None", "totalAssets": "325760000", "longTermDebt": "None", "shortTermDebt": "2000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3051000", "reportedCurrency": "USD", "retainedEarnings": "-33709000", "totalLiabilities": "201708000", "otherCurrentAssets": "152562000", "totalCurrentAssets": "253484000", "currentLongTermDebt": "2000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72276000", "currentAccountsPayable": "115094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000", "totalShareholderEquity": "125156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85647000", "totalCurrentLiabilities": "200743000", "otherNonCurrentLiabilities": "965000", "totalNonCurrentLiabilities": "965000", "cashAndShortTermInvestments": "39923000", "commonStockSharesOutstanding": "3744423", "intangibleAssetsExcludingGoodwill": "3051000", "cashAndCashEquivalentsAtCarryingValue": "39923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 20963000, "cost_of_revenue": 6007000, "gross_profit": 14956000, "ebit": -800837, "ebitda": -740000, "pretax_income": 727000, "tax_provision": -1000, "net_income": 741000, "net_income_to_common": 741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22716000, "total_current_assets": 175414000, "total_assets": 248166000, "short_term_debt": 3642000, "long_term_debt": null, "total_debt": 3642000, "total_liabilities": 156871000, "total_equity": 91299000, "shares_outstanding": 3622051, "goodwill_and_intangibles": 69102000 }, "cash_flow": { "operating_cash_flow": -866153, "capital_expenditure": 0, "free_cash_flow": -866153, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14502, "ticker_id": 4752, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-800837", "ebitda": "-740000", "netIncome": "741000", "grossProfit": "14956000", "depreciation": "None", "totalRevenue": "20963000", "costOfRevenue": "6007000", "interestIncome": "30000", "incomeBeforeTax": "727000", "interestExpense": "None", "operatingIncome": "-616000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "15572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485720", "sellingGeneralAndAdministrative": "8327000", "netIncomeFromContinuingOperations": "728000" }, "balance": { "goodwill": "65922000", "inventory": "None", "commonStock": "73431000", "currentDebt": "None", "investments": "None", "totalAssets": "248166000", "longTermDebt": "None", "shortTermDebt": "3642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3180000", "reportedCurrency": "USD", "retainedEarnings": "-35218000", "totalLiabilities": "156871000", "otherCurrentAssets": "103808000", "totalCurrentAssets": "175414000", "currentLongTermDebt": "2673000", "longTermInvestments": "1117000", "shortTermInvestments": "7774000", "currentNetReceivables": "41116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72752000", "currentAccountsPayable": "5887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4846000", "totalShareholderEquity": "91299000", "capitalLeaseObligations": "2173000", "otherCurrentLiabilities": "135791000", "totalCurrentLiabilities": "154577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2294000", "cashAndShortTermInvestments": "22716000", "commonStockSharesOutstanding": "3622051", "intangibleAssetsExcludingGoodwill": "3180000", "cashAndCashEquivalentsAtCarryingValue": "22716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-866153", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2150856", "cashflowFromInvestment": "-29510", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20963000, "cost_of_revenue": 6007000, "gross_profit": 14956000, "research_and_development": 4621000, "selling_general_admin": 8327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -800837, "depreciation_amortisation": 485720, "ebitda": -740000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 727000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": 741000, "net_income_continuing_ops": 728000, "net_income_to_common": 741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22716000, "short_term_investments": 7774000, "net_receivables": 41116000, "inventory": null, "other_current_assets": null, "total_current_assets": 175414000, "net_ppe": null, "goodwill": 65922000, "intangible_assets": 3180000, "goodwill_and_intangibles": 69102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72752000, "total_assets": 248166000, "short_term_debt": 3642000, "accounts_payable": 5887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2294000, "total_liabilities": 156871000, "total_debt": 3642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35218000, "total_equity": 91299000, "shares_outstanding": 3622051, "operating_cash_flow": -866153, "stock_based_compensation": 178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2150856, "free_cash_flow": -866153, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-800837", "ebitda": "-740000", "netIncome": "741000", "grossProfit": "14956000", "depreciation": "None", "totalRevenue": "20963000", "costOfRevenue": "6007000", "interestIncome": "30000", "incomeBeforeTax": "727000", "interestExpense": "None", "operatingIncome": "-616000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "15572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485720", "sellingGeneralAndAdministrative": "8327000", "netIncomeFromContinuingOperations": "728000" }, "balance": { "goodwill": "65922000", "inventory": "None", "commonStock": "73431000", "currentDebt": "None", "investments": "None", "totalAssets": "248166000", "longTermDebt": "None", "shortTermDebt": "3642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3180000", "reportedCurrency": "USD", "retainedEarnings": "-35218000", "totalLiabilities": "156871000", "otherCurrentAssets": "103808000", "totalCurrentAssets": "175414000", "currentLongTermDebt": "2673000", "longTermInvestments": "1117000", "shortTermInvestments": "7774000", "currentNetReceivables": "41116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72752000", "currentAccountsPayable": "5887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4846000", "totalShareholderEquity": "91299000", "capitalLeaseObligations": "2173000", "otherCurrentLiabilities": "135791000", "totalCurrentLiabilities": "154577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2294000", "cashAndShortTermInvestments": "22716000", "commonStockSharesOutstanding": "3622051", "intangibleAssetsExcludingGoodwill": "3180000", "cashAndCashEquivalentsAtCarryingValue": "22716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-866153", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2150856", "cashflowFromInvestment": "-29510", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 14940000, "cost_of_revenue": 3935000, "gross_profit": 11005000, "ebit": 827000, "ebitda": 951000, "pretax_income": 921000, "tax_provision": 5000, "net_income": 931000, "net_income_to_common": 931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19639000, "total_current_assets": 48598000, "total_assets": 49597000, "short_term_debt": 2399000, "long_term_debt": null, "total_debt": 2399000, "total_liabilities": 35215000, "total_equity": 13023000, "shares_outstanding": 2733002, "goodwill_and_intangibles": 60000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14503, "ticker_id": 4752, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "951000", "netIncome": "931000", "grossProfit": "11005000", "depreciation": "None", "totalRevenue": "14940000", "costOfRevenue": "3935000", "interestIncome": "68000", "incomeBeforeTax": "921000", "interestExpense": "30000", "operatingIncome": "827000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "10178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5975000", "netIncomeFromContinuingOperations": "916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "49597000", "longTermDebt": "None", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "60000", "reportedCurrency": "None", "retainedEarnings": "-489400000", "totalLiabilities": "35215000", "otherCurrentAssets": "11112000", "totalCurrentAssets": "48598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6573000", "currentNetReceivables": "11274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999000", "currentAccountsPayable": "5192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3032000", "totalShareholderEquity": "13023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14478000", "totalCurrentLiabilities": "33465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1750000", "cashAndShortTermInvestments": "19639000", "commonStockSharesOutstanding": "2733002", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "19639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14940000, "cost_of_revenue": 3935000, "gross_profit": 11005000, "research_and_development": 3393000, "selling_general_admin": 5975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 827000, "depreciation_amortisation": null, "ebitda": 951000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": 921000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 931000, "net_income_continuing_ops": 916000, "net_income_to_common": 931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19639000, "short_term_investments": 6573000, "net_receivables": 11274000, "inventory": null, "other_current_assets": null, "total_current_assets": 48598000, "net_ppe": null, "goodwill": null, "intangible_assets": 60000, "goodwill_and_intangibles": 60000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 999000, "total_assets": 49597000, "short_term_debt": 2399000, "accounts_payable": 5192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1750000, "total_liabilities": 35215000, "total_debt": 2399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489400000, "total_equity": 13023000, "shares_outstanding": 2733002, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "951000", "netIncome": "931000", "grossProfit": "11005000", "depreciation": "None", "totalRevenue": "14940000", "costOfRevenue": "3935000", "interestIncome": "68000", "incomeBeforeTax": "921000", "interestExpense": "30000", "operatingIncome": "827000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "10178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5975000", "netIncomeFromContinuingOperations": "916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "49597000", "longTermDebt": "None", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "60000", "reportedCurrency": "None", "retainedEarnings": "-489400000", "totalLiabilities": "35215000", "otherCurrentAssets": "11112000", "totalCurrentAssets": "48598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6573000", "currentNetReceivables": "11274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999000", "currentAccountsPayable": "5192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3032000", "totalShareholderEquity": "13023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14478000", "totalCurrentLiabilities": "33465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1750000", "cashAndShortTermInvestments": "19639000", "commonStockSharesOutstanding": "2733002", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "19639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 30127000, "cost_of_revenue": 14488000, "gross_profit": 15639000, "ebit": -12989000, "ebitda": null, "pretax_income": -12900000, "tax_provision": null, "net_income": -17833000, "net_income_to_common": -17833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19639000, "total_current_assets": 48598000, "total_assets": 49597000, "short_term_debt": 2399000, "long_term_debt": null, "total_debt": 2399000, "total_liabilities": 35215000, "total_equity": 13023000, "shares_outstanding": 44378953, "goodwill_and_intangibles": 16795000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14504, "ticker_id": 4752, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-17833000", "grossProfit": "15639000", "depreciation": "None", "totalRevenue": "30127000", "costOfRevenue": "14488000", "interestIncome": "998000", "incomeBeforeTax": "-12900000", "interestExpense": "None", "operatingIncome": "-12989000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "487000", "nonInterestIncome": "None", "operatingExpenses": "43116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28140000", "netIncomeFromContinuingOperations": "-12832000" }, "balance": { "goodwill": "16735000", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "49597000", "longTermDebt": "None", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-489400000", "totalLiabilities": "35215000", "otherCurrentAssets": "11112000", "totalCurrentAssets": "48598000", "currentLongTermDebt": "1933000", "longTermInvestments": "142000", "shortTermInvestments": "6573000", "currentNetReceivables": "11274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999000", "currentAccountsPayable": "5192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3032000", "totalShareholderEquity": "13023000", "capitalLeaseObligations": "1099000", "otherCurrentLiabilities": "14478000", "totalCurrentLiabilities": "33465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1750000", "cashAndShortTermInvestments": "19639000", "commonStockSharesOutstanding": "44378953", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "19639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30127000, "cost_of_revenue": 14488000, "gross_profit": 15639000, "research_and_development": 555000, "selling_general_admin": 28140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12989000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12900000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17833000, "net_income_continuing_ops": -12832000, "net_income_to_common": -17833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19639000, "short_term_investments": 6573000, "net_receivables": 11274000, "inventory": null, "other_current_assets": null, "total_current_assets": 48598000, "net_ppe": null, "goodwill": 16735000, "intangible_assets": 60000, "goodwill_and_intangibles": 16795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 999000, "total_assets": 49597000, "short_term_debt": 2399000, "accounts_payable": 5192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1750000, "total_liabilities": 35215000, "total_debt": 2399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489400000, "total_equity": 13023000, "shares_outstanding": 44378953, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-17833000", "grossProfit": "15639000", "depreciation": "None", "totalRevenue": "30127000", "costOfRevenue": "14488000", "interestIncome": "998000", "incomeBeforeTax": "-12900000", "interestExpense": "None", "operatingIncome": "-12989000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "487000", "nonInterestIncome": "None", "operatingExpenses": "43116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28140000", "netIncomeFromContinuingOperations": "-12832000" }, "balance": { "goodwill": "16735000", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "49597000", "longTermDebt": "None", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-489400000", "totalLiabilities": "35215000", "otherCurrentAssets": "11112000", "totalCurrentAssets": "48598000", "currentLongTermDebt": "1933000", "longTermInvestments": "142000", "shortTermInvestments": "6573000", "currentNetReceivables": "11274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999000", "currentAccountsPayable": "5192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3032000", "totalShareholderEquity": "13023000", "capitalLeaseObligations": "1099000", "otherCurrentLiabilities": "14478000", "totalCurrentLiabilities": "33465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1750000", "cashAndShortTermInvestments": "19639000", "commonStockSharesOutstanding": "44378953", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "19639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 801000, "cost_of_revenue": 443000, "gross_profit": 358000, "ebit": -1788000, "ebitda": 0, "pretax_income": -833000, "tax_provision": null, "net_income": -833000, "net_income_to_common": -833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1239339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14506, "ticker_id": 4752, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-833000", "grossProfit": "358000", "depreciation": "None", "totalRevenue": "801000", "costOfRevenue": "443000", "interestIncome": "33000", "incomeBeforeTax": "-833000", "interestExpense": "None", "operatingIncome": "-1788000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "2146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1788000", "sellingGeneralAndAdministrative": "1932000", "netIncomeFromContinuingOperations": "-833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1239339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 801000, "cost_of_revenue": 443000, "gross_profit": 358000, "research_and_development": 165000, "selling_general_admin": 1932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1788000, "depreciation_amortisation": 1788000, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -833000, "tax_provision": null, "effective_tax_rate": null, "net_income": -833000, "net_income_continuing_ops": -833000, "net_income_to_common": -833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1239339, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-833000", "grossProfit": "358000", "depreciation": "None", "totalRevenue": "801000", "costOfRevenue": "443000", "interestIncome": "33000", "incomeBeforeTax": "-833000", "interestExpense": "None", "operatingIncome": "-1788000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "2146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1788000", "sellingGeneralAndAdministrative": "1932000", "netIncomeFromContinuingOperations": "-833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1239339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 13209000, "cost_of_revenue": 5577000, "gross_profit": 7632000, "ebit": -3407000, "ebitda": 10658000, "pretax_income": 10662000, "tax_provision": 58000, "net_income": 5643000, "net_income_to_common": 5643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70239000, "total_current_assets": 151716000, "total_assets": 155555000, "short_term_debt": 36932000, "long_term_debt": null, "total_debt": 36932000, "total_liabilities": 122363000, "total_equity": 31858000, "shares_outstanding": 12393389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -571556, "capital_expenditure": 0, "free_cash_flow": -571556, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14507, "ticker_id": 4752, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10658000", "netIncome": "5643000", "grossProfit": "7632000", "depreciation": "None", "totalRevenue": "13209000", "costOfRevenue": "5577000", "interestIncome": "573000", "incomeBeforeTax": "10662000", "interestExpense": "4000", "operatingIncome": "-3407000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "577000", "nonInterestIncome": "None", "operatingExpenses": "11039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6494000", "netIncomeFromContinuingOperations": "10604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "155555000", "longTermDebt": "None", "shortTermDebt": "36932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "122363000", "otherCurrentAssets": "70267000", "totalCurrentAssets": "151716000", "currentLongTermDebt": "36932000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3839000", "currentAccountsPayable": "3310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36932000", "totalShareholderEquity": "31858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80437000", "totalCurrentLiabilities": "120679000", "otherNonCurrentLiabilities": "221000", "totalNonCurrentLiabilities": "1684000", "cashAndShortTermInvestments": "70239000", "commonStockSharesOutstanding": "12393389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-571556", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "762013", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13209000, "cost_of_revenue": 5577000, "gross_profit": 7632000, "research_and_development": 166000, "selling_general_admin": 6494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3407000, "depreciation_amortisation": null, "ebitda": 10658000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 10662000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": 5643000, "net_income_continuing_ops": 10604000, "net_income_to_common": 5643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70239000, "short_term_investments": null, "net_receivables": 11210000, "inventory": null, "other_current_assets": null, "total_current_assets": 151716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3839000, "total_assets": 155555000, "short_term_debt": 36932000, "accounts_payable": 3310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120679000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1684000, "total_liabilities": 122363000, "total_debt": 36932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31858000, "shares_outstanding": 12393389, "operating_cash_flow": -571556, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 762013, "free_cash_flow": -571556, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10658000", "netIncome": "5643000", "grossProfit": "7632000", "depreciation": "None", "totalRevenue": "13209000", "costOfRevenue": "5577000", "interestIncome": "573000", "incomeBeforeTax": "10662000", "interestExpense": "4000", "operatingIncome": "-3407000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "577000", "nonInterestIncome": "None", "operatingExpenses": "11039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6494000", "netIncomeFromContinuingOperations": "10604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "155555000", "longTermDebt": "None", "shortTermDebt": "36932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "122363000", "otherCurrentAssets": "70267000", "totalCurrentAssets": "151716000", "currentLongTermDebt": "36932000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3839000", "currentAccountsPayable": "3310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36932000", "totalShareholderEquity": "31858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80437000", "totalCurrentLiabilities": "120679000", "otherNonCurrentLiabilities": "221000", "totalNonCurrentLiabilities": "1684000", "cashAndShortTermInvestments": "70239000", "commonStockSharesOutstanding": "12393389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-571556", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "762013", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 1011000, "cost_of_revenue": 547000, "gross_profit": 464000, "ebit": -6820500, "ebitda": -11837000, "pretax_income": -11873000, "tax_provision": 275500, "net_income": -11873000, "net_income_to_common": -11873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50766000, "total_current_assets": 159803000, "total_assets": 163704000, "short_term_debt": 40067000, "long_term_debt": null, "total_debt": 40067000, "total_liabilities": 122452000, "total_equity": 37125000, "shares_outstanding": 2478678, "goodwill_and_intangibles": 16983750 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14508, "ticker_id": 4752, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6820500", "ebitda": "-11837000", "netIncome": "-11873000", "grossProfit": "464000", "depreciation": "None", "totalRevenue": "1011000", "costOfRevenue": "547000", "interestIncome": "25000", "incomeBeforeTax": "-11873000", "interestExpense": "36000", "operatingIncome": "-893000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "275500", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "1357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175750", "sellingGeneralAndAdministrative": "1210000", "netIncomeFromContinuingOperations": "-11873000" }, "balance": { "goodwill": "16735211", "inventory": "1293000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "163704000", "longTermDebt": "None", "shortTermDebt": "40067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "248539", "reportedCurrency": "None", "retainedEarnings": "-460802000", "totalLiabilities": "122452000", "otherCurrentAssets": "44005000", "totalCurrentAssets": "159803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5981000", "currentNetReceivables": "57758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3901000", "currentAccountsPayable": "40321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41298000", "totalShareholderEquity": "37125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29322000", "totalCurrentLiabilities": "120072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2380000", "cashAndShortTermInvestments": "50766000", "commonStockSharesOutstanding": "2478678", "intangibleAssetsExcludingGoodwill": "248539", "cashAndCashEquivalentsAtCarryingValue": "50766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5089500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1011000, "cost_of_revenue": 547000, "gross_profit": 464000, "research_and_development": 145000, "selling_general_admin": 1210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6820500, "depreciation_amortisation": 175750, "ebitda": -11837000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -11873000, "tax_provision": 275500, "effective_tax_rate": null, "net_income": -11873000, "net_income_continuing_ops": -11873000, "net_income_to_common": -11873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50766000, "short_term_investments": 5981000, "net_receivables": 57758000, "inventory": 1293000, "other_current_assets": null, "total_current_assets": 159803000, "net_ppe": null, "goodwill": 16735211, "intangible_assets": 248539, "goodwill_and_intangibles": 16983750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3901000, "total_assets": 163704000, "short_term_debt": 40067000, "accounts_payable": 40321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2380000, "total_liabilities": 122452000, "total_debt": 40067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460802000, "total_equity": 37125000, "shares_outstanding": 2478678, "operating_cash_flow": null, "stock_based_compensation": 274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6820500", "ebitda": "-11837000", "netIncome": "-11873000", "grossProfit": "464000", "depreciation": "None", "totalRevenue": "1011000", "costOfRevenue": "547000", "interestIncome": "25000", "incomeBeforeTax": "-11873000", "interestExpense": "36000", "operatingIncome": "-893000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "275500", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "1357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175750", "sellingGeneralAndAdministrative": "1210000", "netIncomeFromContinuingOperations": "-11873000" }, "balance": { "goodwill": "16735211", "inventory": "1293000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "163704000", "longTermDebt": "None", "shortTermDebt": "40067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "248539", "reportedCurrency": "None", "retainedEarnings": "-460802000", "totalLiabilities": "122452000", "otherCurrentAssets": "44005000", "totalCurrentAssets": "159803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5981000", "currentNetReceivables": "57758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3901000", "currentAccountsPayable": "40321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41298000", "totalShareholderEquity": "37125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29322000", "totalCurrentLiabilities": "120072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2380000", "cashAndShortTermInvestments": "50766000", "commonStockSharesOutstanding": "2478678", "intangibleAssetsExcludingGoodwill": "248539", "cashAndCashEquivalentsAtCarryingValue": "50766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5089500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14257000, "total_current_assets": 159803000, "total_assets": 163704000, "short_term_debt": 2922000, "long_term_debt": null, "total_debt": 2922000, "total_liabilities": 122452000, "total_equity": 37125000, "shares_outstanding": 49511783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14509, "ticker_id": 4752, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "-46888000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "163704000", "longTermDebt": "None", "shortTermDebt": "2922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460802000", "totalLiabilities": "122452000", "otherCurrentAssets": "134744000", "totalCurrentAssets": "159803000", "currentLongTermDebt": "1965000", "longTermInvestments": "3397000", "shortTermInvestments": "5981000", "currentNetReceivables": "15200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3901000", "currentAccountsPayable": "4462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41298000", "totalShareholderEquity": "37125000", "capitalLeaseObligations": "1457000", "otherCurrentLiabilities": "97204000", "totalCurrentLiabilities": "120072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2380000", "cashAndShortTermInvestments": "14257000", "commonStockSharesOutstanding": "49511783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14257000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14257000, "short_term_investments": 5981000, "net_receivables": 15200000, "inventory": -46888000, "other_current_assets": null, "total_current_assets": 159803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3901000, "total_assets": 163704000, "short_term_debt": 2922000, "accounts_payable": 4462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2380000, "total_liabilities": 122452000, "total_debt": 2922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460802000, "total_equity": 37125000, "shares_outstanding": 49511783, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "-46888000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "163704000", "longTermDebt": "None", "shortTermDebt": "2922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460802000", "totalLiabilities": "122452000", "otherCurrentAssets": "134744000", "totalCurrentAssets": "159803000", "currentLongTermDebt": "1965000", "longTermInvestments": "3397000", "shortTermInvestments": "5981000", "currentNetReceivables": "15200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3901000", "currentAccountsPayable": "4462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41298000", "totalShareholderEquity": "37125000", "capitalLeaseObligations": "1457000", "otherCurrentLiabilities": "97204000", "totalCurrentLiabilities": "120072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2380000", "cashAndShortTermInvestments": "14257000", "commonStockSharesOutstanding": "49511783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14257000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 33042000, "cost_of_revenue": 23797500, "gross_profit": 9244500, "ebit": -6820500, "ebitda": -5862500, "pretax_income": -4875000, "tax_provision": 275500, "net_income": -5089500, "net_income_to_common": -5089500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50766000, "total_current_assets": 159803000, "total_assets": 163704000, "short_term_debt": 40067000, "long_term_debt": null, "total_debt": 40067000, "total_liabilities": 122452000, "total_equity": 37125000, "shares_outstanding": 2053680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14511, "ticker_id": 4752, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6820500", "ebitda": "-5862500", "netIncome": "-5089500", "grossProfit": "9244500", "depreciation": "None", "totalRevenue": "33042000", "costOfRevenue": "23797500", "interestIncome": "None", "incomeBeforeTax": "-4875000", "interestExpense": "None", "operatingIncome": "-6820500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "275500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14362500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23797500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000", "sellingGeneralAndAdministrative": "5386000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "163704000", "longTermDebt": "None", "shortTermDebt": "40067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-460721000", "totalLiabilities": "122452000", "otherCurrentAssets": "44005000", "totalCurrentAssets": "159803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7274000", "currentNetReceivables": "57758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3901000", "currentAccountsPayable": "40321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41298000", "totalShareholderEquity": "37125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39684000", "totalCurrentLiabilities": "120072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2380000", "cashAndShortTermInvestments": "50766000", "commonStockSharesOutstanding": "2053680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5089500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33042000, "cost_of_revenue": 23797500, "gross_profit": 9244500, "research_and_development": 2125000, "selling_general_admin": 5386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6820500, "depreciation_amortisation": 958000, "ebitda": -5862500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4875000, "tax_provision": 275500, "effective_tax_rate": null, "net_income": -5089500, "net_income_continuing_ops": null, "net_income_to_common": -5089500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50766000, "short_term_investments": 7274000, "net_receivables": 57758000, "inventory": null, "other_current_assets": null, "total_current_assets": 159803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3901000, "total_assets": 163704000, "short_term_debt": 40067000, "accounts_payable": 40321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2380000, "total_liabilities": 122452000, "total_debt": 40067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460721000, "total_equity": 37125000, "shares_outstanding": 2053680, "operating_cash_flow": null, "stock_based_compensation": 274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6820500", "ebitda": "-5862500", "netIncome": "-5089500", "grossProfit": "9244500", "depreciation": "None", "totalRevenue": "33042000", "costOfRevenue": "23797500", "interestIncome": "None", "incomeBeforeTax": "-4875000", "interestExpense": "None", "operatingIncome": "-6820500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "275500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14362500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23797500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000", "sellingGeneralAndAdministrative": "5386000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "163704000", "longTermDebt": "None", "shortTermDebt": "40067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-460721000", "totalLiabilities": "122452000", "otherCurrentAssets": "44005000", "totalCurrentAssets": "159803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7274000", "currentNetReceivables": "57758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3901000", "currentAccountsPayable": "40321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41298000", "totalShareholderEquity": "37125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39684000", "totalCurrentLiabilities": "120072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2380000", "cashAndShortTermInvestments": "50766000", "commonStockSharesOutstanding": "2053680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5089500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "income_statement": { "revenue": 33566500, "cost_of_revenue": 25184500, "gross_profit": 8382000, "ebit": -11961000, "ebitda": -11003000, "pretax_income": -14236500, "tax_provision": 48000, "net_income": -14255500, "net_income_to_common": -14255500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73297000, "total_current_assets": 160046000, "total_assets": 169895000, "short_term_debt": 35166000, "long_term_debt": null, "total_debt": 35166000, "total_liabilities": 118503000, "total_equity": 47101000, "shares_outstanding": 2035800, "goodwill_and_intangibles": 709000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14512, "ticker_id": 4752, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:48.711122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11961000", "ebitda": "-11003000", "netIncome": "-14255500", "grossProfit": "8382000", "depreciation": "None", "totalRevenue": "33566500", "costOfRevenue": "25184500", "interestIncome": "None", "incomeBeforeTax": "-14236500", "interestExpense": "None", "operatingIncome": "-11961000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "48000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25184500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000", "sellingGeneralAndAdministrative": "8641500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "169895000", "longTermDebt": "None", "shortTermDebt": "35166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "709000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "118503000", "otherCurrentAssets": "36252000", "totalCurrentAssets": "160046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9849000", "currentAccountsPayable": "34185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35166000", "totalShareholderEquity": "47101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46473000", "totalCurrentLiabilities": "115824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2679000", "cashAndShortTermInvestments": "73297000", "commonStockSharesOutstanding": "2035800", "intangibleAssetsExcludingGoodwill": "709000", "cashAndCashEquivalentsAtCarryingValue": "73297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14255500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33566500, "cost_of_revenue": 25184500, "gross_profit": 8382000, "research_and_development": 1649000, "selling_general_admin": 8641500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11961000, "depreciation_amortisation": 958000, "ebitda": -11003000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14236500, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -14255500, "net_income_continuing_ops": null, "net_income_to_common": -14255500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73297000, "short_term_investments": null, "net_receivables": 50497000, "inventory": null, "other_current_assets": null, "total_current_assets": 160046000, "net_ppe": null, "goodwill": null, "intangible_assets": 709000, "goodwill_and_intangibles": 709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9849000, "total_assets": 169895000, "short_term_debt": 35166000, "accounts_payable": 34185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2679000, "total_liabilities": 118503000, "total_debt": 35166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47101000, "shares_outstanding": 2035800, "operating_cash_flow": null, "stock_based_compensation": 267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11961000", "ebitda": "-11003000", "netIncome": "-14255500", "grossProfit": "8382000", "depreciation": "None", "totalRevenue": "33566500", "costOfRevenue": "25184500", "interestIncome": "None", "incomeBeforeTax": "-14236500", "interestExpense": "None", "operatingIncome": "-11961000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "48000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25184500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000", "sellingGeneralAndAdministrative": "8641500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "169895000", "longTermDebt": "None", "shortTermDebt": "35166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "709000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "118503000", "otherCurrentAssets": "36252000", "totalCurrentAssets": "160046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9849000", "currentAccountsPayable": "34185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35166000", "totalShareholderEquity": "47101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46473000", "totalCurrentLiabilities": "115824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2679000", "cashAndShortTermInvestments": "73297000", "commonStockSharesOutstanding": "2035800", "intangibleAssetsExcludingGoodwill": "709000", "cashAndCashEquivalentsAtCarryingValue": "73297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14255500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }